1 As filed with the Securities and Exchange Commission on December 17, 1998 Registration No.___ U.S. Securities and Exchange Commission Washington, DC 20549 FORM N-14 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 / / Pre-Effective Amendment No. ___ / / Post-Effective Amendment No. ___ (Check appropriate box or boxes) Exact Name of Registrant as Specified in Charter: THE ONE GROUP (R) Area Code and Telephone Number (800) 480-4111 Address of Principal Executive Offices: 1111 Polaris Parkway P.O. Box 710211 Columbus, Ohio 43271-0211 Name and Address of Agent for Service: Mark S. Redman 3435 Stelzer Road Columbus, OH 43219 With Copy to: Alan G. Priest Michael V. Wible Ropes & Gray Bank One Corporation One Franklin Square 100 E. Broad Street, 5th Floor Washington, DC 20005 Columbus, OH 43271-0158 W. Bruce McConnel, III Drinker Biddle & Reath LLP Philadelphia National Bank Building 1345 Chestnut Street Philadelphia, PA 19107-3496 Approximate Date of Proposed Public Offering: As soon as practicable after the Registration Statement becomes effective under the Securities Act of 1933. It is proposed that this filing will become effective on January __, 1999 pursuant to Rule 488 under the Securities Act of 1933. Title of Securities being registered: Units of Beneficial Interest No filing fee is due because of reliance on Section 24(f). 2 THE ONE GROUP (R) FORM N-14 CROSS REFERENCE SHEET PURSUANT TO RULE 481(a) ITEM NO. HEADING - -------- ------- Part A - ------ 1. Beginning of Registration Statement and Outside Front Cover Page.......................... Cover Page 2. Beginning and Outside Back Cover Page....................................... Table of Contents 3. Fee Table, Synopsis Information and Risk Factors...................................... Summary; Information Relating to the Proposed Reorganization; Appendix II - Comparative Fee Tables; Appendix III - Comparison of Investment Objectives and Certain Significant Policies; Appendix IV - Shareholder Transactions and Services 4. Information About the Transaction..................... Summary; Information Relating to the Proposed Reorganization; Appendix III - Comparison of Investment Objectives and Certain Significant Policies; Appendix IV - Shareholder Transactions and Services 5. Information About the Registrant...................... Summary; Information Relating to the Proposed Reorganization; Additional Information About The One Group (R); Additional Information About Pegasus Funds; Appendix III - Comparison of Investment Objectives and Certain Significant Policies; Appendix IV - Shareholder Transactions and Services 5A. Management's Discussion of Fund Performance...................................... Appendix V - Management's Discussion of Fund Performance - Existing One Group Funds 6. Information About the Company Being Acquired........................................ Summary; Information Relating to the Proposed Reorganization; Additional Information About The One Group (R); Additional Information About Pegasus Funds; Appendix III - Comparison of Investment Objectives and Certain Significant Policies; Appendix IV - Shareholder Transactions and Services 1 3 7. Voting Information.................................... Summary; Information Relating to Voting Matters 8. Interest of Certain Persons and Experts........................................... Information Relating to Voting Additional Information About The One Group (R); Additional Information About Pegasus Funds 9. Additional Information Required for Reoffering by Persons Deemed to be Underwriters.................................... Inapplicable Part B - ------ 10. Cover Page......................................... Statement of Additional Information Cover Page 11. Table of Contents................................... Table of Contents 12. Additional Information About the Registrant................................ Statement of Additional Information of The One Group (R) dated November 1, 1998* 13. Additional Information About the Company Being Acquired............................................ Statements of Additional Information of Pegasus Funds dated April 30, 1998* 14. Financial Statements................................... Pro Forma Financial Statements Part C - ------ Items 15-17. Information required to be included in Part C is set forth under the appropriate Item, so numbered, in Part C of this Registration Statement. * Incorporated herein by reference thereto. 2 4 PEGASUS FUNDS P.O. BOX 5142 WESTBOROUGH, MASSACHUSETTS 01581 January __, 1999 Dear Shareholder: The Board of Trustees of the Pegasus Funds has called a Special Meeting of Shareholders to be held at 10:00 a.m. (Eastern time) on March 17, 1999 at the offices of BISYS Fund Services, 3435 Stelzer Road, Columbus, Ohio (the "Meeting"). At the Meeting, you will be asked: (1) To consider a proposed reorganization of your Pegasus Fund into a corresponding Fund of The One Group (R) ("One Group"). Enclosed you will find several documents furnished to you in connection with the Special Meeting of Shareholders of the Pegasus Money Market, Treasury Money Market, Municipal Money Market, Michigan Municipal Money Market, Cash Management, Treasury Cash Management, Treasury Prime Cash Management, U.S. Government Securities Cash Management, Municipal Cash Management, Managed Assets Conservative, Managed Assets Balanced, Managed Assets Growth, Equity Income, Growth, Mid-Cap Opportunity, Small-Cap Opportunity, Intrinsic Value, Growth and Value, Equity Index, Market Expansion Index, International Equity, Intermediate Bond, Bond, Short Bond, Multi Sector Bond, High Yield Bond, Municipal Bond, Short Municipal Bond, Intermediate Municipal Bond and Michigan Municipal Bond Funds (collectively, the "Pegasus Portfolios"). We hope this material will receive your immediate attention and that, if you cannot attend the meeting in person, you will vote your proxy promptly. The Board of Trustees of Pegasus Funds recommends that shareholders of each of the Pegasus Portfolios approve a proposed Agreement and Plan of Reorganization (the "Reorganization Agreement"). The Reorganization Agreement provides that each of the following Pegasus Portfolios will transfer all of its assets and liabilities to the One Group investment portfolio (each, a "One Group Fund") identified opposite its name: PEGASUS FUNDS ONE GROUP FUNDS - ------------- --------------- Money Market Fund Prime Money Market Fund Treasury Money Market Fund U.S. Treasury Securities Money Market Fund Municipal Money Market Fund Municipal Money Market Fund Michigan Municipal Money Market Fund Michigan Municipal Money Market Fund Cash Management Fund Cash Management Money Market Fund Treasury Cash Management Fund Treasury Cash Management Money Market Fund Treasury Prime Cash Management Fund Treasury Prime Cash Management Money Market Fund U.S. Government Securities Cash U.S. Government Securities Cash Management Fund Management Money Market Fund 1 5 PEGASUS FUND ONE GROUP FUNDS - ------------ --------------- Municipal Cash Management Fund Municipal Cash Management Money Market Fund Managed Assets Conservative Fund Investor Balanced Fund Managed Assets Balanced Fund Investor Growth & Income Fund Managed Assets Growth Fund Investor Growth Fund Equity Income Fund Income Equity Fund Growth Fund Large Company Growth Fund Mid-Cap Opportunity Fund Diversified Mid Cap Fund Small-Cap Opportunity Fund Small-Cap Value Fund Intrinsic Value Fund Disciplined Value Fund Growth and Value Fund Value Growth Fund Equity Index Fund Equity Index Fund Market Expansion Index Fund Market Expansion Index Fund International Equity Fund Diversified International Fund Intermediate Bond Fund Intermediate Bond Fund Bond Fund Bond Fund Short Bond Fund Limited Volatility Bond Fund Multi Sector Bond Fund Income Bond Fund High Yield Bond Fund High Yield Bond Fund Municipal Bond Fund Tax-Free Bond Fund Short Municipal Bond Fund Short-Term Municipal Bond Fund Intermediate Municipal Bond Fund Intermediate Tax-Free Bond Fund Michigan Municipal Bond Fund Michigan Municipal Bond Fund After the transfer, shares of the One Group Funds will be distributed to the corresponding Pegasus Portfolios' shareholders and the Pegasus Funds will be liquidated. As a result of these transactions, shares of your Pegasus Portfolio would, in effect, be exchanged at net asset value and on a tax-free basis for shares of a corresponding One Group Fund. Class A, Class B and Institutional Class shares ("Class I" shares) of the Pegasus Portfolios will be exchanged for One Group Class A, Class B and Class I shares, respectively. Service Class ("Class S") shareholders of the Pegasus Cash Management, Treasury Cash Management, Treasury Prime Cash Management, U.S. Government Securities Cash Management and Municipal Cash Management Funds will receive Class A shares of the One Group Cash Management Money Market, Treasury Cash Management Money Market, Treasury Prime Cash Management Money Market, U.S. Government Securities Cash Management Money Market and Municipal Cash Management Money Market Funds, respectively. In considering the proposed reorganization, you should note, among other things, the following benefits: 1. The compatibility of the investment objectives and policies of the One Group with those of the Pegasus Portfolios; 2. The performance of the One Group Funds as compared to that of the Pegasus Portfolios; 2 6 3. The enhanced range of investment options which will be available to investors in the One Group. Upon completion of the Reorganization, the One Group will offer 48 different funds; 4. The tax-free nature of the transaction; and 5. The investment leverage and market presence that the One Group will achieve as a result of the Reorganization. THE BOARD OF TRUSTEES BELIEVES THAT THE PROPOSED COMBINATION OF THE PEGASUS PORTFOLIOS WITH THEIR CORRESPONDING ONE GROUP FUNDS IS IN THE BEST INTERESTS OF THE PEGASUS PORTFOLIOS AND THEIR SHAREHOLDERS AND RECOMMEND THAT YOU VOTE IN FAVOR OF SUCH PROPOSAL. The Notice of Special Meeting of Shareholders, the accompanying Combined Prospectus/Proxy Statement, Prospectuses for the currently operating One Group Funds and the form of proxy are enclosed. Please read these materials carefully. If you are unable to attend the meeting in person, we urge you to sign, date, and return the proxy card so that your shares may be voted in accordance with your instructions. If you have any questions, you may call ______________ which has been retained to assist in the solicitation of proxies at (800) ___-____. Thank you for your cooperation. Sincerely, John P. Gould Chairman of the Board of Trustees 3 7 PEGASUS FUNDS P.O. Box 5142 Westborough, Massachusetts 01581 NOTICE OF SPECIAL MEETING OF SHAREHOLDERS To be held on March 17, 1999 To Pegasus Shareholders: NOTICE IS HEREBY GIVEN THAT a Special Meeting of the Shareholders ("Shareholders") of each investment portfolio (a "Pegasus Portfolio") of Pegasus Funds ("Pegasus") will be held at the offices of BISYS Fund Services, 3435 Stelzer Road, Columbus, Ohio, on March 17, 1999 at 10:00 a.m. (Eastern time) for the following purposes: ITEM 1. With respect to each Pegasus Portfolio: To consider and act upon a proposal to approve an Agreement and Plan of Reorganization (the "Reorganization Agreement") and the transactions contemplated thereby, including (a) the transfer of all of the assets and liabilities of the Pegasus Money Market, Treasury Money Market, Municipal Money Market, Michigan Municipal Money Market, Cash Management, Treasury Cash Management, Treasury Prime Cash Management, U.S. Government Securities Cash Management, Municipal Cash Management, Managed Assets Conservative, Managed Assets Balanced, Managed Assets Growth, Equity Income, Growth, Mid-Cap Opportunity, Small-Cap Opportunity, Intrinsic Value, Growth and Value, Equity Index, Market Expansion Index, International Equity, Intermediate Bond, Bond, Short Bond, Multi Sector Bond, High Yield Bond, Municipal Bond, Short Municipal Bond, Intermediate Municipal Bond, and Michigan Municipal Bond Funds to corresponding investment portfolios ("One Group Funds") of The One Group (R) (the "One Group") in exchange for Class A, Class B or Class I shares, as applicable, of the One Group Funds; (b) the distribution of such One Group Fund shares to the shareholders of the Pegasus Portfolios according to their respective interests; and (c) the termination of Pegasus under state law and the Investment Company Act of 1940, as amended. ITEM 2. With respect to each Pegasus Portfolio: To transact such other business as may properly come before the Special Meeting or any adjournment(s) thereof. The proposed reorganization and related matters are described in the attached Combined Prospectus/Proxy Statement. Appendix I to the Combined Prospectus/Proxy Statement is a copy of the Reorganization Agreement. Shareholders of record as of the close of business on December 18, 1998 are entitled to notice of, and to vote at, the Special Meeting or any adjournment(s) thereof. 1 8 SHAREHOLDERS ARE REQUESTED TO EXECUTE AND RETURN PROMPTLY IN THE ENCLOSED ENVELOPE EACH ACCOMPANYING PROXY CARD WHICH IS BEING SOLICITED BY PEGASUS' BOARD OF TRUSTEES. THIS IS IMPORTANT TO ENSURE A QUORUM AT THE SPECIAL MEETING. PROXIES MAY BE REVOKED AT ANY TIME BEFORE THEY ARE EXERCISED BY SUBMITTING TO PEGASUS A WRITTEN NOTICE OF REVOCATION OR A SUBSEQUENTLY EXECUTED PROXY OR BY ATTENDING THE SPECIAL MEETING AND VOTING IN PERSON. ----------------------------- W. Bruce McConnel, III Secretary January __, 1999 2 9 COMBINED PROSPECTUS/PROXY STATEMENT DATED JANUARY __, 1999 THE ONE GROUP (R) 3435 Stelzer Road Columbus, Ohio 43219 (800) 480-4111 TO ACQUIRE THE ASSETS OF THE: PEGASUS FUNDS P.O. Box 5142 Westborough, Massachusetts 01581 1-800-688-3350 (for calls concerning the proxy statement) This Combined Prospectus/Proxy Statement is furnished in connection with the solicitation of proxies by the Board of Trustees of Pegasus Funds ("Pegasus") in connection with a Special Meeting (the "Meeting") of Shareholders ("Shareholders") to be held on March 17, 1999 at 10:00 a.m. (Eastern time) at the offices of BISYS Fund Services, 3435 Stelzer Road, Columbus, Ohio at which Shareholders will be asked to consider and approve a proposed Agreement and Plan of Reorganization dated ___________, 199_ (the "Reorganization Agreement"), by and between Pegasus and The One Group (R) ("One Group") and the transactions contemplated therein. A copy of the Reorganization Agreement is attached as Appendix I. Pegasus and One Group are each open-end, management investment companies. First Chicago NBD Investment Management Company ("FCNIMCO") currently provides investment advisory services to each of the investment portfolios of Pegasus (the "Pegasus Portfolios"). Banc One Investment Advisors Corporation ("BOIA") presently provides investment advisory services to each of the investment portfolios offered by One Group (the "One Group Funds"). Banc One Corporation, the parent company of BOIA, recently completed a merger with First Chicago NBD Corporation ("FCN"), the parent company of FCNIMCO. In the merger, Banc One Corporation and FCN combined into a new corporation named "Bank One Corporation" ("BOC") which has since taken steps to consolidate the mutual fund investment advisory activities of its subsidiaries. As part of that consolidation, FCNIMCO and BOIA recently recommended to the Boards of Trustees of Pegasus and One Group the proposed reorganization of Pegasus and One Group ("Reorganization") described below. In reviewing the proposed Reorganization, the Pegasus Board concluded that participation in the proposed transaction is in the best interests of the Pegasus Portfolios and their shareholders. The Board has further concluded that the economic interests of the shareholders of the Pegasus Portfolios will not be diluted as a result of the proposed transaction. In reaching this conclusion, the Board considered, among other things: 1. The compatibility of the investment objectives and policies of the One Group Funds with those of the Pegasus Portfolios; 1 10 2. The performance of the One Group Funds as compared to that of the Pegasus Portfolios; 3. The enhanced range of investment options which will be available to investors in the One Group. Upon completion of the Reorganization, the One Group will offer 48 different funds; 4. The tax-free nature of the transaction; and 5. The investment leverage and market presence that the One Group will achieve as a result of the Reorganization. The Reorganization Agreement provides that each of the following sixteen investment portfolios of Pegasus (collectively, the "Reorganizing Pegasus Portfolios") will transfer all its assets and liabilities to the currently operating One Group investment portfolio (collectively, the "Existing One Group Funds") identified below opposite its name: REORGANIZING PEGASUS PORTFOLIOS EXISTING ONE GROUP FUNDS - ------------------------------- ------------------------ Pegasus Money Market Fund The One Group Prime Money Market Fund Pegasus Treasury Money Market Fund The One Group U.S. Treasury Securities Money Market Fund Pegasus Municipal Money Market Fund The One Group Municipal Money Market Fund Pegasus Managed Assets Conservative Fund The One Group Investor Balanced Fund Pegasus Managed Assets Balanced Fund The One Group Investor Growth & Income Fund Pegasus Managed Assets Growth Fund The One Group Investor Growth Fund Pegasus Equity Income Fund The One Group Income Equity Fund (to be renamed Equity Income Fund upon Reorganization) Pegasus Growth Fund The One Group Large Company Growth Fund (to be renamed Large Cap Growth Fund upon Reorganization) Pegasus Intrinsic Value Fund The One Group Disciplined Value Fund (to be renamed Mid Cap Value Fund upon Reorganization) Pegasus Growth and Value Fund The One Group Value Growth Fund (to be renamed Diversified Equity Fund upon Reorganization) Pegasus Equity Index Fund The One Group Equity Index Fund Pegasus Intermediate Bond Fund The One Group Intermediate Bond Fund Pegasus Short Bond Fund The One Group Limited Volatility Bond Fund (to be renamed Short-Term Bond Fund upon Reorganization) Pegasus Multi Sector Bond Fund The One Group Income Bond Fund Pegasus High Yield Bond Fund The One Group High Yield Bond Fund Pegasus Intermediate Municipal Bond Fund The One Group Intermediate Tax-Free Bond Fund The Reorganization Agreement also provides that each of the following fourteen investment portfolios of Pegasus (collectively, the "Continuing Pegasus Portfolios") will transfer all its assets and liabilities to the newly organized One Group investment portfolio (collectively, the "New One Group Funds") identified below opposite its name: CONTINUING PEGASUS PORTFOLIOS NEW ONE GROUP FUNDS - ----------------------------- ------------------- Pegasus Michigan Municipal Money Market The One Group Michigan Municipal Money Market Fund Fund Pegasus Cash Management Fund The One Group Cash Management Money Market Fund Pegasus Treasury Cash Management Fund The One Group Treasury Cash Management Money Market Fund 2 11 CONTINUING PEGASUS PORTFOLIOS NEW ONE GROUP FUNDS - ----------------------------- ------------------- Pegasus Treasury Prime Cash The One Group Treasury Prime Cash Management Management Fund Money Market Fund Pegasus U.S. Government Securities Cash The One Group U.S. Government Securities Cash Management Fund Management Money Market Fund Pegasus Municipal Cash Management Fund The One Group Municipal Cash Management Money Market Fund Pegasus Mid-Cap Opportunity Fund The One Group Diversified Mid Cap Fund Pegasus Small-Cap Opportunity Fund The One Group Small Cap Value Fund Pegasus Market Expansion Index Fund The One Group Market Expansion Index Fund Pegasus International Equity Fund The One Group Diversified International Fund Pegasus Bond Fund The One Group Bond Fund Pegasus Municipal Bond Fund The One Group Tax-Free Bond Fund Pegasus Short Municipal Bond Fund The One Group Short-Term Municipal Bond Fund Pegasus Michigan Municipal Bond Fund The One Group Michigan Municipal Bond Fund In exchange for the transfers of these assets and liabilities, One Group will issue shares in the thirty One Group investment portfolios listed above (collectively, the "One Group Funds") to the corresponding Pegasus investment portfolios listed above (collectively, the "Pegasus Portfolios"). The transaction between the Reorganizing Pegasus Portfolios and the Existing One Group Funds and between the Pegasus Michigan Municipal Money Market, Mid-Cap Opportunity, Small-Cap Opportunity, Market Expansion Index, International Equity, Bond, Municipal Bond, Short Municipal Bond and Michigan Municipal Bond Funds and their corresponding New One Group Funds is referred to herein as the "Reorganizing Portfolios Transaction" and the transaction between the remaining Continuing Pegasus Portfolios and their corresponding New One Group Funds is referred to herein as the "Continuing Portfolios Transaction." The transactions are expected to occur on or about March 22, 1999 and March 29, 1999, respectively. The Pegasus Portfolios have two or three classes of shares outstanding. The One Group Funds offer comparable classes of shares. Holders of each share class of a Pegasus Portfolio will receive shares of the corresponding One Group Fund share class. Class A shares, Class B shares and Institutional Class shares ("Class I" shares) of the Pegasus Portfolios will be exchanged for One Group Class A, Class B and Class I shares, respectively. Class S shareholders of the Pegasus Cash Management, Treasury Cash Management, Treasury Prime Cash Management, U.S. Government Securities Cash Management and Municipal Cash Management Funds will receive Class A shares of the One Group Cash Management Money Market, Treasury Cash Management Money Market, Treasury Prime Cash Management Money Market, U.S. Government Securities Cash Management Money Market and Municipal Cash Management Money Market Funds, respectively. The Pegasus Portfolios will make liquidating distributions of the One Group Funds' shares to the Shareholders of the Pegasus Portfolios, so that a holder of a share class in a Pegasus Portfolio will receive shares of a share class (as described herein) of the corresponding One Group Fund with the same aggregate net asset value as the Shareholder had in the Pegasus Portfolio immediately before the transaction. Following the Reorganization, Shareholders of the Pegasus Portfolios will be Shareholders of their corresponding One Group Funds, and Pegasus will be terminated under state law and the Investment Company Act of 1940, as amended (the "1940 Act"). The Existing One Group Funds currently are conducting investment operations as described in this Combined Prospectus/Proxy Statement. The New One Group Funds have recently been organized for the 3 12 purpose of continuing the investment operations of the Continuing Pegasus Portfolios, and have no substantial assets or prior history of investment operations. This Combined Prospectus/Proxy Statement sets forth the information that a Shareholder of Pegasus should know before voting on the Reorganization Agreement (and related transactions), and should be retained for future reference. The Prospectuses relating to the shares of the Existing One Group Funds, which describe those Funds' operations, accompany this Combined Prospectus/Proxy Statement and the information contained therein is incorporated by reference into this Combined Prospectus/Proxy Statement. Additional information is set forth in the Statements of Additional Information relating to the Existing One Group Funds and this Combined Prospectus/Proxy Statement, which are dated November 1, 1998 and December __, 1998, respectively, and in the Prospectuses and Statements of Additional Information, each dated April 30, 1998, relating to Pegasus. Each of these documents is on file with the Securities and Exchange Commission (the "SEC"), is available without charge upon written or oral request by writing or calling either Pegasus or One Group at their respective addresses or telephone numbers indicated above, and is incorporated herein by reference. This Combined Prospectus/Proxy Statement constitutes the Proxy Statement of Pegasus for the Meeting of its Shareholders, and One Group's Prospectus for the shares of its Existing and New One Group Funds that have been registered with the SEC and are to be issued in connection with the Reorganization. The following summarizes the proposals to be voted on by Pegasus Shareholders at the meeting: PROPOSAL SHAREHOLDERS SOLICITED - -------- ---------------------- 1. To approve a Reorganization Shareholders of each Pegasus Portfolio Agreement, which provides for voting separately on a class-by-class (a) the transfer of all of the assets basis on the Reorganization Agreement. and liabilities of the Pegasus Portfolios to corresponding One Group Funds in exchange for Class A, Class B or Class I shares, as applicable, of the One Group Funds, (b) the distribution of such One Group Fund shares to the Shareholders of the Pegasus Portfolios according to their respective interests, and (c) the termination of Pegasus under state law and the 1940 Act. This Combined Prospectus/Proxy Statement is expected to first be sent to Shareholders on or about January 19, 1999. 4 13 THE SECURITIES OF THE ONE GROUP FUNDS OFFERED HEREBY HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS COMBINED PROSPECTUS/PROXY STATEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS COMBINED PROSPECTUS/PROXY STATEMENT AND IN THE MATERIALS EXPRESSLY INCORPORATED HEREIN BY REFERENCE AND, IF GIVEN OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY PEGASUS, ONE GROUP OR THEIR RESPECTIVE DISTRIBUTORS. EACH MONEY MARKET FUND SEEKS TO MAINTAIN A NET ASSET VALUE OF $1.00 PER SHARE. AN INVESTMENT IN A MONEY MARKET FUND IS NEITHER INSURED NOR GUARANTEED BY THE U.S. GOVERNMENT. THERE CAN BE NO ASSURANCE THAT A MONEY MARKET FUND WILL BE ABLE TO MAINTAIN A STABLE NET ASSET VALUE OF $1.00 PER SHARE. SHARES OF PEGASUS AND ONE GROUP ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED, ENDORSED OR OTHERWISE SUPPORTED BY BANK ONE CORPORATION, ANY OF ITS AFFILIATES, OR ANY BANK. SHARES OF PEGASUS AND ONE GROUP ARE NOT FEDERALLY INSURED OR GUARANTEED BY THE U.S. GOVERNMENT, FEDERAL DEPOSIT INSURANCE CORPORATION, OR ANY OTHER GOVERNMENTAL AGENCY. MUTUAL FUND SHARES INVOLVE INVESTMENT RISKS, INCLUDING POSSIBLE LOSS OF PRINCIPAL. THE DISTRIBUTOR OF PEGASUS IS BISYS FUND SERVICES LIMITED PARTNERSHIP. THE DISTRIBUTOR OF ONE GROUP IS THE ONE GROUP SERVICES COMPANY. 5 14 TABLE OF CONTENTS PAGE ---- FEE TABLES......................................................................................................... SUMMARY............................................................................................................ Proposed Reorganization................................................................................... Overview of Pegasus and One Group......................................................................... Purchase/Redemption Procedures............................................................................ Federal Income Tax Consequences........................................................................... Principal Risk Factors.................................................................................... Voting Information........................................................................................ Management Discussion..................................................................................... INFORMATION RELATING TO THE PROPOSED REORGANIZATION................................................................ Description of the Reorganization Agreement............................................................... Pegasus Board Consideration............................................................................... Capitalization............................................................................................ Federal Income Tax Consequences........................................................................... One Group Board Composition............................................................................... COMPARISON OF PEGASUS AND ONE GROUP................................................................................ Investment Objectives and Policies ....................................................................... Expense Ratios............................................................................................ Investment Adviser - Pegasus Portfolios................................................................... Investment Adviser - One Group Funds...................................................................... Certain Other Service Providers........................................................................... Distribution Plan and Shareholder Servicing Arrangements - Pegasus Portfolios............................. Distribution Plan and Shareholder Servicing Arrangements - One Group...................................... Shareholder Transactions and Services..................................................................... INFORMATION RELATING TO VOTING MATTERS............................................................................. General Information....................................................................................... Shareholder and Board Approvals........................................................................... Appraisal Rights.......................................................................................... Quorum.................................................................................................... Annual Meetings........................................................................................... ADDITIONAL INFORMATION ABOUT THE ONE GROUP......................................................................... ADDITIONAL INFORMATION ABOUT PEGASUS............................................................................... LITIGATION......................................................................................................... FINANCIAL STATEMENTS............................................................................................... OTHER BUSINESS..................................................................................................... SHAREHOLDER INQUIRIES.............................................................................................. Appendix I - Agreement and Plan of Reorganization................................................................ I-1 Appendix II - Comparative Fee Tables.............................................................................. II-1 Appendix III - Comparison of Investment Objectives and Certain Significant Policies................................ III-1 Appendix IV - Shareholder Transactions and Services............................................................... IV-1 Appendix V - Management's Discussion of Fund Performance - Existing One Group Funds.................................................................................. V-1 6 15 FEE TABLES All shareholders of the Pegasus Municipal Money Market, Michigan Municipal Money Market, Cash Management, Treasury Cash Management, Treasury Prime Cash Management, Municipal Cash Management, Managed Assets Conservative, Mid-Cap Opportunity, Small-Cap Opportunity, Equity Index, International Equity, Intermediate Bond, Bond, Short Bond, Multi-Sector Bond, High Yield Bond, Municipal Bond, Intermediate Municipal Bond and the Pegasus Michigan Municipal Bond Funds, are projected to experience lower annualized per share total operating expense ratios upon consummation of the Reorganization. All shareholders of the Pegasus Money Market, Treasury Money Market, Managed Assets Balanced, Managed Assets Growth, Equity Income, Growth, Intrinsic Value, and Growth and Value Funds, are projected to experience higher annualized per share total expense ratios upon consummation of the Reorganization. The Pegasus U.S. Government Securities Cash Management, Pegasus Market Expansion Index and Pegasus Short Municipal Bond Funds are projected to experience no increase in annualized per share total expense ratios upon consummation of the Reorganization. Such projections take into account potential savings in fixed and variable expenses resulting from synergies and renegotiated contract terms with vendors, as well as voluntary fee waivers and/or expense reimbursements. The voluntary fee waivers and/or expense reimbursements may be terminated at any time except as noted below. For detailed information regarding pro forma and other expense information, see the Tables under "Expense Ratios," "Investment Adviser - Pegasus Portfolios," "Investment Adviser - One Group Funds" under the heading "Comparison of Pegasus and One Group" and Appendix II - Comparative Fee Tables. BOIA as investment adviser to the Existing One Group Funds has agreed to limit the total operating expense ratios of the Existing One Group Funds following the Reorganization as set forth in the Table under "Comparison of Pegasus and One Group - Expense Ratios" and Appendix II until August 1999. With respect to the New One Group Funds, BOIA has agreed to waive a portion of its investment advisory fee until at least March 2000 so that the rate of total operating expenses actually paid will not exceed the rate currently paid for total operating expenses by the corresponding Continuing Pegasus Portfolios. SUMMARY The following is a summary of certain information relating to the Reorganization and is qualified by reference to the more complete information contained elsewhere in this Combined Prospectus/Proxy Statement, the Prospectuses and Statements of Additional Information of Pegasus and One Group, and the Appendices attached hereto. Pegasus' Annual Reports and Semi-Annual Reports to Shareholders may be obtained free of charge by calling 1-800-688-3350 or writing Pegasus Funds, P.O. Box 5142, Westborough, Massachusetts 01581. One Group's Annual Reports to Shareholders may be obtained free of charge by calling 1-800-480-4111 or writing to The One Group (R), 3435 Stelzer Road, Columbus, Ohio 43219. PROPOSED REORGANIZATION. The Reorganization Agreement provides for: (1) the transfer of all of the Fund Assets and Liabilities of each of the Reorganizing Pegasus Portfolios and Continuing Pegasus Portfolios (each a "Pegasus Portfolio," together the "Pegasus Portfolios") to a corresponding Existing One Group Fund or a New One Group Fund (each a "One Group Fund," together the "One Group Funds") in exchange for Shares of designated classes of the corresponding One Group Fund; and (2) the distribution of One Group Fund Shares to the shareholders of the Pegasus Portfolios in liquidation of the Pegasus Portfolios. The Reorganization is subject to a number of conditions with respect to each Pegasus Portfolio, including shareholder approval. Shareholders of each Pegasus Portfolio will vote separately on 7 16 the Reorganization on a class-by-class basis. Following the Reorganization, Pegasus will wind up its affairs and deregister as an investment company under the 1940 Act. If a majority of the shares of one or more classes of a Pegasus Portfolio fails to approve the Reorganization, that Pegasus Portfolio will not participate in the Reorganization and Pegasus will not be terminated under state law. In such a case, the Pegasus Board of Trustees will contemplate what further action is appropriate. As a result of the proposed Reorganization, a Pegasus Portfolio shareholder will become a shareholder of the corresponding One Group Fund and will hold, immediately after the Exchange Date (as defined in the Reorganization Agreement), shares of the designated classes of the corresponding One Group Fund having a total dollar value equal to the total dollar value of the shares of the Pegasus Portfolio that the shareholder held immediately before the Exchange Date. The exchange of the Fund Assets and Liabilities of each Pegasus Portfolio, other than the Pegasus Cash Management, Treasury Cash Management, Treasury Prime Cash Management, U.S. Government Securities Cash Management and Municipal Cash Management Funds, is expected to occur on or about March 22, 1999 or such later date as may be determined pursuant to the Reorganization Agreement. The exchange of the Fund Assets and Liabilities of the remaining Pegasus Portfolios is expected to occur on or after March 29, 1999 or such later date as may be determined pursuant to the Reorganization Agreement. OVERVIEW OF PEGASUS AND ONE GROUP. The investment objectives and policies of the Pegasus Portfolios are similar to those of their corresponding One Group Funds. There are, however, certain significant differences. For example, the Pegasus Small-Cap Opportunity Fund primarily invests in companies with a market capitalization of $100 million to $1 billion while The One Group Small Cap Value Fund invests in companies with a market capitalization of $100 million to $2 billion. Likewise, the Pegasus Mid-Cap Opportunity Fund invests primarily in companies with a market capitalization of $500 million to $3 billion while The One Group Diversified Mid-Cap Fund invests in companies with a market capitalization of $500 million to $5 billion. Investments in companies with smaller market capitalizations may be riskier than investments in companies with larger market capitalizations. The Intermediate Municipal Bond Fund and the International Equity Fund of Pegasus are "non-diversified" funds, but the corresponding One Group Funds are diversified. Non-diversified funds may invest a more significant portion of their assets in the securities of a single issuer which increases the risk of loss if an issuer fails to make interest or principal payments or if the market value of a security declines. The Pegasus High Yield Bond Fund has no stated policy on weighted average maturity, but as of September 30, 1998, the Fund's average weighted maturity was 6.2 years. The weighted average maturity of the investments of The One Group High Yield Bond Fund must range between five and ten years. This is significant because the longer the maturity of an investment, the greater its volatility. The Pegasus Multi Sector Bond Fund may invest in investment grade debt securities only, but the corresponding One Group Income Bond Fund may invest up to 30% of its total assets in securities rated below investment grade (sometimes known as "junk bonds"). As of December 1, 1998, The One Group Income Bond Fund had invested less than 10% of its total assets in below investment grade securities. Investments in securities rated below investment grade are high risk investments subject to greater risk of loss, valuation difficulties, interest rate sensitivity, low liquidity and changes in credit quality. The percentage of assets allocated to the various underlying mutual funds varies for the Pegasus Managed Assets Funds and The One Group Investor Funds. For additional investment related information, see "Comparison of Pegasus and One Group - Investment Objectives and Policies," Appendix III - Comparison of Investment Objectives and Certain Significant Policies attached to this Combined 8 17 Prospectus/Proxy Statement, and Pegasus' and Existing One Group Funds' Prospectuses and Statements of Additional Information, which are incorporated by reference herein. FCNIMCO presently serves as the investment adviser to each Pegasus Portfolio. Federated Investment Counseling ("Federated") currently serves as sub-adviser to the Pegasus High Yield Bond Fund. BOIA currently serves as investment adviser to The One Group Funds. FCNIMCO and BOIA are affiliates of BOC. Banc One High Yield Partners, LLC, an affiliate of BOIA, serves as sub-adviser to The One Group High Yield Bond Fund and Independence International Associates, Inc. serves as sub-adviser to The One Group International Equity Index Fund. The Pegasus Portfolios and One Group Funds have different trustees and service providers, but similar custodial, administrative and distribution arrangements. State Street Bank and Trust Company ("State Street") serves as Custodian to The One Group and sub-custodian to Pegasus. BISYS Fund Services serves as co-administrator and distributor for Pegasus and an affiliate, The One Group Services Company ("OGSC"), serves as administrator and distributor for The One Group. BOIA serves as sub-administrator of The One Group. See "Investment Advisers," "Certain Other Service Providers" and "Distribution Plan and Shareholder Servicing Arrangements" under "Comparison of Pegasus and One Group." The Table under "Comparison of Pegasus and One Group - Expense Ratios," shows the current annualized per share total operating expense ratio for each share class of each Pegasus Portfolio along with the pro forma total operating expense ratio that could be expected for each designated class of shares of the corresponding One Group Fund after the Reorganization. The section entitled "Fee Tables" above and Appendix II - Comparative Fee Tables to this Combined Prospectus/Proxy Statement provide additional information about the fees and expenses for each of the Pegasus Portfolios and corresponding One Group Funds. PURCHASE/REDEMPTION PROCEDURES. The purchase, redemption, dividend and other policies and procedures of the Pegasus Portfolios and the One Group Funds are generally similar. See "Comparison of Pegasus and One Group - Shareholder Transactions and Services" and Appendix IV - Shareholder Transactions and Services to this Combined Prospectus/Proxy Statement. NO SALES CHARGE OR CONTINGENT DEFERRED SALES CHARGE ("CDSC") WILL BE IMPOSED ON ANY OF THE SHAREHOLDERS OF PEGASUS PORTFOLIOS IN CONNECTION WITH THE REORGANIZATION. FEDERAL INCOME TAX CONSEQUENCES. Ropes & Gray, independent outside counsel to One Group and to its Board of Trustees, is expected to issue an opinion (based on certain assumptions) as of the effective time of each of the Reorganizing Pegasus Portfolios Transaction and the Continuing Pegasus Portfolios Transaction that each transaction, will not give rise to the recognition of income, gain or loss for federal income tax purposes to the Pegasus Portfolios or the One Group Funds or their respective shareholders. Such an opinion is required by the Reorganization Agreement with respect to each Pegasus Portfolio that is not a money market fund, but is not required with respect to a Pegasus Portfolio that is a money market fund. Shareholders should note that each One Group Fund may, to the extent permitted by law and consistent with the opinion to be issued by Ropes & Gray discussed above, dispose of some of the securities acquired by it in connection with the transaction. Disposition of securities may have tax consequences to shareholders. In addition, immediately prior to the transaction, each Pegasus Portfolio 9 18 will declare and distribute a dividend which will have the effect of distributing to shareholders all of the Pegasus Portfolio's investment company taxable income and net realized capital gains. To the extent that a Pegasus Portfolio's investments, consistent applicable law and with the opinion to be issued by Ropes & Gray, are restructured prior to the Reorganization, the Pegasus Portfolio may realize a greater amount of net capital gains which would then need to be distributed to Pegasus shareholders. These distributions may have tax consequences to Pegasus shareholders. For additional information, see the sections below entitled "Federal Income Tax Consequences" and "Pegasus Board Consideration" under "Information Relating to the Proposed Reorganization." BOARD CONSIDERATION. Based upon their evaluation of the relevant information presented to them, and in light of their fiduciary duties under federal and state law, Pegasus' and One Group's Boards, including their members who are not "interested persons" within the meaning of the 1940 Act, have unanimously determined that the proposed Reorganization is in the best interests of their Funds' respective shareholders and that the interests of such shareholders will not be diluted as a result of the Reorganization. In making this determination, the Pegasus Board considered the potential overall effect of the Reorganization on shareholders of the Pegasus Portfolios including the following factors in particular: (1) the relative performance of the Pegasus Portfolios and One Group Funds; (2) comparative management fees and expense ratios; (3) tax-free nature of the transaction; (4) compatibility of fund investment objectives, policies and limitations; (5) terms and conditions of the Reorganization Agreement; (6) capabilities, practices, and resources of BOIA and the other service providers; (7) investment leverage and market presence; (8) enhanced shareholder services; (9) products offered; (10) back office support; (11) availability of Class C shares; and (12) benefits to other persons, especially BOIA and its affiliates. For a more complete discussion of the factors affecting the Board's decision, see "Information Relating to the Proposed Reorganization - Pegasus Board Consideration." PEGASUS' BOARD OF TRUSTEES RECOMMENDS THAT SHAREHOLDERS VOTE "FOR" APPROVAL OF THE REORGANIZATION AGREEMENT. PRINCIPAL RISK FACTORS. Because of the similarities in investment objectives and policies, the Pegasus Portfolios and The One Group Funds (for purposes of this discussion only, collectively, the "Funds") are subject to similar investment risks. The following discussion identifies certain broad risks inherent in investing in the Funds. The One Group Investor Funds and the Pegasus Managed Assets Funds invest primarily in the securities of other One Group Funds and Pegasus Portfolios ("Underlying Funds"), respectively. These Funds do not invest in individual securities (other than certain short-term instruments). However, to the extent the Underlying Funds invest in various securities the following risks apply. For more specific risks relating to specific securities purchased by a particular Fund described below, see the sections entitled "Investment Practices" and "Investment Risks" in The One Group Prospectuses, and "Risk Factors" and "Supplemental Information" in the Pegasus Prospectuses. Volatility. The One Group Income Equity, Disciplined Value, Value Growth, Equity Index, Intermediate Bond, Limited Volatility Bond and Intermediate Tax-Free Bond Funds have a "beta" statistic higher than that of their corresponding Pegasus Portfolios. The "beta" statistic measures the relative volatility (that is, the variability in returns) to a common market index. Specifically, "beta" equals the expected change in fund return per 1% change in the index return. 10 19 The chart below illustrates "beta" statistic differentials for One Group Funds with betas higher than their corresponding Pegasus Portfolios during the three-year period ended June 30, 1998: FUND NAME INDEX 3 YR BETA VS INDEX - --------- ----- ------------------ One Group Income Equity S&P 5001 0.87 Pegasus Equity Income 0.62 One Group Disciplined Value S&P 500 0.76 Pegasus Intrinsic Value 0.70 One Group Value Growth S&P 500 1.04 Pegasus Growth and Value 0.79 One Group Equity Index S&P 500 1.00 Pegasus Equity Index 0.98 One Group Intermediate Bond Lehman Aggregate(2) 0.77 Pegasus Intermediate Bond 0.74 One Group Limited Volatility Bond Lehman Aggregate 0.42 Pegasus Short Bond 0.30 One Group Intermediate Tax-Free Bond Lehman Aggregate 0.68 Pegasus Intermediate Municipal Bond 0.58 None of these funds has a "beta" statistic indicative of a high risk posture relative to its index. As a general policy, BOIA attempts to limit the volatility of all One Group Funds by managing them within a band around a market index. BOIA attempts to use stock selection to outperform the index without assuming significant risk. As a result, the One Group Funds generally seek to achieve higher returns while maintaining volatility consistent with the chosen index. BOIA believes that this strategy achieves an acceptable risk/return tradeoff. Equity Securities. The Pegasus Managed Assets Conservative, Managed Assets Balanced, Managed Assets Growth, Equity Income, Growth, Mid-Cap Opportunity, Small-Cap Opportunity, Intrinsic Value, Growth and Value, Equity Index, Market Expansion Index, International Equity Funds and The One Group Investor Balanced, Investor Growth & Income, Investor Growth, Income Equity, Large Company Growth, Diversified Mid Cap, Small Cap Value, Disciplined Value, Value Growth, - ------------------- (1) The S&P 500 Index is comprised of 500 widely held common stocks. It consists of 400 industrial, 40 utility, 20 transportation and 40 financial companies listed on U.S. market exchanges. It is a capitalization-based index, calculated on a total return basis with dividends reinvested. (2) The Lehman Brothers Aggregate Bond Index is comprised of publicly-issued fixed-rate non-convertible domestic bond issues rated investment grade or higher, with at least one year to maturity and having an outstanding par value of at least $100 million. It is a capitalization-based index, calculated on a total return basis inclusive of accrued income. 