1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 - ----------------------------------------------------------------------------- FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1997 [ ] TRANSITIONAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________ to ___________ COMMISSION FILE NUMBER: 000-22201 EMERALD FINANCIAL CORP. ----------------------- (Exact name of registrant as specified in its charter) OHIO 34-1842953 ------------------------------- ------------------- (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) 14092 PEARL ROAD STRONGSVILLE, OHIO 44136 --------------------------------------- ---------- (Address of principal executive offices) (Zip Code) REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (216) 238-7311 CAPITAL STOCK, WITHOUT PAR VALUE -------------------------------- Title of Class Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Capital Stock, No Par Value 5,064,600 - ----------------------------------------------------------------------------- (Class) (Outstanding at July 31, 1997) 2 EMERALD FINANCIAL CORP. TABLE OF CONTENTS ----------------- PART I. FINANCIAL INFORMATION PAGE Item I. Financial Statements: Consolidated Statements of Financial Condition as of June 30, 1997, and December 31, 1996.............................................................. 2 Consolidated Statements of Income for the Three and Six Month Periods Ended June 30, 1997 and 1996.............................................................. 3 Consolidated Statements of Cash Flows for the Six Month Periods Ended June 30, 1997 and 1996.............................................................. 4 Notes to Consolidated Financial Statements..................................... 5 Selected Financial Information........................................................... 8 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.................................. 9 Tables......................................................................... 20 PART II. OTHER INFORMATION Item 4. Submission of Matters to Vote of Security Holders.............................. 23 Item 6. Exhibits and Reports on Form 8-K............................................... 24 SIGNATURES ...................................................................................... 25 1 3 EMERALD FINANCIAL CORP. Consolidated Statements of Financial Condition (Unaudited) June 30, December 31, 1997 1996 - ----------------------------------------------------------------------------------------------------------------------- (In thousands, except per share data) ASSETS: CASH AND CASH EQUIVALENTS Cash and deposits with banks $ 3,191 $ 3,146 Interest bearing deposits with banks 5,616 4,406 INVESTMENT SECURITIES Held-to-maturity (fair values of $22,018 and $47,496 at June 30, 1997 and December 31, 1996, respectively) 22,182 47,684 Available for sale (at fair value) 46,509 21,996 MORTGAGE-BACKED SECURITIES Held-to-maturity (fair values of $30,034 and $33,104 at June 30, 1997 and December 31, 1996, respectively) 29,385 32,536 Available for sale (at fair value) 28,426 19,644 LOANS-NET (Including allowance for loan losses of $1,577 and $1,423 at June 30, 1997 and December 31, 1996, respectively) 451,295 425,060 Loans held for sale 2,264 795 Accrued interest receivable 3,773 3,238 Federal Home Loan Bank stock-at cost 3,379 2,831 Premises and equipment-net 4,066 3,939 Prepaid expenses and other assets 2,994 2,215 - ----------------------------------------------------------------------------------------------------------------------- TOTAL ASSETS $603,080 $ 567,490 ======================================================================================================================= LIABILITIES: Deposits $522,119 $ 493,471 Federal Home Loan Bank advances 30,728 25,234 Deferred federal income tax 1,829 1,584 Advance payments by borrowers 39 1,502 Accrued interest payable 795 586 Accounts payable and other 1,856 1,955 - ----------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 557,366 524,332 SHAREHOLDERS' EQUITY Common stock, no par value, 10,000,000 shares authorized, 5,061,600 shares issued and outstanding 9,831 9,831 Fair value adjustment, net of tax effect 96 (95) Retained earnings 35,787 33,422 - ----------------------------------------------------------------------------------------------------------------------- TOTAL SHAREHOLDERS' EQUITY 45,714 43,158 - ----------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $603,080 $ 567,490 ======================================================================================================================= Shareholders' Equity per share $ 9.03 $ 8.53 Tangible Equity per share $ 8.87 $ 8.39 See notes to consolidated financial statements 2 4 EMERALD FINANCIAL CORP. Consolidated Statements of Income (Unaudited) Three Months Ended June 30, Six Months Ended June 30, 1997 1996 1997 1996 - --------------------------------------------------------------------------------------------------------------- (Dollars in thousands, except per share data) INTEREST INCOME Loans $ 9,222 $ 8,029 $ 17,986 $ 15,326 Investment securities 900 956 1,758 2,053 Mortgage-backed securities 985 758 2,049 1,651 Other 208 96 389 256 - --------------------------------------------------------------------------------------------------------------- 11,315 9,839 22,182 19,286 INTEREST EXPENSE Deposits 6,687 5,664 13,044 11,231 Advances from the Federal Home Loan Bank 422 284 792 479 - --------------------------------------------------------------------------------------------------------------- 7,109 5,948 13,836 11,710 - --------------------------------------------------------------------------------------------------------------- NET INTEREST INCOME 4,206 3,891 8,346 7,576 Provision for loan losses 91 23 169 28 - --------------------------------------------------------------------------------------------------------------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 4,115 3,868 8,177 7,548 NON-INTEREST INCOME Gain on sale of assets 103 25 151 260 Loan service fees 177 199 343 323 Other 226 169 437 327 - --------------------------------------------------------------------------------------------------------------- 506 393 931 910 NON-INTEREST EXPENSE Salaries and employee benefits 1,010 867 2,071 1,810 Net occupancy and equipment 387 383 768 745 Franchise tax 146 140 293 280 Federal deposit insurance 79 241 155 483 Amortization of goodwill 31 34 62 67 Other 631 681 1,221 1,330 - --------------------------------------------------------------------------------------------------------------- Non-interest expense 2,284 2,346 4,570 4,715 INCOME BEFORE FEDERAL INCOME TAXES 2,337 1,915 4,538 3,743 Provision for federal income taxes 801 671 1,566 1,311 - --------------------------------------------------------------------------------------------------------------- NET INCOME $ 1,536 $ 1,244 $ 2,972 $ 2,432 ================================================================================================================ Earnings per common share $ 0.30 $ 0.25 $ 0.59 $ 0.48 Weighted average number of common shares outstanding 5,061,600 5,061,600 5,061,600 5,061,600 See notes to consolidated financial statements 3 5 EMERALD FINANCIAL CORP. