1
================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   __________
                                    FORM 10-K

  [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                                   ACT OF 1934

                    For the fiscal year ended March 31, 1998

                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________________

                         Commission File Number 0-21212.

                              SECURITY FIRST CORP.
- --------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

           Delaware                                       34-1724675
- --------------------------------------------------------------------------------
  State or Other Jurisdiction of                        (I.R.S. Employee
  Incorporation or Organization)                     Identification Number)

           1413 Golden Gate Boulevard
             Mayfield Heights, Ohio                                    44124
- --------------------------------------------------------------------------------
      (Address of Principal Executive Offices)                        Zip Code

Registrant's telephone number, including area code: (440) 449-3700

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $ .01 per share
                                (Title of Class)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
requirements for the past 90 days. YES [ X ] NO [ ]

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ X ]

         As of June 18, 1998, there were issued and outstanding 7,863,587 shares
of the Registrant's Common Stock.


         The aggregate market value of the voting stock held by non-affiliates
of the Registrant, computed by reference to the average of the bid and asked
price of such stock as of June 18, 1998, was $170.4 million. (The exclusion from
such amounts of the market value of the shares owned by any person shall not be
deemed an admission by the Registrant that such person is an affiliate of the
Registrant.)

                       DOCUMENTS INCORPORATED BY REFERENCE

         PART II and III of Form 10-K - Proxy Statement for the 1998 Annual
Meeting of Shareholders.


================================================================================


   2



                                     PART I
                                     ------
ITEM 1.   BUSINESS
- ------------------

GENERAL

         Security First Corp. ("Security First") is a Delaware corporation
(organized in 1992), the principal assets of which are Security Federal Savings
and Loan Association of Cleveland ("Security Federal") and First Federal Savings
Bank of Kent ("First Federal" and together with Security Federal, the
"Associations"). On April 10, 1996, Security First acquired First Kent Financial
Corporation ("First Kent"), the holding company for First Federal. See "-
Lending Activities." Security First is also the parent company of SF Development
Co. See "Subsidiary Activities." Unless the context otherwise requires, Security
First, the Associations, SF Development Co. and their subsidiaries are
hereinafter collectively referred to as the "Company." See "Management's
Discussion and Analysis of Financial Condition and Results of Operations -
General" set forth in the Proxy Statement/Prospectus attached to this Form 10-K
as Exhibit 99 ("Proxy Statement/Prospectus").

          The Company's primary business, through the Associations, consists of
attracting deposits from the general public and originating real estate loans
and other types of investments. Security Federal conducts its operations through
its main office located in Mayfield Heights, Ohio and 11 other full-service
branch offices located in Medina, Chardon, Cleveland, Painesville, Geneva,
Madison, Parma Heights, Broadview Heights, Strongsville and Willoughby, Ohio.
First Federal conducts its operations through its main office located in Kent,
Ohio and its full service branch office located in Ravenna, Ohio. At March 31,
1998, the Company had $685.5 million of assets, deposits of $508.2 million and
shareholders' equity of $64.7 million.

         Like all thrift institutions, the Associations' (and therefore the
Company's) operations are materially affected by general economic conditions,
the monetary and fiscal policies of the federal government and the policies of
the various regulatory authorities, including the Office of Thrift Supervision
(the "OTS") and the Board of Governors of the Federal Reserve System ("Federal
Reserve Board"). Its results of operations are largely dependent upon its net
interest income, which is the difference between (i) the interest it receives on
its loan portfolio and its investment securities portfolio and (ii) the interest
it pays on its deposit accounts and borrowings. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations" set forth in the
Proxy Statement/Prospectus.

         The Company's main office is located at 1413 Golden Gate Boulevard,
Mayfield Heights, Ohio 44124. The Company's telephone number at this address is
(440) 449-3700.

                                        2

   3



RECENT DEVELOPMENTS

         On April 5, 1998, Security First and FirstMerit Corporation
("FirstMerit"), an Ohio corporation, entered into an Agreement of Affiliation
and Plan of Merger ("Merger Agreement"), pursuant to which Security First will
merge with and into FirstMerit through a tax-free, stock-for-stock exchange,
with FirstMerit as the surviving corporation ("Merger"). Under the terms of the
Merger Agreement, upon consummation of the Merger each share of Security First
common stock issued and outstanding immediately prior to the effective time of
the Merger shall be converted into the right to receive 0.8855 of a share of
FirstMerit common stock.

         The Merger, which would be accounted for as a pooling of interests, is
expected to close in October 1998. The Merger Agreement has been approved by the
boards of directors of both companies. Consummation of the Merger is subject to
certain customary conditions, including, among others, the adoption of the
Merger Agreement by the Security First shareholders and receipt of regulatory
approvals.

         Security First and FirstMerit have also entered into a Stock Purchase
Option dated April 5, 1998 (the "Security First Stock Option"). Under the
Security First Stock Option, FirstMerit was granted an irrevocable option to
purchase, under certain circumstances, up to 19.9 percent of Security First
common stock at $22.25 per share. The number of shares and the purchase price
are subject to adjustment as described in the Security First Stock Option. Under
certain circumstances, Security First may be required to repurchase the Security
First Stock Option or the shares acquired pursuant to the exercise thereof. The
Security First Stock Option was granted by Security First as a condition of and
inducement to FirstMerit entering into the Merger Agreement.

         For additional information regarding the Merger, the Merger Agreement
and the Security First Stock Option, see Appendices A and B to the Proxy
Statement/Prospectus.

FORWARD-LOOKING STATEMENTS

         When used in this Form 10-K or future filings by the Company with the
Securities and Exchange Commission, in the Company's press releases or other
public or shareholder communications, or in oral statements made with the
approval of an authorized executive officer, the words or phrases "will likely
result," "are expected to," "will continue," "is anticipated," "estimate,"
"project," "believe" or similar expressions are intended to identify
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. The Company wishes to caution readers not to
place undue reliance on any such forward-looking statements, which speak only as
of the date made, and to advise readers that various factors-including regional
and national economic conditions, changes in levels of market interest rates,
credit risks of lending activities, and competitive and regulatory factors could
affect the Company's financial performance and could cause the Company's actual
results for future periods to differ materially from those anticipated or
projected.


                                        3

   4



         The Company does not undertake and specifically disclaims any
obligation to publicly release the result of any revisions which may be made to
any forward-looking statements to reflect the occurrence of anticipated or
unanticipated events or circumstances after the date of such statements.

LENDING ACTIVITIES

         GENERAL. In order to diversify its loan portfolio, to manage the
interest rate sensitivity of the loan portfolio to changes in the Company's cost
of funds and to increase interest income, the Company emphasizes permanent and
construction loans secured by one- to four-family residential property,
multi-family and commercial real estate, permanent loans secured by consumer
products, and commercial business loans. Substantially all of the Company's
loans are originated within the Northeastern Ohio market area.

         Residential loan originations come primarily from referrals from real
estate brokers, builders and walk-in customers. Commercial real estate loan
originations are obtained through direct solicitation of developers and
continued business from customers. All completed loan applications are reviewed
by salaried loan officers. The quality of loans is analyzed based on historical
experience and on the Company's guidelines with respect to credit underwriting
as well as the guidelines issued by the Federal Home Loan Mortgage Corporation
(the "FHLMC"), the Federal National Mortgage Association (the "FNMA") and other
purchasers of loans, depending on the type of loan involved. Most one- to
four-family residential properties, and multi-family and commercial real estate
properties are appraised by independent fee appraisers.

         The Company generally charges origination fees from 1% to 1.5% of the
loan amount, depending on the type of loan. The interest rate charged is
normally the prevailing market rate at the time the loan commitment is made.

         Loan commitments are approved at different levels, depending on the
size and type of the loan being sought. Loans exceeding the Committee's approval
authority are referred to the Board of Directors. Regardless of the individual
loan approval authority, the Board of Directors generally reviews all mortgage
loans.

                                        4

   5



         LOAN PORTFOLIO COMPOSITION. The following table sets forth the
composition of the Company's total loan portfolio in dollars and percentages as
of the dates indicated. As of March 31, 1998, there were no concentrations of
loans in any types of industry which exceeded 10% of the Company's total loans
that are not included as a loan category in the table below.



                                                                                              March 31,
                                           ---------------------------------------------------------------------------------------
                                                    1998                  1997                  1996                   1995         
                                           --------------------  --------------------  --------------------  ---------------------  
                                             Amount    Percent    Amount     Percent     Amount    Percent     Amount     Percent 
                                           ---------   --------  --------   ---------  ---------  ---------  ---------   --------- 
                                                                             (Dollars in Thousands)
                                                                                                         
Real estate loans:
- ------------------
  Permanent:
    One- to four-family .................   $ 248,905     36.61% $ 235,959     37.60%  $ 225,573     43.34%  $ 213,894      46.20%  
    Multi-family ........................      58,918      8.67     53,628      8.55      38,057      7.31      33,992       7.34   
    Commercial ..........................     145,617     21.42    115,882     18.47      94,880     18.23      79,304      17.13   
  Construction:
    One- to four-family .................      84,079     12.37     80,498     12.83      56,754     10.91      53,571      11.57   
    Multi-family ........................        --       --         1,051       .17       5,002      0.96       3,838       0.83   
    Commercial ..........................      13,361      1.96     23,881      3.80       3,101      0.60       2,354       0.51   
  Residential development land ..........      55,860      8.22     50,432      8.03      43,387      8.34      33,708       7.28   
  Lines of credit - secured by one- to
    four-family residences ..............      27,607      4.06     17,756      2.82      15,667      3.01      14,701       3.17   
                                            ---------  --------  ---------   -------   ---------  --------   ---------   --------   

      Total real estate loans ...........     634,347     93.31    579,087     92.27     482,421     92.70     435,362      94.03   
                                            ---------  --------  ---------   -------   ---------  --------   ---------   --------   

Other loans:
- ------------
  Commercial business ...................       7,399      1.09      6,165       .98       2,571      0.49       2,002       0.43   
  Consumer:
    Loans on deposits ...................       2,438       .36      2,191       .35       1,529      0.29       1,463       0.31   
    Home improvement and other secured ..      33,529      4.93     38,338      6.11      31,524      6.06      21,803       4.71   
    Other ...............................       2,129       .31      1,792       .29       2,369      0.46       2,377       0.52   
                                            ---------  --------  ----------  --------   --------- --------   ---------   --------
      Total other loans .................      45,495      6.69     48,486      7.73      37,993      7.30      27,645       5.97   
                                            ---------  --------  ---------   -------   ---------  --------   ---------   --------
      Total loans .......................     679,842    100.00%   627,573    100.00%    520,414    100.00%    463,007     100.00%  
                                                       ========              =======              ========               ========   

Less:
- -----
  Undisbursed portion of loans in process     (42,739)             (50,332)              (36,251)              (23,905)             
  Allowance for loan losses .............      (5,189)              (4,968)               (4,572)               (4,283)             
  Deferred loan fees and discounts ......      (4,454)              (4,298)               (3,960)               (3,913)             
                                            ---------            ---------             ---------             ---------              
  Loans - net ...........................   $ 627,460            $ 567,975             $ 475,631             $ 430,906              
                                            =========            =========             =========             =========              




                                                    March 31,
                                           ------------------------
                                                      1994
                                           ------------------------
                                             Amount        Percent
                                           ---------      ---------
                                             (Dollars in Thousands)
                                                       
Real estate loans:
- ------------------
  Permanent:
    One- to four-family .................   $ 203,046       46.98%
    Multi-family ........................      32,198        7.45
    Commercial ..........................      73,095       16.91
  Construction:
    One- to four-family .................      48,834       11.30
    Multi-family ........................       2,939        0.68
    Commercial ..........................       3,233        0.75
  Residential development land ..........      32,869        7.61
  Lines of credit - secured by one- to
    four-family residences ..............      16,345        3.78
                                            ---------   ---------

      Total real estate loans ...........     412,559       95.46
                                            ---------   ---------

Other loans:
- ------------
  Commercial business ...................       2,318        0.54
  Consumer:
    Loans on deposits ...................       1,638        0.38
    Home improvement and other secured ..      13,657        3.16
    Other ...............................       2,001        0.46
                                            ---------   ---------
      Total other loans .................      19,614        4.54
                                            ---------   ---------
      Total loans .......................     432,173      100.00%
                                                        =========

Less:
- -----
  Undisbursed portion of loans in process     (27,005)
  Allowance for loan losses .............      (3,973)
  Deferred loan fees and discounts ......      (3,772)
                                            ---------
  Loans - net ...........................   $ 397,423
                                            =========







                                        5

   6



         The following table shows the composition of the Company's fixed and
adjustable rate loan portfolio at the dates indicated. Included in adjustable
rate one- to four-family construction loans are fixed rate, prime-based,
construction loans with original maturities of one year or less. The gross
balances (before loans in process) on such loans at March 31, 1998, 1997, 1996,
1995, and 1994 were $26.5 million, $20.4 million, $24.4 million, $23.3 million,
and $27.7 million, respectively.




