<ARTICLE> 5
       
                             
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                       3,862,159
<SECURITIES>                                         0
<RECEIVABLES>                                  135,457
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              98,614,480
<CURRENT-LIABILITIES>                                0
<BONDS>                                     48,160,231
<PREFERRED-MANDATORY>                       49,398,936
<PREFERRED>                                          0
<COMMON>                                         1,000
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                98,614,480
<SALES>                                              0
<TOTAL-REVENUES>                             6,918,350
<CGS>                                                0
<TOTAL-COSTS>                                2,625,981
<OTHER-EXPENSES>                             1,218,025
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              3,074,344
<INCOME-TAX>                                    95,000
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 2,979,344
<EPS-PRIMARY>                                 4,576.56
<EPS-DILUTED>                                        0