1



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C., 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter ended June 30, 1998                            Commission File
                                                               No. 0-1709
                                                               -----------------

                              RVM INDUSTRIES, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


               Delaware                                   31-1515410
- ----------------------------------------         ------------------------------
    (State or other jurisdiction of                    (I.R.S. Employer
    incorporation or organization)                  Identification Number)


753 W. Waterloo Road, Akron, Ohio  44314-1519
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code:  (330) 753-4545


                                 NOT APPLICABLE
- --------------------------------------------------------------------------------
   (Former name, former address and former fiscal year, if changed from last
                                    report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  X    No 
                                       ---      ---


There were 1,936,755 shares outstanding of the Registrant's common stock as of
August 14, 1998.



   2


                              RVM INDUSTRIES, INC.

                           CONSOLIDATED BALANCE SHEETS




                                                                                                  1998
                                                                              ----------------------------------------------

                                                                                   JUNE 30                    MARCH 31
                                                                              ------------------          ------------------
                                                                                                                 
ASSETS

Current assets:
   Cash and cash equivalents                                                    $      740,916               $     846,128

   Receivables:
     Trade, net of allowance for doubtful accounts of $91,400 and $87,000 at
       June 30 and March 31                                                         10,451,719                  10,174,104

     Related party                                                                     176,756                     222,657

   Inventories
     (Excess of replacement or current cost over stated values was
       $1,959,000 and $1,996,000 at June 30 and March 31)                           13,999,355                  11,396,269

   Refundable income taxes                                                             158,106                     453,815

   Deferred income taxes                                                               789,400                     789,400

   Other current assets                                                                214,023                     173,596
                                                                              ------------------          ------------------

       Total current assets                                                         26,530,275                  24,055,969

Property, plant and equipment, net                                                  22,566,837                  21,676,483

Funds held by trustee for capital expenditures                                       2,037,865                   2,277,935

Other assets                                                                           327,051                     337,643
                                                                              ------------------          ------------------

       Total assets                                                             $   51,462,028               $  48,348,030
                                                                              ==================          ==================




        See accompanying notes to the consolidated financial statements.



                                       2
   3


                              RVM INDUSTRIES, INC.

                     CONSOLIDATED BALANCE SHEETS, Continued




                                                                                                  1998
                                                                              ----------------------------------------------

                                                                                   JUNE 30                    MARCH 31
                                                                              ------------------          ------------------
                                                                                                                 
LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
   Accounts payable - trade                                                    $     8,761,921              $    8,737,487
                    - related parties                                                   79,100                      59,775
   Accrued expenses and liabilities:
     Compensation                                                                      760,934                     916,349
     Product warranty                                                                  775,000                     775,000
     Other                                                                             633,664                     891,828
   Current portion of long-term debt  - other                                        1,278,556                   1,278,033
                                      - related parties                                806,200                     806,200
                                                                              ------------------          ------------------

       Total current liabilities                                                    13,095,375                  13,464,672

Note payable - bank                                                                 16,173,282                  13,579,800
Long-term debt                                                                       9,649,807                   9,337,439
Notes payable - related parties                                                      2,966,700                   3,023,250
Deferred income taxes                                                                1,054,700                   1,054,700
                                                                              ------------------          ------------------

       Total liabilities                                                            42,939,864                  40,459,861
                                                                              ------------------          ------------------

Shareholders' equity:
   Common stock, $0.01 par value; authorized shares, 3,000,000; 
     issued and outstanding, 1,936,755 shares at June 30 and 
     March 31                                                                           19,368                      19,368
   Additional capital                                                                4,783,344                   4,783,344
   Retained earnings                                                                 3,719,452                   3,085,457
                                                                              ------------------          ------------------

       Total shareholders' equity                                                    8,522,164                   7,888,169
                                                                              ------------------          ------------------

       Total liabilities and shareholders' equity                              $    51,462,028              $   48,348,030
                                                                              ==================          ==================



        See accompanying notes to the consolidated financial statements.



