1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 -------------------- FORM 10-K [x] Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the fiscal year ended December 31, 1996 or [ ] Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 (no fee required) For the transition period from ___________ to _____________ Commission File Number 0-19289 STATE AUTO FINANCIAL CORPORATION -------------------------------- (exact name of Registrant as specified in its charter) Ohio 31-1324304 - ------------------------------- ------------------------------------ (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) 518 East Broad Street, Columbus, Ohio 43215-3976 - --------------------------------------- ---------- (Address of principal executive office) (Zip Code) Registrant's telephone number, including area code: (614) 464-5000 Securities registered pursuant to Section 12(b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: Common Shares, without par value -------------------------------- (Title of class) Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No -- -- Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ----- On March 4, 1997, the aggregate market value (based on the closing sales price on that date) of the voting stock held by non-affiliates of the Registrant was $112,931,372. On March 4, 1997, the Registrant had 18,145,925 Common Shares outstanding. 2 DOCUMENTS INCORPORATED BY REFERENCE 1. Portions of the Registrant's Proxy Statement relating to the annual meeting of shareholders to be held May 29, 1997, which Proxy Statement will be filed within 120 days of December 31, 1996, are incorporated by reference in Part III, Items 10, 11, 12 and 13 of this report. 3 PART I ITEM 1. BUSINESS - ------- -------- (A) GENERAL DEVELOPMENT OF BUSINESS State Auto Financial Corporation, an Ohio corporation formed April 18, 1990 ("State Auto Financial" or "STFC"), is an insurance holding company headquartered in Columbus, Ohio, which engages, through its subsidiaries, primarily in the property and casualty insurance business. State Auto Financial is approximately 66% owned by State Automobile Mutual Insurance Company, an Ohio property and casualty insurance company formed in 1921 ("Mutual"). State Auto Financial's principal subsidiary, State Auto Property and Casualty Insurance Company, a South Carolina corporation formed in 1950 ("State Auto P&C"), is a regional insurer engaged primarily in writing personal and commercial automobile, homeowners, commercial multi-peril, workers' compensation and fire insurance. State Auto P&C markets its insurance products through approximately 10,600 independent insurance agents associated with approximately 1,760 agencies in 23 states. Oklahoma was added as a new operating territory in 1996. State Auto P&C's products are marketed primarily in the central and eastern part of the United States, excluding New York, New Jersey and the New England States. Another subsidiary of State Auto Financial, Stateco Financial Services Inc., an Ohio corporation formed in 1962 ("Stateco"), provides investment management services to affiliated companies and insurance premium finance services to customers of State Auto P&C, Mutual and Milbank Insurance Company ("Milbank"), a wholly-owned subsidiary of Mutual. State Auto P&C, Mutual and Milbank, defined below, are collectively referred to hereafter as the ("Pooled Companies"). The Pooled Companies and National, defined below, are collectively referred to as the ("State Auto Group"). See "Business - Insurance Premium Finance Services" and "Investment Management Services." On May 16, 1991, Mutual contributed all of the stock of State Auto P&C, which it had owned since 1958, and all of the stock of Stateco, which it had owned since 1962, to State Auto Financial in exchange for all of the outstanding common shares of State Auto Financial. State Auto P&C and Stateco thereby became wholly-owned subsidiaries of State Auto Financial and State Auto Financial continued as a wholly-owned subsidiary of Mutual. On June 28, 1991, State Auto Financial completed an initial public offering of 5,490,000 (adjusted to reflect a two-for-one stock split effected in the form of a stock dividend declared in March 1993, and a three-for-two stock split effected in the form of a stock dividend declared in May 1996 and paid on July 8, 1996) of its common shares, which reduced Mutual's ownership interest in State Auto Financial to approximately 68%. On October 4, 1991, State Auto Financial formed an Ohio subsidiary, State Auto National Insurance Company ("National"), which in February 1992 began writing personal automobile insurance for non-standard risks. Strategic Insurance Software, Inc. ("SIS"), is an Ohio corporation formed by State Auto Financial on January 12, 1995, which began operations in July 1995. SIS develops and sells software for the processing of insurance transactions, management of insurance policy data and electronic interfacing of insurance policy information between insurance companies and agencies. SIS is a majority-owned subsidiary of State Auto Financial. State Auto Financial and its subsidiaries, State Auto P&C, Stateco, National and SIS are collectively referred to as the ("Company"). 4 Effective July 1, 1993, Mutual acquired Milbank, a South Dakota domiciled property and casualty insurance company. In connection with the closing of this purchase, on August 20, 1993, Mutual and State Auto Financial entered into an Option Agreement whereby, subject to the approval of the South Dakota Insurance Division, State Auto Financial may purchase Milbank from Mutual at any time over the option term of five years for a price determined pursuant to a formula set forth in the Option Agreement. At a closing on March 11, 1997, Mutual acquired 100% of the outstanding shares of Midwest Security Insurance Company ("Midwest Security") a Wisconsin domiciled personal lines property and casualty insurer. Pursuant to the terms of the stock purchase agreement, the transaction was effective as of January 1, 1997. In connection with this transaction, Mutual and State Auto Financial entered into an Option Agreement whereby, subject to the approval of the Office of the Insurance Commissioner of the State of Wisconsin, State Auto Financial may purchase Midwest Security at any time over the option term of five years at a price calculated pursuant to a formula set forth in the Option Agreement. With the acquisition of Midwest Security, the State Auto Group has entered its 24th state, although the Company will not see a direct impact of any underwriting results until Midwest Security participates in the pooling arrangement, which is contemplated, but not likely, until 1998 at the earliest. Since January 1, 1987, State Auto P&C has participated in an underwriting pooling arrangement with Mutual. Under this arrangement, State Auto P&C cedes to Mutual all of its property and casualty insurance business and assumes from Mutual a portion of the combined property and casualty insurance business of both State Auto P&C and Mutual. From January 1987 through December 1991, State Auto P&C assumed 20% of the combined business. Effective January 1, 1992, State Auto P&C's participation in the pool was increased to 30%. Effective January 1, 1995, the pooling arrangement was amended to include all of the property and casualty business of Milbank and the participation percentages were changed to: Mutual 55%, State Auto P&C 35% and Milbank 10%. See "Pooling Arrangement." Effective July 1, 1996, the pooling arrangement was amended to exclude from the scope of such arrangements catastrophe losses and premiums attributable thereto in excess of $120,000,000 up to $220,000,000. See "Reinsurance." Pursuant to an Amended and Restated Management Agreement, State Auto P&C provides executive management services for Mutual and its insurance subsidiaries. Mutual provides non-executive employees and facilities for such entities. See "Management Agreement." (B) FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS. The Company is of the opinion that all of its operations are within one industry segment and that no information as to industry segments is required pursuant to Statement of Financial Accounting Standards No. 14 or Regulation S-K. (C) SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. Statements contained herein expressing the beliefs of management and the other statements which are not historical facts contained in this report are forward looking statements that involve risks and uncertainties. These risks and uncertainties include but are not limited to: legislative, judicial, and regulatory changes, the impact of competitive products and pricing, product development, geographic spread of risk, weather and weather-related events, other types of catastrophic events, fluctuations of securities markets, and technological difficulties and advancements. (D) NARRATIVE DESCRIPTION OF BUSINESS. PROPERTY AND CASUALTY UNDERWRITING The Company writes personal and commercial property and casualty insurance lines, including automobile, homeowners, commercial multi-peril, workers' compensation, liability, fire and other lines of business. Independent insurance agencies constitute the Company's sales force. 5 The following table sets forth for each of the last three fiscal years the amount of the Company's net premiums earned by line of insurance: Net Premiums Earned(1)(2) -------------------------------------------- Year Ended December 31 -------------------------------------------- 1996 1995 1994 (in thousands) Automobile ............... $141,486 $136,825 $102,697 Homeowners and farmowners 40,184 40,043 29,384 Commercial ............... 14,207 13,297 10,276 multi-peril Workers' compensation .... 11,572 13,548 11,668 Fire and allied lines .... 15,341 14,200 10,522 Other commercial liability 10,483 8,731 6,525 Other personal lines ..... 6,194 5,101 3,933 Other commercial lines ... 878 779 583 -------- -------- -------- Total $240,345 $232,524 $175,588 ======== ======== ======== <FN> - --------------- (1) The Company earns premiums ratably over the life of an insurance policy. Net premiums earned are the portion of net premiums written in both the year in question and prior years, which are applicable to the expired period of policies. (2) This reflects net premiums earned by State Auto P&C, after giving effect to reinsurance and to the pooling arrangement, plus the net premiums earned by National, the only other insurance subsidiary of State Auto Financial. - --------------- As mentioned above, the insurance business of Mutual, State Auto P&C and Milbank is combined through the pooling arrangement giving each company an identical mix of personal and commercial business as written by all three insurers. The Pooled Companies products' sales are predominantly personal lines. However, the Pooled Companies are putting greater emphasis on expanding penetration into the commercial lines market. The insurance business of National, with the exception of amounts reinsured with Mutual, is not included in the pooling arrangement and, therefore, remains 100% in the Company. See "Pooling Arrangement." National's products are personal lines auto insurance products written for non-standard risks, with less restrictive underwriting criteria and higher rates than those applicable to standard risks. The Company uses computer-based underwriting procedures for personal lines business. Under such procedures, applications for such business may be accepted or rejected based upon established underwriting guidelines. Applications that do not meet guidelines for automated acceptance are referred to personal lines specialists who review the applications and assess exposure. During the underwriting process, risks are also reviewed to determine whether or not they are acceptable as submitted by the independent agents as preferred, standard or non-standard risks. As a result of the commercial lines reorganization, personal lines specialists have more responsibility than in the past for encouraging the Company's agency force to sell its personal lines products. POOLING ARRANGEMENT Beginning in January 1987, State Auto P&C and Mutual participated in an intercompany pooling arrangement. Under the terms of the pooling arrangement, State Auto P&C ceded all of its insurance business to Mutual. All of Mutual's property and casualty insurance business was also included in the pooled business. Mutual then ceded a percentage of the pooled business to State Auto P&C and retained the balance. From January 1987 through December 31, 1991, State Auto P&C assumed 20% of the pooled business. Effective January 1, 1992, State Auto P&C increased its percentage of the pool to 30%. Effective January 1, 1995, the pooling arrangement was amended to include all of the property and 6 casualty business of Milbank. Concurrently with the inclusion of Milbank, the participation percentages were amended as follows: Mutual 55%, State Auto P&C 35% and Milbank 10%. The pooling percentages are reviewed by management at least annually, and more often if deemed appropriate by management or the Board of Directors of each company, to determine whether any adjustments should be made. Future adjustments in the pooling percentages are expected to be based on the performance of the insurance operations of Mutual, State Auto P&C and Milbank, the growth in direct premiums written of each company as it relates to the pooling percentages, the combined ratio of the pooled business and the net premiums written of the pooled business in relation to the statutory capital and surplus of Mutual, State Auto P&C and Milbank, respectively, among other factors. Management of Mutual, State Auto P&C and Milbank make recommendations to a four-member coordinating committee consisting of two members of Mutual's Board of Directors and two members of State Auto Financial's Board of Directors. The coordinating committee reviews and evaluates various factors relevant to the pooling percentages and recommends any appropriate pooling change to the Boards of both Mutual and State Auto Financial. See "Management Agreement." The pooling arrangement is terminable by any party on 90 days notice or by mutual agreement of the parties. Neither Mutual, State Auto P&C, nor Milbank currently intends to terminate the pooling arrangement. As noted above, with the addition of Midwest Security to the State Auto Group, as a wholly-owned subsidiary of Mutual, the pooling arrangement adjustments to be considered by the Coordinating Committee in the future will likely not only deal with the pooling percentages but also the possible addition of Midwest Security to the pooling arrangements, perhaps in 1998. The pooling arrangement is designed to produce more uniform and stable underwriting results for State Auto P&C, Mutual and Milbank than any one company would experience individually, by spreading the risk among each of the participants. Under the terms of the pooling arrangement, all premiums, incurred losses, loss expenses and other underwriting expenses are prorated among the companies on the basis of their participation in the pool. One effect of the pooling arrangement is to give State Auto P&C, Mutual and Milbank an identical mix of property and casualty insurance business on a net basis. The terms of the pooling arrangement were amended in December 1993 to clarify that certain liabilities created by FASB 106 (post-retirement health care benefits liability) and FASB 112 (post employment benefits liability) which did not exist when the pooling arrangement was initiated are to be carried by Mutual and not pooled except for those liabilities associated with the transfer of certain executives to State Auto P&C. See "Management Agreement." An Amended and Restated Reinsurance Pooling Agreement was executed to be effective as of July 1, 1996 as a consequence of a reinsurance transaction entered into by State Auto P&C. The sole substantive change effected by this agreement was to exclude from the scope of the pooling arrangement catastrophic loss claims and loss adjustment expenses insured by State Auto P&C, Mutual and Milbank in the amount of $100,000,000 in excess of $120,000,000 but less than $220,000,000 and the premium for such exposures. State Auto P&C has become the reinsurer for the State Auto Group of property casualty companies for this layer of reinsurance under a Catastrophe Assumption Agreement. See "Reinsurance." The following table sets forth the loss ratios by line of insurance and the combined ratios for the Company, prepared in accordance with accounting practices prescribed or permitted by state insurance authorities, for the periods indicated. The loss ratio is the ratio of incurred losses and associated expenses to net earned premiums ("loss ratio"). The combined ratio is a traditional measure of underwriting profitability. The combined ratio is the sum of (a) the loss ratio; and (b) the ratio of expenses incurred for commissions, premium taxes, administrative and other underwriting expenses, to net written premium ("expense ratio"). When the combined ratio is under 100%, underwriting results are generally considered profitable. Conversely, when the combined ratio is over 100%, underwriting results are generally considered unprofitable. The combined ratio does not reflect investment income or federal income taxes. The Company's operating income depends on income from underwriting operations, investments and management fees. 7 Year Ended December 31(1) --------------------------------------------- 1996 1995 1994 ---- ---- ---- Loss ratios: Automobile ............... 69.5% 74.1% 76.6% Homeowners and Farmowners 101.7% 73.1% 89.1% Commercial multi-peril ... 70.1% 66.6% 78.3% Workers' compensation .... 46.8% 38.6% 53.6% Fire and allied lines .... 76.4% 49.4% 71.2% Other commercial liability 56.5% 69.7% 60.2% Other personal lines ..... 34.9% 32.5% 35.4% Other commercial lines ... 11.0% 13.0% 12.2% ---- ---- ----- Total loss ratio .............. 72.6% 68.6% 75.1% Expense ratio ................. 26.4% 30.1% 25.9% ---- ---- ----- Combined ratio ................ 99.0% 98.7% 101.0% ==== ==== ===== - ------------------ <FN> (1) This reflects a combination of the loss ratios of State Auto P&C and National, after giving effect to reinsurance and the pooling arrangement as amended effective July 1, 1996. - ------------------ NON-STANDARD AUTOMOBILE INSURANCE In October 1991, State Auto Financial formed a new subsidiary, National, to write personal automobile insurance for nonstandard risks. National began writing insurance in Ohio in February 1992. It began writing in West Virginia in October 1993, Tennessee and Mississippi during August 1994 and Kentucky during March 1995. It entered Arkansas and Georgia in December 1996 and Minnesota in February 1997. Currently licensed in eight (8) additional states, National presently anticipates beginning operations in three (3) of these states during 1997. It is also seeking certificates of authority in several additional states to facilitate further expansion as management determines. Nonstandard automobile products provide insurance for private passenger automobile risks that are typically rejected or canceled by standard market companies because insureds have poor loss experience or a history of late payments of premium. Nonstandard products are priced to account for the additional risk and expenses normally associated with this market. MARKETING The Company entered Oklahoma in 1996, its 23rd state of operations. In its twenty-three states, it markets its products through approximately 10,600 insurance agents associated with approximately 1,760 independent insurance agencies. Neither the Company, Mutual, nor Milbank has any contracts with managing general agencies. National is also marketing its non-standard products through the Company's existing network of independent agents in its states of operation. Because independent insurance agents have significant influence over which insurance company will be selected to write insurance policies for their customers, management views the independent insurance agent as the primary customers of the Company. Management strongly supports the independent agency system and believes that maintenance of a strong agency system is essential for the Company's present and future success. Programs and procedures have been implemented and are continually being developed to enhance agency relationships. Senior management and branch office staff regularly travel to states in which the Company does business to meet with agents. The Company has instituted training programs which involve both products training and sales training on how to market insurance products with disciplined follow up and coaching. The Company is actively involved in promoting single entry multi-company electronic interface which creates efficiencies for both agencies and the Company. The use of electronic interface is growing among the Company's agencies. Several software tools to facilitate this process are available, including software called Semci Partner(R) developed and marketed by SIS. The Company and Mutual are actively encouraging their agencies to utilize Semci 8 Partner(R), including offering various incentives. Also, the Company provides agents with certain travel and cash incentives if they achieve certain sales and underwriting profit levels. As a further incentive, the Company recognizes its very top agencies and distinguishes them with various additional trip and financial incentives. Finally, the Company shares with selected agencies the cost of certain approved advertising. In an effort to strengthen agency commitment to producing profitable business and further develop its relationships with its agency force, the Company has a plan whereby agents can apply a portion of their commission income towards purchasing stock of the Company on a monthly basis. The plan is administered by the Company's transfer agent which uses commission dollars assigned by agents to purchase shares through a broker on a monthly basis. As of year end 1996, there were 315 agents participating in this agent stock purchase plan. Under the Company's agency agreements with independent insurance agents, each agent is authorized to sell and bind insurance coverages in accordance with established procedures and to collect and remit premiums. The authority of agents to bind an insurance company is common practice in the property and casualty insurance industry. The risk to the Company is minimized because it has the right to terminate coverage on a risk or policy bound by the agent. In addition, the Company does not grant binding authority to agents on risks it considers to present a greater than normal exposure to loss. Each agent receives a percentage of direct premiums written as a commission and a share of the underwriting profits generated by insurance placed by them as bonus compensation subject to certain qualifying conditions as set forth in the agency agreement. The Company receives premiums on products marketed in Alabama, Arkansas, Florida, Georgia, Illinois, Indiana, Kentucky, Maryland, Michigan, Minnesota, Mississippi, Missouri, North Carolina, North Dakota, Ohio, Oklahoma, Pennsylvania, South Carolina, South Dakota, Tennessee, Utah, Virginia and West Virginia. For the year ended December 31, 1996, the seven states that contributed the greatest percentage of direct premiums written to the Company, Milbank and Mutual were Ohio (23%), Kentucky (10.8%), Tennessee (7.0%), Maryland (5.9%), North Carolina (5.7%), South Carolina (5.6%),and Minnesota (5.1%). CLAIMS Insurance claims on policies written by the Company are usually investigated and settled by staff claims adjusters. The Company's claims policy emphasizes timely investigation of claims, settlement of meritorious claims for equitable amounts, maintenance of adequate reserves for claims, and control of external claims adjustment expenses. This claims policy is designed to support the Company's marketing efforts by providing agents and policyholders with prompt service. Claim settlement authority levels are established for each adjuster, supervisor and manager based on his or her level of expertise and experience. Upon receipt, each claim is reviewed and assigned to an adjuster based upon its type, its severity and class of insurance. The claims department is responsible for reviewing the claim, obtaining necessary documentation and establishing loss and expense reserves of certain claims. Any property or casualty claims estimated to reach $100,000 or above are sent to the home office to be supervised by claims department specialists. In territories in which there is not sufficient volume to justify having full-time adjusters, the Company uses independent appraisers and adjusters to evaluate and settle claims under the supervision of claims department personnel. The Company attempts to minimize claims costs by using its internal claims staff to settle as many claims as possible, and, if possible, by settling disputes regarding automobile physical damage and property insurance claims (first party claims) through arbitration. In addition, selected agents have authority to settle small first party claims which improves claims service. The Company's in-house trial counsel operation created in Cleveland, Ohio in 1993 to represent insureds in third party claim litigation has achieved its objectives of reducing the cost of defending claims. The Company's review of its operations to determine where in-house trial counsel operations could be economically feasible to implement, resulted in the opening of a second in-house trial counsel's office in Baltimore, Maryland in August 1995 and a second lawyer was added in that Baltimore office in 1996. 