1
                                                                 Exhibit 10.19




                         RECEIVABLES PURCHASE AGREEMENT




                                     BETWEEN


                      FDS NATIONAL BANK, A NATIONAL BANKING
                           ASSOCIATION, AS ORIGINATOR


                                       AND


                        PRIME II RECEIVABLES CORPORATION,
                             A DELAWARE CORPORATION,
                                  AS PURCHASER





                          DATED AS OF JANUARY 22, 1997




   2



                                TABLE OF CONTENTS


                                                                                                               PAGE
                                                                                                               ----
                                                                                                            
ARTICLE I     DEFINITIONS ......................................................................................  1
              Section 1.01.  Certain Defined Terms..............................................................  1
              Section 1.02.  Accounting and UCC Terms...........................................................  6

ARTICLE II.   AMOUNTS AND TERMS OF THE PURCHASES ...............................................................  6
              Section 2.01.  The Purchases......................................................................  6
              Section 2.02.  Delivery of Receivables and Payments...............................................  6
              Section 2.03.  Payments and Computations..........................................................  7
              Section 2.04.  Repurchase of Receivables..........................................................  9
              Section 2.05.  Customer Service Adjustments.......................................................  9
              Section 2.06.  Addition of Originators............................................................  9
              Section 2.07.  Application of Collections......................................................... 10
                                                                                                                  
ARTICLE III   CONDITIONS TO PURCHASES .......................................................................... 10
              Section 3.01.  Conditions Precedent to the Purchaser's Initial Purchase........................... 10
              Section 3.02.  Conditions Precedent to the Originator's Initial Sale.............................. 11
              Section 3.03.  Conditions Precedent to All Sales.................................................. 11

ARTICLE IV    REPRESENTATIONS AND WARRANTIES ................................................................... 11
              Section 4.01.  Representations and Warranties of the Purchaser.................................... 11
              Section 4.02.  Representations and Warranties of the Originator................................... 13
              Section 4.03.  Representations  and Warranties of the Originator  
                                 Relating to this Agreement and the Receivables................................. 15

ARTICLE V     GENERAL COVENANTS ................................................................................ 18
              Section 5.01.  Covenants of the Originator........................................................ 18

ARTICLE VI    PURCHASE TERMINATION EVENTS ...................................................................... 22
              Section 6.01.  Purchase Termination Events........................................................ 22

ARTICLE VII   INDEMNIFICATION .................................................................................. 23
              Section 7.01.  Indemnities by the Originator...................................................... 23
              Section 7.02.  Indemnities by the Purchaser....................................................... 24

ARTICLE VIII  MISCELLANEOUS .................................................................................... 24
              Section 8.01.  Amendment.......................................................................... 24
              Section 8.02.  Notices, Etc....................................................................... 26
              Section 8.03.  No Waiver; Remedies................................................................ 26
              Section 8.04.  Binding Effect..................................................................... 26
              Section 8.05.  Governing Law...................................................................... 26
              Section 8.06.  Costs, Expenses and Taxes.......................................................... 27


                                       i

   3



                                                                                                            
              Section 8.07.  Acknowledgment of Assignments...................................................... 27
              Section 8.08.  No Petition in Bankruptcy.......................................................... 27


EXHIBIT A                  Form of Settlement Statement

SCHEDULE I                 Authorized Officers
SCHEDULE II                Offices Where Books, Records, Etc.
                             Evidencing Receivables Are Kept
SCHEDULE III               Discount Factor Formula

ANNEX 1                    Form of Lock-Box Agreement


                                       ii
   4

                         RECEIVABLES PURCHASE AGREEMENT


                  This RECEIVABLES PURCHASE AGREEMENT dated as of January 22,
1997 (this "AGREEMENT"), is between FDS NATIONAL BANK, a national banking
association (the "ORIGINATOR") and PRIME II RECEIVABLES CORPORATION, a Delaware
corporation (the "PURCHASER").

                              W I T N E S S E T H:
                              - - - - - - - - - - 

                  WHEREAS, the Originator intends to sell Receivables to the
Purchaser on the terms and subject to the conditions set forth in this
Agreement;

                  WHEREAS, the Purchaser desires to purchase Receivables from
the Originator on the terms and subject to the conditions set forth in this
Agreement; and

                  WHEREAS, to obtain the necessary funds to purchase such
Receivables, the Purchaser has entered into the Pooling and Servicing Agreement;

                  NOW, THEREFORE, in consideration of the premises and of the
mutual covenants and agreements contained herein, the parties hereto agree as
follows:



                                   ARTICLE I.

                                   DEFINITIONS

                  SECTION 1.01.  CERTAIN  DEFINED  TERMS.  As used in this 
Agreement, the following terms have the following meanings (such meanings to be
equally applicable to both the singular and plural forms of the terms defined):

                  "ADDITIONAL ORIGINATOR" has the meaning specified in SECTION 
2.06.

                  "AUTHORIZED OFFICERS" means those officers of the Persons
designated in SCHEDULE I hereto (or in such other Schedule as may be delivered
to the parties hereto from time to time) as duly authorized to execute and
deliver this Agreement and any instruments or documents in connection herewith
on behalf of such Persons and to take, from time to time, all other actions on
behalf of the Originator in connection herewith.

                  "BUSINESS DAY" means any day other than a Saturday, a Sunday
or a day on which banking institutions in New York, New York (or, with respect
to any Series, any additional city specified in the related Supplement) are
authorized or obligated by law or executive order to be closed.

                  "CHARGE ACCOUNT AGREEMENT" means an agreement, which shall
comply with the Federal Truth In Lending Act, for Visa and Mastercard credit
card accounts between 



   5

any Obligor and the Originator, as such agreements may be amended, modified or
otherwise changed from time to time.

                  "CLOSING DATE" means the date of the initial issuance of the
Certificates.

                  "COMPANY" means Federated Department Stores, Inc., a Delaware
corporation.

                  "CREDIT AND COLLECTION POLICY" means the credit, collection,
customer relations and service policies that apply to Eligible Accounts, as such
policies currently exist and as such policies may be amended, modified or
supplemented from time to time subject to SECTION 5.01(C).

                  "CUSTODIAN" means the bailee of the Trustee.

                  "DEFAULTED RECEIVABLE" means a Receivable in a Defaulted
Account.

                  "DISCOUNT FACTOR" means the discount factor determined in
accordance with SCHEDULE III hereto.

                  "ELIGIBLE RECEIVABLE" means a Receivable that satisfies each
of the following criteria:

                  (a) it arises under an Eligible Account;

                  (b) except as permitted in the Pooling and Servicing
         Agreement, it is not sold or pledged to any other party;

                  (c) it constitutes an "account" or a "general intangible" as
         each is defined in Article 9 of the UCC as then in effect in each
         Relevant UCC State;

                  (d) it is the legal, valid and binding obligation of a Person
         who (i) is living, (ii) is not a minor under the laws of his/her state
         of residence and (iii) is competent to enter into a contract and incur
         debt;

                  (e) neither it nor the underlying Charge Account Agreement
         contravenes in any material respect any laws, rules or regulations
         applicable thereto (including, without limitation, rules and
         regulations relating to truth in lending, fair credit billing, fair
         credit reporting, equal credit opportunity, fair debt collection
         practices and privacy) that could reasonably be expected to have an
         adverse impact on the amount of Collections thereunder, and the
         Originator is not in violation of any such laws, rules or regulations
         in any respect material to such Charge Account Agreement;

                  (f) all material consents, licenses, or authorizations of, or
         registrations with, any governmental authority required to be obtained
         or given in connection with the creation of such Receivable or the
         execution, delivery, creation and performance 


                                       2
   6

         of the underlying Charge Account Agreement have been duly obtained or
         given and are in full force and effect as the date of the creation of
         such Receivable;

                  (g) at the time of its transfer to the Trust, the Purchaser or
         the Trust will have good and marketable title free and clear of all
         liens and security interests arising under or through the Purchaser
         (other than Permitted Liens);

                  (h) it is not a Defaulted Receivable; and

                  (i) it arises under a Charge Account Agreement that has been
         duly authorized and which, together with such Receivable, is in full
         force and effect and constitutes the legal, valid and binding
         obligation of the Obligor enforceable against such Obligor in
         accordance with its terms and is not subject to any dispute, offset,
         counterclaim or defense whatsoever (except the discharge in bankruptcy
         of the Obligor).

                  "INCIPIENT PURCHASE TERMINATION EVENT" means any condition,
act or event specified in SECTION 6.01 that, with the giving of notice or the
lapse of time, or both, would become a Purchase Termination Event.

                  "INITIAL OUTSTANDING BALANCE" of a Receivable means the
Outstanding Balance of such Receivable on the Initiation Date of such
Receivable.

                  "INITIATION DATE" means, with respect to any Receivable, the
date of the transaction that gave rise to the original Outstanding Balance of
such Receivable.

                  "IN-STORE PAYMENT" means any payment made by an Obligor with
respect to a Receivable by delivery of cash, a check or money order, or any
other form of payment to a cashier or other employee of any Federated retail
operating subsidiary.

                  "INTERCHANGE"  means  interchange  fees payable to the  
Originator in its capacity as credit card issuer through VISA U.S.A., Inc. and
Mastercard International Incorporated.

                  "LATE FEES" has, with respect to any Account, the meaning
specified in the Charge Account Agreement applicable to such Account for late
fees or similar charges.

                  "LIEN" means any mortgage, deed of trust, pledge,
hypothecation, assignment, participation or equity interest, deposit
arrangement, encumbrance, lien (statutory or other), preference, priority or
other security agreement or preferential arrangement of any kind or nature
whatsoever, including, without limitation, any conditional sale or other title
retention agreement, any financing lease having substantially the same economic
effect as any of the foregoing and the filing of any financing statement under
the UCC (other than any such financing statement filed for informational
purposes only) or comparable law of any jurisdiction to evidence any of the
foregoing; PROVIDED, HOWEVER, that any assignment pursuant to Section 7.2 of the
Pooling and Servicing Agreement shall not be deemed to constitute a Lien.

                                       3
   7

                  "LOCK-BOX ACCOUNT" means an account in the name of the Trustee
with a Lock-Box Bank.

                  "LOCK-BOX AGREEMENT" has the meaning specified in SECTION
3.01.