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Six Months Ended June 30, 1997 1996 - ----------------------------------------------------------------------------------------------- (In thousands) CASH FLOWS FROM OPERATING ACTIVITIES Net income $ 2,972 $ 2,432 Adjustments to reconcile net income to net cash provided by (used in) operating activities Provision for loan losses 169 28 Gain from sale of assets (151) (260) Accretion of discounts and other deferred yield items (1,118) (1,047) Depreciation and amortization 380 400 Effect of change in accrued interest receivable and payable (326) 35 Federal Home Loan Bank stock dividends (108) (88) Deferred federal income taxes 245 17 Net change in other assets and liabilities (938) 92 Net (increase) decrease in loans held for sale (1,433) 4,461 - ----------------------------------------------------------------------------------------------- NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (308) 6,070 CASH FLOWS FROM INVESTING ACTIVITIES Net increase in loans (20,864) (75,242) Purchases of: Mortgage-backed securities and loans (13,433) (3,149) Investment securities (34,689) (10,800) Premises and equipment (430) (516) Federal Home Loan Bank Stock (440) (239) Proceeds from: Mortgage-backed security principal repayments 3,650 5,166 Sales of available for sale mortgage-backed securities -- 6,744 Investment securities maturities and principal repayments 35,697 30,145 - ----------------------------------------------------------------------------------------------- NET CASH USED IN INVESTING ACTIVITIES (30,509) (47,891) CASH FLOWS FROM FINANCING ACTIVITIES Net increase in deposits 28,648 26,094 Payments on advances from the Federal Home Loan Bank (7,906) (12,075) Proceeds from advances from the Federal Home Loan Bank 13,400 22,500 Net decrease in escrows (1,463) (1,117) Payment of dividends on common stock (607) (582) - ----------------------------------------------------------------------------------------------- NET CASH PROVIDED BY FINANCING ACTIVITIES 32,072 34,820 - ----------------------------------------------------------------------------------------------- NET CHANGE IN CASH AND CASH EQUIVALENTS 1,255 (7,001) CASH AND CASH EQUIVALENTS, AT BEGINNING OF THE PERIOD 7,552 15,509 - ----------------------------------------------------------------------------------------------- CASH AND CASH EQUIVALENTS, AT END OF THE PERIOD $ 8,807 $ 8,508 =============================================================================================== See notes to consolidated financial statements 4 6 EMERALD FINANCIAL CORP. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. NATURE OF OPERATIONS -------------------- Emerald Financial Corp. (Emerald or Company) is a unitary thrift holding company formed in 1996 which became the parent company of The Strongsville Savings Bank (Strongsville or Bank) on March 6, 1997, through a tax-free exchange of shares of Strongsville for shares of Emerald. The Company's primary holding is The Strongsville Savings Bank. The Bank conducts its principal activities from its Community Financial Centers located in southwestern Cuyahoga, Lorain and Medina counties. The Bank's principal activities include residential lending and retail banking. 2. BASIS OF PRESENTATION --------------------- The consolidated financial statements of the Company include the accounts of Emerald and the accounts of its wholly owned subsidiaries, The Strongsville Savings Bank and Emerald Development Corp. All significant inter-company transactions have been eliminated. In the opinion of management, the accompanying unaudited financial statements include all adjustments (consisting only of normal recurring accruals) which the Company considers necessary for a fair presentation of (a) the results of operations for the three and six month periods ended June 30, 1997 and 1996; (b) the financial condition at June 30, 1997, and December 31, 1996; and (c) the statements of cash flows for the six month periods ended June 30, 1997 and 1996. The results of operations for the three and six month periods ended June 30, 1997 are not necessarily indicative of the results that may be expected for a full year. Certain prior period data has been reclassified to conform to current year presentation. 3. STATEMENTS OF CASH FLOWS ------------------------ For purposes of the Statements of Cash Flows, Emerald considers all cash and deposits with banks with maturities of less than three months to be cash equivalents. Income tax payments of $739,000 and $1,299,000 were made during the six month periods ended June 30, 1997 and 1996, respectively. Interest paid totaled $13,627,000 and $11,659,000 for the six month periods ended June 30, 1997 and 1996, respectively. There were transfers from loans to real estate owned of $951,000 and loans made to finance the sale of real estate owned of $544,000 during the six month period ended June 30, 1997. There were no transfers from loans to real estate owned nor were any loans made to finance the sale of real estate owned during the first half of 1996. 5 7 4. EARNINGS PER SHARE ------------------ Basic and diluted earnings per share are calculated using the weighted average number of shares of capital stock and capital stock equivalents outstanding for the period. The impact of stock options was not dilutive in any period. The weighted average number of shares of capital stock outstanding has been retroactively adjusted to reflect the two-for-one stock split effective May 15, 1997 for shareholders of record on May 1, 1997. 5. NEW ACCOUNTING STANDARDS ------------------------ STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 125, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities, was effective January 1, 1997. SFAS 125 amends portions of SFAS 115, Accounting for Certain Investments in Debt and Equity Securities, amends and extends to all servicing assets and liabilities the accounting standards for mortgage servicing rights provided by SFAS No. 65, and supersedes SFAS No. 122. SFAS No. 125 provides consistent standards for distinguishing transfers of financial assets that are sales from transfers that are secured borrowings based on a financial-components approach. Under the financial-components approach, after a transfer of financial assets, an entity recognizes the financial and servicing assets it controls and the liabilities it has incurred, derecognizes financial assets when control has been surrendered, and derecognizes liabilities when extinguished. The adoption of this statement did not have a material impact on the Company's consolidated financial statements. SFAS No. 127 defers the effective date of certain provisions of SFAS No. 125 until January 1, 1998, and is not expected to have a material impact on the Company's consolidated financial statements. In February 1997 the FASB issued STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 128, Earnings Per Share. SFAS No. 128 establishes standards for computing and presenting earnings per share (EPS) and applies to entities with publicly held common stock. SFAS No. 128 simplifies the standards for computing EPS previously found in Accounting Principles Board Opinion No. 15, Earnings Per Share, and makes them comparable to international EPS standards. It replaces the presentation of primary EPS with a presentation of basic EPS. It also requires dual presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures. SFAS 128 is effective for financial statements for both interim