9 In 1996, the Company and Mutual installed third party proprietary software to assist claims adjusters in evaluating bodily injury claims, except for the most severe injury cases. The software has proven to be a valuable tool in helping adjusters negotiate bodily injury settlements more effectively. INVESTMENT MANAGEMENT SERVICES Stateco has been providing investment management services since April 1, 1993. These services are provided to all insurance companies affiliated with the Company or Mutual, including Mutual, Milbank, State Auto Life Insurance Company (a subsidiary of Mutual), State Auto P&C and National. Stateco has entered into an Investment Management Agreement with each of these entities, pursuant to which Stateco manages the investment portfolios of these companies and receives an investment management fee based on performance and the size of the portfolio managed for each affiliate. In addition, with the acquisition of Midwest Security (see "General Development of Business"), Stateco has entered into an Investment Management Agreement with Midwest Security, effective as of January 1, 1997. Stateco has presented proposals to other potential clients although Stateco has not yet reached an agreement to engage in investment management services on behalf of a non-affiliated company. INSURANCE PREMIUM FINANCE SERVICES Through Stateco, the Company provides insurance premium finance services to certain policyholders of Mutual, State Auto P&C and Milbank. Premiums for property and casualty insurance are typically payable at the time a policy is placed in force or renewed. On certain large commercial policies, the premium cost may be difficult for a policyholder to pay in one sum. Stateco makes loans to commercial insurance policyholders for the term of an insurance policy to enable them to pay the insurance premium in installments over the term of the policy, and retains a contractual right to cancel the insurance policy if the loan installment is not paid on a timely basis. As of December 31, 1996, Stateco had a net loan receivable balance from policyholders of these companies of approximately $923,000. INSURANCE SOFTWARE BUSINESS SIS is developing and selling software used by insurance companies and agencies to allow more efficient and effective electronic management and communication of policyholder data from insurers to agents (download) and from agents to insurers (upload). SIS' principal product, Semci Partner(R), is an alternative to significantly more costly agency management systems which SIS believes will be attractive to a substantial segment of independent insurance agencies. SIS' principal customer is Mutual, but it is engaged in pilot programs with other insurers to show the value of Semci Partner(R) to those insurers and their agents. In addition, it has sold copies of Semci Partner(R) directly to agents. SIS' revenue from Semci Partner(R) and other SIS software sales is not material to the Company at this time. MANAGEMENT AGREEMENT The Company operates and manages its business in conjunction with Mutual and Milbank under a management agreement which was restructured pursuant to an Amended and Restated Management Agreement effective April 1, 1994. Under this agreement, State Auto P&C provides executive management services for Mutual, Milbank, State Auto Life, and National, overseeing the insurance operations of all these companies all of which are parties to the agreement. State Auto P&C does not provide investment management services, because these services are provided by Stateco. See "Investment Management Services." A management fee is paid by Mutual, Milbank, State Auto Life and National for the services provided by State Auto P&C equal to 2% of the five year average of annual statutory statement "surplus as regards policyholders", less valuations for managed subsidiaries, of each managed company. The Amended and Restated Management Agreement also imposes a performance standard which could result in State Auto P&C not being entitled to the fee for a particular quarter if a managed company's performance does not meet the standard incorporated in the agreement. Management believes that the amount of the management fee charged is fair and reasonable. In 1996, the managed companies paid a management fee of $5,083,000 to State Auto P&C. 10 In addition to the above-described Amended and Restated Management Agreement, the Company and Mutual entered into a Management Agreement with Midwest Security, which agreement was effective January 1, 1997 (the "Midwest Management Agreement"). Mutual is providing clerical and non-executive employees to Midwest Security. The Company provides executive management services to Midwest Security in return for a management fee. Under this agreement, the Company's management fee is based on direct written premium of Midwest Security. The fee set for 1997 is 0.75% of direct written premium of Midwest Security and it includes a performance standard, as well. At this time, Midwest Security is not participating in the pooling arrangement. Under the Amended and Restated Management Agreement, Mutual provides the Company with the facilities, clerical personnel and other non-executive employees necessary to run its day-to-day operations. All costs incurred by Mutual with respect to underwriting expenses and loss expenses incurred on behalf of Mutual, State Auto P&C and Milbank continue to be shared pro rata between Mutual, State Auto P&C and Milbank through the pooling arrangement. "See Pooling Arrangement." For companies not participating in the pooling arrangement, like National and Midwest Security, expenses directly attributable to a particular company continue to be charged to that company and expenses of personnel who are not dedicated entirely to work for a particular company are allocated among the companies based on an estimate of time devoted by such personnel to each company for which services are rendered. Mutual also charges rent, which is determined under statutory accounting principles, to each company which has dedicated space within Mutual's facilities (currently National, Stateco and State Auto Life). The Amended and Restated Management Agreement and the Midwest Management Agreement set forth procedures for potential conflicts of interest. Generally, business opportunities presented to the common officers of the companies, other than business opportunities that meet certain criteria, must be presented to a four-member coordinating committee consisting of two directors of Mutual, who represent the interests of Mutual and its subsidiaries, and two directors of the Company, who represent the interests of the Company. This committee reviews and evaluates the business opportunity using such factors as it considers relevant. Based upon such review and evaluation, this committee then makes recommendations to the respective boards of directors as to whether or not such business opportunity should be pursued and if so, by which company. The boards of directors of Mutual and of the Company and, when appropriate, a subsidiary, must then act on the recommendation of the committee after considering all other factors they deem relevant. The Amended and Restated Management Agreement has a ten year term ending March 31, 2004, and automatically renews for an additional ten year term unless any of the managed companies terminates its participation, or the manager, State Auto P&C, terminates the agreement upon not less than two years advance written notice of nonrenewal. The Midwest Management Agreement also has a ten year term ending December 31, 2006 and automatically renews for an additional ten year term unless sooner terminated in accordance with its provisions. The Amended and Restated Management Agreement may also be terminated by any of the managed companies upon events constituting a change of control or potential change of control (as defined in the Amended and Restated Management Agreement) of the Company, upon agreement between a managed company and State Auto P&C and, the agreement is terminated automatically with respect to a party if it is subject to insolvency proceedings. Milbank may terminate its participation in the Amended and Restated Management Agreement upon 120 days notice. If the Amended and Restated Management Agreement is terminated for any reason, the Company would have to locate facilities, personnel and management to continue its operations. Mutual and State Auto P&C have jointly developed or paid for all accounting, mainframe processing and insurance marketing systems used in their businesses. RESERVES Loss reserves are estimates at a given point in time of what an insurer expects to pay to claimants, based on facts, circumstances and historical trends then known. It can be expected that the ultimate liability will exceed or be less than such estimates. During the loss settlement period, additional facts regarding individual claims may become known, and consequently it often becomes necessary to refine and adjust the estimates of liability. 11 The Company maintains reserves for the eventual payment of losses and loss expenses for both reported claims and incurred claims that have not yet been reported. Loss expense reserves are intended to cover the ultimate costs of settling all losses, including investigation and litigation costs from such losses. Reserves for reported losses are established on either a case-by-case or formula basis depending on the type and circumstances of the loss. The case-by-case reserve amounts are determined based on the Company's reserving practices, which take into account the type of risk, the circumstances surrounding each claim and policy provisions relating to types of loss. The formula reserves are based on historical paid loss data for similar claims with provisions for trend changes caused by inflation. Loss and loss expense reserves for incurred claims that have not yet been reported are estimated based on many variables including historical and statistical information, inflation, legal developments, storm loss estimates, and economic conditions. Loss reserves are reviewed on a regular basis and as new data becomes available, estimates are updated resulting in adjustments to loss reserves. Although management uses many resources to calculate reserves, there is no precise method for determining the ultimate liability. The Company does not discount loss reserves for financial statement purposes. Mutual has guaranteed the adequacy of State Auto P&C's loss and loss expense reserves as of December 31, 1990. Pursuant to the guarantee, Mutual has agreed to reimburse State Auto P&C for any losses and loss expenses in excess of State Auto P&C's December 31, 1990 reserves ($65,464,000) that may develop from claims that have occurred on or prior to that date. This guarantee ensures that any deficiency in the reserves of State Auto P&C as of December 31, 1990, under the pooling arrangement percentages effective on December 31, 1990, will be reimbursed by Mutual. As of December 31, 1996, there has been no adverse development of these reserves. In the event Mutual becomes financially impaired, and subject to regulatory restrictions, it may be unable to make any such reimbursement. The following table presents one year development information on changes in the reserve for loss and loss expenses of the Company for the three years ended December 31, 1996: Year Ended December 31 ------------------------------------------------- 1996 1995 1994 (in thousands) Reserve for losses and loss expenses at beginning of year(1) $161,297 $126,742 $123,337 --------- --------- --------- Provision for losses and loss expenses occurring: Current year 194,568 171,449 139,211 Prior years(2) (21,028) (12,536) (7,748) --------- --------- --------- Total 173,540 158,913 131,463 --------- --------- --------- Loss and loss expense payments for claims occurring during: Current year 116,983 95,011 75,977 Prior years 61,670 62,248 52,081 --------- --------- --------- Total 178,653 157,259 128,058 --------- --------- --------- Impact of pooling change 1/1/95 -- 32,901 -- --------- --------- --------- Reserve for losses and loss expenses --------- --------- --------- at end of year (1) $156,184 $161,297 $126,742 ========= ========= ========= <FN> - --------------- (1) This line item is net of reinsurance receivable on losses and loss expenses payable of approximately $9,691,000, $9,278,000, and $7,007,000, for the years 1996, 1995 and 1994, respectively. (2) This line item shows redundancies in the provision for losses and loss expenses attributable to prior years in the amounts of approximately $21,028,000, $12,536,000, and $7,748,000, for the 12 years 1996, 1995 and 1994, respectively. These decreases have resulted primarily from moderating trends in the frequency and severity of losses and loss expenses due to lower inflation. This along with fundamental improvements primarily in the auto liability and workers' compensation lines of business resulted in incurred losses and loss expenses developing favorably. - ---------------- The following table sets forth the development of reserves for losses and loss expenses from 1986 through 1996 for the Company. "Net liability for losses and loss expenses payable" sets forth the estimated liability for unpaid losses and loss expenses recorded at the balance sheet date, net of reinsurance recoverables, for each of the indicated years. This liability represents the estimated amount of losses and loss expenses for claims arising in the current and all prior years that are unpaid at the balance sheet date, including losses incurred but not reported to the Company. The lower portion of the table shows the re-estimated amounts of the previously reported reserve based on experience as of the end of each succeeding year. The estimate is increased or decreased as more information becomes known about the claims incurred. The upper section of the table shows the cumulative amounts paid with respect to the previously reported reserve as of the end of each succeeding year. For example, through December 31, 1996, the Company had paid 87.6% of the currently estimated losses and loss expenses that had been incurred, but not paid, as of December 31, 1987. The amounts on the "cumulative redundancy (deficiency)" line represent the aggregate change in the estimates over all prior years. For example, the 1986 reserve has developed a $330,000 redundancy over ten years. That amount has been included in operations over the ten years and did not have a significant effect on income of any one year. The effects on income caused by changes in estimates of the reserves for losses and loss expenses for the most recent three years are shown in the foregoing three-year loss development table. In evaluating the information in the table, it should be noted that each amount includes the effects of all changes in amounts for prior periods. For example, the amount of the redundancy related to losses settled in 1989, but incurred in 1986, will be included in the cumulative redundancy amount for years 1986, 1987 and 1988. The table does not present accident or policy year development data, which readers may be more accustomed to analyzing. Conditions and trends that have affected the development of the liability in the past may not necessarily occur in the future. Accordingly, it may not be appropriate to extrapolate future redundancies or deficiencies based on this table. Participation in the pooling arrangement is reflected beginning in 1987. On January 1, 1987, as a result of the reinsurance pooling arrangement commencing on that date, State Auto P&C's obligation for unpaid losses and loss expenses was redefined from its former obligation to 20% of the obligations of State Auto P&C and Mutual combined. The result of initial pooling increased State Auto P&C's liability for losses and loss expenses. This is reflected in the first line of the 1987 column. Effective, January 1, 1992, the pooling percentage was changed whereby State Auto P&C increased its share in the pooled losses and loss expenses from 20% to 30%. This increase is reflected in the 1992 column. Effective January 1, 1995, the pooling percentage was again changed adding Milbank to the pool and increasing State Auto P&C's share in the pooled losses and loss expenses from 30% to 35%. This increase is reflected in the 1995 column. An amount of assets equal to the increase in net liabilities was transferred to State Auto P&C from Mutual in 1987, 1992 and 1995 in conjunction with each year's respective pooling change. The amount of the assets transferred from Mutual in 1987, 1992 and 1995 has been netted against and has reduced the cumulative amounts paid for years prior to 1987 for the January 1, 1987 initial pooling arrangement, for years prior to 1992 for the January 1, 1992 pooling change and for years prior to 1995 for the January 1, 1995 pooling change. [See table on following page.] 13 State Auto Financial Corp. Years Ended December 31 1986 1987 1988 1989 1990 1991 (Dollars in Thousands) Net liability for losses and loss expenses payable $29,680 $45,771 $51,142 $58,203 $65,464 $71,139 Paid (cumulative) as of: One year later 34.9% 47.8% 47.7% 48.1% 43.3% 12.2% Two years later 63.3% 68.6% 65.7% 68.8% 46.1% 43.0% Three years later 78.1% 78.1% 76.0% 70.9% 62.9% 58.7% Four years later 85.3% 82.6% 76.1% 79.9% 71.8% 64.4% Five years later 87.5% 81.7% 80.8% 84.4% 75.7% 68.7% Six years later 86.1% 84.3% 83.0% 85.9% 78.3% Seven years later 88.6% 85.8% 83.8% 88.0% Eight years later 90.0% 86.4% 85.4% Nine years later 91.1% 87.6% Ten years later 92.6% Net liability re-estimate as of: One year later 99.2% 94.1% 93.7% 98.0% 95.4% 91.2% Two years later 98.2% 93.2% 91.6% 97.4% 92.1% 87.2% Three years later 97.2% 92.2% 91.3% 95.9% 89.7% 85.4% Four years later 96.6% 92.1% 90.4% 95.4% 88.1% 84.7% Five years later 96.4% 91.2% 90.6% 95.0% 89.3% 83.0% Six years later 95.5% 91.6% 89.9% 95.9% 88.3% Seven years later 96.2% 90.8% 91.5% 95.4% Eight years later 95.3% 93.2% 91.3% Nine years later 99.0% 93.1% Ten years later 98.9% Cumulative redundancy (deficiency) $330 $3,177 $4,438 $2,697 $7,662 $12,119 Cumulative redundancy (deficiency) 1.1% 6.9% 8.7% 4.6% 11.7% 17.0% Gross* liability - end of year Reinsurance receivable Net liability - end of year Gross liability re-estimated - latest Reinsurance receivable re-estimated - latest Net liability re-estimated - latest (Continued) 1992 1993 1994 1995 1996 Net liability for losses and loss expenses payable $119,044 $123,337 $126,743 $161,298 $156,184 Paid (cumulative) as of: One year later 41.3% 42.2% 23.2% 38.2% -- Two years later 60.9% 52.9% 44.6% Three years later 67.3% 64.0% Four years later 73.0% Five years later Six years later Seven years later Eight years later Nine years later Ten years later Net liability re-estimate as of: One year later 92.7% 93.7% 90.1% 87.0% -- Two years later 90.5% 90.8% 82.1% Three years later 88.2% 86.9% Four years later 86.6% Five years later Six years later Seven years later Eight years later Nine years later Ten years later Cumulative redundancy (deficiency) $15,896 $16,179 $22,733 $21,028 -- Cumulative redundancy (deficiency) 13.4% 13.1% 17.9% 13.0% -- Gross* liability - end of year $170,578 $165,875 Reinsurance receivable $9,280 $9,691 Net liability - end of year $161,298 $156,184 Gross liability re-estimated - latest 87.6% Reinsurance receivable re-estimated - latest 99.0% Net liability re-estimated - latest 87.0% * Gross liability includes: Direct & assumed losses & loss expenses payable. 14 The following table is a reconciliation as of each December 31 of losses and loss expenses payable, computed under generally accepted accounting principles ("GAAP"), to losses and loss expenses payable, computed under statutory accounting principles used by insurance companies for reporting to state insurance regulators ("STAT"): 1996 1995 1994 ---- ---- ---- (in thousands) GAAP losses and loss expenses payable $165,875 $170,575 $133,750 Less: reinsurance receivable on losses 9,691 9,278 7,007 Add: salvage and subrogation recoverable 8,265 7,378 5,136 -------- -------- -------- STAT losses and loss expenses payable $164,449 $168,675 $131,879 ======== ======== ======== INVESTMENTS The Company's investment portfolio is managed to provide growth of statutory surplus in order to facilitate increased premium writings over the long term while maintaining the ability to service current insurance operations. The primary objectives are to generate income, preserve capital and maintain liquidity. The Company's investment portfolio is managed separately from that of Mutual and its affiliates and investment results are not shared by Mutual, State Auto P&C and Milbank through the pooling arrangement. The Company has investment policy guidelines with respect to purchasing fixed income investments which preclude investments in bonds that are rated below investment grade by a recognized rating service. The maximum investment in any single note or bond is limited to 2.0% of assets, other than obligations of the U.S. government or government agencies, for which there is no limit. The Company's decision to make a specific investment is influenced primarily by the following factors: (a) investment risks; (b) general market conditions; (c) relative valuations of investment vehicles; (d) general market interest rates; (e) the Company's liquidity requirements at any given time; and (f) the Company's current federal income tax position and relative spread between after tax yields on tax-exempt and taxable fixed income investments. The investment management services on behalf of the Company and Mutual and its subsidiaries are performed by Stateco, although investment policies to be implemented by Stateco continue to be set for each company through the Investment Committee of its Board of Directors. See "Investment Management Services." Strategies as to specific investments can change depending on the current federal tax position, market interest rates and general market conditons. Consequently, pursuant to the Statement of Financial Accounting Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt and Equity Securities", adopted effective December 31, 1993, the Company segregates a portion of its fixed maturity investments for the purpose of providing greater flexibility in the investment portfolio. Fixed maturities that are purchased with the intention and ability of holding them until maturity are categorized as held-to-maturity and carried at amortized cost. Fixed maturities that may be sold, thereby providing the Company the flexibity noted above, are categorized as available-for-sale and are carried at fair value. In December 1995, the Company reclassified from the held-to-maturity category to the available-for-sale category fixed maturities with an amortized cost of $84.6 million. This reclassification was performed in accordance with the Financial Accounting Standards Board Special Report, "A Guide to Implementation of Statement 115 on Accounting for Certain Investments in Debt and Equity Securities." Fixed maturities available-for-sale totaled $294.1 million and $278.3 million at December 31, 1996 and 1995, respectively. During the fourth quarter of 1994, the Company converted its equity securities portfolio to fixed maturities in an effort to generate additional investment income and increase the effective yield on the investment portfolio. During 1996, the Company continued this investment strategy. 