                                                                                   March 31,
                                             ---------------------------------------------------------------------------------
                                                        1998                       1997                          1996               
                                             -------------------------- --------------------------    ------------------------    
                                                 Amount       Percent       Amount       Percent        Amount        Percent       
                                             -------------   ---------- -------------   ----------    ---------     ----------  
                                                                            (Dollars In Thousands)
                                                                                                        
Adjustable rate loans:
- ----------------------
  Real estate mortgage loans:
    Permanent:
      One- to four-family...................      $195,821       28.80%      $181,245       28.88%     $154,755       29.74% 
      Multi-family..........................        53,604        7.89         43,096        6.87        29,728        5.71  
      Commercial............................       135,938       20.00        104,110       16.59        85,173       16.37  
    Construction:                                                                                               
      One- to four-family...................        76,201       11.21         72,352       11.53        56,084       10.78  
      Multi-family..........................           ---         ---          1,051         .17         5,002        0.96  
      Commercial............................        13,361        1.96         23,881        3.81         3,101        0.59  
    Residential development land............        55,051        8.10         49,264        7.84        43,346        8.33  
    Line of credit - secured by one-                                                                            
     to-four family residence...............        27,450        4.04         17,441        2.78        15,667        3.01  
    Commercial business loans...............         2,965         .44          1,909         .30         1,408        0.27  
    Consumer loans..........................         1,665         .24          9,056        1.44         7,587        1.46  
                                                  --------      ------       --------      ------      --------      ------  
      Total adjustable rate loans...........       562,056       82.68        503,405       80.21       401,851       77.22  
                                                  --------      ------       --------      ------      --------      ------  
Fixed rate loans:                                                                                               
- ----------------                                                                                                
  Real estate mortgage loans:                                                                                   
    Permanent:                                                                                                  
      One- to four-family...................        53,084        7.81         54,714        8.72        70,818       13.61  
      Multi-family..........................         5,314         .78         10,532        1.68         8,329        1.60  
      Commercial...........................          9,679        1.42         11,772        1.87         9,707        1.86  
    Construction:                                                                                               
      One- to four-family...................         7,878        1.16          8,146        1.30           670        0.13  
      Land..................................           809         .12          1,168         .19            41        0.01  
 Line of Credit - secured by one-                                                                               
 to-four family residence...................           157         .02            315         .05           ---         ---  
 Commercial business loans..................         4,434         .65          4,256         .68         1,163        0.22  
 Consumer loans.............................        36,431        5.36         33,265        5.30        27,835        5.35  
                                                  --------      ------       --------      ------      --------      ------  
     Total fixed rate loans.................       117,786       17.32        124,168       19.79       118,563       22.78  
                                                  --------      ------       --------      ------      --------      ------  
                                                                                                                
                                                                                                                
     Total loans............................       679,842      100.00%       627,573      100.00%      520,414      100.00%
                                                                ======                     ======                    ====== 
Less other items:                                                                                               
- ----------------                                                                                                
  Undisbursed portion of loans in process...      (42,739)                    (50,332)                  (36,251)             
  Allowance for loan losses.................       (5,189)                     (4,968)                   (4,572)             
  Deferred loan fees and discounts..........       (4,454)                     (4,298)                   (3,960)             
                                                  -------                    --------                  --------              
    Loans - net.............................      $627,460                   $567,975                  $475,631              
                                                  ========                   ========                  ========              
                                                                                                       



                                                                   March 31,
                                             ------------------------------------------------------
                                                         1995                       1994
                                             -------------------------- ---------------------------
                                                 Amount       Percent      Amount         Percent
                                             -------------  ----------- -------------   -----------
                                                             (Dollars In Thousands)
                                                                                   
Adjustable rate loans:
- ----------------------
  Real estate mortgage loans:
    Permanent:
      One- to four-family...................      $132,636       28.65%      $124,150        28.73% 
      Multi-family..........................        30,191        6.52         28,069         6.49  
      Commercial............................        73,175        15.8         68,531        15.86  
    Construction:                                                                                   
      One- to four-family...................        53,114       11.47         48,342        11.19  
      Multi-family..........................         3,838        0.83          2,939         0.68  
      Commercial............................         2,354        0.51          3,233         0.75  
    Residential development land............        33,662        7.27         32,751         7.58  
    Line of credit - secured by one-                                                                
     to-four family residence...............        14,701        3.18         16,345         3.78  
    Commercial business loans...............           720        0.15          1,029         0.24  
    Consumer loans..........................         6,538        1.41          5,419         1.25  
                                                  --------      ------       --------     --------  
      Total adjustable rate loans...........       350,929       75.79        330,808        76.55  
                                                  --------      ------       --------     --------  
Fixed rate loans:                                                                                   
- ----------------                                                                                    
  Real estate mortgage loans:                                                                       
    Permanent:                                                                                      
      One- to four-family...................        81,258       17.55         78,896        18.26  
      Multi-family..........................         3,801        0.82          4,129         0.95  
      Commercial...........................          6,129        1.32          4,564         1.05  
    Construction:                                                                                   
      One- to four-family...................           457        0.10            492         0.11  
      Land..................................            46        0.01            118         0.03  
 Line of Credit - secured by one-                                                                   
 to-four family residence...................           ---         ---            ---          ---    
 Commercial business loans..................         1,282        0.28          1,289         0.30  
 Consumer loans.............................        19,105        4.13         11,877         2.75  
                                                  --------      ------       --------     --------  
     Total fixed rate loans.................       112,078       24.21        101,365        23.45  
                                                  --------      ------       --------     --------  
                                                                                                    
                                                                                                    
     Total loans............................       463,007      100.00%       432,173       100.00% 
                                                                ======                      ======  
Less other items:                                                                                   
- -----------------                                                                                       
  Undisbursed portion of loans in process...       (23,905)                   (27,005)                 
  Allowance for loan losses.................        (4,283)                    (3,973)                 
  Deferred loan fees and discounts..........        (3,913)                    (3,772)                 
                                                  --------                   --------                  
    Loans - net.............................      $430,906                   $397,423                  
                                                  ========                   ========                  



                                        6

   7



         LOAN CONTRACTUAL MATURITIES. The following table sets forth the
estimated contractual amortization of the Company's gross loan portfolio,
assuming no prepayments as of March 31, 1998. Loans which have adjustable rates
or a prime based rate are shown as maturing in the period during which the
contract is due. This schedule does not reflect the effects of possible
prepayments or enforcement of due-on-sale clauses. The gross amount of loans due
after March 31, 1999 which have fixed interest rates is $102.7 million, while
the gross amount of loans due after March 31, 1999 which have floating or
adjustable interest rates is $392.7 million.





                                                        Real Estate
                                  ---------------------------------------------
                                                                                     Construction and          Business and
                                       Residential(1)            Commercial               Land(2)             Consumer Loans        
                                  ---------------------  ----------------------    ---------------------    --------------------
                                             Weighted                 Weighted                 Weighted                 Weighted  
                                              Average                  Average                  Average                  Average   
                                      Amount    Rate      Amount        Rate         Amount      Rate        Amount       Rate  
                                  ----------  --------   --------     ---------    ---------    -------     --------    --------  


For Year Ended
   March 31,
- --------------
                                                                                                         
1999(3).........................  $  47,108     8.84%    $ 14,855       9.11%      $111,121      9.32%       $11,356       9.01% 
2000 to 2003....................     84,897     4.74       41,962       7.71         41,169      8.71         20,761       8.46  
2004 and following..............    203,425     7.51       88,800       8.51          1,010      6.78         13,378       8.48  
                                  ---------              --------                  --------                 --------           
     Total Loans................   $335,430              $145,617                  $153,300                  $45,495           
                                   ========              ========                  ========                  =======           
                                                                                                            
Less:
  Loans in process..............                                                                                   
  Deferred fees and discounts...                                                                                      
  Allowance for losses..........                                                                                      
                                                                                                                      
Total loans net.................                                                                                      


                             
                                            Total
                                  -----------------------
                                                Weighted
                                                 Average
                                   Amount         Rate
                                  ---------     --------


For Year Ended
   March 31,
- --------------
                                               
1999(3).........................   $184,440        9.16%
2000 to 2003....................    188,789        6.67
2004 and following..............    306,613        7.84
                                   --------       -----
     Total Loans................   $679,842        7.88%
                                                  =====

Less:
  Loans in process..............    (42,739)
  Deferred fees and discounts...     (4,454)
  Allowance for losses..........     (5,189)
                                   --------
Total loans net.................   $627,460
                                   ========

<FN>
- ---------------------------
(1)Includes one- to four-family, multi-family, and lines of credit secured by one- to four-family residences.
(2)Includes one- to four-family, multi-family, and commercial construction.
(3) Includes demand loans, and loans having no stated maturity.




                                        7

   8



         ONE-TO-FOUR FAMILY RESIDENTIAL REAL ESTATE LENDING. The Company's
primary lending program is the origination of loans secured by one- to
four-family residences, substantially all of which are located in Northeast
Ohio. Although federal law permits the Company to make loans in amounts of up to
100% of the appraised value of the underlying real estate, the Company generally
makes one- to four-family residential property loans up to 90% of the appraised
value thereof. Loans which are made in amounts which exceed 85% of the appraised
value of the underlying real estate generally require private mortgage guarantee
insurance on the excess.

         In order to reduce its exposure to changes in interest rates, the
Company originates fixed-rate one- to four-family residential mortgage loans
with terms no greater than 20 years. Substantially all loans originated are held
for investment, however, the Company currently underwrites and documents its
20-year fixed rate loans to permit sale in the secondary market. See "-- Loan
Originations, Purchases and Sales." At March 31, 1998, $53.1 million, or 21.3%
of the Company's one- to four-family permanent residential mortgage loan
portfolio consisted of fixed-rate one- to four-family loans, the majority of
which were 15-year loans. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations--Asset/Liability Management" set forth in
the Proxy Statement/Prospectus.

         The majority of the Company's current one- to four-family residential
adjustable rate mortgage ("ARM") loans have interest rates that adjust every
one, three, or five years in accordance with the quarterly average cost of funds
for OTS-regulated, SAIF-insured institutions. The Company's ARM loans generally
limit interest rate increases to 2% for each rate adjustment period and have an
established ceiling rate at the time the loans are made, of up to 6% over the
original interest rate. To compete with other lenders in its market area, the
Company originates ARM loans at interest rates which, for the first year, are
below the fully indexed rate which would have been applied to these loans.
Borrowers are qualified, however, at the fully indexed rates. At March 31, 1998,
ARM loans totaled $195.8 million, or 78.7%, of the Company's one- to four-family
permanent residential mortgage loan portfolio.