and annual periods ending after December 15, 1997. In February 1997 the FASB also issued STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 129, Disclosures of Information about Capital Structure. This statement establishes standards for disclosing information about an entity's capital structure. It supersedes specific disclosure requirements of APB Opinions No. 10, Omnibus Opinion-1966, and No. 15, Earning Per Share, and FASB Statement No. 47, Disclosure of Long-Term Obligations, and consolidates them in this statement for ease of retrieval and for 6 8 greater visibility to nonpublic entities. SFAS No. 129 is effective for financial statements for periods ending after December 15, 1997. It contains no changes in disclosure requirements for entities that were previously subject to the requirements of Opinions 10 and 15 and Statement 47 and, therefore, is not expected to have a significant impact on the financial condition or results of operations of the Company. In June 1997, the FASB issued STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 130, Reporting Comprehensive Income. This statement establishes standards for the reporting and display of comprehensive income and its components in a full set of general- purpose financial statements. This statement is effective for fiscal years beginning after December 15, 1997. 7 9 SELECTED FINANCIAL INFORMATION THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, 1997 1996 1997 1996 - ---------------------------------------------------------------------------------------------------------------------------------- Unaudited (Dollars in thousands, except per-share data) ANNUALIZED RETURNS AND OPERATING RATIOS Earnings per share $ 0.30 $ 0.25 $ 0.59 $ 0.48 Return on Average Assets 1.02% 0.96% 1.01% 0.96% Return on Average Equity 13.66% 11.62% 13.40% 11.62% Noninterest expense to average assets 1.50% 1.79% 1.54% 1.84% Efficiency ratio 48.89% 54.28% 49.40% 56.50% OTHER SELECTED FINANCIAL RATIOS Interest rate spread 2.51% 2.72% 2.54% 2.71% Net yield on interest-earning assets 2.87% 3.09% 2.91% 3.08% Yield on average interest-earning assets 7.73% 7.81% 7.73% 7.84% Cost of average interest-bearing liabilities 5.22% 5.09% 5.19% 5.13% Non-performing loans to total loans 0.25% 0.52% 0.25% 0.52% Non-performing assets to total assets 0.24% 0.40% 0.24% 0.40% Net recoveries (charge-offs) to average loans 0.01% 0.00% 0.00% 0.00% Capital ratios: Tangible capital ratio 7.25% 7.92% 7.25% 7.92% Core capital ratio 7.25% 7.92% 7.25% 7.92% Risk-based capital ratio 12.29% 13.12% 12.29% 13.12% Dividends per share $ 0.06 $ 0.060 $ 0.12 $ 0.115 Annualized asset growth 9.82% 19.46% 12.54% 15.07% Average total assets $ 600,063 $517,642 $586,089 $505,689 Average loans, net (includes held for sale) 449,753 389,829 440,904 366,911 Average interest-earning assets 585,825 504,023 573,610 492,282 Average deposits 516,253 448,042 506,701 439,811 Average advances from the FHLB 28,039 19,773 26,946 16,462 Average shareholders' equity 44,964 42,289 44,362 41,975 8 10 Part I, Item 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS GENERAL - ------- Emerald Financial Corp. (Emerald or Company), a unitary thrift holding company, became the holding company of The Strongsville Savings Bank (Strongsville or Bank) in a tax-free exchange of shares of the Bank for shares of Emerald on March 6, 1997. As a result, Emerald owns and operates the Bank. All references to the Company or Emerald, unless otherwise indicated, refer to the Bank and its subsidiary on a consolidated basis. Strongsville was founded in 1961 as an Ohio-chartered, federally insured savings association whose business activities are concentrated in the greater Cleveland, Ohio area. The Company conducts its business through its home office in Strongsville and its thirteen additional full-service Community Financial Centers located in Cuyahoga, Lorain and Medina counties. The Company formed Emerald Development Corp., a wholly owned subsidiary, on June 3,1997. The development company was formed to take advantage of opportunities to develop real estate as well as to enter into joint real estate development ventures in the future. The Company's principal business has historically been attracting deposits from the general public and making loans secured by second mortgage liens on residential and other real estate. The Bank and the banking industry in general are significantly affected by prevailing economic conditions, the general level and trend of interest rates as well as by government policies and regulations concerning, among other things, fiscal affairs, housing and financial institutions. FINANCIAL CONDITION AND RESULTS OF OPERATIONS - --------------------------------------------- Emerald's total assets were $603.1 million at June 30, 1997, representing an increase of $35.6 million, or 12.54%, annualized, for the six month period and $73.9 million, or 14.0% for the twelve month period ended June 30, 1997. The increase in assets was primarily concentrated in the loan portfolio. Emerald's loan portfolio increased $27.7 million during the six months and $45.3 million during the twelve months ended June 30, 1997. The increases in loans were funded primarily by increases in deposits. The Company's deposits were $522.1 million at June 30, 1997, representing an increase of $28.6 million, or 11.6% during the six month period and $63.5 million, or 13.8% for the twelve month period ended June 30, 1997. Net interest income was $4.2 million for the quarter ended June 30, 1997, an increase of $0.3 million over the second quarter of 1996. The increase in interest-earning assets, partially offset by a reduction in interest rate spread, caused the improvement. Average interest-earning assets increased $81.8 million from $504.0 million for the second 9 11 quarter of 1996 to $585.8 million for the second quarter of 1997. The Bank's interest rate spread decreased 21 basis points from 2.72% during the second quarter of 1996 to 2.51% during the second quarter of 1997. Net income for the second quarter of 1997, at $1.5 million, was $0.3 million more than the $1.2 million for the same period in 1996. The increase was primarily due to the increase in net interest income. Net interest income was $8.3 million for the first half of 1997, an increase of $0.7 million over the first half of 1996. The increase in interest-earning assets, partially offset by a reduction in interest rate spread, caused the improvement. Average interest-earning assets increased $81.3 million from $492.3 million for the six months ended June 30, 1996 to $573.6 million for the like period in 1997. The Bank's interest rate spread decreased 17 basis points from 2.71% during the first half of 1996 to 2.54% during the first half of 1997. Net income for the first half of 1997, at $3.0 million, was $0.6 million more than the $2.4 million for the same period in 1996. The increase was primarily due to the increase in net interest income. 