<ARTICLE> 9
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
                             
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<EXCHANGE-RATE>                                      1
<CASH>                                          22,230
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                25,325
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    230,628
<INVESTMENTS-CARRYING>                          41,774
<INVESTMENTS-MARKET>                            43,596
<LOANS>                                        772,280
<ALLOWANCE>                                    (7,136)
<TOTAL-ASSETS>                               1,119,616
<DEPOSITS>                                     776,047
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                              8,758
<LONG-TERM>                                    251,335
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                             0
<OTHER-SE>                                      83,476
<TOTAL-LIABILITIES-AND-EQUITY>               1,119,616
<INTEREST-LOAN>                                 48,119
<INTEREST-INVEST>                               14,463
<INTEREST-OTHER>                                   690
<INTEREST-TOTAL>                                63,272
<INTEREST-DEPOSIT>                              24,726
<INTEREST-EXPENSE>                              35,878
<INTEREST-INCOME-NET>                           27,394
<LOAN-LOSSES>                                      919
<SECURITIES-GAINS>                                 103
<EXPENSE-OTHER>                                 19,951
<INCOME-PRETAX>                                 12,134
<INCOME-PRE-EXTRAORDINARY>                       8,034
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,034
<EPS-PRIMARY>                                     2.02
<EPS-DILUTED>                                     2.02
<YIELD-ACTUAL>                                    8.05
<LOANS-NON>                                      1,659
<LOANS-PAST>                                     1,208
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 6,599
<CHARGE-OFFS>                                    (853)
<RECOVERIES>                                       471
<ALLOWANCE-CLOSE>                                7,136
<ALLOWANCE-DOMESTIC>                             7,136
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0