                  "LOCK-BOX BANK" means any bank that holds one or more Lock-Box
Accounts for receiving Collections, pursuant to a Lock-Box Agreement.

                  "NET OWNERSHIP INTEREST" means, with respect to any
Receivable, an amount equal to the aggregate Initial Outstanding Balance of such
Receivable, plus interest or finance charges accrued on such Receivable to such
time less the cumulative amount of Collections with respect to such Receivable
actually received by the Purchaser or the Originator prior to such time, as such
Net Ownership Interest may be adjusted pursuant to SECTION 2.05.

                  "OBLIGOR" means a Person obligated to make payments with
respect to a Receivable arising under an Account pursuant to a Charge Account
Agreement.

                  "OUTSTANDING BALANCE" means, with respect to a Receivable on
any day, the aggregate amount owed by the Obligor thereunder as of the close of
business on the prior Business Day (net of returns and adjustments).

                  "PERIODIC FINANCE CHARGES" has, with respect to any Account,
the meaning specified in the Charge Account Agreement applicable to such Account
for finance charges (due to periodic rate) or any similar term.

                  "PERSON" means any legal person, including an individual,
corporation, partnership, association, joint venture, joint-stock company,
trust, unincorporated organization, governmental entity or other entity of a
similar nature.

                  "POOLING AND SERVICING AGREEMENT" means the Pooling and
Servicing Agreement dated as of January 22, 1997, among the Purchaser, the
Servicer, and the Trustee, as such agreement may be amended, supplemented,
waived, or otherwise modified from time to time.

                  "PURCHASE CONSIDERATION" means, with respect to each purchase
of newly created Receivables from the Originator on the Initiation Date of such
Receivables, the aggregate consideration payable by the Purchaser to the
Originator equal to the Purchase Price of such Receivables, which shall be paid
pursuant to SECTION 2.03, either in cash, by Subordinated Purchase Note, or by a
combination thereof.

                  "PURCHASE DATE" has the meaning specified in SECTION 2.01(a).

                  "PURCHASE PRICE" means the product of (i) the Outstanding
Balance of each Receivable tendered to the Purchaser pursuant to SECTION 2.02(a)
and (ii) a percentage equal to 100% minus the Discount Factor for the purchase
of such Receivable.

                                       4
   8

                  "PURCHASE TERMINATION DATE" means the date on which the
Purchaser's obligation to purchase Receivables shall terminate pursuant to
SECTION 6.01.

                  "PURCHASE TERMINATION EVENT" has the meaning specified in
SECTION 6.01.

                  "PURCHASES" has the meaning specified in SECTION 2.01(a).

                  "RECEIVABLE" means any amount owing by any Obligor, including,
without limitation, amounts owing for the payment of goods and services, annual
membership fees, Periodic Finance Charges, Late Fees, cash advances, access
checks, cash advance fees and Special Fees, if any, including credit insurance
premiums.

                  "RECEIVABLES TRANSMITTAL" has the meaning specified in SECTION
2.02(a).

                  "RELEVANT UCC STATE" means each jurisdiction in which the
filing of a UCC financing statement is necessary to perfect the ownership
interest and security interest of the Originator pursuant to this Agreement.

                  "SETTLEMENT DATE" means the date upon which the Purchaser and
the Originator shall reconcile any amounts owed to each other, except amounts
payable in respect of Purchases of Receivables, which date shall occur at least
once each fiscal month.

                  "SETTLEMENT PERIOD" means a period from and including a
Settlement Date to but excluding the next following Settlement Date.

                  "SETTLEMENT STATEMENT" means a statement, dated the last day
of each Settlement Period, reflecting the adjustments and credits pursuant to
SECTION 2.05 for such Settlement Period and for any Receivables being sold or
repurchased by the Originator on the date thereof, substantially in the form of
EXHIBIT A hereto, signed by an Authorized Officer of the Purchaser.

                  "SPECIAL FEES" means any fees which are not now but from time
to time may be assessed on the Accounts.

                  "SUBORDINATED PURCHASE NOTE" has the meaning specified in
SECTION 2.03(a).

                  "UCC" means the Uniform Commercial Code, as amended from time
to time, as in effect in the applicable jurisdiction.

                  "U.S. GAAP" has the meaning specified in SECTION 1.02.

                  All capitalized terms used herein and not otherwise defined
have the meanings assigned such terms in the Pooling and Servicing Agreement.
The definitions contained in this SECTION 1.01 are applicable to the singular as
well as the plural forms of such terms.

                                       5
   9

                  SECTION 1.02. ACCOUNTING AND UCC TERMS. All accounting terms
not specifically defined herein shall be construed in accordance with United
States generally accepted accounting principles ("U.S.  GAAP"); and all terms
used in Article 9 of the UCC that are used but not specifically defined herein
are used herein as defined therein.


                                   ARTICLE II.
                       AMOUNTS AND TERMS OF THE PURCHASES

                  SECTION 2.01.  THE PURCHASES.

                           (a) The Originator does hereby sell, transfer,
         assign, and otherwise convey to the Purchaser, without recourse, all of
         its right, title and interest in, to and under (i) the Receivables now
         existing and hereafter created and arising in connection with the
         Accounts, including, without limitation, all accounts, general
         intangibles, contract rights, and other obligations of any Obligor with
         respect to the Receivables, now or hereafter existing, (ii) all monies
         and investments due or to become due with respect thereto (including,
         without limitation, the right to any Finance Charge Receivables,
         including any Recoveries), (iii) all Interchange arising upon the
         creation of such Receivables, (iv) all proceeds of such Receivables and
         (v) the Charge Account Agreements relating to such Accounts
         (collectively, the "PURCHASES") on the Closing Date and on the
         Initiation Date of any such subsequently created Receivable during the
         period from the Closing Date until the Purchase Termination Date (each
         such date, including the Closing Date, being a "PURCHASE DATE").

                           (b) The parties to this Agreement intend that the
         transactions contemplated hereby shall be, and shall be treated as, a
         purchase by the Purchaser and a sale by the Originator of the
         Receivables and not as a lending transaction. The sale of Receivables
         by the Originator hereunder shall be without recourse to, or
         representation or warranty of any kind (express or implied) by, the
         Originator, except as otherwise specifically provided herein. If this
         Agreement does not constitute a valid sale, transfer and assignment of
         all right, title and interest of the Originator in such property
         despite the intent of the parties hereto, the Originator hereby grants
         the Purchaser a "security interest" (as defined in the UCC as in effect
         in the Relevant UCC State) in such property to the Purchaser and the
         parties agree that this Agreement shall constitute a security agreement
         under the UCC in effect in the Relevant UCC State.

                  SECTION  2.02. DELIVERY OF RECEIVABLES AND PAYMENTS.

                           (a) On each Business Day prior to the Purchase
         Termination Date, the Originator shall deliver all of its Receivables
         to the Purchaser by delivering to the Purchaser a receivables
         transmittal (a "RECEIVABLES TRANSMITTAL") specifying to the Purchaser
         the aggregate Outstanding Balance of such Receivables and the portion
         of the Purchase Price of such Receivables the Originator desires to
         receive in cash

                                      6

   10

         (it being understood that any portion of the Purchase Price that the
         Originator does not elect to receive in cash shall be reflected as a
         subordinated loan from the Originator to the Purchaser and evidenced by
         a Subordinated Purchase Note). Notwithstanding the foregoing or any
         other provision of this Agreement, the Originator may not sell any
         Receivables or any portion of any thereof to the Purchaser for cash on
         any Business Day on which the Originator has requested the Purchaser to
         repay any outstanding principal amount of any Subordinated Purchase
         Note unless and until the Purchaser has tendered the amount of such
         requested repayment to the Originator.

                           (b) Upon the fulfillment of the conditions set forth
         in ARTICLE III and the receipt by the Originator on any Purchase Date
         of the Purchase Consideration for the Receivables to be sold by the
         Originator on such date, all of the Originator's right, title and
         interest in and to such Receivables shall have been sold, assigned,
         transferred, conveyed and set over to the Purchaser. Each such sale
         shall be evidenced by the Originator's delivery to the Purchaser of a
         Receivables Transmittal and the receipt by the Originator of the
         Purchase Consideration for the Receivables represented thereby.

                  SECTION 2.03.  PAYMENTS AND COMPUTATIONS.

                           (a) The Purchase Price for Receivables shall be paid
         or provided for on the Purchase Date of such Receivables in either of
         the following ways, at the election of the Originator: (i) by payment
         in cash in immediately available funds; or (ii) in the event that the
         total Purchase Price is not paid in full in cash by the Purchaser on
         the date of Purchase, the Originator shall receive a subordinated
         unsecured promissory note (each such note, a "SUBORDINATED PURCHASE
         NOTE") from the Purchaser in an original principal amount equal to the
         portion of such cash shortfall owed to the Originator. The
         characteristics of each Subordinated Purchase Note shall be as follows:

                                    (i) interest shall accrue on the outstanding
                  principal amount of each Subordinated Purchase Note at a per
                  annum rate of interest (calculated on the basis of a 360-day
                  year of twelve 30-day months) equal to the equivalent of the
                  rate for commercial paper having a maturity of 30 days
                  reported on such day by the Board of Governors of the Federal
                  Reserve System in "Statistical Release H.15 (519), Selected
                  Interest Rates", or any successor thereto, under the heading
                  "Commercial Paper", converted to a money market yield, or, if
                  no such rate for commercial paper is reported on such date,
                  the applicable rate in effect with respect to the most recent
                  day on which such rate was reported, plus 1.5%;

                                    (ii) the outstanding principal of and
                  accrued interest on each Subordinated Purchase Note shall be
                  payable as, if and when the Purchaser receives any of the
                  following amounts (net of expenses of the Purchaser) from the
                  Trustee or the Servicer: (i) payments with respect to
                  Principal Receivables 


                                       7

   11

                  allocable to the Exchangeable Transferor Certificate; (ii)
                  payments of any portion of the Finance Charge Receivables paid
                  with respect to the Exchangeable Transferor Certificate,
                  representing an amount equal to any Default Amount allocable
                  to the Exchangeable Transferor Certificate; and (iii) the
                  proceeds arising from the sale by the Purchaser of any
                  Investor Certificates, including proceeds received upon an
                  exchange of the Exchangeable Transferor Certificate;

