<ARTICLE> 5 <MULTIPLIER> 1,000 <PERIOD-TYPE> 12-MOS 9-MOS 6-MOS 3-MOS <FISCAL-YEAR-END> JAN-31-1998 JAN-31-1998 JAN-31-1998 JAN-31-1998 <PERIOD-END> JAN-31-1998 OCT-31-1997 JUL-31-1997 APR-30-1997 <CASH> 2,954 3,382 5,366 1,218 <SECURITIES> 0 0 0 0 <RECEIVABLES> 56,372 67,760 61,071 52,083 <ALLOWANCES> 2,583 2,772 2,717 1,349 <INVENTORY> 27,812 23,986 22,378 19,024 <CURRENT-ASSETS> 99,094 107,910 102,279 78,674 <PP&E> 166,867 165,622 156,698 125,674 <DEPRECIATION> 79,948 76,857 73,820 71,276 <TOTAL-ASSETS> 243,899 250,831 239,304 152,841 <CURRENT-LIABILITIES> 59,433 67,782 68,317 41,102 <BONDS> 57,500 55,267 88,962 35,783 <PREFERRED-MANDATORY> 0 0 0 0 <PREFERRED> 0 0 0 0 <COMMON> 116 116 89 89 <OTHER-SE> 114,143 115,208 69,456 64,411 <TOTAL-LIABILITY-AND-EQUITY> 243,899 250,831 239,304 152,841 <SALES> 30,246 23,526 16,326 8,279 <TOTAL-REVENUES> 294,600 215,768 125,433 57,750 <CGS> 213,717 155,771 90,823 42,145 <TOTAL-COSTS> 228,840 166,190 96,524 44,977 <OTHER-EXPENSES> 0 0 0 0 <LOSS-PROVISION> 0 0 0 0 <INTEREST-EXPENSE> 3,618 2,564 1,346 614 <INCOME-PRETAX> 18,431 15,718 7,849 2,714 <INCOME-TAX> 7,004 5,973 2,983 1,031 <INCOME-CONTINUING> 11,427 9,745 4,866 1,683 <DISCONTINUED> 0 0 0 0 <EXTRAORDINARY> 0 0 0 0 <CHANGES> 0 0 0 0 <NET-INCOME> 11,427 9,745 4,866 1,683 <EPS-PRIMARY> 1.13 1.01 0.55 0.19 <EPS-DILUTED> 1.09 0.97 0.52 0.18