1 EXHIBIT 11 GenCorp Inc. COMPUTATION OF EARNINGS PER COMMON SHARE Unaudited Unaudited Three Months Ended Nine Months Ended ---------------------- ----------------------- Aug. 31, Aug. 31, Aug. 31, Aug. 31, 1997 1996 1997 1996 ---------- ---------- ---------- ---------- EARNINGS (Dollars in Millions) Net Income for Primary Earnings Per Share $ 20.2 $ 15.9 $ 115.4 $ 18.3 Tax Affected Interest Expense Applicable to 8% Convertible Subordinated Debentures .3 1.4 3.1 4.1 ---------- ---------- ---------- ---------- Net Income for Fully Diluted Earnings Per Share $ 20.5 $ 17.3 $ 118.5 $ 22.4 ========== ========== ========== ========== SHARES (In Thousands) Weighted Average Number of Common Shares Outstanding for Primary Earnings Per Share (see Note B) 40,263 33,734 36,501 33,622 Additional Shares Issuable Under Stock Options for Fully Diluted Earnings Per Share 58 1 314 72 Additional Shares Due to Assuming the Conversion of the 8% Convertible Subordinated Debentures Occurred at the Beginning of the Period 1,790 7,158 5,010 7,158 ---------- ---------- ---------- ---------- Weighted Average Number of Common Shares Outstanding for Fully Diluted Earnings Per Share 42,111 40,893 41,825 40,852 ========== ========== ========== ========== EARNINGS PER SHARE Primary: $ .50 $ .47 $ 3.16 $ .55 ========== ========== ========== ========== Fully Diluted: $ .49 $ .42 $ 2.83 $ .55 ========== ========== ========== ==========