15 The table below provides information about the quality of the Company's fixed maturity portfolio Bond Portfolio Quality Investment Grade Corporates and Municipals 59.6% U.S. Governments 24.1% U.S. Government Agencies 16.3% The following table sets forth the Company's investment results for the periods indicated: Year Ended December 31 ----------------------------------------------- 1996 1995 1994 ---- ---- ---- (Dollars in thousands) Average invested assets (1) $387,579 $354,346 $279,344 Net investment income (2) $23,879 $22,617 $17,756 Average yield 6.16% 6.38% 6.36% <FN> - -------------- (1) Average of the aggregate invested assets at the beginning and end of each period. Invested assets include fixed maturities, equity securities and cash equivalents. (2) Net investment income is net of investment expenses and does not include realized or unrealized investment gains or losses or provision for income taxes. - -------------- REGULATION The Company. Most states have enacted legislation that regulates insurance holding company systems. Ohio, the domiciliary state of Mutual and National, has adopted legislation regulating the activities of those companies. South Carolina has adopted legislation regulating the activities of State Auto P&C as the South Carolina domiciled member of the holding company system, as has South Dakota which is the domiciliary regulator of Milbank. Each insurance company in the holding company system is required to register with the insurance supervisory agency of its state of domicile and furnish information concerning the operations of companies within the holding company system that may materially affect the operations, management or financial condition of the insurers within the system. Pursuant to these laws, the respective insurance departments may examine Mutual, State Auto P&C, National and Milbank at any time, require disclosure of material transactions involving insurer members of the holding company system and require prior notice and an opportunity to disapprove of certain "extraordinary" transactions, including, but not limited to, extraordinary dividends from State Auto P&C and National to State Auto Financial. Pursuant to these laws, all transactions within the holding company system affecting Mutual, State Auto P&C, National and Milbank must be fair and equitable. In addition, approval of the applicable Insurance Commissioner is required prior to the consummation of transactions affecting the control of an insurer. South Carolina insurance law provides that no person may acquire direct or indirect control of State Auto P&C unless it has obtained the prior written approval of the Chief Insurance Commissioner of South Carolina for such acquisition. Any purchaser of 10% or more of the outstanding Common Shares would be presumed to have acquired control of State Auto P&C, unless such presumption is rebutted. Ohio law has similar provisions in place which would be applicable to National. In addition to being regulated by the insurance department of its state of domicile, each insurance company is subject to supervision and regulation in the states in which it transacts business, and such 16 supervision and regulation relate to numerous aspects of an insurance company's business and financial condition. The primary purpose of such supervision and regulation is to ensure financial stability of insurance companies for the protection of policyholders. The laws of the various states establish insurance departments with broad regulatory powers relative to granting and revoking licenses to transact business, regulating trade practices, licensing agents, approving policy forms, setting reserve requirements, determining the form and content of required statutory financial statements, prescribing the types and amount of investments permitted and requiring minimum levels of statutory capital and surplus. Although premium rate regulation varies among states and lines of insurance, such regulations generally require approval of the regulatory authority prior to any changes in rates. In addition, all of the states in which State Auto P&C, Mutual, National and Milbank transact business have enacted laws which restrict their underwriting discretion. Examples of these laws include restrictions on policy terminations, restrictions on agency terminations and laws requiring companies to accept any applicant for automobile insurance. These laws adversely affect the ability of the foregoing companies to earn a profit on their underwriting operations. Insurance companies are required to file detailed annual reports with the supervisory agencies in each of the states in which they do business, and their business and accounts are subject to examination by such agencies at any time. There can be no assurance that such regulatory requirements will not become more stringent in the future and have an adverse effect on the operations of National or the insurers participating in the pooling arrangement. Dividends. State Auto P&C and National are subject to regulations and restrictions under which payment of non-extraordinary dividends from statutory surplus can be made to State Auto Financial during the year without prior approval of regulatory authorities. The National Association of Insurance Commissioners, an association of the chief insurance regulators from the fifty states, the District of Columbia and U.S. Territories ("NAIC"), has created a certification process for state insurance departments in an effort to bolster state regulation of insurers' solvency. One element of the certification process includes a requirement that a state has in place a variety of "model" laws and regulations which, in the NAIC's view, enhance the ability of the state regulators to effectively regulate insurance company solvency. Both the South Carolina Insurance Department and the Ohio Insurance Department, the domiciliary regulator for State Auto P&C and National respectively, have been certified by the NAIC. Insurers are permitted to pay dividends without prior approval from the domiciliary insurance department unless the dividend is an "extraordinary dividend." In South Carolina, an extraordinary dividend is one which, when considered with all other dividends paid in the last 12 months, is an amount more than the greater of 10% of the insurer's statutory surplus as regards policyholders as of the preceding December 31, or the statutory net income not including net realized capital gains or losses for the previous year ended December 31. In Ohio, the definition is substantialy the same as in South Carolina except that net income does not exclude net realized capital gains and losses. Both South Carolina and Ohio require notice of all dividends within five business days after declaration and at least ten days prior to payment. In addition, the law in both Ohio and South Carolina gives the Commissioner the authority to limit a non-extraordinary dividend when the Commissioner determines, based on factors set forth in the law, that an insurer's surplus as regards policyholders is not reasonable in relation to the insurer's outstanding liabilities and adequate to its financial needs, provided the Commissioner acts within the ten calendar days prior to payment. Pursuant to these rules, $12.3 million is available for payment to State Auto Financial as a dividend from State Auto P&C and National during 1997 without prior approval under current law. Rate and Related Regulation. The Company is not aware of any adverse legislation or regulation that has been adopted by any state where the Company did business during 1996 which would present material obstacles to the Company's overall business. On the federal level, however, there is still the possibility that the Department of Housing and Urban Development ("HUD") will seek to regulate homeowner underwriting practices under the authority of the Fair Housing Act. Court decisions in the 17 federal courts have generally upheld HUD's right to regulate homeowner insurance underwriting practices. If HUD regulations are promulgated, and these include a disparate impact standard for the determination of illegal discrimination, such regulations could present a significant underwriting challenge to the Company. In an attempt to make capital and surplus requirements more accurately reflect the underwriting risk of different lines of insurance as well as investment risks that attend insurers operations, the NAIC created what it calls risk-based capital requirements. The NAIC imposed on property and casualty insurers a risk-based capital requirement to be applicable as of year end 1994. Each insurer affiliated with the Company exceeded all standards tested by the formula applying risk-based capital requirements as of year-end 1996. The property and casualty insurance industry is also affected by court decisions. Premium rates are actuarially determined to enable an insurance company to generate an underwriting profit. These rates contemplate a certain level of risk. The courts may modify the level of risk which insurers had expected to assume in a number of ways, including eliminating exclusions, multiplying limits of coverage, creating rights for policyholders not intended to be included in the contract and interpreting applicable statutes expansively to create obligations on insurers not originally considered when the statute was passed. Courts have also undone legal reforms passed by legislatures, which reforms were intended to reduce a litigant's rights of action or amounts recoverable and so reduce the costs borne by insurance mechanism. These court decisions can adversely affect an insurer's profitability. They also create pressure on rates charged for coverages adversely affected and this can cause a legislative response resulting in rate suppression that can adversely affect an insurer. REINSURANCE The Company, Mutual, and Milbank follow the customary industry practice of reinsuring a portion of their exposures and paying to the reinsurers a portion of the premiums received on all policies. Insurance is ceded principally to reduce net liability on individual risks or for individual loss occurrences, including catastrophic losses. Effective January 1, 1995, reinsurance premiums and reimbursements are allocated between State Auto P&C, Milbank and Mutual according to their relative pooling percentages. National does not directly participate in the pooling arrangement. Although reinsurance does not legally discharge State Auto P&C, Mutual, National, or Milbank from primary liability for the full amount of their policies, it does make the assuming reinsurer liable to the extent of the reinsurance ceded. State Auto P&C, Milbank, National and Mutual have separate working reinsurance treaties for property and casualty lines with several reinsurers arranged through a reinsurance broker. Under the property excess of loss treaty, State Auto P&C, Milbank, National and Mutual are responsible for the first $1,000,000 of each defined loss and the reinsurers are responsible for 100% of the excess over $1,000,000 up to $5,000,000 of such defined loss, depending upon the nature of the injury or damage. The rates for this reinsurance are negotiated annually. The terms of the casualty excess of loss program provide for State Auto P&C, Milbank, Mutual, and National to be responsible for the first $2,000,000 of a covered loss. The reinsurers are responsible for 100% of the loss excess of $2,000,000 and up to $5,000,000. Also, certain unusual claim situations involving bodily injury liability, property damage liabillity, uninsured motorist, personal injury protection and workers' compensation insurance are covered by arrangements which provide for $10,000,000 of coverage in two $5,000,000 layers, above a $5,000,000 retention for each loss occurrence. These two layers of reinsurance sit above the $3,000,000 excess of $2,000,000 arrangement. In addition, State Auto P&C, Mutual, and Milbank have secured other reinsurance to limit the net cost of large loss events for certain types of coverages. Included are umbrella liability losses which are reinsured up to a limit of $15,000,000 above a maximum $500,000 retention. The companies also make use of the facultative market for unique risk situations and participate in involuntary pools and associations in certain states. 18 Catastrophe reinsurance has been arranged for property business, including automobile physical damage. Effective July 1, 1996, the Company and Mutual negotiated a change in their catastrophe reinsurance program. The amount retained by State Auto P&C, Mutual, Milbank and National is $40.0 million for each occurrence, an increase of $20.0 million over the retention in the prior program. For up to $80.0 million in losses, excess of the $40.0 million retention, traditional reinsurance coverage is provided with a 5% co-participation on each layer of the $80.0 million of total traditional reinsurance coverage. In the event the State Auto Group incurs catastrophe losses in excess of $120.0 million, State Auto Financial has entered into a structured contingent financing transaction with Chase Manhattan Bank ("Chase") to provide up to $100.0 million to be used to cover such catastrophe losses. Under this arrangement, in the event of such a loss, State Auto Financial would issue and sell redeemable preferred shares to SAF Funding Corporation, a special purpose company ("SPC"), which will borrow the money necessary for such purchase from Chase and a syndicate of other lenders (the "Lenders"). State Auto Financial will contribute to State Auto P&C the proceeds from the sale of its preferred shares. State Auto P&C has assumed catastrophe reinsurance from Mutual, Milbank and National pursuant to a Catastrophe Assumption Agreement in the amount of $100.0 million excess of $120.0 million. State Auto P&C will use the contributed capital to pay its direct catastrophe losses and losses assumed under the Catastrophe Assumption Agreement. State Auto Financial is obligated to repay SPC (which will repay the lenders) by redeeming the preferred shares over a six year period. This layer of $100.0 million in excess of $120.0 million has been excluded from the pooling arrangement as well by virtue of an Amended and Restated Reinsurance Pooling Agreement. See "Pooling Arrangement." In addition, State Auto Financial's obligation to repay SPC has been secured by a Put Agreement among State Auto Financial, Mutual and the Lenders, under which, in the event of a default by State Auto Financial as described in the Credit Agreement or in the Put Agreement, Mutual would be obligated to put either the preferred shares or the loan(s) outstanding. National has entered into a reinsurance agreement with Mutual. Pursuant to the agreement, on an excess of loss basis, Mutual assumes all liability losses in excess of National's $50,000 retention; on a quota share basis, Mutual assumes 20% of all losses - and premiums - within National's $50,000 retention. The excess of loss coverage is intended to insulate National from shock losses while the quota share arrangement is intended to slow the drain on statutory surplus which can normally be expected with a rapid increase in premium writings. Midwest Security has also entered into reinsurance agreements with Mutual. Under an umbrella quota share agreement, Mutual reinsures on a per risk basis, 100% of the first and second $1,000,000 in umbrella coverage written by Midwest Security. Mutual also has a property catastrophe excess of loss agreement with Midwest Security under which Mutual is liable for 100% of $5,000,000 of losses excess a $100,000 retention in three different layers. Mutual also has written a property casualty multiple line excess of loss agreement with Midwest Security under which Midwest Security bears the first $50,000 of each loss (except for $25,000 in case of private passenger auto physical damage) with Mutual bearing the excess over the retention, subject to a limit of $500,000 in casualty and $1,000,000 in property. Mutual also wrote for Midwest Security a second casualty excess of loss agreement for $1.5 million in excess of $500,000 for liability coverages referenced under the first multiple line excess of loss agreement. Management believes the premiums charged to Midwest Security for these reinsurance agreements are comparable to those that would be charged by a third party reinsurer. The premiums and losses assumed under these reinsurance agreements are pooled by Mutual pursuant to the pooling arrangement. COMPETITION The property and casualty insurance industry is highly competitive. Price competition has been particularly intense during recent years. The Company competes with numerous insurance companies, many of which are substantially larger and have considerably greater financial resources. In addition, because the Company's products are marketed exclusively through independent insurance agencies, most of which represent more than one company, the Company faces competition within each agency. See "Marketing." The Company competes through underwriting criteria, appropriate pricing, and quality service to the policyholder and the agent and through a fully developed agency relations program. 19 EMPLOYEES As of March 4, 1997, the Company had 39 employees. See "Management Agreement." All of the other personnel providing services to State Auto Financial and its subsidiaries are employed by Mutual and made available under the terms of the Amended and Restated Management Agreement. See "Management Agreement." At December 31, 1996, Mutual had approximately 1,300 full-time employees. Employees of the Company and of Mutual are not covered by any collective bargaining agreement. Management of Mutual and of the Company consider their relationship with the employees to be excellent. EXECUTIVE OFFICERS OF THE REGISTRANT Name of Executive Officer and Principal Occupation(s) An Executive Officer Position(s) with Company (1)(2) Age During the Past Five Years of the Company Since - ------------------------------- --- -------------------------- -------------------- Robert L. Bailey, 63 Chairman of the Board of STFC 3/93 to 1991 Chairman of the Board, present; Chief Executive Officer of and Chief Executive Officer STFC 5/91 to present; President of STFC, 5/91 to 5/96; Chairman of the Board of State Auto P&C and Mutual 3/93 to present; Chief Executive Officer of State Auto P&C and Mutual, 5/89 to present; President of State Auto P&C and Mutual, 5/89 to 5/96; Chairman of the Board of National 3/93 to present; Chief Executive Officer of National 10/91 to present; President of National 10/91 to 5/96; Chairman of the Board of Stateco 3/93 to present; Chief Executive Officer of Stateco 5/89 to present; President of Stateco 5/89 to 5/96; Chairman of the Board and Chief Executive Officer of SIS 7/95 to present Robert H. Moone, 53 President and Chief Operating Officer 1991 President and of STFC, 5/96 to present; Executive Chief Operating Officer Vice President, 11/93 to 5/96 and prior thereto Vice President of STFC; President and Chief Operating Officer of State Auto P&C, Mutual and National, 5/96 to present; Executive Vice President, 11/93 to 5/96 and prior thereto, Senior Vice President of State Auto P&C, Mutual and National; President and Chief Operating Officer of Stateco, 5/96 to present Urlin G. Harris, Jr., 60 Executive Vice President, Treasurer, 1991 Executive Vice President, and Chief Financial Officer of STFC, Treasurer and Chief 11/93 to present, and prior thereto Financial Officer Senior Vice President, Treasurer, and Chief Financial Officer of STFC; and Executive Vice President, Chief Financial Officer and Treasurer, 11/93 to present, and prior thereto, Senior Vice President and Treasurer of State Auto P&C, Mutual and National; Vice President and Chief Financial Officer of Stateco 5/89 to present; Vice Chairman and Treasurer of SIS 7/95 to present John R. Lowther, 46 Vice President, Secretary and General 1991 Vice President, Secretary Counsel of STFC, 5/91 to present; Vice and General Counsel President, Secretary and General Counsel of State Auto P&C and Mutual, 8/89 to present; Vice President, Secretary and General Counsel of National 10/91 to present; Secretary of Stateco 5/89 to present; Vice President, Secretary and General Counsel of SIS 7/95 to present 20 Name of Executive Officer and Principal Occupation(s) An Executive Officer Position(s) with Company (1)(2) Age During the Past Five Years of the Company Since ------------------------------- --- -------------------------- -------------------- Michael F. Dodd, 59 Senior Vice President of STFC, 5/91 to 1991 Senior Vice President present; Senior Vice President of State Auto P&C and Mutual 2/89 to present; Senior Vice President of National 10/91 to present Terrence L. Bowshier, 44 Vice President and Comptroller of STFC, 1991 Vice President and State Auto P&C, and Mutual 5/91 to Comptroller present; Vice President and Comptroller of National 10/91 to present; Treasurer and Comptroller of Stateco 5/84 to present; Vice President and Comptroller of SIS, 7/95 to present James E. Duemey, 50 Vice President and Investment Officer 1991 Vice President and of STFC, State Auto P&C and Mutual 5/91 Investment Officer to present; Vice President and Investment Officer of National 10/91 to present; Vice President of Stateco 3/93 to present Terrence P. Higerd, 52 Vice President of STFC, 5/91 to 1991 Vice President present; Vice President of State Auto P&C and Mutual 6/87 to present; Vice President of National 10/91 to present Steven J. Johnston, 38 Vice President of STFC, Mutual, State 1994 Vice President Auto P&C, and National, 5/95 to present; Assistant Vice President of Mutual, State Auto P&C and National 8/92 to 5/95; Assistant Secretary of Mutual and State Auto P&C, 5/91 to 8/92 Robert A. Lett 58 Vice President of Mutual and State Auto 1994 P&C 2/88 to present; Vice President of National 10/91 to present John B. Melvin 47 Vice President of Mutual, State Auto 1994 P&C and National 11/93 to present; and prior thereto an officer of Mutual and State Auto P&C Cathy B. Miley 47 Vice President of Mutual, State Auto 1995 P&C and National 3/95 to present; Assistant Vice President of Mutual, State Auto P&C and National 8/92 to 3/95; Assistant Secretary of Mutual and State Auto P&C 5/91 to 8/92 Richard L. Miley 43 Vice President of Mutual, State Auto 1995 P&C and National 5/95 to present; Assistant Vice President of Mutual and State Auto P&C, 8/87 to 5/95 Donald F. Moshgat 62 Vice President of Mutual, State Auto 1995 P&C and National 8/95 to present; Assistant Vice President of Mutual and State Auto P&C, 3/91 to 8/95 <FN> (1) Except for Mr. Bailey, each of the executive officers is elected by the respective company's Board of Directors for an indefinite term. Mr. Bailey has executed an employment agreement effective January 1, 1996, which is for a five year term. (2) Each of the foregoing executive officers has been designated by the Company's Board of Directors as an officer for purposes of Section 16 of the Securities Exchange Act of 1934. 