<ARTICLE> 5
<RESTATED> 
<CIK> 0001004990
<NAME> NCS Healthcare, Inc. 
<MULTIPLIER> 1,000
       
                                                  
<PERIOD-TYPE>                   YEAR                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1997             JUN-30-1996
<PERIOD-START>                             JUL-01-1996             JUL-01-1995
<PERIOD-END>                               JUN-30-1997             JUN-30-1996
<CASH>                                           8,160                  21,460
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   83,751                  27,762
<ALLOWANCES>                                    13,275                   3,629
<INVENTORY>                                     22,281                   7,487
<CURRENT-ASSETS>                               107,487                  59,193
<PP&E>                                          40,828                  19,333
<DEPRECIATION>                                  17,519                   9,050
<TOTAL-ASSETS>                                 321,030                 110,668
<CURRENT-LIABILITIES>                           54,323                  10,857
<BONDS>                                         14,259                   8,510
<PREFERRED-MANDATORY>                                0                       0
<PREFERRED>                                          0                       0
<COMMON>                                           180                     122
<OTHER-SE>                                     253,046                  90,978
<TOTAL-LIABILITY-AND-EQUITY>                   321,030                 110,668
<SALES>                                        275,040                 113,281
<TOTAL-REVENUES>                               275,040                 113,281
<CGS>                                          205,536                  82,415
<TOTAL-COSTS>                                  205,536                  82,415
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                 1,325                     841
<INTEREST-EXPENSE>                               1,143                   2,282
<INCOME-PRETAX>                                 19,927                   4,208
<INCOME-TAX>                                     8,655                   1,852
<INCOME-CONTINUING>                             11,272                   2,356
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                    11,272                   2,356
<EPS-PRIMARY>                                      .70                    0.28
<EPS-DILUTED>                                      .69                    0.26