<ARTICLE> 5 <MULTIPLIER> 1,000 <PERIOD-TYPE> 12-MOS 9-MOS 6-MOS 3-MOS <FISCAL-YEAR-END> JAN-31-1997 JAN-31-1997 JAN-31-1997 JAN-31-1997 <PERIOD-END> JAN-31-1997 OCT-31-1996 JUL-31-1996 APR-30-1996 <CASH> 1,697 551 289 381 <SECURITIES> 0 0 0 0 <RECEIVABLES> 43,317 51,971 48,008 46,960 <ALLOWANCES> 1,002 1,349 1,052 939 <INVENTORY> 17,739 15,188 15,796 16,028 <CURRENT-ASSETS> 69,782 73,818 71,055 72,051 <PP&E> 123,422 116,452 114,248 112,231 <DEPRECIATION> 69,015 67,331 65,877 64,249 <TOTAL-ASSETS> 143,650 144,411 139,619 139,445 <CURRENT-LIABILITIES> 40,139 40,944 41,373 39,178 <BONDS> 30,314 32,343 29,481 33,900 <PREFERRED-MANDATORY> 0 0 0 0 <PREFERRED> 0 0 0 0 <COMMON> 89 89 89 89 <OTHER-SE> 62,575 61,265 58,046 55,379 <TOTAL-LIABILITY-AND-EQUITY> 143,650 144,411 139,619 139,445 <SALES> 26,309 20,285 12,291 6,517 <TOTAL-REVENUES> 222,853 170,297 110,085 53,773 <CGS> 161,602 123,080 80,040 39,703 <TOTAL-COSTS> 172,576 131,284 85,492 42,544 <OTHER-EXPENSES> 0 0 0 0 <LOSS-PROVISION> 0 0 0 0 <INTEREST-EXPENSE> 2,447 1,847 1,288 679 <INCOME-PRETAX> 12,930 11,425 6,092 2,005 <INCOME-TAX> 4,913 4,570 2,437 902 <INCOME-CONTINUING> 8,017 6,855 3,655 1,103 <DISCONTINUED> 0 0 0 0 <EXTRAORDINARY> 0 0 0 0 <CHANGES> 0 0 0 0 <NET-INCOME> 8,017 6,855 3,655 1,103 <EPS-PRIMARY> 0.90 0.77 0.41 0.12 <EPS-DILUTED> 0.88 0.75 0.40 0.12