21 ITEM 2. PROPERTIES - ------- ---------- Because the operations of the Company and Mutual are integrated with one another pursuant to the terms of the Amended and Restated Management Agreement, the Company and Mutual share their operating facilities. See Item 1, "Management Agreement." The Company's and Mutual's corporate headquarters are located in Columbus, Ohio in buildings owned by Mutual that contain approximately 270,000 square feet of office space. The Company and Mutual also have regional underwriting and claims office facilities which they share through the Management Agreement. These facilities include a 53,500 square foot regional office in Greer, South Carolina, which is owned by State Auto P&C, a 22,800 square foot regional office in Nashville, Tennessee which is leased by Mutual from a third party pursuant to a 10-year lease, a 6,600 square foot branch office in Cleveland, Ohio owned by Mutual, and a 29,000 square foot branch office in Cincinnati, Ohio owned by Mutual. Milbank owns an office facility in Milbank, South Dakota where Mutual employees provide services to Milbank agents and policyholders. Midwest Security leases an office facility in Onalaska, Wisconsin where Mutual employees service Midwest Security's agents and policyholders. Mutual also leases a number of small offices throughout its operating area for the claims operations of Mutual and the Company. Each company maintains the facilities owned or leased by it and, because the facilities are used in common and shared, does not charge rent to the other State Auto Companies using those facilities except with respect to space within a facility dedicated to the exclusive use of a particular company. With respect to the Tennessee location, the Board of Directors of State Auto Financial and Mutual have authorized State Auto Financial to purchase land and develop an office building for Mutual to occupy as a tenant of State Auto Financial when the lease in Nashville expires in 1999. ITEM 3. LEGAL PROCEEDINGS - ------- ----------------- The Company is a party to a number of lawsuits arising in the ordinary course of its insurance business. Management of the Company believes that the ultimate resolution of these lawsuits will not, individually or in the aggregate, have a material, adverse effect on the financial condition of the Company. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - ------- --------------------------------------------------- Not applicable. 22 PART II ITEM 5. MARKET FOR THE REGISTRANT'S COMMON SHARES AND RELATED SHAREHOLDER - ------- ----------------------------------------------------------------- MATTERS ------- STOCK TRADING Common shares are traded in the Nasdaq National Market System under the symbol STFC. As of March 5, 1997, there were 824 shareholders of record of the Company's common shares. MARKET PRICE RANGE, COMMON STOCK(1) Initial Public Offering -- June 28, 1991, $4.50. The high and low sale prices for each quarterly period for the past two years as reported by Nasdaq are: 1995 HIGH LOW DIVIDEND ---- ---- --- -------- First Quarter $11.33 $9.17 $.033 Second Quarter 12.83 10.75 .033 Third Quarter 15.67 12.50 .037 Fourth Quarter 17.50 14.50 .037 1996 First Quarter $17.50 $14.00 $.037 Second Quarter 16.67 15.00 .037 Third Quarter 16.17 13.00 .04 Fourth Quarter 18.50 13.25 .04 <FN> (1) Adjusted for a March 1993 two-for-one and a July 1996 three-for-two common stock split effected in the form of a stock dividend, respectively. Additionally, see Liquidity and Capital Resources section of "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in Item 7 of this Form 10-K Annual Report. ITEM 6. SELECTED FINANCIAL DATA - ------- ----------------------- "Selected Consolidated Financial Data" is as follows: 23 SELECTED CONSOLIDATED FINANCIAL DATA Year ended December 31 ---------------------- 1996 1995* 1994 1993 1992 ---- ----- ---- ---- ---- Statements of Earnings Data: (Dollars in thousands, except per share data) Earned premiums $240,345 232,524 175,587 169,610 162,158 Net investment income $ 23,879 22,617 17,756 17,222 16,912 Management services income $ 8,020 7,574 6,078 2,155 -- Net realized gains on investments $ 1,401 1,201 1,506 718 1,512 ------------------------------------------------- Total revenues $273,645 263,916 200,927 189,705 180,582 ------------------------------------------------- Earnings before federal income taxes $ 30,148 35,339 19,105 16,849 11,450 ------------------------------------------------- Net earnings before cumulative effect of change in accounting for income taxes $ 22,602 25,542 14,662 13,646 9,296 ------------------------------------------------- Net earnings $ 22,602 25,542 14,662 13,729 9,296 ------------------------------------------------- Net earnings per common share before cumulative effect adjustment $ 1.25 1.42 0.82 0.76 0.53 ------------------------------------------------- Net earnings per common share(1) $ 1.25 1.42 0.82 0.77 0.53 ------------------------------------------------- Cash dividends per common share(1) $ 0.15 0.14 0.13 0.11 0.10 ------------------------------------------------- Balance Sheet Data at Year End: Total investments(3) $384,307 369,847 273,226 273,753 250,470 Total assets(2) $453,120 434,496 334,796 320,203 298,426 Total stockholders' equity $186,461 168,252 130,186 124,332 105,399 Book value per common share(1) $ 10.28 9.33 7.27 6.99 5.96 Statutory Ratios: Loss ratio 72.6% 68.6 75.1 73.5 75.5 Expense ratio 26.4% 30.1 25.9 29.1 29.6 Combined ratio(4) 99.0% 98.7 101.0 102.6 105.1 Industry combined ratio(5) 107.0% 106.4 108.5 106.9 115.8 Ratio of net premiums written to statutory capital and surplus 2.08 2.32 1.85 2.02 2.14 <FN> (1) Adjusted for a March 1993 2-for-1 and a July 1996 3-for-2 common stock split effected in the form of a stock dividend, respectively. (2) The Company adopted SFASNo. 113 in 1993. Prior year information has been restated to conform to the 1993 presentation. (3) The Company adopted SFASNo. 115, effective December 31, 1993. Prior year information has not been restated. (4) Derived from combined statutory financial statements on a pooled basis, including State Auto National. (5) Preliminary industry information for 1996 from A.M. Best Co. * Reflects change in pooling arrangement, effective January 1, 1995. ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS - ------- ----------------------------------------------------------------------- OF OPERATIONS ------------- "Management's Discussion and Analysis of Financial Condition and Results of Operations" is as follows: 24 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW State Auto Financial Corporation (State Auto Financial), through its principal insurance subsidiary State Auto Property and Casualty Insurance Company (State Auto P&C) provides personal and commercial insurance primarily in the eastern half of the United States, excluding New York, New Jersey, and the New England states. State Auto P&C's principal lines of business include personal and commercial automobile, homeowners, commercial multiple peril, workers' compensation, general liability and fire insurance. Another insurance subsidiary, State Auto National Insurance Company (National), writes personal automobile insurance for non-standard risks. In 1996 National wrote insurance in seven states. State Auto P&C and National's products are marketed through independent agents. Effective April 1, 1994, State Auto P&C began providing executive management services to oversee the insurance operations of all the State Auto Insurance Companies, which include National and State Automobile Mutual Insurance Company (Mutual), a majority shareholder of State Auto Financial, and Mutual's wholly-owned subsidiaries Milbank Insurance Company (Milbank) and State Auto Life Insurance Company. Stateco Financial Services, Inc. (Stateco), another subsidiary of State Auto Financial, provides investment management services to affiliated companies and also provides insurance premium finance services to customers of State Auto P&C, Mutual and Milbank. New to State Auto Financial in 1995 was Strategic Insurance Software, Inc. (SIS), a majority owned subsidiary. In July 1995, SIS began developing and selling software for the processing of insurance transactions, database management for insurance agents and electronic interfacing of information between insurance companies and agents. SIS sells services and products to affiliated companies and their agents and markets similar services and products to nonaffiliated insurers and their agencies. State Auto Financial and its subsidiaries, State Auto P&C, National, Stateco and SIS are referred to collectively as the Company. Since 1987 State Auto P&C has participated in a reinsurance pooling arrangement (the Arrangement) with Mutual. The Arrangement provides that all premiums, losses, loss expenses and underwriting expenses of each company be pooled and then allocated back to each company based on percentages outlined in the Arrangement. During 1994, State Auto P&C assumed 30% of the pooled business with 70% retained by Mutual. Effective January 1, 1995, the Arrangement was amended to include all of the property and casualty business of Milbank. Concurrently with the inclusion of Milbank, the pooling participation percentages were amended to allocate 35% to State Auto P&C, 55% to Mutual and 10% to Milbank. In connection with the January 1, 1995 change in pooling percentages, State Auto P&C received cash of approximately $46 million to cover its increased share of pool liabilities. The change in the Arrangement did not affect a prior agreement between State Auto P&C and Mutual whereby Mutual agreed to reimburse State Auto P&C for the development of any losses or loss expenses on claims occurring on or prior to December 31, 1990, that are in excess of State Auto P&C's reserves on that date. As of December 31, 1996, there has been no adverse development of the liability. State Auto P&C, National, Mutual, and Milbank are referred to collectively as the State Auto Insurance Companies. 1996 Compared to 1995 - -------------------------------------------------------------------------------- Net earnings for the Company decreased 11.5% due primarily to numerous storm-related catastrophe claims in the first three quarters of the year. Despite these significant losses, the Company was able to produce a statutory combined ratio of 99.0% bettering preliminary industry expectations for the year of 107%. 25 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Continued Earned premiums increased $7.8 million or 3.4% to $240.3 million. Direct written premiums for commercial business increased approximately 10.9% from the same 1995 period. Except for National, the Company's personal lines experienced no growth in 1996. Contributing to the results in personal lines, was the introduction of the PRIME of LIFE personal auto and homeowners plan beginning on a state-by-state basis in late 1995 (the Plan). The Plan focuses on the 50 and older segment of the personal lines market, a group that has generally produced more favorable underwriting and retention results for the industry than any other segment of the personal lines market. The Plan offers a combination of auto and homeowners discounts and enhanced coverages. As a consequence of moving existing eligible policyholders to the Plan and reflecting the actuarially justified discounts, along with conservative underwriting and newer agency appointments of more commercial lines oriented agencies, personal lines written premium was flat. The Company remains committed to profitable premium growth as it is continually reviewing current strategies and developing new programs in both commercial and personal lines sales. Positively contributing to both commercial and personal lines sales in 1996, was the Company's entry into its 23rd state of operation, Oklahoma. National, which began operations in the non-standard personal auto market in 1992, recorded an increase in its direct written premiums of approximately 43%. During the fourth quarter of 1996, National began writing business in Arkansas and Georgia and wrote its first policy in the state of Minnesota in February of 1997 bringing the total number of its operating states to eight. It anticipates beginning operations in two to three additional states during 1997. Net investment income increased $1.3 million or 5.6% to $23.9 million. An increase in invested assets over the same 1995 period contributed to this increase. Total amortized cost of invested assets at December 31, 1996 was $377.0 million compared to $355.4 million at December 31, 1995. The investment yield decreased to 6.16% from 6.38% in 1995. Management services income, which includes income generated from investment and executive management services provided by Stateco and State Auto P&C, respectively, increased $0.4 million or 5.9% to $8.0 million. Losses and loss expenses, as a percentage of earned premiums, increased to 72.2% from 68.3% in 1995. During 1996, the Company experienced several significant weather related catastrophes. Severe winter weather in January and February, tornado and hailstorms in the Louisville, Kentucky area in May and storm losses in Raleigh, North Carolina resulting from Hurricane Fran moving inland in September, increased losses and loss expenses by approximately $16.0 million. The impact of these storms increased this losses and loss expense ratio 6.7 points. Despite these significant losses, the Company continued to record improvements in its underlying book of business. Automobile, the Company's largest line of business, showed an improvement in its statutory loss ratio of 69.5%, down from 74.1% in 1995. Acquisition and operating expenses, as a percentage of earned premiums, decreased to 28.1% from 29.0% in 1995. The decrease in the ratio for 1996 is due primarily to the decrease in the amount of Quality Performance Bonus earned by nearly all permanent employees of the State Auto Companies in 1996 compared to the same periods in 1995. Federal income taxes decreased $2.3 million to $7.5 million. This decrease is reflective of the lower taxable income experienced by the Company in the current year. The effective tax rate decreased to 25% from 28% in 1995. 26 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Continued 1995 Compared to 1994 - -------------------------------------------------------------------------------- The Company recorded a 74.2% increase in net earnings in 1995 reflecting substantial improvements in its insurance operations as well as the change in the pooling percentages. All major lines of insurance experienced an improvement operationally. The Company produced a statutory combined ratio of 98.7% compared to industry experience for the year of 106.4%. Earnings before federal income taxes increased $16.2 million or 85% to $35.3 million. As previously discussed, this improvement in operations reflects the positive underwriting results and the effect of the change in the pooling percentages. Earned premiums increased $56.9 million or 32.4% to $232.5 million primarily as a result of the change in the pooling arrangement. Absent the impact of this change, earned premiums increased $10.9 million or 4.9%. Direct written premiums for commercial lines of business increased approximately 11% from the same period in 1994. Management believes this increase is attributable to changes in the structure of the sales organization and an increase in emphasis on commercial lines of business. Personal lines of business, except for National's non-standard auto products, are currently experiencing a period of no real growth. Management believes this is caused by several factors, including price competition and underwriting actions taken to both reduce the Company's exposure to natural catastrophes and to maintain the quality of what it believes to be an improved book of personal lines business. Management has been emphasizing sales of personal lines by encouraging personal lines specialists to contact agents directly about personal lines sales opportunities, reviewing pricing levels, seeking new agency appointments and introducing new products. For example, in 1995 the Company appointed 109 new agents and during the fourth quarter launched its PRIME of LIFE Plan in Ohio, Indiana, Tennessee, and Arkansas. The Plan is designed to focus on the 50 and older age market by offering a combination of auto and homeowners discounts and enhanced coverages. The Plan will be introduced in most of the Company's other operating states in 1996. National began operations in Kentucky in mid-1995, bringing the total number of states it currently operates in to five. It anticipates beginning operations in at least two additional states during 1996. Net investment income increased $4.9 million or 27.4% to $22.6 million, primarily due to an increase in invested assets. The increase in invested assets resulted from the $46.0 million cash transfer to State Auto P&C in connection with the pooling change and an increase in cash flow from operations. The investment yield increased slightly to 6.38% from 6.36% for 1994. Management services income, which includes income generated from investment and executive services provided by Stateco and State Auto P&C, respectively, increased $1.5 million or 24.6% to $7.6 million. Services income for 1995 reflects four quarters of income for State Auto P&C, while 1994 reflects only three quarters as State Auto P&C commenced executive management services April 1, 1994. Losses and loss expenses, as a percentage of earned premiums, decreased to 68.3% from 74.9% in 1994. The extent of this improvement in the underwriting operations in its major lines of business is apparent when one considers that 1995 catastrophe losses were only slightly lower than 1994 catastrophe losses. The Company recorded an improvement in its statutory loss ratio in its largest line of business, automobile. The statutory loss ratio for automobile in 1995 was 74.1%, down from 76.6% in 1994. The Company's second largest line, homeowners, produced its best statutory loss ratio in 1995, since going public in 1991. The statutory loss ratio for homeowners in 1995 was 27 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Continued 73.1% compared to 89.1% for the same period in 1994. Management believes the improvement in underwriting operations in 1995 is due to the Company's continuing commitment to sound underwriting and pricing policies. Acquisition and operating expenses, as a percentage of earned premiums, increased to 29.0% from 28.4% in 1994. Most of the increase in this percentage was the increase over 1994 of the amount of Quality Performance Bonus (the Bonus) that was earned by nearly all permanent employees of the State Auto Companies in 1995. Performance is measured quarterly and the Bonus is earned if the State Auto Insurance Company's direct statutory combined ratio is better than predetermined targets set at the beginning of each fiscal year. The State Auto Insurance Companies performed better than the targets for each quarter of 1995 whereas in 1994 performance exceeded the targets for only two quarters. Also contributing to this increase was an increase over 1994 of the amount of bonus compensation earned by the Company's agents. Each agent shares in the underwriting profits generated by insurance placed by them. Thus, the improvement in the underwriting operations of the Company is shared with the agents who produced the profitable business. Federal income taxes increased $5.4 million to $9.8 million. This increase is reflective of higher taxable income experienced by the Company in the current year. The effective tax rate increased to 28% from 23% in 1994. LIQUIDITY AND CAPITAL RESOURCES Liquidity refers to the ability of a company to generate adequate amounts of cash to meet its needs for both long and short-term cash obligations as they come due. The Company's significant sources of cash are premiums, investment income and investments as they mature. The Company continually monitors its investment and reinsurance programs to ensure they are appropriately structured to enable the insurance subsidiaries to meet anticipated and unanticipated short and long-term cash requirements without the need to sell fixed income investments to meet fluctuations in claim payments. Net cash provided by operating activities was $22.4 million and $76.4 million for 1996 and 1995, respectively. This decrease is primarily due to the fact that on January 1, 1995, $46.0 million was transferred to State Auto P&C, in connection with the amended pooling arrangement. Also contributing to this decrease was that in 1996 the Company experienced an increase in its losses and loss expense payments compared to the same time period in 1995 due to the significant weather related catastrophes discussed above. Net cash used in investing activities decreased to $21.2 million from $77.3 million in 1995. This change is due to the investing of the $46.0 million associated with the pooling change in 1995. As of December 31, 1996, funds consisting of cash and cash equivalents available for general operations were $12.9 million compared to $11.2 million at December 31, 1995. Effective July 1, 1996, the State Auto Insurance Companies negotiated a change in their catastrophe reinsurance program. The amount retained by the State Auto Insurance Companies is $40.0 million for each occurrence, an increase of $20.0 million over the prior program. For up to $80.0 million in losses, excess of $40.0 million, traditional reinsurance coverage is provided. To provide funding if the State Auto Insurance Companies were to incur catastrophe losses in excess of $120.0 million, State Auto Financial entered into a structured contingent financing transaction with Chase Manhattan Bank (Chase) to provide up to $100.0 million for reinsurance purposes. Under this arrangement, in the event of such a loss, State Auto Financial would sell redeemable preferred shares to SAF Funding Corporation, a special purpose company (SPC), which will borrow the money necessary for such 28 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Continued purchase from Chase and a syndicate of other lenders. State Auto Financial will contribute to State Auto P&C the proceeds from the sale of its preferred shares. State Auto P&C has assumed catastrophe reinsurance from Mutual, Milbank and National pursuant to a catastrophe reinsurance agreement in the amount of $100.0 million excess of $120.0 million. State Auto P&C will use the contributed capital to pay its direct catastrophe losses and losses assumed under the catastrophe reinsurance agreement. State Auto Financial is obligated to repay SPC (which will repay the lenders) by redeeming the preferred shares over a six year period. This layer of $100.0 million in excess of $120.0 million has been excluded from the pooling agreement as well by virtue of an Amended and Restated Reinsurance Pooling Agreement. In addition, State Auto Financial's obligation to repay SPC has been secured by a Put Agreement among State Auto Financial, Mutual and the Lenders, under which, in the event of a default by State Auto Financial as described in the Credit Agreement or in the Put Agreement, Mutual would be obligated to put either the preferred shares or the loan(s) outstanding. Effective July 1, 1993, Mutual acquired Milbank. In connection with this purchase, Mutual and State Auto Financial entered into an Option Agreement granting State Auto Financial the right to purchase Milbank from Mutual within five years at a price determined by a formula set out in the Option Agreement. As of March 4, 1997, State Auto Financial has not exercised its right to acquire Milbank. On March 11, 1997, Mutual acquired 100% of the outstanding shares of Midwest Security, effective January 1, 1997. In connection with this purchase, Mutual and State Auto Financial entered into an Option Agreement granting State Auto Financial the right to purchase Midwest Security from Mutual within five years at a price determined by a formula set out in the Option Agreement. The State Auto Insurance Companies' Tennessee office location is currently leased by Mutual from a third party pursuant to a 10-year lease which expires in 1999. The Boards of Directors of State Auto Financial and Mutual have authorized State Auto Financial to purchase land and develop an office building for Mutual to occupy as a tenant of State Auto Financial when the lease expires. No commitment has been made to acquire land as of March 4, 1997. The maximum amount of dividends that may be paid to State Auto Financial during 1997 by its insurance subsidiaries as a non-extraordinary dividend is limited to $12.3 million, without prior approval under current law. The Company is required to notify the insurance subsidiaries' respective State Insurance Commissioner within five business days after declaration of all dividends and at least ten days prior to payment. Additionally, the domiciliary Commissioner of each insurer subsidiary has the authority to limit a non-extraordinary dividend when the Commissioner determines, based on factors set forth in the law, that an insurer's surplus is not reasonable in relation to the insurer's outstanding liabilities and adequate to its financial needs. Such restrictions are not expected to limit the capacity of State Auto Financial to meet its cash obligations. The National Association of Insurance Commissioners (NAIC) adopted risk-based capital requirements for property and casualty insurers effective December 31, 1994. Risk-based capital is a formula that attempts to evaluate the adequacy of statutory capital and surplus in relation to investment and insurance risks such as asset quality, loss reserve adequacy and other business factors. Applying the risk-based capital requirements as of December 31, 1996, each member of the State Auto Insurance Companies exceeded all standards tested by the formula. 