         Most one- to four-family real estate mortgage loans originated by the
Company contain a "due-on-sale" clause permitting the Company to declare the
unpaid principal balance due and payable upon the sale of the mortgaged
property. It is the Company's policy to enforce these due-on-sale clauses
concerning fixed-rate loans and to permit assumptions of ARM loans, for a fee,
to qualified borrowers.

         In underwriting one- to four-family residential real estate loans, the
Company evaluates the borrower's ability to make monthly payments, credit
history and the value of the property securing the loan. The Company requires,
in connection with the origination of residential real estate loans, title
insurance and fire and casualty insurance coverage, as well as flood insurance
where appropriate, to protect the Company's interest. The cost of this insurance
coverage is paid by the borrower.

         The Company also originates lines of credit loans. Lines of credit
loans are home equity loans which are typically secured by a second mortgage
lien on the borrower's principal residence. Substantially all of such loans have
adjustable interest rates. The underwriting standards and risks associated with
home equity lines of credit are similar to those of one- to four-family lending.


                                        8

   9



         MULTI-FAMILY AND COMMERCIAL REAL ESTATE LENDING. The Company's loan
portfolio includes a significant percentage of permanent real estate loans
secured by multi-family and commercial real estate. At March 31, 1998, the
outstanding permanent loan balances secured by multi-family and commercial real
estate were $58.9 million and $145.6 million, respectively, totaling 8.7% and
21.4% of the entire gross loan portfolio, respectively.

         Substantially all of the Company's multi-family real estate loans are
secured by first liens on apartments and condominiums located in Northeast Ohio.
The Company's commercial real estate loans are secured by first liens mainly on
office and industrial buildings, warehouses, and retail shopping centers located
in Northeast Ohio.

         At March 31, 1998, approximately $189.5 million, or 92.7% of the
Company's multi-family and commercial real estate loans had adjustable interest
rates and all had terms not exceeding 25 years. Interest rates adjust over one,
three or five year periods (with most loans adjusting every three or five years)
based on the quarterly average cost of funds for OTS-regulated, SAIF-insured
institutions.

         In the Company's underwriting of multi-family and commercial real
estate loans, loan-to-value ratios on such properties generally do not exceed
75% of the lesser of the appraised value of the security property or the
contract price. The Company's underwriting criteria on these loans require an
examination of debt service coverage ratios, the borrower's creditworthiness and
prior credit history and reputation, and the Company generally requires the
personal guarantees of borrowers. The Company also carefully considers the
location of the security property. In addition, appraisals by state certified
appraisers are required on all loans exceeding $1 million.

         Multi-family and commercial real estate lending is generally considered
to involve a higher level of risk than one- to four-family residential lending
due to the concentration of principal in a limited number of loans and borrowers
and the effects of general economic conditions on real estate development. In
addition, the nature of these loans is such that they are generally less
predictable and more difficult to evaluate and monitor. The Company's risk of
loss is that the borrowers may experience cash flow from such properties which
is inadequate to service the loan payments. The Company attempts to mitigate the
risks associated with this type of lending through its underwriting policies and
by careful monitoring of the properties, substantially all of which are located
in its market area.

         The Company's multi-family and commercial real estate loans typically
have individual loan balances less than $1.0 million. At March 31, 1998, the
Company had 14 multi-family and 27 commercial real estate loans with individual
balances greater than $1.0 million, the largest being $2.6 million and $4.3
million, respectively. All of the multi-family loans are permanent loans secured
by apartment buildings with an average loan balance of $1.6 million. The 27
commercial real estate loans individually exceeding $1.0 million have an average
balance of $1.7 million and are secured by seven retail shopping centers, six
industrial type properties, nine office buildings, two golf courses, two by
vacant land, and one by a hotel.

         The Company intends to continue to originate loans secured by
multi-family and commercial real estate in the Northeast Ohio area because the
adjustable interest rates on these loans allow the

                                        9

   10



Company to better meet its asset/liability management goals and provide an
attractive yield. Federal law limits the Company's permissible level of
investment in loans secured by non-residential real property (i.e., commercial
real estate lending, other than certain multi-family residences) to four times
its total capital. This maximum limitation, which at March 31, 1998 was $221.7
million, is not expected to materially affect the Company's operations. The
Company has not experienced significant losses in connection with its
multi-family or commercial real estate portfolio. See "Allowance for Losses on
Loans and Real Estate."

         CONSTRUCTION AND RESIDENTIAL DEVELOPMENT LAND LENDING. The Company
provides construction financing, including construction lines of credit, and
loans for the acquisition and development of land for residential properties.
Most of the Company's construction loans finance the building of single-family
residences ($84.1 million at March 31, 1998), although at March 31, 1998, there
was also approximately $13.4 million in construction loans for commercial
properties. These loans generally have adjustable interest rates and terms of
two years or less and are primarily with builders and developers with whom the
Company has long-standing relationships.

         The construction loan agreements generally provide that principal
payments are required as individual condominium units or single family houses
are built and sold to third parties in order that the relationship between the
remaining loan balance and the amount of the remaining security remains
approximately constant over the life of the loan. Loan proceeds are disbursed in
increments as construction progresses. Site inspection by an independent
building professional is required before each significant disbursement on a
construction loan.

         The Company's policy generally is to limit the loan-to-value ratio of
its construction loans to a maximum of 80% of the combined appraised value of
the land and the building at the time of initial appraisal, with the loan amount
not to exceed in any event the cost of the project. Construction loans are
typically made with a takeout obligation (i.e., a commitment to provide
permanent financing) by a third party.

         The Company's risk of loss on construction, rehabilitation or
development loans is dependent largely upon the accuracy of the initial estimate
of the individual property's value upon completion of the project and the
estimated cost (including interest) of the project. If the cost estimate proves
to be inaccurate, the Company may be required to advance funds beyond the amount
originally committed to permit completion of the project. See "Non-Performing
Assets, Classified Assets, Loan Delinquencies and Defaults."

         Residential development land loans, which include acquisition and
development of land as well as vacant land and developed lots, are made to
various builders and developers with whom the Company has had long-standing
relationships. All of such loans are secured by land zoned for residential
developments and are located within the Company's market area of Northeast Ohio.
Disbursements related to acquisition and development land loans are typically
based on the construction cost estimate of an independent architect or engineer
who inspects the project in connection with significant disbursement requests;
in addition, all disbursements on such projects are approved by the city or
county engineer who also makes periodic inspections.


                                       10

   11



         Land lending generally affords the Company an opportunity to receive
interest at rates higher than those obtainable from residential lending. In
addition, land loans are limited to a maximum 75% loan-to-value and are made
with adjustable rates of interest and for relatively short terms. Nevertheless,
land lending is generally considered to involve a higher level of credit risk
similar to those discussed above under "Multi-family and Commercial Real Estate
Lending."

         CONSUMER LENDING. The Company makes consumer loans for personal, family
or household purposes, which includes the financing of home improvements, debt
consolidations, automobiles, boats and other recreational type vehicles. The
Company originates substantially all of its consumer loans in Northeast Ohio.
The majority of consumer loans outstanding at March 31, 1998 were fixed rate
loans with maturities of six months to ten years.

         The underwriting standards employed by the Company for consumer loans
include a determination of the applicant's payment history on other debts and an
assessment of ability to meet existing obligations and payments on the proposed
loan. The stability of the applicant's monthly income may be determined by
verification of gross monthly income from primary employment, and additionally
from any verifiable secondary income. Although creditworthiness of the applicant
is of primary consideration, the underwriting process also includes a comparison
of the value of the security in relation to the proposed loan amount.

         Consumer loans may entail greater risk than do residential mortgage
loans, particularly in the case of consumer loans which are unsecured or secured
by rapidly depreciable assets such as automobiles. In such cases, any
repossessed collateral for a defaulted consumer loan may not provide an adequate
source of repayment of the outstanding loan balance as a result of the greater
likelihood of damage, loss or depreciation. The remaining deficiency often does
not warrant further substantial collection efforts against the borrower. In
addition, consumer loan collections are dependent on the borrower's continuing
financial stability, and thus are more likely to be adversely affected by job
loss, divorce, illness or personal bankruptcy. Furthermore, the application of
various federal and state laws, including federal and state bankruptcy and
insolvency laws, may limit the amount which can be recovered on such loans. Such
loans may also give rise to claims and defenses by a consumer loan borrower
against an assignee of such loans (such as the Company), and a borrower may be
able to assert against such assignee claims and defenses which it has against
the seller of the underlying collateral.

         Consumer loan delinquencies often increase over time as the loans age.
Accordingly, although the level of delinquencies in the Company's consumer loan
portfolio has generally been low, there can be no assurance that delinquencies
will not increase in the future. See "-- Non-Performing Assets, Classified
Assets, Loan Delinquencies and Defaults."

         COMMERCIAL BUSINESS LENDING. The Company engages in commercial business
lending activities including loans to finance leases and accounts receivable,
inventory and equipment as well as business lines of credit. Substantially all
of the Company's commercial business loans have been to borrowers in its market
area.


                                       11

   12



         Unlike residential mortgage loans, which generally are made on the
basis of the borrower's ability to make repayment from employment and other
income and which are secured by real property, the value of which tends to be
more easily ascertainable, business loans are of higher risk and typically are
made on the basis of the borrower's ability to make repayment from the cash flow
of the business, and are generally secured by business assets.

         LOAN ORIGINATIONS, PURCHASES AND SALES. At March 31, 1998,
substantially all of the loans originated by the Company were secured by real
estate or consumer products located in the Company's Northeast Ohio market area.

         In times of rising interest rates and economic uncertainty, the
Company's ability to originate large dollar volumes of real estate loans may be
substantially reduced or restricted, with the resultant decrease in related loan
origination fees, other fee income and operating earnings.

         Occasionally the Company purchases real estate loans and loan
participations from selected sellers for purchase prices equal to the unpaid
principal amount of the loans or participations, with yields to the Company
based upon current market rates. The Company carefully reviews and underwrites
all loans to be purchased to insure that they meet the Company's underwriting
standards. The seller typically continues to service these purchased loans.
During fiscal 1998, the Company purchased mortgage loans, aggregating $4.5
million.

         The Company currently originates loans primarily for retention in its
loan portfolio. Periodically, the Company sells seasoned loans or loan
participations in order to reduce its exposure to interest rate risk or to
comply with loans-to-one borrower and other regulations. During fiscal 1998, the
Company sold $16.3 million of such loans. Gains and losses on these loan sales
did not have a material impact on the Company's results of operations. As of
March 31, 1998, the Company serviced for others (primarily FHLMC and FNMA)
approximately $44.1 million of mortgage loans.


                                       12

   13



         The following table shows loan originations, purchases, sales and
repayments for the periods indicated.