11 20 Equity Index, Market Expansion Index, and Diversified International Funds invest in equity securities, which may increase or decrease in value. As a result, the value of your investment in a Fund may increase or decrease in value. The Pegasus High Yield Bond Fund and The One Group Intermediate Bond, Income Bond, Limited Volatility Bond, High Yield Bond and Bond Funds also invest to a limited extent in preferred stocks. Small Capitalization Companies. The Pegasus Small-Cap Opportunity and The One Group Small Cap Value Funds invest in small capitalization companies. Investments in smaller, younger companies may be riskier than investments in larger, more established companies. These companies may be more vulnerable to changes in economic conditions, specific industry conditions, market fluctuations, and other factors affecting the profitability of other companies. Because economic events may have a greater impact on smaller companies, there may be a greater and more frequent fluctuation in their stock price. This may cause frequent and unexpected increases or decreases in the value of your investment. Fixed Income Securities. Each Fund may invest in fixed income securities. Investments in fixed income securities (for example, bonds) will increase or decrease in value based on changes in interest rates. If rates increase, the value of a Fund's investments generally declines. On the other hand, if rates fall, the value of the investments generally increases. The value of your investment in a Fund will increase and decrease as the value of a Fund's investments increase and decrease. While securities with longer duration and maturities tend to produce higher yields, they also are subject to greater fluctuations in value when interest rates change. Usually changes in the value of fixed income securities will not affect cash income generated, but may affect the value of your investment. Non-Diversified Funds. The Pegasus Michigan Municipal Money Market, International Equity, Municipal Bond, Short Municipal Bond, Intermediate Municipal Bond and Michigan Municipal Bond Funds and The One Group Michigan Municipal Money Market and Michigan Municipal Bond Funds are "non-diversified" funds. This means that the Funds may invest a more significant portion of their assets in the securities of a single issuer than can a "diversified" fund. In addition, these Funds' investments may be concentrated geographically. These concentrations increase the risk of loss to the Funds if an issuer fails to make interest or principal payments or if the market value of a security declines. A diversified Fund invests in a larger number of issuers, with a smaller percentage in each issuer. Although diversification reduces the risk that a fund's investments will be affected by a single issuer, other factors, such as risks inherent in the underlying securities, are also relevant. State Specific Municipal Securities. Because the Pegasus Michigan Municipal Money Market and Michigan Municipal Bond Funds and The One Group Michigan Municipal Money Market and Michigan Municipal Bond Funds concentrate their investments in Michigan, the following factors may have a disproportionately negative effect on the Funds' investments. First, the economy of Michigan is dependent on the automobile manufacturing industry which is highly cyclical. This cyclical economy affects the revenue streams of the state and its political subdivisions because it impacts their tax sources. Second, state based sources, including increased sales tax, are being used to pay a larger portion of the cost of public education than in the past. These recent changes in the payment of education costs will affect state and local revenue of Michigan governmental units in future years in varying ways. 12 21 Index Funds. The Pegasus Market Expansion Index and Equity Index Funds and The One Group Market Expansion Index and Equity Index Funds are index funds. An index fund's investment objective is to track the performance of a specified index. Therefore, securities may be purchased, retained and sold by an index fund at times when an actively managed fund would not do so. As a result, you can expect greater risk of loss (and a correspondingly greater prospect of gain) from changes in the value of securities that are heavily weighted in the index than would be the case if the Funds were not fully invested in such securities. Because of this, an index fund's share price can be volatile and you should be prepared to handle sudden, and sometimes substantial, fluctuations in the value of your investment. International Funds. Investments in foreign securities involve risks different from investments in U.S. securities. These include the risk of losses attributable to unfavorable governmental or political actions, seizure of foreign assets, changes in tax or trade statutes, and governmental collapse and war. Investments in foreign securities also involve the risk associated with higher transaction costs, delayed settlements, currency controls and adverse economic developments. This also includes the risk that fluctuations in the exchange rates between the U.S. dollar and foreign currencies may negatively affect an investment. Adverse changes in exchange rates may erode or reverse any gains produced by foreign currency denominated investments and may widen any losses. Exchange rate volatility also may affect the ability of an issuer to repay U.S. dollar denominated debt, thereby increasing credit risk. Because of these risk factors, the share price of both the Pegasus International Equity Fund and The One Group Diversified International Fund can be volatile, and you should be prepared to sustain sudden, and sometimes, substantial, fluctuations in the value of your investment. Lower Rated Investment Grade Securities. All Pegasus Portfolios, other than the money market funds, and The One Group Income Bond, Limited Volatility Bond, Bond, Investor Balanced, Investor Growth & Income, Investor Growth, and Intermediate Bond Funds may invest in debt securities rated in the lowest investment grade category. Securities in this rating category are considered to have speculative characteristics. Changes in economic conditions or other circumstances may have a greater effect on the ability of issuers of these securities to make principal and interest payments than they do on issuers of higher grade securities. High Yield/Junk Bonds. The Pegasus Managed Assets Growth, Managed Assets Balanced, Managed Assets Conservative, Equity Income, Equity Index, Growth and Value, Intrinsic Value, Growth, Mid-Cap Opportunity, Small-Cap Opportunity, International Equity, Market Expansion Index and High Yield Bond Funds and The One Group Investor Growth, Investor Growth & Income, Investor Balanced, Income Bond and High Yield Bond Funds may invest in debt securities rated below investment grade. These securities are regarded as predominantly speculative. Securities rated below investment grade generally provide a higher yield than higher rated securities of similar maturity, but are subject to a greater degree of risk that the issuer may not be able to make principal and interest payments. Issuers of these securities may not be as strong financially as those issuing higher rated securities. Such high yield issuers may include smaller, less creditworthy companies or highly indebted firms. The market value of high yield securities may fluctuate more than the market value of higher rated securities, since high yield securities tend to reflect short-term corporate and market developments to a greater extent than higher rated securities. Thus, periods of economic uncertainty and change can result in 13 22 the increased volatility of market prices of high yield bonds and of the fund's net asset value. Additional risks of high yield securities include limited liquidity and secondary market support. As a result, the prices of high yield securities may decline rapidly in the event that a significant number of holders decide to sell. Issuers of high yield securities also are more vulnerable to real or perceived economic changes, political changes or adverse developments specific to the issuer. A projection of an economic downturn, for example, could cause the price of these securities to decline because a recession could lessen the ability of a highly leveraged company to make principal and interest payments on its debt securities. In the event of a default, these Funds would experience a decline in the market value of their investments. In addition, a long-term track record on bond default rates, such as that for investment grade corporate bonds, does not exist for the high yield market. It may be that future default rates on high-yield bonds will be more widespread and higher than in the past, especially during periods of deteriorating economic conditions. The market prices of debt securities generally fluctuate with changes in interest rates so that these Funds' net asset values can be expected to decrease as long-term interest rates rise and to increase as long-term rates fall. The market prices of high yield securities structured as zero coupon or pay-in-kind securities are generally affected to a greater extent by interest rate changes and tend to be more volatile than securities which pay interest periodically. Credit quality in the high yield market can change suddenly and unexpectedly, and even recently-issued credit ratings may not fully reflect the actual risks posed by a particular high-yield security. Because investments in high yield securities involve greater investment risk, achievement of a fund's investment objective may be more dependent on its adviser's credit analysis than would be the case if the fund were investing in higher rated securities. The One Group Funds may seek to hedge investments through transactions in options, futures contracts and related options. The One Group Funds also may use swap agreements to further manage exposure to high yield securities. Derivatives. Some of the Funds invest in securities that are considered to be derivatives. These securities may be more volatile and may be riskier than other investments. These include: o Each Pegasus Portfolio, other than the money market funds, and each One Group Fund, other than the money market funds and the Limited Volatility Bond Fund, may purchase options, futures contracts or options on futures contracts. o The Pegasus Managed Assets Growth, Managed Assets Balanced, Managed Assets Conservative, Equity Income, Equity Index, Growth and Value, Intrinsic Value, Growth, Mid-Cap Opportunity, Small-Cap Opportunity, International Equity, Market Expansion Index, Multi Sector Bond and High Yield Bond Funds and The One Group Investor Balanced, Investor Growth & Income, Investor Growth, Large Company Growth, Diversified Mid Cap, Small Cap Value, Value Growth, Market Expansion Index, Equity Index, Diversified International, Income Bond and High Yield Bond Funds may hold warrants. 14 23 o The Pegasus Managed Assets Growth, Managed Assets Balanced, Managed Assets Conservative, Equity Income, Equity Index, Growth and Value, Intrinsic Value, Growth, Mid-Cap Opportunity, Small-Cap Opportunity, International Equity, Market Expansion Index, Short Bond, Intermediate Bond, Multi Sector Bond, Bond, High Yield Bond, Intermediate Municipal Bond, Municipal Bond, Michigan Municipal Bond and Short Municipal Bond Funds, and The One Group Prime Money Market, Municipal Money Market, Michigan Municipal Money Market, Municipal Cash Management Money Market, Investor Growth, Investor Growth & Income, Investor Balanced, Diversified Mid Cap, Small Cap Value, Market Expansion Index, Diversified International, Intermediate Bond, Bond, Limited Volatility, Income Bond, High Yield Bond, Intermediate Tax-Free Bond, Tax-Free Bond, Michigan Municipal Bond and Short-Term Municipal Bond Funds may invest in mortgage-backed securities, which may include collateralized mortgage obligations and Real Estate Mortgage Investment Conduits (CMOs and REMICs) and stripped mortgage-backed securities (IOs and POs). o The Pegasus Managed Assets Growth, Managed Assets Balanced, Managed Assets Conservative, Equity Income, Equity Index, Growth and Value, Intrinsic Value, Growth, Mid-Cap Opportunity, Small-Cap Opportunity, International Equity, Market Expansion Index, Short Bond, Intermediate Bond, Multi Sector Bond, Bond and High Yield Bond Funds, and The One Group Prime Money Market, Municipal Money Market, Investor Growth, Investor Growth & Income, Investor Balanced, Diversified Mid Cap, Small Cap Value, Market Expansion Index, Diversified International, Intermediate Bond, Bond, Limited Volatility, Income Bond, High Yield Bond, Municipal Bond, Michigan Municipal Bond, Short-Term Municipal Bond and Intermediate Tax-Free Bond Funds may purchase asset-backed securities. o The Pegasus Managed Assets Growth, Managed Assets Balanced, Managed Assets Conservative, Equity Income, Equity Index, Growth and Value, Intrinsic Value, Growth, Mid-Cap Opportunity, Small-Cap Opportunity, International Equity, Market Expansion Index, Short Bond, Intermediate Bond, Multi Sector Bond, Bond, High Yield Bond, Municipal Bond, Short Municipal Bond, Intermediate Municipal Bond and Michigan Municipal Bond Funds and The One Group Investor Growth, Investor Growth & Income, Investor Balanced, Income Equity, Equity Index, Value Growth, Disciplined Value, Large Company Growth, Diversified Mid Cap, Small Cap Value, Diversified International, Market Expansion Index, Intermediate Bond, Limited Volatility Bond, Income Bond, Bond, High Yield Bond, Intermediate Tax-Free Bond, Tax-Free Bond, Michigan Municipal Bond and Short-Term Municipal Bond Funds may invest in swap, cap and floor transactions. o Each Pegasus Fund, other than the money market funds, and The One Group Investor Growth, Investor Growth & Income, Investor Balanced, Intermediate Bond, Income Bond, Bond, High Yield Bond, Intermediate Tax-Free Bond, Tax-Free Bond, Short-Term Municipal Bond and Michigan Municipal Bond Funds may invest in inverse floating rate instruments. Inverse floating rate instruments are floating rate debt instruments with interest rates that reset in the opposite direction from the market rate of interest to which the inverse floater is indexed. o The Pegasus Managed Assets Growth, Managed Assets Balanced, Managed Assets Conservative, Equity Income, Equity Index, Growth and Value, Intrinsic Value, Growth, Mid-Cap 15 24 Opportunity, Small-Cap Opportunity, International Equity, Market Expansion Index, Short Bond, Intermediate Bond, Multi Sector Bond, Bond, High Yield Bond, Intermediate Municipal Bond, Municipal Bond, Michigan Municipal Bond and Short Municipal Bond Funds, and The One Group Investor Growth, Investor Growth & Income, Investor Balanced, Diversified Mid Cap, Small Cap Value, Diversified International, Market Expansion Index, Limited Volatility Bond, Intermediate Bond, Income Bond, Bond, High Yield Bond, Intermediate Tax-Free Bond, Tax-Free Bond, Michigan Municipal Bond and Short-Term Municipal Bond Funds may invest in structured instruments. o Each Fund, other than the Pegasus money market funds, and The One Group money market funds and Limited Volatility Bond Fund, may invest in new financial products. The above discussion is qualified in its entirety by the disclosure in The One Group Funds Prospectuses accompanying this Combined Prospectus/Proxy Statement and the information in the Pegasus Funds Prospectuses incorporated herein by reference. VOTING INFORMATION. This Combined Prospectus/Proxy Statement is being furnished in connection with the solicitation of proxies by Pegasus' Board of Trustees at the Meeting. Only shareholders of record at the close of business on December 18, 1998 will be entitled to vote at the Meeting. Each whole or fractional share is entitled to a whole or fractional vote, respectively. Shares represented by a properly executed proxy will be voted in accordance with the instructions thereon or, if no specification is made, the persons named as proxies will vote in favor of each proposal set forth in the Notice of Meeting. Proxies may be revoked at any time before they are exercised by submitting to Pegasus a written notice of revocation or a subsequently executed proxy or by attending the Meeting and voting in person. For additional information, see "Information Relating to Voting Matters." MANAGEMENT DISCUSSION. A discussion of the management and performance of The One Group Funds (except The One Group High Yield Bond Fund and the New One Group Funds) and an analysis of their performance can be found at Appendix V to this Combined Prospectus/Proxy Statement. INFORMATION RELATING TO THE PROPOSED REORGANIZATION The terms and conditions of the Reorganization are set forth in the Reorganization Agreement. Certain provisions of the Reorganization Agreement are summarized below; however, this summary is qualified in its entirety by reference to the Reorganization Agreement, a copy of which is attached as Appendix I to this Combined Prospectus/Proxy Statement. DESCRIPTION OF THE REORGANIZATION AGREEMENT. The Reorganization Agreement provides that on the Exchange Date (as that term is defined in the Reorganization Agreement), the Assets and Liabilities existing at the Valuation Time (as that term is defined in the Reorganization Agreement) of each Pegasus Portfolio will be transferred to its corresponding One Group Fund, as previously described (see pages 2-3 of this Combined Prospectus/Proxy Statement), in exchange for full and fractional Shares of the designated classes of the corresponding One Group Fund. 16 25 The Shares issued by each One Group Fund in the Reorganization will have an aggregate dollar value equal to the aggregate dollar value of the net assets per share of the respective Pegasus Portfolio at the Valuation Time. Immediately after the Exchange Date, each Pegasus Portfolio will distribute the Shares of the One Group Fund received in the Reorganization to its shareholders in liquidation of each Pegasus Portfolio. Each shareholder owning shares of a particular Pegasus Portfolio at the Exchange Date will receive Shares of the designated class of the corresponding One Group Fund, and will receive any unpaid dividends or distributions that were declared before the Exchange Date on Pegasus Portfolio shares. One Group will establish an account for each former shareholder of the Pegasus Portfolios reflecting the appropriate number of One Group Fund Shares distributed to that shareholder. These accounts will be substantially identical to the accounts currently maintained by Pegasus for each shareholder. Shares of the One Group Funds are in uncertificated form. With respect to each Pegasus Portfolio, the Reorganization is subject to a number of conditions, including approval of the Reorganization Agreement and the related matters described in this Combined Prospectus/Proxy Statement by Pegasus shareholders at the Meeting; the receipt of certain legal opinions described in the Reorganization Agreement (which include an opinion of One Group's counsel addressed to Pegasus that the One Group Fund Shares issued in the Reorganization will be validly issued, fully paid and non-assessable); the receipt of certain certificates from the parties concerning the continuing accuracy of the representations and warranties in the Reorganization Agreement; [the receipt of certain information from the independent accountants of Pegasus regarding tax matters;] and the parties' performance in all material respects of their respective covenants and undertakings in the Reorganization Agreement. The Reorganization Agreement provides that Pegasus and One Group will each be responsible for their own expenses in connection with the Reorganization. However, BOIA has agreed to assume the costs of proxy materials proxy solicitations and certain other fees payable by Pegasus in connection with the Reorganization as described on page 32. The Reorganization Agreement also provides, among other things, that the Reorganization may be abandoned at any time upon the mutual consent of both Pegasus and One Group, or by either One Group or Pegasus under certain conditions; and that officers of One Group and of Pegasus may amend, modify or supplement the Reorganization Agreement, provided however, that following the Meeting, no such amendment may have the effect of changing the provisions for determining the number of Shares of the corresponding One Group Fund to be issued to the shareholders of any Pegasus Portfolio without obtaining the Pegasus Portfolio shareholders' further approval. In the event the transactions contemplated by the Reorganization Agreement are not consummated by reason of Pegasus or One Group being either unwilling or unable to go forward (other than by reason of the nonfulfillment or failure of any condition to that party's obligations referred to in Sections 8(a) and 10 of the Reorganization Agreement), the party failing to consummate shall pay directly all reasonable fees and expenses incurred by Pegasus or by One Group in connection with such transactions, including without limitation, legal, accounting and filing fees. PEGASUS BOARD CONSIDERATION. At a meeting on ___________, 199_, the Board of Trustees of Pegasus approved the Reorganization Agreement and determined that the Reorganization of the Pegasus Portfolios and the One Group Funds would be in the best interests of each Pegasus Portfolio. The Trustees further determined that the interests of existing shareholders of the Pegasus Portfolios would not be diluted upon effectuation of the Reorganization. The Trustees recommend approval of the Reorganization Agreement 17 26 after considering the potential overall effect of the Reorganization on the shareholders of the Pegasus Portfolios including the following factors: 1. Performance. The total returns of the One Group Funds are competitive with, and in many cases superior to, those of the Pegasus Portfolios as shown below. Total returns for Class A and Class B shares reflect any applicable sales load. The Trustees noted, however, that the performance shown is based on historical earnings and is not predictive of future performance. Pegasus One Group Prime Money Market Fund Money Market Fund ------------------------------------------ ------------------------------------------- Class A Class B Class I Class A Class B Class I ------- ------- ------- ------- ------- ------- YTD Ending 10/31/98 4.20% 3.55% 4.42% 4.22% 3.56% 4.43% 1 Year Annualized - 10/31/98 5.08% 4.29% 5.34% 5.11% 4.32% 5.37% 3 Year Annualized - 10/31/98 5.05% 4.52% 5.25% 5.05% -- 5.31% 5 Year Annualized - 10/31/98 4.84% 4.52% 4.96% 4.82% -- 5.08% 10 Year Annualized - 10/31/98 5.47% 5.31% 5.53% 5.55% Pegasus Treasury One Group U.S. Treasury Securities Money Market Fund Money Market Fund ------------------------------------------ ------------------------------------------- Class A Class B Class I Class A Class B Class I ------- ------- ------- ------- ------- ------- YTD Ending 10/31/98 4.08% -- 4.29% 4.04% 3.39% 4.25% 1 Year Annualized - 10/31/98 4.94% -- 5.20% 4.89% 4.10% 5.15% 3 Year Annualized - 10/31/98 4.93% -- 5.12% 4.88% -- 5.14% 5 Year Annualized - 10/31/98 4.72% -- 4.84% 4.62% -- 4.88% 10 Year Annualized - 10/31/98 -- -- -- -- -- 5.32% Pegasus Municipal One Group Municipal Money Market Fund Money Market Fund ------------------------------------------ ------------------------------------------- Class A Class I Class A Class I ------- ------- ------- ------- YTD Ending 10/31/98 2.40% 2.61% 2.39% 2.60% 1 Year Annualized - 10/31/98 2.93% 3.19% 2.93% 3.19% 3 Year Annualized - 10/31/98 3.00% 3.19% 2.98% 3.22% 5 Year Annualized - 10/31/98 2.92% 3.03% 2.87% 3.11% 10 Year Annualized - 10/31/98 3.59% 3.65% -- 3.69% Pegasus Managed Assets One Group Investor Conservative Fund Balanced Fund ------------------------------------------ ------------------------------------------- Class A Class B Class I Class A Class B Class I ------- ------- ------- ------- ------- ------- YTD Ending 10/31/98 -1.27% -1.54% 4.16% 3.87% 3.05% 9.09% 1 Year Annualized - 10/31/98 0.62% 1.38% 6.19% 6.77% 5.96% 12.20% 3 Year Annualized - 10/31/98 8.96% 9.17% 11.12% -- -- -- 5 Year Annualized - 10/31/98 8.72% -- 10.06% -- -- -- 10 Year Annualized - 10/31/98 10.75% -- 11.56% 18 27 Pegasus Managed Assets One Group Investor Balanced Fund Growth & Income Fund ------------------------------------------ ------------------------------------------- Class A Class B Class I Class A Class B Class I ------- ------- ------- ------- ------- ------- YTD Ending 10/31/98 -2.51% -2.82% 2.75% 4.16% 3.14% 9.14% 1 Year Annualized - 10/31/98 0.08% 0.99% 5.53% 7.77% 6.92% 13.05% 3 Year Annualized - 10/31/98 10.08% 9.06% 12.21% -- -- -- 5 Year Annualized - 10/31/98 -- -- -- -- -- -- Pegasus Managed Assets One Group Investor Growth Fund Growth Fund ------------------------------------------ ------------------------------------------- Class A Class B Class I Class A Class B Class I ------- ------- ------- ------- ------- ------- YTD Ending 10/31/98 -4.02 -4.47 1.19 3.73 2.99 8.88 1 Year Annualized - 10/31/98 -0.96 -0.51 4.43 8.14 7.37 13.50 3 Year Annualized - 10/31/98 -- -- -- -- -- -- 5 Year Annualized - 10/31/98 -- -- -- -- -- -- Pegasus One Group Income Equity Equity Income Fund Fund ------------------------------------------ ------------------------------------------- Class A Class B Class I Class A Class B Class I ------- ------- ------- ------- ------- ------- YTD Ending 10/31/98 -7.72% -7.85% -2.65% 4.53% 3.86% 9.76% 1 Year Annualized - 10/31/98 -4.07% -2.92% 1.24% 11.39% 10.78% 16.99% 3 Year Annualized - 10/31/98 13.19% 13.53% 15.47% 20.30% 20.61% 22.51% 5 Year Annualized - 10/31/98 11.33% 11.74% 12.90% 16.75% -- 18.15% 10 Year Annualized - 10/31/98 12.05 12.32 13.13 -- -- 15.45% Pegasus Growth Fund One Group Large Company Growth Fund ------------------------------------------ ------------------------------------------- Class A Class B Class I Class A Class B Class I ------- ------- ------- ------- ------- ------- YTD Ending 10/31/98 9.45% 9.42% 15.36% 19.70% 19.54% 25.59% 1 Year Annualized - 10/31/98 14.19% 15.23% 20.41% 27.09% 27.02% 33.41% 3 Year Annualized - 10/31/98 21.29% 21.76% 23.68% 25.11% 25.68% 27.52% 5 Year Annualized - 10/31/98 17.07% 17.49% 18.66% -- -- 21.82% 10 Year Annualized - 10/31/98 15.82% 16.08% 16.91% -- -- -- Pegasus Intrinsic Value Fund One Group Disciplined Value Fund ------------------------------------------ ------------------------------------------- Class A Class B Class I Class A Class B Class I ------- ------- ------- ------- ------- ------- YTD Ending 10/31/98 -11.50% -12.04% -6.67% -6.52% -7.03% -1.93% 1 Year Annualized - 10/31/98 -8.05% -7.45% -2.99% 2.11% 1.81% 7.10% 3 Year Annualized - 10/31/98 13.01% 13.53% 15.16% 15.83% 16.00% 17.91% 5 Year Annualized - 10/31/98 11.65% 12.28% 12.92% 12.99% -- 14.29% 10 Year Annualized - 10/31/98 12.12% 12.50% 12.76% -- -- -- 19 28 Pegasus One Group Value Growth Fund Growth and Value Fund (formerly Value Growth Fund) ------------------------------------------ ------------------------------------------- Class A Class B Class I Class A Class B Class I ------- ------- ------- ------- ------- ------- YTD Ending 10/31/98 -1.18% -1.43% 4.20% 8.28% 7.59% 13.64% 1 Year Annualized - 10/31/98 5.49% 6.53% 11.29% 14.95% 14.47% 20.72% 3 Year Annualized - 10/31/98 17.44% 17.74% 19.67% 22.01% 22.27% 24.21% 5 Year Annualized - 10/31/98 14.88% 15.37% 16.19% 16.50% -- 17.76% 10 Year Annualized - 10/31/98 13.24% 13.54% 13.88% -- -- -- Pegasus One Group Equity Equity Index Fund Index Fund ------------------------------------------ ------------------------------------------- Class A Class B Class I Class A Class B Class I ------- ------- ------- ------- ------- ------- YTD Ending 10/31/98 10.75% 10.47% 14.42% 8.96% 8.40% 14.33% 1 Year Annualized - 10/31/98 17.69% 17.42% 21.62% 15.88% 15.46% 21.65% 3 Year Annualized - 10/31/98 24.19% 23.70% 25.66% 23.29% 23.63% 25.57% 5 Year Annualized - 10/31/98 20.13% 20.10% 20.99% 19.46% -- 20.83% 10 Year Annualized - 10/31/98 17.11% 17.09% 17.52% -- -- -- Pegasus Short Bond Fund One Group Limited Volatility Bond Fund ------------------------------------------ ------------------------------------------- Class A Class B Class I Class A Class B Class I ------- ------- ------- ------- ------- ------- YTD Ending 10/31/98 4.66 4.07 5.94 3.04 2.80 6.42 1 Year Annualized - 10/31/98 5.45 4.72 6.78 2.96 2.78 6.45 3 Year Annualized - 10/31/98 5.55 5.29 6.10 4.97 4.94 6.32 5 Year Annualized - 10/31/98 5.17 5.02 5.50 4.75 -- 5.68 10 Year Annualized - 10/31/98 6.75 6.67 6.92 -- -- -- Pegasus One Group Income Multi Sector Bond Fund Bond Fund ------------------------------------------ ------------------------------------------- Class A Class B Class I Class A Class B Class I ------- ------- ------- ------- ------- ------- YTD Ending 10/31/98 3.43 3.03 6.90 1.16 0.39 6.08 1 Year Annualized - 10/31/98 4.87 4.38 8.44 1.43 0.54 6.36 3 Year Annualized - 10/31/98 5.90 5.64 7.32 4.73 4.77 6.56 5 Year Annualized - 10/31/98 6.03 6.16 6.93 4.53 -- 5.76 10 Year Annualized - 10/31/98 -- -- -- -- -- 7.62 Pegasus Intermediate One Group Intermediate Municipal Bond Fund Tax-Free Bond Fund ------------------------------------------ ------------------------------------------- Class A Class B Class I Class A Class B Class I ------- ------- ------- ------- ------- ------- YTD Ending 10/31/98 1.72% 1.21% 5.08% 0.54% -0.34% 5.43% 1 Year Annualized - 10/31/98 3.39% 2.80% 6.86% 2.39% 1.50% 7.44% 3 Year Annualized - 10/31/98 4.69% 4.32% 6.05% 4.81% 4.88% 6.71% 5 Year Annualized - 10/31/98 4.65% 4.67% 5.63% 4.32% -- 5.54% 10 Year Annualized - 10/31/98 6.86% 6.88% 7.50% -- -- -- No performance comparison is provided for the Pegasus Michigan Municipal Money Market, Cash Management, Treasury Cash Management, Treasury Prime Cash Management, U.S. Government Securities Cash Management, Municipal Cash Management, Mid-Cap Opportunity, Small-Cap Opportunity, Market Expansion Index, International Equity, Bond, High Yield Bond, Municipal Bond, Short Municipal Bond and Michigan Municipal Bond Funds because the corresponding One Group Funds have not yet commenced operations as of October 31, 1998 and the investment policies and historical performance of these Pegasus Portfolios (other than the High Yield Bond Fund) will carry forward. 20 29 For additional information concerning performance of the Pegasus Portfolios and One Group Funds, see the Statement of Additional Information prepared in connection with this Combined Prospectus/Proxy Statement, Pegasus' Prospectuses, Statements of Additional Information, Annual Reports and Semi-Annual Reports to Shareholders, One Group's Prospectuses, Statements of Additional Information and Annual Reports to Shareholders, and Appendix V Management's Discussion of Fund Performance - Existing One Group Funds attached to this Combined Prospectus/Proxy Statement. 2. Management Fees and Expense Ratios. The Trustees noted that in many instances the investment advisory fees, and in some instances the total operating expense ratios, of the One Group Funds are or will be higher than those of the corresponding Pegasus Portfolios. For comparative information, see the sections entitled "Investment Adviser - Pegasus Portfolios," "Investment Adviser - One Group" and "Expense Ratios" under "Comparison of Pegasus and One Group" below, "Fee Tables" above and Appendix II - Comparative Fee Tables attached to this Combined Prospectus/Proxy Statement. BOIA has agreed to limit the total operating expense ratios of the Existing One Group Funds following the Reorganization until August 1999 as set forth under the "Pro Forma Total Operating Expenses" column in the Table under "Comparison of Pegasus and One Group - Expense Ratios" and Appendix II - Comparative Fee Tables to this Combined Prospectus/Proxy Statement. See also "Fee Tables" above. With respect to the New One Group Funds, BOIA has agreed to waive a portion of its advisory fee until at least March 2000 so that the rate of total operating expenses actually paid will not exceed the rate currently paid for total operating expenses by the Continuing Pegasus Portfolios. Furthermore, if the Reorganization Agreement is approved, One Group's increased asset size to approximately $50 billion and resulting leverage with its service providers may result in lower overall expense ratios. BOIA's current estimates anticipate expense savings. 3. Tax-Free Conversion of Pegasus Portfolio Shares. If a Pegasus shareholder were to redeem his or her investment in a Pegasus Portfolio, other than a money market fund, in order to invest in a One Group Fund or another investment product, the shareholder would recognize gain or loss for Federal income tax purposes upon the redemption of those shares. By contrast, the proposed Reorganization of each Pegasus Portfolio will cause shareholders to exchange their investments in the Pegasus Portfolios for investments in the One Group Funds without recognition of gain or loss for Federal income tax purposes. After the Reorganization, as a shareholder of One Group, investors may redeem any or all of their One Group shares (other than Class B shares) at any time, without incurring a redemption fee or sales charge. At that time, a taxable gain or loss would be recognized. For further information concerning the tax consequences of the Reorganization, see "Information Relating to the Proposed Reorganization - Federal Income Tax Consequences" below. 4. Compatibility of Fund Investment Objectives, Policies and Limitations and Related Tax Consequences. The Trustees considered the compatibility of One Group Funds' investment objectives, policies and limitations with those of the corresponding Pegasus Portfolios. For information relating to certain significant differences in the investment objectives, policies and related risk factors, see the sections entitled "Overview of Pegasus and One Group" and "Principal Risk Factors" under "Summary" above, "Comparison of Pegasus and One Group - Investment Objectives and Policies" below and 21 30 Appendix III - Comparison of Investment Objectives and Certain Significant Policies attached to this Combined Prospectus/Proxy Statement. The Trustees noted that the One Group Funds may dispose of some of the securities acquired by them in the Reorganization and that such dispositions may have tax consequences to shareholders. In addition, to the extent that a Pegasus Portfolio's investments are restructured prior to the Reorganization, the Portfolio may realize capital gains and losses which may have tax consequences to shareholders. The ability of either entity to dispose of assets in connection with the Reorganization is limited by the Internal Revenue Code. For additional information, see "Comparison of Pegasus and One Group - Federal Income Tax Consequences" below. 5. Terms and Conditions of the Reorganization Agreement. The Trustees considered the terms and conditions of the Reorganization Agreement. See "Summary - Proposed Reorganization," "Information Relating to the Proposed Reorganization - Description of the Reorganization Agreement" and Appendix I - Agreement and Plan of Reorganization attached hereto. 6. Capabilities, Practices and Resources of BOIA and the Other Service Providers. The Trustees considered the capabilities, practices and resources of BOIA and the other service providers. For further information, see "Summary - Overview of Pegasus and One Group" above, and the sections entitled "Investment Advisers," "Certain Other Service Providers," "Distribution Plan and Shareholder Servicing Arrangements" under "Comparison of Pegasus and One Group" below. 7. Investment Leverage and Market Presence. The Reorganization is expected to result in greater investment leverage and market presence for the One Group. If the Reorganization Agreement is consummated, the One Group would have approximately $50 billion in assets under management. BOIA believes fund investment opportunities increase as assets increase. 8. Enhanced Shareholder Services. OGSC and BOIA provide a higher level of shareholder servicing for One Group shareholders, including a dedicated shareholder support function, broker-dealer desk and a transaction oriented state-of-the-art website. The website allows investors to purchase and exchange shares of their One Group Funds. The website is directly linked to the BOC website for convenient use. It contains up-to-date investor tools such as pricing and account history queries, retirement planning, and investment profiling tools, and allows on-line prospectus access. Moreover, shareholders of One Group have access to weekly-recorded economic updates, as well as updates on the equity and fixed income markets through a state of the art voice response unit ("VRU"). 9. Expanded Product Offering. Through exchange privileges, current Pegasus shareholders (other than those shareholders owning shares of an institutional money market fund) will be able to exchange the One Group shares they receive in the Reorganization for any of the 48 funds (excluding the 7 institutional money market funds) which will be offered by One Group to the general public after the Reorganization. Institutional money market fund shareholders may exchange their new One Group shares for any of the 7 institutional money market funds offered by One Group. Investors in One Group will enjoy a wide variety of investment options and strategies, ranging from various equity styles and state specific municipal bond funds, to taxable and tax-advantaged bond funds and funds-of-funds. 22 31 10. Strong Back Office. OGSC provides a strong back office infrastructure for One Group, including fund administration and fund accounting services. A wholly-owned subsidiary of BISYS Fund Services, OGSC leverages the extensive knowledge and experience of BISYS, yet is dedicated to The One Group. 11. Availability of Class C Shares. Unlike Pegasus, the One Group offers Class C Shares. 12. Benefits to Other Persons, Especially BOIA and Its Affiliates. The Trustees considered the potential benefits of the Reorganization to other persons, especially BOIA and its affiliates. CAPITALIZATION. As proposed, the sixteen Reorganizing Pegasus Portfolios would be reorganized into the sixteen corresponding Existing One Group Funds. The following table sets forth as of June 30, 1998, (1) the capitalization of each of the Reorganizing Pegasus Portfolios, (2) the capitalization of each of the corresponding Existing One Group Funds, and (3) the pro forma capitalization of each of the Existing One Group Funds as adjusted to give effect to the Reorganization of the Reorganizing Pegasus Portfolios. The capitalization of each Reorganizing Pegasus Portfolio and Existing One Group Fund is likely to be different at the effective time of the Reorganizing Pegasus Portfolios Transaction as a result of daily share purchase and redemption activity in the respective Portfolios and Funds, as well as the effects of the other ongoing operations of the respective Portfolios and Funds prior to the effective time of the Reorganizing Pegasus Portfolios Transaction. Information on the capitalization of the fourteen Continuing Pegasus Portfolios and their corresponding New One Group Funds is not included because the Continuing Pegasus Portfolios would be reorganized into the New One Group Funds which would have only nominal assets and liabilities. 23 32 Pegasus Money One Group Prime Pro Forma Market Fund Money Market Fund Combined ----------- ----------------- -------- Total Net Assets $2,708,552,219 $3,223,901,238 $5,932,453,457 Class A Shares $1,167,246,199 $605,291,334 $1,772,537,533 Class B Shares $1,180,010 $1,912,430 $3,092,440 Class I Shares $1,540,126,010 $2,616,697,474 $4,156,823,484 Shares Outstanding 2,708,549,425 3,223,806,869 5,932,356,294 Class A Shares 1,167,243,404 605,275,293 1,772,518,697 Class B Shares 1,180,010 1,911,896 3,091,906 Class I Shares 1,540,126,011 2,616,619,680 4,156,745,691 Net Asset Value Per Share Class A Shares $1.00 $1.00 $1.00 Class B Shares $1.00 $1.00 $1.00 Class I Shares $1.00 $1.00 $1.00 One Group U.S. Treasury Pegasus Treasury Securities Pro Forma Money Market Fund Money Market Fund Combined ----------------- ------------------ -------- Total Net Assets $1,062,585,850 $3,887,139,739 $4,949,725,589 Class A Shares $219,101,494 $861,349,389 $1,080,450,883 Class B Shares N/A $181,171 $181,171 Class C Shares N/A $1,162 $1,162 Class I Shares $843,484,356 $3,025,608,017 $3,869,092,373 Shares Outstanding 1,062,602,578 3,886,904,029 4,949,506,607 Class A Shares 219,118,222 861,312,823 1,080,431,045 Class B Shares N/A 181,172 181,172 Class C Shares N/A 1,162 1,162 Class I Shares 843,484,356 3,025,408,872 3,868,893,228 Net Asset Value Per Share Class A Shares $1.00 $1.00 $1.00 Class B Shares N/A $1.00 $1.00 Class C Shares N/A $1.00 $1.00 Class I Shares $1.00 $1.00 $1.00 24 33 Pegasus Municipal Money One Group Municipal Pro Forma Market Fund Money Market Fund Combined ----------- ----------------- -------- Total Net Assets $764,664,703 $602,935,643 $1,367,600,346 Class A Shares $209,296,247 $104,808,547 $314,104,794 Class I Shares $555,368,456 $498,127,096 $1,053,495,552 Shares Outstanding 764,720,453 603,066,850 1,367,787,303 Class A Shares 209,350,372 104,821,450 314,171,822 Class I Shares 555,370,081 498,245,400 1,053,615,481 Net Asset Value Per Share Class A Shares $1.00 $1.00 $1.00 Class I Shares $1.00 $1.00 $1.00 Pegasus Managed Assets Conservative One Group Investor Pro Forma Fund Balanced Fund Combined ---- ------------- -------- Total Net Assets $134,985,917 $203,277,567 $338,231,988 Class A Shares $100,507,996 $32,604,462 $133,112,458 Class B Shares $22,223,117 70,462,733 $92,685,850 Class C Shares N/A $6,652,937 $6,652,937 Class I Shares $12,254,804 $93,557,435 $105,780,743 Shares Outstanding 9,147,504 17,207,740 28,618,891 Class A Shares 6,814,414 2,755,243 11,251,270 Class B Shares 1,505,363 5,962,388 7,842,516 Class C Shares N/A 565,081 565,081 Class I Shares 827,727 7,925,028 8,960,024 Net Asset Value Per Share Class A Shares $14.75 $11.83 $11.83 Class B Shares $14.76 $11.82 $11.82 Class C Shares N/A $11.77 $11.77 Class I Shares $14.81 $11.81 $11.81 25 34 Pegasus Managed Assets Assets Balanced One Group Investor Pro Forma Fund Growth & Income Fund Combined ---- -------------------- -------- Total Net Assets $277,228,675 $229,830,622 $507,054,440 Class A Shares $169,028,463 $39,873,760 $208,902,223 Class B Shares $15,874,569 $85,467,873 $101,342,442 Class C Shares N/A $6,428,710 $6,428,710 Class I Shares $92,325,643 $98,060,279 $190,381,065 Shares Outstanding 23,320,248 18,219,060 40,139,308 Class A Shares 14,298,714 3,142,422 16,462,238 Class B Shares 1,198,186 6,761,003 8,016,902 Class C Shares N/A 512,841 512,841 Class I Shares 7,823,748 7,802,794 15,147,327 Net Asset Value Per Share Class A Shares $11.82 $12.69 $12.69 Class B Shares $13.25 $12.64 $12.64 Class C Shares N/A $12.54 $12.54 Class I Shares $11.80 $12.57 $12.57 Pegasus Managed Assets One Group Investor Pro Forma Growth Fund Growth Fund Combined ----------- ----------- -------- Total Net Assets $21,899,958 $220,699,449 $242,599,407 Class A Shares $9,404,036 $55,056,896 $64,460,932 Class B Shares $10,912,932 $70,514,733 $81,427,665 Class C Shares N/A $8,772,688 $8,772,688 Class I Shares $1,582,990 $86,355,132 $87,938,122 Shares Outstanding 1,847,635 16,475,898 18,109,765 Class A Shares 787,670 4,131,090 4,836,569 Class B Shares 928,030 5,236,548 6,046,714 Class C Shares N/A 657,648 657,648 Class I Shares 131,935 6,450,612 6,568,834 Net Asset Value Per Share Class A Shares $11.94 $13.33 $13.33 Class B Shares $11.76 $13.47 $13.47 Class C Shares N/A $13.34 $13.34 Class I Shares $12.00 $13.39 $13.39 26 35 Pegasus Equity One Group Income Pro Forma Income Fund Equity Fund Combined ----------- ----------- -------- Total Net Assets $328,320,624 $976,168,311 $1,304,466,364 Class A Shares $13,397,091 $117,682,024 $131,079,115 Class B Shares $3,637,767 $165,813,214 $169,450,981 Class C Shares N/A $795,480 $795,480 Class I Shares $311,285,766 $691,877,593 $1,003,140,788 Shares Outstanding 26,402,536 40,556,276 54,196,212 Class A Shares 1,074,534 4,894,497 5,451,780 Class B Shares 291,641 6,886,250 7,037,320 Class C Shares N/A 33,035 33,035 Class I Shares 25,036,361 28,742,494 41,674,077 Net Asset Value Per Share Class A Shares $12.47 $24.04 $24.04 Class B Shares $12.47 $24.08 $24.08 Class C Shares N/A $24.08 $24.08 Class I Shares $12.43 $24.07 $24.07 Pegasus Growth One Group Large Pro Forma Fund Company Growth Fund Combined ---- ------------------- -------- Total Net Assets $847,715,182 $1,990,628,224 $2,838,316,707 Class A Shares $109,752,170 $199,051,299 $308,803,469 Class B Shares $4,353,084 $280,563,764 $284,916,848 Class C Shares N/A $491,859 $491,859 Class I Shares $733,609,928 1,510,521,302 $2,244,104,531 Shares Outstanding 49,937,827 87,419,506 124,619,585 Class A Shares 6,471,853 8,533,858 13,240,212 Class B Shares 261,575 12,341,219 12,532,732 Class C Shares N/A 21,792 21,792 Class I Shares 43,204,399 66,522,637 98,824,849 Net Asset Value Per Share Class A Shares $16.96 $23.32 $23.32 Class B Shares $16.64 $22.73 $22.73 Class C Shares N/A $22.57 $22.57 Class I Shares $16.98 $22.71 $22.71 27 36 Pegasus Intrinsic One Group Disciplined Pro Forma Value Fund Value Fund Combined ---------- ---------- -------- Total Net Assets $683,010,616 $694,209,090 $1,377,219,706 Class A Shares $132,278,364 $29,442,860 $161,721,224 Class B Shares $5,341,678 $30,094,907 $35,436,585 Class I Shares $545,390,574 $634,671,323 $1,180,061,897 Shares Outstanding 42,744,414 41,084,545 81,486,443 Class A Shares 8,254,937 1,738,826 9,552,078 Class B Shares 469,782 1,785,585 2,102,599 Class I Shares 34,019,695 37,560,134 69,831,766 Net Asset Value Per Share Class A Shares $16.02 $16.93 $16.93 Class B Shares $11.37 $16.85 $16.85 Class I Shares $16.03 $16.90 $16.90 Pegasus Growth and One Group Pro Forma Value Fund Value Growth Fund Combined ---------- ----------------- -------- Total Net Assets $1,227,370,787 $737,575,048 $1,964,945,835 Class A Shares $264,449,804 $80,500,100 $344,949,904 Class B Shares $9,612,670 $25,501,072 $35,113,742 Class C Shares N/A $1,234,273 $1,234,273 Class I Shares $953,308,313 $630,339,603 $1,583,647,916 Shares Outstanding 72,759,641 54,603,610 145,473,009 Class A Shares 15,604,881 5,963,678 25,552,552 Class B Shares 938,778 1,902,425 2,619,788 Class C Shares N/A 91,611 91,611 Class I Shares 56,215,982 46,645,896 117,209,058 Net Asset Value Per Share Class A Shares $16.95 $13.50 $13.50 Class B Shares $10.24 $13.40 $13.40 Class C Shares N/A $13.47 $13.47 Class I Shares $16.96 $13.51 $13.51 28 37 Pegasus Equity One Group Pro Forma Index Fund Equity Index Fund Combined ---------- ----------------- -------- Total Net Assets $981,290,293 $1,244,778,050 $2,226,068,343 Class A Shares $281,046,761 $218,517,419 $499,564,180 Class B Shares $2,821,942 $351,624,116 $354,446,058 Class C Shares N/A $3,214,236 $3,214,236 Class I Shares $697,421,590 $671,422,279 $1,368,843,869 Shares Outstanding 39,629,988 45,844,648 81,978,556 Class A Shares 11,332,956 8,048,525 18,400,155 Class B Shares 188,271 12,959,252 13,063,268 Class C Shares N/A 118,427 118,427 Class I Shares 28,108,761 24,718,444 50,396,706 Net Asset Value Per Share Class A Shares $24.80 $27.15 $27.15 Class B Shares $14.99 $27.13 $27.13 Class C Shares N/A $27.14 $27.14 Class I Shares $24.81 $27.16 $27.16 Pegasus Intermediate One Group Intermediate Pro Forma Bond Fund Bond Fund Combined --------- --------- -------- Total Net Assets $593,679,600 $746,159,292 $1,339,838,892 Class A Shares $86,340,805 $44,566,620 $130,907,425 Class B Shares $728,387 $19,924,343 $20,652,730 Class C Shares N/A $868,686 $868,686 Class I Shares $506,610,408 $680,799,643 $1,187,410,051 Shares Outstanding 56,515,680 73,742,862 127,533,898 Class A Shares 8,222,132 4,392,082 12,466,572 Class B Shares 69,980 1,969,711 1,983,942 Class C Shares N/A 85,636 83,447 Class I Shares 48,223,568 67,295,433 112,999,937 Net Asset Value Per Share Class A Shares $10.50 $10.15 $10.50 Class B Shares $10.41 $10.12 $10.41 Class C Shares N/A $10.14 $10.41 Class I Shares $10.51 $10.12 $10.51 29 38 Pegasus Short One Group Pro Forma Bond Fund Limited Volatility Fund Combined --------- ----------------------- -------- Total Net Assets $259,058,041 $613,102,190 $872,151,629 Class A Shares $14,082,561 $15,582,402 $29,664,963 Class B Shares $273,648 $4,851,117 $5,124,765 Class I Shares $244,701,832 $592,668,671 $837,361,901 Shares Outstanding 25,534,348 58,347,823 82,996,852 Class A Shares 1,387,147 1,484,029 2,825,225 Class B Shares 27,205 458,824 484,713 Class I Shares 24,119,996 56,404,970 79,686,914 Net Asset Value Per Share Class A Shares $10.15 $10.50 $10.50 Class B Shares $10.06 $10.57 $10.57 Class I Shares $10.15 $10.51 $10.51 Pegasus Multi-Sector One Group Pro Forma Bond Fund Income Bond Fund Combined --------- ---------------- -------- Total Net Assets $131,260,895 $928,511,932 $1,059,757,735 Class A Shares $12,159,376 $14,737,824 $26,897,200 Class B Shares $603,757 $15,511,055 $16,114,812 Class I Shares $118,497,762 $898,263,053 $1,016,745,723 Shares Outstanding 16,221,028 97,587,753 130,984,875 Class A Shares 1,503,596 1,549,876 3,325,329 Class B Shares 74,393 1,617,401 1,984,621 Class I Shares 14,643,039 94,420,476 125,674,925 Net Asset Value Per Share Class A Shares $8.09 $9.51 $8.09 Class B Shares $8.12 $9.59 $8.12 Class I Shares $8.09 $9.51 $8.09 30 39 Pegasus High Yield One Group High Yield Pro Forma Bond Fund Bond Fund* Combined --------- ---------- -------- Total Net Assets $68,442,132 N/A $68,442,132 Class A Shares $1,574,353 N/A $1,574,353 Class B Shares $234,824 N/A $234,824 Class I Shares $66,632,955 N/A $66,632,955 Shares Outstanding 6,642,830 N/A 6,642,830 Class A Shares 153,979 N/A 153,979 Class B Shares 22,931 N/A 22,931 Class I Shares 6,465,920 N/A 6,465,920 Net Asset Value Per Share Class A Shares $10.22 N/A $10.22 Class B Shares $10.24 N/A $10.24 Class I Shares $10.31 N/A $10.31 Pegasus Intermediate One Group Intermediate Pro Forma Municipal Bond Fund Tax-Free Bond Fund Combined ------------------- ------------------ -------- Total Net Assets $454,779,406 $513,859,726 $968,622,640 Class A Shares $20,176,884 $14,515,087 $34,691,971 Class B Shares $800,830 $5,658,736 $6,459,566 Class I Shares $433,801,692 $493,685,903 $927,471,103 Shares Outstanding 36,966,397 46,100,591 86,888,062 Class A Shares 1,640,534 1,303,116 3,114,326 Class B Shares 65,162 507,110 578,869 Class I Shares $35,260,701 44,290,365 83,194,867 Net Asset Value Per Share Class A Shares $12.30 $11.14 $11.14 Class B Shares $12.29 $11.16 $11.16 Class I Shares $12.30 $11.15 $11.15 - ----------------------- * The One Group High Yield Bond Fund commenced investment operations on November 12, 1998. FEDERAL INCOME TAX CONSEQUENCES. With respect to each Pegasus Portfolio that is not a money market fund, consummation of the Reorganization is subject to the condition that Pegasus and One Group receive an opinion from Ropes & Gray, in form reasonably satisfactory to both Pegasus and One Group and dated as of the Exchange Date, to the effect that for federal income tax purposes: (i) no gain or loss will be recognized by the Pegasus Portfolio upon transfer of the assets to the corresponding One Group Fund in exchange for Shares and the assumption by such One Group Fund of the liabilities of the Pegasus Portfolio; (ii) no gain or loss will be recognized by the shareholders of the Pegasus Portfolio upon the exchange of their shares for Shares; (iii) the basis of the Shares a Pegasus shareholder receives in connection with the transaction will be the same as the basis of his or her Pegasus Portfolio shares exchanged therefor; (iv) a Pegasus shareholder's holding period for his or her Shares will be determined 31 40 by including the period for which he or she held the Pegasus Portfolio shares exchanged therefor, provided that he or she held such Pegasus Portfolio shares as capital assets; (v) no gain or loss will be recognized by the corresponding One Group Fund upon the receipt of the assets of the corresponding Pegasus Portfolio in exchange for Shares and the assumption by the One Group Fund of the liabilities of the corresponding Pegasus Portfolio; (vi) the basis in the hands of the corresponding One Group Fund of the assets of the corresponding Pegasus Portfolio transferred to the One Group Fund in the transaction will be the same as the basis of the assets in the hands of the corresponding Pegasus Portfolio immediately prior to the transfer; and (vii) the holding periods of the assets of the Pegasus Portfolio in the hands of the corresponding One Group Fund will include the periods for which such assets were held by the Pegasus Portfolio. Receipt of such an opinion with respect to any Pegasus Portfolio that is a money market fund is not a condition to the Reorganization. In any event, however, no material amount of taxable gain or loss will be recognized by any money market fund or money market fund shareholders by reason of the Reorganization. Pegasus and One Group have not sought a tax ruling from the Internal Revenue Service ("IRS"), but are acting in reliance upon the opinion of counsel discussed in the previous paragraph. That opinion is not binding on the IRS and does not preclude the IRS from adopting a contrary position. Shareholders should consult their own advisers concerning the potential tax consequences to them, including state and local income taxes. Shareholders should note that each One Group Fund may, to the extent permitted by law and consistent with the opinion to be issued by Ropes & Gray discussed above, dispose of some of the securities acquired by it in connection with the transaction. Disposition of securities may have tax consequences to shareholders. In addition, immediately prior to the transaction, each Pegasus Portfolio will declare and distribute a dividend which will have the effect of distributing to Pegasus shareholders all of the Pegasus Portfolio's investment company taxable income and net realized capital gains. To the extent that a Pegasus Portfolio's investments are restructured prior to the Reorganization, the Pegasus Portfolio may realize a greater amount of net capital gains which would then need to be distributed to Pegasus shareholders. These distributions may have tax consequences to Pegasus shareholders. The ability of either entity to dispose of assets in connection with the Reorganization is limited by federal tax requirements. For additional information, see "Information Relating to the Proposed Reorganization -- Federal Income Tax Consequences." BOARD COMPOSITION Listed below are the current members of the Board of Trustees of One Group. Following the Reorganization, three members of the current Board of Trustees of Pegasus will be invited to join the One Group Board of Trustees. One Group will hold a shareholders meeting to elect these new Trustees. Pegasus will pay a retirement benefit of $60,000 to each of its Trustees who does not become a One Group Trustee, in recognition of the Trustee's services to Pegasus. These amounts, together with certain other expenses of the Reorganization, will be reimbursed by BOIA or an affiliate. 