29 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Continued INVESTMENTS Stateco performs investment management services on behalf of the Company and Mutual and its subsidiaries. Investment policies followed by Stateco are set by each company's Investment Committee of its Board of Directors. The primary investment objectives are to generate income, preserve capital and maintain adequate liquidity for the payment of claims. Fixed maturities that are purchased with the intention and ability of holding them until maturity are categorized as held to maturity and are carried at amortized cost. Fixed maturities that may be sold due to changing investment strategies, are categorized as available for sale and are carried at fair value. In December 1995, the Company reclassified $84.6 million in fixed maturities from the held to maturity category to available for sale. This reclassification was performed in accordance with the Financial Accounting Standards Board (FASB) Special Report - " A Guide to Implementation of Statement 115 on Accounting for Certain Investments in Debt and Equity Securities." As of December 31, 1996, the Company had fixed maturities with a fair value of $294.1 million designated as available for sale compared to $278.3 million at December 31, 1995. The Company's investable assets as of December 31, 1996 and 1995 were $397.2 million and $381.0 million, respectively. At December 31, 1996, 96.8% of the investable assets were in fixed maturities with the remaining 3.2% allocated to cash and cash equivalents. As of December 31, 1996, the Company had no fixed maturity investments rated below investment grade, nor any mortgage loans. The Company does not intend to change its investment policy on the quality of its fixed maturity investments. IMPACT OF SIGNIFICANT EXTERNAL CONDITIONS Inflation can have a significant impact on property and casualty insurers because premium rates are established before the amounts of losses and loss expenses are known. When establishing rates, the Company attempts to anticipate increases from inflation subject to limitations imposed for competitive pricing. The Company considers inflation when estimating liabilities for losses and loss expenses, particularly for claims having a long period between occurrence and settlement. The liabilities for losses and loss expenses are management's estimates of the ultimate net cost of underlying claims and expenses and are not discounted for the time value of money. In times of high inflation, the normally higher yields on investment income may partially offset potentially higher claims and expenses. 30 ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA - ------- ------------------------------------------- The Consolidated Financial Statements, including the Notes to Consolidated Financial Statements and the Report of Independent Auditors are as follows: 31 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) REPORT OF INDEPENDENT AUDITORS The Board of Directors and Stockholders State Auto Financial Corporation We have audited the accompanying consolidated balance sheets of State Auto Financial Corporation and subsidiaries as of December 31, 1996 and 1995, and the related consolidated statements of earnings, stockholders' equity and cash flows for each of the three years in the period ended December 31, 1996. Our audits also included the financial statement schedules listed in the Index at Item 14(a)(2). These financial statements and schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of State Auto Financial Corporation and subsidiaries as of December 31, 1996 and 1995, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 1996, in conformity with generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein. /s/ Ernst and Young LLP Columbus, Ohio February 21, 1997 32 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) CONSOLIDATED BALANCE SHEETS - -------------------------------------------------------------------------------- December 31 ----------- 1996 1995 ---- ---- Assets (dollars in thousands, except share data) Fixed maturities (notes 2 and 3): Held to maturity, at amortized cost (fair value $91,058 and $93,940, respectively) ........................................................... $ 90,251 91,529 Available for sale, at fair value (amortized cost $286,790 and $263,821, respectively) ........................................................... 294,056 278,318 -------- ------- Total investments ............................................................. 384,307 369,847 Cash and cash equivalents ..................................................... 12,868 11,227 Deferred policy acquisition costs ............................................. 15,711 15,866 Accrued investment income and other assets .................................... 13,845 13,168 Net prepaid pension expense (note 8) .......................................... 10,623 9,385 Reinsurance recoverable on losses and loss expenses payable (note 5) .......... 9,691 9,278 Prepaid reinsurance premiums (note 5) ......................................... 3,380 3,170 Property and equipment, at cost, net of accumulated depreciation of $1,265 and $1,164, respectively ................................................... 2,541 2,555 Deferred federal income taxes (note 7) ........................................ 154 -- -------- ------- Total assets .................................................................. $453,120 434,496 -------- ------- - ---------------------------------------------------------------------------------------------------------- Liabilities and Stockholders' Equity Losses and loss expenses payable (note 4) ..................................... $165,875 170,575 Unearned premiums (note 5) .................................................... 93,884 90,108 Federal income taxes (note 7): Current .................................................................... 2,076 565 Deferred ................................................................... -- 2,334 Other liabilities ............................................................. 2,903 1,866 Due to affiliates ............................................................. 1,921 796 -------- ------- Total liabilities ............................................................. 266,659 266,244 -------- ------- Commitments and contingencies (notes 5 and 13) Stockholders' equity (notes 9, 10, and 11): Class A Preferred stock (nonvoting), without par value. Authorized 2,500,000 shares; none issued -- -- Class B Preferred stock, without par value. Authorized 2,500,000 shares; none issued -- -- Common stock, without par value. Authorized 30,000,000 shares; 18,135,526 and 18,025,375 shares issued and outstanding, respectively, at stated value of $5 per share ......................................................... 90,678 90,127 Additional paid-in capital .................................................... 1,456 681 Net unrealized holding gains (note 2) ......................................... 5,179 9,965 Retained earnings ............................................................. 89,148 67,479 -------- ------- Total stockholders' equity .................................................... 186,461 168,252 -------- ------- Total liabilities and stockholders' equity .................................... $453,120 434,496 -------- ------- See accompanying notes to consolidated financial statements. 33 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) CONSOLIDATED STATEMENTS OF EARNINGS - -------------------------------------------------------------------------------- Year ended December 31 ---------------------- 1996 1995 1994 ---- ---- ---- (dollars in thousands, except per share amount) Earned premiums (net of ceded earned premiums of $11,079, $11,273 and $9,822, respectively) (note 5) .................... $240,345 232,524 175,587 Net investment income (note 2) ................................... 23,879 22,617 17,756 Management services income (note 6) .............................. 8,020 7,574 6,078 Net realized gains on investments (note 2) ....................... 1,401 1,201 1,506 ---------------------------------- Total revenues ................................................... 273,645 263,916 200,927 ---------------------------------- Losses and loss expenses (net of ceded losses and loss expenses of $5,429, $4,745 and $4,881, respectively) (notes 4 and 5) ...... 173,540 158,913 131,463 Acquisition and operating expenses ............................... 67,447 67,348 49,834 Other expense, net ............................................... 2,510 2,316 525 ---------------------------------- Total expenses ................................................... 243,497 228,577 181,822 ---------------------------------- Earnings before federal income taxes ............................. 30,148 35,339 19,105 ---------------------------------- Federal income tax expense (benefit) (note 7): Current ....................................................... 7,457 10,542 3,393 Deferred ...................................................... 89 (745) 1,050 ---------------------------------- Total federal income taxes ....................................... 7,546 9,797 4,443 ---------------------------------- Net earnings ..................................................... $ 22,602 25,542 14,662 ---------------------------------- Weighted average common shares outstanding (note 9a) ............. 18,070 17,956 17,833 ---------------------------------- Net earnings per common share (note 9a) .......................... $ 1.25 1.42 .82 ---------------------------------- Dividends paid per common share (note 9a) ........................ $ .15 .14 .13 ---------------------------------- See accompanying notes to consolidated financial statements. 34 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - -------------------------------------------------------------------------------- Year ended December 31 ---------------------- 1996 1995 1994 ---- ---- ---- (in thousands) Common stock shares (note 9a): Beginning of year ................................................ 18,025 17,905 17,794 Issuance of common stock ......................................... 110 120 111 ------------------------------------------- End of year ...................................................... 18,135 18,025 17,905 ------------------------------------------- Class A preferred stock: Beginning and end of year ........................................ $ -- -- -- ------------------------------------------- Class B preferred stock: Beginning and end of year ........................................ -- -- -- ------------------------------------------- Common stock (note 9a): Beginning of year ................................................ 90,127 89,523 89,968 Issuance of common stock ......................................... 551 604 555 ------------------------------------------- End of year ...................................................... 90,678 90,127 89,523 ------------------------------------------- Additional paid-in capital (note 9a): Beginning of year ................................................ 681 273 -- Issuance of common stock ......................................... 775 408 273 ------------------------------------------- End of year ...................................................... 1,456 681 273 ------------------------------------------- Net unrealized holding gains (losses): Beginning of year ................................................ 9,965 (2,384) 6,511 Change in net unrealized holding gains (losses) (note 2) ......... (4,786) 12,349 (8,895) ------------------------------------------- End of year ...................................................... 5,179 9,965 (2,384) ------------------------------------------- Retained earnings (note 9a): Beginning of year ................................................ 67,479 42,774 28,853 Cash dividends paid .............................................. (933) (837) (741) Net earnings ..................................................... 22,602 25,542 14,662 ------------------------------------------- End of year ...................................................... 89,148 67,479 42,774 ------------------------------------------- ------------------------------------------- Total stockholders' equity .......................................... $186,461 168,252 130,186 ------------------------------------------- See accompanying notes to consolidated financial statements. 35 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) CONSOLIDATED STATEMENTS OF CASH FLOWS - -------------------------------------------------------------------------------- Year ended December 31 ---------------------- 1996 1995 1994 ---- ---- ---- (in thousands) Cash flows from operating activities: Net earnings ............................................................. $ 22,602 25,542 14,662 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization, net .................................... 764 557 556 Net realized gains on investments ..................................... (1,401) (1,201) (1,506) Changes in operating assets and liabilities: Deferred policy acquisition costs .................................. 155 126 1,022 Accrued investment income and other assets ......................... (677) (3,624) (1,980) Net prepaid pension expense ........................................ (1,238) (894) (1,266) Reinsurance receivable on losses and loss expenses payable and prepaid reinsurance premiums ................ (623) 63 126 Other liabilities and due to affiliates, net ...................... 2,162 5,120 (3,544) Losses and loss expenses payable ................................... (4,700) 1,623 3,193 Unearned premiums .................................................. 3,776 4,558 4,061 Federal income taxes ............................................... 1,600 (1,574) 2,200 ----------------------------------- 22,420 30,296 17,524 Cash provided from the change in the reinsurance pool participation percentage .......................................... -- 46,061 -- ----------------------------------- Net cash provided by operating activities ................................... 22,420 76,357 17,524 ----------------------------------- Cash flows from investing activities: Purchase of fixed maturities - held to maturity .......................... (9,074) (18,478) (17,469) Purchase of fixed maturities - available for sale ........................ (124,954) (134,082) (60,650) Purchase of equity securities ............................................ -- -- (9,379) Maturities, calls and principal reductions of fixed maturities - held to maturity ............................................................. 10,111 4,367 11,387 Maturities, calls and principal reductions of fixed maturities - available for sale ................................................................ 3,624 3,152 6,190 Sale of fixed maturities - available for sale ............................ 99,220 68,158 40,278 Sale of equity securities ................................................ -- -- 17,536 Net additions of property and equipment .................................. (99) (377) (173) ----------------------------------- Net cash used in investing activities ....................................... (21,172) (77,260) (12,280) ----------------------------------- Cash flows from financing activities: Net proceeds from issuance of common stock ............................... 1,326 1,012 828 Payment of dividends ..................................................... (933) (837) (741) ----------------------------------- Net cash provided by financing activities ................................... 393 175 87 ----------------------------------- Net increase (decrease) in cash and cash equivalents ........................ 1,641 (728) 5,331 ----------------------------------- Cash and cash equivalents at beginning of year .............................. 11,227 11,955 6,624 ----------------------------------- Cash and cash equivalents at end of year .................................... $ 12,868 11,227 11,955 ----------------------------------- See accompanying notes to consolidated financial statements. 36 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (A) PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts of State Auto Financial Corporation (the Company) and its wholly-owned subsidiaries State Auto Property and Casualty Insurance Company (State Auto P&C), State Auto National Insurance Company (National) and Stateco Financial Services, Inc. (Stateco) and majority-owned subsidiary Strategic Insurance Software, Inc. (SIS). State Auto Financial Corporation and subsidiaries are referred to herein as "the Companies." The Company, an Ohio corporation, is a majority-owned subsidiary of State Automobile Mutual Insurance Company (Mutual). All significant intercompany balances and transactions have been eliminated in consolidation. (B) DESCRIPTION OF BUSINESS The Company, through State Auto P&C, a South Carolina corporation, and National, an Ohio corporation, provides personal and commercial insurance to its policyholders, primarily in the eastern half of the United States, excluding New York, New Jersey, and the New England states through an independent insurance agency system. The Company's principal lines of business include personal and commercial automobile, homeowners, commercial multi-peril, workers' compensation, general liability and fire insurance. State Auto P&C and National are chartered and licensed as property and casualty insurers in the states of South Carolina and Ohio, respectively, and are licensed in various other states. As such, they are subject to the regulations of the Departments of Insurance of the states of South Carolina and Ohio (collectively, the Departments) and the regulations of each state in which they operate. State Auto P&C and National undergo periodic financial examination by the Departments and insurance regulatory agencies of the states that choose to participate. Through State Auto P&C, the Company also provides executive management services to its affiliated insurance companies. Through Stateco, the Company provides investment management services to affiliated companies and also provides insurance premium finance services to customers of State Auto P&C, Mutual and Milbank Insurance Company (Milbank), a wholly-owned subsidiary of Mutual. Beginning in July 1995, the Company, through SIS, began developing and selling software for the processing of insurance transactions, database management for insurance agents and electronic interfacing of information between insurance companies and agencies. SIS sells services and products to affiliated companies and their agents and markets similar services and products to nonaffiliated insurers and their agencies. (C) BASIS OF PRESENTATION The consolidated financial statements have been prepared in conformity with generally accepted accounting principles, which vary in certain respects from statutory accounting practices followed by State Auto P&C and National that are prescribed or permitted by the Departments. The National Association of Insurance Commissioners (NAIC) currently has a project to codify statutory accounting practices, the result of which is expected to constitute the only source of prescribed statutory accounting practices. Accordingly, that project, expected to be completed in 1998, will likely change the definitions of what comprises prescribed versus permitted statutory accounting practices, and may result in changes to the accounting policies that insurance companies use to prepare their statutory financial statements. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet, revenues and expenses for the period then ended and the accompanying notes to the financial statements. Such estimates and assumptions could change in the future as more information becomes known which could impact the amounts reported and disclosed herein. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of losses and loss expenses payable and the recoverability of deferred policy acquisition costs. In connection with the determination of these items, management uses historical data and current business conditions to formulate estimates including assumptions related to the ultimate cost to settle claims. These estimates by their nature are subject to uncertainties for various reasons. The Company's results of operations and financial condition could be impacted in the future should the ultimate payments required to settle claims vary from the liability currently provided. 37 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (D) PREMIUM REVENUES Premiums are recognized as earned using the monthly pro rata method over the contract period. (E) DEFERRED POLICY ACQUISITION COSTS Acquisition costs, consisting of commissions, premium taxes, and certain underwriting expenses related to the production of property and casualty business, are deferred and amortized ratably over the contract period. The method followed in computing deferred policy acquisition costs limits the amount of such deferred costs to their estimated realizable value. In determining estimated realizable value, the computation gives effect to the premium to be earned, losses and loss expenses to be incurred, and certain other costs expected to be incurred as premium is earned, without credit for anticipated investment income. These amounts are based on estimates and accordingly, the actual realizable value may vary from the estimated realizable value. Net deferred policy acquisition costs were: Year ended December 31 ---------------------- 1996 1995 1994 ---- ---- ---- (dollars in thousands) Balance, beginning of year................ $15,866 12,521 13,543 Acquisition costs deferred............ 57,752 57,229 41,430 Amortized to expense during the year............ (57,907) (53,884) (42,452) ----------------------------------- Balance, end of year............. $15,711 15,866 12,521 ----------------------------------- (F) LOSSES AND LOSS EXPENSES PAYABLE Losses and loss expenses payable are based on formula and case-basis estimates for reported claims, and on estimates, based on experience, for unreported claims and loss expenses. The liability for unpaid losses and loss expenses, net of estimated salvage and subrogation recoverable of $8,265,000 and $7,378,000 at December 31, 1996 and 1995, respectively, has been established to cover the estimated ultimate cost of insured losses. The amounts are necessarily based on estimates of future rates of inflation and other factors, and accordingly there can be no assurance that the ultimate liability will not vary from such estimates. The estimates are continually reviewed and adjusted as necessary; such adjustments are included in current operations (see note 4). Salvage and subrogation recoverables are estimated using historical experience. (G) INVESTMENTS Investments in fixed maturities, where the Companies have the ability and intent to hold to maturity, are carried at amortized cost. Accordingly, unrealized holding gains or losses are not reflected in the accompanying consolidated financial statements. Investments in fixed maturities held as available for sale are carried at fair value. The net unrealized holding gains or losses, net of applicable deferred taxes, are shown as a separate component of stockholders' equity, and are not included in the determination of net earnings. (H) MANAGEMENT SERVICES INCOME Management services income includes income for executive management services provided by State Auto P&C and income for investment management services provided by Stateco. Executive management income is recognized quarterly based on a percentage of the average adjusted annual statutory surplus of each company managed. Investment management income is recognized quarterly based on a percentage of the average fair value of investable assets and the performance of the equity portfolio of each company managed. (I) SOFTWARE REVENUE RECOGNITION SIS recognizes revenue from license fees when the product is delivered and service revenue when services are performed. Costs of developing and testing new or enhanced software products are capitalized and are amortized on a product-by-product basis utilizing the straight-line method over a period not to exceed three years. Unamortized software development costs of $1,055,000 and $1,190,000 are included in accrued investment income and other assets at December 31, 1996 and 1995, respectively. Software amortization, included in other expenses, was $394,000 and zero in 1996 and 1995, respectively. 38 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (J) FEDERAL INCOME TAXES The Companies file a consolidated federal income tax return and pursuant to an agreement, each entity within the consolidated group pays its share of federal income taxes based on separate return calculations. Income taxes are accounted for using the liability method. Using this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. (K) CASH EQUIVALENTS For purposes of the statements of cash flows, the Company considers all highly liquid debt instruments with a maturity of three months or less to be cash equivalents. (L) NET EARNINGS PER COMMON SHARE Net earnings per common share is computed on the basis of the weighted average number of common shares outstanding during each period. The dilutive effect of stock options is not material to the computation of net earnings per common share. (2) INVESTMENTS Realized and unrealized gains and losses are summarized as follows: Year ended December 31 ---------------------- 1996 1995 1994 ---- ---- ---- (dollars in thousands) Realized gains: Fixed maturities available for sale .................................. $ 1,793 1,226 980 Equity securities .................................................... -- -- 1,326 --------------------------------- Total realized gains .................................................... 1,793 1,226 2,306 --------------------------------- Realized losses: Fixed maturities available for sale .................................. $ 392 25 -- Equity securities .................................................... -- -- 800 --------------------------------- Total realized losses ................................................... 392 25 800 --------------------------------- Net realized gains on investments ....................................... $ 1,401 1,201 1,506 --------------------------------- Increase (decrease) in unrealized holding gains or losses -- Fixed maturities held to maturity .......................................... $(1,604) 5,561 (11,331) --------------------------------- Decrease in unrealized holding gains or losses -- Equity securities............................................................ $ -- -- (704) Increase (decrease) in unrealized holding gains or losses -- Fixed maturities available for sale at fair value .......................... (7,231) 18,166 (12,981) Change in deferred unrealized gain ...................................... (132) 833 -- Deferred federal income taxes thereon ................................... 2,577 (6,650) 4,790 --------------------------------- Increase (decrease) in net unrealized holding gains or losses ........... $(4,786) 12,349 (8,895) --------------------------------- 39 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED The Company's investments in held to maturity securities and available for sale securities are summarized as follows: Gross Gross Held to maturity at December 31, 1996: Amortized unrealized unrealized Fair cost holding gains holding losses value ---- ------------- -------------- ----- (dollars in thousands) U.S. Treasury securities and obligations of U.S. government corporations and agencies ........ $ 6,728 6 36 6,698 Obligations of states and political subdivisions 7,081 223 12 7,292 Mortgage-backed securities ..................... 76,442 1,167 541 77,068 ----------------------------------------------- Total .......................................... $ 90,251 1,396 589 91,058 ----------------------------------------------- Available for sale at December 31, 1996: U.S. Treasury securities and obligations of U.S. government corporations and agencies ........ $ 86,349 1,662 660 87,351 Obligations of states and political subdivisions 188,296 6,415 404 194,307 Corporate securities ........................... 10,133 428 202 10,359 Mortgage-backed securities ..................... 2,012 27 -- 2,039 ----------------------------------------------- Total .......................................... $286,790 8,532 1,266 294,056 ----------------------------------------------- Deferred federal income taxes on the net unrealized holding gain was $2,788,000 at December 31, 1996. Held to maturity at December 31, 1995: U.S. Treasury securities and obligations of U.S. government corporations and agencies ........ $ 4,860 117 -- 4,977 Obligations of states and political subdivisions 7,093 299 -- 7,392 Mortgage-backed securities ..................... 79,576 2,040 45 81,571 ----------------------------------------------- Total .......................................... $ 91,529 2,455 45 93,940 ----------------------------------------------- Available for sale at December 31, 1995: U.S. Treasury securities and obligations of U.S. government corporations and agencies ........ $ 82,319 4,041 78 86,282 Obligations of states and political subdivisions 169,431 9,757 28 179,160 Corporate securities ........................... 12,071 817 12 12,876 ----------------------------------------------- Total .......................................... $263,821 14,616 118 278,318 ----------------------------------------------- Deferred federal income taxes on the net unrealized holding gain was $5,366,000 at December 31, 1995. In December 1995, the Company reclassified from the held to maturity category to available for sale fixed maturities with an amortized cost of $84,573,000. On the date of reclassification there was a related unrealized holding gain of $4,081,000 included in stockholders' equity. This reclassification was recorded in accordance with the FASB Special Report, "A Guide to Implementation of Statement 115 on Accounting for Certain Investments in Debt and Equity Securities." 40 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED The amortized cost and fair value of fixed maturities segregated by held to maturity and available for sale, at December 31, 1996, by contractual maturity, are summarized as follows: Held to maturity Available for sale ---------------- ------------------ Amortized Fair Amortized Fair cost value cost value ---- ----- ---- ----- (dollars in thousands) Due after 1 year or less........................... $ -- -- 3,513 3,550 Due after 1 year through 5 years................... 2,680 2,665 29,222 30,446 Due after 5 years through 10 years................. 5,041 5,062 164,222 168,119 Due after 10 years................................. 6,088 6,263 87,821 89,902 ---------------------------------------------------------- 13,809 13,990 284,778 292,017 Mortgage-backed securities......................... 76,442 77,068 2,012 2,039 ---------------------------------------------------------- $90,251 91,058 286,790 294,056 ---------------------------------------------------------- Expected maturities may differ from contractual maturities because the issuers may have the right to call or prepay the obligations with or without call or prepayment penalties. Fixed maturities with carrying values of approximately $3,890,000 and $5,454,000 were on deposit as required by law or specific escrow agreement at December 31, 1996 and 1995, respectively. Components of net investment income are summarized as follows: Year ended December 31 ---------------------- 1996 1995 1994 ---- ---- ---- (dollars in thousands) Fixed maturities............................................................. $23,578 22,275 17,519 Equity securities............................................................ -- -- 233 Cash and cash equivalents.................................................... 814 850 351 ----------------------------------------- Investment income............................................................ 24,392 23,125 18,103 ----------------------------------------- Investment expenses.......................................................... 513 508 347 ----------------------------------------- Net investment income........................................................ $23,879 22,617 17,756 ----------------------------------------- (3) DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments. Cash and cash equivalents: The carrying amounts reported in the balance sheet for these instruments approximate their fair value. Investment securities: Fair values for investments in fixed maturities are based on quoted market prices, where available. For fixed maturities not actively traded, fair values are estimated using values obtained from independent pricing services. See note 2 for additional fair value disclosures. 41 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (4) LOSSES AND LOSS EXPENSES PAYABLE Activity in the liability for losses and loss expenses is summarized as follows: Year ended December 31 ---------------------- 1996 1995 1994 ---- ---- ---- (dollars in thousands) Losses and loss expenses payable, net of reinsurance receivables, at beginning of year......................................................... $161,297 126,742 123,337 Incurred related to: Current year................................................................. 194,568 171,449 139,211 Prior years.................................................................. (21,028) (12,536) (7,748) ---------------------------------------- Total incurred.................................................................. 173,540 158,913 131,463 ---------------------------------------- Paid related to: Current year................................................................. 116,983 95,011 75,977 Prior years.................................................................. 61,670 62,248 52,081 ---------------------------------------- Total paid...................................................................... 178,653 157,259 128,058 ---------------------------------------- Impact of pooling change, January 1, 1995 (note 5).............................. -- 32,901 -- ---------------------------------------- Losses and loss expenses payable, net of reinsurance receivables, at end of year............................................................... $156,184 161,297 126,742 ---------------------------------------- The liability for losses and loss expenses decreased by $21,028,000 in 1996, $12,536,000 in 1995 and $7,748,000 in 1994, for claims that had occurred in prior years. These decreases have resulted primarily from moderating trends in the frequency and severity of losses and loss expenses due to lower inflation. This along with fundamental improvements primarily in the auto liability and workers' compensation lines of business resulted in incurred losses and loss expenses developing favorably. Because of the nature of the business written over the years, the Company's management believes that the Company has limited exposure to environmental claim liabilities. (5) REINSURANCE In the ordinary course of business, State Auto P&C assumes and cedes reinsurance with other insurers and reinsurers and is a member in various pools and associations. The voluntary arrangements provide greater diversification of business and limit the maximum net loss potential arising from large risks and catastrophes. Most of the ceded reinsurance is effected under reinsurance contracts known as treaties; some is by negotiation on individual risks. Although the ceding of reinsurance does not discharge the original insurer from its primary liability to its policyholder, the insurance company that assumes the coverage assumes the related liability. Amounts recoverable from reinsurers are estimated in a manner consistent with the claim liability associated with the reinsured business. The recoverability of these assets depends on the reinsurers' ability to perform under the reinsurance agreements. The Company evaluates and monitors the financial condition and concentrations of credit risk associated with its reinsurers under voluntary reinsurance arrangements to minimize its exposure to significant losses from reinsurer insolvencies. Since January 1, 1987, State Auto P&C has participated in a reinsurance pooling arrangement with Mutual. The arrangement provides that all premiums, losses, loss expenses, underwriting expenses, premiums in course of collection and reinsurance recoverable on loss payments (all transactions and balances in the underwriting accounts) of the companies be pooled and then allocated to each company based on percentages outlined in the agreement. During 1994, State Auto P&C assumed 30% of the pool with 70% retained by Mutual. Effective January 1, 1995, the arrangement was amended to include all of the property and casualty business of Milbank. Concurrently, with the inclusion of Milbank, the pooling participation percentages were amended to allocate 35% to State Auto P&C, 55% to Mutual and 10% to Milbank. In connec- 42 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED tion with the January 1, 1995 change in pooling percentages, State Auto P&C received approximately $46 million to cover its increased share of pool liabilities. Pursuant to the pooling arrangement, Mutual is responsible for the collection of premiums and payment of losses, loss expenses and underwriting expenses of the pooled companies. Unpaid balances are reflected in due to or due from affiliates in the accompanying consolidated balance sheets. Settlements of the intercompany account are made quarterly. No interest is paid on this account. All premium balances receivable and reinsurance recoverable on paid losses from unaffiliated reinsurers are carried by Mutual. Effective July 1, 1996, the State Auto Insurance Companies (State Auto P&C, Mutual, Milbank and National) negotiated a change in their catastrophe reinsurance program. State Auto P&C has assumed catastrophe reinsurance from Mutual, Milbank and National pursuant to a catastrophe reinsurance agreement in the amount of $100.0 million excess of $120.0 million. To protect against a catastrophe loss event in which the State Auto Insurance Companies would incur catastrophe losses in excess of $120.0 million, the Company entered into a structured contingent financing transaction with Chase Manhattan Bank (Chase) to provide up to $100.0 million of additional reinsurance protection. Under this arrangement, in the event of such a loss, the Company would sell redeemable preferred shares to SAF Funding Corporation, a special purpose company (SPC), which will borrow the money necessary for such purchase from Chase and a syndicate of other lenders. The Company will contribute to State Auto P&C the proceeds from the sale of its preferred shares. State Auto P&C will use the contributed capital to pay its direct catastrophe losses and losses assumed under the catastrophe reinsurance agreement. The Company is obligated to repay SPC by redeeming the preferred shares over a six year period. This layer of $100.0 million in excess of $120.0 million has been excluded from the pooling arrangement pursuant to the terms of the Amended and Restated Reinsurance Pooling Agreement, also effective July 1996. In addition, the Company's obligation to repay SPC has been secured by a Put Agreement among the Company, Mutual and the Lenders, under which, in the event of a default by the Company, as described in the Credit Agreement or in the Put Agreement, Mutual would be obligated to put either the preferred shares or the loan(s) outstanding. The Company has reported ceded losses and loss expenses payable and prepaid reinsurance premiums as assets. The amounts reported represent State Auto P&C's pooling percentage of the total amounts ceded to unaffiliated reinsurers and National's ceded amounts. All contracts providing indemnification against loss or liability relating to insurance risk have been accounted for as reinsurance. Contracts for which it is not clear that the treaty results in the reasonable possibility that the reinsurer may realize a significant loss from the insurance risk assumed have been accounted for as deposits. 43 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED The following table summarizes State Auto P&C's direct business, amounts contributed to the pool and State Auto P&C's participation in the pool: December 31 ----------- 1996 1995 ---- ---- (dollars in thousands) Losses and loss expenses payable: Direct.................................................................. $161,458 156,624 Assumed (excluding intercompany pooling)................................ 12,734 12,605 Ceded (excluding intercompany pooling).................................. (10,919) (9,432) ----------------------------- Net amount contributed to the pool................................... 163,273 159,797 ----------------------------- Direct and assumed (intercompany pooling)............................... 160,478 166,512 Ceded (intercompany pooling)............................................ (8,538) (8,508) ----------------------------- Net participation in the pool........................................ $151,940 158,004 ----------------------------- Unearned premiums: Direct.................................................................. $101,224 96,726 Assumed (excluding intercompany pooling)................................ 5,236 5,625 Ceded (excluding intercompany pooling).................................. (3,547) (3,907) ----------------------------- Net amount contributed to the pool................................... 102,913 98,445 ----------------------------- Direct and assumed (intercompany pooling)............................... 86,325 84,684 Ceded (intercompany pooling)............................................ (2,117) (2,241) ----------------------------- Net participation in the pool........................................ $ 84,208 82,443 ----------------------------- Year ended December 31 ---------------------- 1996 1995 1994 ---- ---- ---- (dollars in thousands) Earned premiums: Direct.................................................... $271,435 260,288 247,084 Assumed (excluding intercompany pooling).................. 17,804 22,132 19,209 Ceded (excluding intercompany pooling).................... (14,822) (16,548) (16,848) ------------------------------------------- Net amount contributed to the pool..................... 274,417 265,872 249,445 ------------------------------------------- Direct and assumed (intercompany pooling)................. 233,560 232,907 180,667 Ceded (intercompany pooling).............................. (8,379) (9,467) (8,994) ------------------------------------------- Net participation in the pool.......................... 225,181 223,440 171,673 Assumed from affiliates (excluding intercompany pooling).. 1,470 -- -- ------------------------------------------- Total.................................................. $226,651 223,440 171,673 ------------------------------------------- Losses and loss expenses incurred: Direct.................................................... $210,077 182,975 197,658 Assumed (excluding intercompany pooling).................. 19,673 20,205 17,479 Ceded (excluding intercompany pooling).................... (9,672) (10,404) (10,066) ------------------------------------------- Net amount contributed to the pool..................... 220,078 192,776 205,071 ------------------------------------------- Direct and assumed (intercompany pooling)................. 167,036 156,299 133,012 Ceded (intercompany pooling).............................. (3,962) (3,855) (4,460) ------------------------------------------- Net participation in the pool.......................... $163,074 152,444 128,552 ------------------------------------------- 44 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED National has a reinsurance agreement with Mutual to cede 20% of its premiums written and losses and loss expenses incurred to Mutual for liability lines. The agreement also has a provision for excess of loss coverage, whereby Mutual will reinsure National for all losses over a prescribed limit for each individual occurrence. Through Mutual's participation, the effects of the reinsurance agreement are indirectly subject to the pooling agreement between Mutual and State Auto P&C. Amounts related to National's reinsurance agreement that are reported as assets in the accompanying consolidated balance sheets are summarized as follows: December 31 ----------- 1996 1995 ---- ---- (dollars in thousands) Losses and loss expenses payable.......................... $1,153 769 Unearned premiums......................................... 1,263 928 The effects of the agreement on the indicated income and expense accounts are summarized as follows: Year ended December 31 ---------------------- 1996 1995 1994 ---- ---- ---- (dollars in thousands) Earned premiums............................... $2,700 1,806 828 Losses and loss expenses incurred............. 