                                    (iii) all amounts paid with respect to an
                  outstanding Subordinated Purchase Note shall be allocated
                  first to accrued interest until all such interest is paid, and
                  then to outstanding principal;

                                    (iv) the obligation of the Purchaser to
                  repay Subordinated Purchase Notes issued to the Originator
                  from the amounts paid to such Purchaser with respect to
                  Finance Charge Receivables, Principal Receivables, and other
                  sources of funds described in clause (ii) of this SECTION 2.03
                  in the manner prescribed herein, together with any capital or
                  surplus of the Transferor remaining after all Secured
                  Obligations under the Pooling and Servicing Agreement are
                  repaid in full and the Trust Termination Date has occurred,
                  shall be the sole and exclusive remedy available to the
                  Originator, and to the extent that such payments are
                  insufficient to pay such amounts, the Originator shall not
                  have any claim against the Purchaser for such amounts and no
                  further or additional recourse shall be available against the
                  Purchaser and any such Subordinated Purchase Note shall be
                  fully subordinated to any rights of Certificateholders under
                  the Pooling and Servicing Agreement, shall not evidence any
                  rights in the Receivables or the Exchangeable Transferor
                  Certificate, shall be an obligation of the Purchaser solely by
                  its execution hereof and need not be evidenced by any separate
                  instrument of the Purchaser;

                                    (v) no Subordinated Purchase Note may be
                  sold, transferred, assigned, pledged, hypothecated,
                  participated or otherwise conveyed, nor may the Originator
                  grant any security interest in any Subordinated Purchase Note;
                  and

                                    (vi) the Purchaser may offset any amount due
                  and owing by the Originator against any amount due and owing
                  by the Purchaser to the Originator under the terms of the
                  Subordinated Purchase Note.

The Purchaser, at its option, may repay all or any portion of the accrued
interest on and principal of any Subordinated Purchase Note at any time.

                           (b) The Purchaser shall pay all amounts to be paid in
         cash with respect to the Purchases to the Originator on the date of the
         Purchase thereof and shall pay all amounts in respect of principal of
         and interest on any Subordinated Purchase Note in accordance with the
         terms thereof.

                                       8
   12

                           (c) All payments hereunder shall be made not later
         than the close of business (New York City time) on the date specified
         therefor in lawful money of the United States of America in same day
         funds to the bank account designated in writing by the Originator to
         the Purchaser from time to time.

                           (d) Whenever any payment to be made hereunder shall
         be stated to be due on a day other than a Business Day, such payment
         shall be made on the next succeeding Business Day.

                  SECTION 2.04.  REPURCHASE OF RECEIVABLES.

                           (a) If any of the representations or warranties of
         the Originator contained in SECTIONS 4.02 or 4.03 hereof was not true
         with respect to the Originator or any Receivable, as applicable, at the
         time such representation or warranty was made, and as a result thereof
         (i) the Purchaser is required to repurchase any Receivable from the
         Trust pursuant to Section 2.4(d) of the Pooling and Servicing Agreement
         or (ii) any Receivable is designated an "Ineligible Receivable"
         pursuant to Section 2.4(c) of the Pooling and Servicing Agreement, then
         the Originator shall be obligated to pay to the Purchaser immediately
         upon the Purchaser's demand therefor an amount equal to the amount of
         all losses, damages and liabilities of the Purchaser that result from
         such breach, including but not limited to the cost of the Purchaser's
         repurchase obligations pursuant to Section 2.4(d) of the Pooling and
         Servicing Agreement.

                           (b) Upon any exercise by the Purchaser of its right
         to designate Removed Accounts pursuant to Section 2.7(d) of the Pooling
         and Servicing Agreement and the removal of any Receivables from the
         Trust pursuant thereto, the Originator will immediately repurchase such
         Receivables from the Purchaser by tendering to the Purchaser an amount
         in immediately available funds equal to the amount the Purchaser
         remitted to the Trust (calculated as set forth in Section 2.7 of the
         Pooling and Servicing Agreement) in consideration of the transfer of
         the removed Receivables from the Trust to the Purchaser.


                  SECTION 2.05. CUSTOMER SERVICE ADJUSTMENTS. The Originator
may make an adjustment in the principal amount or finance or other charges
accrued or payable with respect to the account of a customer who has obtained
credit under a Charge Account Agreement, PROVIDED that such adjustment is
permitted under the Originator's Credit and Collection Policy. The aggregate
amount of all such adjustments made by the Originator during any Settlement
Period shall be payable to the Purchaser by the Originator and shall be due no
later than the Settlement Date that occurs at the end of such Settlement Period.


                  SECTION 2.06. ADDITION OF ORIGINATORS. Notwithstanding
anything to the contrary in this Agreement, any direct or indirect wholly owned
subsidiary of the Company (whether now in existence or acquired or created after
the date hereof) may at any time become an Originator hereunder, whether in
addition to or in substitution for one or more 


                                      9

   13

then existing Originators (each such additional or substitute Originator, an
"ADDITIONAL ORIGINATOR"), PROVIDED that, (i) at the time such direct or indirect
wholly owned subsidiary becomes an Additional Originator, such direct or
indirect wholly owned subsidiary (a) agrees in writing to sell Receivables to
the Purchaser on terms and subject to the conditions set forth in this
Agreement, (b) complies with the conditions set forth in SECTION 3.01(b), (c)
makes the representations and warranties set forth in SECTIONS 4.02 and 4.03 and
(d) agrees in writing to comply with the covenants set forth in ARTICLE V and
(ii) the Purchaser shall have received notice from each Rating Agency that the
inclusion of the Additional Originator pursuant to this SECTION 2.06 will not
result in a reduction or withdrawal of its then existing rating of any Class of
Investor Certificates then issued and outstanding. Following the addition or
substitution of any Additional Originator, the term "ORIGINATOR" as used in this
Agreement shall include for all purposes such Additional Originator.

                  SECTION 2.07. APPLICATION OF COLLECTIONS. For purposes of
determining the Outstanding Balances of Receivables, upon receipt by the
Servicer of Collections with respect to any Receivable, such Collections shall
be applied to the Outstanding Balances of Receivables in order of their
Initiation Dates, beginning with the Receivables having the earliest Initiation
Date.


                                  ARTICLE III.
                             CONDITIONS TO PURCHASES

                  SECTION 3.01. CONDITIONS PRECEDENT TO THE PURCHASER'S
INITIAL PURCHASE. The obligation of the Purchaser to purchase Receivables
hereunder on the Initiation Date from the Originator is subject to the
conditions precedent that (a) the Pooling and Servicing Agreement shall be in
full force and effect, (b) the Servicer shall have delivered a letter signed by
it to each Lock-Box Bank of the Servicer, such letter to be in substantially the
form of ANNEX L to this Agreement (each, a "LOCK-BOX AGREEMENT"), and (c) the
Purchaser shall have received on or before the date of such Purchase the
following, each (unless otherwise indicated) dated the day of such sale and in
form and substance satisfactory to the Purchaser:

                                    (i) a copy of duly adopted resolutions of
                  the Board of Directors of the Originator authorizing this
                  Agreement, the documents to be delivered by the Originator
                  hereunder and the transactions contemplated hereby, certified
                  by the Secretary or Assistant Secretary of the Originator;

                                    (ii) a duly executed certificate of the
                  Secretary or an Assistant Secretary of the Originator
                  certifying the names and true signatures of the Authorized
                  Officers authorized on behalf of the Originator to sign this
                  Agreement or any instruments or documents in connection with
                  this Agreement; and

                                    (iii) (A) executed Financing Statements
                  (Forms UCC-1) with respect to the Receivables, naming the
                  Originator as seller and the Purchaser



                                      10

   14

                  as purchaser, in proper form for filing in each jurisdiction
                  in which the Purchaser deems it necessary or desirable to
                  perfect the Purchaser's ownership thereof under the Uniform
                  Commercial Code or comparable law of such jurisdiction and (B)
                  evidence that all other actions necessary or, in the opinion
                  of the Purchaser, desirable or required to perfect the
                  Purchaser's ownership of the Receivables sold hereunder have
                  been duly taken.

                  SECTION 3.02. CONDITIONS PRECEDENT TO THE ORIGINATOR'S
INITIAL SALE. The obligation of the Originator to make its initial sale of
Receivables hereunder is subject to the condition precedent that the Originator
shall have received on or before the date of such sale the following, each
(unless otherwise indicated) dated the day of such initial sale and in form and
substance satisfactory to the Originator:

                           (a) a copy of duly adopted resolutions of the Board
         of Directors of the Purchaser authorizing this Agreement, the documents
         to be delivered by the Purchaser hereunder and the transactions
         contemplated hereby, certified by the Secretary or Assistant Secretary
         of the Purchaser; and

                           (b) a duly executed certificate of the Secretary or
         Assistant Secretary of the Purchaser certifying the names and true
         signatures of the officers authorized on its behalf to sign this
         Agreement and the other documents to be delivered by it hereunder.

                  SECTION 3.03. CONDITIONS PRECEDENT TO ALL SALES. The
obligation of the Originator to make any sale (including the initial sale) of
Receivables hereunder shall be subject to the further condition precedent that
on the date for such sale the following statements shall be true (and the
payment by the Purchaser of the Purchase Price shall constitute a representation
and warranty by the Purchaser that on such date such statements are true):

                           (a) the representations and warranties of the 
         Purchaser contained in SECTION 4.01 are correct on and as of such
         Purchase Date as though made on and as of such date; and

                           (b) no event has occurred and is continuing that 
         constitutes a Trust Pay Out Event.


                                   ARTICLE IV.
                         REPRESENTATIONS AND WARRANTIES

                  SECTION 4.01.  REPRESENTATIONS AND WARRANTIES OF THE 
PURCHASER. The Purchaser represents and warrants as to itself as follows:

                           (a) It (i) is a corporation duly organized, validly
         existing and in good standing under the laws of the jurisdiction of its
         incorporation, and is duly qualified 


                                       11
   15

         as a foreign corporation and is in good standing in each jurisdiction
         in which the failure to so qualify would have a material adverse effect
         on its condition (financial or otherwise), operations, properties or
         prospects, (ii) has the requisite corporate power and authority to
         effect the transactions contemplated hereby, and (iii) has all
         requisite corporate power and authority and the legal right to own,
         pledge, mortgage and operate its properties, and to conduct its
         business as now or currently proposed to be conducted.