32 41 POSITION(S) HELD PRINCIPAL OCCUPATION NAME AND ADDRESS AGE WITH THE TRUST DURING THE PAST 5 YEARS - ---------------- --- -------------- --------------------------- Peter C. Marshall 56 Trustee From November, 1993 to present, DCI Marketing, Inc. President, DCI Marketing, Inc.; 2727 W. Good Hope Road from August, 1992 to November, Milwaukee, WI 53209 1993, Vice President-Finance and Treasurer DCI Marketing, Inc. Charles I. Post 70 Trustee From July, 1986 to present, 7615 4th Avenue West consultant Bradenton, FL 34209 Frederick W. Ruebeck 58 Trustee From June, 1988 to present, Eli Lilly & Company Director of Investments, Eli Lilly Lilly Corporate Center and Company 307 East McCarty Indianapolis, IN 46285 Robert A. Oden, Jr. 51 Trustee From 1995 to present, President Office of the President Kenyon College; from 1989 to Ransom Hall 1995, Headmaster, The Hotchkiss Kenyon College School Gambier, OH 43022 John F. Finn 51 Trustee From 1975 to present, President of Gardner, President Inc. Gardner, Inc. 1150 Chesapeake Avenue Columbus, Ohio 43212 COMPARISON OF PEGASUS AND ONE GROUP INVESTMENT OBJECTIVES AND POLICIES. The investment objectives, policies and restrictions of the Pegasus Portfolios are, in general, similar to those of their corresponding One Group Funds. There are, however, certain differences. For example, the percentage of assets allocated to the various Underlying Funds varies for the three Pegasus Managed Assets Funds and the three One Group Investor Funds; and the Intermediate Municipal Bond Fund and the International Equity Fund of Pegasus are "non-diversified" funds, but the corresponding One Group Funds are diversified. Diversification reduces the risk that a fund's investments will be affected by a single issuer. The Bond Funds have certain differences. The Pegasus Multi Sector Bond Fund may invest in investment grade debt securities only, but the corresponding One Group Income Bond Fund may invest up to 30% of its assets in securities rated below investment grade (also known as junk bonds). Investments in securities rated below investment grade are high risk investments subject to greater risk of loss, valuation difficulties, interest rate sensitivity, low liquidity and changes in credit quality. The One Group Limited Volatility Bond Fund must invest 80% of its total assets in debt securities with short to intermediate maturities, while the Pegasus Short Bond Fund has no such limitation. The average 33 42 weighted maturities of the investments of the Pegasus Short Bond, Intermediate Bond, Multi Sector Bond, Bond and High Yield Bond Funds differ from those of their corresponding One Group Limited Volatility, Intermediate Bond, Income Bond and High Yield Bond Funds. Generally, these Pegasus Funds have shorter average weighted maturities. This is significant because a longer average weighted maturity will cause greater fluctuations in the value of a fund. The Equity Funds have differences as well. The Pegasus Small-Cap Opportunity Fund primarily invests in companies with market capitalization of $100 million to $1 billion while The One Group Small Cap Value Fund invests in companies with a market capitalization of $100 million to $2 billion. The Pegasus Mid-Cap Opportunity Fund invests primarily in equity securities of companies with a market capitalization of $500 million to $3 billion. The One Group Diversified Mid-Cap Fund invests primarily in equity securities of companies with a market capitalization of $500 million to $5 billion. For additional information, see "Overview of Pegasus and One Group" and "Principal Risk Factors" under "Summary" above and Appendix III - Comparison of Investment Objectives and Certain Significant Policies attached to this Combined Prospectus and Proxy Statement. Further information on the investment objectives, policies and restrictions of the One Group Funds and the Pegasus Portfolios is also included in their respective Prospectuses and Statements of Additional Information, which have been incorporated herein by reference. EXPENSE RATIOS. The following table shows (1) the current total expense ratios of the Pegasus Portfolios, before and after fee waivers and/or expense reimbursements, based on information contained in the Pegasus Prospectuses dated April 30, 1998, (2) the current total expense ratios of the corresponding Existing One Group Funds, before and after fee waivers and/or expense reimbursements, based on information contained in the One Group Prospectuses dated November 1, 1998, and (3) the pro forma annualized total expense ratios of the combined funds, based upon the fee arrangements, before and after fee waivers and/or expense reimbursements, that will be in place upon consummation of the Reorganization. BOIA has agreed to limit the total operating expense ratios of the Existing One Group Funds following the Reorganization as set forth under the column "Pro Forma Total Operating Expenses" in the following Table until at least August 1999. With respect to the New One Group Funds, BOIA has agreed to waive a portion of its investment advisory fee until at least March 2000 so that the rate of total operating expenses actually paid will at least equal the rate currently paid for total operating expense by the corresponding Continuing Pegasus Portfolios. Detailed pro forma expense information for each proposed reorganization is included in Appendix II - Comparative Fee Tables to this Combined Prospectus/Proxy Statement. 34 43 Pro Forma Total Operating Total Operating Total Operating Expenses Corresponding Expenses Combined Expenses Pegasus Fund Before/After One Group Fund Share Before/After Fund Share Class Before/After Share Class Waivers Class Waivers Post-Reorganization Waivers ----------- ------- ----- ------- ------------------- ------- Pegasus Money Market Fund One Group Prime Money One Group Prime Money Market Fund Market Fund Class A Shares 0.77%/0.75% Class A Shares 0.77%/0.77% Class A Shares 0.82%/0.77% Class B Shares 1.52%/1.50% Class B Shares 1.52%/1.52% Class B Shares 1.57%/1.52% Class I Shares 0.52%/0.50% Class I Shares 0.52%/0.52% Class I Shares 0.57%/0.52% Pegasus Treasury Money One Group U.S. Treasury One Group U.S. Treasury Market Fund Securities Money Market Securities Money Market Fund Fund Class A Shares 0.73%/0.73% Class A Shares 0.77%/0.77% Class A Shares 0.78%/0.75% Class B Shares N/A Class B Shares 1.52%/1.52% Class B Shares 1.53%/1.50% Class I Shares 0.48%/0.48% Class I Shares 0.52%/0.52% Class I Shares 0.53%/0.50% Pegasus Municipal Money One Group Municipal One Group Municipal Market Fund Money Market Fund Money Market Fund Class A Shares 0.73%/0.73% Class A Shares 0.80%/0.72% Class A Shares 0.82%/0.70% Class B Shares N/A Class B Shares N/A Class B Shares N/A Class I Shares 0.48%/0.48% Class I Shares 0.55%/0.47% Class I Shares 0.57%/0.45% Pegasus Michigan Municipal One Group Michigan One Group Michigan Money Market Fund Municipal Money Market Municipal Money Market Fund Fund Class A Shares 0.76%/0.75% Class A Shares 0.84%/0.74% Class A Shares 0.84%/0.74% Class B Shares N/A Class B Shares N/A Class B Shares N/A Class I Shares 0.51%/0.50% Class I Shares 0.59%/0.49% Class I Shares 0.59%/0.49% Pegasus Cash One Group Cash One Group Cash Management Fund Management Money Market Management Money Market Fund Fund Class I Shares 0.39%/0.35% Class I Shares 0.39%/0.34% Class I Shares 0.39%/0.34% Class S Shares 0.64%/0.60% Class A Shares 0.64%/0.59% Class A Shares 0.64%/0.59% Pegasus Treasury Cash One Group Treasury Cash One Group Treasury Cash Management Fund Management Money Market Management Money Market Class I Shares 0.38%/0.35% Fund Fund Class S Shares 0.63%/0.60% Class I Shares 0.38%/0.34% Class I Shares 0.38%/0.34% Class A Shares 0.63%/0.59% Class A Shares 0.63%/0.59% Pegasus Treasury Prime One Group Treasury One Group Treasury Cash Management Prime Cash Management Prime Cash Management Fund Money Market Fund Money Market Fund Class I Shares 0.40%/0.35% Class I Shares 0.40%/0.34% Class I Shares 0.40%/0.34% Class S Shares 0.65%/0.60% Class A Shares 0.65%/0.59% Class A Shares 0.65%/0.59% Pegasus U.S. Government One Group U.S. One Group U.S. Securities Cash Management Government Securities Government Securities Fund Cash Management Money Cash Management Money Market Fund Market Fund Class I Shares 0.37%/0.35% Class I Shares 0.38%/0.35% Class I Shares 0.38%/0.35% Class S Shares 0.62%/0.60% Class A Shares 0.63%/0.60% Class A Shares 0.63%/0.60% 35 44 Pro Forma Total Operating Total Operating Total Operating Expenses Corresponding Expenses Combined Expenses Pegasus Fund Before/After One Group Fund Share Before/After Fund Share Class Before/After Share Class Waivers Class Waivers Post-Reorganization Waivers ----------- ------- ----- ------- ------------------- ------- Pegasus Municipal Cash One Group Municipal One Group Municipal Management Fund Cash Management Money Cash Management Money Market Fund Market Fund Class I Shares 0.38%/0.35% Class I Shares 0.38%/0.34% Class I Shares 0.38%/0.34% Class S Shares 0.63%/0.60% Class A Shares 0.63%/0.59% Class A Shares 0.63%/0.59% Pegasus Managed Assets One Group Investor One Group Investor Conservative Fund Balanced Fund Balanced Fund Class A Shares 1.38%/1.25% Class A Shares 1.43%/1.23% Class A Shares 1.43%/1.23% Class B Shares 2.13%/2.00% Class B Shares 2.08%/1.98% Class B Shares 2.08%/1.98% Class I Shares 1.13%/1.00% Class I Shares 1.08%/0.98% Class I Shares 1.08%/0.98% Pegasus Managed Assets One Group Investor One Group Investor Balanced Fund Growth & Income Fund Growth & Income Fund Class A Shares 1.38%/1.25% Class A Shares 1.46%/1.28% Class A Shares 1.46%/1.28% Class B Shares 2.13%/2.00% Class B Shares 2.11%/2.03% Class B Shares 2.11%/2.03% Class I Shares 1.13%/1.00% Class I Shares 1.11%/1.03% Class I Shares 1.11%/1.03% Pegasus Managed Assets One Group Investor One Group Investor Growth Fund Growth Fund Growth Fund Class A Shares 1.67%/1.25% Class A Shares 1.47%/1.30% Class A Shares 1.47%/1.30% Class B Shares 2.42%/2.00% Class B Shares 2.12%/2.05% Class B Shares 2.12%/2.05% Class I Shares 1.42%/1.00% Class I Shares 1.12%/1.05% Class I Shares 1.12%/1.05% One Group Income Equity One Group Equity Income Pegasus Equity Income Fund Fund Fund Class A Shares 0.95%/0.95% Class A Shares 1.35%/1.25% Class A Shares 1.31%/1.21% Class B Shares 1.70%/1.70% Class B Shares 2.00%/2.00% Class B Shares 1.96%/1.96% Class I Shares 0.70%/0.70% Class I Shares 1.00%/1.00% Class I Shares 0.96%/0.96% One Group Large Company One Group Large Cap Pegasus Growth Fund Growth Fund Growth Fund Class A Shares 1.07%/1.07% Class A Shares 1.35%/1.25% Class A Shares 1.29%/1.19% Class B Shares 1.82%/1.82% Class B Shares 2.00%/2.00% Class B Shares 1.94%/1.94% Class I Shares 0.82%/0.82% Class I Shares 1.00%/1.00% Class I Shares 0.94%/0.94% Pegasus Mid-Cap One Group Diversified One Group Diversified Opportunity Fund MidCap Fund MidCap Fund Class A Shares 1.14%/1.14% Class A Shares 1.36%/1.11% Class A Shares 1.36%/1.11% Class B Shares 1.89%/1.89% Class B Shares 2.01%/1.86% Class B Shares 2.01%/1.86% Class I Shares 0.89%/0.89% Class I Shares 1.01%/0.86% Class I Shares 1.01%/0.86% Pegasus Small-Cap One Group Small Cap One Group Small Cap Opportunity Fund Value Fund Value Fund Class A Shares 1.19%/1.19% Class A Shares 1.31%/1.16% Class A Shares 1.31%/1.16% Class B Shares 1.94%/1.94% Class B Shares 1.96%/1.91% Class B Shares 1.96%/1.91% Class I Shares 0.94%/0.94% Class I Shares 0.96%/0.91% Class I Shares 0.96%/0.91% 36 45 Pro Forma Total Operating Total Operating Total Operating Expenses Corresponding Expenses Combined Expenses Pegasus Fund Before/After One Group Fund Share Before/After Fund Share Class Before/After Share Class Waivers Class Waivers Post-Reorganization Waivers ----------- ------- ----- ------- ------------------- ------- Pegasus Intrinsic Value One Group Disciplined One Group Mid Cap Value Fund Value Fund Fund Class A Shares 1.09%/1.09% Class A Shares 1.35%/1.25% Class A Shares 1.31%/1.21% Class B Shares 1.84%/1.84% Class B Shares 2.00%/2.00% Class B Shares 1.96%/1.96% Class I Shares 0.84%/0.84% Class I Shares 1.00%/1.00% Class I Shares 0.96%/0.96% Pegasus Growth and Value One Group Value Growth One Group Value Growth Fund Fund Fund Class A Shares 1.11%/1.11% Class A Shares 1.35%/1.25% Class A Shares 1.32%/1.22% Class B Shares 1.86%/1.86% Class B Shares 2.00%/2.00% Class B Shares 1.97%/1.97% Class I Shares 0.86%/0.86% Class I Shares 1.00%/1.00% Class I Shares 0.97%/0.97% One Group Equity Index One Group Equity Index Pegasus Equity Index Fund Fund Fund Class A Shares 0.65%/0.65% Class A Shares 0.90%/0.75% Class A Shares 0.93%/0.61% Class B Shares 1.40%/1.40% Class B Shares 1.55%/1.50% Class B Shares 1.58%/1.36% Class I Shares 0.40%/0.40% Class I Shares 0.55%/0.50% Class I Shares 0.58%/0.36% Pegasus Market Expansion One Group Market One Group Market Index Fund* Expansion Index Fund Expansion Index Fund Class A Shares 1.17%/0.82% Class A Shares 1.22%/0.82% Class A Shares 1.22%/0.82% Class B Shares 1.92%/1.57% Class B Shares 1.87%/1.57% Class B Shares 1.87%/1.57% Class I Shares 0.92%/0.57% Class I Shares 0.87%/0.57% Class I Shares 0.87%/0.57% Pegasus International One Group International One Group Diversified Equity Fund Opportunities Fund International Fund Class A Shares 1.44%/1.32% Class A Shares 1.38%/1.27% Class A Shares 1.38%/1.27% Class B Shares 2.19%/2.07% Class B Shares 2.03%/2.02% Class B Shares 2.03%/2.02% Class I Shares 1.19%/1.07% Class I Shares 1.03%/1.02% Class I Shares 1.03%/1.02% Pegasus Intermediate Bond One Group Intermediate One Group Intermediate Fund Bond Fund Bond Fund Class A Shares 0.90%/0.90% Class A Shares 1.17%/0.87% Class A Shares 1.17%/0.83% Class B Shares 1.65%/1.65% Class B Shares 1.82%/1.52% Class B Shares 1.82%/1.48% Class I Shares 0.65%/0.65% Class I Shares 0.82%/0.62% Class I Shares 0.82%/0.58% Pegasus Bond Fund One Group Bond Fund One Group Bond Fund Class A Shares 0.88%/0.88% Class A Shares 1.16%/0.85% Class A Shares 1.16%/0.85% Class B Shares 1.63%/1.63% Class B Shares 1.81%/1.50% Class B Shares 1.81%/1.50% Class I Shares 0.63%/0.63% Class I Shares 0.81%/0.60% Class I Shares 0.81%/0.60% Pegasus Short Bond One Group Limited One Group Short-Term Fund Volatility Fund Bond Fund Class A Shares 0.84%/0.84% Class A Shares 1.17%/0.87% Class A Shares 1.16%/0.78% Class B Shares 1.59%/1.59% Class B Shares 1.82%/1.37% Class B Shares 1.81%/1.28% Class I Shares 0.59%/0.59% Class I Shares 0.82%/0.62% Class I Shares 0.81%/0.53% 37 46 Pro Forma Total Operating Total Operating Total Operating Expenses Corresponding Expenses Combined Expenses Pegasus Fund Before/After One Group Fund Share Before/After Fund Share Class Before/After Share Class Waivers Class Waivers Post-Reorganization Waivers ----------- ------- ----- ------- ------------------- ------- Pegasus Multi Sector Bond One Group Income Bond One Group Income Bond Fund Fund Fund Class A Shares 0.90%/0.90% Class A Shares 1.17%/0.87% Class A Shares 1.16%/0.87% Class B Shares 1.65%/1.65% Class B Shares 1.82%/1.52% Class B Shares 1.81%/1.52% Class I Shares 0.65%/0.65% Class I Shares 0.82%/0.62% Class I Shares 0.81%/0.62% Pegasus High Yield Bond One Group High Yield One Group High Yield Fund Bond Fund Bond Fund Class A Shares 1.24%/1.14% Class A Shares 1.45%/1.20% Class A Shares 1.37%/1.12% Class B Shares 1.99%/1.89% Class B Shares 2.10%/1.85% Class B Shares 2.02%/1.77% Class I Shares 0.99%/0.89% Class I Shares 1.10%/0.95% Class I Shares 1.02%/0.87% One Group Tax-Free Bond One Group Tax-Free Bond Pegasus Municipal Bond Fund Fund Fund Class A Shares 0.88%/0.88% Class A Shares 1.03%/0.87% Class A Shares 1.03%/0.87% Class B Shares 1.63%/1.63% Class B Shares 1.68%/1.52% Class B Shares 1.68%/1.52% Class I Shares 0.63%/0.63% Class I Shares 0.68%/0.62% Class I Shares 0.68%/0.62% Pegasus Short Municipal One Group Short-Term One Group Short-Term Bond Fund Municipal Bond Fund Municipal Bond Fund Class A Shares 0.94%/0.87% Class A Shares 1.24%/0.87% Class A Shares 1.24%/0.87% Class B Shares 1.69%/1.62% Class B Shares 1.89%/1.52% Class B Shares 1.89%/1.52% Class I Shares 0.69%/0.62% Class I Shares 0.89%/0.62% Class I Shares 0.89%/0.62% Pegasus Intermediate One Group Intermediate One Group Intermediate Municipal Bond Fund Tax-Free Bond Fund Tax-Free Bond Fund Class A Shares 0.85%/0.85% Class A Shares 1.19%/0.91% Class A Shares 1.14%/0.83% Class B Shares 1.60%/1.60% Class B Shares 1.84%/1.56% Class B Shares 1.79%/1.48% Class I Shares 0.60%/0.60% Class I Shares 0.84%/0.66% Class I Shares 0.79%/0.58% Pegasus Michigan Municipal One Group Michigan One Group Michigan Bond Fund Municipal Bond Fund Municipal Bond Fund Class A Shares 0.91%/0.91% Class A Shares 1.06%/0.90% Class A Shares 1.06%/0.90% Class B Shares 1.66%/1.66% Class B Shares 1.71%/1.55% Class B Shares 1.71%/1.55% Class I Shares 0.66%/0.66% Class I Shares 0.71%/0.65% Class I Shares 0.71%/0.65% - ----------------------- * The Pegasus Market Expansion Index commenced investment operations on August 1, 1998. 38 47 SHARE CLASSES. The non-money market funds of Pegasus currently offer three share classes: Class A, Class B, and Class I. The Pegasus Money Market Fund offers Class A, Class B and Class I shares, but B shares are only offered through an exchange from a non-money market fund. The Treasury Money Market, Municipal Money Market and Michigan Municipal Money Market Funds offer Class A and Class I shares. The Pegasus Cash Management Funds offer Class I and Class S Shares. Class A shares and Class B shares may be purchased through a number of institutions including FCNIMCO, First National Bank of Chicago ("FNBC"), American National Bank and Trust Company ("ANB") and their affiliates, including First NBD Investment Services, Inc., a registered broker-dealer, BISYS which serves the Trust as its Distributor and certain banks, securities dealers and other industry professionals such as investment advisers, accountants and estate planning firms. Class I and Class S shares of the Cash Management Funds are sold to institutional investors, including banks (such as FNBC, NBD Bank ("NBD"), and ANB or their affiliates), acting for themselves or in a fiduciary, advisory, agency, custodial or similar capacity, public agencies and municipalities, employee benefit plans or other programs, registered investment advisers and other financial institutions. For more information, see the section entitled "Description of Classes" in the Pegasus Prospectuses incorporated by reference into this Combined Prospectus/Proxy Statement. The One Group Funds currently offer five classes of shares: Class A, Class B, Class C, Class I and Service Class Shares. Class A, Class B and Class C shares are offered to the general public. The Institutional Money Market Funds offer Class I shares only. The One Group Prime and U.S. Treasury Securities Money Market Funds offer Class A, Class B, Class C, Class I and Service Class shares. The One Group Ohio Municipal and Michigan Municipal Money Market Funds offer Class A, Class C, Class I and Service Class shares. Class I shares are offered to institutional investors, including affiliates of BOC and any bank, depository institution, insurance company, pension plan or other organization authorized to act in fiduciary, advisory, agency, custodial or similar capacities. Service Class shares are offered to entities purchasing such shares on behalf of investors requiring additional administrative or accounting services such as sweep processing. For more information, see the section entitled "How To Do Business With The One Group" in the One Group Prospectuses incorporated by reference into the Combined Prospectus/Proxy Statement. INVESTMENT ADVISER - PEGASUS PORTFOLIOS. FCNIMCO, an indirect subsidiary of BOC, serves as investment adviser for the Pegasus Portfolios. Federated serves as sub-adviser to the High Yield Bond Fund subject to the oversight and supervision of FCNIMCO. Pursuant to the Pegasus investment advisory agreement and FCNIMCO's sub-advisory agreement with Federated, FCNIMCO and, Federated in the case of the High Yield Bond Fund, provide the day-to-day management of each Pegasus Portfolio's investments, subject to the overall authority of the Board and in conformity with applicable state law and the stated policies of the Portfolio. FCNIMCO, and Federated in the case of the High Yield Bond Fund, are responsible for making investment decisions for each Pegasus Portfolio, placing purchase and sale orders and providing research, statistical analysis and continuous supervision of each Portfolio's investments. FCNIMCO located at Three First National Plaza, Chicago Illinois 60670, is a registered investment adviser. 39 48 Federated, located at Federated Investors Tower, Pittsburgh, Pennsylvania 15222, is a registered investment adviser and a subsidiary of Federated Investors. FCNIMCO is entitled to and has received advisory fees from the Pegasus Portfolios, computed daily and paid monthly, at the following annual rates, expressed as a percentage of the Portfolios' average daily net assets: EFFECTIVE ADVISORY FEE RATE FOR FISCAL YEAR OR PERIOD ENDED DECEMBER 31, PEGASUS PORTFOLIOS CURRENT CONTRACTUAL ADVISORY FEE RATE 1997 (AFTER WAIVERS) - ------------------ ------------------------------------- -------------------- Money Market Fund .30% of the first $1 billion, .275% of .28% the next $1 billion and .25% of average daily net assets in excess of $2 billion Treasury Money Market Fund .30% of the first $1 billion, .275% of .29% the next $1 billion and .25% of average daily net assets in excess of $2 billion Municipal Money Market Fund .30% of the first $1 billion, .275% of .30% the next $1 billion and .25% of average daily net assets in excess of $2 billion Michigan Municipal Money Market Fund .30% of the first $1 billion, .275% of .27% the next $1 billion and .25% of average daily net assets in excess of $2 billion Cash Management Fund .20% .17% Treasury Cash Management Fund .20% .17% Treasury Prime Cash Management Fund .20% .16% U. S. Government Securities Cash Management Fund .20% .17% Municipal Cash Management Fund .20% .17% Managed Assets Conservative Fund .65% .52% Managed Assets Balanced Fund .65% .52% Managed Assets Growth Fund .65% .35% Equity Income Fund .50% .50% Growth Fund .60% .60% Mid-Cap Opportunity Fund .60% .60% 40 49 EFFECTIVE ADVISORY FEE RATE FOR FISCAL YEAR OR PERIOD ENDED DECEMBER 31, PEGASUS PORTFOLIOS CURRENT CONTRACTUAL ADVISORY FEE RATE 1997 (AFTER WAIVERS) - ------------------ ------------------------------------- -------------------- Small-Cap Opportunity Fund .70% .70% Intrinsic Value Fund .60% .60% Growth and Value Fund .60% .59% Equity Index Fund .10% .08% Market Expansion Index Fund .25% N/A International Equity Fund .80% .80% Intermediate Bond Fund .40% .40% Bond Fund .40% .40% Short Bond Fund .35% .33% Multi Sector Bond Fund .40% .40% High Yield Bond Fund .70% .61% Municipal Bond Fund .40% .40% Short Municipal Bond Fund .40% N/A Intermediate Municipal Bond Fund .40% .40% Michigan Municipal Bond Fund .40% .34% - -------------------------- For the services provided by Federated to the High Yield Bond Fund, FCNIMCO pays, out of the fees it receives from Pegasus, a monthly fee at the following annual rate (as a percentage of the Fund's average daily net assets): .50% on the first $30 million of average daily net assets; .40% on the next $20 million; .30% on the next $25 million; .25% on the next $25 million; and .20% of the Fund's average daily net assets in excess of $100 million. For the fiscal year ended December 31, 1997, Federated was paid an effective advisory fee rate of .61%. INVESTMENT ADVISER - ONE GROUP FUNDS. BOIA, an indirect subsidiary of BOC, serves as investment adviser to the One Group Funds. Under its investment advisory agreement with One Group, BOIA makes the day- to-day investment decisions for the One Group Funds and continuously reviews, supervises and administers their investment programs subject to the supervision of, and policies established by, the Board of Trustees of One Group. Independence International Associates, Inc. ("Independence International") 41 50 serves as sub-adviser to the International Equity Index Fund and Banc One High Yield Partners LLC ("Banc One Partners") serves as sub-adviser to the High Yield Bond Fund subject to the oversight and supervision of BOIA. Pursuant to BOIA's sub-advisory agreements with Independence International and Banc One Partners, BOIA and Independence International, in the case of the International Equity Index Fund, and Banc One Partners, in the case of the High Yield Bond Fund, provide the day-to-day management of each One Group Fund's investments, subject to the overall authority of BOIA and the Board and in conformity with applicable state law and the stated policies of the Fund. Independence International, located at 75 State Street, Boston, Massachusetts, 02109, is a registered investment adviser and an indirect subsidiary of John Hancock Mutual Life Insurance Company. Banc One Partners, located at 1111 Polaris Parkway, P.O. Box 710211, Columbus, Ohio 43271-0211, is a registered investment adviser. BancOne Partners is controlled by BOIA and Pacholder Associates, Inc., an investment advisory firm which specializes in high yield, high risk, fixed income securities. BOIA, located at 1111 Polaris Parkway, Columbus, Ohio 43271, is a registered investment adviser and an indirect subsidiary of BOC. BOIA is entitled to and has received advisory fees from the One Group Funds, computed daily and paid monthly, at the following annual rates, expressed as a percentage of the Funds' average daily net assets: EFFECTIVE ADVISORY FEE RATE FOR FISCAL YEAR OR PERIOD ENDED CURRENT CONTRACTUAL ADVISORY JUNE 30, 1998 ONE GROUP FUNDS FEE RATE (AFTER WAIVERS) - --------------- -------- --------------- Prime Money Market Fund .35% .30% U.S. Treasury Securities Money Market Fund .35% .28% Municipal Money Market Fund .35% .25% Michigan Municipal Money Market Fund(1) .35% N/A Cash Management Money Market Fund(1) .20% N/A Treasury Cash Management Money Market Fund(1) .20% N/A Treasury Prime Cash Management Money Market Fund(1) .20% N/A U.S. Government Cash Management Money Market Fund(1) .20% N/A Municipal Cash Management Money Market Fund(1) .20% N/A Investor Balanced Fund .05% .04% Investor Growth & Income Fund .05% .04% Investor Growth Fund .05% .03% 42 51 EFFECTIVE ADVISORY FEE RATE FOR FISCAL YEAR OR PERIOD ENDED CURRENT CONTRACTUAL ADVISORY JUNE 30, 1998 ONE GROUP FUNDS FEE RATE (AFTER WAIVERS) - --------------- -------- --------------- Income Equity Fund .74% of the first $1.5 billion, .74%(2) (to be renamed Equity Income Fund upon .70% of the next $500 million, and Reorganization) .65% of average daily net assets in excess of $2 billion Large Company Growth Fund .74% of the first $1.5 billion, .74%(2) (to be renamed Large Cap Growth Fund .70% of the next $500 million, and upon Reorganization) .65% of average daily net assets in excess of $2 billion Diversified Mid-Cap Fund(1) .74% of the first $1.5 billion, N/A .70% of the next $500 million, and .65% of average daily net assets in excess of $2 billion Small-Cap Value Fund(1) .74% of the first $1.5 billion, N/A .70% of the next $500 million, and .65% of average daily net assets in excess of $2 billion Disciplined Value Fund .74% of the first $1.5 billion, .74%(2) (to be renamed Mid-Cap Value Fund upon .70% of the next $500 million, and Reorganization) .65% of average daily net assets in excess of $2 billion Value Growth Fund .74% of the first $1.5 billion, .74%(2) .70% of the next $500 million, and .65% of average daily net assets in excess of $2 billion Equity Index Fund .30% .10% Market Expansion Index Fund(1) .35% N/A Diversified International Fund(1) .80% N/A Intermediate Bond Fund .60% .34% Bond Fund(1) .60% N/A Limited Volatility Bond Fund .60% .31% - -------------------------- (1) The New One Group Funds have recently been organized for the purpose of continuing the investment operations of the Continuing Pegasus Portfolios. With respect to the New One Group Funds, BOIA has agreed to waive a portion of its investment advisory fee until at least March, 2000 so that the rate of total operating expenses actually paid will equal the rate currently paid for total operating expenses by the corresponding Continuing Pegasus Portfolios. (2) The effective advisory fee rate was based on a contractual rate of .74% then in effect. (3) The One Group High Yield Bond Fund commenced operations on November 13, 1998 43 52 EFFECTIVE ADVISORY FEE RATE FOR FISCAL YEAR OR PERIOD ENDED CURRENT CONTRACTUAL ADVISORY JUNE 30, 1998 ONE GROUP FUNDS FEE RATE (AFTER WAIVERS) - --------------- -------- --------------- (to be renamed Short-Term Bond Fund upon Reorganization) Income Bond Fund .60% .40% High Yield Bond Fund(3) .75% N/A Tax-Free Bond Fund(1) .45% N/A Short-Term Municipal Bond Fund(1) .60% N/A Intermediate Tax-Free Bond Fund .60% .39% Michigan Municipal Bond Fund(1) .45% N/A Independence International is entitled to a fee from BOIA at the following annual rates as a percentage of average daily net assets: up to $10 million -- .275%, over $10,000,000 up to $25,000,000 -- .225%, over $25,000,000 up to $50,000,000 -- .195%, over $50,000,000 up to $100,000,000 -- .125%, over $100,000,000 -- .060%. Independence International was paid at an effective sub-advisory fee rate of .55% for the fiscal year or period ended June 30, 1998. For its services, Banc One Partners is entitled to a fee, from BOIA equal to .70% of the High Yield Bond Fund's average daily net assets. Banc One Partners received no payment for the period ended June 30, 1998, since the High Yield Bond Fund had not commenced operations during that period. 44 53 CERTAIN OTHER SERVICE PROVIDERS FOR THE PEGASUS PORTFOLIOS AND ONE GROUP FUNDS - ---------------------------------------- -------------------------------------- -------------------------------------- PEGASUS PORTFOLIOS ONE GROUP FUNDS - ---------------------------------------- -------------------------------------- -------------------------------------- Administrators FCNIMCO and BISYS Fund Services One Group Services Company ("OGSC") Limited Partnership d/b/a BISYS Fund (Administrator) Services ("BISYS") Banc One Investment Advisors ("Co-Administrators") ("BOIA") ("Sub-Administrator") - ---------------------------------------- -------------------------------------- -------------------------------------- Transfer Agents First Data Investor Services Group, State Street Bank and Trust Company Inc. ("FDISG") ("State Street") - ---------------------------------------- -------------------------------------- -------------------------------------- Custodian NBD Bank ("NBD") ("Custodian") State Street ("Custodian") State Street ("Sub-Custodian") Bank One Trust Company, N.A. ("BOTC") ("Sub-Custodian") - ---------------------------------------- -------------------------------------- -------------------------------------- Distributor BISYS OGSC - ---------------------------------------- -------------------------------------- -------------------------------------- FCNIMCO and BISYS (located at 3435 Stelzer Road, Columbus, Ohio 43219-3035) jointly serve as the Co-Administrators for the Pegasus Portfolios pursuant to an Administration Agreement with the Trust. Under the Administration Agreement, FCNIMCO and BISYS generally assist in all aspects of the Trust's operations, other than providing investment advice, subject to the overall authority of the Pegasus Board in accordance with Massachusetts law. Under the terms of the Administration Agreement Pegasus pays FCNIMCO, as agent for the Co-Administrators, a monthly administration fee at the annual rate of .15% of each Pegasus Portfolio's average daily net assets. For the fiscal year ended December 31, 1997, Pegasus paid administration fees at the effective annual rate of .15% of each Pegasus Portfolio's average daily net assets. The Managed Assets Conservative, Managed Assets Balanced and Managed Assets Growth Funds (collectively, the "Asset Allocation Funds") invest in shares of certain of the other Pegasus Portfolios (the "Underlying Funds"). FCNIMCO and the Co-Administrators reimburse the Asset Allocation Funds the full amount of advisory fees and administration fees incurred by each of the Underlying Funds with respect to shares held by the Asset Allocation Funds. FCNIMCO and BISYS can discontinue or modify any such reimbursements at their discretion. Investors in the Asset Allocation Funds do indirectly bear that portion of the expenses of the Underlying Funds related to other expenses such as custody, transfer agency and professional fees. OGSC, a wholly-owned subsidiary of The BISYS Group, Inc., serves as the Administrator for the One Group Funds and BOIA acts as Sub-Administrator. OGSC is responsible for responding to shareholder inquiries and requests for information, as well as providing regulatory reporting and compliance. For these services, OGSC receives a fee based on the total assets of One Group. With respect to each of the One Group Funds (other than the institutional money market funds and the Investor Funds), for the first $1.5 billion in One Group assets, OGSC receives an annual fee of .20% of each Fund's average daily net assets; the annual rate declines to .18% on assets between $1.5 and $2 billion, 45 54 and to .16% on assets in excess of $2 billion. With respect to the institutional money market funds, OGSC receives an annual fee of .05% of each institutional money market fund's average daily net assets. OGSC receives from One Group Investor Funds an annual fee of .10% of each Investor Fund's average daily net assets on $500,000,000 in Fund assets. The fee declines to .075% on net assets between $500,000,000 and $1 billion, and to .05% on assets over $1 billion. The fees are calculated daily and paid monthly. Some Funds are not included in these calculations. As Sub-Administrator, BOIA provides office space, equipment and facilities, as well as legal and regulatory support. OGSC is located at 3435 Stelzer Road, Columbus, Ohio 43219. FDISG, located at P.O. Box 5142, Westborough , Massachusetts 01581-5120, serves as transfer agent to the Pegasus Portfolios. State Street, located at P.O. Box 8500, Boston Massachusetts 02266-8500, serves as transfer agent and custodian to the One Group Funds. BOTC serves as sub-custodian in connection with the Funds' securities lending activities under an agreement with State Street. BOTC is located at 774 Park Meadow Road, Westerville, OH 43271. NBD Bank ("NBD") serves as Pegasus' custodian. As of September 8, 1998, NBD has entered into a Sub-Custodian Agreement with State Street Bank and Trust Company ("State Street"). As sub-custodian State Street agreed to hold, deliver and register securities, maintain bank accounts, collect income, pay fund monies, appoint agents and deposit fund assets in U.S. Securities Systems, among other things. NBD, located at 900 Tower Drive, Troy, Michigan 48098, is an indirect wholly-owned subsidiary of BOC. DISTRIBUTION PLAN AND SHAREHOLDER SERVICING ARRANGEMENTS - PEGASUS PORTFOLIOS. BISYS is the principal underwriter and distributor for Pegasus. Pegasus has adopted a Distribution Plan pursuant to Rule 12b-1 under the 1940 Act (the "Pegasus 12b-1 Plan") with respect to Class B Shares of the Pegasus Portfolios that offer such shares and a Shareholders Services Plan with respect to Class A and Class B shares. Under the Pegasus 12b-1 Plan, the Class B Shares have agreed to pay BISYS for advertising, marketing and distributing shares of each Portfolio at an aggregate annual rate of 0.75% of the average daily net asset value of such Portfolio's outstanding Class B Shares. BISYS may pay institutions, including FCNIMCO, and its subsidiaries and affiliates (collectively, "Service Agents"), for distribution services to Class B shareholders. BISYS determines the amounts, if any, to be paid to Service Agents under the Pegasus 12b-1 Plan and the basis on which such payments are made. The fees payable under the Pegasus 12b-1 Plan are payable without regard to actual expenses incurred. The Cash Management Funds have a Distribution and Services Plan with respect to Class S shares adopted by the Board of Trustees under which BISYS is paid a fee of up to .25% of the average daily net asset value of Class S. In addition to the 12b-1 Plan, Pegasus has adopted a Shareholder Services Plan for the Class A and Class B Shares (each a "Shareholder Services Plan") for each Pegasus Portfolio other than the Cash Management Funds. Under each Shareholder Services Plan, each Pegasus Portfolio pays BISYS for the provision of certain administrative support services to the shareholders of these shares a fee at the annual rate of .25% of the value of the average daily net assets of such Class A or Class B Shares. The services provided may include personal services related to shareholder accounts, such as answering shareholder 46 55 inquiries regarding the applicable Portfolio and providing reports and other information, and services related to the maintenance of shareholder accounts. Under each Shareholder Services Plan, BISYS may make payments to Service Agents in respect of those services. DISTRIBUTION PLAN AND SHAREHOLDER SERVICING ARRANGEMENTS - ONE GROUP. OGSC, a wholly-owned subsidiary of The BISYS Group, Inc., is the principal underwriter and distributor for The One Group. One Group has adopted a 12b-1 Plan under the 1940 Act (the "Plan") with respect to its funds under which fees are paid by One Group to OGSC as compensation for its services and expenses. OGSC in turn pays all or part of such fees to shareholder servicing agents that sell shares of One Group. Plan fees vary by share class. Class A shares for all funds except the Prime, Municipal and U.S. Treasury Securities Money Market Funds are subject to a Plan fee of .35% of the average daily net assets of the Fund, which is currently being waived to .25%. Class A shares of the Prime, Municipal and U.S. Treasury Securities Money Market Funds pay a Plan fee of .25% of average daily net assets of the Fund. Class B and Class C shares pay a Plan fee (including shareholder service fee) of 1.00% of average daily net assets of the Fund, which is currently being waived to .90% for the Intermediate Bond and Income Bond and to .75% for the Limited Volatility Bond Fund. Service Class shares of the Prime, Municipal, Michigan Municipal and U.S. Treasury Securities Money Market Funds are subject to a Plan fee of .75% of the average daily net assets of the Fund, which is currently being waived to .55%. There are no Plan fees for Class I shares. As with the Pegasus 12b-1 and Shareholder Servicing Plans, OGSC may use up to .25% of the Plan fees for shareholder servicing and up to .75% for distribution. See the Existing One Group Fund Prospectuses accompanying this Combined Prospectus/Proxy Statement, which are incorporated herein by reference, and the Pegasus Prospectuses for additional information on the service providers. SHAREHOLDER TRANSACTIONS AND SERVICES. The Pegasus Portfolios and their corresponding One Group Funds offer generally similar shareholder services and transactions. There are, however, some differences. For example, the minimum initial investment amount for Class I shares of the Pegasus Portfolios is generally $1,000,000, while the minimum initial investment amount for Class I shares of the One Group is generally $1,000. For a more detailed comparison of shareholder transactions and services see Appendix IV - Shareholder Transactions and Services. After the Reorganization, One Group will continue to honor any standing instructions regarding the corresponding Pegasus Portfolio share classes under arrangements such as automatic withdrawal plans, systematic investment plans or dividend reinvestment plans. In such cases, standing instructions will be subject to the same or similar terms (e.g., minimum investments, account balances and minimum transaction amounts) currently in effect, except that there may be exceptions with respect to the timing of transactions which may need to be altered to comport with One Group's procedures. Shareholders will be notified of any such exceptions. After the Reorganization, any instructions given with respect to any new account will be subject to the terms of the applicable One Group Fund share class. For a complete description and comparison of the terms applicable to standing instructions and other account features regarding the Pegasus Portfolios and One Group Funds, see Appendix IV to this Combined Prospectus/Proxy Statement. 47 56 INFORMATION RELATING TO VOTING MATTERS GENERAL INFORMATION. This Combined Prospectus/Proxy Statement is being furnished in connection with the solicitation of proxies by Pegasus' Board of Trustees in connection with the Meeting. It is expected that the solicitation of proxies will be primarily by mail. Officers and service contractors of Pegasus may also solicit proxies by telephone, telegraph, facsimile or personal interview. Shareholder Communications Corporation has been retained to assist in the solicitation of proxies primarily by contacting shareholders by telephone and telegram. Authorizations to execute proxies may be obtained by telephonic or electronically transmitted instructions in accordance with procedures designed to authenticate the shareholder's identity. In all cases where a telephonic proxy is solicited, the shareholder will be asked to provide his or her address, social security number (in the case of an individual) or taxpayer identification number (in the case of an entity) and the number of shares owned and to confirm that the shareholder has received the Combined Prospectus/Proxy Statement and proxy card in the mail. Within 72 hours of receiving a shareholder's telephonic or electronically transmitted voting instructions, a confirmation will be sent to the shareholder to ensure that the vote has been taken in accordance with the shareholder's instructions and to provide a telephone number to call immediately if the shareholder's instructions are not correctly reflected in the confirmation. Shareholders requiring further information with respect to telephonic or electronically transmitted voting instructions or the proxy generally should contact ADP toll-free at 1-800-___-____. Any shareholder giving a proxy may revoke it at any time before it is exercised by submitting to Pegasus a written notice of revocation or a subsequently executed proxy or by attending the Meeting and voting in person. Only shareholders of record at the close of business on December __, 1998 will be entitled to vote at the Meeting. On that date, the following Pegasus Shares were outstanding and entitled to be voted: NAME OF PEGASUS FUND AND CLASS SHARES ENTITLED TO VOTE ------------------------------ ----------------------- Pegasus Money Market Fund.............................................. ________________ Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Treasury Money Market Fund .................................... ________________ Class A ...................................................... ________________ Class I ...................................................... ________________ Pegasus Municipal Money Market Fund ................................... ________________ Class A ...................................................... ________________ Class I....................................................... ________________ Pegasus Michigan Municipal Money Market Fund .......................... ________________ Class A ...................................................... ________________ 48 57 NAME OF PEGASUS FUND AND CLASS SHARES ENTITLED TO VOTE ------------------------------ ----------------------- Class I ...................................................... ________________ Pegasus Cash Management Fund .......................................... ________________ Class I Shares ............................................... ________________ Class S Shares ............................................... ________________ Pegasus Treasury Cash Management Fund ................................. ________________ Class I Shares ............................................... ________________ Class S Shares ............................................... ________________ Pegasus Treasury Prime Cash Management Fund ........................... ________________ Class I Shares ............................................... ________________ Class S Shares ............................................... ________________ Pegasus U.S. Government Securities Cash Management Fund Class I Shares ............................................... ________________ Class S Shares ............................................... ________________ Pegasus Municipal Cash Management Fund ................................ ________________ Class I Shares ............................................... ________________ Class S Shares ............................................... ________________ Pegasus Managed Assets Conservative Growth Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Managed Assets Balanced Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Managed Assets Growth Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Equity Income Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ 49 58 NAME OF PEGASUS FUND AND CLASS SHARES ENTITLED TO VOTE ------------------------------ ----------------------- Pegasus Growth Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Mid-Cap Opportunity Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Small-Cap Opportunity Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Intrinsic Value Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Growth and Value Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Equity Index Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Market Expansion Index Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus International Equity Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Intermediate Bond Fund Class A ...................................................... ________________ Class B ...................................................... ________________ 50 59 NAME OF PEGASUS FUND AND CLASS SHARES ENTITLED TO VOTE ------------------------------ ----------------------- Class I ...................................................... ________________ Pegasus Bond Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Short Bond Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Multi Sector Bond Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus High Yield Bond Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Municipal Bond Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Short Municipal Bond Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Intermediate Municipal Bond Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ Pegasus Michigan Municipal Bond Fund Class A ...................................................... ________________ Class B ...................................................... ________________ Class I ...................................................... ________________ 51 60 Each share or fraction thereof is entitled to one vote or fraction thereof, and all shares will vote separately by class. Pegasus and One Group have been advised by FCNIMCO that the shares of each Pegasus Portfolio over which BOC or its affiliates have voting power will, wherever possible, be voted in accordance with instructions received from beneficial owners or fiduciaries of such accounts who are not related to BOC or its affiliates. As to employee benefit plans, BOC may vote such shares in accordance with the recommendation of an independent fiduciary. Where BOC is required to vote Pegasus shares, it will vote them in the same proportions as the shares of all other voting shareholders of each respective class of each Pegasus Portfolio were actually voted. If the accompanying proxy is executed and returned in time for the Meeting, the shares covered thereby will be voted in accordance with the proxy on all matters that may properly come before the Meeting or any adjournment thereof. For information on adjournment of the meeting, see "Quorum" below. SHAREHOLDER AND BOARD APPROVALS. The Reorganization Agreement (and the transactions contemplated thereby) is being submitted for approval at the Meeting by the holders of a majority of the outstanding shares of each share class of each of the Pegasus Money Market, Treasury Money Market, Municipal Money Market, Michigan Municipal Money Market, Cash Management, Treasury Cash Management, Treasury Prime Cash Management, U.S. Government Securities Cash Management, Municipal Cash Management, Managed Assets Conservative, Managed Assets Balanced, Managed Assets Growth, Equity Income, Growth, Mid-Cap Opportunity, Small-Cap Opportunity, Intrinsic Value, Growth and Value, Equity Index, Market Expansion Index, International Equity, Intermediate Bond, Bond, Short Bond, Multi Sector Bond, High Yield Bond, Municipal Bond, Short Municipal Bond, Intermediate Municipal Bond and Michigan Municipal Bond Funds in accordance with the provisions of Pegasus' Declaration of Trust and the requirements of the 1940 Act. The term "majority of the outstanding shares" of a share class of each Pegasus Portfolio as used herein means the lesser of (a) 67% of the shares of a particular share class of the Pegasus Portfolio present at the meeting if the holders of more than 50% of the outstanding shares of such a share class are present in person or by proxy, or (b) more than 50% of the outstanding shares of such share class. The approval of the Reorganization by the shareholders of One Group is not being solicited because their approval or consent is not legally required. As of December __, 1998, FCNIMCO and its affiliates beneficially owned ___% of the outstanding shares of the Pegasus Money Market, Treasury Money Market, Municipal Money Market, Michigan Municipal Money Market, Cash Management, Treasury Cash Management, Treasury Prime Cash Management, U.S. Government Securities Cash Management, Municipal Cash Management, Managed Assets Conservative, Managed Assets Balanced, Managed Assets Growth, Equity Income, Growth, Mid-Cap Opportunity, Small-Cap Opportunity, Intrinsic Value, Growth and Value, Equity Index, Market Expansion Index, International Equity, Intermediate Bond, Short Bond, Bond, Multi Sector Bond, High Yield Bond, Municipal Bond, Short Municipal Bond, Intermediate Municipal Bond and Michigan Municipal Bond Funds on behalf of their customer accounts. 52 61 As of December __, 1998, the name, address and percentage of ownership of the persons who owned of record 5% or more of any class of the Reorganizing Pegasus Portfolios, and the percentage of the respective share classes of the corresponding One Group Funds that would be owned by those persons upon the consummation of the Reorganization based upon their holdings on December __, 1998, are as follows: 53 62 PRO FORMA PERCENTAGE OF PERCENTAGE OF PERCENTAGE OF REORGANIZING CLASS OF ONE REORGANIZING CLASS OF SHARES CLASS OWNED ON PEGASUS FUND OWNED GROUP FUND OWNED PEGASUS FUND NAME AND ADDRESS OWNED RECORD DATE ON RECORD DATE ON CONSUMMATION ------------ ---------------- ----- ----------- -------------- --------------- Money Market Fund Treasury Money Market Fund Municipal Money Market Fund Managed Assets Conservative Fund Managed Assets Balanced Fund Managed Assets Growth Fund Equity Income Fund Growth Fund Intrinsic Value Fund Growth and Value Fund Equity Index Fund Intermediate Bond Fund 54 63 PRO FORMA PERCENTAGE OF PERCENTAGE OF PERCENTAGE OF REORGANIZING CLASS OF ONE REORGANIZING CLASS OF SHARES CLASS OWNED ON PEGASUS FUND OWNED GROUP FUND OWNED PEGASUS FUND NAME AND ADDRESS OWNED RECORD DATE ON RECORD DATE ON CONSUMMATION ------------ ---------------- ----- ----------- -------------- --------------- Multi Sector Bond Fund Short Bond Fund High Yield Bond Fund Intermediate Municipal Bond Fund As of December ___, 1998, the name, address and percentage of ownership of each person who owns of record 5% or more of any class of shares of the Continuing Pegasus Funds is listed below. Prior to the Continuing Pegasus Funds Transaction the New One Group Funds will have only nominal assets. Accordingly, the persons who own of record 5% or more of any class of shares of the Continuing Pegasus Funds will not materially change upon consummation of the Continuing Pegasus Funds Transaction. PRO FORMA PERCENTAGE OF PERCENTAGE OF PERCENTAGE OF CONTINUING CLASS OF ONE CONTINUING CLASS OF SHARES CLASS OWNED ON PEGASUS FUND OWNED GROUP FUND OWNED PEGASUS FUND NAME AND ADDRESS OWNED RECORD DATE ON RECORD DATE ON CONSUMMATION ------------ ---------------- ----- ----------- -------------- --------------- Michigan Municipal Money Market Fund Cash Management Fund Treasury Cash Management Fund Treasury Prime Cash Management Fund 55 64 PRO FORMA PERCENTAGE OF PERCENTAGE OF PERCENTAGE OF CONTINUING CLASS OF ONE CONTINUING CLASS OF SHARES CLASS OWNED ON PEGASUS FUND OWNED GROUP FUND OWNED PEGASUS FUND NAME AND ADDRESS OWNED RECORD DATE ON RECORD DATE ON CONSUMMATION ------------ ---------------- ----- ----------- -------------- --------------- U.S. Government Securities Cash Management Fund Municipal Cash Management Fund Mid-Cap Opportunities Fund Small-Cap Opportunities Fund Market Expansion Index Fund International Equity Fund Bond Fund Municipal Bond Fund Short Municipal Bond Fund Michigan Municipal Bond Fund As of December __, 1998, the trustees/directors and officers of Pegasus, as a group, owned less than 1% of the outstanding shares of each of the Pegasus Funds. 56 65 On December __, 1998, Trussal & Co., 9000 Haggerty Road, Belleville, Michigan 48111, held of record the outstanding Class I Shares, as listed below, of each investment portfolio of the Pegasus Funds as nominee of NBD Bank's Trust Division and affiliated banks which acted as agent or custodian on behalf of their customers. NBD Bank possessed or shared voting or investment power and may be deemed for certain purposes to be the beneficial owner with respect to those Class I Shares listed below at December __, 1998. =============================== =========================================== ======================================== PEGASUS FUND TRUSSAL & CO. NBD BANK - ------------------------------- ------------------------------------------- ---------------------------------------- Money Market Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Treasury Money Market Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Municipal Money Market Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Michigan Municipal Money Market Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Cash Management Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Treasury Cash Management Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Treasury Prime Cash Management Fund - ------------------------------- ------------------------------------------- ---------------------------------------- U.S. Government Securities Cash Management Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Municipal Cash Management Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Managed Assets Conservative Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Managed Assets Balanced Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Managed Assets Growth Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Equity Income Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Growth Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Mid-Cap Opportunity Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Small-Cap Opportunity Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Intrinsic Value Fund - ------------------------------- ------------------------------------------- ---------------------------------------- 57 66 - ------------------------------- ------------------------------------------- ---------------------------------------- Growth and Value Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Equity Index Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Market Expansion Index Fund - ------------------------------- ------------------------------------------- ---------------------------------------- International Equity Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Intermediate Bond Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Bond Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Short Bond Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Multi Sector Bond Fund - ------------------------------- ------------------------------------------- ---------------------------------------- High Yield Bond Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Municipal Bond Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Short Municipal Bond Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Intermediate Municipal Bond Fund - ------------------------------- ------------------------------------------- ---------------------------------------- Michigan Municipal Bond Fund =============================== =========================================== ======================================== As of December __, 1998, the Automated Cash Management System ("ACMS"), 9000 Haggerty Road, Belleville, Michigan 48111, held of record the following Class I Shares on behalf of its participants (no participant owned beneficially 5% or more of such Shares): ======================================== ========================== ======================= ============================ Pegasus Fund Number of Shares Held Percent of Class Percent of Fund Shares Owned on Record Date Owned on Record Date - ---------------------------------------- -------------------------- ----------------------- ---------------------------- Money Market Fund - ---------------------------------------- -------------------------- ----------------------- ---------------------------- Treasury Money Market Fund - ---------------------------------------- -------------------------- ----------------------- ---------------------------- Municipal Money Market Fund - ---------------------------------------- -------------------------- ----------------------- ---------------------------- Michigan Municipal Money Market Fund - ---------------------------------------- -------------------------- ----------------------- ---------------------------- Cash Management Fund - ---------------------------------------- -------------------------- ----------------------- ---------------------------- Treasury Cash Management Fund - ---------------------------------------- -------------------------- ----------------------- ---------------------------- Treasury Prime Cash Management Fund - ---------------------------------------- -------------------------- ----------------------- ---------------------------- U.S. Government Securities Cash - ---------------------------------------- -------------------------- ----------------------- ---------------------------- 58 67 - ---------------------------------------- -------------------------- ----------------------- ---------------------------- Management Fund - ---------------------------------------- -------------------------- ----------------------- ---------------------------- Municipal Cash Management Fund ======================================== ========================== ======================= ============================ As of December __, 1998, the name, address and percentage of ownership of the persons who owned of record 5% or more of the outstanding shares of the respective share classes of the Existing One Group Funds are as follows: PERCENTAGE OF THE PERCENTAGE OF EXISTING ONE GROUP PERCENTAGE OF THE EXISTING ONE CLASS OF SHARES CLASS OWNED ON FUND OWNED ON CLASS OWNED ON GROUP FUND NAME AND ADDRESS OWNED RECORD DATE RECORD DATE CONSUMMATION ---------- ---------------- ----- ----------- ----------- ------------ Prime Money Market Fund U.S. Treasury Securities Money Market Fund Municipal Money Market Fund Investor Balanced Fund Investor Growth & Income Fund Investor Growth Fund Income Equity Fund Large Company Growth Fund Disciplined Value Fund Value Growth Fund 59 68 PERCENTAGE OF THE PERCENTAGE OF EXISTING ONE GROUP PERCENTAGE OF THE EXISTING ONE CLASS OF SHARES CLASS OWNED ON FUND OWNED ON CLASS OWNED ON GROUP FUND NAME AND ADDRESS OWNED RECORD DATE RECORD DATE CONSUMMATION ---------- ---------------- ----- ----------- ----------- ------------ Equity Index Fund Intermediate Bond Fund Limited Volatility Bond Fund Income Bond Fund High Yield Bond Fund Intermediate Tax-Free Bond Fund As of _____, 1998, the trustees and officers of One Group Funds, as a group, owned less then 1% of the outstanding shares of the respective share classes of each of the One Group's investment portfolios. 60 69 APPRAISAL RIGHTS. Shareholders are not entitled to any rights of share appraisal under Pegasus' Declaration of Trust or By-laws, or under the laws of the Commonwealth of Massachusetts, in connection with the Reorganization. Shareholders have, however, the right to redeem from Pegasus their Pegasus Portfolio shares at net asset value until the effective time of the Reorganization, and thereafter shareholders may redeem from One Group the shares of the One Group Fund acquired by them in the Reorganization at net asset value. QUORUM. In the event that a quorum is not present at the Meeting, or in the event that a quorum is present at the Meeting but sufficient votes to approve the Reorganization Agreement and the transactions contemplated thereby are not received, the persons named as proxies may propose one or more adjournments of the Meeting to permit further solicitation of the proxies. Any such adjournment will require the affirmative vote of a majority of those shares affected by the adjournment that are represented at the Meeting in person or by proxy. If a quorum is present, the persons named as proxies will vote those proxies which they are entitled to vote FOR the Reorganization Agreement, in favor of such adjournments, and will vote those proxies required to be voted AGAINST such Proposal against any adjournment. A shareholder vote may be taken with respect to one or more of the share classes on the Proposal prior to any such adjournment as to which sufficient votes have been received for approval. A quorum is constituted with respect to each of the share classes of each of the Pegasus Portfolios by the presence in person or by proxy of the holders of more than 50% of the outstanding shares thereof entitled to vote at the Meeting. For purposes of determining the presence of a quorum for transacting business at the Meeting, abstentions, but not broker "non-votes" (that is, proxies from brokers or nominees indicating that such persons have not received instructions from the beneficial owner or other persons entitled to vote shares on a particular matter with respect to which the brokers or nominees do not have discretionary power), will be treated as shares that are present at the Meeting but which have not been voted. Abstentions and broker "non-votes" will have the effect of a "no" vote for purposes of obtaining the requisite approval of the Proposal. ANNUAL MEETINGS. Neither One Group nor Pegasus presently intends to hold annual meetings of shareholders for the election of trustees and other business unless otherwise required by the 1940 Act. Under certain circumstances, however, holders of at least 10% of the outstanding shares of Pegasus or 20% of the outstanding shares of One Group have the right to call a meeting of shareholders. ADDITIONAL INFORMATION ABOUT THE ONE GROUP AND PEGASUS. Information about the Existing One Group Funds is included in the Prospectuses accompanying this Combined Prospectus/Proxy Statement, which are incorporated by reference herein. Additional information about these Funds is included in their Statement of Additional Information dated November 1, 1998, which have been filed with the SEC under the Securities Act of 1933 and Investment Company Act of 1940. The file numbers of The One Group Prospectuses and Statements of Additional Information are Registration Numbers 002-95973/811-04236. A copy of the Statement of Additional Information may be obtained without charge by writing The One Group Services Company at 3435 Stelzer Road, Columbus, Ohio 43219 or by calling 1-800-480-4111. Information about Pegasus is incorporated herein by reference from its Prospectuses dated April 30, 1998 and Statements of Additional Information, dated April 30, 1998, copies of which may be obtained without charge by writing or calling Pegasus at the 61 70 address and telephone number shown on the cover page of this Combined Prospectus/Proxy Statement. The SEC file numbers for the Pegasus Fund's Prospectuses and related Statements of Additional Information are Registration Numbers 33-13990/811-5148. The One Group and Pegasus are subject to the informational requirements of the Securities Exchange Act of 1934 and the 1940 Act, as applicable, and, in accordance with such requirements, files proxy materials, reports and other information with the SEC. Reports and other information filed by One Group and Pegasus can be inspected and copied at the Public Reference Facilities maintained by the SEC at 450 Fifth Street, N.W., Washington, D.C. 20549, and at the SEC's Regional Offices at 7 World Trade Center, Suite 1300, New York, New York 10048; 500 West Madison Street, Suite 1400, Chicago, Illinois 60661; 90 Devonshire Street, Suite 700, Boston, MA 02109; and 601 Walnut Street, Suite 1005E, Philadelphia, PA 19106. Copies of such material may also be obtained from the Public Reference Branch, Office of Consumer Affairs and Information Services, Securities and Exchange Commission, Washington, D.C. 20549, at prescribed rates. The SEC maintains a website (www.SEC.gov) which also contains Prospectuses and Statements of Additional Information and other information regarding The One Group and Pegasus. LITIGATION Neither Pegasus nor One Group is involved in any litigation that would have any material adverse effect upon either the Pegasus or One Group Funds. FINANCIAL STATEMENTS The financial highlights and financial statements for Pegasus for the fiscal year or period ended December 31, 1997 are contained in Pegasus' Annual Reports to Shareholders and in Pegasus' Prospectuses and Statements of Additional Information dated April 30, 1998, each of which is incorporated by reference into this Combined Prospectus/Proxy Statement. Unaudited financial highlights and financial statements for the Pegasus Portfolios for the six-month fiscal period ended June 30, 1998 are contained in Pegasus' Semi-Annual Reports to Shareholders, which are incorporated by reference into this Combined Prospectus/Proxy Statement. The financial highlights and the financial statements for the Existing One Group Funds for the fiscal year ended June 30, 1998 are contained in One Group's Annual Reports to Shareholders and in One Group's Prospectuses and Statement of Additional Information dated November 1, 1998, each of which is incorporated by reference into this Combined Prospectus/Proxy Statement. The audited financial highlights and financial statements of Pegasus for the fiscal year or period ended December 31, 1997, contained in Pegasus' Annual Reports and incorporated by reference in this Combined Proxy/Prospectus, have been incorporated herein in reliance on the report of Arthur Andersen LLP, independent auditors, given upon the authority of such firm as experts in accounting and auditing. The audited financial highlights and financial statements of the Existing One Group Funds for the fiscal year ended June 30, 1998, contained in One Group's Annual Reports and incorporated by reference in this Combined Proxy/Prospectus, have been audited by PricewaterhouseCoopers LLP, independent 62 71 public accountants, as indicated in their reports with respect thereto and are incorporated herein in reliance upon the authority of said firm as experts in accounting and auditing. Unaudited pro forma combined financial statements of the Pegasus and One Group Funds for the twelve-month period ending June 30, 1998 are included in the Statement of Additional Information. Because the Reorganization Agreement provides that the One Group Funds, other than the Income Bond and Intermediate Bond Funds, will be the surviving funds following the Reorganization and because the One Group Funds' investment objectives and policies will remain unchanged, the pro forma combined financial statements reflect the transfer of assets and liabilities of each Pegasus Portfolio to the corresponding One Group Fund as contemplated by the Reorganization Agreement. In the case of the combinations of the Pegasus Multi Sector Fund and One Group Income Bond Fund and the Pegasus Intermediate Bond Fund and One Group Intermediate Bond Fund, the Pegasus Funds will be the survivor for accounting purposes. OTHER BUSINESS Pegasus' Board of Trustees knows of no other business to be brought before the Meeting. However, should any other matter requiring a vote of shareholders arise, the persons named in the enclosed proxy card will vote on matters according to their best judgment in the interest of the Trust. SHAREHOLDER INQUIRIES Shareholder inquiries may be addressed to Pegasus in writing at the address on the cover page of this Combined Prospectus/Proxy Statement or by telephoning 1-800-___-____. * * * SHAREHOLDERS WHO DO NOT EXPECT TO BE PRESENT AT THE MEETING ARE REQUESTED TO MARK, SIGN AND DATE THE ENCLOSED PROXY AND RETURN IT IN THE ENCLOSED ENVELOPE. NO POSTAGE IS REQUIRED IF MAILED IN THE UNITED STATES. PEGASUS WILL FURNISH, WITHOUT CHARGE, COPIES OF ITS DECEMBER 31, 1997 ANNUAL REPORTS AND ITS JUNE 30, 1998 SEMI-ANNUAL REPORTS TO ANY SHAREHOLDER UPON REQUEST ADDRESSED TO: PEGASUS FUNDS P. O. BOX 5142, WESTBOROUGH, MASSACHUSETTS 01581 OR BY TELEPHONE AT 1-800-688-3350. 63 72 Appendix I AGREEMENT AND PLAN OF REORGANIZATION ------------------------------------ This Agreement and Plan of Reorganization (the "Agreement") is made as of ___________, 199_ by and between The One Group(R), a Massachusetts business trust, ("One Group") and Pegasus Funds, a Massachusetts business trust ("Pegasus"). The capitalized terms used herein shall have the meaning ascribed to them in this Agreement. I. PLAN OF REORGANIZATION ---------------------- (a) Pegasus will sell, assign, convey, transfer and deliver to One Group, and One Group will acquire, on the Exchange Date all of the properties and assets existing at the Valuation Time in Pegasus Money Market Fund ("Pegasus Money Market"), Pegasus Treasury Money Market Fund ("Pegasus Treasury"), Pegasus Municipal Money Market Fund ("Pegasus Municipal"), Pegasus Michigan Municipal Money Market Fund ("Pegasus Michigan Money Market"), Pegasus Cash Management Money Market Fund ("Pegasus Cash Management"), Pegasus Treasury Prime Cash Management Money Market Fund ("Pegasus Treasury Prime Cash"), Pegasus U.S. Government Securities Cash Management Money Market Fund ("Pegasus Government Cash"), Pegasus Municipal Cash Management Money Market Fund ("Pegasus Municipal Cash"), Pegasus Treasury Cash Management Fund ("Pegasus Treasury Cash"), Pegasus Short Bond Fund ("Pegasus Short Bond"), Pegasus Intermediate Bond Fund ("Pegasus Intermediate Bond"), Pegasus Multi Sector Bond Fund ("Pegasus Multi Sector"), Pegasus Bond Fund ("Pegasus Bond"), Pegasus High Yield Bond Fund ("Pegasus High Yield"), Pegasus Intermediate Municipal Bond Fund ("Pegasus Intermediate Municipal"), Pegasus Municipal Bond Fund ("Pegasus Municipal Bond"), Pegasus Michigan Municipal Bond Fund ("Pegasus Michigan Municipal"), Pegasus Short Municipal Bond Fund ("Pegasus Short Municipal"), Pegasus Equity Income Fund ("Pegasus Equity Income"), Pegasus Equity Index Fund ("Pegasus 1 73 Equity Index"), Pegasus Growth and Value Fund ("Pegasus Value"), Pegasus Intrinsic Value Fund ("Pegasus Intrinsic Value"), Pegasus Growth Fund ("Pegasus Growth"), Pegasus Mid-Cap Opportunity Fund ("Pegasus Mid-Cap"), Pegasus Small-Cap Opportunity Fund ("Pegasus Small-Cap"), Pegasus International Equity Fund ("Pegasus International"), Pegasus Market Expansion Index Fund ("Pegasus Expansion"), Pegasus Managed Assets Growth Fund ("Pegasus Managed Assets"), Pegasus Managed Assets Balanced Fund ("Pegasus Managed Balanced"), and Pegasus Managed Assets Conservative Fund ("Pegasus Managed Conservative") (Pegasus Money Market, Pegasus Treasury, Pegasus Municipal, Pegasus Michigan Municipal, Pegasus Cash Management, Pegasus Treasury Prime Cash, Pegasus Government Cash, Pegasus Municipal Cash, Pegasus Treasury Cash, Pegasus Short Bond, Pegasus Intermediate Bond, Pegasus Multi Sector, Pegasus Bond, Pegasus High Yield, Pegasus Intermediate Municipal, Pegasus Municipal Bond, Pegasus Michigan Municipal, Pegasus Short Municipal, Pegasus Equity Income, Pegasus Equity Index, Pegasus Value, Pegasus Intrinsic Value, Pegasus Growth, Pegasus Mid-Cap, Pegasus Small-Cap, Pegasus International, Pegasus Expansion, Pegasus Managed Assets, Pegasus Managed Balanced, and Pegasus Managed Conservative, each is a "Pegasus Fund" and are collectively the "Pegasus Funds"), such acquisition to be made by The One Group Prime Money Market Fund ("One Group Prime"), The One Group U.S. Treasury Securities Money Market Fund ("One Group Treasury Securities"), The One Group Municipal Money Market Fund ("One Group Municipal"), The One Group Michigan Municipal Money Market Fund, ("One Group Michigan Money Market"), The One Group Cash Management Money Market Fund ("One Group Cash Management"), The One Group Treasury Prime Cash Management Money Market Fund ("One Group Treasury Prime Cash"), The One Group U.S. Government Securities Cash Management Money Market Fund ("One Group Government 2 74 Cash"), The One Group Municipal Cash Management Money Market ("One Group Municipal Cash"), The One Group Treasury Cash Management ("One Group Treasury Cash"), The One Group Limited Volatility Bond Fund ("One Group Limited Volatility"), The One Group Intermediate Bond Fund ("One Group Intermediate Bond"), The One Group Income Bond Fund ("One Group Income"), The One Group Bond Fund ("One Group Bond"), The One Group High Yield Bond Fund ("One Group High Yield"), The One Group Intermediate Tax-Free Bond Fund ("One Group Intermediate Tax-Free"), The One Group Municipal Bond Fund ("One Group Municipal Bond"), The One Group Michigan Municipal Bond Fund ("One Group Michigan Municipal"), The One Group Short Municipal Bond Fund ("One Group Short Municipal"), The One Group Equity Income Fund ("One Group Equity Income"), The One Group Equity Index Fund ("One Group Equity Index"), The One Group Value Growth Fund ("One Group Value"), The One Group Disciplined Value Fund ("One Group Disciplined"), The One Group Large Company Growth Fund ("One Group Growth"), The One Group Mid-Cap Opportunities Fund ("One Group Mid-Cap"), The One Group Small Cap Opportunity Fund ("One Group Small Cap"), The One Group International Equity Fund ("One Group International"), The One Group Small Cap Index Fund ("One Group Small Cap Index"), The One Group Investor Growth Fund ("One Group Investor Growth"), The One Group Investor Growth & Income Fund ("One Group Investor Income") and The One Group Investor Balanced Fund ("One Group Investor Balanced") (One Group Prime, One Group Treasury Securities, One Group Municipal, One Group Michigan Money Market, One Group Cash Management, One Group Treasury Prime Cash, One Group Government Cash, One Group Municipal Cash, One Group Treasury Cash, One Group Limited Volatility, One Group Intermediate Bond, One Group Income, One Group Bond, One Group High Yield, One Group Intermediate Tax-Free, One Group Municipal Bond, 3 75 One Group Michigan Municipal, One Group Short Municipal, One Group Income Equity, One Group Equity Index, One Group Value, One Group Disciplined, One Group Growth, One Group Mid-Cap, One Group Small Cap, One Group International, One Group Small Cap Index, One Group Investor Growth, One Group Investor Income and One Group Investor Balanced, each is a "One Group Fund" and are collectively the "One Group Funds"), respectively, of One Group. For purposes of this Agreement the respective Pegasus Funds correspond to the One Group Funds as follows: Pegasus Money Market corresponds to One Group Prime; Pegasus Treasury corresponds to One Group Treasury Securities; Pegasus Municipal corresponds to One Group Municipal; Pegasus Michigan Money Market corresponds to One Group Michigan Money Market; Pegasus Cash Management corresponds to One Group Cash Management; Pegasus Treasury Prime Cash corresponds to One Group Treasury Prime Cash; Pegasus Government Cash corresponds to One Group Government Cash; Pegasus Municipal Cash corresponds to One Group Municipal Cash; Pegasus Treasury Cash corresponds to One Group Treasury Cash; Pegasus Short Bond corresponds to One Group Limited Volatility; Pegasus Intermediate Bond corresponds to One Group Intermediate Bond; Pegasus Multiple Sector Bond corresponds to One Group Income; Pegasus Bond corresponds to One Group Bond; Pegasus High Yield corresponds to One Group High Yield; Pegasus Intermediate Municipal corresponds to One Group Intermediate Tax-Free; Pegasus Municipal Bond corresponds to One Group Municipal Bond; Pegasus Michigan Municipal corresponds to One Group Michigan Municipal; Pegasus Short Municipal corresponds to One Group Short Municipal; Pegasus Equity Income corresponds to One Group Income Equity; Pegasus Equity Index corresponds to One Group Equity Index; Pegasus Value corresponds to One Group Value; Pegasus Intrinsic Value corresponds to One Group Disciplined; Pegasus Growth corresponds to One Group Growth; 4 76 Pegasus Mid-Cap corresponds to One Group Mid-Cap; Pegasus Small-Cap corresponds to One Group Small Cap; Pegasus International corresponds to One Group International; Pegasus Expansion corresponds to One Group Small Cap Index; Pegasus Managed Assets corresponds to One Group Investor Growth; Pegasus Managed Balanced corresponds to One Group Investor Income; and Pegasus Managed Conservative corresponds to One Group Investor Balanced. In consideration therefor, each One Group Fund shall, on the Exchange Date, assume all of the liabilities of the corresponding Pegasus Fund, which liabilities shall include any obligation of the corresponding Pegasus Fund to indemnify the Trustees and officers of Pegasus Funds to the fullest extent permitted by applicable law and by Pegasus's Declaration of Trust, as in affect as of the date of this Agreement, and issue a number of full and fractional One Group Class A, Class B or Class I shares of the corresponding One Group Fund (collectively, "Shares") having an aggregate net asset value equal to the value of all of the assets of each Pegasus Fund transferred to the corresponding One Group Fund on such date less the value of all of the liabilities of each Pegasus Fund assumed by the corresponding One Group Fund on that date. It is intended that each reorganization described in this Agreement shall be a tax-free reorganization under the Internal Revenue Code of 1986, as amended (the "Code"). (b) Upon consummation of the transactions described in paragraph (a) of this Agreement, each Pegasus Fund shall distribute in complete liquidation to its respective shareholders of record as of the Exchange Date the Shares received by it, each shareholder being entitled to receive that number of Shares equal to the proportion which the number of shares of beneficial interest of the applicable class of the Pegasus Fund held by such shareholder bears to the number of such shares of such class of the Pegasus Fund outstanding on such date. Pegasus Class I, Class A and Class B shareholders will receive One Group Class I, Class A and Class B shares, 5 77 respectively. Class I and Class S shareholders of Pegasus Cash Management, Pegasus Treasury Prime Cash, Pegasus Government Cash, Pegasus Municipal Cash, and Pegasus Treasury Cash, will receive Class I and Class A shares, respectively, of One Group Cash Management, One Group Treasury Prime Cash, One Group Government Cash, One Group Municipal Cash, and One Group Treasury Cash, respectively. II. AGREEMENT --------- One Group and Pegasus represent, warrant and agree as follows: 1. REPRESENTATIONS AND WARRANTIES OF PEGASUS. Pegasus and each Pegasus Fund jointly and severally represent and warrant to and agree with One Group and each One Group Fund that: (a) Pegasus is a business trust duly established and validly existing under the laws of the Commonwealth of Massachusetts and has power to own all of its properties and assets and to carry out its obligations under this Agreement. Pegasus and each Pegasus Fund is not required to qualify as a foreign association in any jurisdiction. Pegasus and each Pegasus Fund has all necessary federal, state and local authorizations to carry on its business as now being conducted and to fulfill the terms of this Agreement, except as set forth in Section 1(l). (b) Pegasus is registered under the Investment Company Act of 1940, as amended (the "1940 Act"), as an open-end management investment company, and such registration has not been revoked or rescinded and is in full force and effect. Each Pegasus Fund has elected to qualify and has qualified as a regulated investment company under Part I of Subchapter M of the Code, as of and since its first taxable year, and qualifies and intends to continue to qualify as a regulated investment company for its taxable year ending upon its liquidation. Each Pegasus 6 78 Fund has been a regulated investment company under such sections of the Code at all times since its inception. (c) The statements of assets and liabilities, statements of operations, statements of changes in net assets and schedules of portfolio investments (indicating their market values) for each Pegasus Fund at and for the year ended December 31, 1997, such statements and schedules having been audited by Arthur Anderson, LLP, independent accountants to Pegasus, have been furnished to One Group. Unaudited statements of net assets, statement of operations, statement of changes in net assets, and schedules of portfolio investments for the period ended June 30, 1998 also have been provided to One Group. (d) The prospectuses of each Pegasus Fund dated April 30, 1998 (collectively, the "Pegasus Prospectuses") and the Statement of Additional Information for the Pegasus Funds dated April 30, 1998 and on file with the Securities and Exchange Commission (the "Commission"), which have been previously furnished to One Group, did not as of their dates and do not as of the date hereof contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading. (e) There are no material legal, administrative or other proceedings pending or, to the knowledge of Pegasus or any Pegasus Fund, threatened against Pegasus or any Pegasus Fund which assert liability on the part of Pegasus or any Pegasus Fund. (f) There are no material contracts outstanding to which Pegasus or any Pegasus Fund is a party, other than as disclosed in the Pegasus Prospectuses and the corresponding Statement of Additional Information, or in the Registration Statement and the Proxy Statement as defined herein. 7 79 (g) Neither Pegasus nor any Pegasus Fund has any known liabilities of a material nature, contingent or otherwise, other than those shown as belonging to it on its above referenced statement of assets and liabilities as of June 30, 1998, and those incurred in the ordinary course of Pegasus's business as an investment company since that date. Prior to the Exchange Date, Pegasus will advise One Group of all known material liabilities, contingent or otherwise, incurred by it and each Pegasus Fund subsequent to June 30, 1998, whether or not incurred in the ordinary course of business. (h) As used in this Agreement, the term "Investments" shall mean each Pegasus Fund's investments shown on the schedule of its portfolio investments as of June 30, 1998 referred to in Section 1(c) hereof, as supplemented with such changes as Pegasus or each Pegasus Fund shall make after June 30, 1998, which changes have been disclosed to One Group, and changes made on and after the date of this Agreement after advising One Group of such proposed changes, and changes resulting from stock dividends, stock split-ups, mergers and similar corporate actions. (i) Each Pegasus Fund has filed or will file all federal and state tax returns which, to the knowledge of Pegasus's officers, are required to be filed by each Pegasus Fund and has paid or will pay all federal and state taxes shown to be due on said returns or on any assessments received by each Pegasus Fund. All tax liabilities of each Pegasus Fund have been adequately provided for on its books, and no tax deficiency or liability of any Pegasus Fund has been asserted, and no question with respect thereto has been raised, by the Internal Revenue Service or by any state or local tax authority for taxes in excess of those already paid. (j) As of both the Valuation Time and the Exchange Date and except for shareholder approval as described in Section 8(a) and otherwise as described in Section 1(1), Pegasus on behalf of each Pegasus Fund will have full right, power and authority to sell, assign, transfer and 8 80 deliver the Investments and any other assets and liabilities of each Pegasus Fund to be transferred to the corresponding One Group Fund pursuant to this Agreement. At the Exchange Date, subject only to the delivery of the Investments and any such other assets and liabilities as contemplated by this Agreement, One Group will, on behalf of each One Group Fund, acquire the Investments and any such other assets subject to no encumbrances, liens or security interests in favor of any third party creditor of Pegasus or a Pegasus Fund and, except as described in Section 1(k), without any restrictions upon the transfer thereof. (k) No registration under the Securities Act of 1933, as amended (the "1933 Act"), of any of the Investments would be required if they were, as of the time of such transfer, the subject of a public distribution by either of Pegasus or One Group, except as previously disclosed to One Group by Pegasus in writing. (l) No consent, approval, authorization or order of any court or governmental authority is required for the consummation by Pegasus or any Pegasus Fund of the transactions contemplated by this Agreement, except such as may be required under the 1933 Act, the Securities Exchange Act of 1934, as amended (the "1934 Act"), the 1940 Act, state securities or blue sky laws (which term as used herein shall include the laws of the District of Columbia and of Puerto Rico) or the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (the "H-S-R Act"), assuming that, for purposes of this representation, the Pegasus Funds and The One Group may be considered affiliated persons or affiliated persons of affiliated persons solely by reason of having a common investment advisor. (m) The registration statement (the "Registration Statement") filed with the Commission by One Group on Form N-14 relating to the Shares issuable hereunder, and the proxy statement of Pegasus included therein (the "Proxy Statement"), on the effective date of the Registration 9 81 Statement and insofar as they relate to Pegasus and the Pegasus Funds, (i) will comply in all material respects with the provisions of the 1933 Act, the 1934 Act and the 1940 Act and the rules and regulations thereunder and (ii) will not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading; and at the time of the shareholders' meeting referred to in Section 8(a) below and on the Exchange Date, the prospectus contained in the Registration Statement of which the Proxy Statement is a part (the "Prospectus"), as amended or supplemented by any amendments or supplements filed with the Commission by One Group, insofar as it relates to Pegasus and the Pegasus Funds, will not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading; provided, however, that the representations and warranties in this subsection shall apply only to statements of fact relating to Pegasus and any Pegasus Fund contained in the Registration Statement, the Prospectus or the Proxy Statement, or omissions to state in any thereof a material fact relating to Pegasus or any Pegasus Fund, as such Registration Statement, Prospectus and Proxy Statement shall be furnished to Pegasus in definitive form as soon as practicable following effectiveness of the Registration Statement and before any public distribution of the Prospectus or Proxy Statement. (n) All of the issued and outstanding shares of beneficial interest of each Pegasus Fund have been offered for sale and sold in conformity with all applicable federal and state securities laws. (o) Each of the Pegasus Funds is qualified, and will at all times through the Exchange Date qualify for taxation as a "regulated investment company" under Sections 851 and 852 of the Code. 10 82 (p) At the Exchange Date, each of the Pegasus Funds, as One Group may reasonably direct via written instructions, will have sold such of its assets, if any, as necessary to assure that, after giving effect to the acquisition of the assets pursuant to this Agreement, each of the One Group Funds (other than One Group Michigan Money Market and One Group Michigan Municipal) will remain a "diversified company" within the meaning of Section 5(b) (l) of the 1940 Act and in compliance with such other mandatory investment restrictions as are set forth in the One Group Prospectuses previously furnished to Pegasus. 2. REPRESENTATIONS AND WARRANTIES OF ONE GROUP. One Group and each One Group Fund jointly and severally represent and warrant to and agree with Pegasus and each Pegasus Fund that: (a) One Group is a business trust duly established and validly existing under the laws of The Commonwealth of Massachusetts and has power to carry on its business as it is now being conducted and to carry out this Agreement. One Group and each One Group Fund is not required to qualify as a foreign association in any jurisdiction. One Group and each One Group Fund has all necessary federal, state and local authorizations to own all of its properties and assets and to carry on its business as now being conducted and to fulfill the terms of this Agreement, except as set forth in Section 2(i). (b) One Group is registered under the 1940 Act as an open-end management investment company, and such registration has not been revoked or rescinded and is in full force and effect. Each One Group Fund that has had active operations prior to the Exchange Date, has elected to qualify and has qualified as a regulated investment company under Part I of Subchapter M of the Code, as of and since its first taxable year, and qualifies and intends to continue to qualify as a regulated investment company for its taxable year ending June 30, 1999. Each One Group Fund 11 83 that has had active operations prior to the Exchange Date, has been a regulated investment company under such sections of the Code at all times since its inception. Each One Group Fund that has not had active operations prior to the Exchange Date intends to qualify as a regulated investment company under Part I of Subchapter M under the Code. (c) The statements of assets and liabilities, statements of operations, statements of changes in net assets and schedules of portfolio investments (indicating their market values) for each One Group Fund for the year ended June 30, 1998, such statements and schedules having been audited by PricewaterhouseCoopers LLP, independent accountants to One Group, have been furnished to Pegasus. Such statements of assets and liabilities and schedules fairly present the financial position of the One Group Funds as of their respective dates, and said statements of operations and changes in net assets fairly reflect the results of its operations and changes in financial position for the periods covered thereby in conformity with generally accepted accounting principles. (d) The prospectuses of each One Group Fund dated November 1, 1998, (collectively, the "One Group Prospectuses"), and the Statement of Additional Information for the One Group Funds, dated November 1, 1998, and on file with the Commission, which have been previously furnished to Pegasus, did not as of their dates and do not as of the date hereof contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading. (e) There are no material legal, administrative or other proceedings pending or, to the knowledge of One Group or any One Group Fund, threatened against One Group or any One Group Fund which assert liability on the part of One Group or any One Group Fund. 12 84 (f) There are no material contracts outstanding to which One Group or any One Group Fund is a party, other than as disclosed in the One Group Prospectuses and the corresponding Statement of Additional Information or in the Registration Statement and the Proxy Statement. (g) Neither One Group nor any One Group Fund has any known liabilities of a material nature, contingent or otherwise, other than those shown as belonging to it on its above referenced statement of assets and liabilities as of June 30, 1998 referred to above and those incurred in the ordinary course of the business of One Group as an investment company or any One Group Fund since such date. Prior to the Exchange Date, One Group will advise Pegasus of all known material liabilities, contingent or otherwise, incurred by it and each One Group Fund subsequent to June 30, 1998, whether or not incurred in the ordinary course of business. (h) Each One Group Fund has filed or will file all federal and state tax returns which, to the knowledge of One Group's officers, are required to be filed by each One Group Fund and has paid or will pay all federal and state taxes shown to be due on said returns or on any assessments received by each One Group Fund. All tax liabilities of each One Group Fund have been adequately provided for on its books, and no tax deficiency or liability of any One Group Fund has been asserted, and no question with respect thereto has been raised, by the Internal Revenue Service or by any state or local tax authority for taxes in excess of those already paid. (i) No consent, approval, authorization or order of any governmental authority is required for the consummation by One Group or any One Group Fund of the transactions contemplated by this Agreement, except such as may be required under the 1933 Act, the 1934 Act, the 1940 Act, state securities or Blue Sky laws or the H-S-R Act. (j) As of both the Valuation Time and the Exchange Date and otherwise as described in Section 2 (i), One Group on behalf of each One Group Fund will have full right, power and 13 85 authority to purchase the Investments and any other assets and assume the liabilities of each Pegasus Fund to be transferred to the corresponding One Group Fund pursuant to this Agreement. (k) The Registration Statement, the Prospectus and the Proxy Statement, on the effective date of the Registration Statement and insofar as they relate to One Group and the One Group Funds: (i) will comply in all material respects with the provisions of the 1933 Act, the 1934 Act and the 1940 Act and the rules and regulations thereunder and (ii) will not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading; and at the time of the shareholders' meeting referred to in Section 8(a) and at the Exchange Date, the Prospectus, as amended or supplemented by any amendments or supplements filed with the Commission by One Group or any One Group Fund, will not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein not misleading; provided, however, that none of the representations and warranties in this subsection shall apply to statements in or omissions from the Registration Statement, the Prospectus or the Proxy Statement made in reliance upon and in conformity with information furnished by Pegasus or any Pegasus Fund for use in the Registration Statement, the Prospectus or the Proxy Statement. (l) Shares to be issued to each Pegasus Fund have been duly authorized and, when issued and delivered pursuant to this Agreement and the Prospectus, will be legally and validly issued and will be fully paid and nonassessable by One Group and no shareholder of One Group will have any preemptive right of subscription or purchase in respect thereof. 