10 12 Tables 1(a) and 1(b) present information regarding the average balances of interest-earning assets and interest-bearing liabilities, the total dollar amount of interest income from interest-earning assets and their average yields and the total dollar amount of interest expense on interest-bearing liabilities and their average rates. Table 1 also presents net interest income, interest-rate spread, net interest margin and the ratio of average interest-earning assets to average interest-bearing liabilities. Interest-rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. Net interest margin represents net interest income as a percent of average interest-earning assets. Average balance calculations were based on daily and monthly balances. Assets available for sale are included in the major asset category as if they were held-to-maturity. TABLE 1 (a) AVERAGE BALANCE TABLE FOR THE THREE MONTHS ENDED JUNE 30, 1997 1996 AVERAGE YIELD/ AVERAGE YIELD/ BALANCE INTEREST RATE BALANCE INTEREST RATE - ------------------------------------------------------------------------------------------------------------------------------------ (In thousands) INTEREST-EARNING ASSETS Loans, net (1) $ 449,753 $ 9,222 8.20% $ 389,829 $ 8,029 8.24% Investment securities 59,829 900 6.02% 62,652 956 6.10% Mortgage-backed securities 58,730 985 6.70% 44,234 758 6.85% Other interest-earning assets 17,513 208 4.74% 7,307 96 5.25% - ------------------------------------------------------------------------------------------------------------------------------------ Total interest-earning assets 585,825 11,315 7.73% 504,022 9,839 7.81% Noninterest-earning assets 14,238 13,620 - ------------------------------------------------------------------------------------------------------------------------------------ TOTAL ASSETS $ 600,063 $ 517,642 ==================================================================================================================================== INTEREST-BEARING LIABILITIES Deposits (2) $ 516,253 $ 6,687 5.18% $ 448,042 $ 5,664 5.06% Advances from FHLB 28,039 422 6.02% 19,773 284 5.75% - ------------------------------------------------------------------------------------------------------------------------------------ Total interest-bearing liabilities 544,292 7,109 5.22% 467,815 5,948 5.09% Noninterest-bearing liabilities 10,807 7,538 Shareholders' equity 44,964 42,289 - ------------------------------------------------------------------------------------------------------------------------------------ TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 600,063 $ 517,642 ==================================================================================================================================== Net interest income $ 4,206 $ 3,891 Interest-rate spread 2.51% 2.72% Net interest margin 2.87% 3.09% Ratio of average interest- earning assets to average interest-bearing liabilities 107.63% 107.74% - ------------------------------------------------------------------------------------------------------------------------------------ (1) Average balances include non-accrual loans. Interest income includes deferred loan fee amortization of $411,000 and $494,000 for the three months ended June 30, 1997 and 1996, respectively. (2) Deposits include noninterest-bearing demand accounts which were $11,559,000 and $9,264,000 at June 30, 1997 and 1996, respectively. 11 13 TABLE 1(b) AVERAGE BALANCE TABLE FOR THE SIX MONTHS ENDED JUNE 30 1997 1996 AVERAGE YIELD/ AVERAGE YIELD/ BALANCE INTEREST RATE BALANCE INTEREST RATE - ------------------------------------------------------------------------------------------------------------------------------------ (In thousands) INTEREST-EARNING ASSETS Loans, net (1) $440,904 $17,986 8.16% $366,911 $15,326 8.35% Investment securities 58,005 1,758 6.06% 68,228 2,053 6.02% Mortgage-backed securities 58,150 2,049 7.05% 47,517 1,651 6.95% Other interest-earning assets 16,551 389 4.70% 9,626 256 5.32% - ------------------------------------------------------------------------------------------------------------------------------------ Total interest-earning assets 573,610 22,182 7.73% 492,282 19,286 7.84% Noninterest-earning assets 12,479 13,407 - ------------------------------------------------------------------------------------------------------------------------------------ TOTAL ASSETS $586,089 $505,689 ==================================================================================================================================== INTEREST-BEARING LIABILITIES Deposits (2) $506,702 $13,044 5.15% 439,811 $11,231 5.11% Advances from FHLB 26,946 792 5.88% 16,462 479 5.82% - ------------------------------------------------------------------------------------------------------------------------------------ Total interest-bearing liabilities 533,648 13,836 5.19% 456,273 11,710 5.13% Noninterest-bearing liabilities 8,079 7,441 Shareholders' equity 44,362 41,975 - ------------------------------------------------------------------------------------------------------------------------------------ TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $586,089 $505,689 ==================================================================================================================================== Net interest income $ 8,346 $ 7,576 Interest-rate spread 2.54% 2.71% Net interest margin 2.91% 3.08% Ratio of average interest- earning assets to average interest-bearing liabilities 107.49% 107.89% - ------------------------------------------------------------------------------------------------------------------------------------ (1) Average balances include non-accrual loans. Interest income includes deferred loan fee amortization of $792,000 and $992,000 for the three months ended June 30, 1997 and 1996, respectively. (2) Deposits include noninterest-bearing demand accounts which were $11,559,000 and $9,264,000 at June 30, 1997 and 1996, respectively. 12 14 Tables 2(a) and 2(b) present certain information regarding changes in interest income and interest expense of the Company for the three month periods ended June 30, 1997 and 1996. The table shows the changes in interest income and interest expense by major category attributable to changes in the average balance (volume) and the changes in interest rates. The net change not attributable to either rate or volume is allocated on a prorata basis to the change in rate or volume. Assets available for sale are included in the major asset category as if they were held-to-maturity. TABLE 2 (a) RATE/VOLUME TABLE THREE MONTHS ENDED JUNE 30, THREE MONTHS ENDED JUNE 30, 1997 COMPARED TO 1996 1996 COMPARED TO 1995 INCREASE (DECREASE) INCREASE (DECREASE) DUE TO CHANGES IN DUE TO CHANGES IN VOLUME RATE TOTAL VOLUME RATE TOTAL - ----------------------------------------------------------------------------------------------------------------------------------- (In thousands) INTEREST INCOME ON INTEREST-EARNING ASSETS Loans, net $ 1,232 $ (39) $ 1,193 $ 1,962 $ (264) $ 1,698 Investment securities (43) (13) (56) (352) (60) (412) Mortgage-backed securities 243 (16) 227 41 (11) 30 Other 120 (8) 112 (178) (10) (188) - ----------------------------------------------------------------------------------------------------------------------------------- Total 1,552 (76) 1,476 1,473 (345) 1,128 - ----------------------------------------------------------------------------------------------------------------------------------- INTEREST EXPENSE ON INTEREST-BEARING LIABILITIES Deposits 885 138 1,023 659 (86) 573 Advances from FHLB 124 14 138 73 (21) 52 - ----------------------------------------------------------------------------------------------------------------------------------- Total 1,009 152 1,161 732 (107) 625 - ----------------------------------------------------------------------------------------------------------------------------------- CHANGE IN NET INTEREST INCOME $ 543 $ (228) $ 315 $ 741 $ (238) $ 503 - ----------------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------------- TABLE 2 (b) RATE/VOLUME TABLE SIX MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, 1997 COMPARED TO 1996 1996 COMPARED TO 1995 INCREASE (DECREASE) INCREASE (DECREASE) DUE TO CHANGES IN DUE TO CHANGES IN VOLUME RATE TOTAL VOLUME RATE TOTAL - ---------------------------------------------------------------------------------------------------------------------------------- (In Thousands) INTEREST INCOME ON INTEREST-EARNING ASSETS Loans, net $ 2,999 $ (339) $ 2,660 $ 3,198 $ (432) $ 2,766 Investment securities (309) 14 (295) (419) (25) (444) Mortgage-backed securities 374 24 398 278 (6) 272 Other 158 (25) 133 (177) 12 (165) - ---------------------------------------------------------------------------------------------------------------------------------- Total 3,222 (326) 2,896 2,880 (451) 2,429 - ---------------------------------------------------------------------------------------------------------------------------------- INTEREST EXPENSE ON INTEREST-BEARING LIABILITIES Deposits 1,724 89 1,813 1,472 311 1,783 Advances from FHLB 308 5 313 20 (17) 3 - ---------------------------------------------------------------------------------------------------------------------------------- Total 2,032 94 2,126 1,492 294 1,786 - ---------------------------------------------------------------------------------------------------------------------------------- CHANGE IN NET INTEREST INCOME $ 1,190 $ (420) $ 770 $ 1,388 $ (745) $ 643 - ---------------------------------------------------------------------------------------------------------------------------------- 13 15 NET INTEREST INCOME - ------------------------------------------------------------------------------- Net interest income is the primary component of net income and is determined by the characteristics of interest-earning assets and interest-bearing liabilities, including the spread, or the difference between the yields earned and the rates paid on those assets and liabilities. Net interest income is the difference between interest income and interest expense. Three months ended Six months ended June 30, 1997 June 30, 1997 - ------------------------------------------------------------------------------- (Dollars in thousands) Net interest income: Current period $ 4,206 $ 8,346 Prior period 3,891 7,576 - ------------------------------------------------------------------------------- Dollar change from prior period $ 315 $ 770 =============================================================================== Percent change from prior period 8.10% 10.16% =============================================================================== Interest income - --------------- Interest income for the three months ended June 30, 1997, was $11.3 million, compared to $9.8 million for the second quarter of 1996, an increase of $1.5 million or 15.00%. This increase was primarily due to the increase in average interest-earning assets as demonstrated on Table 2. Average interest-earning assets increased to $585.8 million for the second quarter of 1997 from $504.0 million for the second quarter of 1996. The effect of the increase in interest-earning assets was offset somewhat by the 8 basis point decline in the average yield on interest-earning assets to 7.73% for the second quarter of 1997 from 7.81% for the like period in 1996. Interest income for the six months ended June 30, 1997, was $22.2 million, compared to $19.3 million for the first half of 1996, an increase of $2.9 million or 15.02%. This increase was primarily due to the increase in average interest-earning assets as demonstrated on Table 2. Average interest-earning assets increased to $573.6 million for the first half of 1997 from $492.3 million for the first half of 1996. The effect of the increase in interest-earning assets was offset somewhat by the 11 basis point decline in the average yield on interest-earning assets to 7.73% for the first half of 1997 from 7.84% for the like period in 1996. Interest expense - ---------------- Interest expense increased during the quarter ended June 30, 1997, compared to the same period in 1996 primarily due to an increase in average interest-bearing liabilities 14 16 of $76.5 million, or 16.35%, combined with an increase in the average cost of interest-bearing liabilities. Average interest-bearing liabilities were $544.3 million and $467.8 million for the second quarter of 1997 and 1996, respectively. The average cost of interest-bearing liabilities increased 13 basis points to 5.22% for the second quarter of 1997 from 5.09% for the same period in 1996. Interest expense increased during the six months ended June 30, 1997, compared to the same period in 1996 primarily due to an increase in average interest-bearing liabilities of $77.3 million, or 16.96%, combined with an increase in the average cost of interest-bearing liabilities. Average interest-bearing liabilities were $533.6 million and $456.3 million for the first half of 1997 and 1996, respectively. The average cost of interest-bearing liabilities increased 6 basis points to 5.19% for the first half of 1997 from 5.13% for the same period in 1996. Provision for loan losses - ------------------------- The provision for loan losses for the three and six month periods ended June 30, 1997, were $91,000 and $169,000, respectively; compared to $23,000 and $28,000, respectively, for the same periods in 1996. The provisions for all periods were commensurate with management's estimate of the credit risk in the loan portfolio. Economic conditions in the Bank's market area were stable. Further discussion and other information relating to loan losses and nonperforming assets are included in the section titled "Asset Quality." NONINTEREST INCOME - ------------------------------------------------------------------------------- Three months ended Six months ended June 30, 1997 June 30, 1997 - ------------------------------------------------------------------------------- (Dollars in thousands) Noninterest income: Current period $ 506 $ 931 Prior period 393 910 - ------------------------------------------------------------------------------- Dollar change from prior period $ 113 $ 21 =============================================================================== Percent change from prior period 28.84% 2.34% =============================================================================== Noninterest income consists primarily of fees earned for servicing loans, providing services for customers and from gains on loan sales. The increase in noninterest income is primarily due to increased fee income. An increase in gains on sales of assets of $78,000 contributed to the increase for the second quarter of 1997 compared to the 1996 quarter. A decrease in gains on sales of assets of $109,000 offset the increase during the six months ended June 30, 1997 compared to the 1996 period. 