                           (b) The execution, delivery and performance by the
         Purchaser of this Agreement and all instruments and documents to be
         delivered hereunder by it, and the transactions contemplated hereby and
         thereby, (i) are within its corporate powers, have been duly authorized
         by all necessary corporate action, including the consent of
         shareholders where required, and do not (A) contravene its charter or
         by-laws, (B) violate any law or regulation or any order or decree of
         any court or governmental instrumentality, (C) conflict with or result
         in the breach of, or constitute a default under, any indenture,
         mortgage or deed of trust or any material lease, agreement or other
         instrument binding on or affecting it or any of its subsidiaries or any
         of its properties or (D) result in or require the creation or
         imposition of any Lien as created or imposed hereunder or under the
         Pooling and Servicing Agreement, and no transaction contemplated hereby
         requires compliance on its part with any bulk sales act or similar law,
         and (ii) do not require the consent, authorization by or approval of or
         notice to or filing or registration with, any governmental body,
         agency, authority, regulatory body or any other Person other than those
         which have been obtained EXCEPT for the filing of the Financing
         Statements referred to in SECTION 3.01 hereof, which filing the
         Originator hereby represents shall have been duly made prior to or
         substantially contemporaneously with any Purchases and shall at all
         times be in full force and effect (except as they may be terminated by
         the Purchaser).

                           (c) This Agreement has been duly executed and
         delivered by the Purchaser and constitutes the legal, valid and binding
         obligation of the Purchaser, enforceable against the Purchaser in
         accordance with its terms, except (i) as such enforceability may be
         limited by applicable bankruptcy, insolvency, reorganization,
         moratorium or other similar laws now or hereafter in effect affecting
         the enforcement of creditors' rights in general, and (ii) as such
         enforceability may be limited by general principles of equity (whether
         considered in a suit at law or in equity).

                           (d) There is no pending or, to its knowledge after
         due inquiry, threatened action or proceeding affecting it or any of its
         subsidiaries before any court, governmental agency or arbitrator that
         may reasonably be expected to materially and adversely affect its
         condition (financial or otherwise), operations, properties or
         prospects, or that purports to affect the legality, validity or
         enforceability of this Agreement, and none of the transactions
         contemplated hereby is or to its knowledge is threatened to be
         restrained or enjoined (temporarily, preliminarily or permanently).

                                       12
   16

                  SECTION 4.02. REPRESENTATIONS AND WARRANTIES OF THE
ORIGINATOR. The Originator hereby represents and warrants to the Purchaser that,
as of the Initial Closing Date and as to matters involving (x) Supplemental
Accounts, as of the applicable Addition Date and (y) Automatic Additional
Accounts, as of the date the Receivables of such Accounts are designated for
inclusion in the Trust:

                           (a) ORGANIZATION AND GOOD STANDING. The Originator is
         a national banking association duly organized and validly existing in
         good standing under the laws of the United States and has full
         corporate power, authority and legal right to own its properties and
         conduct its business as such properties are presently owned and such
         business is presently conducted, and to execute, deliver and perform
         its obligations under this Agreement.

                           (b) DUE QUALIFICATION. The Originator is duly
         qualified to do business and is in good standing (or is exempt from
         such requirement) in any state required in order to conduct business,
         and has obtained all necessary licenses and approvals with respect to
         the Originator required under federal and applicable state law.

                           (c) DUE AUTHORIZATION. The execution and delivery of
         this Agreement and the consummation of the transactions provided for in
         this Agreement have been duly authorized by the Originator by all
         necessary corporate action on its part and this Agreement will remain,
         from the time of its execution, an official record of the Originator.

                           (d) BINDING OBLIGATION. This Agreement, and the
         consummation of the transactions provided for herein, constitutes a
         legal, valid and binding obligation of the Originator, enforceable in
         accordance with its terms, except as (i) enforceability may be limited
         by applicable bankruptcy, insolvency, reorganization, moratorium or
         other similar laws now or hereinafter in effect, affecting the
         enforcement of creditors' rights in general and (ii) as such
         enforceability may be limited by general principles of equity (whether
         considered in a proceeding at law or in equity).

                           (e) NO CONFLICTS. The execution, delivery and
         performance of this Agreement, the performance of the transactions
         contemplated by this Agreement, and the fulfillment of the terms hereof
         by the Originator, do not (i) contravene its charter or By-Laws, (ii)
         violate any provision of, or require any filing (except for the filings
         under the UCC required by this Agreement, each of which has been duly
         made and is in full force and effect), registration, consent or
         approval under, any law, rule, regulation, order, writ, judgment,
         injunction, decree, determination or award presently in effect having
         applicability to the Originator, except for such filings,
         registrations, consents or approvals as have already been obtained and
         are in full force and effect, (iii) result in a breach of or constitute
         a default or require any consent under any indenture or loan or credit
         agreement or any other agreement, lease or instrument to which the
         Originator is a party or by which it or its properties 

                                       13

   17

         may be bound or affected except those as to which a consent or waiver
         has been obtained and is in full force and effect and an executed copy
         of which has been delivered to the Purchaser, or (iv) result in, or
         require, the creation or imposition of any lien upon or with respect to
         any of the properties now owned or hereafter acquired by the Originator
         other than as specifically contemplated by this Agreement.

                           (f) TAXES. The Originator has filed all tax returns
         (federal, state and local) required to be filed and has paid or made
         adequate provision for the payment of all taxes, assessments and other
         governmental charges due from the Originator or is contesting any such
         tax, assessment or other governmental charge in good faith through
         appropriate proceedings. The Originator knows of no basis for any
         material additional tax assessment for any fiscal year for which
         adequate reserves have not been established.

                           (g) NO VIOLATION.  The execution and delivery of this
         Agreement, the performance of the transactions contemplated by this
         Agreement and the fulfillment of the terms hereof will not conflict
         with or violate any Requirements of Law applicable to the Originator.

                           (h) NO PROCEEDINGS. There are no proceedings or
         investigations pending or, to the knowledge of the Originator,
         threatened against the Originator before any court, regulatory body,
         administrative agency, or other tribunal or governmental
         instrumentality (i) asserting the invalidity of this Agreement, (ii)
         seeking to prevent the consummation of any of the transactions
         contemplated by this Agreement, (iii) seeking any determination or
         ruling that, in the reasonable judgment of the Originator, would
         materially and adversely affect the performance by the Originator of
         its obligations under this Agreement or (iv) seeking any determination
         or ruling that would materially and adversely affect the validity or
         enforceability of this Agreement.

                           (i) ALL CONSENTS REQUIRED. All approvals,
         authorizations, consents, orders or other actions of any Person or of
         any governmental body or official required in connection with the
         execution and delivery of this Agreement, the performance of the
         transactions contemplated by this Agreement and the fulfillment of the
         terms hereof, have been obtained.

                           (j) BONA FIDE RECEIVABLES. Each Receivable is or will
         be an account receivable arising out of the Originator's performance in
         accordance with the terms of the Charge Account Agreement giving rise
         to such Receivable. The Originator has no knowledge of any fact which
         should have led it to expect at the time of the initial creation of an
         interest in any Eligible Receivable hereunder that such Eligible
         Receivable would not be paid in full when due. Each Receivable
         classified as an "Eligible Receivable" by the Originator in any
         document or report delivered hereunder satisfies the requirements of
         eligibility contained in the definition of Eligible Receivable.

                                       14
   18

                           (k) PLACE OF BUSINESS. The principal place of
         business of the Originator is as indicated in SECTION 8.02, and the
         offices where the Originator keeps its records concerning the
         Receivables and related contracts are as indicated on SCHEDULE II
         hereto.

                           (l) USE OF  PROCEEDS.  No proceeds of the sale of 
         any Receivables will be used by the Originator to purchase or carry any
         margin security.

                           (m) PURCHASE  TERMINATION  EVENT.  As of the Initial
         Closing Date, no Purchase Termination Event or Incipient Purchase
         Termination Event has occurred and is continuing.

                           (n) NOT AN  INVESTMENT COMPANY.  The Originator  is 
         not an "investment company" within the meaning of the Investment
         Company Act, or is exempt from all provisions of such Act.

                           (o) SOLVENCY.  The Originator is not insolvent and 
         will not be rendered insolvent upon the transfer of the Receivables to
         the Purchaser.

                           The representations and warranties set forth in this
         SECTION 4.02 shall survive the transfer and assignment of the
         respective Receivables to the Purchaser pursuant to this Agreement.
         Upon discovery by the Originator or the Purchaser of a breach of any of
         the foregoing representations and warranties, the party discovering
         such breach shall give prompt written notice to the other.

                  SECTION 4.03. REPRESENTATIONS AND WARRANTIES OF THE
ORIGINATOR RELATING TO THIS AGREEMENT AND THE RECEIVABLES.

                           (a) BINDING OBLIGATION; VALID TRANSFER AND
         ASSIGNMENT. The Originator hereby represents and warrants to the
         Purchaser that, as of the Initial Closing Date and with respect to any
         Series of Certificates, as of the date of its related Supplement and
         Closing Date, and, with respect to any Series and matters involving (x)
         Supplemental Accounts, as of the applicable Addition Date and (y)
         Automatic Additional Accounts, as of the date the Receivables of such
         Accounts are designated for inclusion in the Trust:

                                    (i) This Agreement constitutes the legal,
                  valid and binding obligation of the Originator, enforceable
                  against the Originator in accordance with its terms, except
                  (A) as such enforceability may be limited by applicable
                  bankruptcy, insolvency, reorganization, moratorium or other
                  similar laws now or hereafter in effect affecting the
                  enforcement of creditors' rights in general, and (B) as such
                  enforceability may be limited by general principles of equity
                  (whether considered in a suit at law or in equity).