1,467 890 421 (6) TRANSACTIONS WITH MUTUAL A management fee was paid to Mutual by the Company pursuant to a management agreement. Such fee amounted to $40,000 in 1994, which is included in acquisition and operating expenses in the accompanying consolidated statements of earnings. Effective April 1, 1994, State Auto P&C began providing Mutual and its insurance affiliates executive management services to oversee the insurance operations of these companies. Fees relating to these services amounted to $4,956,000 in 1996, $4,662,000 in 1995 and $3,221,000 in 1994. Stateco provides Mutual and its affiliates investment management services. Fees related to these services amounted to $3,064,000 in 1996, $2,912,000 in 1995 and $2,857,000 in 1994. Effective July 1, 1995, SIS began providing insurance software products and services to Mutual and its affiliates. Fees relating to these services amounted to $1,015,000 in 1996 and $423,000 in 1995 and is included in other income. State Auto P&C's December 31, 1990 liability for losses and loss expenses of $65,464,000 has been guaranteed by Mutual. Pursuant to the guaranty agreement, all ultimate adverse development of the December 31, 1990 liability, if any, is to be reimbursed by Mutual to State Auto P&C. As of December 31, 1996, there has been no adverse development of the liability. 45 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (7) FEDERAL INCOME TAXES A reconciliation between actual federal income taxes and the amount computed at the indicated statutory rate is as follows: Year ended December 31 ---------------------- 1996 1995 1994 ---- ---- ---- Amount % Amount % Amount % ------ - ------ - ------ - (dollars in thousands, except percentages) Amount at statutory rate................................... $10,552 35 12,369 35 6,687 35 Tax-free interest and dividends received deduction......... (3,051) (10) (2,812) (8) (2,265) (12) Other, net................................................. 45 -- 240 1 21 -- --------------------------------------------------------------- Effective tax rate......................................... $7,546 25 9,797 28 4,443 23 --------------------------------------------------------------- The tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities at December 31, 1996 and 1995 are presented below: 1996 1995 ---- ---- (dollars in thousands) Deferred tax assets: Unearned premiums not deductible........................................................... $ 6,336 6,086 Losses and loss expenses payable discounting............................................... 5,686 5,923 Other...................................................................................... 871 804 -------------------------- Total deferred tax assets.............................................................. 12,893 12,813 -------------------------- Deferred tax liabilities: Deferral of policy acquisition costs....................................................... 5,499 5,553 Net pension expense........................................................................ 3,718 3,284 Unrealized holding gain on investments..................................................... 2,788 5,366 Other...................................................................................... 734 944 -------------------------- Total deferred tax liabilities......................................................... 12,739 15,147 -------------------------- Net deferred tax assets (liabilities)..................................................$ 154 (2,334) -------------------------- The Company is required to establish a valuation allowance for any portion of the deferred tax asset that management believes will not be realized. In the opinion of management, it is more likely than not that the Company will realize the benefit of the deferred tax assets, and, therefore, no such valuation allowance has been established. Federal income taxes paid during 1996, 1995 and 1994 were $5,883,000, $11,371,000 and $2,200,000, respectively. 46 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (8) BENEFIT PLANS State Auto P&C, Stateco and SIS, pursuant to an intercompany agreement, are participants, together with Mutual, in a defined benefit pension plan that covers substantially all employees of Mutual, State Auto P&C, Stateco and SIS. The assets of the plan are represented primarily by U.S. government and agency obligations, bonds, and common stocks. Mutual, State Auto P&C, Stateco and SIS's policy is to fund pension costs in accordance with the requirements of the Employee Retirement Income Security Act of 1974. Benefits are determined by applying factors specified in the plan to a participant's defined average annual compensation. Information regarding the funded status and net periodic pension cost for State Auto P&C, Stateco and SIS's participation in the plan is as follows: December 31 ----------- 1996 1995 ---- ---- (dollars in thousands) Accumulated benefit obligation: Vested.............................................................. $(30,473) (28,190) Nonvested........................................................... (237) (247) --------------------------- $(30,710) (28,437) --------------------------- Projected benefit obligation (PBO) for services rendered to date....... $(31,049) (29,352) Plan assets at fair value.............................................. 43,963 38,653 --------------------------- Plan assets in excess of PBO........................................... 12,914 9,301 Unrecognized net gain.................................................. (2,775) (394) Unrecognized net assets at end of period............................... (1,330) (1,450) Unrecognized prior service cost........................................ 1,814 1,928 --------------------------- Net prepaid pension expense............................................ $ 10,623 9,385 --------------------------- Year ended December 31 ---------------------- 1996 1995 1994 ---- ---- ---- (dollars in thousands) Net periodic pension cost consists of the following: Service cost (benefits earned during the period) ................... $ 1,191 952 905 Interest cost on PBO ............................................... 2,116 2,059 1,468 Actual return on plan assets ....................................... (3,334) (2,907) (2,359) Net amortization and deferral ...................................... (7) (7) (65) -------------------------------------- Net periodic pension (benefit) expense ................................ $ (34) 97 (51) -------------------------------------- The actuarial assumptions used in these calculations are as follows: 1996 1995 1994 ---- ---- ---- Weighted average discount rate ........................................ 7.25% 7.25% 8.50% Rates of increase in compensation levels .............................. 4.50% 4.50% 5.50% Expected long-term rate of return on assets ........................... 9.00% 9.00% 9.00% State Auto P&C, Stateco and SIS are also participants with Mutual in a defined contribution plan that covers substantially all employees of Mutual, State Auto P&C, Stateco and SIS. Contributions to the plan are based on employee contributions and the level of Company match. State Auto P&C, Stateco and SIS's share of the expense under the plan totaled $534,000, $496,000 and $371,000 for the years 1996, 1995 and 1994, respectively. 47 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (9) STOCKHOLDERS' EQUITY (A) STOCK SPLIT On May 30, 1996, the Board of Directors approved a three-for-two common stock split to be effected in the form of a stock dividend, which has been given retroactive effect. Fractional shares were paid in cash. (B) DIVIDEND RESTRICTIONS AND STATUTORY FINANCIAL INFORMATION State Auto P&C and National are subject to regulations and restrictions under which payment of dividends from statutory surplus can be made to the Company during the year without prior approval of regulatory authorities. Pursuant to these rules, approximately $12.3 million is available for payment to the Company in 1997 without prior approval. Reconciliations of statutory capital and surplus and net income or loss, as determined using statutory accounting practices, to the amounts included in the accompanying consolidated financial statements are as follows: December 31 ----------- 1996 1995 ---- ---- (dollars in thousands) Statutory capital and surplus of insurance subsidiaries....................................... $126,742 107,858 Net assets of noninsurance parent and affiliate............................................... 11,870 8,872 -------------------------- 138,612 116,730 Add (subtract) cumulative effect of adjustments: Deferred policy acquisition costs.......................................................... 15,711 15,866 Losses and loss expenses payable........................................................... 8,265 7,378 Net prepaid pension expense................................................................ 10,583 9,330 Deferred federal income taxes.............................................................. 205 (2,265) Excess of statutory loss liabilities over case basis amounts............................... 4,199 5,283 Fixed maturities at fair value............................................................. 7,978 15,192 Other, net................................................................................. 908 738 -------------------------- Stockholders' equity per accompanying consolidated financial statements................................................................... $186,461 168,252 -------------------------- Year ended December 31 ---------------------- 1996 1995 1994 ---- ---- ---- (dollars in thousands) Statutory net income of insurance subsidiaries............................... $18,336 14,652 13,113 Net earnings of noninsurance parent and affiliate............................ 2,301 2,406 2,255 -------------------------------------------- 20,637 17,058 15,368 Increases (decreases): Deferred policy acquisition costs......................................... (155) 3,345 (1,022) Losses and loss expenses payable.......................................... 887 2,242 365 Net prepaid pension expense............................................... 1,253 2,012 851 Deferred federal income taxes............................................. (56) 782 (1,058) Other, net................................................................ 36 103 158 -------------------------------------------- Net earnings per accompanying consolidated financial statements................................................... $22,602 25,542 14,662 -------------------------------------------- 48 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (10) PREFERRED STOCK The Company has authorized two classes of preferred stock. For both classes, upon issuance, the Board of Directors has authority to fix and determine the significant features of the shares issued, including, among other things, the dividend rate, redemption price, redemption rights, conversion features and liquidation price payable in the event of any liquidation, dissolution, or winding up of the affairs of the Company. The Class A preferred stock is not entitled to voting rights until, for any period, dividends are in arrears in the amount of six or more quarterly dividends. (11) STOCK INCENTIVE PLANS The Company follows Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB 25), and related Interpretations in accounting for its stock incentive plans. Under APB 25, because the exercise price of the Company's employee stock options equals the market price of the underlying stock on the date of grant, no compensation expense is recognized. Had compensation cost for the Company's plans been determined based on the fair values at the grant dates consistent with the method of SFAS No. 123, "Accounting for Stock-Based Compensation," (SFAS No. 123), the Company's pro forma net earnings and net earnings per share information would have been as follows: 1996 1995 ---- ---- (in thousands, except per share figures) Pro forma net earnings ......................... $ 21,760 $ 24,533 Pro forma net earnings per share ............... $ 1.20 $ 1.37 The Company has stock option plans for certain directors and key employees of Mutual, State Auto P&C, Stateco and SIS. The nonemployee directors' plan provides each nonemployee director an option to purchase 1,000 shares of common stock following each annual meeting of the shareholders at an option price equal to the fair market value at the last business day prior to the annual meeting. The Company has reserved 150,000 shares of common stock under this plan. These options are exercisable at issuance to 10 years from date of grant. The key employee's plan provides that qualified stock options may be granted at an option price not less than fair market value at date of grant and that nonqualified stock options may be granted at any price determined by the options committee of the Board of Directors. The Company has reserved 1,800,000 shares of common stock under this plan. These options are exercisable from 1 to 10 years from date of grant. The fair value of these options utilized in the pro forma information above were estimated at the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions for 1996 and 1995, respectively: dividend yield of 1.0% for both years; expected volatility factors of .23 and .22; risk-free interest rates of 6.6% and 7.3%; and expected life of the option of 8 for both years. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Company's employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options. 49 A summary of the Company's stock option activity and related information for these plans for the years ended December 31, 1996, 1995 and 1994, follows: 1996 1995 1994 ---------------------------- -------------------------------- ----------------------------- Weighted - Average Weighted - Average Weighted - Average Options Exercise Price Options Exercise Price Options Exercise Price ------- -------------- ------- -------------- ------- -------------- (numbers in thousands, except per share figures) Outstanding, beginning of year 950 $8.33 684 $7.12 674 $7.09 Granted 217 14.72 292 11.03 10 9.34 Exercised (36) 7.76 (23) 6.64 -- -- Cancelled -- -- (3) 8.83 -- -- ----- --- --- Outstanding, end of year 1,131 $9.57 950 $8.33 684 $7.12 ----- --- --- Weighted - average fair value of options granted during the year: $5.81 $4.52 N/A A summary of information pertaining to options outstanding and exercisable as of December 31, 1996 follows: Options Outstanding Options Exercisable ----------------------------------------------------- ------------------------------ Weighted - Average Remaining Weighted - Average Weighted - Average Range of Exercise Prices Number Contractual Life Exercise Price Number Exercise Price ------------------------ ------ ---------------- -------------- ------ -------------- (numbers in thousands, except per share figures) Less than $8.50 263 4.9 years $ 4.74 263 $4.74 Greater than $8.50 868 7.7 11.04 664 9.95 ----- --- 1,131 927 ----- --- The Company has an employee stock purchase plan with a dividend reinvestment feature, under which employees of Mutual, State Auto P&C, Stateco and SIS may choose at two different specified time intervals each year to have up to 6% of their annual base earnings withheld to purchase the Company's common stock. The purchase price of the stock is 85% of the lower of its beginning-of-interval or end-of-interval market price. The Company has reserved 1,200,000 shares of common stock under this plan. At December 31, 1996, 568,652 shares have been purchased under this plan. Compensation expense is recognized for the fair value of the employee's purchase rights, which was estimated using the Black-Scholes model with the following weighted-average assumptions for 1996 and 1995, respectively: dividend yield of 1.0% for both years; expected volatility of .24 for both years; risk-free interest rates of 6.5% and 6.4%; and expected lives of 6 months for both years. The weighted-average fair value of those purchase rights granted in 1996 and 1995 was $3.52 and $2.92, respectively. 50 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES (a majority-owned subsidiary of State Automobile Mutual Insurance Company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (12) QUARTERLY FINANCIAL DATA (UNAUDITED) For three months ended ---------------------- March 31, June 30, September 30, December 31, --------- -------- ------------- ------------ 1996 ---- (dollars in thousands, except per share amounts) Total revenues.......................................... $67,332 68,375 68,491 69,447 Earnings before federal income taxes.................... 7,681 6,667 4,530 11,270 Net earnings ........................................... 5,607 4,850 3,660 8,485 Net earnings per common share (note 9a)................. .31 .27 .20 .47 --------------------------------------------------------------- For three months ended ---------------------- March 31, June 30, September 30, December 31, --------- -------- ------------- ------------ 1995 ---- (dollars in thousands, except per share amounts) Total revenues.......................................... $64,447 66,363 66,430 66,676 Earnings before federal income taxes.................... 9,403 8,895 8,289 8,752 Net earnings ........................................... 6,891 6,234 6,459 5,958 Net earnings per common share (note 9a)................. .38 .35 .36 .33 --------------------------------------------------------------- (13) CONTINGENCIES State Auto P&C and National are involved in litigation and may become involved in potential litigation arising in the ordinary course of business. In the opinion of management, the effects, if any, of such litigation are not expected to be material to the consolidated financial statements. 51 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND - ------- --------------------------------------------------------------- FINANCIAL DISCLOSURE -------------------- Not applicable. PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT - -------- -------------------------------------------------- Information required under this Item with respect to directors will be contained in the Company's proxy statement to be filed within 120 days of December 31, 1996, and is hereby incorporated herein by reference. Information required under this Item with respect to executive officers is contained under the heading "Executive Officers of the Registrant" in Item 1 of this Form 10-K report. ITEM 11. EXECUTIVE COMPENSATION - -------- ---------------------- Information required under this Item will be contained in the Company's proxy statement to be filed within 120 days of December 31, 1996, and is hereby incorporated herein by reference. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT - -------- -------------------------------------------------------------- Information required under this Item will be contained in the Company's proxy statement to be filed within 120 days of December 31, 1996, and is hereby incorporated herein by reference. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS - -------- ---------------------------------------------- Information required under this Item will be contained in the Company's proxy statement to be filed within 120 days of December 31, 1996, and is hereby incorporated herein by reference. PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K - -------- --------------------------------------------------------------- (a)(1) LISTING OF FINANCIAL STATEMENTS ------------------------------- The following consolidated financial statements of the Company, are filed as part of this Form 10-K Report and are included in Item 8: Report of Independent Auditors Consolidated Balance Sheets as of December 31, 1996 and 1995 Consolidated Statements of Earnings for each of the three years in the period ended December 31, 1996 Consolidated Statements of Stockholders' Equity for each of the three years in the period ended December 31, 1996 Consolidated Statements of Cash Flows for each of the three years in the period ended December 31, 1996 Notes to Consolidated Financial Statements 52 (a)(2) LISTING OF FINANCIAL STATEMENT SCHEDULES ---------------------------------------- The following financial statement schedules of the Company for the years 1996, 1995, and 1994 are included in Item 14(d), following the signatures, and should be read in conjunction with the consolidated financial statements contained in this Form 10-K Annual Report. Schedule Number Schedule - ------ -------- I. Summary of Investments - Other Than Investments in Related Parties II. Condensed Financial Information of Registrant IV. Reinsurance VI. Supplemental Information Concerning Property - Casualty Insurance Operations Independent Auditors' Consent (filed as Exhibit 23). All other schedules are omitted because they are not applicable or the required information is included in the consolidated financial statements or notes thereto. 