15 17 NONINTEREST EXPENSE - -------------------------------------------------------------------------------- Three months ended Six months ended June 30, 1997 June 30, 1997 - -------------------------------------------------------------------------------- (Dollars in thousands) Noninterest expense: Current period $ 2,284 $ 4,570 Prior period 2,346 4,715 - -------------------------------------------------------------------------------- Dollar change from prior period $ (62) $ (145) ================================================================================ Percent change from prior period (2.60)% (3.07)% ================================================================================ The decrease in noninterest expense is primarily due to the reduction in the federal deposit insurance premium from 23(cent) per $100 of deposits during the three and six month periods ended June 30, 1996, to 6.5(cent) per $100 of deposits for the same periods in 1997. The decrease in federal deposit insurance premium expense was offset by an increase in the cost of human resources. Management is pleased with the efficiency ratio of 48.89%, which has improved from the 54.28% for the second quarter of 1996. FEDERAL INCOME TAXES - -------------------------------------------------------------------------------- The Company provided $801,000 and $1,566,000 for federal income tax during the three and six month periods ended June 30, 1997, respectively; compared to the $671,000 and $1,311,000 provided for federal income taxes during the like periods in 1996. Net income before the provision for federal income taxes increased for the compared periods resulting in a corresponding increase in the provision for federal income taxes. FINANCIAL RESOURCES AND LIQUIDITY - -------------------------------------------------------------------------------- The Company's primary sources of funds are deposits, principal and interest payments on loans, maturities of investment securities, proceeds from the sale of loans, FHLB advances and funds generated through earnings. The primary uses for such funds are to originate loans, maintain liquidity requirements and manage interest rate risk. For an analysis of Emerald's cash flows, refer to the Consolidated Statements of Cash Flows on page 3. Management believes the Company has adequate resources to meet its normal funding requirements. The Bank is required to maintain an average daily balance of liquid assets equal to 5% of the sum of its average daily balance of net withdrawable accounts and borrowed funds due in one year or less. The Bank's June 1997 monthly average of eligible liquid assets was 13.40%. 16 18 SHAREHOLDERS' EQUITY - -------------------------------------------------------------------------------- Shareholders' equity was $45.7 million at June 30, 1997, an increase of $2,556,000, or 11.84%, annualized, during the first half of 1997. This increase was primarily the result of net income offset by dividends paid. Emerald paid dividends in the first half of 1997 of 12(cent) per share, an increase of 4.35% over the 11.5(cent) per share dividend paid in the first half of 1996. The Company's return on average assets was 1.01% and return on average equity was 13.40% for the first half of 1997. At June 30, 1997, the Bank was in excess of all capital requirements specified by federal regulations as shown by the following table. TANGIBLE CORE RISK-BASED CAPITAL CAPITAL CAPITAL --------------------------------------- (Dollars in thousands) Capital amount -- Actual $ 43,648 $ 43,648 $ 45,225 Capital amount -- Required 9,026 18,052 29,447 --------------------------------------- Amount in excess of requirement $ 34,622 $ 25,596 $ 15,778 ======================================= Capital ratio -- Actual 7.25% 7.25% 12.29% Capital ratio -- Required 1.50% 3.00% 8.00% --------------------------------------- Amount in excess of requirement 5.75% 4.25% 4.29% ======================================= Strongsville Savings' capital levels at June 30, 1997, qualify it as a "well-capitalized" institution, the highest of five tiers under applicable federal definitions. QUALIFIED THRIFT LENDER TEST - ------------------------------------------------------------------------------- Savings associations insured by the Savings Association Insurance Fund of the Federal Deposit Insurance Corporation (FDIC) are required to maintain 65% of total portfolio assets in Qualified Thrift Investments. As of June 30, 1997, the Bank had 85.03% of total assets invested in Qualified Thrift Investments. 17 19 ASSET QUALITY - ------------------------------------------------------------------------------- Table 3 sets forth information regarding non-performing assets at June 30, 1997, December 31, 1996, and June 30, 1996. TABLE 3 NON-PERFORMING ASSETS ANALYSIS JUNE 30, DECEMBER 31, JUNE 30, 1997 1996 1996 - ------------------------------------------------------------------------------------------------------------------------------- (Dollars In thousands) NON-ACCRUING LOANS 1-4 family - permanent $ 61 $ 600 $ 247 1-4 family - construction 413 - - Multi-family and Commercial real estate - - - Land and development - - - Commercial non-real estate - - 70 Consumer and other 22 5 20 - -------------------------------------------------------------------------------------------------------- Total 496 605 337 LOANS DELINQUENT 90 DAYS OR MORE AND STILL ACCRUING 1-4 family - permanent 640 682 1,158 1-4 family - construction - 412 625 Multi-family and Commercial real estate - - - Land and development - - 9 Commercial non-real estate - - - Consumer and other - - 8 - -------------------------------------------------------------------------------------------------------- Total 640 1,094 1,800 Total non-performing loans 1,136 1,699 2,137 Real estate owned 340 - - - -------------------------------------------------------------------------------------------------------- Total non-performing assets $ 1,476 $ 1,699 $ 2,137 ======================================================================================================== Allowances for loan losses $ 1,577 $ 1,423 $ 1,170 ======================================================================================================== Non-performing loans to total loans-net 0.25% 0.40% 0.52% Non-performing assets to total assets 0.24% 0.30% 0.40% Allowance for loan losses to ending loan balance (before allowance) 0.35% 0.33% 0.29% Allowance for loan losses to non-performing loans 138.85% 83.76% 54.74% - -------------------------------------------------------------------------------------------------------- 18 20 Table 4 presents information concerning activity in the allowance for loan losses during the quarters ended June 30, 1997 and 1996. - ---------------------------------------------------------------------------------------------------------------------------- TABLE 4 ACTIVITY IN THE ALLOWANCE FOR LOAN LOSSES For the Three Months Ended For the Six Months Ended June 30, June 30, 1997 1996 1997 1996 - ---------------------------------------------------------------------------------------------------------------------------- (Dollars in thousands) Allowance at the beginning of the period $ 1,500 $ 1,146 $ 1,423 $ 1,168 Provision charged to expense 91 23 169 28 Charge-offs: - ------------ 1-4 family - permanent 5 -- 5 -- 1-4 family - construction -- -- -- -- Multi-family and Commercial real estate -- -- -- -- Land and development -- -- -- -- Commercial non-real estate -- -- -- -- Consumer and other 14 -- 19 27 - ---------------------------------------------------------------------------------------------------------------------------- 