                                                                               Year Ended March 31,
                                                         ----------------------------------------------------------------
                                                            1998           1997        1996          1995          1994
                                                         ----------     ---------   ----------    ----------    ---------
                                                                                (In Thousands)
                                                                                                       
Loan origination by type:
- -------------------------
Real estate construction, land & development loans:
  One-  to four-family................................   $   69,456     $  80,061   $   60,505    $   70,792    $  68,563
  Residential development land........................       31,743        31,857       28,216        26,584       24,828
  Multi-family .......................................        3,337         1,019        4,882         1,742        1,000
  Commercial..........................................        8,626        28,110        4,770         3,510        2,064
                                                         ----------     ---------   ----------    ----------    ---------
    Total construction, land and development loans....      113,162       141,047       98,373       102,628       96,455
                                                         ----------     ---------   ----------    ----------    ---------

Real estate permanent loans:
  One- to four-family dwelling units..................       64,460        63,459       39,083        41,206       54,416
  Multi-family .......................................       15,779        15,192        9,491         3,940        4,958
  Commercial .........................................       39,586        34,039       18,748        13,417       11,614
                                                         ----------     ---------   ----------    ----------    ---------
    Total permanent loans.............................      119,825       112,690       67,322        58,563       70,988
                                                         ----------     ---------   ----------    ----------    ---------

Commercial business...................................        7,745         6,519        1,079           845        2,467
Consumer..............................................       22,009        20,446       23,943        16,412        9,259
                                                         ----------     ---------   ----------    ----------    ---------
Total loans originated................................      262,741       280,702      190,717       178,448      179,169
                                                         ----------     ---------   ----------    ----------    ---------

Loans purchased:
- ----------------
  Real estate loans and loan participations...........        4,495         6,139        7,976         4,670        5,413
Loan sales:
- ----------
  Real estate loans and loan participations...........      (16,344)      (28,711)      (1,283)       (1,378)      (3,248)
Other:
- -----
  Principal repayments................................     (198,225)     (150,700)    (139,788)     (149,835)    (170,120)
  Decrease in other items, net........................         (398)         (271)        (215)       (1,071)        (542)
                                                         ----------     ---------   ----------    ----------    ---------
  Increase in gross loans.............................   $   52,269     $ 107,159   $   57,407    $   30,834    $  10,672
                                                         ==========     =========   ==========    ==========    =========



Outstanding loan commitments amounted to approximately $24.4 million for one- to
four-family residential real estate loans, including construction loans and land
loans, and $8.8 million for multi-family and commercial real estate loans at
March 31, 1998. See Note 4 of Notes to Consolidated Financial Statements set
forth in the Proxy Statement/Prospectus.


                                       13

   14



NON-PERFORMING ASSETS, CLASSIFIED ASSETS, LOAN DELINQUENCIES AND DEFAULTS. When
a borrower fails to make a required payment on a loan, the Company attempts to
cause the delinquency to be cured by contacting the borrower. A notice is mailed
to the borrower after a payment is 15 days past due and again when the loan is
30 days past due. For most loans, if the delinquency is not cured within 75 days
the Company issues a notice of intent to foreclose on the property and if the
delinquency is not cured within 90 days, the Company may institute foreclosure
action. In the event of a foreclosure, the real property is sold at a public
sale and may be purchased by the Company.

The following table sets forth information concerning delinquent loans at March
31, 1998. The amounts presented represent the total remaining principal balances
of the related loans before specific reserves for losses and the percentage
represented of each respective type of gross loan portfolio.




                                    One- to Four-Family
                                       Permanent and              Multi-Family and
                                       Construction            Commercial Real Estate       Consumer and Business
                                --------------------------   --------------------------    -----------------------
                                                                                                       Percent of
                                               Percent of                   Percent of                    Total
                                              Total(1) One-                Total Multi-                 Consumer
                                                to Four-                   Family and                     and
                                                 Family                     Commercial                 Commercial
                                               Residential                 Real Estate                  Business
                                     Amount       Loans        Amount         Loans         Amount        Loans
                                   --------   ------------   ---------     ------------    --------    -----------
                                                             (Dollars in Thousands)

Loans delinquent for:

                                                                                       
30 - 59 days...............        $   901        .22%        $2,265           1.04%        $308           .68%
60 - 89 days...............          1,405        .34          4,454           2.04           85           .18
90 days or more............          1,072        .26          1,681            .77          154           .34
                                   -------        ---        -------          -----        -----          ----
  Total delinquent loans...         $3,378        .82%        $8,400           3.85%        $547          1.20%
                                   =======        ===        =======          =====        =====          ====
<FN>

                                                             
(1) Including home equity loans and land loans.




                                       14

   15




         The table below sets forth the amounts and categories of gross
non-performing assets in the Company's loan portfolio. Loans generally are
placed on non-accrual status when the collection of principal and/or interest
becomes delinquent over 90 days, or when the collection of principal and/or
interest becomes doubtful. Repossessed assets include assets acquired in
settlement of loans.




                                                                                       March 31,
                                                          ----------------------------------------------------------------
                                                             1998          1997          1996        1995          1994
                                                          ---------     ---------    -----------   --------      ---------
                                                                            (Dollars in Thousands)
                                                                                                       
Non-accruing loans:
  One- to four-family permanent residential..........        $1,224     $  1,097     $     343     $    792      $  2,083
  Multi-family and commercial real estate............         1,485          136         1,354        2,010           853
  Construction or development:
    One- to four-family..............................            44          378           294          206           373
    Multi-family and commercial real estate                     ---          ---           ---          ---           ---
  Consumer and commercial business...................           154           32            15           42            92
                                                            -------     --------     ---------     --------      --------
     Total...........................................         2,907        1,643         2,006        3,050         3,401
                                                            -------     --------     ---------     --------      --------

Accruing loans delinquent 90 days or more............           ---          ---           522          278           284
                                                            -------     --------     ---------     --------      --------

Repossessed assets:
  One-  to four-family permanent residential.........             1            5            39           41            44
  Multi-family and commercial real estate............           ---          ---           ---          200           212
  Construction or development:
    One-  to four-family.............................           ---          ---           ---          ---           ---
    Multi-family and commercial real estate..........           ---          ---           ---          ---           ---
  Consumer and commercial business...................           ---          ---           ---          ---           ---
                                                            -------     --------     ---------     --------      --------
      Total.........................................              1            5            39          241           256
                                                            -------     --------     ---------     --------      --------

Total non-performing assets........................          $2,908       $1,648        $2,567       $3,569        $3,941
                                                             ======       ======        ======       ======        ======
Non-performing assets to total assets................          0.42%        0.26%         0.47%        0.70%         0.83%
                                                               ====         ====          ====         ====          ====
Non-accrual loans to total loans(1)..................          0.46%        0.29%         0.53%        0.76%         0.92%
                                                               ====         ====          ====         ====          ====
Allowance for loan losses to non-accrual loans. .....        178.50%      302.37%       180.85%      128.70%       107.82%
                                                             ======       ======        ======       ======        ======
<FN>

         (1) Total loans equal total loans-net plus the allowance for loan
losses.


         For the year ended March 31, 1998 gross interest income of
approximately $320,000 would have been recorded had the non-accruing loans been
current in accordance with their original terms. However, partial payments of
approximately $242,000 (included in interest income) have been received on some
of the non-accruing loans.

         Real estate acquired in settlement of loans at March 31, 1998,
consisted of one single-family property sold on land contract with a remaining
balance of $1,000.

         For a further discussion of the Company's loan policy and also
non-performing assets and potential problem loans, see "Management's Discussion
and Analysis of Financial Condition and Results of Operations - Asset Quality"
and Notes 1 and 4 of the Notes to Consolidated Financial Statements set forth in
the Proxy Statement/Prospectus.


                                       15

   16



         Federal regulations provide for the classification of loans, debt,
equity securities and other assets considered to be of lesser quality as
"substandard," "doubtful" or "loss" assets. The regulation requires insured
institutions to classify their own assets and to establish conservative general
allowances for losses for assets classified "substandard" or "doubtful." For the
portion of assets classified as "loss," an institution is required to either
establish specific allowances of 100% of the amount classified or charge such
amount off its books. Assets which do not currently expose the insured
institution to sufficient risk to warrant classification in one of the
aforementioned categories but possess potential weaknesses are required to be
designated "special mention" by management. In addition, the OTS may require the
establishment of a general allowance for losses based on assets classified as
"substandard" and "doubtful" or based on the general quality of the asset
portfolio of an institution. On the basis of management's review of its assets,
at March 31, 1998, the Company had classified $2.3 million of its assets (loans
and real estate owned) as substandard, $222,000 of its assets as loss, $4.8
million as special mention and none as doubtful. Substantially all of the assets
of the Company that have been classified at March 31, 1998, are included in the
table above of non-performing assets and in the discussion of assets for which
repayment by the borrower may be in doubt.

         Except as discussed above, there were no loans which were not included
in the table above where known information about the possible credit problems of
borrowers caused management to have serious doubts as to the ability of the
borrower to comply with present loan repayment terms and which may result in
disclosure of such loans in the future.

         ALLOWANCE FOR LOSSES ON LOANS. Systematic detailed reviews of the
Company's multi-family and commercial loan portfolios are performed regularly in
order to evaluate any potential credit losses. For loan balances that are
significant in total but not individually significant and are well
collateralized, the portfolios are reviewed in total. These reviews consider,
among other factors, economic conditions, delinquency patterns, and historical
loss experiences in the loan portfolio in order to assess potential credit
losses.

         Management is of the opinion that the allowance for loan losses at
March 31, 1998, which represents 179% of total nonperforming loans, is adequate
to meet potential losses in the portfolio. It must be understood, however, that
there are inherent risks and uncertainties related to the operation of a
financial institution. By necessity, the Company's consolidated financial
statements are dependent upon estimates, appraisals, and evaluations of loans.
Therefore, the possibility exists that abrupt changes in such estimates,
appraisals, and evaluations might be required because of changing economic
conditions and the economic prospects of borrowers. See Note 4 of the Notes to
Consolidated Financial Statements and "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Asset Quality" set forth in the
Proxy Statement/Prospectus.

                                       16

   17



         The following table sets forth an analysis of the Company's allowance
for loan losses.




                                                                                     Year Ended March 31,
                                                        ------------------------------------------------------------------
                                                            1998          1997           1996        1995           1994
                                                        -----------   ----------     ----------   ---------      ---------
                                                                            (Dollars in Thousands)

                                                                                                       
Allowance at beginning of period.....................        $4,968       $4,572        $4,283       $3,973        $3,649
Provision charged to expense.........................           310          323           377          582           695
                                                            -------     --------       -------      -------       --------
                                                              5,278        4,895         4,660        4,555         4,344
                                                            -------      -------       -------      -------       -------

Charge-offs:
  One- to four-family permanent residential..........           (37)         (15)         (172)        (107)         (163)
  One- to four-family construction residential.......           ---          ---           ---           (3)          (32)
  Multi-family and commercial permanent..............           ---          ---           (25)        (254)         (193)
  Consumer and commercial business..................           (108)         (18)          (46)         (48)          (93)
                                                            -------     --------       -------      -------       --------
  Total charge-offs..................................          (145)         (33)         (243)        (412)         (481)
                                                            -------     --------       --------     --------      --------

Recoveries:
  One- to four-family permanent residential..........            40           95           135           83            64
  One-to four- family construction residential.......           ---          ---           ---           26            16
  Multi-family and commercial permanent..............           ---            4           ---           17             6
  Multi-family and commercial construction...........           ---          ---             5          ---           ---
  Consumer and commercial business...................            16            7            15           14            24
                                                            -------     --------       -------      -------       ---------
  Total recoveries...................................            56          106           155          140           110
                                                            -------     --------       -------      -------       --------
Net (charge-offs)/recoveries.........................           (89)          73           (88)        (272)         (371)
                                                            -------     --------       -------      -------       --------

Allowance at end of period...........................        $5,189       $4,968        $4,572       $4,283        $3,973
                                                             ======       ======        ======       ======        ======

Net charge-offs/(recoveries) during the period to
  average loans outstanding during the period........          0.01%       (0.01)%        0.02%        0.07%         0.09%
                                                               ====        =====          ====         ====          ====

Total allowance for loan losses to total loans(1)....          0.82%        0.87%         0.95%        0.98%         0.99%
                                                               ====         ====          ====         ====          ====

<FN>

___________________
     (1) Total loans equal total loans-net plus the allowance for loan losses.


                                       17

   18



         The distribution of the Company's allowance for losses on loans at the
dates indicated is summarized as follows:




                                                                   March 31,
                       --------------------------------------------------------------------------------------------------
                               1998                      1997                       1996                      1995            
                       ---------------------    ---------------------    -----------------------    ---------------------
                                     Percent                  Percent                   Percent                  Percent   
                                     of Loans                 of Loans                  of Loans                 of Loans  
                                     in Each                  in Each                   in Each                  in Each   
                       Amount of     Category   Amount of     Category    Amount of     Category    Amount of    Category  
                       Loan Loss     to Total   Loan Loss     to Total    Loan Loss     to Total    Loan Loss    to Total  
                       Allowance      Loans     Allowance      Loans      Allowance      Loans      Allowance     Loans    
                       ---------      -----     ---------      -----      ---------      -----      ---------     -----    
                                                                   (Dollars in Thousands)

                                                                                                 
One- to four-family
 permanent residential
 and equity lines of
 credit...............     $1,285    40.67%      $1,205        40.43%      $1,064         46.36%      $1,105         49.37% 
                                                        
Multi-family and                                        
 commercial real                                        
 estate..............       1,849    30.09        1,227        27.01        1,118         25.54        1,022         24.47  
                                                        
Construction or                                         
 development..........      1,165    22.55        1,258        24.84          859         20.80          774         20.19  
                                                        
Consumer..............        366     5.60          297         6.74          242          6.81          190          5.54  
                                                        
Commercial business...        146     1.09          110         0.98           37          0.49           37          0.43  
                                                        
Unallocated...........        378     ---           871          ---        1,252           ---        1,155           ---     
                           ------   ------       ------      -------      -------        ------       ------        ------    
                                                           
      Total...........     $5,189   100.00%      $4,968       100.00%      $4,572        100.00%      $4,283        100.00% 
                           ======   ======       ======       ======      =======        ======       ======        ======  
                                                 


                               March 31,
                         -----------------------
                                  1994
                         -----------------------
                                       Percent
                                       of Loans
                                       in Each
                         Amount of     Category 
                         Loan Loss     to Total 
                         Allowance       Loans
                         ---------       -----
                       

One- to four-family
 permanent residential
 and equity lines of
 credit...............     $1,169         50.76%
                                                
Multi-family and                                
 commercial real                                
 estate..............       1,035         24.37 
                                                
Construction or                                 
 development..........        704         20.33 
                                                
Consumer..............        168          4.00 
                                                
Commercial business...         43          0.54 
                                                
Unallocated...........        854           --- 
                         --------      -------- 
                                                
      Total...........     $3,973        100.00%
                           ======      ======== 
                                       




INVESTMENT ACTIVITIES

         INVESTMENT SECURITIES. Federal thrift institutions have authority to
invest in various types of liquid assets, including U.S. Treasury obligations
and securities of various federal agencies, certificates of deposit at insured
institutions, bankers' acceptances and federal funds. At March 31, 1998, $13.9
million of the Company's investment securities were classified as
available-for-sale, while $4.0 million were classified as held to maturity. For
a summary of the Company's investment policy and investment securities see Notes
1 and 2 of the Notes to Consolidated Financial Statements set forth in the Proxy
Statement/Prospectus.

         Federal thrift institutions may also invest a portion of their assets
in certain commercial paper and corporate debt securities. Federal thrift
institutions are also authorized to invest in mutual funds whose assets conform
to the investments that a federal thrift institution is authorized to make
directly. There are various restrictions on the foregoing investments. For
example, the commercial paper must be appropriately rated by at least two
nationally recognized investment rating services and the corporate debt
securities must be appropriately rated by at least one such service. In
addition, the average maturity of an institution's portfolio of corporate debt
securities may not, at any one time, exceed six years, and the commercial paper
must mature within nine months of issuance. Moreover, an institution's total
investment in the commercial paper and corporate debt securities of any one

                                       18

   19



issuer may not exceed 1% of the institution's assets except that an institution
may invest 5% of its assets in the shares of any appropriate mutual fund. As
members of the FHLB System, the Associations must maintain minimum levels of
investments that are liquid assets as specified by the OTS. Liquidity may
increase or decrease depending upon the availability of funds and comparative
yields on investments in relation to the return on loans.

         Historically, the Company has maintained its liquid assets above the
minimum requirements imposed by federal regulations and at a level believed
adequate to meet requirements of normal daily activities, repayment of maturing
debt and potential deposit outflows. Cash flow projections are regularly
reviewed and updated to assure that adequate liquidity is provided. As of March
31, 1998, the liquidity ratio (liquid assets as a percentage of net withdrawable
savings and short-term borrowings) was 4.56% for Security Federal and 10.30% for
First Federal. The cash management policies of the Company are designed to keep
liquidity levels within the federal regulations, but at reasonable levels in
order to maximize interest income by investing in loans, mortgage backed
securities, and other investments or minimize interest expense by repaying
short-term, higher cost borrowings.

         The following table sets forth the composition of the Company's
investment portfolio at the dates indicated.




                                                                                           March 31,
                                                               --------------------------------------------------------------
                                                                        1998                  1997                1996
                                                               --------------------- -------------------  -------------------
                                                                 Carrying      % of   Carrying      % of   Carrying     % of
                                                                  Value       Total    Value       Total    Value       Total
                                                                --------     -------  -------      -----   -------     ------
                                                                                     (Dollars in Thousands)
                                                                                                         
Investment Securities:
  Available for sale:
    U.S. government and agency obligations .................     $13,293      46.80%  $24,048      57.32%  $23,664      53.00%
    Federal National Mortgage Association
    ("FNMA") preferred stock ...............................         530       1.87       516       1.23       504       1.13
    Municipal bond .........................................          --         --        12        .03        21        .05
    Unit Investment trust ..................................          99        .35        --         --        --         --
                                                                 -------     ------    ------     ------   -------     ------
       Subtotal ............................................      13,922      49.02    24,576      58.58    24,189      54.18
  Held to maturity:
    U.S. government and agency obligations .................       4,000      14.08     7,000      16.69     7,000      15.68
FHLB stock .................................................       7,085      24.94     6,400      15.25     3,864       8.65
                                                                  ------    -------    ------     ------   -------     ------
     Total investment securities and FHL
      stock ................................................      25,007      88.04    37,976      90.52    35,053      78.51
                                                                 -------     ------   -------     ------   -------     ------
Other Interest-Earning Assets:
  Interest-bearing deposits with banks .....................         696       2.45     1,826       4.35     5,334      11.95
  Federal funds sold and overnight
    investments ............................................       1,300       4.58       403       0.96     1,669       3.74
  Other short-term investments .............................       1,400       4.93     1,750       4.17     2,590       5.80
                                                                 -------     ------   -------     ------   -------     ------

     Total .................................................     $28,403     100.00%  $41,955     100.00%  $44,646     100.00%
                                                                 =======     ======   =======     ======   =======     ======
  Average remaining life or term to repricing of
    investment securities and other interest-
    earning assets, excluding FNMA preferred
    stock and FHLB stock..........................                 2.53 years              2.37 years           2.47 years



                                       19

   20




         The composition and maturities (without consideration of issuers' call
options) of the debt investment securities portfolio, excluding FNMA preferred
stock and FHLB stock, are indicated in the following table.




                                                                           March 31, 1998
                                         -----------------------------------------------------------------------------
                                          Less Than      1 to 5       5 to 10      Over 10            Total Debt
                                           1 Year         Years        Years        Years        Investment Securities
                                         ----------     --------      -------       -----        ---------------------
                                                                                                  Amortized
                                                       Carrying Value                               Cost      Fair Value
                                         ------------------------------------------------         ---------   ----------
                                                                 (Dollars in Thousands)
                                                                                                  
U.S. government and
 agency obligations.................        $2,170       $15,123       $ ---        $ ---         $17,307       $17,302
                                            ======       =======       =====        =====         =======       =======

Weighted average yield..............          5.53%         6.28%        ---%         ---%           6.19%



         The Company's investment securities portfolio at March 31, 1998
contained no securities of any issuer with an aggregate book or market value in
excess of 10% of the Company's stockholders' equity, excluding those issued by
the United States Government, or its agencies.

         MORTGAGE-BACKED SECURITIES. At March 31, 1998, 1997 and 1996, the
Company had mortgage-backed securities issued by FHLMC securitized by pools of
30-year, fixed rate mortgage loans with a fair value of $1.8 million, $2.5
million and $3.3 million, respectively. For more information on the Company's
mortgage-backed securities, see Notes 1 and 3 of the Notes to Consolidated
Financial Statements set forth in the Proxy Statement/Prospectus.

         The following table sets forth the contractual maturities of the
Company's mortgage-backed securities at March 31, 1998. Due to prepayments,
management anticipates actual maturities to be shorter than contractual
maturities.




                                               Less Than    5 to 10       10 to 20        Over 20
                                                5 Years      Years         Years           Years          Total
                                               ---------    -------       -------         -------        ------
                                                                         (Dollars in thousands)

                                                                                            
FHLMC participation certificates.............      $280       $816          $690           $ ---        $1,786


         As of March 31, 1998, mortgage-backed securities with a current value
of $1,487,000 are pledged against $1,250,000 in public funds.

SOURCES OF FUNDS

         GENERAL. Deposit accounts have traditionally been a principal source of
the Company's funds for use in lending and for other general business purposes.
In addition to deposits, the Company derives funds from loan repayments, cash
flows generated from operations, which include interest credited to deposit
accounts, repurchase agreements entered into with investment banking firms and
FHLB of Cincinnati advances and convertible subordinated debentures. Contractual
loan payments are a relatively stable source of funds, while deposit inflows and
outflows and the related cost of such funds have varied widely. Borrowings may
be used on a short-term basis to compensate for

                                       20

   21



reductions in deposits or deposit inflows at less than projected levels and may
be used on a longer term basis to support expanded lending activities.

         DEPOSITS. The Company attracts both short-term and long-term deposits
from the general public by offering a wide assortment of accounts and rates.
Also, during fiscal 1998 the Company added $21.2 million in brokered
certificates of deposit accounts to supplement its retail deposits. The Company
offers regular passbook accounts, checking accounts, money market accounts,
fixed interest rate certificates with varying maturities, negotiated rate
$100,000 or above jumbo certificates of deposit ("Jumbo CDs") and individual
retirement accounts.

         The composition of the Company's deposits at the end of recent periods
is set forth in Note 7 of the Notes to Consolidated Financial Statements set
forth in the Proxy Statement/Prospectus.

         Management believes that the variety of deposit accounts offered by the
Company has allowed it to be competitive in obtaining funds and has allowed it
to respond with flexibility (by paying rates of interest more closely
approximating market rates of interest) to reduce, although not eliminate, the
threat of disintermediation (the flow of funds away from depository institutions
such as thrift institutions into direct investment vehicles such as government
and corporate securities and mutual funds). In addition, the Company has become
much more subject to short-term fluctuations in deposit flows, as customers have
become more interest rate conscious. Therefore, the ability of the Company to
attract and maintain deposits, and its cost of funds, has been, and will
continue to be, significantly affected by money market conditions.

         The following table sets forth the deposit flows at the Company during
the periods indicated.




                                                         Year Ended March 31,
                                                 ------------------------------------
                                                    1998          1997        1996
                                                 ---------     ---------    ---------
                                                      (Dollars in Thousands)

                                                                         
Opening balance.............................      $445,182     $410,737      $393,314
Net cash increase in deposits before
  interest credit...........................        46,298       19,414         2,472
Interest credit.............................        16,677       15,031        14,951
                                                  --------     --------      --------
    Ending balance..........................      $508,157     $445,182      $410,737
                                                  ========     ========      ========

Net increase................................      $ 62,975     $ 34,445      $ 17,423
                                                  ========     ========      ========
Percent increase............................        14.15%        8.39%         4.43%
                                                    =====         ====          ====


         The following table presents, as of March 31, 1998, the outstanding
amount of certificates of deposit in amounts of $100,000 or more by time
remaining until maturity.