14 86 (m) The issuance of Shares pursuant to this Agreement will be in compliance with all applicable federal and state securities laws. (n) Each One Group Fund that has had active operations prior to the Exchange Date is qualified and will at all times through the Exchange Date qualify for taxation as a "regulated investment company" under Sections 851 and 852 of the Code. Each One Group Fund that has not had active operations prior to the Exchange Date, upon the filing of its first income tax return at the completion of its first taxable year will elect to be a regulated investment company and until such time will take all steps necessary to ensure qualification as a regulated investment company. 3. REORGANIZATION. (a) Subject to the requisite shareholder approval as described in Section 8(a) and to the other terms and conditions contained herein (including each Pegasus Fund's obligation to distribute to its respective shareholders all of its investment company taxable income and net capital gain as described in Section 9(k) hereof ), Pegasus and each Pegasus Fund agree to sell, assign, convey, transfer and deliver to the corresponding One Group Fund, and One Group and each One Group Fund agree to acquire from the corresponding Pegasus Fund, on the Exchange Date all of the Investments and all of the cash and other assets of each Pegasus Fund in exchange for that number of Shares of the corresponding One Group Fund provided for in Section 4 and the assumption by the corresponding One Group Fund of all the liabilities of the Pegasus Fund. Pursuant to this Agreement, each Pegasus Fund will, as soon as practicable after the Exchange Date, distribute in liquidation all of the Shares received by it to its shareholders in exchange for their shares of beneficial interest of such Pegasus Fund. (b) Pegasus, on behalf of each Pegasus Fund, will pay or cause to be paid to the corresponding One Group Fund any interest and cash dividends received by it on or after the 15 87 Exchange Date with respect to the Investments transferred to the One Group Funds hereunder. Pegasus, on behalf of each Pegasus Fund, will transfer to the corresponding One Group Fund any rights, stock dividends or other securities received by Pegasus or any Pegasus Fund after the Exchange Date as stock dividends or other distributions on or with respect to the Investments transferred, which rights, stock dividends and other securities shall be deemed included in the assets transferred to each One Group Fund at the Exchange Date and shall not be separately valued, in which case any such distribution that remains unpaid as of the Exchange Date shall be included in the determination of the value of the assets of the Pegasus Fund acquired by the corresponding One Group Fund. 4. EXCHANGE DATE; VALUATION TIME. On the Exchange Date, One Group will deliver to Pegasus a number of Shares having an aggregate net asset value equal to the value of the assets of the corresponding Pegasus Fund acquired by each One Group Fund, less the value of the liabilities of such Pegasus Fund assumed, determined as hereafter provided in this Section 4. (a) Subject to Section 4(d) hereof, the value of each Pegasus Fund's net assets will be computed as of the Valuation Time using the valuation procedures for the corresponding One Group Fund as set forth in the One Group Prospectus for the particular One Group Fund. (b) Subject to Section 4(d) hereof, the net asset value of a share of each One Group Fund will be determined to the nearest full cent as of the Valuation Time, using the valuation procedures set forth in the One Group Prospectus for the particular One Group Fund. (c) Subject to Section 4(d), the Valuation Time shall be 4:00 p.m. Eastern Standard time on FRIDAY, MARCH 19, 1999, for all Pegasus and One Group Funds other than, Pegasus Cash Management, Pegasus Treasury Prime Cash, Pegasus Government Cash, Pegasus Municipal Cash, Pegasus Treasury Cash, One Group Cash Management, One Group Treasury Prime Cash, 16 88 One Group Government Cash, One Group Municipal Cash, One Group Treasury Cash, and Friday MARCH 26, 1999, for Pegasus Cash Management, Pegasus Treasury Prime Cash, Pegasus Government Cash, Pegasus Municipal Cash, Pegasus Treasury Cash, One Group Cash Management, One Group Treasury Prime Cash, One Group Government Cash, One Group Municipal Cash, and One Group Treasury Cash or such earlier or later day as may be mutually agreed upon in writing by the parties hereto (the "Valuation Time"). (d) No formula will be used to adjust the net asset value of any Pegasus Fund or One Group Fund to take into account differences in realized and unrealized gains and losses. (e) Each One Group Fund shall issue its Shares to the corresponding Pegasus Fund on one share deposit receipt per class registered in the name of the corresponding Pegasus Fund. Each Pegasus Fund shall distribute in liquidation the Shares received by it hereunder pro rata to its shareholders of each class of shares by redelivering such share deposit receipt to One Group's transfer agent which will as soon as practicable set up open accounts for each Pegasus Fund shareholder in accordance with written instructions furnished by Pegasus. (f) Each One Group Fund shall assume all liabilities of the corresponding Pegasus Fund, whether accrued or contingent, in connection with the acquisition of assets and subsequent dissolution of the corresponding Pegasus Fund or otherwise, except that recourse for assumed liabilities relating to a particular Pegasus Fund will be limited to the corresponding One Group Fund. 5. EXPENSES, FEES, ETC. (a) Subject to subsections 5(b) through 5 (e), all fees and expenses, including accounting expenses, portfolio transfer taxes (if any) or other similar expenses incurred in connection with the consummation by One Group and Pegasus of the transactions contemplated by this Agreement will be paid by the party directly incurring such 17 89 fees and expenses, except that the costs of proxy materials and proxy solicitation will be borne by Banc One Investment Advisors Corporation; provided, however, that such expenses will in any event be paid by the party directly incurring such expenses if and to the extent that the payment by the other party of such expenses would result in the disqualification of any One Group Fund or any Pegasus Fund, as the case may be, as a "regulated investment company" within the meaning of Section 851 of the Code. (b) In the event the transactions contemplated by this Agreement are not consummated by reason of Pegasus being either unwilling or unable to go forward (other than by reason of the nonfulfillment or failure of any condition to Pegasus's obligations referred to in Section 8(a) or Section 10) Pegasus shall pay directly all reasonable fees and expenses incurred by One Group in connection with such transactions, including, without limitation, legal, accounting and filing fees. (c) In the event the transactions contemplated by this Agreement are not consummated by reason of One Group being either unwilling or unable to go forward (other than by reason of the nonfulfillment or failure of any condition to One Group's obligations referred to in Section 8(a) or Section 9), One Group shall pay directly all reasonable fees and expenses incurred by Pegasus in connection with such transactions, including without limitation legal, accounting and filing fees. (d) In the event the transactions contemplated by this Agreement are not consummated for any reason other than (i) One Group or Pegasus being either unwilling or unable to go forward or (ii) the nonfulfillment or failure of any condition to Pegasus or One Group's obligations referred to in Section 8(a), Section 9 or Section 10 of this Agreement, then each of 18 90 Pegasus and One Group shall bear the expenses it has actually incurred in connection with such transactions as specified in Section 5 of this Agreement. (e) Notwithstanding any other provisions of this Agreement, if for any reason the transactions contemplated by this Agreement are not consummated, no party shall be liable to the other party for any damages resulting therefrom, including without limitation consequential damages, except as specifically set forth above. 6. PERMITTED ASSETS. One Group agrees to advise Pegasus promptly if at any time prior to the Exchange Date the assets of any Pegasus Fund include any assets that the corresponding One Group Fund is not permitted, or reasonably believes to be unsuitable for it, to acquire, including without limitation any security that, prior to its acquisition by any Pegasus Fund, One Group has informed Pegasus is unsuitable for the corresponding One Group Fund to acquire. 7. EXCHANGE DATE. Delivery of the assets of the Pegasus Funds to be transferred, assumption of the liabilities of the Pegasus Funds to be assumed, and the delivery of Shares to be issued shall be made at the offices of Banc One Investment Advisors Corporation at 9:00 a.m. on MONDAY, MARCH 22, 1999, for all Pegasus and One Group Funds other than, Pegasus Cash Management, Pegasus Treasury Prime Cash, Pegasus Government Cash, Pegasus Municipal Cash, Pegasus Treasury Cash, One Group Cash Management, One Group Treasury Prime Cash, One Group Government Cash, One Group Municipal Cash, One Group Treasury Cash, and Monday, MARCH 29 1999, for Pegasus Cash Management, Pegasus Treasury Prime Cash, Pegasus Government Cash, Pegasus Municipal Cash, Pegasus Treasury Cash, One Group Cash Management, One Group Treasury Prime Cash, One Group Government Cash, One Group Municipal Cash, and One Group Treasury Cash or at such other time and date agreed to by 19 91 Pegasus and One Group, the date and time upon which such delivery is to take place being referred to herein as the "Exchange Date." 8. SPECIAL MEETING OF SHAREHOLDERS; DISSOLUTION. (a) Pegasus agrees to call a special meeting of the shareholders of each Pegasus Fund as soon as is practicable after the effective date of the Registration Statement for the purpose of considering the sale of all of the assets of each Pegasus Fund to and the assumption of all of the liabilities of each Pegasus Fund by the corresponding One Group Fund as herein provided, adopting this Agreement, and authorizing the liquidation and dissolution of any Pegasus Fund, and, except as set forth in Section 13, it shall be a condition to the obligations of each of the parties hereto that the holders of the shares of beneficial interest of each Pegasus Fund, and each class of shares of each Pegasus Fund if such is required under the 1940 Act, shall have approved this Agreement and the transactions contemplated herein in the manner required by law and Pegasus's Declaration of Trust at such a meeting on or before the Valuation Time. (b) Pegasus and each Pegasus Fund agree that the liquidation and dissolution of each Pegasus Fund will be effected in the manner provided in Pegasus's Declaration of Trust in accordance with applicable law, and that it will not make any distributions of any Shares to the shareholders of a Pegasus Fund without first paying or adequately providing for the payment of all of such Pegasus Fund's known debts, obligations and liabilities. (c) Each of One Group and Pegasus will cooperate with the other, and each will furnish to the other the information relating to itself required by the 1933 Act, the 1934 Act and the 1940 Act and the rules and regulations thereunder to be set forth in the Registration Statement, including the Prospectus and the Proxy Statement. 20 92 9. CONDITIONS TO ONE GROUP'S OBLIGATIONS. The obligations of One Group and each One Group Fund hereunder shall be subject to the following conditions: (a) That this Agreement shall have been adopted and the transactions contemplated hereby, including the liquidation and dissolution of the Pegasus Funds, shall have been approved as set forth in Section 8(a). (b) Pegasus shall have furnished to One Group a statement of each Pegasus Fund's assets and liabilities, with values determined as provided in Section 4 of this Agreement, together with a list of Investments with their respective tax costs, all as of the Valuation Time, certified on Pegasus's behalf by its President (or any Vice President) and Treasurer, and a certificate of both such officers, dated the Exchange Date, to the effect that as of the Valuation Time and as of the Exchange Date there has been no material adverse change in the financial position of any Pegasus Fund since June 30, 1998, other than changes in the Investments since that date or changes in the market value of the Investments, or changes due to net redemptions of shares of the Pegasus Funds, dividends paid or losses from operations. (c) As of the Valuation Time and as of the Exchange Date, all representations and warranties of Pegasus and each Pegasus Fund made in this Agreement are true and correct in all material respects as if made at and as of such dates, Pegasus and each Pegasus Fund has complied with this Agreement and satisfied all the conditions on its part to be performed or satisfied at or prior to each of such dates, and Pegasus shall have furnished to One Group a statement, dated the Exchange Date, signed by Pegasus's President (or any Vice President) and Treasurer certifying those facts as of such dates. (d) Pegasus shall have delivered to One Group a letter from Arthur Andersen, LLP dated the Exchange Date stating that such firm prepared the federal and state income tax returns of 21 93 each Pegasus Fund for the year ended December 31, 1997, and will prepare the Federal and state income tax returns of each Pegasus Fund for the year ended December 31, 1998. (e) There shall not be any material litigation pending with respect to the matters contemplated by this Agreement. (f) One Group shall have received an opinion of Drinker Biddle & Reath LLP, in form reasonably satisfactory to One Group and dated the Exchange Date, to the effect that (i) Pegasus is a business trust duly established and validly existing under the laws of the Commonwealth of Massachusetts, and neither Pegasus nor any Pegasus Fund is, to the knowledge of such counsel, required to qualify to do business as a foreign association in any jurisdiction, (ii) this Agreement has been duly authorized, executed, and delivered by Pegasus and, assuming that the Registration Statement, the Prospectus and the Proxy Statement comply with the 1933 Act, the 1934 Act and the 1940 Act and assuming due authorization, execution and delivery of this Agreement by One Group, is a valid and binding obligation of Pegasus subject to applicable bankruptcy, insolvency, fraudulent conveyance and similar laws or court decisions regarding enforcement of creditors' rights generally, (iii) Pegasus and each Pegasus Fund has power to sell, assign, convey, transfer and deliver the Investments and other assets contemplated hereby and, upon consummation of the transactions contemplated hereby in accordance with the terms of this Agreement, Pegasus and each Pegasus Fund will have duly sold, assigned, conveyed, transferred and delivered such Investments and other assets to One Group, (iv) the execution and delivery of this Agreement did not, and the consummation of the transactions contemplated hereby will not, violate Pegasus's Declaration of Trust, or Bylaws, as amended, the current Pegasus Prospectus and Statement of Additional Information, or any provision of any agreement known to such counsel to which Pegasus or any Pegasus Fund is a party or by which it is bound, it being understood that with 22 94 respect to investment restrictions as contained in Pegasus's Declaration of Trust, or Bylaws, or then-current prospectus or statement of additional information of each Pegasus Fund, such counsel may rely upon a certificate of an officer of Pegasus whose responsibility it is to advise Pegasus with respect to such matters and (v) no consent, approval, authorization or order of any court or governmental authority is required for the consummation by Pegasus or any Pegasus Fund of the transactions contemplated herein, except such as have been obtained under the 1933 Act, the 1934 Act and the 1940 Act and such as may be required under state securities or blue sky laws and the H-S-R Act, and it being understood that such opinion shall not be deemed to apply to One Group's compliance obligations under the 1933 Act, 1934 Act, 1940 Act, state securities or blue sky laws and H-S-R Act. For purposes of analysis regarding the 1940 Act, Drinker Biddle & Reath LLP may assume as fact that the Pegasus Funds and the One Group Funds may be considered affiliated persons or affiliated persons of an affiliated person solely by reason of having a common investment adviser. (g) One Group shall have received an opinion of Ropes & Gray, counsel to One Group addressed to The One Group and each One Group Fund, in form reasonably satisfactory to One Group and dated the Exchange Date, to the effect that for Federal income tax purposes (i) no gain or loss will be recognized by any Pegasus Fund upon the transfer of the assets to the corresponding One Group Fund in exchange for Shares and the assumption by such One Group Fund of the liabilities of the Pegasus Fund; (ii) no gain or loss will be recognized by the shareholders of any Pegasus Fund upon the exchange of their shares for Shares; (iii) the basis of the Shares a Pegasus shareholder receives in connection with the transaction will be the same as the basis of his or her Pegasus Fund shares exchanged therefor; (iv) a Pegasus shareholder's holding period for his or her Shares will be determined by including the period for which he or 23 95 she held the Pegasus Fund shares exchanged therefor, provided that he or she held such Pegasus Fund shares as capital assets; (v) no gain or loss will be recognized by any One Group Fund upon the receipt of the assets of the corresponding Pegasus Fund in exchange for Shares and the assumption by the One Group Fund of the liabilities of the corresponding Pegasus Fund; (vi) the basis in the hands of the One Group Fund of the assets of the corresponding Pegasus Fund transferred to the One Group Fund in the transaction will be the same as the basis of the assets in the hands of the corresponding Pegasus Fund immediately prior to the transfer; and (vii) the holding periods of the assets of the corresponding Pegasus Fund in the hands of the One Group Fund will include the periods for which such assets were held by the corresponding Pegasus Fund provided, that with respect to Pegasus Money Market, Pegasus Treasury, Pegasus Municipal, Pegasus Michigan Municipal, Pegasus Cash Management, Pegasus Treasury Prime Cash, Pegasus Government Cash, Pegasus Municipal Cash, Pegasus Treasury Cash, One Group Prime, One Group Treasury Securities, One Group Municipal, One Group Michigan Money Market, One Group Cash Management, One Group Treasury Prime Cash, One Group Government Cash, One Group Municipal Cash, and One Group Treasury Cash (the "Money Market Funds"), One Group shall seek an opinion from Ropes & Gray with respect to Federal income tax matters enumerated in this Section 9(g), but receipt of such opinion with respect to the Money Market Funds shall not be a condition to the transaction. (h) The assets of each Pegasus Fund to be acquired by the corresponding One Group Fund will include no assets which the corresponding One Group Fund, by reason of limitations contained in its Declaration of Trust or of investment restrictions disclosed in the One Group Prospectuses in effect on the Exchange Date, may not properly acquire. 24 96 (i) The Registration Statement shall have become effective under the 1933 Act and applicable blue sky provisions, and no stop order suspending such effectiveness shall have been instituted or, to the knowledge of One Group contemplated by the Commission and or any state regulatory authority. (j) All proceedings taken by Pegasus in connection with the transactions contemplated by this Agreement and all documents incidental thereto reasonably shall be satisfactory in form and substance to One Group. (k) Prior to the Exchange Date, each Pegasus Fund shall have declared a dividend or dividends which, together with all previous such dividends, shall have the effect of distributing to its shareholders all of its investment company taxable income for its taxable year ended December 31, 1998 and the short taxable year beginning on January 1, 1999 and ending on the Exchange Date (computed without regard to any deduction for dividends paid), and all of its net capital gain realized in its taxable year ended December 31, 1998 and the short taxable year beginning on January 1, 1999 and ending on the Exchange Date (after reduction for any capital loss carryover). (l) Pegasus shall have furnished to One Group a certificate, signed by the President (or any Vice President) and the Treasurer of Pegasus, as to the tax cost to One Group of the securities delivered to One Group pursuant to this Agreement, together with any such other evidence as to such tax cost as One Group may reasonably request. (m) Pegasus's custodian shall have delivered to One Group a certificate identifying all of the assets of each Pegasus Fund held by such custodian as of the Valuation Time. (n) Pegasus's transfer agent shall have provided to One Group (i) the originals or true copies of all of the records of each Pegasus Fund in the possession of such transfer agent as of 25 97 the Exchange Date, (ii) a certificate setting forth the number of shares of each class of Pegasus Fund outstanding as of the Valuation Time and (iii) the name and address of each holder of record of any such shares of each Pegasus Fund and the number of shares of each class held of record by each such shareholder. (o) All of the issued and outstanding shares of beneficial interest of each Pegasus Fund shall have been offered for sale and sold in conformity with all applicable federal or state securities or blue sky laws and, to the extent that any audit of the records of Pegasus or any Pegasus Fund or its transfer agent by One Group or its agents shall have revealed otherwise, either (i) Pegasus and each Pegasus Fund shall have taken all actions that in the reasonable opinion of One Group, are necessary to remedy any prior failure on the part of Pegasus to have offered for sale and sold such shares in conformity with such laws or (ii) Pegasus shall have furnished (or caused to be furnished) surety, or deposited (or caused to be deposited) assets in escrow, for the benefit of One Group in amounts sufficient and upon terms satisfactory, in the opinion of One Group, to indemnify One Group against any expense, loss, claim, damage or liability whatsoever that may be asserted or threatened by reason of such failure on the part of Pegasus to have offered and sold such shares in conformity with such laws. (p) Pegasus shall have duly executed and delivered to One Group bills of sale, assignments, certificates and other instruments of transfer ("Transfer Documents") as One Group may deem necessary or desirable to transfer all of Pegasus's and each Pegasus Fund's entire right, title and interest in and to the Investments and all other assets of each Pegasus Fund. 10. CONDITIONS TO PEGASUS'S OBLIGATIONS. The obligations of Pegasus and each Pegasus Fund hereunder shall be subject to the following conditions: 26 98 (a) This Agreement shall have been adopted and the transactions contemplated hereby, including the liquidation and dissolution of the Pegasus Funds, shall have been approved as described in Section 8(a). (b) One Group shall have furnished to Pegasus a Statement of each One Group Fund's net assets, together with a list of portfolio holdings with values determined as provided in Section 4, all as of the Valuation Time, certified on One Group's behalf by its President (or any Vice President) and Treasurer (or any Assistant Treasurer), and a certificate of both such officers, dated the Exchange Date, to the effect that as of the Valuation Time and as of the Exchange Date there has been no material adverse change in the financial position of any One Group Fund since June 30, 1998, other than changes in its portfolio securities since that date, changes in the market value of its portfolio securities, changes due to net redemptions, dividends paid or losses from operations. (c) One Group shall have executed and delivered to Pegasus an Assumption of Liabilities Certificate and other instruments as Pegasus may deem necessary and desirable dated as of the Exchange Date pursuant to which each One Group Fund will assume all of the liabilities of the corresponding Pegasus Fund existing at the Valuation Time in connection with the transactions contemplated by this Agreement. (d) As of the Valuation Time and as of the Exchange Date, all representations and warranties of One Group and each One Group Fund made in this Agreement are true and correct in all material respects as if made at and as of such dates, One Group and each One Group Fund has complied with all of the agreements and satisfied all of the conditions on its part to be performed or satisfied at or prior to each of such dates, and One Group shall have furnished to 27 99 Pegasus a statement, dated the Exchange Date, signed by One Group's President (or any Vice President) and Treasurer certifying those facts as of such dates. (e) There shall not be any material litigation pending with respect to the matters contemplated by this Agreement. (f) Pegasus shall have received an opinion of Ropes & Gray, in form reasonably satisfactory to Pegasus and dated the Exchange Date, to the effect that (i) One Group is a business trust and validly existing in conformity with the laws of the Commonwealth of Massachusetts, and, (to the knowledge of such counsel), neither One Group nor any One Group Fund is required to qualify to do business as a foreign association in any jurisdiction, (ii) the Shares to be delivered to Pegasus as provided for by this Agreement are duly authorized and upon such delivery will be validly issued and will be fully paid and nonassessable by One Group and no shareholder of One Group has any preemptive right to subscription or purchase in respect thereof, (iii) this Agreement has been duly authorized, executed and delivered by One Group and, assuming that the Prospectus, the Registration Statement and the Proxy Statement comply with the 1933 Act, the 1934 Act and the 1940 Act and assuming due authorization, execution and delivery of this Agreement by Pegasus, is a valid and binding obligation of One Group, (iv) One Group and each One Group Fund has the power to acquire and assume all of the liabilities of Pegasus and the Pegasus Funds and, upon consummation of the transactions contemplated hereby in accordance with the terms of this Agreement, One Group and each respective One Group Fund shall have duly acquired and assumed such liabilities, (v) the execution and delivery of this Agreement did not, and the consummation of the transactions contemplated hereby will not, violate One Group's Declaration of Trust, as amended, or Code of Regulations, One Group's current Prospectus and Statement of Additional Information, or any provision of any agreement 28 100 known to such counsel to which One Group or any One Group Fund is a party or by which it is bound, it being understood that with respect to investment restrictions as contained in One Group's Declaration of Trust, as amended, Code of Regulations or then-current prospectus or statement of additional information of each One Group Fund, such counsel may rely upon a certificate of an officer of One Group whose responsibility it is to advise One Group with respect to such matters, (vi) no consent, approval, authorization or order of any court or governmental authority is required for the consummation by One Group or any One Group Fund of the transactions contemplated herein, except such as have been obtained under the 1933 Act, the 1934 Act and the 1940 Act and such as may be required under state securities or blue sky laws and the H-S-R Act and it being understood that such opinion shall not be deemed to apply to Pegasus's compliance obligations under the 1933 Act, 1934 Act, 1940 Act, state securities or blue sky laws and the H-S-R Act; and (vii) the Registration Statement has become effective under the 1933 Act, and to the best of the knowledge of such counsel, no stop order suspending the effectiveness of the Registration Statement has been issued and no proceedings for that purpose have been instituted or are pending or contemplated under the 1933 Act. (g) Pegasus shall have received an opinion of Ropes & Gray addressed to Pegasus and each Pegasus Fund, and in a form reasonably satisfactory to Pegasus and dated the Exchange Date, with respect to the matters specified in Section 9(g) of this Agreement, subject to the provision in such Section 9(g). (h) All proceedings taken by One Group in connection with the transactions contemplated by this Agreement and all documents incidental thereto reasonably shall be satisfactory in form and substance to Pegasus. 29 101 (i) The Registration Statement shall have become effective under the 1933 Act and applicable blue sky provisions, and no stop order suspending such effectiveness shall have been instituted or, to the knowledge of Pegasus, contemplated by the Commission or any state regulatory authority. 11. INDEMNIFICATION. (a) The Pegasus Funds will indemnify and hold harmless One Group, its trustees and its officers (for purposes of this subsection, the "Indemnified Parties") against any and all expenses, losses, claims, damages and liabilities at any time imposed upon or reasonably incurred by any one or more of the Indemnified Parties in connection with, arising out of, or resulting from any claim, action, suit or proceeding in which any one or more of the Indemnified Parties may be involved or with which any one or more of the Indemnified Parties may be threatened by reason of any untrue statement or alleged untrue statement of a material fact relating to Pegasus or any Pegasus Fund contained in the Registration Statement, the Prospectus or the Proxy Statement or any amendment or supplement to any of the foregoing, or arising out of or based upon the omission or alleged omission to state in any of the foregoing a material fact relating to Pegasus or any Pegasus Fund required to be stated therein or necessary to make the statements relating to Pegasus or any Pegasus Fund therein not misleading, including, without limitation, any amounts paid by any one or more of the Indemnified Parties in a reasonable compromise or settlement of any such claim, action, suit or proceeding or threatened claim, action, suit or proceeding made with the prior consent of Pegasus. The Indemnified Parties will notify Pegasus in writing within ten days after the receipt by any one or more of the Indemnified Parties of any notice of legal process or any suit brought against or claim made against any Indemnified Party as to any matters covered by this Section 11(a). Pegasus shall be entitled to participate at its own expense in the defense of any claim, action, suit 30 102 or proceeding covered by this Section 11(a), or, if it so elects, to assume at its expense by counsel satisfactory to the Indemnified Parties the defense of any such claim, action, suit or proceeding, and if Pegasus elects to assume such defense, the Indemnified Parties shall be entitled to participate in the defense of any such claim, action, suit or proceeding at their expense. The Pegasus Funds' obligation under this Section 11(a) to indemnify and hold harmless the Indemnified Parties shall constitute a guarantee of payment so that the Pegasus Funds will pay in the first instance any expenses, losses, claims, damages and liabilities required to be paid by it under this Section 11(a) without the necessity of the Indemnified Parties first paying the same. (b) The One Group Funds will indemnify and hold harmless Pegasus, its trustees and its officers (for purposes of this subsection, the "Indemnified Parties") against any and all expenses, losses, claims, damages and liabilities at any time imposed upon or reasonably incurred by any one or more of the Indemnified Parties in connection with, arising out of, or resulting from any claim, action, suit or proceeding in which any one or more of the Indemnified Parties may be involved or with which any one or more of the Indemnified Parties may be threatened by reason of any untrue statement or alleged untrue statement of a material fact relating to One Group or any One Group Fund contained in the Registration Statement, the Prospectus or the Proxy Statement, or any amendment or supplement to any of the foregoing, or arising out of or based upon the omission or alleged omission to state in any of the foregoing a material fact relating to One Group or any One Group Fund required to be stated therein or necessary to make the statements relating to One Group or any One Group Fund therein not misleading, including, without limitation, any amounts paid by any one or more of the Indemnified Parties in a reasonable compromise or settlement of any such claim, action, suit or proceeding, or threatened 31 103 claim, action, suit or proceeding made with the prior consent of One Group. The Indemnified Parties will notify One Group in writing within ten days after the receipt by any one or more of the Indemnified Parties of any notice of legal process or any suit brought against or claim made against any Indemnified Party as to any matters covered by this Section 11(b). One Group shall be entitled to participate at its own expense in the defense of any claim, action, suit or proceeding covered by this Section 11(b), or, if it so elects, to assume at its expense by counsel satisfactory to the Indemnified Parties the defense of any such claim, action, suit or proceeding, and, if One Group elects to assume such defense, the Indemnified Parties shall be entitled to participate in the defense of any such claim, action, suit or proceeding at their own expense. The One Group Funds' obligation under this Section 11(b) to indemnify and hold harmless the Indemnified Parties shall constitute a guarantee of payment so that the One Group Funds will pay in the first instance any expenses, losses, claims, damages and liabilities required to be paid by it under this Section 11(b) without the necessity of the Indemnified Parties first paying the same. 12. NO BROKER, ETC. Each of One Group and Pegasus represents that there is no person who has dealt with it who by reason of such dealings is entitled to any broker's or finder's or other similar fee or commission arising out of the transactions contemplated by this Agreement. 13. TERMINATION. One Group and Pegasus may, by mutual consent of their respective trustees, terminate this Agreement, and One Group or Pegasus, after consultation with counsel and by consent of their respective trustees or an officer authorized by such trustees, may waive any condition to their respective obligations hereunder. If the transactions contemplated by this Agreement have not been substantially completed by August 30, 1999, this Agreement shall automatically terminate on that date unless a later date is agreed to by One Group and Pegasus. 32 104 Notwithstanding any other provision in this Agreement, in the event shareholder approval of this Agreement and the transactions contemplated by this Agreement is obtained with respect to only one or more Pegasus Funds but not all of the Pegasus Funds, One Group and Pegasus agree to consummate those transactions with respect to those Pegasus Funds whose shareholders have approved this Agreement and those transactions. In the event that shareholder approval of this Agreement and the transactions contemplated by this Agreement is required, but is obtained with respect to only one class of shares of a Pegasus Fund, the transaction with respect to that Pegasus Fund will not be consummated unless and until shareholder approval is obtained with respect to both classes. 14. RULE 145. Pursuant to Rule 145 under the 1933 Act, One Group will, in connection with the issuance of any Shares to any person who at the time of the transaction contemplated hereby is deemed to be an affiliate of a party to the transaction pursuant to Rule 145 (c), cause to be affixed upon the certificates issued to such person (if any) a legend as follows: "THESE SHARES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, AND MAY NOT BE SOLD OR OTHERWISE TRANSFERRED EXCEPT TO THE ONE GROUP OR ITS PRINCIPAL UNDERWRITER UNLESS (i) A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR (ii) IN THE OPINION OF COUNSEL REASONABLY SATISFACTORY TO THE ONE GROUP SUCH REGISTRATION IS NOT REQUIRED." and, further, One Group will issue stop transfer instructions to One Group's transfer agent with respect to such shares. Pegasus will provide One Group on the Exchange Date with the name of 33 105 any shareholder of the Pegasus Funds who is to the knowledge of Pegasus an affiliate of Pegasus on such date. 15. COVENANTS, ETC. DEEMED MATERIAL. All covenants, agreements, representations and warranties made under this Agreement and any certificates delivered pursuant to this Agreement shall be deemed to have been material and relied upon by each of the parties, notwithstanding any investigation made by them or on their behalf. 16. SOLE AGREEMENT; AMENDMENTS This Agreement supersedes all previous correspondence and oral communications between the parties regarding the subject matter hereof, constitutes the only understanding with respect to such subject matter, may not be changed except by a letter of agreement signed by each party hereto, and shall be construed in accordance with and governed by the laws of the Commonwealth of Massachusetts provided, however, that no such amendment may have the effect of changing the provisions for determining the number or value of shares to be paid to the Pegasus Fund's shareholders under Sections I(b) and II(4)(b) this Agreement to the material detriment of such shareholder's without their further approval. 17. AGREEMENT AND DECLARATION OF TRUST The names "Pegasus Funds" and "Trustees of Pegasus Funds" refer respectively to Pegasus and the Trustees, as trustees but not individually or personally, acting from time to time under a Declaration of Trust, to which reference is hereby made and a copy of which is on file at the office of the Secretary of the Commonwealth of Massachusetts and elsewhere as required by law, and to any and all amendments thereto so filed or hereafter filed. The obligations of "Pegasus Funds" entered into in the name or on behalf thereof by any of the Trustees, officers, employees or agents are made not individually, but in such capacities, and are not binding upon any of the Trustees, officers, employees, agents or 34 106 shareholders of Pegasus personally, but bind only the assets of Pegasus, and all persons dealing with any of the series or funds of Pegasus, such as Pegasus Funds, must look solely to the assets of Pegasus belonging to such series or funds for the enforcement of any claims against Pegasus. The names "The One Group" and "Trustees of The One Group" refer respectively to One Group and the Trustees, as trustees but not individually or personally, acting from time to time under a Declaration of Trust dated May 23, 1985 to which reference is hereby made and a copy of which is on file at the office of the Secretary of The Commonwealth of Massachusetts and elsewhere as required by law, and to any and all amendments thereto so filed or hereafter filed. The obligations of "The One Group" entered into in the name or on behalf thereof by any of the Trustees, representatives or agents are made not individually, but in such capacities, and are not binding upon any of the Trustees, Shareholders or representatives of One Group personally, but bind only the assets of One Group, and all persons dealing with any series or fund of One Group, such as the One Group Funds, must look solely to the assets of One Group belonging to such series for the enforcement of any claims against One Group. This Agreement may be executed in any number of counterparts, each of which, when executed and delivered, shall be deemed to be an original. PEGASUS FUNDS By: ------------------------------- THE ONE GROUP By: ------------------------------- 35 107 APPENDIX II COMPARATIVE FEE TABLE FOR EACH PORTFOLIO Pegasus One Group Money Market Prime Money Combined Fund Market Fund(1) Fund Pro Forma ------------ -------------- -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES* Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) None None None None None None None None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None None+ None None 5.00% None None 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(2) .27% .27% .27% .35% .35% .35% .32% .32% .32% 12b-1 Fees(3) None .75% None .25% 1.00% None .25% 1.00% None Other Expenses (after fee waivers)(4) .48% .48% .23% .17% .17% .17% .20% .20% .20% Total Fund Operating Expenses (after fee waivers)(5,6) .75% 1.50% .50% .77% 1.52% .52% .77% 1.52% .52% - -------------------------- * If shares of the One Group Prime Money Market Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from redemption amounts paid by wire. + Shares of the Pegasus Money Market Fund acquired through an exchange of shares offered with a CDSC will be subject to a CDSC of up to a maximum of 5% upon redemption in accordance with the Prospectus for the particular B shares. See "How to Redeem Shares." (1) Expense information has been restated to reflect current fees. (2) Without the fee waiver, Advisory Fees for the Combined Fund would be .35% for all classes of shares. (3) Due to 12b-1 Fees, long-term Class A and Class B shareholders of the One Group Prime Money Market Fund, Class B shareholders of the Pegasus Money Market Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. The amount of 12b-1 Fees shown for the One Group Prime Money Market Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Money Market Fund are reflected under "Other Expenses." (4) Without the fee waivers, Other Expenses for the Combined Fund would be .22% for all classes of shares. (5) The Investment Adviser of the Pegasus Money Market Fund has voluntarily agreed to limit the Total Fund Operating Expenses to .75%, 1.50% and .50%, respectively, for the Class A, Class B and Class I shares. (6) Without the voluntary reduction of Advisory Fees and expense reimbursement arrangements, Total Fund Operating Expenses would be .77% for Class A shares, 1.52% for Class B shares, and .52% for Class I shares of the Pegasus Money Market Fund and .82% for Class A shares, 1.57% for Class B shares, and .57% for Class I shares of the Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Money Market Fund Class A Shares $ 8 $24 $42 $93 Class A Shares (without fee waivers) $ 8 $25 $43 $95 Class B Shares $65/$15* $77/$47* $102/$82* $149 Class B Shares (without fee waivers) $65/$15* $78/$48* $103/$83* $151** Class I Shares $ 5 $16 $28 $63 Class I Shares (without fee waivers) $ 5 $17 $29 $65 One Group Prime Money Market Fund Class A Shares $ 8 $25 $43 $95 Class B Shares $65/$15* $78/$48* $103/$83* $161** Class I Shares $ 5 $17 $29 $65 Combined Fund Pro Forma Class A Shares $ 8 $25 $43 $95 Class A Shares (without fee waivers) $ 8 $26 $46 $101 Class B Shares $65/$15* $78/$48* $103/$83* $161** Class B Shares (without fee waivers) $66/$16* $80/$50* $106/$86* $167** Class I Shares $ 5 $17 $29 $65 Class I Shares (without fee waivers) $ 6 $18 $32 $71 * Assuming no redemption of Class B shares. ** Class B shares of the One Group Prime Money Market Fund and the Combined Fund automatically convert to Class A Shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. 