19 -- 24 27 Recoveries - ---------- 1-4 family - permanent -- -- -- -- 1-4 family - construction -- -- -- -- Multi-family and Commercial real estate -- -- -- -- Land and development -- -- -- -- Commercial non-real estate -- -- -- -- Consumer and other 5 1 9 1 - ---------------------------------------------------------------------------------------------------------------------------- 5 1 9 1 - ---------------------------------------------------------------------------------------------------------------------------- Net recoveries (charge-offs) (14) 1 (15) (26) - ---------------------------------------------------------------------------------------------------------------------------- Allowance at the end of the period $ 1,577 $ 1,170 $ 1,577 $ 1,170 ============================================================================================================================ Net charge-offs during the period to average loans outstanding during the period (Annualized) 0.01% 0.00% 0.00% 0.00% - ---------------------------------------------------------------------------------------------------------------------------- The amount of the allowance for loan losses is based on management's analysis of risks inherent in the various segments of the loan portfolio, management's assessment of known or potential problem credits which have come to management's attention during the ongoing analysis of credit quality, historical loss experience, current economic conditions, and other factors. Loan loss estimates are reviewed periodically, and adjustments, if any, are reported in earnings in the period in which they become known. 19 21 TABLE A Table A sets forth the composition of the Bank's loan portfolio at June 30, 1997, December 31, 1996, and June 30, 1996. - -------------------------------------------------------------------------------------------------------------------- LOAN PORTFOLIO COMPOSITION June 30, 1997 December 31, 1996 June 30, 1996 Amount Percent Amount Percent Amount Percent - -------------------------------------------------------------------------------------------------------------------- REAL ESTATE MORTGAGE LOANS: (Dollars In Thousands) Permanent first mortgage loans: 1-4 family $ 314,328 69.65% $ 301,284 70.88% $ 289,030 70.97% Multi-family 991 0.22% 1,049 0.25% 1,107 0.27% Commercial real estate 52,280 11.58% 46,883 11.03% 42,445 10.42% Land 283 0.06% 195 0.05% 332 0.08% Construction first mortgage loans: Residential development 54,591 12.09% 54,670 12.85% 57,489 14.12% 1-4 family 44,317 9.82% 37,049 8.72% 39,189 9.62% Multi-family -- 0.00% 240 0.06% 1,439 0.35% Commercial real estate 1,288 0.30% 2,376 0.56% 4,943 1.22% - -------------------------------------------------------------------------------------------------------------------- Total mortgage loans 468,078 103.72% 443,746 104.40% 435,974 107.05% OTHER LOANS Commercial 4,695 1.04% 4,250 1.00% 3,541 0.87% Consumer 12,532 2.78% 9,118 2.14% 8,417 2.07% - -------------------------------------------------------------------------------------------------------------------- Total other loans 17,227 3.82% 13,368 3.14% 11,958 2.94% - -------------------------------------------------------------------------------------------------------------------- Total loans 485,305 107.54% 457,114 107.54% 447,932 109.99% Less: Loans in process 28,826 6.39% 26,676 6.28% 35,208 8.64% Allowance for loan losses 1,577 0.35% 1,423 0.33% 1,170 0.29% Deferred yield items 3,607 0.80% 3,955 0.93% 4,304 1.06% - -------------------------------------------------------------------------------------------------------------------- 34,010 7.54% 32,054 7.54% 40,682 9.99% - -------------------------------------------------------------------------------------------------------------------- Total loans held for investment-Net $ 451,295 100.00% $ 425,060 100.00% $ 407,250 100.00% ===================================================================================================================== Real estate loans held for sale $ 2,264 $ 795 $ 1,022 ===================================================================================================================== - -------------------------------------------------------------------------------- 20 22 TABLE B Table B sets forth the activities in the Bank's loan portfolio for the three and six month periods ended June 30, 1997, and 1996. - -------------------------------------------------------------------------------------------------------------------- ACTIVITY IN THE LOAN PORTFOLIO For the Three Months Ended For the Six Months Ended June 30, June 30, 1997 1996 1997 1996 - -------------------------------------------------------------------------------------------------------------------- (In thousands) PERMANENT MORTGAGE LOAN ORIGINATIONS 1-4 family $ 25,666 $ 49,262 $ 44,929 $ 89,430 Multi-family - - - - Commercial real estate 1,169 465 2,629 2,765 Land 165 - 245 - - ------------------------------------------------------------------------------------------------------------------ 27,000 49,727 47,803 92,195 CONSTRUCTION FIRST MORTGAGE LOAN ORIGINATIONS Residential development 7,122 16,399 18,616 26,480 1-4 family 17,044 16,954 25,301 25,928 Multi-family - - - - Commercial real estate 735 1,425 1,643 1,425 - ------------------------------------------------------------------------------------------------------------------ 24,901 34,778 45,560 53,833 NONMORTGAGE LOANS Commercial 1,218 579 1,683 1,174 Consumer 5,576 1,084 11,138 1,470 - ------------------------------------------------------------------------------------------------------------------ 6,794 1,663 12,821 2,644 - ------------------------------------------------------------------------------------------------------------------ TOTAL LOAN ORIGINATIONS 58,695 86,168 106,184 148,672 PURCHASED LOANS Commercial real estate - - 4,422 - - ------------------------------------------------------------------------------------------------------------------ TOTAL NEW LOANS 58,695 86,168 110,606 148,672 LESS Principal repayments 35,072 30,586 60,462 56,076 Loan sales 13,412 280 20,445 8,346 - ------------------------------------------------------------------------------------------------------------------ 48,484 30,866 80,907 64,422 - ------------------------------------------------------------------------------------------------------------------ NET INCREASE IN LOANS $ 10,211 $ 55,302 $ 29,699 $ 84,250 ================================================================================================================== - ------------------------------------------------------------------------------------------------------------------ 21 23 TABLE C Table C sets forth the composition of the Bank's deposits by interest rate category at June 30, 1997, December 31, 1996, and June 30, 1996. - ------------------------------------------------------------------------------------------------------------------ DEPOSIT COMPOSITION ---------------------------------------------------------------------------------- June 30, 1997 December 31, 1996 June 30, 1996 Wtd Avg Wtd Avg Wtd Avg Cost Amount Percent Cost Amount Percent Cost Amount Percent - ------------------------------------------------------------------------------------------------------------------ (Dollars In thousands) PASSBOOK ACCOUNTS 2.91 $ 48,808 9.35% 2.90 $ 46,034 9.33% 2.88 $ 47,552 10.37% NOW ACCOUNTS 1.99% 31,678 6.07% 2.02% 29,661 6.01% 2.02% 28,861 6.29% MONEY MARKET DEPOSIT ACCOUNTS 2.53% 16,663 3.19% 2.53% 17,882 3.62% 2.53% 20,436 4.46% COMMERCIAL ACCOUNTS 0.00% 11,082 2.12% 0.00% 11,535 2.34% 0.00% 9,264 2.02% - ------------------------------------------------------------------------------------------------------------------ 2.28% 108,231 20.73% 2.27% 105,112 21.30% 2.33% 106,113 23.14% CERTIFICATES OF DEPOSIT: 4.50% and less 2.52% 1,237 0.24% 2.54% 1,849 0.37% 2.99% 3,100 0.68% 4.51% to 5.50% 5.28% 87,857 16.83% 5.34% 116,857 23.68% 5.27% 119,458 26.04% 5.51% to 6.50% 6.05% 250,809 48.04% 6.03% 187,013 37.90% 5.96% 134,058 29.23% 6.51% to 7.50% 7.33% 65,659 12.57% 7.33% 73,823 14.96% 7.28% 86,665 18.89% 7.51% and greater 8.89% 8,326 1.59% 8.86% 8,817 1.79% 8.84% 9,264 2.02% - ------------------------------------------------------------------------------------------------------------------ 6.13% 413,888 79.27% 6.11% 388,359 78.70% 6.10% 352,545 76.86% - ------------------------------------------------------------------------------------------------------------------ TOTAL DEPOSITS 5.34% $522,119 100.00% 5.29% $493,471 100.00% 5.23% $458,658 100.00% =================================================================================================================== - ------------------------------------------------------------------------------------------------------------------- TABLE D Table D sets forth the remaining terms to maturity for the certificates of deposit at June 30, 1997. CERTIFICATES OF DEPOSIT MATURING DURING: (In Thousands) The year ending June 30, 1998 $ 272,516 The year ending June 30, 1999 53,596 The year ending June 30, 2000 41,516 The year ending June 30, 2001 7,353 The year ending June 30, 2002 5,836 After June 30, 2002 33,071 ================================================== $ 413,888 ================================================== 22 24 PART II ITEM 4 Submission of Matters to a Vote of Security Holders ---------------------------------------------------- (a) The Annual Meeting of Shareholders was held on April 24, 1997. (b) The following three directors were elected for the three year term stated. All were elected without opposition. Director Term -------------------------------------------------------- Joan M. Dzurilla 1997 to 2000 Mike Kalinich. Sr. 1997 to 2000 Thomas P. Perciak 1997 to 2000 The remaining directors and year in which their current term expires are as follows: Director Term -------------------------------------------------------- John F. Ziegler 1998 William A. Fraunfelder, Jr. 1998 Glenn W. Goist 1998 George P. Bohnert, Jr. 1999 John J. Plucinsky 1999 Kenneth J. Piechowski 1999 (c) The following matters were voted upon at the Annual Shareholders Meeting, with the allocation of the votes cast indicated. (i) Election of three directors for three-year terms expiring in 2000. The nominees were elected and the record of votes was as follows: Nominee Votes for Votes Abstaining Shares not against Votes Voted ----------------------------------------------------------------------------- Joan M. Dzurilla 2,016,987.380 0 26,153.000 487,659.620 Mike Kalinich, Sr 2,017,787.380 0 25,353.000 487,659.620 Thomas P. Perciak 2,019,187.380 0 23,953.000 487,659.620 (ii) Ratification of Deloitte & Touche LLP as the Company's independent auditors for the year ended December 31, 1997. 23 25 Deloitte & Touche LLP were ratified as proposed and the record of votes was as follows: Votes Votes Abstaining Shares not for against Votes Voted ------------------------------------------------------ 2,016,974.620 4,587.000 21,578.760 487,659.620 (d) Not applicable. ITEM 5 Exhibits and Reports on Form 8-K (a) Not applicable (b) No reports on Form 8-K were filed during the quarter. ITEM 6(a) Exhibits 10. Material Contracts - See exhibit index 24 26 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Emerald Financial Corp. ------------------------ (Registrant) Date August 8, 1997 /s/ THOMAS P. PERCIAK . ---------------- ------------------------ Thomas P. Perciak, President & Chief Executive Officer Date August 8, 1997 /s/ JOHN F. ZIEGLER . ---------------- --------------------------- John F. Ziegler, Executive Vice President & Chief Financial Officer 25 27 EXHIBIT INDEX - ------------------------------------------------------------------------------------------------------------------- Exhibit Attachment Number Description Number - ------------------------------------------------------------------------------------------------------------------- 10 (a) Amendment No. 1 to Employment Agreement 10 (a) (Thomas P. Perciak) - ------------------------------------------------------------------------------------------------------------------- 10 (b) Amendment No. 1 to Employment Agreement 10 (b) (John F. Ziegler) - ------------------------------------------------------------------------------------------------------------------- 10 (c) Amendment to Executive Supplemental Benefit Agreement 10 (c) Dated January 1, 1995 (Thomas P. Perciak) - ------------------------------------------------------------------------------------------------------------------- 10 (d) Amendment to Executive Supplemental Benefit Agreement 10 (d) Dated January 1, 1995 (John F. Ziegler) - ------------------------------------------------------------------------------------------------------------------- 10 (e) Split Dollar Life Insurance Agreement 10 (e) (Thomas P. Perciak) - ------------------------------------------------------------------------------------------------------------------- 10 (f) Split Dollar Life Insurance Agreement 10 (f) (John F. Ziegler) - ------------------------------------------------------------------------------------------------------------------- 10 (g) Executive Supplemental Benefit Agreement 10 (g) (Thomas P. Perciak) - ------------------------------------------------------------------------------------------------------------------- 10 (h) Executive Supplemental Benefit Agreement 10 (h) (John F. Ziegler) - ------------------------------------------------------------------------------------------------------------------- 10 (i) Amendment No. 1 to The Severance Agreement 10 (i) (Paula M. Dewey) - ------------------------------------------------------------------------------------------------------------------- 10 (j) Amendment No. 1 to The Severance Agreement 10 (j) (Cynthia W. Gannon) - ------------------------------------------------------------------------------------------------------------------- 10 (k) Amendment No. 1 to The Severance Agreement 10 (k) (William J. Harr, Jr.) - ------------------------------------------------------------------------------------------------------------------- 10 (l) Amendment No. 1 to Executive Supplemental Benefit 10 (l) Agreement (Paula M. Dewey) - ------------------------------------------------------------------------------------------------------------------- 10 (m) Amendment No. 1 to Executive Supplemental Benefit 10 (m) Agreement (Cynthia W. Gannon) - ------------------------------------------------------------------------------------------------------------------- 10 (n) Amendment No. 1 to Executive Supplemental Benefit 10 (n) Agreement (William J. Harr, Jr.) - ------------------------------------------------------------------------------------------------------------------- 26