                                                              March 31, 1998
                                                              --------------
                                                          (Dollars in Thousands)

                                                                   
Three months or less.................................             $29,181
Over three through six months........................              16,644
Over six through twelve months.......................              34,272
Over twelve months...................................              14,139
                                                                  -------
                                                                  $94,236
                                                                  =======




                                       21
   22

         BORROWINGS. As a member of the FHLB of Cincinnati, the Company is
required to own capital stock in the FHLB of Cincinnati and is authorized to
apply for advances from the FHLB of Cincinnati. Each FHLB credit program has its
own interest rate, which may be fixed or variable, and range of maturities. The
FHLB of Cincinnati may prescribe the acceptable uses to which these advances may
be put, as well as limitations on the size of the advances and repayment
provisions.

         The Company's borrowings may, from time to time also include securities
sold under agreements to repurchase, pledging mortgage-backed securities or
other securities as collateral.

         The following table sets forth the maximum month-end balance and
average balance of the Company's borrowings at the dates indicated.




                                                          Year Ended March 31,
                                                 -------------------------------------
                                                    1998         1997           1996
                                                 ---------     --------       --------
                                                      (Dollars in Thousands)

                                                                         
Maximum Balance:
- ----------------
FHLB advances...............................      $129,311     $116,146       $68,084

Average Balance:
- ----------------
FHLB advances...............................      $110,782     $ 98,980       $57,105

Weighted average interest
 rate of FHLB advances......................          6.00%        5.85%         6.04%



         The following table sets forth information as to the rates and balances
of the Company's borrowings at the dates indicated.




                                                                March 31,
                                                   ----------------------------------
                                                     1998        1997           1996
                                                   -------     --------       -------
                                                      (Dollars in Thousands)

                                                                         
FHLB advances...............................       $98,267     $115,221       $68,084
Weighted average interest rate
 of FHLB advances...........................          5.77%        5.95%         5.75%



         In May 1993, the Company issued $9,775,000 of 6 1/4% convertible
subordinated debentures due May 1, 2008. The payment of principal and interest
on the debentures is subordinated at all times to any indebtedness of the
Company outstanding or incurred after the date of issuance. At March 31, 1998,
the Company had no indebtedness senior to the debentures. However, certain
obligations of the Company, including deposit liabilities and FHLB advances,
have first claim on the assets of the Company. Cost incurred in the transaction
totaled approximately $812,000 and will be amortized over the life of the
debentures resulting in an effective interest rate of 7.2%. The debentures are
convertible at any time prior to maturity into common stock of the Company at a
conversion rate of 128.37 shares of common stock (as adjusted for the July 1997
three-for-two stock split and the September 1993 two-for-one stock split) for
each $1,000 principal amount of debentures. During

                                       22

   23



the year ended March 31, 1998, $1.6 million of such debentures were converted
into 210,420 shares of common stock with approximately $6.8 million of such
debentures still outstanding at March 31, 1998.

         The debentures became callable at the option of the Company on May 1,
1996 and are redeemable currently at 100% of their principal amount. At this
time, the Company has not exercised its right to call the debentures; however,
pursuant to the terms of the Merger Agreement, the Company must call and redeem
all of its outstanding debentures as soon as practicable. The Company
anticipates calling the debentures during the third calendar quarter of 1998.
Persons holding such debentures will be notified individually as to the date and
terms on which such debentures will be called and redeemed by the Company.

SUBSIDIARY ACTIVITIES

         At March 31, 1998, Security Federal's net remaining investment in its
service corporation, Security Financial Corporation ("SFC"), was $1,000. The
service corporation, which in the past had been engaged in several joint
ventures for residential land development, has been inactive during the current
fiscal year.

         During March 1994 the Company formed SF Development Co., a wholly owned
subsidiary of Security First, for the purpose of entering into joint ventures to
develop land for residential properties. During fiscal 1995, SF Development
entered into a joint venture with a local developer to purchase land for the
development of 81 residential lots located in Richmond Heights, Ohio, and during
fiscal 1996 entered into a second joint venture with the same developer to
develop land into 63 residential lots, also in Richmond Heights, Ohio.
Additionally, during fiscal 1997, SF Development entered into a joint venture
with a second developer to develop land and build 56 condominium units in
Medina, Ohio. See Note 18 of the Notes to Consolidated Financial Statements set
forth in the Proxy Statement/Prospectus.

COMPETITION

          The Company faces strong competition both in originating real estate
loans and in attracting deposits. Competition in originating real estate loans
comes primarily from other thrift institutions, commercial banks and mortgage
bankers who also make loans secured by real estate located in the Company's
market area. The Company competes for real estate loans principally on the basis
of the interest rates and loan fees it charges, the types of loans it originates
and the quality of services it provides to borrowers.

          The Company faces substantial competition in attracting deposits from
other thrift institutions, commercial banks, money market and mutual funds,
credit unions and other investment vehicles. The ability of the Company to
attract and retain deposits depends on its ability to provide an investment
opportunity that satisfies the requirements of investors as to rate of return,
liquidity, risk and other factors. The Company attracts a significant amount of
deposits through its branch offices primarily from the communities in which
those branch offices are located. Therefore, competition for those deposits is
principally from other thrift institutions and commercial banks located in the
same communities. The Company competes for these deposits by offering a variety

                                       23

   24



of deposit accounts at competitive rates, convenient business hours, and
convenient branch locations with interbranch deposit and withdrawal privileges
at each. The Company also has automated teller machines, which provide 24-hour
cash availability to its customers.

         The authority to offer money market deposits, and expanded lending and
other powers authorized for thrift institutions by federal legislation, have
resulted in increased competition for both deposits and loans between thrift
institutions and other financial institutions such as commercial banks.

         The Company considers its primary market area for savings and mortgage
loans to consist of Ashtabula, Cuyahoga, Geauga, Lake, and Medina and Portage
counties in Northeastern Ohio. At March 31, 1998, there were 14 thrift
institutions and 20 commercial banks with offices in the Company's primary
market area. The Company estimates that its market share of savings deposits and
mortgage loans in this area is less than 5%.

REGULATION

         GENERAL. The Associations are federally chartered savings and loan
associations, the deposits of which are federally insured and backed by the full
faith and credit of the United States Government. Accordingly, the Associations
are subject to broad federal regulation and oversight extending to all their
operations. The Associations are members of the FHLB of Cincinnati and are
subject to certain limited regulation by the Board of Governors of the Federal
Reserve System ("Federal Reserve Board"). As the savings and loan holding
company of the Associations, Security First also is subject to federal
regulation and oversight. The purpose of the regulation of Security First and
other holding companies is to protect subsidiary savings associations.

         Certain of these regulatory requirements and restrictions are discussed
below or elsewhere in this document.

         FEDERAL REGULATION OF SAVINGS ASSOCIATIONS. The OTS has extensive
authority over the operations of savings associations. As part of this
authority, the Associations are required to file periodic reports with the OTS
and are subject to periodic examinations by the OTS and the FDIC.

         The OTS also has extensive enforcement authority over all savings
institutions and their holding companies, including the Associations and
Security First. This enforcement authority includes, among other things, the
ability to assess civil money penalties, to issue cease-and-desist or removal
orders and to initiate injunctive actions. In general, these enforcement actions
may be initiated for violations of laws and regulations and unsafe or unsound
practices. Other actions or inactions may provide the basis for enforcement
action, including misleading or untimely reports filed with the OTS. Except
under certain circumstances, public disclosure of final enforcement actions by
the OTS is required.

         Security Federal's and First Federal's general permissible lending
limit for loans-to-one-borrower is equal to the greater of $500,000 or 15% of
unimpaired capital and surplus (except for loans fully secured by certain
readily marketable collateral, in which case this limit is increased to 25% of
unimpaired capital and surplus). At March 31, 1998, Security Federal's lending
limit under this

                                       24

   25



restriction was $7.1 million and First Federal's was $1.0 million. The
Associations are in compliance with the loans-to-one-borrower limitation.

         INSURANCE OF ACCOUNTS AND REGULATION BY THE FDIC. The Associations are
members of the Savings Association Insurance Fund ("SAIF"), which is
administered by the FDIC. Deposits are insured up to applicable limits by the
FDIC and such insurance is backed by the full faith and credit of the United
States Government. As insurer, the FDIC imposes deposit insurance premiums and
is authorized to conduct examinations of and to require reporting by
FDIC-insured institutions. Deposit insurance premiums are assessed based upon
the institution's risk classification, which is a function of its capital level
and supervisory rating. It also may prohibit any FDIC-insured institution from
engaging in any activity the FDIC determines by regulation or order to pose a
serious risk to the SAIF or the BIF. The FDIC also has the authority to initiate
enforcement actions against savings associations, after giving the OTS an
opportunity to take such action, and may terminate the deposit insurance if it
determines that the institution has engaged in unsafe or unsound practices, or
is in an unsafe or unsound condition.

         The FDIC is authorized to increase assessment rates on deposits, on a
semiannual basis, if it determines that the reserve ratio of the SAIF will be
less than the designated reserve ratio of 1.25% of SAIF insured deposits. In
setting these increased assessments, the FDIC must seek to restore the reserve
ratio to that designated reserve level, or such higher reserve ratio as
established by the FDIC. The FDIC may also impose special assessments on SAIF
members to repay amounts borrowed from the United States Treasury or for any
other reason deemed necessary by the FDIC.

         REGULATORY CAPITAL REQUIREMENTS. Federally insured savings
associations, such as the Associations, are required to maintain a minimum level
of regulatory capital. The OTS has established capital standards, including a
tangible capital requirement, a leverage ratio (or core capital) requirement and
a risk-based capital requirement applicable to such savings associations. These
capital requirements must be generally as stringent as the comparable capital
requirements for national banks. The OTS is also authorized to impose capital
requirements in excess of these standards on individual associations on a
case-by-case basis. See Note 13 of the Notes to Consolidated Financial
Statements set forth in the Proxy Statement/Prospectus.

         The OTS and the FDIC are authorized and, under certain circumstances
required, to take certain actions against savings associations that fail to meet
their capital requirements. The OTS is generally required to take action to
restrict the activities of an "undercapitalized association" (generally defined
to be one with less than either a 4% core capital ratio, a 4% Tier 1
risked-based capital ratio or an 8% risk-based capital ratio). Any such
association must submit a capital restoration plan and until such plan is
approved by the OTS may not increase its assets, acquire another institution,
establish a branch or engage in any new activities, and generally may not make
capital distributions. The OTS is authorized to impose the additional
restrictions, that are applicable to significantly undercapitalized
associations.

          As a condition to the approval of the capital restoration plan, any
company controlling an undercapitalized association must agree that it will
enter into a limited capital maintenance guarantee with respect to the
institution's achievement of its capital requirements.


                                       25

   26



         Any savings association that fails to comply with its capital plan or
is "significantly undercapitalized" (i.e., Tier 1 risk-based or core capital
ratios of less than 3% or a risk-based capital ratio of less than 6%) must be
made subject to one or more of additional specified actions and operating
restrictions which may cover all aspects of its operations and include a forced
merger or acquisition of the association.

         An association that becomes "critically undercapitalized" (i.e., a
tangible capital ratio of 2% or less) is subject to further mandatory
restrictions on its activities in addition to those applicable to significantly
undercapitalized associations. In addition, the OTS must appoint a receiver (or
conservator with the concurrence of the FDIC) for a savings association, with
certain limited exceptions, within 90 days after it becomes critically
undercapitalized.