                                    (ii) This Agreement constitutes either (A) a
                  valid transfer, assignment, set-over and conveyance to the
                  Purchaser of all right, title and 

                                       15
   19

                  interest of the Originator in and to the Purchases, and such
                  Purchases will be held by the Purchaser free and clear of any
                  Lien of any Person claiming through or under the Originator or
                  any of its Affiliates except for Permitted Liens or (B) a
                  grant of a security interest (as defined in the UCC as in
                  effect in the Relevant UCC State) in, to and under the
                  Purchases, which grant is enforceable with respect to the
                  existing Receivables and the proceeds thereof upon execution
                  and delivery of this Agreement, and which will be enforceable
                  with respect to such Receivables hereafter created and the
                  proceeds thereof, upon such creation. If this Agreement
                  constitutes the grant of a security interest to the Purchaser
                  in such property, upon the filing of the financing statement
                  described in SECTION 3.01(c) and in the case of the
                  Receivables hereafter created and proceeds thereof, upon such
                  creation, the Purchaser shall have a first priority perfected
                  security interest in such property, except for Permitted
                  Liens.

                     (iii) The Originator is not insolvent.

                                    (iv) The Originator is the legal and
                  beneficial owner of all right, title and interest in and to
                  each Receivable and each Receivable has been or will be
                  transferred to the Purchaser free and clear of any Lien other
                  than Permitted Liens.

                                    (v) All consents, licenses, approvals or
                  authorizations of or registrations or declarations with any
                  Governmental Authority required to be obtained, effected or
                  given by the Originator in connection with the transfer of
                  Purchases to the Purchaser have been duly obtained, effected
                  or given and are in full force and effect.

                                    (vi) The Originator has clearly and
                  unambiguously marked all its computer records and all its
                  microfiche storage files regarding the Receivables as the
                  property of the Purchaser and shall maintain such records in a
                  manner such that the Purchaser shall have a perfected security
                  interest in such Receivables.

                                   (vii) As of the Initial Closing Date, on
                  the Business Day following the date the Servicer receives a
                  Termination Notice pursuant to Section 10.1 of the Pooling and
                  Servicing Agreement and on the Business Day following any
                  Amortization Period Commencement Date, Schedule 1 to the
                  Pooling and Servicing Agreement is and will be an accurate and
                  complete listing of all Accounts in all material respects as
                  of such day and the information contained therein with respect
                  to the identity of each Account and the aggregate unpaid
                  balance of the Receivables existing thereunder is and will be
                  true and correct in all material respects as of such day.

                                    (viii) Each Account classified as an
                  "Eligible Account" by the Originator in any document or report
                  delivered hereunder will satisfy the


                                       16
   20

                  requirements contained in the definition of Eligible Account
                  and each Receivable classified as an "Eligible Receivable" by
                  the Originator in any document or report delivered hereunder
                  will satisfy the requirements contained in the definition of
                  Eligible Receivable.

                                    (ix) All material information with respect
                  to the Accounts and the Receivables provided to the Purchaser
                  by the Originator was true and correct as of the Closing Date,
                  or as of the day Receivables arising under each such Account
                  are designated for inclusion in the Purchases, as the case may
                  be.

                                    (x) Each Receivable then existing has been
                  conveyed to the Purchaser free and clear of any Lien of any
                  Person claiming through or under the Originator or any of its
                  Affiliates (other than Permitted Liens) and in compliance in
                  all material respects, with all Requirements of Law applicable
                  to the Originator.

                                    (xi) With respect to each Receivable then
                  existing, all consents, licenses, approvals or authorizations
                  of or registrations or declarations with any Governmental
                  Authority required to be obtained, effected or given by the
                  Originator in connection with the conveyance of such
                  Receivable to the Purchaser have been duly obtained, effected
                  or given and are in full force and effect.

                                    (xii) On each day on which any new
                  Receivable arises and is transferred to the Purchaser pursuant
                  to this Agreement, the Originator shall be deemed to represent
                  and warrant to the Purchaser that (A) each Receivable
                  transferred to the Purchaser on such day has been conveyed to
                  the Purchaser in compliance, in all material respects, with
                  all Requirements of Law applicable to the Originator and free
                  and clear of any Lien of any Person claiming through or under
                  the Originator or any of its Affiliates (other than Permitted
                  Liens) and (B) with respect to each such Receivable, all
                  consents, licenses, approvals or authorizations of or
                  registrations or declarations with, any Governmental Authority
                  required to be obtained, effected or given by the Originator
                  in connection with the conveyance of such Receivable to the
                  Purchaser have been duly obtained, effected or given and are
                  in full force and effect.

                           (b) NOTICE OF BREACH. The representations and
         warranties set forth in this SECTION 4.03 shall survive the transfer
         and assignment of the respective Receivables to the Purchaser. Upon
         discovery by the Originator or the Purchaser of a breach of any of the
         representations and warranties set forth in this SECTION 4.03, the
         party discovering such breach shall give prompt written notice to the
         other party mentioned above. The Originator agrees to cooperate with
         the Purchaser in attempting to cure any such breach.

                                       17
   21


                                   ARTICLE V.
                                GENERAL COVENANTS

                  SECTION 5.01. COVENANTS OF THE ORIGINATOR. So long as the
Purchaser shall have any Net Ownership Interest in any Receivables sold by the
Originator or until the Purchase Termination Date shall have occurred, whichever
is later, the Originator covenants that:

                           (a) RECEIVABLES TO BE ACCOUNTS OR GENERAL
         INTANGIBLES. The Originator will take no action to cause any Receivable
         to be evidenced by any instrument (as defined in the UCC as in effect
         in the Relevant UCC State). The Originator will take no action to cause
         any Receivable to be anything other than an "account" or a "general
         intangible" (each as defined in the UCC as in effect in the Relevant
         UCC State).

                           (b) SECURITY INTERESTS. Except for the conveyances
         hereunder, the Originator will not sell, pledge, assign or transfer to
         any other Person, or grant, create, incur, assume or suffer to exist
         any Lien on any Receivable, whether now existing or hereafter created,
         or any interest therein; the Originator will immediately notify the
         Purchaser of the existence of any Lien on any Receivable; and the
         Originator shall defend the right, title and interest of the Purchaser
         in, to and under the Receivables, whether now existing or hereafter
         created, against all claims of third parties claiming through or under
         the Originator; PROVIDED, HOWEVER, that nothing in this SECTION 5.01(b)
         shall prevent or be deemed to prohibit the Originator from suffering to
         exist upon any of the Receivables any Permitted Lien.

                           (c) CHARGE ACCOUNT AGREEMENTS AND CREDIT AND
         COLLECTION POLICIES. The Originator shall comply with and perform its
         obligations under the Charge Account Agreements relating to the
         Accounts and the Credit and Collection Policy except insofar as any
         failure to comply or perform would not materially and adversely affect
         the rights of the Trust or the Certificateholders under the Pooling and
         Servicing Agreement or under the Certificates. The Originator may
         change the terms and provisions of the Charge Account Agreements or the
         Credit and Collection Policy in any respect (including, without
         limitation, the reduction of the required minimum monthly payment, the
         calculation of the amount, or the timing, of charge-offs and the
         Periodic Finance Charges and other fees to be assessed thereon) only if
         such change (i) would not, in the reasonable belief of the Originator,
         cause, immediately or with the passage of time, a Pay Out Event to
         occur and (ii) (A) if it owns a comparable segment of charge card
         accounts, such change is made applicable to the comparable segment of
         the revolving credit card accounts owned by the Originator, if any,
         which have characteristics, the same as, or substantially similar to,
         the Accounts that are the subject of such change and (B) if it does not
         own such a comparable segment, it will not make any such change with
         the intent to materially benefit the Originator over the Investor
         Certificateholders, except as otherwise restricted by an endorsement,
         sponsorship, or other agreement between the 


                                       18
   22

         Originator and an unrelated third party or by the terms of the Charge
         Account Agreements.

                           (d) DELIVERY OF COLLECTIONS. If the Originator
         receives Collections, the Originator agrees to pay to the Servicer all
         payments received by the Originator in respect of the Receivables as
         soon as practicable after receipt thereof by the Originator.

                           (e) CONVEYANCE OF ACCOUNTS. The Originator covenants
         and agrees that it will not convey, assign, exchange or otherwise
         transfer any Account to any Person prior to the termination of this
         Agreement; PROVIDED, HOWEVER, that the Originator shall not be
         prohibited hereby from conveying, assigning, exchanging or otherwise
         transferring an Account of the Originator in connection with a
         transaction contemplated by, or in which the Originator and its
         successor agree to comply with provisions substantially similar to the
         provisions of, either Section 2.7 or Section 7.2 of the Pooling and
         Servicing Agreement.

                           (f) NOTICE OF LIENS. The Originator shall notify the
         Purchaser promptly after becoming aware of any Lien on any Receivable
         other than Permitted Liens.

                           (g) COMPLIANCE WITH LAWS, ETC. The Originator shall
         comply in all material respects with all applicable laws, rules,
         regulations and orders applicable to the Receivables, including,
         without limitation, rules and regulations relating to truth in lending,
         fair credit billing, fair credit reporting, equal credit opportunity,
         fair debt collection practices and privacy, where failure so to comply
         could reasonably be expected to have an adverse impact on the amount of
         Collections thereunder.

                           (h) PRESERVATION OF CORPORATE EXISTENCE. Except in
         connection with a transaction contemplated by either Section 2.7 or
         Section 7.2 of the Pooling and Servicing Agreement or as a result of a
         transaction that effects a merger of the Originator into or with
         another Affiliate of the Company or a consolidation among two or more
         Affiliates of the Company, the Originator shall preserve and maintain
         in all material respects its corporate existence, corporate rights
         (charter and statutory) and corporate franchises.

                           (i) VISITATION RIGHTS. At any reasonable time during
         normal business hours and from time to time, the Originator shall
         permit (i) the Purchaser, or any of its agents or representatives, to
         examine and make copies of and abstracts from the records, books of
         account and documents (including, without limitation, computer tapes
         and disks) of the Originator relating to Receivables  owned or to be
         purchased by the Purchaser hereunder and to the underlying Charge
         Account Agreements and (ii) the Purchaser, or any of its agents or
         representatives, or the Trustee (upon the giving of appropriate notice
         to the Purchaser) to visit the properties of the Originator for the
         purpose of examining such records, books of account and documents,     
         and to discuss the affairs, finances and accounts of the Originator
         relating to the Receivables 






                                       19
   23


         or to the Originator's performance hereunder with any of its
         officers or directors and with its independent certified public
         accountants.