108 Pegasus One Group Treasury Money U.S. Treasury Securities Combined Market Fund Money Market Fund(1) Fund Pro Forma -------------- ----------------------- -------------- Class A Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES* Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) None None None None None None None None Sales Charge on Reinvested Dividends None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None None None 5.00% None None 5.00% None Redemption Fees None None None None None None None None Exchange Fees None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(2) .30% .30% .35% .35% .35% .32% .32% .32% 12b-1 Fees(3) None None .25% 1.00% None .25% 1.00% None Other Expenses .43% .18% .17% .17% .17% .18% .18% .18% Total Fund Operating Expenses (after fee waivers)(4,5) .73% .48% .77% 1.52% .52% .75% 1.50% .50% - -------------------------- * If shares of the One Group U.S. Treasury Securities Money Market Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from redemption amounts paid by wire. (1) Expense information has been restated to reflect current fees. (2) Without the fee waiver, Advisory Fees for the Combined Fund would be .35% for all classes of shares. (3) Due to 12b-1 Fees, long-term Class A and Class B shareholders of the One Group U.S. Treasury Securities Money Market Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. The amount of 12b-1 Fees shown for the One Group U.S. Treasury Securities Money Market Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A shareholders of the Pegasus Treasury Money Market Fund are reflected under "Other Expenses." (4) The Investment Adviser of the Pegasus Treasury Money Market Fund has voluntarily agreed to limit the Total Fund Operating Expenses to .75% and .50%, respectively, for the Class A and Class I shares. (5) Without the voluntary reduction of Advisory Fees, Total Fund Operating Expenses would be .78% for Class A shares, 1.53% for Class B shares, and .53% for Class I shares for the Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Treasury Money Market Fund Class A Shares $ 7 $23 $41 $91 Class I Shares $ 5 $15 $27 $60 One Group U.S. Treasury Securities Money Market Fund Class A Shares $ 8 $25 $43 $99 Class B Shares $65/$15* $78/$48* $103/$83* $161** Class I Shares $ 5 $17 $29 $65 Combined Fund Pro Forma Class A Shares $ 8 $24 $42 $93 Class A Shares (without fee waivers) $ 8 $25 $43 $97 Class B Shares $65/$15* $78/$48* $103/$83* $161** Class B Shares (without fee waivers) $66/$16* $78/$48* $103/$83* $162** Class I Shares $ 5 $16 $28 $63 Class I Shares (without fee waivers) $ 5 $17 $30 $66 * Assuming no redemption of Class B shares. ** Class B shares of the One Group U.S. Treasury Securities Money Market Fund and the Combined Fund automatically convert to Class A Shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. -2- 109 Pegasus One Group Municipal Money Municipal Money Combined Market Fund(1) Market Fund(1) Fund Pro Forma -------------- -------------- -------------- Class A Class I Class A Class I Class A Class I Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES* Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) None None None None None None Sales Charge on Reinvested Dividends None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None None None None None None Redemption Fees None None None None None None Exchange Fees None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(2) .30% .30% .27% .27% .25% .25% 12b-1 Fees(3) None None .25% None .25% None Other Expenses (after fee waivers)(4) .43% .18% .20% .20% .20% .20% Total Fund Operating Expenses (after fee waivers)(5,6) .73% .48% .72% .47% .70% .45% - -------------------------- * If shares of the One Group Municipal Money Market Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from the redemption amounts paid by wire. (1) Expense information has been restated to reflect current fees. (2) Without the fee waivers, Advisory Fees for the One Group Municipal Money Market Fund and Combined Fund would be .35% for all classes of shares. (3) Due to 12b-1 Fees, long-term Class A shareholders of the One Group Municipal Money Market Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. The amount of 12b-1 Fees shown for the One Group Municipal Money Market Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A shareholders of the Pegasus Municipal Money Market Fund are reflected under "Other Expenses." (4) Without the fee waiver, Other Expenses for the Combined Fund would be 22% for all classes of shares. (5) The Investment Adviser of the Pegasus Municipal Money Market Fund has voluntarily agreed to limit the Total Fund Operating Expenses to .75% and .50%, respectively, for the Class A and Class I shares. (6) Without the voluntary reduction of Investment Advisory Fees and expense reimbursement arrangements, Total Fund Operating Expenses would be .80% for Class A shares and .55% for Class I shares of the One Group Municipal Money Market and .82% for Class A and .57% for Class I shares of the Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Municipal Money Market Fund Class A Shares $ 7 $23 $41 $91 Class I Shares $ 5 $15 $27 $60 One Group Municipal Money Market Fund Class A Shares $ 7 $23 $40 $89 Class A Shares (without fee waivers) $ 8 $26 $44 $99 Class I Shares $ 5 $15 $26 $59 Class I Shares (without fee waivers) $ 6 $18 $31 $69 Combined Fund Pro Forma Class A Shares $ 7 $22 $39 $87 Class A Shares (without fee waivers) $ 8 $26 $46 $101 Class I Shares $ 5 $14 $25 $57 Class I Shares (without fee waivers) $ 6 $18 $32 $71 -3- 110 Pegasus One Group Michigan Municipal Michigan Municipal Combined Money Market Fund Money Market Fund* Fund Pro Forma ----------------- ------------------ -------------- Class A Class I Class A Class I Class A Class I Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES** Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) None None None None None None Sales Charge on Reinvested Dividends None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None None None None None None Redemption Fees None None None None None None Exchange Fees None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(1) .27% .27% .27% .27% .27% .27% 12b-1 Fees (after fee waivers)(2) None None .25% None .25% None Other Expenses (after fee waivers)(3) .48% .23% .22% .22% .22% .22% Total Fund Operating Expenses (after fee waivers)(4) .75% .50% .74% .49% .74% .49% - -------------------------- * The One Group Michigan Municipal Money Market Fund has not yet commenced operations. The One Group Michigan Municipal Money Market Fund will continue the operations of the Pegasus Michigan Municipal Money Market Fund upon consummation of the Reorganization relating to that Fund. ** If shares of the One Group Michigan Municipal Money Market Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and charge will be deducted from the redemption amounts paid by wire. (1) Without the fee waivers, Advisory Fees for the One Group Michigan Municipal Money Market Fund and Combined Fund would be .35% for all classes of shares. (2) Due to 12b-1 Fees, long-term Class A shareholders of the One Group Michigan Municipal Money Market Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted under the rules of The National Association of Securities Dealer. The amount of 12b-1 fees shown for the One Group Michigan Municipal Money Market Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A shareholders of the Pegasus Michigan Municipal Money Market Fund are reflected under "Other Expenses." (3) Other Expenses for the One Group Michigan Municipal Money Market Fund and Combined Fund are based on estimated amounts for the current fiscal year. Without the fee waiver, Other Expenses for the One Group Michigan Municipal Money Market Fund and Combined Fund would be .24% for all classes of shares. (4) The Investment Adviser of the Pegasus Michigan Municipal Money Market Fund has voluntarily agreed to limit the Total Fund Operating Expenses to .75% and .50%, respectively, for the Class A and Class I shares. Without the voluntary reduction of investment advisory fees and expense reimbursement arrangements, Total Fund Operating Expenses would be .76% for Class A shares and .51% for Class I shares of the Pegasus Michigan Municipal Money Market Fund. Without a voluntary reduction of Advisory Fees and other expense reimbursement arrangements, Total Fund Operating Expenses for the One Group Michigan Municipal Money Market Fund and Combined Fund would be .84% for Class A shares and .59% for Class I shares. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Michigan Municipal Money Market Fund Class A Shares $ 8 $24 $42 $93 Class A Shares (without fee waivers) $ 8 $24 $42 $94 Class I Shares $ 5 $16 $28 $63 Class I Shares (without fee waivers) $ 5 $16 $29 $64 One Group Michigan Municipal Money Market Fund Class A Shares $ 8 $24 $41 $92 Class A Shares (without fee waivers) $ 9 $27 $47 $104 Class I Shares $ 5 $16 $27 $62 Class I Shares (without fee waivers) $ 6 $19 $33 $74 Combined Fund Pro Forma Class A Shares $ 8 $24 $41 $92 Class A Shares (without fee waivers) $ 9 $27 $47 $104 Class I Shares $ 5 $16 $27 $62 Class I Shares (without fee waivers) $ 6 $19 $33 $74 -4- 111 One Group Pegasus Cash Management Cash Management Money Market Combined Fund Fund* Fund Pro Forma --------------- ---------------- -------------- Institutional Service Class I Class A Class I Class A Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(1) .16% .16% .16% .16% .16% .16% 12b-1 Fees(2) None .25% None .25% None .25% Other Expenses (after fee waivers)(3) .19% .19% .18% .18% .18% .18% Total Fund Operating Expenses (after fee waivers and/or expense reimbursements)(4) .35% .60% .34% .59% .34% .59% - -------------------------- * The One Group Cash Management Money Market Fund has not yet commenced investment operations. The One Group Cash Management Money Market Fund will continue the operations of the Pegasus Cash Management Fund upon consummation of the Reorganization relating to that Fund. + If shares of the One Group Cash Management Money Market Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $7.00 charge will be deducted from the redemption amounts paid by wire. (1) Without Advisory Fee waivers, Advisory Fees for the Pegasus Cash Management Fund, the One Group Cash Management Money Market Fund and Combined Fund would be .20% for all classes of shares. (2) The amount of 12b-1 Fees shown for the One Group Cash Management Money Market Fund and Combined Fund includes fees for shareholder servicing and distribution. (3) Other Expenses for the One Group Cash Management Money Market Fund and Combined Fund are based on estimated amounts for this current fiscal year. Without the fee waiver, Other Expenses for the One Group Cash Management Money Market Fund and Combined Fund would be .19% for all classes of shares. (4) Without Advisory Fee waivers and expense reimbursement arrangements, Total Fund Operating Expenses for the Pegasus Cash Management Fund would be .39% for the Institutional Shares and .64% for the Service Shares. Without Advisory Fee Waivers, Total Fund Operating Expenses for the One Group Cash Management Money Market Fund and Combined Fund would be .39% for Class I and .64% for Class A shares. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, (1) 5% annual return, and (2) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Cash Management Fund Institutional Shares $4 $11 $20 $44 Institutional Shares (without fee waivers) $4 $13 $22 $49 Service Shares $6 $19 $33 $75 Service Shares (without fee waivers) $7 $20 $36 $80 One Group Cash Management Money Market Fund Class I Shares $3 $11 $19 $43 Class I Shares (without fee waivers) $4 $13 $22 $49 Class A Shares $6 $19 $33 $74 Class A Shares (without fee waivers) $7 $20 $36 $80 Combined Fund Pro Forma Class I Shares $3 $11 $19 $43 Class I Shares (without fee waivers) $4 $13 $22 $49 Class A Shares $6 $19 $33 $74 Class A Shares (without fee waivers) $7 $20 $36 $80 -5- 112 One Group Pegasus Treasury Cash Treasury Cash Management Combined Management Fund Money Market Fund* Fund Pro Forma --------------- ------------------ -------------- Institutional Service Class I Class A Class I Class A Shares Shares Shares Shares Shares Shares PEGASUS TRANSACTION EXPENSES- Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(1) .17% .17% .17% .17% .17% .17% 12b-1 Fees(2) None .25% None .25% None .25% Other Expenses (after fee waivers)(3) .18% .18% .17% .17% .17% .17% Total Fund Operating Expenses (after fee waivers and/or expense reimbursements)(4) .35% .60% .34% .59% .34% .59% - -------------------------- * The One Group Treasury Cash Management Money Market Fund has not yet commenced operations. The One Group Treasury Cash Management Money Market Fund will continue the operations of the Pegasus Treasury Cash Management Fund upon consummation of the Reorganization relating to that Fund. + If shares of the One Group Treasury Cash Management Money Market Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $7.00 charge is deducted from the redemption amounts paid by wire. (1) Without Advisory Fee waivers, Advisory Fees for the Pegasus Treasury Cash Management Fund, the One Group Treasury Cash Management Fund and Combined Fund would be .20% for all classes of shares. (2) The amount of 12b-1 Fees shown for the One Group Treasury Cash Management Money Market Fund and Combined Fund includes fees for shareholder servicing and distribution. (3) Other Expenses for the One Group Treasury Cash Management Money Market Fund and Combined Fund are based on estimated amounts for the current fiscal year. Without the fee waiver, Other Expenses for the One Group Treasury Cash Management Money Market Fund and Combined Fund would be .18% for all classes of shares. (4) Without Advisory Fee Waivers and expense reimbursement arrangements, Total Fund Operating Expenses would be .38% for the Institutional Shares and .63% for the Service Shares of the Pegasus Treasury Cash Management Fund and .38% for the Class I Shares and .63% for the Class A Shares of the One Group Treasury Cash Management Money Market Fund and Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, (1) 5% annual return, and (2) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Treasury Cash Management Fund Institutional Shares $4 $11 $20 $44 Institutional Shares (without fee waivers) $4 $12 $21 $48 Service Shares $6 $19 $33 $75 Service Shares (without fee waivers) $6 $20 $35 $79 One Group Treasury Cash Management Money Market Fund Class I Shares $3 $11 $19 $43 Class I Shares (without fee waivers) $4 $12 $21 $48 Class A Shares $6 $19 $33 $74 Class A Shares (without fee waivers) $6 $20 $35 $79 Combined Fund Pro Forma Class I Shares $3 $11 $19 $43 Class I Shares (without fee waivers) $4 $12 $21 $48 Class A Shares $6 $19 $33 $74 Class A Shares (without fee waivers) $6 $20 $35 $79 -6- 113 One Group Pegasus Treasury Prime Cash Treasury Prime Cash Management Combined Management Fund Money Market Fund* Fund Pro Forma ------------------- ------------------- -------------- Institutional Service Class I Class A Class I Class A Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES+ Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(1) .15% .15% .15% .15% .15% .15% 12b-1 Fees(2) None .25% None .25% None .25% Other Expenses (after fee waiver and/or expense reimbursements)(3) .20% .20% .19% .19% .19% .19% Total Fund Operating Expenses (after fee waivers and/or expense reimbursements)(4) .35% .60% .34% .59% .34% .59% - -------------------------- * The One Group Treasury Prime Cash Management Money Market Fund has not yet commenced operations. The One Group Treasury Prime Cash Management Money Market Fund will continue the operations of the Pegasus Treasury Prime Cash Management Fund upon consummation of the Reorganization relating to that Fund. + If shares of the One Group Treasury Prime Cash Management Money Market Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $7.00 charge will be deducted from the redemption amounts paid by wire. (1) Without Advisory Fee waivers, Advisory Fees would be .20% for the Pegasus Treasury Prime Cash Management Fund and .20% for the One Group Treasury Prime Cash Management Money Market Fund and the Combined Fund for all classes of shares. (2) The amount of 12b-1 Fees shown for the One Group Treasury Prime Cash Management Money Market Fund and Combined Fund includes fees for shareholder servicing and distribution. (3) Other Expenses for the One Group Treasury Prime Cash Management Money Market Fund and Combined Fund are based on estimated amounts for the current fiscal year. Without the fee waiver, Other Expenses for the One Group Treasury Prime Cash Management Money Market Fund and Combined Fund would be .20% for all classes of shares. (4) Without Advisory Fee waivers and expense reimbursement arrangements, Total Fund Operating Expenses would be .40% for the Institutional Shares and .65% for the Service Shares of the Pegasus Treasury Prime Cash Management Fund. Without waivers, Total Fund Operating Expenses for the One Group Treasury Prime Cash Management Money Market Fund and Combined Fund would be .40% for the Class I shares and .65% for Class A shares. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, (1) 5% annual return, and (2) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Treasury Cash Management Fund Institutional Shares $4 $11 $20 $44 Institutional Shares (without fee waivers) $4 $13 $22 $51 Service Shares $6 $19 $33 $75 Service Shares (without fee waivers) $7 $21 $36 $81 One Group Treasury Cash Management Money Market Fund Class I Shares $3 $11 $19 $43 Class I Shares (without fee waivers) $4 $13 $22 $51 Class A Shares $6 $19 $33 $74 Class A Shares (without fee waivers) $7 $21 $36 $81 Combined Fund Pro Forma Class I Shares $3 $11 $19 $43 Class I Shares (without fee waivers) $4 $13 $22 $51 Class A Shares $6 $19 $33 $74 Class A Shares (without fee waivers) $7 $21 $36 $81 -7- 114 Pegasus One Group U.S. Government U.S. Government Securities Securities Cash Cash Management Combined Management Fund Money Market Fund* Fund Pro Forma --------------- ------------------ -------------- Institutional Service Class I Class A Class I Class A Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES+ Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(1) .18% .18% .18% .18% .18% .18% 12b-1 Fees (2) None .25% None .25% None .25% Other Expenses (after fee waivers and/or expense reimbursements)(3) .17% .17% .17% .17% .17% .17% Total Fund Operating Expenses (after fee waivers and/or expense reimbursements)(4) .35% .60% .35% .60% .35% .60% - -------------------------- * The One Group U.S. Government Securities Cash Management Money Market Fund has not yet commenced investment operations. The One Group U.S. Government Securities Cash Management Money Market Fund will continue the operations of the Pegasus U.S. Government Securities Cash Management Fund upon consummation of the Reorganization relating to that Fund. + If shares of the One Group U.S. Government Securities Money Market Cash Management Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $7.00 charge will be deducted from the redemption amounts paid by wire. (1) Without fee waivers, Advisory Fees would be .20% for the Pegasus U.S. Government Securities Cash Management Fund, the One Group U.S. Government Securities Cash Management Money Market Fund and Combined Fund for all classes of shares. (2) The amount of 12b-1 Fees shown for the Combined Fund includes fees for shareholder servicing and distribution. (3) Other Expenses for the One Group U.S. Government Securities Cash Management Money Market Fund and Combined Fund are based on estimated amounts for the current fiscal year. Without the fee waiver, Other Expenses for the One Group U.S. Government Securities Cash Management Money Market Fund and Combined Fund would be .18% for all classes of shares. (4) Without Advisory Fee waivers and expense reimbursement arrangements, Total Fund Operating Expenses would be .37% for the Institutional Shares and .62% for the Service Shares of the Pegasus U.S. Government Securities Prime Cash Management Fund. Without Advisory Fee waivers, Total Fund Operating Expenses would be .38% for the Class I shares and .63% for Class A shares of the One Group U.S. Government Securities Cash Management Money Market Fund and Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, (1) 5% annual return, and (2) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus U.S. Government Securities Cash Management Fund Institutional Shares $4 $11 $20 $44 Institutional Shares (without fee waivers) $4 $12 $21 $47 Services Shares $6 $19 $33 $75 Services Shares (without fee waivers) $6 $20 $35 $77 One Group U.S. Government Securities Cash Management Money Market Fund Class I Shares $4 $11 $20 $44 Class I Shares (without fee waivers) $4 $12 $21 $48 Class A Shares $6 $19 $33 $75 Class A Shares (without fee waivers) $6 $20 $35 $79 Combined Fund Pro Forma Class I Shares $4 $11 $20 $44 Class I Shares (without fee waivers) $4 $12 $21 $48 Class A Shares $6 $19 $33 $75 Class A Shares (without fee waivers) $6 $20 $35 $79 -8- 115 Pegasus One Group Municipal Cash Municipal Cash Management Combined Management Fund Money Market Fund* Fund Pro Forma --------------- ------------------------- -------------- Institutional Service Class I Class A Class I Class A Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES+ Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(1) .17% .17% .17% .17% .17% .17% 12b-1 Fees (after fee waivers)(2) None .25% None .25% None .25% Other Expenses (after fee waivers and/or expense reimbursements)(3) .18% .18% .17% .17% .17% .17% Total Fund Operating Expenses (after fee waivers and/or expense reimbursements)(4) .35% .60% .34% .59% .34% .59% - -------------------------- * The One Group Municipal Cash Management Money Market Fund has not yet commenced investment operations. The One Group Municipal Cash Management Money Market Fund will continue the operations of the Pegasus Municipal Cash Management Fund upon consummation of the Reorganization relating to that Fund. + If shares of the One Group Municipal Cash Management Money Market Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $7.00 charge will be deducted from the redemption amounts paid by wire. (1) Without Advisory Fee waivers, Advisory Fees would be .20% for the Pegasus Municipal Cash Management Fund and the One Group Municipal Cash Management Money Market Fund and Combined Fund for all classes of shares. (2) The amount of 12b-1 Fees shown for the One Group Municipal Cash Management Money Market Fund and Combined Fund includes fees for shareholder servicing and distribution. (3) Other Expenses for the One Group Municipal Cash Management Money Market Fund and Combined Fund are based on estimated amounts for the current fiscal year. Without the fee waiver, Other Expenses for the One Group Municipal Cash Management Money Market Fund and Combined Fund would be .18% for all classes of shares. (4) Without Advisory Fee waivers and expense reimbursement arrangements, Total Fund Operating Expenses would be .38% for the Institutional Shares and .63% for the Service Shares of the Pegasus Municipal Cash Management Fund. Without Advisory Fee waivers and expense reimbursement arrangements, Total Fund Operating Expenses would be .38% for Class I shares and .63% for Class A shares of the One Group Municipal Cash Management Money Market Fund and Combined Fund. The following examples are calculated using Combined total operating expenses. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, (1) 5% annual return, and (2) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Municipal Cash Management Fund Institutional Shares $4 $11 $20 $44 Institutional Shares (without fee waivers) $4 $12 $21 $48 Service Shares $6 $19 $33 $75 Service Shares (without fee waivers) $6 $20 $35 $79 One Group Municipal Cash Management Money Market Fund Class I Shares $3 $11 $19 $43 Class I Shares (without fee waivers) $4 $12 $21 $48 Class A Shares $6 $19 $33 $74 Class A Shares (without fee waivers) $6 $20 $35 $79 Combined Fund Pro Forma Class I Shares $3 $11 $19 $43 Class I Shares (without fee waivers) $4 $12 $21 $48 Class A Shares $6 $19 $33 $74 Class A Shares (without fee waivers) $6 $20 $35 $79 -9- 116 Pegasus One Group Managed Assets Investor Balanced Combined Conservative Fund++ Fund (1) Fund Pro Forma ------------------- ------------------ -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES* Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 5.00% None None 4.50% None None 5.25% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 5.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees(2) .52% .52% .52% .05% .05% .05% .05% .05% .05% 12b-1 Fees (after fee waivers)(3) None .75% None .25% 1.00% None .25% 1.00% None Other Expenses (after fee waivers and/or expense reimbursements) .73% .73% .48% .15% .15% .15% .15% .15% .15% Total Fund Operating Expenses (after fee waivers and/or expense reimbursements)(4,5,6) 1.25% 2.00% 1.00% .45% 1.20% .20% .45% 1.20% .20% - -------------------------- * If shares of the One Group Investor Balanced Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from the redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. ++ Expenses for the Pegasus Managed Assets Conservative Fund include expenses borne indirectly by the Fund in connection with its investments in the Underlying Funds. There is no layering of fees. (1) Expense information has been restated to reflect current fees. (2) Without Advisory Fee waivers, Advisory Fees for the Pegasus Managed Assets Conservative Fund would be .65% for all classes of shares. (3) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Managed Assets Conservative Funds and Class A and Class B shareholders of the One Group Investor Balanced and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares of the One Group Investor Balanced Fund and Combined Fund. The amount of 12b-1 Fees shown for the One Group Investor Balanced Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Managed Assets Conservative Fund are reflected under "Other Expenses." (4) The Investment Adviser of the Pegasus Managed Assets Conservative Fund has voluntarily agreed to limit the total operating expenses to 1.25%, 2.00% and 1.00%, respectively, for the Class A, Class B and Class I shares. (5) Without the voluntary reduction of Investment Advisory, 12b-1 Fees and other expenses, Total Fund Operating Expenses would be 1.38% for Class A Shares, 2.13% for Class B Shares, and 1.13% for Class I Shares of the Pegasus Managed Assets Conservative Fund. Without the voluntary reduction of 12b-1 fees, Total Fund Operating Expenses for Class A shares of the One Group Investor Balanced and Combined Fund would be .55%. (6) After combining the Total Fund Operating Expenses of the One Group Investor Balanced Fund and Combined Fund with those of the Underlying Funds, the estimated average weighted expense ratio is 1.23% for Class A shares, 1.98% for Class B shares and .98% for Class I shares. The following examples are calculated using Combined total operating expenses. -10- 117 EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (2) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Managed Assets Conservative Fund Class A Shares $62 $88 $115 $194 Class A Shares (without fee waivers) $63 $92 $122 $207 Class B Shares $70/$20* $93/$63* $128/$109* $204+ Class B Shares (without fee waivers) $72/$22* $97/$67* $134/$114* $218+ Class I Shares $10 $32 $55 $122 Class I Shares (without fee waivers) $12 $36 $62 $137 One Group Investor Balanced Fund Class A Shares $57 $83 $111 $189 Class A Shares (without fee waivers) $59 $88 $119 $208 Class B Shares $70/$20* $93/$63* $128/$108* $213** Class B Shares (without fee waivers) $71/$21* $95/$65* $131/$111* $223** Class I Shares $10 $32 $55 $122 Class I Shares (without fee waivers) $11 $34 $59 $131 Combined Fund Pro Forma Class A Shares $64 $59 $117 $194 Class A Shares (without fee waivers) $66 $95 $127 $215 Class B Shares $70/$20* $92/$62* $127/$107* $211** Class B Shares (without fee waivers) $71/$21* $95/$65* $132/$112* $224** Class I Shares $10 $31 $54 $120 Class I Shares (without fee waivers) $11 $34 $60 $132 * Assuming no redemption of Class B shares ** Class B shares of the One Group Investor Balanced Fund and the Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -11- 118 Pegasus One Group Investor Managed Assets Growth & Income Combined Balanced Fund++ Fund(1) Fund Pro Forma --------------- ------------------ -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES* Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 5.00% None None 4.50% None None 5.25% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 5.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(2) .52% .52% .52% .05% .05% .05% .05% .05% .05% 12b-1 Fees (after fee waivers)(3) None .75% None .25% 1.00% None .25% 1.00% None Other Expenses (after fee waivers and expense reimbursements) .73% .73% .48% .15% .15% .15% .15% .15% .15% Total Fund Operating Expenses (after fee waivers and/or expense reimbursements)(4,5,6) 1.25% 2.00% 1.00% .45% 1.20% .20% .45% 1.20% .20% - -------------------------- * If shares of the One Group Investor Growth & Income Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from the redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. ++ Expenses for the Pegasus Managed Assets Balanced Fund include expenses borne indirectly by the Fund in connection with its investments in the Underlying Funds. There is no layering of fees. (1) Expense information has been restated to reflect current fees. (2) Without Advisory Fee waivers, Advisory Fees for the Pegasus Managed Assets Balanced Fund would be .65% for all classes of shares. (3) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Managed Assets Balanced Fund and Class A and Class B shareholders of the One Group Investor Growth & Income and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares of the One Group Investor Growth & Income Fund and Combined Fund. The amount of 12b-1 Fees shown for the One Group Investor Growth & Income Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Managed Assets Balanced Fund are reflected under "Other Expenses." (4) The Investment Adviser of the Pegasus Managed Assets Balanced Fund has voluntarily agreed to limit the Total Fund Operating Expenses to 1.25%, 2.00% and 1.00%, respectively, for the Class A, Class B and Class I shares. (5) Without the voluntary reduction of Investment Advisory, 12b-1 Fees and Other Expenses, Total Fund Operating Expenses would be 1.38% for Class A shares, 2.13% for Class B shares, and 1.13% for Class I shares of the Pegasus Managed Assets Balanced Fund. Without the voluntary reduction of 12b-1 Fees, Total Fund Operating Expenses would be .55% for Class A shares of the One Group Investor Growth & Income Fund and Combined Fund. (6) After combining the Total Fund Operating Expenses of the One Group Investor Growth and Income Fund and Combined with those of the Underlying Funds, estimated average weighted expense ratio is 1.28% for Class A shares, 2.03% for Class B shares and 1.03% for Class I shares. The following examples are calculated using Combined total operating expenses. -12- 119 EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Managed Assets Balanced Fund Class A Shares $62 $88 $115 $194 Class A Shares (without fee waivers) $63 $92 $122 $207 Class B Shares $70/$20* $93/$63* $128/$108* $204+ Class B Shares (without fee waivers) $72/$22* $97/$67* $134/$114* $218+ Class I Shares $10 $32 $55 $122 Class I Shares (without fee waivers) $12 $36 $62 $137 One Group Investor Growth & Income Fund Class A Shares $58 $84 $113 $195 Class A Shares (without fee waivers) $59 $89 $121 $212 Class B Shares $71/$21* $94/$64* $130/$110* $219** Class B Shares (without fee waivers) $71/$21* $96/$66* $133/$113* $228** Class I Shares $11 $33 $58 $128 Class I Shares (without fee waivers) $11 $35 $61 $135 Combined Fund Pro Forma Class A Shares $65 $91 $119 $199 Class A Shares (without fee waivers) $67 $96 $128 $218 Class B Shares $71/$21* $94/$64* $129/$109* $217** Class B Shares (without fee waivers) $71/$21* $96/$66* $133/$113* $228** Class I Shares $11 $33 $57 $126 Class I Shares (without fee waivers) $11 $35 $61 $135 * Assuming no redemption of Class B shares ** Class B shares of the One Group Investor Growth & Income Fund and the Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -13- 120 Pegasus One Group Managed Assets Investor Growth Combined Growth Fund++ Fund(1) Fund Pro Forma ------------- --------------- -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES* Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 5.00% None None 4.50% None None 5.25% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 5.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(2) .23% .23% .23% .05% .05% .05% .05% .05% .05% 12b-1 Fees (after fee waivers)(3) None .75% None .25% 1.00% None .25% 1.00% None Other Expenses 1.02% 1.02% .77% .15% .15% .15% .15% .15% .15% Total Fund Operating Expenses (after fee waivers and/or expense reimbursements)(4,5,6) 1.25% 2.00% 1.00% .45% 1.20% .20% .45% 1.20% .20% - -------------------------- * If shares of the One Group Investor Growth Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from the redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. ++ Expenses for the Pegasus Managed Assets Growth Fund include expenses borne indirectly by the Fund in connection with its investments in the Underlying Funds. There is no layering of fees. (1) Expense information has been restated to reflect current fees. (2) Without Advisory Fee waivers, Advisory Fees for the Pegasus Managed Assets Growth Fund would be .65% for all classes of shares. (3) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Managed Assets Growth Fund and Class A and Class B shareholders of the One Group Investor Growth Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares of the One Group Investor Growth Fund and Combined Fund. The amount of 12b-1 Fees shown for the One Group Investor Growth Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Managed Assets Growth Fund are reflected under "Other Expenses." (4) The Investment Adviser of the Pegasus Managed Assets Growth Fund has voluntarily agreed to limit the Total Fund Operating Expenses to 1.25%, 2.00% and 1.00%, respectively, for the Class A, Class B and Class I shares. (5) Without the voluntary reduction of Investment Advisory and 12b-1 Fees, Total Fund Operating Expenses would be 1.67% for Class A shares, 2.42% for Class B shares, and 1.42% for Class I shares of the Pegasus Managed Assets Growth Fund. Without the voluntary reduction of 12b-1 Fees, Total Fund Operating Expenses would be .55% for Class A shares of the One Group Investor Growth Fund and Combined Fund. (6) After combining the Total Fund Operating Expenses of the One Group Investor Growth Fund and Combined Fund with those of the Underlying Funds, the estimated average weighted expense ratio is 1.30% for Class A shares, 2.05% for Class B shares and 1.05% for Class I shares. The following examples are calculated using Combined total operating expenses. -14- 121 EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Managed Assets Growth Fund Class A Shares $62 $88 $115 $194 Class A Shares (without fee waivers) $66 $100 $136 $238 Class B Shares $70/$20* $93/$63* $128/$108* $204+ Class B Shares (without fee waivers) $75/$25* $105/$75* $149/$129* $248+ Class I Shares $10 $32 $55 $122 Class I Shares (without fee waivers) $14 $45 $78 $170 One Group Investor Growth Fund Class A Shares $58 $85 $114 $197 Class A Shares (without fee waivers) $59 $89 $121 $212 Class B Shares $71/$21* $95/$65* $131/$111* $221** Class B Shares (without fee waivers) $71/$21* $96/$66* $133/$113* $228** Class I Shares $11 $34 $59 $131 Class I Shares (without fee waivers) $11 $35 $61 $135 Combined Fund Pro Forma Class A Shares $65 $92 $120 $201 Class A Shares (without fee waivers) $67 $97 $129 $219 Class B Shares $71/$21* $94/$64* $130/$110* $219** Class B Shares (without fee waivers) $72/$22* $96/$66* $134/$114* $229** Class I Shares $11 $33 $58 $128 Class I Shares (without fee waivers) $11 $36 $62 $136 * Assuming no redemption of Class B shares ** Class B shares of the One Group Investor Growth Fund and the Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -15- 122 Pegasus One Group Equity Income Equity Income Combined Fund Fund(1) Fund Pro Forma ------------- ------------- -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES* Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 5.00% None None 4.50% None None 5.25% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 5.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees .50% .50% .50% .74% .74% .74% .74% .74% .74% 12b-1 Fees (after fee waivers)(2) None .75% None .25% 1.00% None .25% 1.00% None Other Expenses .45% .45% .20% .26% .26% .26% .22% .22% .22% Total Fund Operating Expenses (after fee waivers)(3,4) .95% 1.70% .70% 1.25% 2.00% 1.00% 1.21% 1.96% .96% - -------------------------- * If shares of the One Group Equity Income Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee maybe applicable and a $7.00 charge will be deducted from redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Expense information has been restated to reflect current fees. (2) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Equity Income Fund and Class A and Class B Shareholders of the One Group Equity Income Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares of the One Group Equity Income Fund and Combined Fund. The amount of 12b-1 Fees shown for the One Group Equity Income Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Equity Income Fund are reflected under "Other Expenses." (3) The Investment Adviser of the Pegasus Equity Income Fund has voluntarily agreed to limit the Total Fund Operating Expenses to 1.21%, 1.96% and .96%, respectively, for the Class A, Class B and Class I shares. (4) Without the voluntary reduction of 12b-1 Fees, Total Fund Operating Expenses would be 1.35% for Class A shares of the One Group Equity Income Fund and 1.31% for Class A Shares of the Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Equity Income Fund Class A Shares $59 $79 $100 $161 Class B Shares $67/$17* $84/$54* $113/$93* $173+ Class I Shares $ 7 $22 $39 $ 87 One Group Equity Income Fund Class A Shares $57 $83 $111 $189 Class A Shares (without fee waivers) $58 $86 $116 $200 Class B Shares $70/$20* $93/$63* $128/$108* $213** Class I Shares $10 $32 $55 $122 Combined Fund Pro Forma Class A Shares $64 $89 $116 $191 Class A Shares (without fee waivers) $65 $92 $121 $202 Class B Shares $70/$20* $92/$62* $126/$106* $209** Class I Shares $10 $31 $53 $118 * Assuming no redemption of Class B shares ** Class B shares of the One Group Equity Income and the Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -16- 123 Pegasus One Group Growth Large Cap Combined Fund Growth Fund(1) Fund Pro Forma ------- -------------- -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES* Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 5.00% None None 4.50% None None 5.25% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 5.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees .60% .60% .60% .74% .74% .74% .71% .71% .71% 12b-1 Fees (after fee waivers)(2) None .75% None .25% 1.00% None .25% 1.00% None Other Expenses .47% .47% .22% .26% .26% .26% .23% .23% .23% Total Fund Operating Expenses (after fee waivers)(3,4) 1.07% 1.82% .82% 1.25% 2.00% 1.00% 1.19% 1.94% .94% - -------------------------- * If shares of the One Group Large Cap Growth Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Expense information has been restated to reflect current fees. (2) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Growth Fund and Class A and Class B shareholders of the One Group Large Cap Growth Fund and the Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares of the One Group Large Cap Growth Fund and Combined Fund. The amount of 12b-1 Fees shown for the One Group Large Cap Growth Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Growth Fund are reflected under "Other Expenses." (3) The Investment Adviser of the Pegasus Growth Fund has voluntarily agreed to limit the Total Fund Operating Expenses to 1.25%, 2.00% and 1.00%, respectively, for the Class A, Class B and Class I shares. (4) Without the voluntary reduction of 12b-1 Fees, Total Fund Operating Expenses would be 1.35% for Class A shares of the One Group Large Cap Growth Fund and 1.29% for Class A Shares of the Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Growth Fund Class A Shares $60 $82 $106 $175 Class B Shares $69/$19* $88/$58* $119/$99* $186+ Class I Shares $ 8 $27 $46 $103 One Group Large Company Growth Fund Class A Shares $57 $83 $111 $189 Class A Shares (without fee waivers) $58 $86 $116 $200 Class B Shares $70/$20* $93/$63* $128/$108* $213** Class I Shares $10 $32 $55 $122 Combined Fund Pro Forma Class A Shares $64 $88 $114 $189 Class A Shares (without fee waivers) $65 $91 $120 $200 Class B Shares $70/$20* $91/$61* $125/$105* $207** Class I Shares $10 $31 $53 $118 * Assuming no redemption of Class B shares ** Class B shares of the One Group Large Cap Growth Fund and the Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -17- 124 Pegasus Mid-Cap One Group Diversified Opportunity Mid Cap Combined Fund Fund* Fund Pro Forma ---------------- ---------------------- -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES** Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 5.00% None None 5.25% None None 5.25% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 5.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(1) .60% .60% .60% .60% .60% .60% .60% .60% .60% 12b-1 Fees (after fee waivers)(2) None .75% None .25% 1.00% None .25% 1.00% None Other Expenses (after wee waivers)(3) .54% .54% .29% .26% .26% .26% .26% .26% .26% Total Fund Operating Expenses (after fee waivers)(4) 1.14% 1.89% .89% 1.11% 1.86% .86% 1.11% 1.86% .86% - -------------------------- * The One Group Diversified Mid-Cap Fund has not yet commenced operations. The One Group Diversified Mid Cap Fund will continue the operations of the Pegasus Mid-Cap Opportunity Fund upon consummation of the Reorganization relating to the Fund. ** If shares of the One Group Diversified Mid-Cap Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Without the fee waivers, Advisory Fees for the One Group Diversified Mid Cap Fund and Combined Fund would be .74% for all classes of shares. (2) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Mid-Cap Opportunity Fund and long-term Class A and Class B shareholders of the One Group Diversified Mid-Cap Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares. The amount of 12b-1 fees shown for the One Group Diversified Mid-Cap Fund and Combined Fund includes fees for shareholders servicing and distribution. Shareholders servicing fees payable by the Class A and Class B shareholders of the Pegasus Mid-Cap Opportunity Fund are reflected under "Other Expenses." (3) Without the fee waiver, Other Expenses for the One Group Diversified Mid Cap Fund and Combined Fund would be .27% for all classes of shares. (4) The Investment Adviser of the Pegasus Mid-Cap Opportunity Fund has voluntarily agreed to limit the Total Fund Operating Expenses to 1.27%, 2.02% and 1.02%, respectively, for the Class A, Class B and Class I shares. Without the voluntary reduction of Investment Advisory, 12b-1 and other Fees, Total Fund Operating Expenses for the One Group Diversified Mid Cap Fund and Combined Fund would be 1.36% for Class A shares, 2.01% for Class B shares and 1.01% for Class I shares. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Mid-Cap Opportunity Fund Class A Shares $61 $85 $110 $182 Class B Shares $69/$19* $90/$60* $123/$103* $194+ Class I Shares $ 9 $29 $50 $110 One Group Diversified Mid-Cap Fund Class A Shares $63 $86 $110 $181 Class A Shares (without fee waivers) $66 $93 $123 $207 Class B Shares $69/$19* $88/$58* $121/$101* $198** Class B Shares (without fee waivers) $70/$20* $93/$63* $128/$108* $217** Class I Shares $ 9 $27 $48 $106 Class I Shares (without fee waivers) $10 $32 $56 $124 Combined Fund Pro Forma Class A Shares $63 $86 $110 $181 Class A Shares (without fee waivers) $66 $93 $123 $207 Class B Shares $69/$19* $88/$58* $121/$101* $198** Class B Shares (without fee waivers) $70/$20* $93/$63* $128/$108* $217** Class I Shares $ 9 $27 $48 $106 Class I Shares (without fee waivers) $10 $32 $56 $124 * Assuming no redemption of Class B shares ** Class B shares of the One Group Diversified Mid Cap Fund and Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -18- 125 Pegasus One Group Small-Cap Small Cap Combined Opportunity Fund Value Fund* Fund Pro Forma ---------------- ----------- -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES** Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 5.00% None None 5.25% None None 5.25% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 5.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(1) .70% .70% .70% .70% .70% .70% .70% .70% .70% 12b-1 Fees (after fee waivers)(2) None .75% None .25% 1.00% None .25% 1.00% None Other Expenses(3) .49% .49% .24% .21% .21% .21% .21% .21% .21% Total Fund Operating Expenses (after fee waivers)(4) 1.19% 1.94% .94% 1.16% 1.91% .91% 1.16% 1.91% .91% - -------------------------- * The One Group Small Cap Value Fund has not yet commenced investment operations. The One Group Small Cap Value Fund will continue the operations of the Pegasus Small-Cap Opportunity Fund upon consummation of the Reorganization relating to that Fund. ** If shares of the One Group Small Cap Value Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from the redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Without the fees waivers, Advisory Fees for the One Group Small Cap Value Fund and Combined Fund would be .74% for all classes of shares. (2) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Small-Cap Opportunity Fund and long-term Class A and Class B shareholders of the One Group Small Cap Value Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees for A shares of the One Group Small Cap Value Fund and Combined Fund would be .35%. The amount of 12b-1 Fees shown for the One Group Small Cap Value Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Small-Cap Opportunity Fund are reflected under "Other Expenses." (3) Other Expenses for the One Group Small Cap Value Fund and Combined Fund are based on estimated amounts for the current fiscal year. Without the fee waiver, Other Expenses for the One Group Small Cap Value Fund and Combined Fund would be .22% for all classes of shares. (4) The Investment Adviser of the Pegasus Small Cap Opportunity Fund has voluntarily agreed to limit the Total Fund Operating Expenses to 1.42%, 2.17% and 1.17%, respectively, for the Class A, Class B and Class I shares. Without the voluntary reduction of Investment Advisory, 12b-1 and other Fees, Total Fund Operating Expenses for the One Group Small Cap Value Fund and Combined Fund would be 1.31% for Class A Shares, 1.96% for Class B shares and .96% for Class I shares. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Small-Cap Opportunity Fund Class A Shares $62 $86 $112 $188 Class B Shares $70/$20* $91/$61* $126/$106* $199+ Class I Shares $10 $30 $52 $116 One Group Small Cap Value Fund Class A Shares $64 $87 $113 $186 Class A Shares (without fee waivers) $65 $92 $121 $202 Class B Shares $69/$19* $90/$60* $123/$103* $204** Class B Shares (without fee waivers) $70/$20* $92/$62* $126/$106* $212** Class I Shares $ 9 $29 $50 $112 Class I Shares (without fee waivers) $10 $31 $53 $118 Combined Fund Pro Forma Class A Shares $64 $87 $113 $186 Class A Shares (without fee waivers) $65 $92 $121 $202 Class B Shares $69/$19* $90/$60* $123/$103* $204** Class B Shares (without fee waivers) $70/$20* $92/$62* $126/$106* $212** Class I Shares $ 9 $29 $50 $112 Class I Shares (without fee waivers) $10 $31 $53 $118 * Assuming no redemption of Class B shares ** Class B shares of the One Group Small Cap Value Fund and Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -19- 126 Pegasus One Group Intrinsic Mid Cap Combined Value Fund Value Fund(1) Fund Pro Forma ---------- ------------- -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES** Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 5.00% None None 4.50% None None 5.25% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 5.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees .60% .60% .60% .74% .74% .74% .74% .74% .74% 12b-1 Fees (after fee waiver)(2) None .75% None .25% 1.00% None .25% 1.00% None Other Expenses .49% .49% .24% .26% .26% .26% .22% .22% .22% Total Fund Operating Expenses (after fee waivers)(3,4) 1.09% 1.84% .84% 1.25% 2.00% 1.00% 1.21% 1.96% .96% - -------------------------- * If shares of the One Group Mid Cap Value Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Expense information has been restated to reflect current fees. (2) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Intrinsic Value Fund and Class A and Class B shares of the One Group Mid Cap Value Fund and the Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares of the One Group Mid Cap Value Fund and Combined Fund. The amount of 12b-1 Fees shown for the One Group Mid Cap Value Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Intrinsic Value Fund are reflected under "Other Expenses." (3) The Investment Adviser of the Pegasus Intrinsic Value Fund has voluntarily agreed to limit the Total Fund Operating Expenses to 1.19%, 1.94% and 0.94%, respectively, for the Class A, Class B and Class I shares. (4) Without the voluntary reduction of 12b-1 Fees, Total Fund Operating Expenses would be 1.35% for Class A shares of the One Group Mid Cap Value Fund and 1.31% for Class A Shares of the Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Intrinsic Value Fund Class A Shares $61 $83 $107 $177 Class B Shares $69/$19* $88/$58* $120/$100* $188+ Class I Shares $ 9 $27 $47 $104 One Group Mid Cap Value Fund Class A Shares $57 $83 $111 $189 Class A Shares (without fee waivers) $58 $86 $116 $200 Class B Shares $70/$20* $93/$63* $128/$108* $213** Class I Shares $10 $32 $55 $122 Combined Fund Pro Forma Class A Shares $64 $89 $116 $191 Class A Shares (without fee waivers) $65 $92 $121 $202 Class B Shares $70/$20* $92/$62* $126/$106* $209** Class I Shares $10 $31 $53 $118 * Assuming no redemption of Class B shares ** Class B shares of the One Group Mid Cap Value Fund and the Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -20- 127 Pegasus One Group Growth and Value Diversified Equity Combined Fund Fund(1) Fund Pro Forma ---- ------- -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES* Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 5.00% None None 4.50% None None 5.25% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 5.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees .60% .60% .60% .74% .74% .74% .73% .73% .73% 12b-1 Fees (after fee waivers)(2) None .75% None .25% 1.00% None .25% 1.00% None Other Expenses .51% .51% .26% .26% .26% .26% .24% .24% .24% Total Fund Operating Expenses (after fee waivers)(3,4) 1.11% 1.86% .86% 1.25% 2.00% 1.00% 1.22% 1.97% .97% - -------------------------- * If shares of the One Group Diversified Equity Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Expense information has been restated to reflect current fees. (2) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Growth and Value Fund and Class A and Class B shares of the One Group Diversified Equity Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares of the One Group Diversified Equity Fund and Combined Fund. The amount of 12b-1 Fees shown for the One Group Diversified Equity Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Growth and Value Fund are reflected under "Other Expenses." (3) The Investment Adviser of the Pegasus Growth and Value Fund has voluntarily agreed to limit the Total Fund Operating Expenses to 1.12%, 1.87% and 0.87%, respectively, for the Class A, Class B and Class I shares. (4) Without the voluntary reduction of 12b-1 Fees, Total Fund Operating Expenses would be 1.35% for Class A shares of the One Group Diversified Equity Fund and 1.32% for Class A shares of the Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Growth and Value Fund Class A Shares $61 $84 $108 $179 Class B Shares $69/$19* $89/$59* $121/$101* $190+ Class I Shares $ 9 $28 $ 48 $106 One Group Diversified Equity Fund Class A Shares $57 $83 $111 $189 Class A Shares (without fee waivers) $58 $86 $116 $200 Class B Shares $70/$20* $93/$63* $128/$108* $213** Class I Shares $10 $32 $ 55 $122 Combined Fund Pro Forma Class A Shares $64 $89 $116 $192 Class A Shares (without fee waivers) $65 $92 $121 $203 Class B Shares $70/$20* $92/$62* $126/$106* $210** Class I Shares $10 $31 $ 54 $119 * Assuming no redemption of Class B shares ** Class B shares of the One Group Diversified Equity Fund and the Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -21- 128 Pegasus One Group Equity Index Equity Index Combined Fund Fund(1) Fund Pro Forma ---- ------- -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES* Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 3.00% None None 4.50% None None 5.25% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 3.