                                       3
   4


                              RVM INDUSTRIES, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS




                                                                   THREE MONTHS ENDED JUNE 30
                                                                  1998                    1997

                                                                                          
Net sales                                                   $    21,006,285         $    18,865,416

Cost of sales                                                    17,692,988              15,737,143
                                                                 ----------            ------------

         Gross profit                                             3,313,297               3,128,273

Selling, general and administrative expenses                      1,853,929               1,614,635
                                                                 ----------            ------------

         Income from operations                                   1,459,368               1,513,638

Other income (expense):
   Other income                                                      23,302                  22,400
   Interest expense                                                (476,300)               (369,089)
                                                                 ----------            ------------

         Income before income taxes and cumulative effect
           of accounting change                                   1,006,370               1,166,949

Provision for income taxes                                          372,375                 705,898
                                                                 ----------            ------------

         Income before cumulative effect of accounting
           change                                                   633,995                 461,051

Cumulative effect of accounting change                                    0                 211,651
                                                                 ----------            ------------

         Net income                                          $      633,995          $      249,400
                                                            =================       =================

Basic and diluted earnings per share:
   Income before cumulative effect of accounting
     change                                                  $          .33          $          .24
   Cumulative effect of accounting change                                 0                    (.11)
                                                                 ----------            ------------

         Net income                                          $          .33          $          .13
                                                            =================       =================


        See accompanying notes to the consolidated financial statements.



                                       4
   5


                              RVM INDUSTRIES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                                                     THREE MONTHS ENDED JUNE 30
                                                                                -------------------------------------
                                                                                      1998                1997
                                                                                -----------------    ----------------
                                                                                                           
Cash flows from operating activities:
   Net income.................................................................      $   633,995          $   249,400
   Adjustments to reconcile net income to net cash provided by (used in)
     operating activities:
     Depreciation and amortization............................................          476,989              377,123
     Deferred income taxes....................................................                0              269,425
     Increase (decrease) in allowance for doubtful accounts...................            4,400               43,292
     Cumulative effect of accounting change...................................                0              205,244
   Increase (decrease) in cash from changes in:
     Receivables  ............................................................         (236,115)          (1,903,716)
     Inventories..............................................................       (2,603,085)            (312,990)
     Other assets.............................................................          (42,166)             (12,366)
     Accounts payable  .......................................................           43,757              910,042
     Refundable and accrued income taxes......................................          295,709              363,419
     Accrued expenses and other current liabilities...........................         (413,577)             (53,705)
                                                                                -----------------    ----------------

     Net cash provided by (used in) operating activities......................       (1,840,093)             135,168
                                                                                -----------------    ----------------

Cash flows from investing activities:
   Capital expenditures.......................................................       (1,355,012)          (1,125,835)
   Investment of income earned on investment of proceeds from long-term debt
     with trustee.............................................................          (23,905)             (34,202)
   Sale of investments and release of funds held by trustee...................          263,975              112,754
                                                                                -----------------    ----------------

     Net cash provided by (used in) investing activities......................       (1,114,942)          (1,047,283)
                                                                                -----------------    ----------------

Cash flows from financing activities:
   Payments on long-term debt.................................................         (283,386)            (357,369)
   Proceeds from (payments on) notes payable - bank, net......................        2,593,482            1,644,477
   Payments on notes payable to related parties...............................          (56,550)                   0
   Proceeds from long-term debt, net of issuance costs........................          596,277                    0
                                                                                -----------------    ----------------

     Net cash provided by (used in) financing activities......................        2,849,823            1,287,108
                                                                                -----------------    ----------------

Net increase (decrease) in cash and cash equivalents..........................         (105,212)             374,993
Cash and cash equivalents at beginning of year................................          846,128              468,572
                                                                                -----------------
                                                                                                     ================
Cash and cash equivalents at end of year......................................      $   740,916          $   843,565
                                                                                =================    ================


        See accompanying notes to the consolidated financial statements.



                                       5
   6


                              RVM INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------

1.       The information in this report reflects all adjustments, which are, in
         the opinion of management, necessary for a fair statement of the
         results for the interim periods presented for RVM Industries, Inc.
         ("the Company"). All adjustments other than those described in this
         report are, in the opinion of management, of a normal and recurring
         nature. These consolidated financial statements include the accounts of
         RVM's wholly owned subsidiaries: Ravens, Inc. ("Ravens"), Albex
         Aluminum, Inc. ("Albex") and Signs and Blanks, Inc ("SABI"). All
         significant intercompany accounts and transactions have been
         eliminated. Certain amounts in the 1997 financial statements were
         reclassified to conform to the 1998 presentation.

2.       Basic earnings per share is based on net income divided by the weighted
         average number of common shares outstanding. The weighted average
         number of common shares outstanding was 1,936,755 in 1998 and 1,934,255
         in 1997. Diluted earnings per share reflect the potential dilution that
         could occur if all options or contracts to issue common stock were
         issued or converted. Basic earnings per share for the Company is the
         same as diluted earnings per share.