                           (j) KEEPING OF RECORDS AND BOOKS OF ACCOUNT. The
         Originator shall maintain and implement, or cause to be maintained or
         implemented, administrative and operating procedures reasonably
         necessary or advisable for the collection of all such Receivables, and,
         until the delivery to the Purchaser, keep and maintain, or cause to be
         kept and maintained, all documents, books, records and other
         information reasonably necessary or advisable for the collection of all
         such Receivables.

                           (k) PERFORMANCE AND COMPLIANCE WITH RECEIVABLES AND
         CHARGE ACCOUNT AGREEMENTS. The Originator shall at its expense take all
         actions on its part reasonably necessary to maintain in full force and
         effect its rights under all Charge Account Agreements to which the
         Originator is a party.

                           (l) LOCATION OF RECORDS. The Originator shall keep
         its chief place of business and chief executive office, and the offices
         where it keeps the records concerning the Receivables and all
         underlying Charge Account Agreements (and all original documents
         relating thereto), at the address or addresses of the Originator
         specified in SCHEDULE II hereto or upon written notice to the
         Purchaser, at such other locations in a jurisdiction where all action
         required by SECTION 5.01(o) shall have been taken and completed and be
         in full force and effect.

                           (m)  FURNISHING  COPIES.  ETC. The Originator  shall
         furnish to the Purchaser: (i) upon the Purchaser's request, a
         certificate of the chief financial officer of the Originator
         certifying, as of the date thereof, that no Purchase Termination Event
         has occurred and is continuing and setting forth the computations used
         by the chief financial officer of the Originator in making such
         determination; (ii) as soon as possible and in any event within five
         (5) days after the occurrence of any Purchase Termination Event or
         Incipient Purchase Termination Event, a statement of the chief
         financial officer of the Originator setting forth details of such
         Purchase Termination Event or Incipient Purchase Termination Event and
         the action that the Originator proposes to take or has taken with
         respect thereto; (iii) promptly after obtaining knowledge that a
         Receivable was, at the time of the Purchaser's purchase thereof, not an
         Eligible Receivable, notice thereof; and (iv) promptly following the
         Purchaser's request therefor, such other information, documents,
         records or reports with respect to the Receivables or the underlying
         Charge Account Agreements or the conditions or operations, financial or
         otherwise, of the Originator, as the Purchaser may from time to time
         reasonably request.

                           (n) OBLIGATION TO RECORD AND REPORT. The Originator
         shall, to the fullest extent permitted by U.S. GAAP and by applicable
         law, record each Purchase as a sale on its books and records, reflect
         each Purchase in its financial statements and tax returns as a sale and
         recognize gain or loss, as the case may be, on each Purchase.


                                       20
   24

                           (o) CONTINUING COMPLIANCE WITH THE UNIFORM COMMERCIAL
         CODE. The Originator shall, without limiting the requirements of
         SECTION 5.01(r), at its expense, preserve, continue, and maintain or
         cause to be preserved, continued, and maintained the Purchaser's valid
         and properly protected title to each Receivable purchased hereunder,
         including, without limitation, filing or recording Uniform Commercial
         Code financing statements in each relevant jurisdiction.

                           (p) PROCEEDS OF RECEIVABLES. The Originator shall
         cause all payments (other than In-Store Payments) made by Obligors in
         respect of purchased Receivables to be made to (i) a Lock-Box Account
         or (ii) a post office box under the control of employees of the
         Servicer, provided that payments may be made to such a post office box
         only if employees of the Servicer (A) handle the processing of all
         amounts so received and (B) deposit or otherwise credit, or cause to be
         deposited or otherwise credited, as soon as reasonably practicable but
         in any event not later than the close of business in New York City on
         the third Business Day following the date of such receipt, to a
         Lock-Box Account, the entire amount so received.

                           (q) LOCK-BOX AGREEMENTS. The Originator shall, within
         60 days of the date of this Agreement, deliver to the Purchaser a
         Lock-Box Agreement, duly countersigned and agreed to by each bank
         holding a lock-box account of the Originator or, if any such bank fails
         to agree to the terms thereof, by such other bank as shall agree to
         become a Lock-Box Bank for the Originator on the terms and conditions
         set forth in such Lock-Box Agreement.

                           (r)  FURTHER ACTION EVIDENCING PURCHASES.

                                    (i) The Originator agrees that from time to
                  time, at its expense, it will promptly execute and deliver all
                  further instruments and documents, and take all further
                  action, that may be necessary or desirable or that the
                  Purchaser may reasonably request, to protect or more fully
                  evidence the Purchaser's ownership, right, title and interest
                  in the Receivables sold by the Originator and its rights under
                  the Charge Account Agreements with respect thereto, or to
                  enable the Purchaser to exercise or enforce any such rights.
                  Without limiting the generality of the foregoing, the
                  Originator will upon the request of the Purchaser (A) execute
                  and file such financing or continuation statements, or
                  amendments thereto, and such other instruments or notices, as
                  may be necessary or, in the opinion of the Purchaser,
                  desirable, (B) indicate on its books and records (including,
                  without limitation, originals and copies of sales slips and
                  billing statements, to the extent practicable) that
                  Receivables have been sold and assigned to the Purchaser, and
                  provide to the Purchaser, upon request, copies of any such
                  records and (C) contact customers to confirm and verify
                  Receivables.

                                    (ii) The Originator hereby irrevocably
                  authorizes the Purchaser to file one or more financing or
                  continuation statements, and amendments thereto, relative to
                  all or any part of the Receivables sold by the Originator, 


                                       21
   25

                  or the underlying Charge Account Agreements with respect
                  thereto, without the signature of the Originator where
                  permitted by law.

                                    (iii) If the Originator fails to perform any
                  of its agreements or obligations under this Agreement, the
                  Purchaser may (but shall not be required to) perform, or cause
                  performance of, such agreements or obligations, and the
                  expenses of the Purchaser incurred in connection therewith
                  shall be payable by the Originator as provided in SECTION
                  8.06.

                           (s) CHANGE IN BUSINESS. The Originator shall not make
         any change in the nature of its business as conducted on the date
         hereof that could reasonably be expected to have a material adverse
         effect on the value or collectibility of the Receivables.

                           (t) IN-STORE PAYMENTS. In the event that the
         Originator or any Federated retail operating subsidiary receives any
         amounts in respect of collections of Receivables, including, without
         limitation, all In-Store Payments, such Originator or Federated retail
         operating subsidiary shall deposit or otherwise credit, or cause to be
         deposited or otherwise credited, as soon as reasonably practicable but
         in any event not later than the close of business in New York City on
         the second Business Day following the Date of Processing of such
         Collections, to a Lock-Box Account or the Collection Account, the
         entire amount so received and hold such amount in trust for the
         Servicer pending such remittance.


                                   ARTICLE VI.
                           PURCHASE TERMINATION EVENTS

                  SECTION 6.01.  PURCHASE  TERMINATION  EVENTS. If any of the 
following events (each, a "PURCHASE TERMINATION EVENT") shall occur and be
continuing:

                           (a) The Originator shall consent to the appointment
         of a bankruptcy trustee or receiver or liquidator in any bankruptcy
         proceeding or any other insolvency, readjustment of debt, marshalling
         of assets and liabilities or similar proceedings of or relating to all
         or substantially all of its property, or a decree or order of a court
         or agency or supervisory authority having jurisdiction in the premises
         for the appointment of a bankruptcy trustee or receiver or liquidator
         in any bankruptcy proceeding or any other insolvency, readjustment of
         debt, marshalling of assets and liabilities or similar proceeding, or
         for the winding-up or liquidation of its affairs, shall have been
         entered against the Originator and such decree or order shall have
         remained in force discharged or unstayed for a period of 60 days, or
         the Originator shall admit in writing its inability to pay its debts
         generally as they become due, file a petition to take advantage of any
         applicable insolvency or reorganization statute, make an assignment for
         the benefit of its creditors or voluntarily suspend payment of its
         obligation or the Originator shall become unable for any reason to

                                       22
   26

         transfer Receivables to the Purchaser in accordance with the provisions
         of this Agreement; or

                           (b)  a Trust Pay Out Event occurs;

then the Purchaser's obligation to purchase Receivables from the Originator
shall automatically be terminated.


                                  ARTICLE VII.
                                 INDEMNIFICATION

                  SECTION 7.01. INDEMNITIES BY THE ORIGINATOR. Without
limiting any other rights that the Purchaser may have hereunder or under
applicable law, the Originator hereby agrees to indemnify the Purchaser from and
against any and all claims, losses and liabilities (including reasonable
attorneys' fees) (all the foregoing being collectively referred to as
"INDEMNIFIED AMOUNTS") arising out of or resulting from this Agreement or in
respect of any Receivable or any Charge Account Agreement, excluding, however,
Indemnified Amounts to the extent resulting from gross negligence or willful
misconduct on the part of the Purchaser; PROVIDED, HOWEVER, that, except as
expressly provided in subparagraph (a) of this SECTION 7.01, in no event will
the Originator have any indemnity or other obligation hereunder or otherwise
with respect to any loss suffered in respect of any Eligible Receivable
transferred to the Purchaser in accordance with this Agreement, the parties
hereby acknowledging that such transfers are to be without recourse. Without
limiting or being limited by the foregoing but subject to the proviso in the
immediately proceeding sentence, the Originator shall pay on demand to the
Purchaser any and all amounts necessary to indemnify the Purchaser from and
against any and all Indemnified Amounts relating to or resulting from:

                           (a) reliance on any representation or warranty or
         statement made or deemed made by the Originator (or any of its
         officers) under or in connection with this Agreement or in any
         certificate delivered pursuant hereto that, in either case, shall have
         been false or incorrect in any material respect when made or deemed
         made;

                           (b) the failure by the Originator to comply with any
         applicable law, rule or regulation of any governmental authority with
         respect to any Receivable or the related Charge Account Agreement of
         the Originator, or the nonconformity of any Receivable or the related
         Charge Account Agreement of the Originator with any such applicable
         law, rule or regulation;

                           (c) the failure to have filed, or any delay in
         filing, financing statements or other similar instruments or documents
         under the Uniform Commercial Code of any applicable jurisdiction or
         other applicable laws with respect to any Receivables of the
         Originator;

                                       23
   27

                           (d) any dispute, claim, offset or defense (other than
         discharge in bankruptcy of the Obligor) of the Obligor to the payment
         of any Receivable of the Originator (including, without limitation, a
         defense based on such Receivable or the related Charge Account
         Agreement not being a legal, valid and binding obligation of such
         Obligor enforceable against such Obligor in accordance with its terms),
         or any other claim resulting from the sale of the merchandise or
         services related to any such Receivable or the furnishing or failure to
         furnish such merchandise or services;

                           (e) any  failure of the  Originator  to perform  its
         duties or obligations under this Agreement or the applicable Charge
         Account Agreement;

                           (f) any products liability claim arising out of or in
         connection with merchandise, insurance or services that are the subject
         of any charge pursuant to any Charge Account Agreement of the
         Originator;

                           (g) the  commingling  of  Collections of Receivables
         at any time with other funds of the Originator; or

                           (h) any investigation, litigation or proceeding
         related to this Agreement or in respect of any Receivable or any Charge
         Account Agreement of the Originator.