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(2) .10% .10% .10% .25% .25% .25% .15% .15% .15% 12b-1 Fees (after fee waivers)(3) None .75% None .25% 1.00% None .25% 1.00% None Other Expenses(4) .55% .55% .30% .25% .25% .25% .21% .21% .21% Total Fund Operating Expenses (after fee waivers and/or expense reimbursements)(5,6) .65% 1.40% .40% .75% 1.50% .50% .61% 1.36% .36% - -------------------------- * If shares of the One Group Equity Index Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Expense information has been restated to reflect current fees. (2) Without the fee waivers, Advisory Fees for the One Group Equity Index Fund and Combined Fund would be .30% for all classes of shares. (3) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Equity Index Fund and long-term Class A and Class B shares of the One Group Equity Index Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares of the One Group Equity Index Fund and Combined Fund. The amount of 12b-1 Fees shown for the One Group Equity Index Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Equity Index Fund are reflected under "Other Expenses." (4) Without the fee waiver, Other Expenses for the Combined Fund would be .28% for all classes of shares. (5) The Investment Adviser of the Pegasus Equity Index Fund has voluntarily agreed to limit the Total Fund Operating Expenses to .86%, 1.41% and .51%, respectively, for the Class A, Class B and Class I shares. (6) Without the voluntary reduction of Investment Advisory, 12b-1 and other Fees, Total Fund Operating Expenses would be .90% for Class A shares, 1.55% for Class B shares, and .55% for Class I shares of the One Group Equity Index Fund and .93% for Class A shares, 1.58% for Class B shares and .58% for Class I shares of the Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (2) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Equity Index Fund Class A Shares $36 $50 $65 $109 Class B Shares $44/$14* $65/$45* $87/$77* $129+ Class I Shares $4 $13 $22 $51 One Group Equity Index Fund Class A Shares $52 $68 $85 $134 Class A Shares (without fee waivers) $54 $72 $93 $151 Class B Shares $65/$15* $77/$47* $102/$82* $159** Class B Shares (without fee waivers) $66/$16* $79/$49* $104/$84* $167** Class I Shares $5 $16 $28 $63 Class I Shares (without fee waivers) $6 $18 $31 $69 Combined Fund Pro Forma Class A Shares $58 $71 $85 $125 Class A Shares (without fee waivers) $61 $81 $101 $161 Class B Shares $64/$14* $73/$43* $84/$74* $143** Class B Shares (without fee waivers) $66/$16* $80/$50* $106/$86* $170** Class I Shares $4 $12 $20 $46 Class I Shares (without fee waivers) $6 $19 $32 $73 * Assuming no redemption of Class B shares ** Class B shares of the One Group Equity Index Fund and Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -22- 129 Pegasus One Group Market Expansion Market Expansion Combined Index Fund(1) Index Fund* Fund Pro Forma ---------------- ----------- -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES** Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 3.00% None None 5.25% None None 5.25% None None Transaction Fee Imposed on Purchases*** .50% .50% .50% .50% .50% .50% .50% .50% .50% Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 3.00% None None+ 3.00% None None+ 3.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(2) .00% .00% .00% .15% .15% .15% .15% .15% .15% 12b-1 Fees(3) None .75% None .25% 1.00% None .25% 1.00% None Other Expenses(4) (after fee waivers and/or expense reimbursements) .82% .82% .57% .42% .42% .42% .42% .42% .42% Total Fund Operating Expenses (after fee waivers and/or expense reimbursements)(5,6) .82% 1.57% .57% .82% 1.57% .57% .82% 1.57% .57% - -------------------------- * The One Group Market Expansion Index Fund has not yet commenced operations. The One Group Market Expansion Index Fund will continue the operations of the Pegasus Market Expansion Index Fund upon consummation of the Reorganization relating to that Fund. ** If shares of the One Group Market Expansion Index Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Agent. In addition, a $7.00 charged is deducted from the redemptions amounts paid by wire. *** To prevent the Pegasus Market Expansion Index Fund and the One Group Market Expansion Index Fund from being adversely affected by the transaction costs associated with share purchases, the Fund will sell shares at a price equal to the net asset value of the shares plus a transaction fee equal to 0.50% of such value. Such fees are not sales charges, but are retained by the Fund for the benefit of all shareholders. This fee will not apply to in-kind contributions, reinvested dividends or capital gain contributions; however, it will apply to exchanges. Furthermore, a sales charge will also be imposed on purchases of Class A shares. Currently, a transaction fee is not being charged; however, the Fund reserves the right to impose this fee at a future date. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Expense information has been restated to reflect current fees. (2) Without the voluntary reduction of Investment Advisory fee waivers, Advisory Fees for the Pegasus Market Expansion Index Fund would be .25% for all classes of shares. Without the fee waivers, Advisory Fees for the One Group Market Expansion Index Fund and Combined Fund would be .35% for all classes. (3) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Market Expansion Index Fund and long-term Class A and Class B shareholders of the One Group Market Expansion Index Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waivers, 12b-1 fees would be .35% for Class A shares of the One Group Market Expansion Index Fund and Combined Fund. The amount of 12b-1 Fees shown for the One Group Market Expansion Index Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Market Expansion Index Fund are reflected under "Other Expenses." (4) Without the fee waiver, Other Expenses for the One Group Market Expansion Index Fund and Combined Fund would be .52% for all classes of shares. (5) The Investment Adviser of the Pegasus Market Expansion Index Fund has voluntarily agreed to limit the Total Fund Operating Expenses to .82%, 1.57% and .57%, respectively, for the Class A, Class B and Class I shares. (6) Without the voluntary reduction of Investment Advisory fees and Other Expenses, Total Fund Operating Expenses would be 1.17% for Class A shares, 1.92% for Class B shares, and .92% for Class I shares of the Pegasus Market Expansion Index Fund and 1.22% for Class A shares, 1.87% for Class B shares and .87% for Class I shares of the One Group Market Expansion Index Fund and Combined Fund. -23- 130 EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Market Expansion Index Fund Class A Shares $38 $55 N/A N/A Class B Shares $46/$16* $70/$50* N/A N/A Class I Shares $ 6 $18 N/A N/A One Group Market Expansion Index Fund Class A Shares $60 $77 $96 $149 Class A Shares (without fee waivers) $64 $89 $116 $192 Class B Shares $46/$16* $70/$50* $86* $148* Class B Shares (without fee waivers) $49/$19* $79/$59* $101* $187* Class I Shares $ 6 $18 $32 $71 Class I Shares (without fee waivers) $ 9 $28 $48 $107 Combined Fund Pro Forma Class A Shares $60 $77 $96 $149 Class A Shares (without fee waivers) $64 $89 $116 $192 Class B Shares $46/$16* $70/$50* $86* $148* Class B Shares (without fee waivers) $49/$19* $79/$59* $101* $187* Class I Shares $ 6 $18 $32 $71 Class I Shares (without fee waivers) $ 9 $28 $48 $107 * Assuming no redemption of Class B shares -24- 131 Pegasus One Group International Diversified Combined Equity Fund International Fund* Fund Pro Forma ----------- ------------------- -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES** Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 5.00% None None 5.25% None None 5.25% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 5.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees .80% .80% .80% .80% .80% .80% .80% .80% .80% 12b-1 Fees (after fee waivers)(1) None .75% None .25% 1.00% None .25% 1.00% None Other Expenses(2) .52% .52% .27% .22% .22% .22% .22% .22% .22% Total Fund Operating Expenses (after fee waivers)(3) 1.32% 2.07% 1.07% 1.27% 2.02% 1.02% 1.27% 2.02% 1.02% - -------------------------- * The One Group Diversified International Fund has not yet commenced investment operations. The One Group Diversified International Fund will continue the operations of the Pegasus International Equity Fund upon consummation of the Reorganization relating to that Fund. ** If shares of the One Group Diversified International Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charged is deducted from the redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus International Equity Fund and long-term Class A and Class B shareholders of the One Group Diversified International Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares for the One Group Diversified International Fund and Combined Fund. The amount of 12b-1 Fees shown for the One Group Diversified International Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B Shareholders of the Pegasus International Equity Fund are reflected under "Other Expenses." (2) Other Expenses for the One Group Diversified International Fund and Combined Fund are based on estimated amounts for the current fiscal year. Without the fee waiver, Other Expenses for the One Group Diversified International Fund and Combined Fund would be .23% for all classes of shares. (3) The Investment Adviser of the Pegasus International Equity Fund has voluntarily agreed to limit the Total Fund Operating Expenses to 1.44%, 2.19% and 1.19%, respectively, for the Class A, Class B and Class I shares. Without the voluntary reduction of 12b-1 Fees, Total Fund Operating Expenses for One Group Diversified International Fund and Combined Fund would be 1.38% for Class A shares, 2.03% for Class B shares and 1.03% for Class I shares. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus International Equity Fund Class A Shares $63 $90 $119 $202 Class B Shares $71/$21* $96/$66* $132/$112* $213+ Class I Shares $11 $34 $59 $131 One Group Diversified International Fund Class A Shares $65 $91 $119 $198 Class A Shares (without fee waivers) $66 $94 $124 $210 Class B Shares $71/$21* $93/$63* $129/$109* $216** Class B Shares (without fee waivers) $71/$21* $94/$64* $129/$109* $219** Class I Shares $10 $32 $56 $125 Class I Shares (without fee waivers) $11 $33 $57 $126 Combined Fund Pro Forma Class A Shares $65 $91 $119 $198 Class A Shares (without fee waivers) $66 $94 $124 $210 Class B Shares $71/$21* $93/$63* $129/$109* $216** Class B Shares (without fee waivers) $71/$21* $94/$64* $129/$109* $219** Class I Shares $10 $32 $56 $125 Class I Shares (without fee waivers) $11 $33 $57 $126 * Assuming no redemption of Class B shares ** Class B shares of the One Group Diversified International Fund and Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -25- 132 Pegasus One Group Intermediate Intermediate Combined Bond Fund Bond Fund(1) Fund Pro Forma --------- ------------ -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES* Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 3.00% None None 4.50% None None 4.50% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 3.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(2) .40% .40% .40% .40% .40% .40% .36% .36% .36% 12b-1 Fees (after fee waivers)(3) None .75% None .25% .90% None .25% .90% None Other Expenses .50% .50% .25% .22% .22% .22% .22% .22% .22% Total Fund Operating Expenses (after fee waivers and/or expense reimbursements)(4,5) .90% 1.65% .65% .87% 1.52% .62% .83% 1.48% .58% - -------------------------- * If shares of the One Group Intermediate Bond Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Expense information has been restated to reflect current fees. (2) Without the fee waivers, Advisory Fees for the One Group Intermediate Bond Fund and Combined Fund would be .60% for all classes of shares. (3) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Intermediate Bond Fund and Class A and Class B shareholders of the One Group Intermediate Bond Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares and 1.00% for Class B shares of the One Group Intermediate Bond Fund and Combined Fund. The amount of 12b-1 Fees shown for the One Group Intermediate Bond Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Intermediate Bond Fund are reflected under "Other Expenses." (4) The Investment Adviser of the Pegasus Intermediate Bond Fund has voluntarily agreed to limit the Total Fund Operating Expenses to 1.04%, 1.79% and .79%, respectively, for the Class A, Class B and Class I shares. (5) Without the voluntary reduction of Investment Advisory and 12b-1 Fees, Total Fund Operating Expenses would be 1.17% for Class A shares, 1.82% for Class B shares, and .82% for Class I shares of the One Group Intermediate Bond Fund and Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Intermediate Bond Fund Class A Shares $39 $58 $79 $138 Class B Shares $47/$17* $72/$52* $100/$90* $158+ Class I Shares $ 7 $21 $36 $81 One Group Intermediate Bond Fund Class A Shares $53 $72 $91 $147 Class A Shares (without fee waivers) $56 $80 $106 $181 Class B Shares $65/$15* $78/$48* $103/$83* $164** Class B Shares (without fee waivers) $68/$18* $87/$57* $119/$99* $197** Class I Shares $ 6 $20 $35 $77 Class I Shares (without fee waivers) $ 8 $26 $46 $101 Combined Fund Pro Forma Class A Shares $53 $70 $89 $143 Class A Shares (without fee waivers) $56 $80 $106 $181 Class B Shares $65/$15* $77/$47* $101/$81* $159** Class B Shares (without fee waivers) $68/$18* $87/$57* $119/$99* $197** Class I Shares $ 6 $19 $32 $73 Class I Shares (without fee waivers) $ 8 $26 $46 $101 * Assuming no redemption of Class B shares ** Class B shares of the One Group Intermediate Bond Fund and Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -26- 133 Pegasus One Group Combined Bond Fund Bond Fund* Fund Pro Forma --------- ---------- -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES** Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 4.50% None None 4.50% None None 4.50% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 5.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES(1) (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(2) .40% .40% .40% .40% .40% .40% .40% .40% .40% 12b-1 Fees (after fee waivers)(3) None .75% None .25% .90% None .25% .90% None Other Expenses(4) .48% .48% .23% .20% .20% .20% .20% .20% .20% Total Fund Operating Expenses (after fee waivers)(5,6) .88% 1.63% .63% .85% 1.50% .60% .85% 1.50% .60% - -------------------------- * The One Group Bond Fund has not yet commenced operations. The One Group Bond Fund will continue the operations of the Pegasus Bond Fund upon consummation of the Reorganization relating to that Fund. ** If shares of the One Group Bond Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Expense information has been restated to reflect current fees. (2) Without the fee waivers, Advisory Fees for the Combined Fund would be .60% for all classes of shares. (3) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Bond Fund and Class A and Class B shareholders of the One Group Bond Fund and the Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares and 1.00% for Class B shares of the One Group Bond Fund and Combined Fund. The amount of 12b-1 Fees shown for the One Group Bond Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Bond Fund are reflected under "Other Expenses." (4) Other Expenses for the One Group Bond Fund and Combined Fund are based on estimated amounts for the current fiscal year. Without the fee waiver, Other Expenses for the One Group Bond Fund and Combined Fund would be .21% for all classes of shares. (5) The Investment Adviser of the Pegasus Bond Fund has voluntarily agreed to limit the Total Fund Operating Expenses to .99%, 1.74% and 0.74%, respectively, for the Class A, Class B and Class I shares. (6) Without the voluntary reduction of Investment Advisory and 12b-1 fees, Total Fund Operating Expenses would be 1.16% for Class A Shares, 1.81% for Class B shares and .81% for Class I shares of the One Group Bond Fund and the Combined Fund. -27- 134 EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Bond Fund Class A Shares $54 $72 $92 $149 Class B Shares $67/$17* $82/$52* $109/$89* $165+ Class I Shares $ 6 $20 $35 $79 One Group Bond Fund Class A Shares $53 $71 $90 $145 Class A Shares (without fee waivers) $56 $80 $106 $180 Class B Shares $65/$15* $77/$47* $102/$82* $161** Class B Shares (without fee waivers) $68/$18* $87/$57* $118/$98* $196** Class I Shares $ 6 $19 $33 $75 Class I Shares (without fee waivers) $ 8 $26 $45 $100 Combined Fund Pro Forma Class A Shares $53 $71 $90 $145 Class A Shares (without fee waivers) $56 $80 $106 $180 Class B Shares $65/$15* $77/$47* $102/$82* $161** Class B Shares (without fee waivers) $68/$18* $87/$57* $118/$98* $196** Class I Shares $ 6 $19 $33 $75 Class I Shares (without fee waivers) $ 8 $26 $45 $100 * Assuming no redemption of Class B shares ** Class B shares of the One Group Bond Fund and Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -28- 135 Pegasus One Group Short Bond Short-Term Bond Combined Fund Fund(1) Fund Pro Forma ---- ------- -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES* Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 1.00% None None 3.00% None None 3.00% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 1.00% None None+ 3.00% None None+ 3.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(2) .35% .35% .35% .40% .40% .40% .32% .32% .32% 12b-1 Fees (after fee waivers)(3) None .75% None .25% .75% None .25% .75% None Other Expenses .49% .49% .24% .22% .22% .22% .21% .21% .21% Total Fund Operating Expenses (after fee waivers)(4,5) .84% 1.59% .59% .87% 1.37% .62% .78% 1.28% .53% - -------------------------- * If shares of the One Group Short-Term Bond Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Expense information has been restated to reflect current fees. (2) Without the fee waivers, Advisory Fees for the One Group Short-Term Bond Fund and Combined Fund would be .60% for all classes of shares. (3) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Short Bond Fund and Class A and Class B Shareholders of the One Group Short-Term Bond Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares and 1.00% for Class B shares of the One Group Short-Term Bond Fund and Combined Fund. The amount of 12b-1 Fees shown for the One Group Short-Term Bond Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Short Bond Fund are reflected under "Other Expenses." (4) The Investment Adviser of the Pegasus Short Bond Fund has voluntarily agreed to limit the Total Fund Operating Expenses to .86%, 1.61% and .61%, respectively, for the Class A, Class B and Class I shares. (5) Without the voluntary reduction of Investment advisory and 12b-1 Fees, Total Fund Operating Expenses would be 1.17% for Class A shares, 1.82% for Class B shares, and .82% for Class I shares of the One Group Short-Term Bond Fund and 1.16% for Class A shares, 1.81% for Class B shares and .81% for Class I shares of the Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Short Bond Fund Class A Shares $19 $37 $56 $113 Class B Shares $26/$16* $42+ $62+ $118+ Class I Shares $ 6 $19 $33 $ 74 One Group Short-Term Bond Fund Class A Shares $39 $57 $77 $134 Class A Shares (without fee waivers) $42 $66 $92 $168 Class B Shares $44/$14* $63/$43* $75 $138** Class B Shares (without fee waivers) $48/$18* $77/$57* $99 $181** Class I Shares $ 6 $20 $35 $ 77 Class I Shares (without fee waivers) $ 8 $26 $46 $101 Combined Fund Pro Forma Class A Shares $38 $54 $72 $124 Class A Shares (without fee waivers) $41 $66 $92 $167 Class B Shares $43/$13* $61/$41* $70* $128** Class B Shares (without fee waivers) $48/$18* $77/$57* $98* $180** Class I Shares $ 5 $17 $30 $66 Class I Shares (without fee waivers) $ 8 $26 $45 $100 * Assuming no redemption of Class B shares ** Class B shares of the One Group Short-Term Bond Fund and the Combined Fund automatically convert to Class A shares after six (6) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -29- 136 Pegasus One Group Multi Sector Bond Income Bond Combined Fund Fund(1) Fund Pro Forma ---- ------- -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES* Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 3.00% None None 4.50% None None 4.50% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 3.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(2) .40% .40% .40% .40% .40% .40% .41% .41% .41% 12b-1 Fees (after fee waivers)(3) None .75% None .25% .90% None .25% .90% None Other Expenses .50% .50% .25% .22% .22% .22% .21% .21% .21% Total Fund Operating Expenses (after fee waivers)(4,5) .90% 1.65% .65% .87% 1.52% .62% .87% 1.52% .62% - -------------------------- * If shares of the One Group Income Bond Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Expense information has been restated to reflect current fees. (2) Without the fee waivers, Advisory Fees for the One Group Income Bond Fund and Combined Fund would be .60% for all classes of shares. (3) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Multi Sector Bond Fund and Class A and Class B shareholders of the One Group Income Bond Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares and 1.00% for Class B shares of the One Group Income Bond Fund and Combined Fund. The amount of 12b-1 Fees shown for the One Group Income Bond Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Multi Sector Bond Fund are reflected under "Other Expenses." (4) The Investment Adviser of the Pegasus Multi Sector Bond Fund has voluntarily agreed to limit the Total Fund Operating Expenses to .92%, 1.67% and .67%, respectively, for the Class A, Class B and Class I shares. (5) Without the voluntary reduction of Investment Advisory and 12b-1 Fees, Total Fund Operating Expenses would be 1.17% for Class A shares, 1.82% for Class B shares and .82% for Class I shares of the One Group Income Bond Fund and 1.16% for Class A shares, 1.81% for Class B shares and .81% for Class I shares of the Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Multi Sector Bond Fund Class A Shares $39 $58 $79 $138 Class B Shares $47/$17* $72/$52* $100/$90* $158+ Class I Shares $ 7 $21 $36 $ 81 One Group Income Bond Fund Class A Shares $53 $72 $91 $147 Class A Shares (without fee waivers) $56 $80 $106 $181 Class B Shares $65/$15* $78/$48* $103/$83* $164** Class B Shares (without fee waivers) $68/$18* $87/$57* $119/$99* $197** Class I Shares $ 6 $20 $35 $ 77 Class I Shares (without fee waivers) $ 8 $26 $46 $101 Combined Fund Pro Forma Class A Shares $53 $72 $91 $147 Class A Shares (without fee waivers) $56 $80 $106 $180 Class B Shares $65/$15* $78/$48* $103/$83* $164** Class B Shares (without fee waivers) $68/$18* $87/$57* $118/$98* $196** Class I Shares $ 6 $20 $35 $ 77 Class I Shares (without fee waivers) $ 8 $26 $45 $100 * Assuming no redemption of Class B shares ** Class B shares of the One Group Income Bond Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -30- 137 Pegasus One Group High Yield Bond High Yield Bond Combined Fund(1) Fund(1) Fund Pro Forma ------- ------- -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES* Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 4.50% None None 4.50% None None 4.50% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 5.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(2) .60% .60% .60% .60% .60% .60% .60% .60% .60% 12b-1 Fees (after fee waivers)(3) None .75% None .25% .90% None .25% .90% None Other Expenses(4) .54% .54% .29% .35% .35% .35% .27% .27% .27% Total Fund Operating Expenses (after fee waivers and/or expense reimbursements)(5,6) 1.14% 1.89% .89% 1.20% 1.85% .95% 1.12% 1.77% .87% - -------------------------- * If shares of the One Group High Yield Bond Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Expense information has been restated to reflect current fees. (2) Without the fee waivers, Advisory Fees for the Pegasus High Yield Bond Fund would be .70% for all classes of shares. Without the fee waivers, Advisory Fees for the One Group High Yield Bond Fund and Combined Fund would be .75% for all classes of shares. (3) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus High Yield Bond Fund and Class A and Class B shareholders of the One Group High Yield Bond Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares and 1.00% for Class B shares of the One Group High Yield Bond Fund and Combined Fund. The amount of 12b-1 Fees shown for the Class A and Class B Shareholders of the One Group High Yield Bond Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Pegasus High Yield Bond Fund are reflected under "Other Expenses." (4) Other Expenses are based on estimated amounts for the current fiscal year. (5) The Investment Adviser of the Pegasus High Yield Bond Fund has voluntarily agreed to limit the Total Fund Operating Expenses to 1.14%, 1.89% and .89%, respectively, for the Class A, Class B and Class I shares. (6) Without the voluntary reduction of Investment Advisory and/or expense reimbursements, Total Fund Operating Expenses would be 1.24% for Class A shares, 1.99% for Class B shares, and .99% for Class I shares of the Pegasus High Yield Bond Fund. Without the voluntary reduction of Investment Advisory and 12b-1 Fees, Total Fund Operating Expenses would be 1.45% for Class A shares, 2.10% for Class B shares, and 1.10% for Class I shares of the One Group High Yield Bond Fund and 1.37% for Class A shares, 2.02% for Class B shares and 1.02% for Class I shares of the Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus High Yield Bond Fund Class A Shares $61 $85 $110 $182 Class B Shares $69/$19* $90/$60* $123/$103* $194+ Class I Shares $ 9 $29 $ 50 $110 One Group High Yield Bond Fund Class A Shares $57 $81 N/A N/A Class A Shares (without fee waivers) $59 $89 N/A N/A Class B Shares $69/$19* $88/$58* N/A N/A Class B Shares (without fee waivers) $71/$21* $96/$66* N/A N/A Class I Shares $10 $30 N/A N/A Class I Shares (without fee waivers) $11 $35 N/A N/A Combined Fund Pro Forma Class A Shares $56 $79 $104 $175 Class A Shares (without fee waivers) $58 $86 $117 $202 Class B Shares $68/$18* $86/$56* $116/$96* $191* Class B Shares (without fee waivers) $71/$21* $93/$63* $129/$109* $218* Class I Shares $ 9 $28 $48 $107 Class I Shares (without fee waivers) $10 $32 $56 $125 * Assuming no redemption of Class B shares + Assumes conversion to Class A shares -31- 138 Pegasus One Group Municipal Bond Tax-Free Bond Combined Fund Fund* Fund Pro Forma -------------- ------------- -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES** Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 4.50% None None 4.50% None None 4.50% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 5.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(1) .40% .40% .40% .40% .40% .40% .40% .40% .40% 12b-1 Fees (after fee waivers)(2) None .75% None .25% .90% None .25% .90% None Other Expenses(3) .48% .48% .23% .22% .22% .22% .22% .22% .22% Total Fund Operating Expenses (after fee waivers)(4,5) .88% 1.63% .63% .87% 1.52% .62% .87% 1.52% .62% - -------------------------- * The One Group Tax-Free Bond Fund has not yet commenced operations. The One Group Tax-Free Bond Fund will continue the operations of the Pegasus Municipal Bond Fund upon consummation of the Reorganization relating to that Fund. ** If shares of the One Group Tax-Free Bond Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Without the fee waivers, Advisory Fees for the One Group Tax-Free Bond Fund and Combined Fund would be .45% for all classes of shares. (2) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Municipal Bond Fund and Class A and Class B shareholders of the One Group Tax-Free Bond Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares and 1.00% for Class B shares of the One Group Tax-Free Bond Fund and the Combined Fund. The amount of 12b-1 Fees shown for the One Group Tax-Free Bond Fund and the Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Municipal Bond Fund are reflected under "Other Expenses." (3) Other Expenses for the One Group Tax-Free Bond Fund and Combined Fund are based on estimated amounts for the current fiscal year. Without the fee waiver, Other Expenses for the One Group Tax-Free Bond Fund and Combined Fund would be .23% for all classes of shares. (4) The Investment Adviser of the Pegasus Municipal Bond Fund has voluntarily agreed to limit the Total Fund Operating Expenses to .98%, 1.73% and .73%, respectively, for the Class A, Class B and Class I shares. (5) Without the voluntary reduction of Investment Advisory and 12b-1 fees, Total Fund Operating Expenses would be 1.03% for Class A shares, 1.68% for Class B shares, and .68% for Class I shares of the One Group Tax-Free Bond Fund and Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Municipal Bond Fund Class A Shares $54 $72 $92 $149 Class B Shares $67/$17* $82/$52* $109/$89* $165+ Class I Shares $ 6 $20 $35 $79 One Group Tax-Free Bond Fund Class A Shares $53 $72 $91 $147 Class A Shares (without fee waivers) $55 $76 $99 $165 Class B Shares $65/$15* $78/$48* $103/$83* $164** Class B Shares (without fee waivers) $67/$17* $83/$53* $111/$91* $181** Class I Shares $ 6 $20 $35 $77 Class I Shares (without fee waivers) $11 $33 $57 $126 Combined Fund Pro Forma Class A Shares $53 $72 $91 $147 Class A Shares (without fee waivers) $55 $76 $99 $165 Class B Shares $65/$15* $78/$48* $103/$83* $164** Class B Shares (without fee waivers) $67/$17* $83/$53* $111/$91* $181** Class I Shares $ 6 $20 $35 $77 Class I Shares (without fee waivers) $11 $33 $57 $126 * Assuming no redemption of Class B shares ** Class B shares of the One Group Tax-Free Bond Fund and Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -32- 139 One Group Pegasus Short-Term Short Municipal Municipal Combined Bond Fund Bond Fund Fund Pro Forma --------------- ------------ -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES** Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 1.00% None None 3.00% None None 3.00% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 1.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES(1) (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(2) .33% .33% .33% .35% .35% .35% .35% .35% .35% 12b-1 Fees (after fee waivers)(3) None .75% None .25% .90% None .25% .90% None Other Expenses(4) .54% .54% .29% .27% .27% .27% .27% .27% .27% Total Fund Operating Expenses (after fee waivers)(5,6) .87% 1.62% .62% .87% 1.52% .62% .87% 1.52% .62% - -------------------------- * The One Group Short-Term Municipal Bond Fund has not yet commenced operations. The One Group Short-Term Municipal Bond Fund will continue the operations of the Pegasus Short Municipal Bond Fund upon consummation of the Reorganization relating to that Fund. ** If shares of the One Group Short-Term Municipal Bond Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Expense information has been restated to reflect current fees. (2) Without the fee waivers, Advisory Fees would be .40% for the Pegasus Short Municipal Bond Fund and .60% for the One Group Short-Term Municipal Bond Fund and Combined Fund for all classes of shares. (3) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Short Municipal Bond Fund and Class A and Class B shares of the One Group Short-Term Municipal Bond Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waivers, 12b-1 Fees would be .35% for Class A shares and 1.00% for Class B shares of the One Group Short-Term Municipal Bond Fund and Combined Fund. The amount of 12b-1 Fees shown for the One Group Short-Term Municipal Bond Fund and the Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Short Municipal Bond Fund are reflected under "Other Expenses." (4) Other Expenses for the One Group Short-Term Municipal Bond Fund and Combined Fund are based on estimated amounts for the current fiscal year. Without the fee waiver, Other Expenses for the One Group Short-Term Municipal Bond Fund and Combined Fund would be .29% for all classes of shares. (5) The Investment Adviser of the Pegasus Short Municipal Bond Fund has voluntarily agreed to limit the Total Fund Operating Expenses to .87%, 1.62% and .62%, respectively, for the Class A, Class B and Class I shares. (6) Without the voluntary reduction of Investment Advisory fees and other expenses, Total Fund Operating Expenses would be .94% for Class A shares, 1.69% for Class B shares, and .69% for Class I shares of the Pegasus Short Municipal Bond Fund. Without the voluntary reduction of Investment Advisory and 12b-1 Fees, Total Fund Operating Expenses would be 1.24% for Class A shares, 1.89% for Class B shares, and .89% for Class I shares of the One Group Short-Term Municipal Bond Fund and Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (2) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Short Municipal Bond Fund Class A Shares $19 $38 N/A N/A Class B Shares $26/$17* $43+ N/A N/A Class I Shares $ 6 $20 N/A N/A One Group Short-Term Municipal Bond Fund Class A Shares $54 $72 $92 $149 Class A Shares (without fee waivers) $57 $83 $110 $188 Class B Shares $46/$16* $68/$48* $83* $149** Class B Shares (without fee waivers) $49/$19* $79/$59* $102* $189** Class I Shares $ 6 $20 $35 $79 Class I Shares (without fee waivers) $ 9 $28 $49 $116 Combined Fund Pro Forma Class A Shares $54 $72 $92 $149 Class A Shares (without fee waivers) $57 $83 $110 $188 Class B Shares $46/$16* $68/$48* $83* $149** Class B Shares (without fee waivers) $49/$19* $79/$59* $102* $189** Class I Shares $ 6 $20 $35 $79 Class I Shares (without fee waivers) $ 9 $28 $49 $116 * Assuming no redemption of Class B shares ** Class B shares of the One Group Short-Term Bond Fund and Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 years" examples above reflect this conversion. + Assumes conversion to Class A shares -33- 140 Pegasus One Group Intermediate Intermediate Municipal Tax-Free Combined Bond Fund Bond Fund(1) Fund Pro Forma --------------- ------------ -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES* Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 3.00% None None 4.50% None None 4.50% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 3.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(2) .40% .40% .40% .42% .42% .42% .39% .39% .39% 12b-1 Fees (after fee waivers)(3) None .75% None .25% .90% None .25% .90% None Other Expenses .45% .45% .20% .24% .24% .24% .19% .19% .19% Total Fund Operating Expenses (after fee waivers)(4,5) .85% 1.60% .60% .91% 1.56% .66% .83% 1.48% .58% - -------------------------- * If shares of the One Group Intermediate Tax-Free Bond Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Expense information has been restated to reflect current fees. (2) Without the fee waivers, Advisory Fees for the One Group Intermediate Tax-Free Bond Fund and Combined Fund would be .60% for all classes of shares. (3) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Intermediate Municipal Bond Fund and Class A and Class B shareholders of the One Group Intermediate Tax-Free Bond Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waiver, 12b-1 Fees would be .35% for Class A shares and 1.00% for Class B shares of the One Group Intermediate Tax-Free Bond Fund and Combined Fund. The amount of 12b-1 Fees shown for the One Group Intermediate Tax-Free Bond Fund and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Intermediate Municipal Bond Fund are reflected under "Other Expenses." (4) The Investment Adviser of the Pegasus Intermediate Municipal Bond Fund has voluntarily agreed to limit the Total Fund Operating Expenses to .93%, 1.68% and .68%, respectively, for the Class A, Class B and Class I shares. (5) Without the voluntary reduction of Investment Advisory and 12b-1 Fees, Total Fund Operating Expenses would be 1.19% for Class A shares, 1.84% for Class B shares, and .84% for Class I shares of the One Group Intermediate Tax-Free Bond Fund and 1.14% for Class A shares, 1.79% for Class B shares and .79% for Class I shares of the Combined Fund. EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (3) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Intermediate Municipal Bond Fund Class A Shares $38 $56 $76 $132 Class B Shares $46/$16* $71/$51* $98/$88* $152+ Class I Shares $ 6 $19 $34 $75 One Group Intermediate Tax-Free Bond Fund Class A Shares $ 54 $73 $93 $152 Class A Shares (without fee waivers) $ 57 $81 $107 $185 Class B Shares $66/$16* $79/$49* $105/$85* $168** Class B Shares (without fee waivers) $69/$19* $88/$58* $120/$101* $199** Class I Shares $ 7 $21 $37 $82 Class I Shares (without fee waivers) $ 9 $27 $47 $104 Combined Fund Pro Forma Class A Shares $53 $70 $89 $143 Class A Shares (without fee waivers) $56 $80 $105 $177 Class B Shares $65/$15* $77/$47* $101/$81* $159** Class B Shares (without fee waivers) $68/$18* $86/$56* $117/$97* $193** Class I Shares $ 6 $19 $32 $73 Class I Shares (without fee waivers) $ 8 $25 $44 $98 * Assuming no redemption of Class B shares ** Class B shares of the One Group Intermediate Tax-Free Bond Fund and the Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -34- 141 Pegasus One Group Michigan Municipal Michigan Municipal Combined Bond Fund Bond Fund Fund Pro Forma ------------------ ------------------ -------------- Class A Class B Class I Class A Class B Class I Class A Class B Class I Shares Shares Shares Shares Shares Shares Shares Shares Shares SHAREHOLDER TRANSACTION EXPENSES** Maximum Sales Charge Imposed on Purchases (as a percentage of offering price) 4.50% None None 4.50% None None 4.50% None None Sales Charge on Reinvested Dividends None None None None None None None None None Maximum Contingent Deferred Sales Charge (as a percentage of original purchase price or redemption proceeds, as applicable) None+ 5.00% None None+ 5.00% None None+ 5.00% None Redemption Fees None None None None None None None None None Exchange Fees None None None None None None None None None ANNUAL OPERATING EXPENSES (as a percentage of average daily net assets) Advisory Fees (after fee waivers)(1) .40% .40% .40% .40% .40% .40% .40% .40% .40% 12b-1 Fees (after fee waivers)(2) None .75% None .25% .90% None .25% .90% None Other Expenses(3) .51% .51% .26% .25% .25% .25% .25% .25% .25% Total Fund Operating Expenses (after fee waivers)(4) .91% 1.66% .66% .90% 1.55% .65% .90% 1.55% .65% - -------------------------- * The One Group Michigan Municipal Bond Fund has not yet commenced operations. The One Group Michigan Municipal Bond Fund will continue the operations of the Pegasus Michigan Municipal Bond Fund upon consummation of the Reorganization relating to that Fund. ** If shares of the One Group Michigan Municipal Bond Fund or Combined Fund are purchased or sold through an account with a Shareholder Servicing Agent, separate transaction fees may be charged by the Shareholder Servicing Agent. In addition, a $10.00 sub-minimum account fee may be applicable and a $7.00 charge will be deducted from the redemption amounts paid by wire. + A contingent deferred sales charge of up to 1.00% may be assessed on certain redemptions of Class A shares purchased without an initial sales charge as part of an investment of $1 million or more. (1) Without the fee waiver, Investment Advisory Fees for the One Group Michigan Municipal Bond Fund and Combined Fund would be .45% for all classes of shares. (2) Due to 12b-1 Fees, long-term Class B shareholders of the Pegasus Michigan Municipal Bond Fund and Class A and Class B shareholders of the One Group Michigan Municipal Bond Fund and Combined Fund may pay more than the equivalent of the maximum front-end sales charges permitted by the rules of the National Association of Securities Dealers. Without the voluntary waivers, 12b-1 Fees would be .35% for Class A shares and 1.00% for Class B shares of the One Group Michigan Municipal Bond Fund and the Combined Fund. The amount of 12b-1 Fees shown for the One Group Michigan Municipal Bond and Combined Fund includes fees for shareholder servicing and distribution. Shareholder servicing fees payable by the Class A and Class B shareholders of the Pegasus Michigan Municipal Bond Fund are reflected under "Other Expenses." (3) Other Expenses for the One Group Michigan Municipal Bond Fund and Combined Fund are based on estimated amounts for the current fiscal year. Without the fee waiver, Other Expenses for the One Group Michigan Municipal Bond Fund and Combined Fund would be .26% for all classes of shares. (4) The Investment Adviser of the Pegasus Michigan Municipal Bond Fund has voluntarily agreed to limit the Total Fund Operating Expenses to 0.98%, 1.73% and 0.73%, respectively, for the Class A, Class B and Class I shares. Without the voluntary reduction of Investment Advisory and 12b-1 Fees, Total Fund Operating Expenses would be 1.06% for Class A shares, 1.71% for Class B shares, and .71% for Class I shares of the One Group Michigan Municipal Bond Fund and Combined Fund. -35- 142 EXAMPLE: An investor would pay the following expenses on a $1,000 investment, assuming (1) payment of the maximum sales charge, (2) 5% annual return, and (2) redemption at the end of the following periods: 1 Year 3 Years 5 Years 10 Years ------ ------- ------- -------- Pegasus Michigan Municipal Bond Fund Class A Shares $54 $73 $93 $152 Class B Shares $67/$17* $83/$53* $111/$91* $168+ Class I Shares $ 7 $21 $37 $82 One Group Michigan Municipal Bond Fund Class A Shares $54 $72 $93 $151 Class A Shares (without fee waivers) $55 $77 $101 $169 Class B Shares $66/$16* $79/$49* $104/$84* $167** Class B Shares (without fee waivers) $67/$17* $84/$54* $113/$93* $185** Class I Shares $ 7 $21 $36 $81 Class I Shares (without fee waivers) $ 7 $23 $40 $88 Combined Fund Pro Forma Class A Shares $54 $72 $93 $151 Class A Shares (without fee waivers) $55 $77 $101 $169 Class B Shares $66/$16* $79/$49* $104/$84* $167** Class B Shares (without fee waivers) $67/$17* $84/$54* $113/$93* $185** Class I Shares $ 7 $21 $36 $81 Class I Shares (without fee waivers) $ 7 $23 $40 $88 * Assuming no redemption of Class B shares ** Class B shares of the One Group Michigan Municipal Bond Fund and Combined Fund automatically convert to Class A shares after eight (8) years. Therefore, the "10 Years" example above reflects this conversion. + Assumes conversion to Class A shares -36- 143 APPENDIX III COMPARISON OF INVESTMENT OBJECTIVES AND CERTAIN SIGNIFICANT POLICIES This Appendix sets forth the investment objectives and certain significant investment policies of the Pegasus Portfolios and The One Group Funds. The investment objective and certain investment policies of each of the Pegasus Portfolios and One Group Funds are fundamental. This means that they may not be changed without a vote of the holders of a majority of a fund's outstanding shares, as defined by the 1940 Act. Investment policies of the Pegasus Portfolios and One Group Funds that are not fundamental may be changed by the respective Board of Trustees. The following is qualified in its entirety by the more detailed information included in the prospectuses and statements of additional information for the Reorganizing Pegasus Portfolios and the corresponding Existing One Group Funds which are incorporated by reference in this Combined Prospectus/Proxy Statement. PEGASUS MONEY MARKET FUND AND THE ONE GROUP PRIME MONEY MARKET FUND. The Pegasus Money Market Fund's investment objective is to seek to provide a high level of current income consistent with the preservation of capital and liquidity. The One Group Prime Money Market Fund seeks current income with liquidity and stability of principal. Each Fund pursues its investment objective by investing in a diversified portfolio of high quality money market instruments. PEGASUS TREASURY MONEY MARKET FUND AND THE ONE GROUP U.S. TREASURY SECURITIES MONEY MARKET FUND. The Pegasus Treasury Money Market Fund's investment objective is to seek to provide a high level of current income consistent with the preservation of capital and liquidity. The One Group U.S. Treasury Securities Money Market Fund seeks current income with liquidity and stability of principal. Each Fund invests exclusively in short-term U.S. Treasury obligations, including repurchase agreements collateralized by such Treasury obligations and when-issued securities. The One Group U.S. Treasury Securities Money Market Fund has a fundamental policy that says the Fund will invest only in U.S. Treasury obligations and repurchase agreements collateralized by such obligations. The Pegasus Treasury Money Market Fund has a similar investment policy, but it is not fundamental. III-1 144 PEGASUS MUNICIPAL MONEY MARKET FUND AND ONE GROUP MUNICIPAL MONEY MARKET FUND. The Pegasus Municipal Money Market Fund's investment objective is to seek to provide a high level of current interest income that is exempt from Federal income taxes consistent with the preservation of capital and liquidity. The One Group Municipal Money Market Fund seeks as high a level of current interest income exempt from Federal income tax as is consistent with capital preservation and stability of principal. Under normal market conditions, both Funds invest at least 80% of their assets in high quality obligations issued by or on behalf of the states, territories and possessions of the United States, including the District of Columbia, and their respective political subdivisions, agencies, instrumentalities and authorities, the interest on which is exempt from regular Federal income tax ("Municipal Securities"). The Funds have no limitation on investments in Municipal Securities that produce income that is subject to the Federal alternative minimum tax. PEGASUS MICHIGAN MUNICIPAL MONEY MARKET FUND AND THE ONE GROUP MICHIGAN MUNICIPAL MONEY MARKET FUND. The investment objective of both Funds is to seek as high a level of current interest income exempt from Federal income tax and Michigan personal income tax as is consistent with capital preservation and stability of principal. The Pegasus Michigan Municipal Money Market Fund, under normal market conditions will invest at least 65% of its assets in high quality debt obligations issued by the State of Michigan, its political subdivisions, municipalities, corporation and authorities, the interest on which, in the opinion of bond counsel, is exempt from regular Federal income tax and Michigan personal income tax ("Michigan Municipal Securities"). The One Group Michigan Municipal Money Market Fund, as a matter of fundamental policy, must invest at least 80% of its assets in Michigan Municipal Securities. The One Group Michigan Municipal Money Market Fund was created to continue the business of the Pegasus Michigan Municipal Money Market Fund. PEGASUS CASH MANAGEMENT FUND AND THE ONE GROUP CASH MANAGEMENT MONEY MARKET FUND. The Pegasus Cash Management Fund's investment objective is to provide investors with as high a level of current income as is consistent with the preservation of capital and maintenance of liquidity. The One Group Cash Management Money Market Fund seeks high current income with liquidity and stability of principal. The One Group Cash Management Money Market Fund was created to continue the business of the Pegasus Cash Management Fund. III-2 145 The Pegasus Cash Management Fund invests in short-term money market obligations, including securities that are issued or guaranteed by the U.S. government or its agencies, certificates of deposit, time deposits, bankers' acceptances and other short-term obligations issued by domestic banks, foreign subsidiaries of domestic banks and foreign banks and thrift institutions, guaranteed investment contracts, repurchase agreements, and high quality domestic and foreign commercial paper and other eligible short-term obligations. During normal market conditions, at least 25% of the Fund's total assets will be invested in bank obligations or instruments secured by such obligations. The One Group Cash Management Money Market Fund invests in short-term money market obligations, including securities that are issued or guaranteed by the U.S. government or by select U.S. government agencies and instrumentalities, some of which are subject to repurchase agreements, certificates of deposit, variable and floating rate instruments, mortgage-backed securities, puts and other short-term obligations. The Fund may also invest in other money market funds if those funds have similar investment policies and objectives. At least 25% of the Fund's total assets will be invested in bank obligations. The Fund also engages in securities lending. Both Funds will only acquire securities with a maturity of 397 days or less. It is a fundamental policy of The One Group Cash Management Money Market Fund to maintain a constant net asset value of $1 per share, although there is no guarantee that the Fund will be able to do so. The Pegasus Cash Management Fund has a similar investment policy, but it is not fundamental. PEGASUS TREASURY CASH MANAGEMENT FUND AND THE ONE GROUP TREASURY CASH MANAGEMENT MONEY MARKET FUND. The investment objectives and policies of the Pegasus Treasury Cash Management Fund are substantially the same as those of the corresponding One Group Treasury Cash Management Money Market Fund. The Pegasus Treasury Cash Management Fund seeks to provide investors with as high a level of current income as is consistent with the preservation of capital and the maintenance of liquidity. The One Group Treasury Cash Management Money Market Fund seeks high current income with liquidity and stability of principal. The Pegasus Treasury Cash Management Fund invests in U.S. Treasury bills, notes, and direct U.S. Treasury obligations having remaining maturities at 397 days or less. The Fund also invests in repurchase agreements relating to U.S. Treasury obligations. The One Group Treasury Cash Management Money Market Fund invests exclusively in U.S. Treasury bills, notes, bonds and other U.S. obligations issued or guaranteed by the U.S. Treasury, some of which are subject to repurchase agreements. The Fund also engages in securities lending. Both Funds will only acquire securities with a maturity at 397 days or less. It is a fundamental policy of The One Group Treasury Cash Management Money Market Fund to maintain a constant net asset value of $1 per share, although there is no guarantee that the Fund will be able to do so. The Pegasus Treasury Cash Management Fund has a similar investment policy, but it is not fundamental. III-3 146 The One Group Treasury Cash Management Money Market Fund was created to continue the business of the Pegasus Treasury Cash Management