         Any undercapitalized association is also subject to the general
enforcement authority of the OTS and the FDIC, including the appointment of a
conservator or a receiver. The OTS is also generally authorized to reclassify an
association into a lower capital category and impose the restrictions applicable
to such category if the institution is engaged in unsafe or unsound practices or
is in an unsafe or unsound condition.

         The imposition by the OTS or the FDIC of any of these measures on the
Company may have a substantial adverse effect on the Company's operations and
profitability and the value of its Common Stock. The Company shareholders do not
have preemptive rights, and therefore, if the Company is directed by the OTS or
the FDIC to issue additional shares of Common Stock, such issuance may result in
the dilution in the percentage of ownership of the Company.

         LIMITATIONS ON DIVIDENDS AND OTHER CAPITAL DISTRIBUTIONS. OTS
regulations impose various restrictions on savings associations with respect to
their ability to make distributions of capital, which include dividends, stock
redemptions or repurchases, cash-out mergers and other transactions charged to
the capital account. OTS regulations also prohibit a savings association from
declaring or paying any dividends or from repurchasing any of its stock if, as a
result, the regulatory capital of the association would be reduced below the
amount required to be maintained for the liquidation account established in
connection with its mutual to stock conversion. See "-Regulatory Capital
Requirements."

         QUALIFIED THRIFT LENDER TEST. All savings associations, including the
Company, are required to meet a qualified thrift lender ("QTL") test to avoid
certain restrictions on their operations. This test requires a savings
association to have at least 65% of its portfolio assets (as defined by
regulation) in qualified thrift investments on a monthly average for nine out of
every 12 months on a rolling basis. As an alternative, the savings association
may maintain 60% of its assets in those assets specified in Section 7701(a)(19)
of the Internal Revenue Code. Under either test, such assets primarily consist
of residential housing related loans and investments. At March 31, 1998, each of
the Associations met the test and has always met the test since its
effectiveness.

         Any savings association that fails to meet the QTL test must convert to
a national bank charter, unless it requalifies as a QTL and thereafter remains a
QTL. If an association does not requalify and converts to a national bank
charter, it must remain SAIF-insured until the FDIC permits it to transfer to
the BIF. If such association has not yet requalified or converted to a national
bank,

                                       26

   27



its new investments and activities are limited to those permissible for both a
savings association and a national bank, and it is limited to national bank
branching rights in its home state. In addition, the association is immediately
ineligible to receive any new FHLB borrowings and is subject to national bank
limits for payment of dividends. If such association has not requalified or
converted to a national bank within three years after the failure, it must
divest of all investments and cease all activities not permissible for a
national bank. In addition, it must repay promptly any outstanding FHLB
borrowings, which may result in prepayment penalties. If any association that
fails the QTL test is controlled by a holding company, then within one year
after the failure, the holding company must register as a bank holding company
and become subject to all restrictions on bank holding companies. See "- Holding
Company Regulation."

         COMMUNITY REINVESTMENT ACT. Under the Community Reinvestment Act
("CRA"), every FDIC insured institution has a continuing and affirmative
obligation consistent with safe and sound banking practices to help meet the
credit needs of its entire community, including low and moderate income
neighborhoods. The CRA does not establish specific lending requirements or
programs for financial institutions nor does it limit an institution's
discretion to develop the types of products and services that it believes are
best suited to its particular community, consistent with the CRA. The CRA
requires the OTS, in connection with the examination of the Association, to
assess the institution's record of meeting the credit needs of its community and
to take such record into account in its evaluation of certain applications, such
as a merger or the establishment of a branch, by the Association. An
unsatisfactory rating may be used as the basis for the denial of an application
by the OTS.

         The federal banking agencies, including the OTS, have recently revised
the CRA regulations and the methodology for determining an institution's
compliance with the CRA. Due to the heightened attention being given to the CRA
in the past few years, the Associations may be required to devote additional
funds for investment and lending in their local community. Security Federal was
examined for CRA compliance in 1995 and received a rating of "satisfactory."
First Federal was examined for CRA compliance in 1996 and received a rating of
"satisfactory."

         TRANSACTIONS WITH AFFILIATES. Generally, transactions between a savings
association or its subsidiaries and its affiliates are required to be on terms
as favorable to the association as transactions with non-affiliates. In
addition, certain of these transactions, such as loans to an affiliate, are
restricted to a percentage of the association's capital. Affiliates of the
Associations include Security First and any company which is under common
control with the Associations. In addition, a savings association may not lend
to any affiliate engaged in activities not permissible for a bank holding
company or acquire the securities of most affiliates. The Associations'
subsidiaries are not deemed affiliates; however, the OTS has the discretion to
treat subsidiaries of savings associations as affiliates on a case by case
basis.

         Certain transactions with directors, officers or controlling persons
are also subject to conflict of interest regulations enforced by the OTS. These
conflict of interest regulations and other statutes also impose restrictions on
loans to such persons and their related interests. Among other things, such
loans must be made on terms substantially the same as for loans to unaffiliated
individuals.


                                       27

   28



         HOLDING COMPANY REGULATION. As of March 31, 1998, Security First was a
multiple savings and loan holding company subject to regulatory oversight by the
OTS. As such, Security First is required to register and file reports with the
OTS and is subject to regulation and examination by the OTS. In addition, the
OTS has enforcement authority over Security First and its non-savings
association subsidiaries which also permits the OTS to restrict or prohibit
activities that are determined to be a serious risk to the subsidiary savings
association.

         As a multiple savings and loan holding company, the activities of
Security First are generally limited to those approved by the OTS and those
permissible for bank holding companies. These activities include financial
services related activities, real estate development and certain insurance
agency activities.

         If either Security Federal or First Federal fails the QTL test,
Security First must obtain the approval of the OTS prior to continuing after
such failure, directly or through its other subsidiaries, any business activity
other than those approved for multiple savings and loan holding companies or
their subsidiaries. In addition, within one year of such failure Security First
must register as, and will become subject to, the restrictions applicable to
bank holding companies. The activities authorized for a bank holding company are
more limited than are the activities authorized for a multiple savings and loan
holding company. See "--Qualified Thrift Lender Test."

FEDERAL AND STATE TAXATION

         FEDERAL TAXATION. Prior to 1996, savings associations such as the
Associations that met certain definitional tests relating to the composition of
assets and other conditions prescribed by the Internal Revenue Code of 1986, as
amended (the "Code"), had been permitted to establish reserves for bad debts and
to make annual additions thereto which were allowed, within specified formula
limits, to be taken as a deduction in computing taxable income for federal
income tax purposes. The amount of the bad debt reserve deduction for
"non-qualifying loans" was computed under the experience method. The amount of
the bad debt reserve deduction for "qualifying real property loans" (generally
one- to four-family home loans secured by improved real estate) was computed
under the greater of the experience method or the percentage of taxable income
method.

         Under the experience method, the bad debt reserve deduction was an
amount determined under a formula based generally upon the bad debts actually
sustained by the savings association over a period of years.

         The percentage of specially computed taxable income that was used to
compute a savings association's bad debt reserve deduction under the percentage
of taxable income method (the "percentage bad debt deduction") was 8%. The
percentage bad debt deduction thus computed was reduced by the amount permitted
as a deduction for non-qualifying loans under the experience method. Prior to
1988, the availability of the percentage of taxable income method permits
qualifying savings associations to be taxed at a lower effective federal income
tax rate than that applicable to corporations generally (approximately 31.3%
assuming the maximum percentage bad debt deduction).

         If an association's specified assets (generally, loans secured by
residential real estate or deposits, educational loans, cash and certain
government obligations) constitute less than 60% of its

                                       28

   29



total assets, the association may not deduct any addition to a bad debt reserve
and generally had to include existing reserves in income over a four year
period.

         In August 1996, legislation was enacted that repeals the reserve method
of accounting (including the percentage of taxable income method) used by many
thrifts, including the Associations, to calculate their bad debt reserve for
federal income tax purposes. As a result, thrifts such as the Associations must
recapture that portion of the reserve that exceeds the amount that could have
been taken under the specific charge-off method for post-1987 tax years. The
legislation also requires thrifts to account for bad debts for federal income
tax purposes on the same basis as commercial banks for tax years beginning after
December 31, 1995. The recapture will occur over a six-year period, the
commencement of which will be delayed until the first taxable year beginning
after December 31, 1997, provided the institution meets certain residential
lending requirements. The management of the Company does not believe that the
legislation will have a material impact on the Associations.

         In addition to the regular income tax, corporations, including savings
associations such as the Associations, generally are subject to a minimum tax.
An alternative minimum tax is imposed at a minimum tax rate of 20% on
alternative minimum taxable income, which is the sum of a corporation's regular
taxable income (with certain adjustments) and tax preference items, less any
available exemption. The alternative minimum tax is imposed to the extent it
exceeds the corporation's regular income tax and net operating losses can offset
no more than 90% of alternative minimum taxable income. For taxable years
beginning after 1986 and before 1996, corporations, including savings
associations such as the Associations, are also subject to an environmental tax
equal to 0.12% of the excess of alternative minimum taxable income for the
taxable year (determined without regard to net operating losses and the
deduction for the environmental tax) over $2 million.
         The Company and its subsidiaries file consolidated federal income tax
returns on a fiscal year basis using the accrual method of accounting. Savings
associations, such as the Association, that file federal income tax returns as
part of a consolidated group are required by applicable Treasury regulations to
reduce their taxable income for purposes of computing the percentage bad debt
deduction for losses attributable to activities of the non-savings association
members of the consolidated group that are functionally related to the
activities of the savings association member.

         The Company has been audited by the IRS with respect to its
consolidated federal income tax returns through March 31, 1990. With respect to
years examined by the IRS, either all deficiencies have been satisfied or
sufficient reserves have been established to satisfy asserted deficiencies. In
the opinion of management, any examination of still open returns (including
returns of subsidiaries and predecessors of, or entities merged into, the
Company) would not result in a deficiency which could have a material adverse
effect on the financial condition of the Company and its consolidated
subsidiaries.

         DELAWARE TAXATION. As a Delaware holding company, the Company is
exempted from Delaware corporate income tax but is required to file an annual
report with and pay an annual fee to the State of Delaware. The Company is also
subject to an annual franchise tax imposed by the State of Delaware.


                                       29

   30



         OHIO TAXATION. Security First and the Associations conduct their
business in Ohio and consequently are subject to the Ohio corporate franchise
tax. A financial institution subject to the Ohio corporate franchise tax levied
in Ohio Revised Code pays a tax equal to 15 mills (.015) times its apportioned
net worth. The apportionment factor consists of a business done factor,
determined by reference to the total receipts of the financial institution from
all sources, and a property factor, determined by reference to the net book
value of all property owned by the financial institution. The financial
institution may claim a credit equal to the annual assessment paid to the State
pursuant to the Ohio Revised Code.

EMPLOYEES

         At March 31, 1998, the Company had a total of 174 employees, including
33 part-time employees. None of the Company's employees are represented by any
collective bargaining group.
Management considers its employee relations to be good.

EXECUTIVE OFFICERS OF THE REGISTRANT

         The following table sets forth the names, ages and positions of each of
the executive officers of the Company. There are no arrangements or
understandings between the persons named and any other person pursuant to which
such officers were selected.




                                                                                                          Year
               Name                       Age                                Position                  Appointed
- ---------------------------------         ---  -------------------------------------------------       ---------

                                                                                                  
Charles F. Valentine                      58   Chairman of the Board and Chief Executive Officer          1985
Austin J. Mulhern                         56   President, Chief Operating Officer and Director            1985
Jeffrey J. Calabrese                      46   Vice President and Secretary                               1976
Mary H. Crotty                            57   Chief Financial Officer and Vice President                 1995
Thomas J. Deighton                        47   Vice President                                             1994
Kim E. Miske                              41   Assistant Vice President and Treasurer                     1997



          The business experience of each of the executive officers is as
follows:

         CHARLES F. VALENTINE. Mr. Valentine is Chairman of the Board and Chief
Executive Officer of Security Federal. He has been with Security Federal since
1980 in various capacities, serving as Chairman and Chief Executive Officer
since 1985.