                           Notwithstanding the foregoing, the Originator shall
         in no circumstances be required to indemnify the Purchaser for any
         Indemnified Amounts that result from any delay in the collection of any
         Receivables or any default by an Obligor with respect to any
         Receivables.

                  SECTION 7.02. INDEMNITIES BY THE PURCHASER. Without limiting
any other rights that the Originator may have hereunder or under applicable law,
the Purchaser hereby agrees to indemnify the Originator from and against any and
all claims, losses and liabilities (including reasonable attorneys' fees)
arising out of or resulting from the Originator's reliance on any representation
or warranty made by the Purchaser in this Agreement or in any certificate
delivered pursuant hereto that, in either case, shall have been false or
incorrect in any material respect when made or deemed made.


                                  ARTICLE VIII.
                                  MISCELLANEOUS

                  SECTION 8.01.  AMENDMENT.

                           (a) This Agreement may be amended from time to time
         by the Originator and the Purchaser to cure any ambiguity, to revise
         any exhibits or schedules, to correct or supplement any provisions
         herein or thereon that may be inconsistent with any other provisions
         herein or thereon or to add any other provisions with respect to
         matters or questions raised under this Agreement that shall


                                       24
   28

         not be inconsistent with the provisions of this Agreement; PROVIDED,
         HOWEVER, that such action shall not, as evidenced by an Officer's
         Certificate of the Servicer delivered to the Trustee, adversely affect
         in any material respect the interests of any of the Investor
         Certificateholders.

                           This Agreement, including any schedule or exhibit
         thereto, may also be amended from time to time by the Originator and
         the Purchaser for the purpose of adding any provisions to or changing
         in any manner or eliminating any of the provisions of this Agreement;
         provided that (i) the Servicer shall have provided an Officer's
         Certificate to the Trustee to the effect that such amendment will not
         materially and adversely affect the interests of the Investor
         Certificateholders, (ii) such amendment shall not, as evidenced by an
         Opinion of Counsel, cause the Trust to be characterized for U.S.
         federal income tax purposes as an association taxable as a corporation
         or otherwise have any material adverse impact on the U.S. federal
         income taxation of any outstanding Series of Investor Certificates or
         any Certificateholder and (iii) the Servicer shall have provided at
         least ten Business Days prior written notice to each Rating Agency of
         such amendment and shall not have received notice from any Rating
         Agency to the effect that the current rating of any Series or any class
         of any Series would be reduced as a result of such amendment.

                           (b) This Agreement may also be amended from time to
         time by the Originator and the Purchaser with the consent of the
         Holders of Investor Certificates evidencing undivided Interests
         aggregating not less than 66-2/3% of the Invested Amount of each and
         every Series adversely affected, for the purpose of adding any
         provisions to or changing in any manner or eliminating any of the
         provisions of this Agreement or of modifying in any manner the rights
         herein of the Investor Certificateholders of any Series then issued and
         outstanding; PROVIDED, HOWEVER, that no such amendment under this
         subsection shall (i) reduce in any manner the amount of, or delay the
         timing of, distributions that are required to be made on any Investor
         Certificate of such Series without the consent of all of the related
         Investor Certificateholders; or (ii) reduce the aforesaid percentage
         required to consent to any such amendment, in each case without the
         consent of all such Investor Certificateholders.

                           (c) Promptly after the execution of any such
         amendment (other than an amendment pursuant to paragraph (a)), the
         Trustee shall furnish notification of the substance of such amendment
         to each Investor Certificateholder of each Series adversely affected
         and ten Business Days prior to the proposed effective date for such
         amendment the Servicer shall furnish notification of the substance of
         such amendment to each Rating Agency providing a rating for such
         Series.

                           (d) It shall not be necessary to obtain the consent
         of Investor Certificateholders under this SECTION 8.01 to approve the
         particular form of any proposed amendment, but it shall be sufficient
         if such consent shall approve the substance thereof. The manner of
         obtaining such consents and of evidencing the 


                                       25
   29

         authorization of the execution thereof by Investor Certificateholders
         shall be subject to such reasonable requirements as the Trustee may
         prescribe.

                  SECTION 8.02. NOTICES, ETC. All notices and other
communications provided for hereunder shall be in writing (including
telegraphic, telex, facsimile or cable communication) and mailed, telegraphed,
telexed, transmitted, cabled or delivered, if to the Originator, at 9111 Duke
Boulevard, Mason, Ohio 45040 Attention: President, if to the Purchaser, at its
address at 9111 Duke Boulevard, Mason, Ohio 45040 Attention: President (with a
copy to the Servicer as hereinafter provided); and if to the Servicer, at 9111
Duke Boulevard, Mason, Ohio 45040 Attention: President, or, as to each party, at
such other address as shall be designated by such party in a written notice to
the other parties. All such notices and communications shall when mailed,
telegraphed, telexed, transmitted or cabled be effective when deposited in the
mails, delivered to the telegraph company, confirmed by telex answerback,
transmitted by telecopier or delivered to the cable company, respectively,
except that notices to the Purchaser pursuant to ARTICLE II shall not be
effective until received by the Purchaser.

                  SECTION 8.03. NO WAIVER; REMEDIES. No failure on the part
of the Purchaser to exercise, and no delay in exercising, any right under this
Agreement shall operate as a waiver thereof, nor shall any single or partial
exercise of any such right preclude any other or further exercise thereof or the
exercise of any other right. The remedies herein provided are cumulative and not
exclusive of any remedies provided by law.

                  SECTION 8.04. BINDING EFFECT. This Agreement shall be
binding upon and inure to the benefit of the Originator and the Purchaser and
their respective successors and assigns, except that the Originator shall not
have the right to assign its rights hereunder or any interest herein without the
prior written consent of the Purchaser. This Agreement shall create and
constitute the continuing obligations of the parties hereto in accordance with
its terms, and shall remain in full force and effect as between the Purchaser
and the Originator until such time, after the Purchase Termination Date
applicable to the Originator, as the Purchaser shall not have any net ownership
interest in any Receivables; PROVIDED, HOWEVER, that the indemnification
provisions of ARTICLE VII shall be continuing and shall survive any termination
of this Agreement.

                  SECTION 8.05. GOVERNING LAW. THIS AGREEMENT SHALL BE
GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW
YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS,
RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE
WITH SUCH LAWS, EXCEPT AS REQUIRED BY MANDATORY PROVISIONS OF LAW AND EXCEPT TO
THE EXTENT THAT THE VALIDITY OR PROTECTION OF THE PURCHASER'S OWNERSHIP OF THE
PURCHASED RECEIVABLES, OR REMEDIES HEREUNDER IN RESPECT THEREOF, MAY BE GOVERNED
BY THE LAWS OF A JURISDICTION OTHER THAN THE STATE OF NEW YORK.

                                       26
   30

                  SECTION 8.06. COSTS, EXPENSES AND TAXES. In addition to the
limited rights of indemnification granted to the Purchaser under ARTICLE VII
hereof, the Originator agrees to pay on demand all costs and expenses of the
Purchaser in connection with the preparation, execution and delivery of this
Agreement and the documents to be delivered hereunder, including, without
limitation, the reasonable fees and out-of-pocket expenses of counsel for the
Purchaser with respect thereto and with respect to advising the Purchaser as to
its rights and remedies under this Agreement, and all costs and expenses
(including, without limitation, reasonable counsel fees and expenses), in
connection with the enforcement (whether through negotiations, legal proceedings
or otherwise) of this Agreement and the documents to be delivered hereunder. In
addition, the Originator agrees to pay any and all stamp and other taxes and
fees payable or determined to be payable in connection with the execution,
delivery, filing and recording of this Agreement or the other documents to be
delivered hereunder, and agree to hold the Purchaser harmless from and against
any and all liabilities with respect to or resulting from any delay in paying or
omitting to pay such taxes and fees.

                  SECTION 8.07. ACKNOWLEDGMENT OF ASSIGNMENTS. The Originator
hereby acknowledges and consents to the assignment by the Purchaser of
Receivables and the rights of the Purchaser under this Agreement pursuant to the
Pooling and Servicing Agreement.

                  SECTION 8.08. NO PETITION IN BANKRUPTCY. The Originator
covenants and agrees that prior to the date that is one year and a day after the
Purchase Termination Date, it will not institute against or join any other
Person in instituting against the Purchaser any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceedings or other similar proceeding
under the laws of the United States or any State of the United States.

            [The remainder of this page is intentionally left blank.]

                                       27
   31


                  IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be executed by their respective officers thereunto duly authorized,
as of the date first above written.


