<ARTICLE> 5 <CIK> 0000920941 <NAME> RED ROOF INNS, INC. <MULTIPLIER> 1,000 <PERIOD-TYPE> YEAR YEAR YEAR <FISCAL-YEAR-END> JAN-03-1998 DEC-28-1996 DEC-30-1995 <PERIOD-START> DEC-29-1996 DEC-31-1995 JAN-01-1995 <PERIOD-END> JAN-03-1998 DEC-28-1996 DEC-30-1995 <CASH> 13,154 19,659 4,427 <SECURITIES> 0 0 0 <RECEIVABLES> 9,658 11,397 8,480 <ALLOWANCES> 652 420 490 <INVENTORY> 10,002 9,810 8,860 <CURRENT-ASSETS> 36,582 44,499 26,535 <PP&E> 921,669 807,305 686,533 <DEPRECIATION> 89,287 71,283 44,307 <TOTAL-ASSETS> 954,758 867,627 755,348 <CURRENT-LIABILITIES> 51,743 47,214 43,188 <BONDS> 539,207 484,158 544,871 <PREFERRED-MANDATORY> 0 0 0 <PREFERRED> 0 0 0 <COMMON> 285 284 184 <OTHER-SE> 338,451 318,815 152,527 <TOTAL-LIABILITY-AND-EQUITY> 954,758 867,627 755,348 <SALES> 0 0 0 <TOTAL-REVENUES> 351,945 317,908 291,824 <CGS> 0 0 0 <TOTAL-COSTS> 161,179 162,365 146,585 <OTHER-EXPENSES> 101,664 74,116 62,923 <LOSS-PROVISION> 357 368 370 <INTEREST-EXPENSE> 46,022 41,383 51,108 <INCOME-PRETAX> 42,723 39,676 30,838 <INCOME-TAX> 16,619 15,612 12,516 <INCOME-CONTINUING> 26,104 24,064 18,322 <DISCONTINUED> 0 0 0 <EXTRAORDINARY> 746 0 0 <CHANGES> 0 0 0 <NET-INCOME> 25,358 24,064 18,322 <EPS-PRIMARY> .91 .88 1.00 <EPS-DILUTED> .90 .87 .99