3. Inventories consist of the following:




                                                 June 30, 1998            March 31, 1998
                                               ------------------      ---------------------

                                                                              
                 Raw materials                  $     8,285,740          $    7,233,712
                 Work in process                      2,343,168               1,202,107
                 Finished goods                       3,370,447               2,960,450
                                               ------------------      ---------------------

                                                $    13,999,355          $   11,396,269
                                               ==================      =====================


       The reserve to reduce the carrying value of inventories from current cost
       to the LIFO basis amounted to approximately $1,959,000 at June 30 and
       $1,996,000 at March 31.

4.     On April 1, 1997, Albex and SABI changed their fiscal year ends from
       December 31 to March 31 to conform with the March 31 year ends of RVM and
       Ravens. A charge of $211,651 was recorded as the cumulative effect of an
       accounting change reflecting the net loss for Albex and SABI for the
       quarter ended March 31, 1997. Albex and SABI were S-corporations until
       March 31, 1997. The undistributed net loss was reclassified from
       accumulated deficit to additional capital.



                                       6
   7



5.     Business Segment Information:
       ------------------------------



                                                 RAVENS          ALBEX            SABI        ELIMINATIONS      CONSOLIDATED
                                              ------------    ------------    -------------  -------------     --------------
                                                                                                          
Three months ended June 30, 1998
- ------------------------------------------
Sales to customers                             $12,827,043      $5,103,961       $3,075,281   $        0         $21,006,285
Intersegment sales                                       0       2,680,434              376     (2,680,810)                0
                                              ------------    ------------    -------------  -------------     --------------

     Net sales                                 $12,827,043      $7,784,395       $3,075,657   $ (2,680,810)      $21,006,285
                                              ============    ============    =============  =============     ==============

Income (loss) from operations                  $ 1,271,938      $  125,937       $  220,311   $   (158,818)      $ 1,459,368


Three months ended June 30, 1997
- ------------------------------------------
Sales to customers                             $12,730,008      $3,195,204       $2,940,204   $          0        $18,865,416
Intersegment sales                                       0       1,960,087            (141)     (1,959,946)                 0
                                              ------------    ------------    -------------  -------------     --------------

     Net sales                                 $12,730,008      $5,155,291       $2,940,063   $ (1,959,946)       $18,865,416
                                              ============    ============    =============  =============     ==============

Income (loss) from operations                  $ 1,318,368      $ (17,817)       $  245,155   $    (32,068)        $1,513,638



6.     The Company adopted Statement of Financial Accounting Standards No. 130,
       "Reporting Comprehensive Income" ("SFAS 130"), in the quarter ended June
       30, 1998. SFAS 130 establishes standards for the reporting and display of
       "comprehensive income" and its components, in addition to net income, in
       the financial statements. Comprehensive income includes certain items
       such as minimum pension liability adjustments, foreign currency
       translation adjustments, and unrealized gains and losses from investing
       and hedging activities. Reclassification of comparative financial
       statements for earlier periods is required. Adoption of SFAS 130 did not
       have an effect on the Company's financial statements for the periods
       presented.




                                       7
   8



                              RVM INDUSTRIES, INC.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                  JUNE 30, 1998

                     MATERIAL CHANGES IN FINANCIAL CONDITION

Cash from borrowings was used mainly for capital expenditures on Albex's
aluminum billet casting facility and related aluminum scrap processing equipment
and Ravens' new building in Kent, Ohio and equipment to cut aluminum coil into
sheet. Working capital increased to $13,434,900 at June 30 from $10,591,297 at
March 31 due mainly to financing the increase in inventories with the long-term
line of credit. Raw materials inventories increased at Ravens by approximately
$2,000,000 mainly due to overstocking and were offset by a decrease of
approximately $900,000 at Albex. Work in process increased mainly due to Albex
producing billets classified as work in process rather than purchasing billets
classified as raw materials.

The Company could have borrowed approximately $1,126,000 more than the amount
owed on its line of credit at June 30, 1998. In addition, $1,958,854 was
available to be borrowed under a fixed asset line of credit.

Although no assurances are possible, the Company believes that its cash
resources, credit arrangements, and internally generated funds will be
sufficient to meet its operating and capital expenditure requirements for
existing operations and to service its debt in the next 12 months and
foreseeable future. Cautionary statements: Demand for the Company's products is
subject to changes in general economic conditions and in the specific markets in
which the Company competes. The Company's liquidity could be adversely affected
if Albex is not successful in completing the casting facility and generating
sufficient sales of billets.