                                       THE ORIGINATOR:


                                       FDS NATIONAL BANK, a national 
                                       banking association



                                       By: /s/ Susan R. Robinson
                                          -----------------------------
                                       Name:  Susan R. Robinson
                                       Title:  Treasurer


                                       THE PURCHASER:

                                       PRIME II RECEIVABLES 
                                       CORPORATION, a Delaware
                                       corporation


                                       By:  /s/ Karen M. Hoguet
                                          ------------------------------
                                       Name:  Karen M. Hoguet
                                       Title:  Chairman of the Board


                                       24

   32
                                  EXHIBIT A

                         FORM OF SETTLEMENT STATEMENT
                         ----------------------------
   33
                              PRIME CREDIT CARD
                               MASTER TRUST II
              SERIES 1997-1 MONTHLY CERTIFICATEHOLDERS STATEMENT




                                                                                                            
Distribution Date:                             01-Jan-97
                                            
Monthly Period:                                  January
                                               01-Jan-97
                                               01-Jan-97

(i)  Net Principal Collections/Allocation                                                                                 0.00
                                                                                                                
        Class A Allocation                                                                                                0.00
        Class B Allocation                                                                                                0.00
        Class C Allocation                                                                                                0.00

(ii)  Total Finance Charge Collections/Allocation                                                                         0.00
        Of Which Interchange                                                                                              0.00

        Class A Allocation                                                                                                0.00
        Class B Allocation                                                                                                0.00
        Class C Allocation                                                                                                0.00

(iii) Principal Receivables                           01-Jan-97                                                           0.00

     Invested Amount                                                                                                      0.00

         Class A                                                                                                          0.00
         Class B                                                                                                          0.00
         Class C                                                                                                          0.00

     Transferor Amount                                                                                                    0.00
         Percentage                                                                                                       0.00%

     Fixed/Floating Allocation Percentage                                                                                 0.00

         Class A                                                                                                          0.00%
         Class B                                                                                                          0.00%
         Class C                                                                                                          0.00%

(iv)  Delinquency                                        

         Current                                                                                              0.00        0.00%
         30 Days                                                                                              0.00        0.00%
         60 Days                                                                                              0.00        0.00%
         90 Days                                                                                              0.00        0.00%
         120 Days                                                                                             0.00        0.00%
         150 Days                                                                                             0.00        0.00%
         180 Days +                                                                                           0.00        0.00%
         Total                                                                                                0.00        0.00%
                                                  
(v)      Aggregate Investor Default Amount                                                                                0.00
          Percentage of Average Invested Amount                                                                           0.00%

(vi)     Aggregate Investor Uncovered Dilution                                                                            0.00

(vii)   Investor Charge Offs/Recoveries                                                                                   0.00

        Class A Charge Offs                                                                                               0.00
        Class A Charge Off Recoveries                                                                                     0.00
        Class B Charge Offs                                                                                               0.00
        Class B Charge Off Recoveries                                                                                     0.00
        Class C Charge Offs                                                                                               0.00
        Class C Charge Off Recoveries                                                                                     0.00

(viii)  Monthly Servicing Fee                                                                                             0.00
    
                                                                     Average of 6 Months         Average of 3 Months  Current Month
(ix)    Payment Rate Percentage                                           0.00%                       0.00%               0.00%
        Excess Spread Percentage                                          0.00%                       0.00%               0.00%


(x)     Reserve Account:
         Required Reserve Account Percentage                                                                              0.00%

         Opening Balance                                                                                                  0.00
         Deposits                                                                                                         0.00
         Disbursement                                                                                                     0.00
         Closing Balance                                                                                                  0.00

(xi)    Portfolio Yield                                                                                                   0.00%
        Average Base Rate                                                                                                 0.00%




   34


                                PRIME CREDIT CARD
                                 MASTER TRUST II
                              SETTLEMENT STATEMENT


                                                                            
Distribution Date:                                                                15-Jan-97

Monthly Period:             December 1996
                           1-Dec-96
                           4-Jan-97


(i)     Collections                                                                0.00
             Finance Charge                                                        0.00
             Interchange                                                           0.00
             Principal                                                             0.00

(ii)    Investor Percentage - Principal Collections

        Series 1997-1                                                              0.00%
             A                                                                     0.00%
             B                                                                     0.00%
             C                                                                     0.00%

        Investor Percentage - Finance Charge Collections
             and Receivables in Defaulted Accounts

        Series 1997-1                                                              0.00%
             A                                                                     0.00%
             B                                                                     0.00%
             C                                                                     0.00%

(iii)   Distribution Amount per $1,000

        Series 1997-1                                                              
             A                                                                     0.00
             B                                                                     0.00
             C                                                                     0.00

        Total $'s Distributed
             Series 1997-1                                                         0.00

(iv)    Allocation to Principal per $1,000

        Series 1997-1                                                              
             A                                                                     0.00
             B                                                                     0.00
             C                                                                     0.00

        Total $'s Distributed
             Series 1997-1                                                         0.00

(v)     Allocation to Interest per $1,000

        Series 1997-1                                                              
             A                                                                     0.00
             B                                                                     0.00
             C                                                                     0.00


                                     Page 1



   35



                                PRIME CREDIT CARD
                                 MASTER TRUST II
                              SETTLEMENT STATEMENT


                                                                           
        Total $'s Distributed
             Series 1997-1                                                         0.00

(vi)    Investor Default Amount

        Series 1997-1                                                              0.00
             A                                                                     0.00
             B                                                                     0.00
             C                                                                     0.00

(vii)   Investor Charge Offs and Reinbursements

        Series 1997-1     Charge Offs                                              0.00
             A                                                                     0.00
             B                                                                     0.00
             C                                                                     0.00

        Series 1997-1     Reimbusements                                            0.00
             A                                                                     0.00
             B                                                                     0.00
             C                                                                     0.00

(viii)  Servicing Fees

        Series 1997-1                                                              0.00
             A                                                                     0.00
             B                                                                     0.00
             C                                                                     0.00

(ix)    Deficit Controlled Amortization Amount

        Series 1997-1                                                              0.00
             A                                                                     0.00
             B                                                                     0.00
             C                                                                     0.00

(x)     Receivables in Trust                                                       0.00

(xi)    Invested Amount

        Series 1997-1                                                              0.00
             A                                                                     0.00
             B                                                                     0.00
             C                                                                     0.00

(xii)   Enhancement                                                                0.00

(xiii)  Pool Factor                                                                0.00

(xiv)   Yield Factor                                                               0.00
        Finance Charge Receivables Factor                                          0.00

(xv)    Payout Event                                                              NO




                                     Page 2
   36




                                   SCHEDULE I

                        AUTHORIZED OFFICERS OF ORIGINATOR
                        ---------------------------------


        Name                                      Title
        ----                                      -----
                                       
James J. Amann                            Chairman and Chief Executive Officer
John E. Brown                             President
Stephen C. Baldridge                      Chief Financial Officer
Susan R. Robinson                         Treasurer
David L. Faulk                            Vice President



   37
                                   SCHEDULE II

                       Offices Where Books, Records, Etc.
                       ----------------------------------
                         Evidencing Receivables Are Kept
                         -------------------------------


9111 Duke Boulevard
Mason, Ohio 45040

First Data Resources, Inc.
10815 South Old Mill Road
Omaha, Nebraska 61854-2607
Attention:  Federated Services Team



                                       9
   38
                                 SCHEDULE III

                             Discount Factor Formula
                             -----------------------


For any Monthly Period, the "DISCOUNT FACTOR" is defined as the sum of the
Series Discount Factor (as defined below) for each Series whose Series Discount
Factor is greater than zero.


The "SERIES DISCOUNT FACTOR"
for each Series is defined as:                        ((A + B - C)/D) * E

WHERE:
- ------
  A = Base Rate for such Series

  B = 1%

  C = Net Finance Charge Portfolio Yield for such Series

  D = Annual Portfolio Turnover Rate

  E = Investor Percentage for such Series applicable to Finance Charge 
      Collections


   39
                                     ANNEX 1

                           Form of Lock-Box Agreement
                           --------------------------


   40

                        PRIME II RECEIVABLES CORPORATION
                               9111 Duke Boulevard
                                 Mason, OH 45040




                                                              January 22, 1997

Star Bank, N.A.
P.O. Box 1038
Location 9125
Cincinnati, OH 45201

Attn:  Ms. Jayne Ross


                         Re:  ACCOUNT OWNERSHIP MODIFICATION
                               Prime II Receivables Corporation
                               Tax I.D.:  Unassigned
        Account #:             N/A
                               Premier Visa Lockbox Account

Acting under the authority granted by the Board of Directors of Prime II
Receivables Corporation (the "Company") on January 21, 1997, Star Bank, N.A. is
hereby authorized to act as a bank of the Company. You are instructed to operate
the account in accordance with the following instructions. Any previous
instructions on file are superseded by the following:

NAME CHANGE
Effective the close of business January 22, 1997, the name on this account
should be changed to "The Chase Manhattan Bank as Trustee of Prime Credit Card
Master Trust II."

SIGNATORY AUTHORIZATION
I hereby designate the following as authorized signatories with respect to the
above account:

                                 No signatories

WIRE TRANSFERS
The only disbursements on this account shall be made by wire transfer to the
following trustee account:

  ACCOUNT #                 BANK NAME                          ABA ROUTING #
  ---------                 ------------------                 -------------
  N/A                       Chase Manhattan Bank               N/A

AUTOMATED CLEARING HOUSE TRANSACTIONS (ACH)/DEPOSITORY TRANSFER CHECKS (DTC)
The use of any form of automated clearing house transactions or depository
transfer check, whether or not initiated, signed or approved by an authorized
signatory, is expressly prohibited.


   41

MAILING INSTRUCTIONS
Monthly bank statements and bank analysis statements should be mailed as
follows:

             Prime II Receivables Corporation
             9111 Duke Boulevard
             Mason, OH 45040
             Attn:  David W. Dawson

STATEMENT CUT-OFF DATES
Please cut off monthly bank statements at the end of each calendar month.

SPECIAL INSTRUCTIONS
All rights and privileges of FDS National Bank pertaining to the
above-referenced account are terminated.

The tax I.D. number of Prime II Receivables Corporation will be provided when 
assigned.

Please direct any inquiries regarding this communication to Jason Bruewer at
(513) 579-7364.

Please acknowledge receipt of this letter by signing and returning to the
undersigned the enclosed copy. A self addressed, stamped envelope is enclosed
for your convenience. Thank you for your assistance in this matter.


                                                      Sincerely,

                                                      /s/ Susan P. Storer
                                                      -------------------------
                                                      Susan P. Storer
                                                      President





Acknowledged By:  /s/ Jayne M. Ross                    Date:  1/22/97
                ---------------------------                -------------------