53 (a)(3) LISTING OF EXHIBITS ------------------- If incorporated by reference document which Exhibit was previously filed Exhibit No. Description of Exhibit with SEC - ----------- ---------------------- ------------------------------------- 3(A)(1) State Auto Financial Corporation's Amended and Restated 1933 Act Registration Statement No. Articles of Incorporation 33-40643 on Form S-1 (see Exhibit 3(a) therein) 3(A)(2) State Auto Financial Corporation's Amendment to the 1933 Act Registration Statement No. Amended and Restated Articles of Incorporation 33-89400 on Form S-8 (see Exhibit 4(b) therein) 3(B) State Auto Financial Corporation's Amended and Restated 1933 Act Registration Statement No. Code of Regulations 33-40643 on Form S-1 (see Exhibit 3(b) therein) 4 State Auto Financial Corporation's Amended and Restated See Exhibit 3(A) and 3(B) Articles of Incorporation, and Articles 1, 3, 5 and 9 of the Company's Amended and Restated Code of Regulations 10(A) Reinsurance Agreement between State Automobile Mutual 1933 Act Registration Statement No. Insurance Company and Southern Home Insurance Company, 33-40643 on Form S-1 (see Exhibit 10(a) now known as State Auto Property and Casualty Insurance therein) Company, dated January 1, 1987 10(B) Amendment Number 1 effective January 1, 1992 to Form 10-K Annual Report for the year Reinsurance Agreement between State Automobile Mutual ended December 31, 1991 (see Exhibit 10 Insurance Company and State Auto Property and Casualty (B) therein) insurance Company formerly known as Southern Home Insurance Company, effective as of January 1, 1987 10(C) Amendment Number 2 dated as of December 1, 1993 to the Form 10-K Annual Report for the year Reinsurance Agreement between State Automobile Mutual ended December 31, 1993 (see Exhibit 10 Insurance Company and State Auto Property and Casualty (C) therein) Insurance Company formerly known as Southern Home Insurance Company, effective as of January 1, 1987 10(D) Amendment Number 3 dated as of December 1, 1994 Form 10-K Annual Report for the year effective as of January 1, 1995 to the Reinsurance ended December 31, 1994 (see Exhibit Agreement between State Automobile Mutual Insurance 10(D) therein) Company and State Auto Property and Casualty Insurance Company 10(E)* Amended and Restated Management Agreement among State Form 10-K Annual Report for the year Automobile Mutual Insurance Company, State Auto Property ended December 31, 1994 (see Exhibit and Casualty Insurance Company, State Auto National 10(E) therein) Insurance Company, State Auto Financial Corporation, State Auto Life Insurance Company, and Milbank effective April 1, 1994 as approved by insurance regulatory officials in Ohio, South Carolina and South Dakota 10(F)* Amendment Number 1-A to the Amended and Restated Form 10-K Annual Report for the year Management Agreement among State Automobile Mutual ended December 31, 1994 (see Exhibit Insurance Company, State Auto Property and Casualty 10(F) therein) Insurance Company, State Auto National Insurance Company, State Auto Financial Corporation, State Auto Life Insurance Company and Milbank Insurance Company effective as of January 1, 1995 10(G) Guaranty Agreement between State Automobile Mutual 1933 Act Registration Statement No. Insurance Company and State Auto Property and Casualty 33-40643 on Form S-1 (see Exhibit 10(d) Insurance Company dated as of May 16, 1991 therein) <FN> - --------------------------------- *Constitutes either a management contract or a compensatory plan or arrangement required to be filed as an Exhibit 54 10(H) Form of Indemnification Agreement between State Auto 1933 Act Registration Statement No. Financial Corporation and each of its directors 33-40643 on Form S-1 (see Exhibit 10 (e) therein) 10(I)* State Auto 1991 Quality Performance Bonus Plan 1933 Act Registration Statement No. 33-40643 on Form S-1 (see Exhibit 10 (f) therein) 10(J)* Non-Qualified Deferred Compensation Plan 1933 Act Registration Statement No. 33-40643 on Form S-1 (see Exhibit 10 (g) therein) 10(K)* 1991 Stock Option Plan 1933 Act Registration Statement No. 33-40643 on Form S-1 (see Exhibit 10 (h) therein) 10(L)* Amendment Number 1 to the 1991 Stock Option Plan 1933 Act Registration Statement No. 33-89400 on Form S-8 (see Exhibit 4 (a) therein) 10(M)* 1991 Directors' Stock Option Plan 1933 Act Registration Statement No. 33-40643 on Form S-1 (see Exhibit 10 (i) therein) 10(N) Lease Agreement between Longhollow Associates Limited 1933 Act Registration Statement No. Partnership and State Automobile Mutual Insurance 33-40643 on Form S-1 (see Exhibit 10 Company dated July 8, 1988, as amended (j) therein) 10(O) License Agreement between State Automobile Mutual 1933 Act Registration Statement No. Insurance Company and Policy Management Systems 33-40643 on Form S-1 (see Exhibit 10 Corporation dated December 28, 1984 (k) therein) 10(P) Investment Management Agreement between Stateco Form 10-K Annual Report for the year Financial Services, Inc. and State Automobile Mutual ended December 31, 1992 (see Exhibit 10 Insurance Company, effective April 1, 1993 (N) therein 10(Q) Option Agreement between State Automobile Mutual Form 10-K Annual Report for year ended insurance Company and State Auto Financial Corporation December 31, 1993 (see Exhibit 10(R) dated as of August 20, 1993 therein) 10(R)* Supplemental Executive Retirement Income Plan effective Form 10-K Annual Report for the year December 1, 1992 ended December 31, 1992 (see Exhibit 10(O) therein) 10(S)* State Auto Insurance Companies Directors' Deferred Form 10-K Annual Report for year ended Compensation Plan December 31, 1995 (see Exhibit 10(S) therein) 10(T)* State Auto Insurance Companies Non-Qualified Incentive Form 10-K Annual Report for year ended Deferred Compensation Plan December 31, 1995 (see Exhibit 10(T) therein) 10(U)* Strategic Insurance Software, Inc. 1995 Stock Option Plan Form 10-K Annual Report for year ended December 31, 1995 (see Exhibit 10(U) therein) 10(V)* Strategic Insurance Software, Inc. Warrant to purchase Form 10-K Annual Report for year ended common stock December 31, 1995 (see Exhibit 10(V) therein) 10(W* Strategic Insurance Software, Inc. Shareholder's Form 10-K Annual Report for year ended Agreement December 31, 1995 (see Exhibit 10(W) therein) 10(X)* Robert L. Bailey Employment Contract Form 10-K Annual Report for year ended December 31, 1995 (see Exhibit 10(X) therein) <FN> - --------------------------- *Constitutes either a management contract or a compensatory plan or arrangement required to be filed as an Exhibit 55 10(Y) Amended and Restated Reinsurance Pooling Agreement Form 10-Q for the period ended between State Automobile Mutual Insurance Company, State September 30, 1996 (see Exhibit 10(Y) Auto Property and Casualty Insurance Company and Milbank therein) Insurance Company effective July 1, 1996 10(Z) Property Catastrophe Overlying Excess of Loss Form 10-Q for the period ended Reinsurance Contract between State Automobile Mutual September 30, 1996 (see Exhibit 10(Z) Insurance Company, Milbank Insurance Company, State Auto therein) National Insurance Company and State Auto Property and Casualty Insurance Company dated July 1,1996 10(AA) Credit Agreement between SAF Funding Corporation and Form 10-Q for the period ended The Chase Manhattan Bank dated August 16, 1996 September 30, 1996 (see Exhibit 10(AA) therein) 10(BB) Put Agreement between State Automobile Mutual Insurance Form 10-Q for the period ended Company, State Auto Financial Corporation and The Chase September 30, 1996 (see Exhibit 10(BB) Manhattan Bank dated August 16, 1996 therein) 10(CC) Standby Purchase Agreement between State Auto Financial Form 10-Q for the period ended Corporation and SAF Funding Corporation dated August 16, September 30, 1996 (see Exhibit 10(CC) 1996 therein) 10(DD)* Amendment Number 2 to the 1991 Stock Option Plan Included Herein 10(EE)* Amendment Number 1 to the 1991 Directors' Stock Option Included Herein Plan 10(FF) Option Agreement between State Auto Mutual and State Included Herein Auto Financial dated March 11, 1997. 11 Statement regarding computation of earnings per share Form 10-K Annual Report for the year ended December 31, 1995 (see Exhibit 11 therein) 21 List of Subsidiaries of State Auto Financial Corporation Form 10-K Annual Report for the year ended December 31, 1995 (see Exhibit 22 therein) 23 Consent of Independent Auditors Included Herein 24 Powers of Attorney - John R. Lowther, David L. Form 10-K Annual Report for the year Bickelhaupt, Paul W. Huesman, George R. Manser and ended December 31, 1991 (see Exhibit 25 Robert J. Murchake therein) 24(A) Power of Attorney - William J. Lhota Form 10-K Annual Report for the year ended December 31, 1994 (see Exhibit 25(A) therein) 24(B) Power of Attorney - David J. D'Antoni Form 10-K Annual Report for the year ended December 31, 1995 (see Exhibit 25(B) therein) 27 Financial Data Schedule Included Herein <FN> - ------------------ * Constitutes either a management contract or a compensatory plan or arrangement required to be filed as an Exhibit No other exhibits are required to be filed herewith pursuant to Item 601 of regulation S-K. (b) REPORTS ON FORM 8-K ------------------- The Company did not file any Form 8-K current reports during the fourth quarter of the Company's fiscal year ended December 31, 1996. 56 (c) EXHIBITS -------- The exhibits have been submitted as a separate section of this report following the financial statement schedules. (d) FINANCIAL STATEMENT SCHEDULES ----------------------------- The financial statement schedules have been submitted as a separate section of this report following the signatures. SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. STATE AUTO FINANCIAL CORPORATION Dated: March 28, 1997 /s/Robert L. Bailey ---------------------------------------- Robert L. Bailey, Chairman and Chief Executive Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. Name Title Date ---- ----- ---- /s/ Robert L. Bailey Chairman of the Board March 28, 1997 - ----------------------- Chief Executive Officer Robert L. Bailey and Director (principal executive officer) /s/ Urlin G. Harris, Jr. Chief Financial Officer, March 28, 1997 - ----------------------- Executive Vice President, Urlin G. Harris, Jr. Treasurer and Director (principal financial officer and principal accounting officer) John R. Lowther* Secretary and Director March 28, 1997 - ----------------------- John R. Lowther David L. Bickelhaupt* Director March 28, 1997 - ----------------------- David L. Bickelhaupt Paul W. Huesman* Director March 28, 1997 - ----------------------- Paul W. Huesman 57 George R. Manser* Director March 28, 1997 - ----------------------- George R. Manser Robert J. Murchake* Director March 28, 1997 - ----------------------- Robert J. Murchake William J. Lhota* Director March 28, 1997 - ----------------------- William J. Lhota David J. D'Antoni* Director March 28, 1997 - ----------------------- David J. D'Antoni *Urlin G. Harris, Jr., by signing his name hereto, does sign this document on behalf of the person indicated above pursuant to a Power of Attorney duly executed by such person. /s/ Urlin G. Harris, Jr. March 28, 1997 - ----------------------- Urlin G. Harris, Jr., Attorney in Fact 58 Item 14(d) Financial Statement Schedules 59 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES SCHEDULE I(a) - SUMMARY OF INVESTMENTS - OTHER THAN INVESTMENTS IN RELATED PARTIES DECEMBER 31, 1996 Column A Column B Column C Column D -------- -------- -------- -------- Held to maturity Amount at which shown in the Type of Investment Cost Value balance sheet ------------------ ---- ----- ------------- (in thousands) Fixed maturities: Bonds: United States Government and government agencies and authorities $83,170 $83,766 $83,170 States, municipalities and political subdivisions 7,081 7,292 7,081 ------- ------- ------- Total fixed maturities $90,251 $91,058 $90,251 ======= ======= ======= STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES SCHEDULE I(b) - SUMMARY OF INVESTMENTS - OTHER THAN INVESTMENTS IN RELATED PARTIES DECEMBER 31, 1996 Column A Column B Column C Column D -------- -------- -------- -------- Available for sale Amount at which shown in the Type of Investment Cost Value balance sheet ------------------ ---- ----- ------------- (in thousands) Fixed maturities: Bonds: United States Government and government agencies and authorities $88,361 $89,390 $89,390 States, municipalities and political subdivisions 188,296 194,307 194,307 Public utilities 8,094 8,126 8,126 All other corporate bonds 2,039 2,233 2,233 ======== ======== ======== Total fixed maturities $286,790 $294,056 $294,056 ======== ======== ======== 60 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT Condensed Balance Sheets December 31 ------------------------------------ ASSETS 1996 1995 (dollars in thousands) Investments in common stock of subsidiaries (equity method) $184,787 $167,734 Cash 731 361 Other assets 755 461 Federal income tax benefit 461 158 -------- -------- Total assets $186,734 $168,714 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Due to affiliates $173 $413 Accrued expenses 100 49 -------- -------- Total liabilities 273 462 STOCKHOLDERS' EQUITY Class A Preferred stock (nonvoting), without par value. Authorized 2,500,000 shares; none issued -- -- Class B Preferred stock, without par value Authorized 2,500,000 shares; none issued -- -- Common stock, without par value. Authorized 30,000,000 shares; issued and outstanding 18,135,526 and 18,025,375 shares issued and outstanding, respectively, at stated value of $5 per share 90,678 90,127 Additional paid-in capital 1,456 681 Net unrealized holding gains of subsidiaries 5,179 9,965 Retained earnings 89,148 67,479 -------- -------- Total stockholders' equity 186,461 168,252 -------- -------- Total liabilities and stockholders' equity $186,734 $168,714 ======== ======== 61 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT, CONTINUED Condensed Statements of Earnings Year ended December 31 ---------------------------------------------- 1996 1995 1994 ---- ---- ---- (in thousands) Investment income $30 $16 $12 -------- -------- -------- Total revenue 30 16 12 -------- -------- -------- Total operating expenses 1,074 475 393 -------- -------- -------- Earnings before federal income taxes (1,044) (459) (381) Federal income tax benefit (405) (147) (133) Net earnings before equity in undistributed -------- -------- -------- net earnings of subsidiaries (639) (312) (248) Equity in undistributed net earnings of subsidiaries 23,241 25,854 14,910 ======== ======== ======== Net earnings $22,602 $25,542 $14,662 ======== ======== ======== 62 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT, CONTINUED Condensed Statements of Cash Flows Year Ended December 31 ------------------------------------ 1996 1995 994 (in thousands) Cash flows from operating activities: Net earnings $22,602 $25,542 $14,662 -------- -------- -------- Adjustments to reconcile net earnings to net cash used in operating activities: Equity in undistributed earnings of subsidiaries (23,241) (25,854) (14,910) Change in accrued expenses and due to affiliates (188) 403 (10) Change in other assets (294) (391) 20 Change in federal income taxes (303) (25) 22 -------- -------- -------- Net cash used in operating activities (1,424) (325) (216) -------- -------- -------- Cash flows from investing activities: Capitalization of subsidiary (5,000) (952) -- Dividends received from subsidiaries 6,402 1,000 -- -------- -------- -------- Net cash provided by investing activities 1,402 48 0 -------- -------- -------- Cash flows from financing activities: Net proceeds from issuance of common stock 1,325 1,012 829 Payment of dividends (933) (837) (741) -------- -------- -------- Net cash provided by (used in) financing activities 392 175 88 -------- -------- -------- Net increase (decrease) in cash and invested cash 370 (102) (129) -------- -------- -------- Cash and cash equivalents at beginning of year 361 463 592 -------- -------- -------- Cash and cash equivalents at end of year $731 $361 $463 ======== ======== ======== Supplemental Disclosures: - ------------------------- Federal income taxes received ($165) ($123) ($155) ======== ======== ======== 63 STATE AUTO FINANCIAL CORPORATION SCHEDULE IV - REINSURANCE Years Ended December 31, 1996, 1995 and 1994 (in thousands, except percentages) Column A Column B Column C Column D Column E Column F -------- -------- -------- -------- -------- -------- Percentage Ceded to Assumed from of amount Outside Affiliated Outside Affiliated assumed Gross Amount Companies Companies(1) Companies Companies(1) Net Amount to net(2) ------------ --------- ------------ --------- ------------ ---------- --------- Year ended 12-31-96 property-casualty earned premiums $287,828 $14,822 $277,116 $17,804 $226,651 $240,345 7.4% Year ended 12-31-95 property-casualty earned premiums $271,177 $16,548 $267,677 $22,132 $223,440 $232,524 9.5% Year ended 12-31-94 property-casualty earned premiums $251,828 $16,849 $250,274 $19,209 $171,673 $175,588 10.9% <FN> - -------------- (1) These columns include the effect of intercompany pooling. (2) Calculated as earned premiums assumed from outside companies to net amount. 64 STATE AUTO FINANCIAL CORPORATION AND SUBSIDIARIES SCHEDULE VI - SUPPLEMENTAL INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS Years Ended December 31, 1996, 1995 and 1994 (in thousands) Column A Column B Column C Column D Column E Column F -------- -------- -------- -------- -------- -------- Deferred Policy Losses and Discount, if Acquisition Loss Expense any, deducted Unearned Earned Affiliation with Registrant Cost Payable in Column C Premiums Premiums --------------------------- ---- ------- ----------- -------- -------- Consolidated Property-Casualty Subsidiary Year Ended: December 31, 1996 * * n/a * * December 31, 1995 * * n/a * * December 31, 1994 * * n/a * * Column H Column I Column J Column K -------- -------- -------- -------- Losses and Loss Amortization Expenses Incurred of Paid Losses Related to Acquisition and Loss Premiums Current Year Prior Years Costs Expenses Written ------------ ----------- ----- -------- ------- Year Ended: December 31, 1996 * * * * $243,911 December 31, 1995 * * * * $253,468 December 31, 1994 * * * * $179,563 <FN> - ------------ * Information included in consolidated financial statements or accompanying notes thereto. 65 Item 14(c) Exhibit Index If incorporated by reference document Exhibit No. Description of Exhibit with which Exhibit was previously filed with SEC - ----------- ---------------------- ------------------------------------------------ 3(A)(1) State Auto Financial Corporation's Amended and Restated 1933 Act Registration Statement No. Articles of Incorporation 33-40643 on Form S-1 (see Exhibit 3(a) therein) 3(A)(2) State Auto Financial Corporation's Amendment to the 1933 Act Registration Statement No. Amended and Restated Articles of Incorporation 33-89400 on Form S-8 (see Exhibit 4(b) therein) 3(B) State Auto Financial Corporation's Amended and Restated 1933 Act Registration Statement No. Code of Regulations 33-40643 on Form S-1 (see Exhibit 3(b) therein) 4 State Auto Financial Corporation's Amended and Restated See Exhibit 3(A) and 3(B) Articles of Incorporation, and Articles 1, 3, 5 and 9 of the Company's Amended and Restated Code of Regulations 10(A) Reinsurance Agreement between State Automobile Mutual 1933 Act Registration Statement No. Insurance Company and Southern Home Insurance Company, 33-40643 on Form S-1 (see Exhibit 10(a) now known as State Auto Property and Casualty Insurance therein) Company, dated January 1, 1987 10(B) Amendment Number 1 effective January 1, 1992 to Form 10-K Annual Report for the year Reinsurance Agreement between State Automobile Mutual ended December 31, 1991 (see Exhibit 10 Insurance Company and State Auto Property and Casualty (B) therein) insurance Company formerly known as Southern Home Insurance Company, effective as of January 1, 1987 10(C) Amendment Number 2 dated as of December 1, 1993 to the Form 10-K Annual Report for the year Reinsurance Agreement between State Automobile Mutual ended December 31, 1993 (see Exhibit 10 Insurance Company and State Auto Property and Casualty (C) therein) Insurance Company formerly known as Southern Home Insurance Company, effective as of January 1, 1987 10(D) Amendment Number 3 dated as of December 1, 1994 Form 10-K Annual Report for the year effective as of January 1, 1995 to the Reinsurance ended December 31, 1994 (see Exhibit Agreement between State Automobile Mutual Insurance 10(D) therein) Company and State Auto Property and Casualty Insurance Company 10(E)* Amended and Restated Management Agreement among State Form 10-K Annual Report for the year Automobile Mutual Insurance Company, State Auto Property ended December 31, 1994 (see Exhibit and Casualty Insurance Company, State Auto National 10(E) therein) Insurance Company, State Auto Financial Corporation, State Auto Life Insurance Company, and Milbank effective April 1, 1994 as approved by insurance regulatory officials in Ohio, South Carolina and South Dakota <FN> - -------------- *Constitutes either a management contract or a compensatory plan or arrangement required to be filed as an Exhibit 66 10(F)* Amendment Number 1-A to the Amended and Restated Form 10-K Annual Report for the year Management Agreement among State Automobile Mutual ended December 31, 1994 (see Exhibit Insurance Company, State Auto Property and Casualty 10(F) therein) Insurance Company, State Auto National Insurance Company, State Auto Financial Corporation, State Auto Life Insurance Company and Milbank Insurance Company effective as of January 1, 1995 10(G) Guaranty Agreement between State Automobile Mutual 1933 Act Registration Statement No. Insurance Company and State Auto Property and Casualty 33-40643 on Form S-1 (see Exhibit 10 Insurance Company dated as of May 16, 1991 (d) therein) 10(H) Form of Indemnification Agreement between State Auto 1933 Act Registration Statement No. Financial Corporation and each of its directors 33-40643 on Form S-1 (see Exhibit 10 (e) therein) 10(I)* State Auto 1991 Quality Performance Bonus Plan 1933 Act Registration Statement No. 33-40643 on Form S-1 (see Exhibit 10 (f) therein) 10(J)* Non-Qualified Deferred Compensation Plan 1933 Act Registration Statement No. 33-40643 on Form S-1 (see Exhibit 10 (g) therein) 10(K)* 1991 Stock Option Plan 1933 Act Registration Statement No. 33-40643 on Form S-1 (see Exhibit 10 (h) therein) 10(L)* Amendment Number 1 to the 1991 Stock Option Plan 1933 Act Registration Statement No. 33-89400 on Form S-8 (see Exhibit 4 (a) therein) 10(M)* 1991 Directors' Stock Option Plan 1933 Act Registration Statement No. 33-40643 on Form S-1 (see Exhibit 10 (i) therein) 10(N) Lease Agreement between Longhollow Associates Limited 1933 Act Registration Statement No. Partnership and State Automobile Mutual Insurance 33-40643 on Form S-1 (see Exhibit 10 Company dated July 8, 1988, as amended (j) therein) 10(O) License Agreement between State Automobile Mutual 1933 Act Registration Statement No. Insurance Company and Policy Management Systems 33-40643 on Form S-1 (see Exhibit 10 Corporation dated December 28, 1984 (k) therein) 10(P) Investment Management Agreement between Stateco Form 10-K Annual Report for the year Financial Services, Inc. and State Automobile Mutual ended December 31, 1992 (see Exhibit 10 Insurance Company, effective April 1, 1993 (N) therein 10(Q) Option Agreement between State Automobile Mutual Form 10-K Annual Report for year ended insurance Company and State Auto Financial Corporation December 31, 1993 (see Exhibit 10 (R) dated as of August 20, 1993 therein) 10(R)* Supplemental Executive Retirement Income Plan effective Form 10-K Annual Report for the year December 1, 1992 ended December 31, 1992 (see Exhibit 10(O) therein) 10(S)* State Auto Insurance Companies Directors' Deferred Form 10-K Annual Report for year ended Compensation Plan December 31, 1995 (see Exhibit 10(S) therein) <FN> - -------------- *Constitutes either a management contract or a compensatory plan or arrangement required to be filed as an Exhibit 67 10(T)* State Auto Insurance Companies Non-Qualified Incentive Form 10-K Annual Report for year ended Deferred Compensation Plan December 31, 1995 (see Exhibit 10(T) therein) 10(U)* Strategic Insurance Software, Inc. 1995 Stock Option Plan Form 10-K Annual Report for year ended December 31, 1995 (see Exhibit 10(U) therein) 10(V) Strategic Insurance Software, Inc. Warrant to purchase Form 10-K Annual Report for year ended common stock December 31, 1995 (see Exhibit 10(V) therein) 10(W* Strategic Insurance Software, Inc. Shareholder's Form 10-K Annual Report for year ended Agreement December 31, 1995 (see Exhibit 10(W) therein) 10(X)* Robert L. Bailey Employment Contract Form 10-K Annual Report for year ended December 31, 1995 (see Exhibit 10(X) therein) 10(Y) Amended and Restated Reinsurance Pooling Agreement Form 10-Q for the period ended between State Automobile Mutual Insurance Company, State September 30, 1996 (see Exhibit 10(Y) Auto Property and Casualty Insurance Company and Milbank therein) Insurance Company effective July 1, 1996 10(Z) Property Catastrophe Overlying Excess of Loss Form 10-Q for the period ended Reinsurance Contract between State Automobile Mutual September 30, 1996 (see Exhibit 10(Z) Insurance Company, Milbank Insurance Company, State Auto therein) National Insurance Company and State Auto Property and Casualty Insurance Company dated July 1,1996 10(AA) Credit Agreement between SAF Funding Corporation and Form 10-Q for the period ended The Chase Manhattan Bank dated August 16, 1996 September 30, 1996 (see Exhibit 10(AA) therein) 10(BB) Put Agreement between State Automobile Mutual Insurance Form 10-Q for the period ended Company, State Auto Financial Corporation and The Chase September 30, 1996 (see Exhibit 10(BB) Manhattan Bank dated August 16, 1996 therein) 10(CC) Standby Purchase Agreement between State Auto Financial Form 10-Q for the period ended Corporation and SAF Funding Corporation dated August 16, September 30, 1996 (see Exhibit 10(CC) 1996 therein) 10(DD)* Amendment Number 2 to the 1991 Stock Option Plan Included Herein 10(EE)* Amendment Number 1 to the 1991 Directors' Stock Option Included Herein Plan 10(FF) Option Agreement between State Auto Mutual and State Included Herein Auto Financial dated March 11, 1997. 11 Statement regarding computation of earnings per share Form 10-K Annual Report for the year ended December 31, 1995 (see Exhibit 11 therein) 21 List of Subsidiaries of State Auto Financial Corporation Form 10-K Annual Report for the year ended December 31, 1995 (see Exhibit 22 therein) 23 Consent of Independent Auditors Included Herein <FN> - -------------- *Constitutes either a management contract or a compensatory plan or arrangement required to be filed as an Exhibit 68 24 Powers of Attorney - John R. Lowther, David L. Form 10-K Annual Report for the year Bickelhaupt, Paul W. Huesman, George R. Manser and ended December 31, 1991 (see Exhibit 25 Robert J. Murchake therein) 24(A) Power of Attorney - William J. Lhota Form 10-K Annual Report for the year ended December 31, 1994 (see Exhibit 25(A) therein) 24(B) Power of Attorney - David J. D'Antoni Form 10-K Annual Report for the year ended December 31, 1995 (see Exhibit 25(B) therein) 27 Financial Data Schedule Included Herein