The Company's sales order backlog for new trailers was approximately $7,000,000
at June 30, 1998 and $6,900,000 at May 31, 1998, the date discussed in Form 10-K
for the year ended March 31, 1998.


                    MATERIAL CHANGES IN RESULTS OF OPERATIONS

                Three Months Ended June 30, 1998 Compared to the
                ------------------------------------------------             
                        Three Months Ended June 30, 1997
                        --------------------------------

Net sales increased 11.3% mainly due to increased volume of aluminum extrusion
and billet sales by Albex. Albex's sales increase at lower margins than Ravens
and SABI was the principal cause of the consolidated gross profit margin
decreasing to 15.8% from 16.6%. Selling, general and administrative expenses
increased to 8.8% from 8.6% of net sales. Interest expense increased mainly due
to more debt outstanding during the 1998 period. The provision for income taxes
in the 1997 period includes $261,000 for the establishment of deferred income
tax assets and liabilities as of April 1, 1997 when Albex and SABI converted
from S-corporations to C-corporations. See Note 4 to the consolidated financial
statements for an explanation of the cumulative effect of accounting change.

Ravens' net sales increased .76% while income from operations decreased 3.5% and
the gross profit margin decreased from 18.3% to 18.0% due to operating expenses
increasing at a greater rate than sales.


                                       8
   9

Albex's net sales to customers other than Ravens and SABI increased 59.7% and
income from operations increased by $143,754 as Albex gained customers and
increased operating efficiencies. Albex began producing billets for its
extrusion operation and customers during the 1997 period.

SABI's net sales increased 4.6% while income from operations decreased 10.1%
mainly due to a decline in the gross profit margin from 18.7% to 18.4% and
increased selling costs.


                               IMPACT OF YEAR 2000

The Year 2000 Issue is the result of computer programs being written using two
digits rather than four to define the applicable year. Computer programs that
have time-sensitive software may recognize a date using "0" as the year 1900
rather than the year 2000. This could result in a system failure or
miscalculations causing disruptions of operations, including, among other
things, the inability to efficiently process transactions such as sales
invoices. The Company has assessed the impact of Year 2000 and formulated a plan
of action for each of its subsidiaries.

Ravens installed a new computer in March 1998 at a cost of approximately
$100,000 which was capitalized. In January 1998, Ravens retained a consulting
firm to assist it in selecting new enterprise software to replace the current
integrated manufacturing, inventory, and accounting software. Ravens selected
the new software in June 1998 and is currently formulating a plan for training
and implementation. Ravens expects to fully implement critical modules of the
new software prior to September 30, 1999. The cost to the software vendor for
acquiring and installing the new software is expected to be approximately
$500,000, the majority of which will be capitalized.

SABI will either purchase an upgrade to its software or purchase new software.
The cost is expected to be less than $50,000, the majority of which will be
capitalized.

Albex's software is Year 2000 compliant.

The above expenditures are expected to be paid with internally generated cash
and with borrowings. The Company does not have vendor or customer interfaces
that require modifications. In 1999, the Company will review the efforts
undertaken by its vendors to become Year 2000 compliant to ensure that its
operations are not adversely affected.

The costs and dates on which the Company believes that it will complete the Year
2000 modifications are based on management's best estimates, which were derived
utilizing assumptions of future events, including the continued availability of
necessary hardware, software, and personnel for implementation and training,
third party modification plans, and other factors. There can be no guarantee
that these estimates will be achieved, and actual results could differ
materially from those anticipated.




                                       9
   10


                           PART II. OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

         (a)  Exhibits:

              Exhibit No.                          Item
              -----------                          ----

              27                                   Financial Data Schedule

         (b)  Reports on Form 8-K:

              No reports on Form 8-K were filed during the three months ended
              June 30, 1998.







                                   SIGNATURES
                                   ----------

              Pursuant to the requirements of the Securities Exchange Act of
              1934, the registrant has duly caused this report to be signed on
              its behalf by the undersigned thereunto duly authorized.

                                   RVM INDUSTRIES, INC.
                                   --------------------------
                                   (Registrant)



                                   By:  /S/ John J. Stitz
                                       ----------------------
                                            John J. Stitz
                                             Chief Financial Officer
                                             and Principal Accounting Officer




              Date:  August 14, 1998


                                       10