         AUSTIN J. MULHERN. Mr. Mulhern is President and Chief Operating Officer
of Security Federal, positions he has held since 1985. From 1985 to May 1988, he
was also Chief Financial Officer of Security Federal.

         JEFFREY J. CALABRESE. Mr. Calabrese is Vice President and Secretary of
Security Federal. He is responsible for marketing, savings and branch
operations. He joined Security Federal in 1974.


                                       30

   31



         MARY H. CROTTY. Mrs. Crotty was appointed Chief Financial Officer
effective February 1, 1995. Prior to that time, she was Assistant Vice President
and Controller of Security Federal and joined Security Federal in March 1990.
Mrs. Crotty is a certified public accountant in Ohio.

         THOMAS J. DEIGHTON. Mr. Deighton is Vice President-Senior Loan Officer
of Security Federal and joined the Security Federal in January 1989. He is
responsible for the Security Federal's lending operations. Mr. Deighton was
named an executive officer of the Company in May 1994.

         KIM E. MISKE. Mr. Miske joined Security Federal in October 1997 as
Assistant Vice President and Treasurer. Prior to joining Security Federal, he
was Assistant Vice President and Controller of Home Bank, F.S.B. from 1987 to
1997.

ITEM 2.  PROPERTIES

          The Company conducts its business at its main office headquartered in
Mayfield Heights, Ohio and its 14 branch office locations in its market area in
northeast Ohio. The Company owns eight of its offices, and leases six. The total
net book value of the Company's premises and equipment (including land, building
and leasehold improvements and furniture, fixtures and equipment) at March 31,
1998, was $8.5 million. See Note 6 of Notes to Consolidated Financial Statements
set forth in the Proxy Statement/Prospectus.

          The Company believes that its current facilities are adequate to meet
the present and foreseeable needs of the Company.

          The Company's accounting and record keeping activities are maintained
on an on-line basis with an independent service bureau. The net book value of
the Company's computer equipment at March 31, 1998 was approximately $902,000.

ITEM 3.  LEGAL PROCEEDINGS

          The Company is involved, from time to time, in routine litigation
arising from its operations. Management believes that the outcome of such
routine litigation, individually and in the aggregate, will not have a material
effect on the Company's consolidated financial statements.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None.


                                       31

   32



                                     PART II
                                     -------

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

          The information contained under the heading "Price Range of Common
Stock and Dividends" in the Company's definitive proxy materials for the Annual
Meeting of Shareholders to be held in July 1998, a copy of which is attached
hereto as Exhibit 99, is incorporated herein by reference.

ITEM 6.  SELECTED FINANCIAL DATA

          The information contained under the heading "Summary - Security First
Corp. - Five Year Summary - Selected Consolidated Financial Information" in the
Company's definitive proxy materials for the Annual Meeting of Shareholders to
be held in July 1998, a copy of which is attached hereto as Exhibit 99, is
incorporated herein by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

          The information contained under the heading "Management's Discussion
and Analysis of Financial Condition and Results of Operations" in Appendix C of
the Company's definitive proxy materials for the Annual Meeting of Shareholders
to be held in July 1998, a copy of which is attached hereto as Exhibit 99, is
incorporated herein by reference.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

          The information contained under the heading "Management's Discussion
and Analysis of Financial Condition and Results of Operations" in Appendix C of
the Company's definitive proxy materials for the Annual Meeting of Shareholders
to be held in July 1998, a copy of which is attached hereto as Exhibit 99, is
incorporated herein by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          The Financial Statements and Supplementary Data contained in Appendix
C of the Company's definitive proxy materials for the Annual Meeting of
Shareholders to be held in July 1998, a copy of which is attached hereto as
Exhibit 99, is incorporated herein by reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

          There has been no Current Report on Form 8-K filed within 24 months
prior to the date of the most recent financial statements reporting a change in
accountants and/or reporting disagreements on any matter of accounting principle
or financial statement disclosure.


                                       32

   33



                                    PART III
                                    --------

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

          Information concerning Directors of the Registrant is incorporated
herein by reference from the Company's definitive proxy materials for the Annual
Meeting of Shareholders to be held in July, 1998, except for the information
contained under the heading "Compensation Committee Report" and "Stockholder
Return Performance Presentation," a copy of which is attached hereto as Exhibit
99.

ITEM 11. EXECUTIVE COMPENSATION

          Information concerning executive compensation is incorporated herein
by reference from the Company's definitive proxy materials for the Annual
Meeting of Shareholders to be held in July 1998, except for the information
contained under the heading "Compensation Committee Report" and "Stockholder
Return Performance Presentation," a copy of which is attached hereto as Exhibit
99.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

          Information concerning security ownership of certain beneficial owners
and management is incorporated herein by reference from the Company's definitive
proxy materials for the Annual Meeting of Shareholders to be held in July 1998,
except for the information contained under the heading "Compensation Committee
Report" and "Stockholder Return Performance Presentation," a copy of which is
attached hereto as Exhibit 99.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          Information concerning certain relationships and transactions is
incorporated herein by reference from the Company's definitive proxy materials
for the Annual Meeting of Shareholders to be held in July 1998, except for the
information contained under the heading "Compensation Committee Report" and
"Stockholder Return Performance Presentation," a copy of which is attached
hereto as Exhibit 99.


                                       33

   34



                                     PART IV
                                     -------

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

          (a) (1)  FINANCIAL STATEMENTS:

          The following financial statements are included under Part II, Item 8
of this Form 10-K:



1.    Report of Independent Auditors.

2.    Consolidated Statements of Balance Sheet at March 31, 1998 and 1997. 

3.    Consolidated Statements of Income for the fiscal years ended March 31,
      1998, 1997 and 1996.

4.    Consolidated Statements of Changes in Shareholders' Equity for the
      fiscal years ended March 31, 1998, 1997 and 1996.

5.    Consolidated Statements of Cash Flows for the fiscal years ended March
      31, 1998, 1997 and 1996.

6.    Notes to Consolidated Financial Statements

7.    Security First Quarterly Financial Data

          (a) (2)  FINANCIAL STATEMENT SCHEDULES:

          All financial statement schedules have been omitted as the required
information is inapplicable or has been included in the Notes to Consolidated
Financial Statements.

         (a) (3)  EXHIBITS:

         See Exhibit Index.

         (b) REPORTS ON FORM 8-K:

         There were no reports on Form 8-K filed during the quarter ended March
31, 1998

           


                                       34

   35



                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

      SECURITY FIRST CORP.

By: /s/Austin J. Mulhern                                     Date: June 22, 1998
    -------------------------------------------------              -------------
        Austin J. Mulhern
        (Duly Authorized Representative)

        Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

By: /s/Charles F. Valentine                                  Date: June 22, 1998
    -------------------------------------------------              -------------
        Charles F. Valentine,
        Chairman of the Board and
        Chief Executive Officer

By: /s/Austin J. Mulhern                                     Date: June 22, 1998
    -------------------------------------------------              -------------
        Austin J. Mulhern, President
        Chief Operating Officer
        and Director

By: /s/Robert L. Anderson                                    Date: June 22, 1998
    -------------------------------------------------              -------------
       Robert L. Anderson, Director

By: /s/James P. Myers                                        Date: June 22, 1998
    -------------------------------------------------              -------------
       James P. Myers, Director

By: /s/Nicholas E. Rinaldi, DDS                              Date: June 22, 1998
    -------------------------------------------------              -------------
       Nicholas E. Rinaldi, DDS, Director

By: /s/Donald E. Snow                                        Date: June 22, 1998
    -------------------------------------------------              -------------
       Donald E. Snow, Director

By: /s/Louis J. Sorboro                                      Date: June 22, 1998
    -------------------------------------------------              -------------
       Louis J. Sorboro, Director

By: /s/Paul V. Voinovich                                     Date: June 22, 1998
    -------------------------------------------------              -------------
       Paul V. Voinovich, Director

By: /s/Mary H. Crotty                                        Date: June 22, 1998
    -------------------------------------------------              -------------
       Mary H. Crotty, Vice President
       and Chief Financial Officer
       (Principal Financial and Accounting Officer)


   36



                                  EXHIBIT INDEX
Exhibit
Number                                    Document
- ------        ------------------------------------------------------------------

   2          Agreement of Affiliation and Plan of Merger dated April 5, 1998
              by and between Security First Corp. and FirstMerit Corporation,
              filed as an exhibit to Registrant's Report on Form 8-K dated
              April 5, 1998 (File No. 0-21212), is incorporated herein by
              reference.

   3.1        Registrant's Certificate of Incorporation, and Bylaws, filed on
              December 11, 1992 as exhibits to Registrant's Registration
              Statement on Form S-4 (File No. 33-55674), are incorporated
              herein by reference.

   3.2        Amendment to the Certificate of Incorporation, filed under
              "Proposal II - Amendment to Security First's Certificate of
              Incorporation" in Registrant's Proxy Statement on Schedule 14A
              for the annual meeting of shareholders held on July 31, 1997,
              (File No. 0-21212).

   4.1        Registrant's Specimen Stock Certificate, filed on December 11,
              1992 as an exhibit to Registrant's Registration Statement on
              Form S-4 (File No. 33-55674), is incorporated herein by
              reference.

   4.2        Indenture, dated as of May 5, 1993, with respect to the
              Registrant's 6 1/4% Convertible Subordinated Debentures, due
              May 1, 2008, filed on March 18, 1993, filed as an exhibit to
              Registrant's Registration Statement on Form S-2 (File No.
              33-59830), is incorporated herein by reference.

   10.1       Registrant's 1987 Stock Option and Incentive Plan, filed as an
              exhibit to Registrant's Report on Form 8-K dated May 12, 1993
              (File No. 0-21212), is incorporated herein by reference.

   10.2       Employment Contracts with Charles V. Valentine (dated April 10,
              1996), Austin J. Mulhern (dated April 10, 1996), Jeffrey J.
              Calabrese (dated April 10, 1996), Mary H. Crotty (dated April
              10, 1996), Geoffrey Lant (dated April 10, 1996) and Louis J.
              Sorboro (dated April 10, 1996), filed as exhibits to
              Registrant's Report on Form 10-K for the fiscal year ended
              March 31, 1996 (File No. 0-21212), are incorporated herein by
              reference.

   10.3       Registrant's Management Incentive Compensation Plan, filed as
              an exhibit to Registrant's Report on Form 10-K for the fiscal
              year ended March 31, 1993 (File No. 0-21212), is incorporated
              herein by reference.

   10.4       Registrant's 401(k) Plan, filed as an exhibit to Registrant's
              Report on Form 10-K for the fiscal year ended March 31, 1993
              (File No. 0-21212), is incorporated herein by reference.

   10.5       Registrant's 1996 Stock Option and Incentive Plan, filed as
              Appendix A to Registrant's Proxy Statement on Schedule 14A for
              the annual meeting of shareholders held on July 25, 1996 (File
              No. 0-21212), is incorporated herein by reference.



   37



Exhibit
Number                                 Document
- ------        ------------------------------------------------------------------


   10.6       Stock Purchase Option dated as of April 5, 1998 by and between
              Security First and FirstMerit, filed as an exhibit to
              Registrant's Report on Form 8-K dated April 5, 1998 (File No.
              0-21212), is incorporated herein by reference.

   11         Statement re computation of per share earnings

   12         Statement re computation of ratios

   21         Subsidiaries of the Registrant

   23         Consent of Deloitte & Touche LLP

   27         Financial Data Schedule

   99         Proxy Statement/Prospectus