Fund. PEGASUS TREASURY PRIME CASH MANAGEMENT FUND AND THE ONE GROUP TREASURY PRIME CASH MANAGEMENT MONEY MARKET FUND. The investment objectives and policies of the Pegasus Treasury Prime Cash Management Fund are substantially the same as those of the corresponding One Group Treasury Prime Cash Management Money Market Fund. The Pegasus Treasury Prime Cash Management Fund seeks to provide investors with as high a level of current income as is consistent with the preservation of capital and the maintenance of liquidity. The One Group Treasury Prime Cash Management Money Market Fund seeks high current income with liquidity and stability of principal. The Pegasus Treasury Prime Cash Management Fund invests in U.S. Treasury bills, notes, and direct U.S. Treasury obligations having remaining maturities at 397 days or less. The One Group Treasury Prime Cash Management Money Market Fund invests in U.S. Treasury bills, notes, bonds and other U.S. obligations issued or guaranteed by the U.S. Treasury having remaining maturities of 397 days or less. The Fund also engages in securities lending. Neither Fund invests in repurchase agreements. It is a fundamental policy of The One Group Treasury Prime Cash Management Money Market Fund to maintain a constant net asset value of $1 per share, although there is no guarantee that the Fund will be able to do so. The Pegasus Treasury Prime Cash Management Fund has a similar investment policy, but it is not fundamental. The One Group Treasury Prime Cash Management Money Market Fund was created to continue the business of the Pegasus Treasury Prime Cash Management Fund. PEGASUS U.S. GOVERNMENT SECURITIES CASH MANAGEMENT FUND AND THE ONE GROUP U.S. GOVERNMENT SECURITIES CASH MANAGEMENT MONEY MARKET FUND. The investment objectives and policies of the Pegasus U.S. Government Securities Cash Management Fund are substantially the same as those of the corresponding One Group U.S. Government Securities Cash Management Money Market Fund. The Pegasus U.S. Government Securities Cash Management Fund seeks to provide investors with as high a level of current income as is consistent with the preservation of capital and the maintenance of liquidity. The One Group U.S. Government Securities Cash Management Money Market Fund seeks high income with liquidity and stability of principal. Each pursues its investment objective by investing only in short-term securities issued or guaranteed by the U.S. Government, its agencies or instrumentalities; and repurchase agreements relating to such securities. The One Group U.S. Government Securities Cash Management Money Market Fund also engages in securities lending. Both Funds will only acquire securities with a maturity of 397 days or less. III-4 147 It is a fundamental policy of The One Group U.S. Government Securities Cash Management Money Market Fund to maintain a constant net asset value of $1 per share, although there is no guarantee that the Fund will be able to do so. The Pegasus U.S. Government Securities Cash Management Fund has a similar investment policy, but it is not fundamental. The One Group U.S. Government Securities Cash Management Money Market Fund was created to continue the business of the Pegasus U.S. Government Securities Cash Management Fund. PEGASUS MUNICIPAL CASH MANAGEMENT FUND AND THE ONE GROUP MUNICIPAL CASH MANAGEMENT MONEY MARKET FUND. The investment objectives and policies of the Pegasus Municipal Cash Management Fund are substantially the same as those of the corresponding One Group Municipal Cash Management Money Market Fund. The Pegasus Municipal Cash Management Fund seeks to provide investors with as high a level of current income as is consistent with the preservation of capital and the maintenance of liquidity. The One Group Municipal Cash Management Money Market Fund seeks high current income exempt from Federal Income tax with liquidity and stability or principal. Each Fund invests at least 80% of its assets in the same types of municipal securities, that, in the opinion of bond counsel for the issuer, are exempt from Federal income tax. The investments are in high quality debt obligations issued by or on behalf of states, territories and possessions of the United States, including the District of Columbia, and their respective political subdivisions and authorities. However, under extraordinary circumstances, both Funds may adopt a temporary defensive position by holding uninvested cash or investing in taxable short-term securities. Both Funds will only acquire securities with a maturity of 397 days or less. The Funds may engage in repurchase agreements and lend their securities. Each Fund may also invest as much as 100% of its assets in municipal securities that produce income that is subject to the Federal alternative minimum tax. It is a fundamental policy of The One Group Municipal Cash Management Money Market Fund to maintain a constant net asset value of $1 per share, although there is no guarantee that the Fund will be able to do so. The Pegasus Municipal Cash Management Fund has a similar investment policy, but it is not fundamental. The One Group Municipal Cash Management Money Market Fund was created to continue the business of the Pegasus Municipal Cash Management Fund. III-5 148 PEGASUS MANAGED ASSETS CONSERVATIVE FUND AND THE ONE GROUP INVESTOR BALANCED FUND. The Pegasus Managed Assets Conservative Fund's investment objective is to seek to provide long-term total return; capital appreciation is a secondary consideration. The Fund invests primarily in various equity, fixed income and money market funds of Pegasus. The One Group Investor Balanced Fund's investment objective is to seek high total return consistent with the preservation of capital by investing primarily in a diversified group of The One Group mutual funds which invest primarily in equity and fixed income securities. While the range of underlying funds in which each of the Pegasus Managed Assets Conservative Fund and The One Group Investor Balanced Fund invests have similar investment objectives and policies, the Funds differ in their target asset allocations. The Pegasus Managed Assets Conservative Fund seeks to achieve a target asset allocation consisting of 30%-50% in equity exposure, 50%-70% in debt exposure, and 0%-20% in cash equivalents. The Fund achieves the target allocation by investing in up to eight Pegasus equity funds to provide the desired equity exposure, up to six Pegasus fixed income funds to provide the desired debt exposure, and the Pegasus Money Market Fund to provide the desired cash equivalency. In order to meet liquidity needs and for temporary defensive purposes, the Pegasus Managed Assets Conservative Fund also may invest directly in short-term U.S. Government obligations and high quality money market instruments. The One Group Investor Balanced Fund invests 40%-60% of its total assets in twelve mutual funds of The One Group which invest primarily in equity securities, 40%-60% of its total assets in six mutual funds of The One Group that invest primarily in fixed income securities, and up to 10% of its assets in one money market fund of The One Group. The One Group Investor Balanced Fund may also hold cash and cash equivalents. PEGASUS MANAGED ASSETS BALANCED FUND AND THE ONE GROUP INVESTOR GROWTH & INCOME FUND. The Pegasus Managed Assets Balanced Fund's investment objective is to achieve long-term total return through a combination of capital appreciation and current income. The Fund invests primarily in various equity, fixed income and money market funds of Pegasus. The One Group Investor Growth & Income Fund's investment objective is to seek long-term capital appreciation and growth of income by investing primarily in a diversified group of The One Group mutual funds which invest primarily in equity securities. III-6 149 While the range of underlying funds in which each of the Pegasus Managed Assets Balanced Fund and The One Group Investor Growth & Income Fund invests have similar investment objectives and policies, the Funds differ in their target asset allocations. The Pegasus Managed Assets Balanced Fund seeks to achieve a target asset allocation consisting of 50%-70% in equity exposure, 30%-50% in debt exposure, and 0%-20% in cash equivalents. The Fund achieves the target allocation by investing in up to eight Pegasus equity funds to provide the desired equity exposure, up to six Pegasus fixed income funds to provide the desired debt exposure, and the Pegasus Money Market Fund to provide the desired cash equivalency. In order to meet liquidity needs and for temporary defensive purposes, the Pegasus Managed Assets Balanced Fund also may invest directly in short-term U.S. Government obligations and high quality money market instruments. The One Group Investor Growth & Income Fund invests 60%-80% of its total assets in twelve mutual funds of The One Group which invest primarily in equity securities, 20%-40% of its total assets in eight mutual funds of The One Group that invest primarily in fixed income securities, and up to 10% of its assets in one money market fund of The One Group. The One Group Investor Growth & Income Fund also may hold cash and cash equivalents. PEGASUS MANAGED ASSETS GROWTH FUND AND THE ONE GROUP INVESTOR GROWTH FUND. The Pegasus Managed Assets Growth Fund's investment objective is to achieve long-term total return; current income is a secondary consideration. The Fund invests primarily in various equity, fixed income and money market funds of Pegasus. The One Group Investor Growth Fund's investment objective is to seek long-term capital appreciation by investing primarily in a diversified group of The One Group mutual funds which invest primarily in equity securities. While the range of underlying funds in which each of the Pegasus Managed Assets Growth Fund and The One Group Investor Growth Fund invests have similar investment objectives and policies, the Funds differ in their target asset allocations. The Pegasus Managed Assets Growth Fund seeks to achieve a target asset allocation consisting of 70%-90% in equity exposure, 10%-30% in debt exposure, and 0%-20% in cash equivalents. The Fund achieves the target allocation by investing in up to eight Pegasus equity funds to provide the desired equity exposure, up to six Pegasus fixed income funds to provide the desired debt exposure, and the Pegasus Money Market Fund to provide the desired cash equivalency. In order to meet liquidity needs and for temporary defensive purposes, the Pegasus Managed Assets Growth Fund may invest directly in short-term U.S. Government obligations and high quality money market instruments. The One Group Investor Growth Fund invests 80%-100% of its total assets in twelve mutual funds of The One Group which invest primarily in equity securities, up to 20% of its total assets in seven mutual funds of The One Group that invest primarily in fixed income securities, and up to 10% of its assets in one money market fund of The One Group. The One Group Investor Growth Fund also may hold cash and cash equivalents. III-7 150 PEGASUS SHORT BOND FUND AND THE ONE GROUP LIMITED VOLATILITY BOND FUND. The Pegasus Short Bond Fund's investment objective is to maximize total rate of return while providing relative stability of principal. The One Group Limited Volatility Bond Fund's investment objective is to seek current income consistent with preservation of capital through investment in high and medium-grade fixed-income securities. The Pegasus Short Bond Fund normally invests at least 65% of the value of its total assets in various types of debt securities. It invests in a portfolio of U.S. dollar denominated investment grade debt securities of domestic and foreign issuers which have maturities or average lives of up to ten years. Under normal market conditions, the Fund's average weighted maturity is limited to a maximum of three years. The One Group Limited Volatility Bond Fund invests at least 80% of its total assets in debt securities with short to intermediate maturities. At least 65% of the Fund's total assets consist of bonds and at least 65% of its total assets consists of obligations issued by the U.S. Government, its agencies, or instrumentalities some of which may be subject to repurchase agreements. The Fund's average weighted maturity ordinarily ranges between one and five years, but the Fund may shorten the weighted average maturity to as little as ninety days for temporary defensive purposes. In connection with the Reorganization, The One Group Limited Volatility Bond Fund is expected to change its name to The One Group Short-Term Bond Fund. PEGASUS INTERMEDIATE BOND FUND AND THE ONE GROUP INTERMEDIATE BOND FUND. The Pegasus Intermediate Bond Fund's investment objective is to seek to maximize total rate of return while providing relative stability of principal by investing predominantly in intermediate-term debt securities. The One Group Intermediate Bond Fund's investment objective is to seek current income consistent with the preservation of capital by investing in high and medium-grade fixed income securities with intermediate maturities. Under normal market conditions, the Pegasus Intermediate Bond Fund invests at least 65% of the value of its total assets in debt securities. The Fund invests primarily in a portfolio of investment grade U.S. dollar denominated debt securities of domestic and foreign issuers. The One Group Intermediate Bond Fund normally invests at least 80% of its total assets in debt securities of all types, including bonds, notes, U.S. Government obligations, and taxable and tax-exempt municipal securities, rated as investment grade at the time of investment or, if unrated, determined to be of comparable quality by the Fund's investment adviser. As a matter of fundamental policy, at least 65% of the Fund's total assets must consist of bonds and at least 50% of total assets must consist of obligations issued by the U.S. Government, or its agencies and instrumentalities, some of which may be subject to repurchase agreements. The Pegasus Intermediate Bond Fund invests in securities which have maturities or average lives of up to 15 years. During normal market conditions, the Fund's average portfolio maturity is expected to be between three and six years. The One Group Intermediate Bond Fund's average weighted maturity will ordinarily range between three and ten years, although the Fund may shorten the weighted average maturity to as little as one year for temporary defensive purposes. III-8 151 PEGASUS MULTI SECTOR BOND FUND AND THE ONE GROUP INCOME BOND FUND. The Pegasus Multi Sector Bond Fund's investment objective is to seek to provide as high a level of current income as is consistent with relative stability of principal. The One Group Income Bond Fund's investment objective is to seek a high level of current income by investing primarily in a diversified portfolio of high, medium and low grade debt securities. Under normal market conditions, the Pegasus Multi Sector Bond Fund invests at least 65% of the value of its total assets in debt securities. The Fund invests primarily in a portfolio of U.S. dollar denominated investment grade debt securities of domestic and foreign issuers. The One Group Income Bond Fund invests at least 70% of its total assets in debt securities of all types rated as investment grade at the time of investment or, if unrated, determined to be of comparable quality by the Fund's investment adviser. Up to 30% of the Fund's total assets may be invested in convertible securities, preferred stock, loan participations and debt securities rated below investment grade or, if unrated, determined to be of comparable quality by the Fund's investment adviser. However, the Fund will not invest more than 20% of its total assets below the fifth highest rating category. Securities rated below investment grade are called "high yield bonds," and "junk bonds" and are considered to be speculative. As a matter of fundamental policy, at least 65% of the Fund's total assets must consist of bonds. The Fund may also purchase taxable or tax exempt municipal securities. Under normal market conditions, the Pegasus Multi Sector Bond Fund's average weighted maturity is expected to range between three years and ten years. The average weighted maturity of The One Group Income Bond Fund normally ranges between five years and twenty years. The Pegasus Multi Sector Bond Fund may invest in cash equivalent securities for temporary defensive purposes. The One Group Income Bond Fund may shorten its weighted maturity to as little as two years for temporary defensive purposes. PEGASUS BOND FUND AND ONE GROUP BOND FUND. The investment objectives of the Pegasus Bond Fund and The One Group Bond Fund are substantively identical. Each Fund seeks to maximize total rate of return by investing primarily in a diversified portfolio of intermediate and long-term debt securities. III-9 152 Under normal market conditions, the Pegasus Bond Fund invests at least 65% of its total assets in debt securities. The Fund invests in a portfolio of U.S. dollar denominated investment grade debt securities of domestic and foreign issuers. The Fund may invest in cash equivalent securities for temporary defensive purposes. The One Group Bond Fund invests in all types of debt securities rated as investment grade, as well as convertible securities, preferred stock, and loan participations. The Fund invests at least 65% of its total assets in debt securities with intermediate to long maturities. The Fund may also purchase taxable and tax-exempt securities. As a matter of fundamental policy, at least 65% of the Fund's total assets must consist of bonds. The Pegasus Bond Fund's average weighted maturity normally ranges between six years and twelve years. The One Group Bond Fund's average maturity is between four and twelve years. The One Group Bond Fund may shorten its weighted average maturity for temporary defensive purposes. The One Group Bond Fund was created to continue the business of the Pegasus Bond Fund. PEGASUS HIGH YIELD BOND FUND AND THE ONE GROUP HIGH YIELD BOND FUND. The Pegasus High Yield Bond Fund's investment objective is to seek high current income. It invests primarily in a diversified portfolio of U.S. dollar denominated debt securities of domestic and foreign issuers which, under normal market conditions, are expected to be lower-rated corporate debt obligations or unrated obligations of comparable quality. The One Group High Yield Bond Fund's investment objective is to seek a high level of current income by investing primarily in a diversified portfolio of debt securities which are rated below investment grade or unrated. Capital appreciation is a secondary objective. III-10 153 Both Funds invest primarily in junk bonds. Under normal market conditions, the Pegasus High Yield Bond Fund invests at least 65% of its total assets in debt securities. The Fund invests primarily in debt securities rated in the fourth or lower rating categories, i.e., Baa or lower by Moody's Investor Services, Inc. ("Moody's") or BBB or lower by Standard & Poor's Ratings Group ("S&P"), Fitch IBCA, Inc. ("Fitch"), or Duff & Phelps Credit Rating Co. ("Duff"), or in unrated securities of comparable quality. The Fund may invest up to 10% of its total assets in equity securities, however, preferred and convertible securities are not subject to this limitation. The Fund may also invest up to 10% of its total assets in foreign securities which are not publicly traded in the United States. The One Group High Yield Bond Fund normally invests at least 80% of its total assets in debt securities, loan participations, convertible securities and preferred stock which are rated below investment grade or unrated securities of comparable quality. These securities are generally rated in the fifth or lower rating categories (e.g., BB or lower by S&P and Ba or lower by Moody's). The Fund may invest up to 100% of its assets in such securities. The Fund may invest up to 20% of its assets in other securities, including investment grade debt securities. As a matter of fundamental policy, at least 65% of the Fund's total assets will consist of bonds. The Fund's weighted average maturity will normally range between five and ten years, although it may shorten its weighted average maturity to as little as two years for temporary defensive purposes. The Pegasus High Yield Bond Fund has no stated weighted average maturity target range. Securities rated below investment grade are called "high yield bonds," and "junk bonds" and are considered to be speculative. PEGASUS INTERMEDIATE MUNICIPAL BOND FUND AND THE ONE GROUP INTERMEDIATE TAX-FREE BOND FUND. The Pegasus Intermediate Municipal Bond Fund's investment objective is to seek to provide as high a level of current income exempt from Federal income tax as is consistent with relative stability of principal. The One Group Intermediate Tax-Free Bond Fund's investment objective is to seek current income exempt from Federal income taxes consistent with prudent investment management and the preservation of capital. As a fundamental investment policy, the Pegasus Intermediate Municipal Bond Fund must invest at least 80% of the value of its net assets in Municipal Securities. The One Group Intermediate Tax-Free Bond Fund has a similar policy, although it is not fundamental. As a fundamental policy, this Fund must invest at least 65% of its total assets in bonds. Under normal market conditions, the average weighted maturity is expected to range between three and ten years for both funds. As a fundamental investment policy, The One Group Intermediate Tax-Free Bond Fund invests in a diversified portfolio. The Pegasus Intermediate Municipal Bond Fund is not diversified. III-11 154 PEGASUS MUNICIPAL BOND FUND AND THE ONE GROUP TAX-FREE BOND FUND. The investment objectives of the Pegasus Municipal Bond Fund and The One Group Tax-Free Bond Fund are identical. The Pegasus Municipal Bond Fund seeks to provide as high a level of current income exempt from Federal income tax as is consistent with relative stability of principal. The One Group Tax-Free Bond Fund seeks current income exempt from Federal income taxes consistent with prudent investment management and the preservation of capital. The One Group Tax-Free Bond Fund was created to continue the business of the Pegasus Municipal Bond Fund. As a fundamental investment policy, the Pegasus Municipal Bond Fund must invest at least 80% of the value of its net assets in Municipal Securities. The One Group Tax-Free Bond Fund has a similar policy, although it is not fundamental. As a fundamental policy, this Fund invests at least 65% of its total assets in bonds. Each Fund invests in Municipal Securities without regard to maturity. Up to 20% of The One Group Tax-Free Bond Fund's total assets may be held in cash or cash equivalents. The Fund will, from time to time, invest more than 25% of its net assets in municipal housing authority obligations and single family mortgage revenue bonds. The Fund also may invest in mortgage backed securities, restricted securities, and mortgage dollar rolls. The securities in which the Fund invests may have fixed rates of return or floating or variable rates. PEGASUS MICHIGAN MUNICIPAL BOND FUND AND THE ONE GROUP MICHIGAN MUNICIPAL BOND FUND. The Pegasus Michigan Municipal Bond Fund's investment objective is to seek to provide as high a level of current income exempt from Federal, and to the extent possible, from State of Michigan income taxes as is consistent with relative stability of principal. The One Group Michigan Municipal Bond Fund's investment objective is to seek current income exempt from Federal income tax and Michigan personal income tax, consistent with the preservation of principal. The One Group Michigan Municipal Bond Fund was created to continue the business of the Pegasus Michigan Municipal Bond Fund. As a fundamental investment policy, the Pegasus Michigan Municipal Bond Fund must invest at least 80% of the value of its net assets in Municipal Securities. Under normal market conditions, the Fund invests at least 65% of its total assets in investment grade Municipal Securities the interest on which is exempt from both Federal and Michigan income taxes. The One Group Michigan Municipal Bond Fund has a fundamental policy that requires 80% of its total assets to be invested in Michigan Municipal Securities. The Fund also may invest up to 20% of its total assets in Municipal Securities other than Michigan Municipal Securities. III-12 155 PEGASUS SHORT MUNICIPAL BOND FUND AND ONE GROUP SHORT-TERM MUNICIPAL BOND FUND. The investment objectives of the Pegasus Short Municipal Bond Fund and The One Group Short-Term Municipal Bond Fund are identical. Each Fund seeks to provide as high a level of current income exempt from Federal income tax as is consistent with relative stability of principal. The Pegasus Short Municipal Bond Fund invests in a portfolio of investment grade municipal obligations, the interest on which is exempt from Federal income tax. As a fundamental investment policy, the Fund must invest at least 80% of the value of its net assets in municipal obligations. The Fund may invest up 20% (and, for temporary defensive purposes, up to 100%) of its assets in taxable cash equivalent securities. Under normal market conditions, the Fund's average weighted maturity ranges between one year and three years. The One Group Short-Term Municipal Bond Fund invests at least 80% of its net assets in municipal securities, the interest on which is exempt from Federal income tax. As a fundamental policy, the Fund invests at least 65% of its total assets in bonds. Up to 20% of the Fund's total assets may be held in cash and cash equivalents. From time to time, the Fund invests more than 25% of its net assets in municipal housing authority obligations and single-family mortgage revenue bonds. The Fund may also invest in mortgage-backed securities, restricted securities, and mortgage dollar rolls. The securities in which the Fund invests may have fixed rates of return or floating or variable rates. The Fund's average weighted maturity ranges between one year and three years. The One Group Short-Term Municipal Bond Fund was created to continue the business of the Pegasus Short Municipal Bond Fund. PEGASUS EQUITY INCOME FUND AND THE ONE GROUP INCOME EQUITY FUND. The Pegasus Equity Income Fund's investment objective is to seek to provide income; capital appreciation and growth of earnings are secondary, but nonetheless important, goals. The One Group Income Equity Fund's investment objective is to seek current income through regular payment of dividends with the secondary goal of achieving capital appreciation by investing primarily in equity securities. Under normal market conditions, the Pegasus Equity Income Fund invests at least 65% of its total assets in publicly traded income-producing common stocks of companies incorporated in the United States. The One Group Income Equity Fund normally invests at least 65% of its assets in the common stocks, debt securities, and preferred stocks that are convertible into common stocks of corporations which regularly pay dividends, as well as stocks with favorable long-term fundamental characteristics. In connection with the Reorganization, The One Group Income Equity Fund is expected to change its name to The One Group Equity Income Fund. PEGASUS EQUITY INDEX FUND AND THE ONE GROUP EQUITY INDEX FUND. The investment objectives of the Pegasus Equity Index Fund and The One Group Equity Index Fund are substantively identical. Each Fund seeks investment results that correspond to the aggregate price and dividend performance of securities in the S&P 500 Index. III-13 156 While each of the Funds seeks to achieve a 95% correlation coefficient between its performance and that of the S&P 500 Index, their stated investment programs are somewhat different. The Pegasus Equity Index Fund uses a sampling methodology to determine which stocks to purchase or sell in order to closely replicate the performance of the S&P 500 Index. Stocks are selected based on both capitalization weighting in the S&P 500 Index and industry representation. The Pegasus Equity Index Fund may also invest up to 5% of its total assets in futures contracts and related options in an effort to maintain exposure to price movements in the S&P 500 Index pending investment of funds or while maintaining liquidity to meet potential shareholder redemptions. The One Group Equity Index Fund invests primarily in a representative sampling of stocks included in the S&P 500 Index and, secondarily, in stock index futures. The stocks are selected in the order of their weightings in the Standard & Poor's 500 Index beginning with the heaviest weighted stocks. The Fund is not authorized to invest in foreign securities. Pending investment of funds and to meet redemption requests, the Pegasus Equity Index Fund and The One Group Equity Index Fund may hold up to 5% and 10% of their respective assets in cash equivalents. PEGASUS GROWTH AND VALUE FUND AND THE ONE GROUP VALUE GROWTH FUND. The Pegasus Growth and Value Fund's investment objective is to seek to achieve long-term capital growth, with income a secondary consideration. The One Group Value Growth Fund's investment objective is to seek long term capital growth and growth of income with a secondary objective of providing a moderate level of current income. Under normal market conditions, the Pegasus Growth and Value Fund invests at least 65% of the value of its total assets in publicly traded income-producing common stocks of companies incorporated in the United States. The Fund invests in equity securities of companies believed by the Fund's investment adviser to represent a value or potential worth which is not fully recognized by prevailing market prices and which have earnings growth expectations that exceed those implied by the market's current valuation. The Fund seeks to invest in companies whose earnings will increase at a faster rate than those within the general equity market. The One Group Value Growth Fund normally invests at least 65% of its total assets in common stocks, debt securities, preferred stocks, convertible securities, warrants and other equity securities of overlooked or undervalued companies that have the potential for earnings growth over time. The Fund invests across capitalization levels targeting both value and growth oriented companies. The One Group Value Growth Fund will changed its name to The One Group Diversified Equity Fund. III-14 157 PEGASUS INTRINSIC VALUE FUND AND THE ONE GROUP DISCIPLINED VALUE FUND. The Pegasus Intrinsic Value Fund's investment objective is to seek to provide long-term capital appreciation. The One Group Disciplined Value Fund's investment objective is to seek capital appreciation with the secondary goal of achieving current income by investing primarily in equity securities. Under normal market conditions, the Pegasus Intrinsic Value Fund invests at least 65% of the value of its total assets in publicly traded income-producing common stocks of companies incorporated in the United States. The One Group Disciplined Value Fund invests at least 80% of its total assets in equity securities, including common stocks, debt securities, and preferred stocks that are convertible into common stocks. A portion of the Fund's assets will be held in cash equivalents. Both Funds primarily invest in equity securities of companies with below-market average price-to-earnings and price-to-book value ratios. In connection with the Reorganization, The One Group Disciplined Value Fund is expected to change its name to The One Group Mid Cap Value Fund. PEGASUS GROWTH FUND AND THE ONE GROUP LARGE COMPANY GROWTH FUND. The investment objective of the Pegasus Growth Fund is to seek long-term capital appreciation. The One Group Large Company Growth Fund's investment objective is to seek long-term capital appreciation and growth of income by investing primarily in equity securities. Under normal market conditions, the Pegasus Growth Fund invests at least 65% of the value of its total assets in publicly traded income-producing common stocks of companies incorporated in the United States. The Fund invests primarily in equity securities of domestic issuers believed by the Fund's investment adviser to have above-average growth characteristics. The One Group Large Company Growth Fund normally invests at least 65% of its total assets in equity securities of large, well-established companies, whose weighted average capitalization will normally exceed the market median capitalization of the S&P 500 Index. In connection with the Reorganization, The One Group Large Company Growth Fund is expected to change its name to The One Group Large Cap Growth Fund. PEGASUS MID-CAP OPPORTUNITY FUND AND THE ONE GROUP DIVERSIFIED MID CAP FUND. The investment objective of the Pegasus Mid-Cap Opportunity Fund is to achieve long-term capital appreciation. The investment objective of The One Group Diversified Mid Cap Fund is to seek long-term capital growth by investing primarily in equity securities of companies with intermediate market capitalizations. The One Group Diversified Mid Cap Fund was created to continue the business of the Pegasus Mid-Cap Opportunity Fund. III-15 158 Under normal market conditions, the Pegasus Mid-Cap Opportunity Fund invests at least 65% of the value of its total assets in publicly traded income-producing common stocks of companies incorporated in the United States with market capitalizations of $500 million to $3 billion. The One Group Diversified Mid Cap Fund normally invests at least 65% of its total assets in common and preferred stock, rights, warrants, convertible securities and other equity securities. The Fund invests primarily in equity securities of companies with market capitalizations of $500 million to $5 billion. While each Fund invests primarily in securities of U.S. companies, up to 25% of each Fund's total assets may be invested in equity securities of foreign issuers. Additionally, up to 20% and 35% of The One Group Diversified Mid Cap Fund and the Pegasus Mid-Cap Opportunity Fund, respectively, may be invested in U.S. government securities, other investment grade fixed income securities, cash and cash equivalents. PEGASUS SMALL-CAP OPPORTUNITY FUND AND THE ONE GROUP SMALL CAP VALUE FUND. The investment objective of the Pegasus Small-Cap Opportunity Fund is to seek long-term capital appreciation. The One Group Small Cap Value Fund's investment objective is seek long-term capital growth by investing primarily in equity securities of companies with small capitalizations. The One Group Small Cap Value Fund was created to continue the business of the Pegasus Small-Cap Opportunity Fund. Under normal market conditions, the Pegasus Small-Cap Opportunity Fund invests at least 65% of the value of its total assets in publicly traded income-producing common stocks of companies incorporated in the United States. The Fund will normally invest at least 65% of the value of its total assets in equity securities of small domestic issuers with market capitalizations of $100 million to $1 billion. The One Group Small Cap Value Fund normally invests at least 80% of its total assets in common and preferred stocks, debt securities, warrants, convertible securities, and other equity securities of small capitalization domestic issuers with market capitalizations of $100 million to $2 billion. While each Fund invests primarily in securities of U.S. companies, up to 25% of each Fund's total assets may be invested in equity securities of foreign issuers. Up to 20% of The One Group Small Cap Value Fund's total assets may be invested in U.S. government securities, other investment grade debt securities, cash and cash equivalents. PEGASUS INTERNATIONAL EQUITY FUND AND THE ONE GROUP DIVERSIFIED INTERNATIONAL FUND. The investment objective of the Pegasus International Equity Fund is to seek to achieve long-term capital appreciation. In seeking to achieve its objective, the Fund invests primarily in equity securities of foreign issuers. The One Group Diversified International Fund's investment objective is to seek long-term capital growth by investing primarily in equity securities of foreign issuers. The One Group Diversified International Fund was created to continue the business of the Pegasus International Equity Fund. III-16 159 Under normal market conditions, the Pegasus International Equity Fund invests at least 65% of the value of its total assets in equity securities. The One Group Diversified International Fund invests at least 65% of its total assets in foreign equity securities, consisting of common stocks, preferred stocks, rights, warrants, convertible securities, foreign currencies and options on foreign currency, and other equity securities. Each Fund invests primarily in equity securities of foreign issuers located in but not limited to the United Kingdom and European continent, Japan, other Far East areas and Latin America. Each Fund may also invest in other regions seeking to capitalize on investment opportunities in other parts of the world including developing countries. Investments in a particular country may exceed 25% of each Fund's total assets. Up to 20% of The One Group Diversified International Fund's total assets may be invested in U.S. government securities, other investment grade fixed income securities, cash and cash equivalents. As a matter of fundamental policy, The One Group Diversified International Fund invests in a diversified portfolio. The Pegasus International Equity Fund is a "non-diversified" fund. PEGASUS MARKET EXPANSION INDEX FUND AND THE ONE GROUP MARKET EXPANSION INDEX FUND. Each Fund's investment objective is to seek to provide a return which substantially duplicates the price and yield performance of domestically traded common stocks in the small and mid capitalization equity markets, as represented by a market capitalization weighted combination of the Standard & Poor's SmallCap 600 Index and the Standard & Poor's MidCap 400 Index. The Funds use a sampling methodology to determine which stocks to purchase or sell in order to closely replicate the performance of the combined indices. Stocks are selected based on both capitalization weighting in the combined indices and industry representation. The One Group Market Expansion Index Fund was created to continue the business of Pegasus Market Expansion Index Fund. Under normal market conditions, each Fund invests at least 65% of the value of its total assets in publicly traded common stocks of companies incorporated in the United States. Pending investment of funds and to meet redemption requests, each Fund may hold up to 5% of its total assets in cash equivalents. The Funds may also invest up to 5% of their total assets in futures contracts and related options in an effort to maintain exposure to price movements in the combined indices pending investment of funds or while maintaining liquidity to meet potential shareholder redemptions. Each Fund seeks to achieve a 95% correlation coefficient to its benchmark combined indices. III-17 160 APPENDIX IV SHAREHOLDER TRANSACTIONS AND SERVICES This Appendix compares certain shareholder transactions and services of the Pegasus Portfolios and The One Group Funds which will be affected by the Reorganization. Throughout this Appendix, the Pegasus Money Market, Treasury Money Market, Municipal Money Market and Michigan Municipal Money Market Funds are collectively referred to as the "Pegasus Money Market Funds; "the Pegasus Cash Management, Treasury Cash Management, Treasury Prime Cash Management, U.S. Government Securities Cash Management and Municipal Cash Management Funds are collectively referred to as the "Pegasus Cash Management Funds;" and the remaining Pegasus Portfolios are collectively referred to as the "Pegasus Non-Money Market Funds." Occasionally, the Pegasus Managed Assets Conservative, Managed Assets Balanced and Managed Assets Growth Funds are referred to as the "Pegasus Asset Allocation Funds;" otherwise, they are among the Pegasus Non-Money Market Funds. The One Group Cash Management Money Market, Treasury Cash Management Money Market, Treasury Prime Cash Management Money Market, U.S. Government Cash Management Money Market and Municipal Cash Management Money Market Funds are collectively referred to as the "One Group Cash Management Funds" throughout this Appendix. These Funds have not yet commenced operations and will continue the operations of the Pegasus Cash Management Funds after the Reorganization. The One Group Prime Money Market, U.S. Treasury Securities Money Market, Municipal Money Market and Michigan Municipal Money Market Funds are collectively referred to as the "One Group Money Market Funds." All remaining One Group Funds are collectively referred to as the "One Group Non-Money Market Funds." The Pegasus Non-Money Market Funds currently offer three share classes: Class A, Class B, and Institutional Class ("Class I"). The Pegasus Money Market Fund offers Class A, Class B and Class I shares, but B shares are only offered through an exchange from a Non-Money Market Fund. The Treasury Money Market, Municipal Money Market and Michigan Municipal Money Market Funds offer Class A and Class I shares. The Pegasus Cash Management Funds offer Class I and Service Class ("Class S") Shares. Class A and Class B shares may be purchased through a number of institutions including First Chicago NBD Investment Management Company ("FCNIMCO") or (the "Investment Adviser"), First National Bank of Chicago ("FNBC") American National Bank and Trust Company ("ANB") and their affiliates, including First NBD Investment Services, Inc., a registered broker-dealer, BISYS which serves the Trust as its Distributor and certain banks, securities dealers and other industry professionals such as investment advisers, accountants and estate planning firms. Class I and Class S shares of the Cash Management Funds are sold to institutional investors, including banks (such as FNBC, NBD Bank ("NBD"), and ANB or their affiliates), acting for themselves or in a fiduciary, advisory, agency, custodial or similar capacity, public agencies and municipalities, employee benefit plans or other programs, registered investment advisers and other financial institutions. For more information, see the section entitled "Description of Classes" in the Pegasus Prospectuses incorporated by reference into this Combined Prospectus/Proxy Statement. 161 The One Group Funds currently offer five classes of shares: Class A, Class B, Class C, Class I and Service Class Shares. Class A, Class B and Class C shares are offered to the general public. The Institutional Money Market Funds offer Class I shares only. The One Group Prime and U.S. Treasury Securities Money Market Funds offer Class A, Class B, Class C, Class I and Class S shares. The One Group Ohio Municipal, Municipal and Michigan Municipal Money Market Funds offer Class A, Class C, Class I and Service Class shares. Class I shares are offered to institutional investors, including affiliates of Bank One Corporation and any bank, depository institution, insurance company, pension plan or other organization authorized to act in fiduciary, advisory, agency, custodial or similar capacities. Class S Shares are offered to entities purchasing such shares on behalf of investors requiring additional administrative or accounting services such as sweep processing. For more information, see the section entitled "How To Do Business With The One Group" in the One Group Prospectuses incorporated by reference into the Combined Prospectus/Proxy Statement. The One Group also maintains a Web site (www.onegroup.com) where shareholders may purchase or exchange shares, check account balances, or find information about The One Group. A. PURCHASE POLICIES The following chart compares the existing purchase policies of the Pegasus Portfolios and the One Group Funds. PEGASUS PORTFOLIOS: CLASS A, B AND I SHARES OF THE PEGASUS PORTFOLIOS: MONEY MARKET AND NON- CLASS I AND S SHARES OF THE MONEY MARKET FUNDS CASH MANAGEMENT FUNDS ONE GROUP FUNDS ------------------ --------------------- --------------- Minimum Initial $1,000 for Class A and B shares $1,000,000.(2) $1,000 ($100 for employees of Investment of Non-Money Market Funds; $2,500 Bank One Corporation and its for Class A and B shares of Money affiliates); $250 for an IRA. Market Funds(1); $1,000,000 for Investors may purchase up to a Class I shares; $250 for an maximum of $250,000 of Class B IRA.(2) shares per individual purchase order.(3,4) Minimum Subsequent $100. Subsequent Investments may No minimum. $100 ($25 for employees of Bank Investment be made through the Automatic One Corporation and its Investment Plan.(2) affiliates); $25 under the Systematic Investment Plan.(3) Purchase Methods Shares may be purchased by wire, Shares may be purchased by wire, Shares may be purchased directly telephone or with compatible telephone or with compatible from OGSC by mail, telephone, computer facilities. Class A and computer facilities. Class I wire, or through The One Group's B shares may be purchased through shares may be purchased through Web site. Shares may also be a number of institutions, fiduciary accounts at the purchased through investment including the Investment Adviser, Investment Adviser, NBD, FNBC advisors, brokers, financial NBD, FNBC, ANB and their and ANB or their affiliates. planners, banks, insurance affiliates, including First Share certificates will not be companies, retirement or 401(k) Chicago NBD issued. plan sponsors, or other -2- 162 PEGASUS PORTFOLIOS: CLASS A, B AND I SHARES OF THE PEGASUS PORTFOLIOS: MONEY MARKET AND NON- CLASS I AND S SHARES OF THE MONEY MARKET FUNDS CASH MANAGEMENT FUNDS ONE GROUP FUNDS ------------------ --------------------- --------------- Investment Services, Inc., the intermediaries. Class I shares Distributor, and certain banks, may be purchased through securities dealers and other fiduciary accounts at Bank One industry professionals such as Trust Company, N.A. or its investment advisors, accountants affiliates. Shares may also be and estate planning firms. purchased through a "mutual fund Class I shares may be purchased supermarket." Shares are through fiduciary accounts at the electronically recorded. Investment Adviser, NBD, FNBC and Therefore, certificates will not ANB or their affiliates. Shares be issued. may also be purchased through a "mutual fund supermarket." If an investor does not specify a class of shares at the time of purchase, Class A shares will be purchased. Share certificates will not be issued. Checkwriting Option Class A. Shareholders of Money None. Class A shareholders of Money Market Funds may write checks for Market Funds may write checks $500 or more. for $250 or more. (1) Pegasus may charge a fee of $2 per month for accounts with balances of less than $2,500. Pegasus will notify shareholders prior to the assessment of such fees. (2) Pegasus reserves the right to offer Fund shares without regard to the minimum purchase requirements to qualified or non-qualified employee benefit plans. The investment adviser and service agents may impose initial or subsequent investment minimums which are higher or lower than those specified above and may impose different minimums for different types of accounts or purchase arrangements. Pegasus reserves the right to reject any purchase order. (3) OGSC may waive these minimums. (4) OGSC can reject a purchase order if it does not think that it is in the best interests of a Fund and/or its shareholders to accept the order. B. PRICING OF SHARES As to each Pegasus Portfolio and One Group Fund, the net asset value ("NAV") per share of each class is computed by dividing the value of a Fund's net assets represented by that class by the number of outstanding shares of that class. A Fund's NAV is subject to change every day. The Pegasus Money Market Funds and the One Group Money Market Funds calculate NAV at different times during the business day, as shown in the following table. All other funds calculate NAV at the same time -3- 163 TIME OF CALCULATION PEGASUS PORTFOLIOS ONE GROUP FUNDS ------------------- ------------------ --------------- 12:00 noon EST/ Municipal Money Market, Municipal Municipal Money Market Fund 11:00 a.m. CST Cash Management and Michigan AND Municipal Money Market Funds 4:00 p.m. EST*/ 3:00 p.m. CST 2:00 p.m. EST/ Prime Money Market and U.S. 1:00 p.m. CST Treasury Securities Money AND Market Funds 4:00 p.m. EST*/ 3:00 p.m. CST 1:00 p.m. EST/ Treasury Prime Cash Management Fund 12:00 noon CST 3:00 p.m. EST/ Money Market, Treasury Money 2:00 p.m. CST Market, Cash Management, U.S. Government Securities Cash Management and Treasury Cash Management Funds 4:00 p.m. EST*/ All other funds All other funds 3:00 p.m. CST * Normal close of the New York Stock Exchange ("NYSE"). On occasion, the NYSE may close before 4:00 p.m. ET. When that happens, NAV will be calculated as of the time the NYSE closes. Shares of the Pegasus and One Group Money Market Funds will not be priced on those days the Funds are closed, the NYSE is closed, and the following holidays: New Year's Day, Dr. Martin Luther King Jr., Day, Presidents' Day, Good Friday, Memorial Day, Independence Day, Labor Day, Columbus Day, Veterans' Day, Thanksgiving Day, and Christmas Day. The Non-Money Market Funds will be closed on the same holidays with the exception of Columbus Day and Veterans' Day. DEADLINE FOR RECEIPT OF DEADLINE FOR RECEIPT OF RELATED PAYMENT BY THE PURCHASE ORDER CUSTODIAN PEGASUS PORTFOLIOS ONE GROUP FUNDS -------------- --------- ------------------ --------------- 12:00 noon, EST/ 4:00 p.m., EST/ Municipal Money Market Fund 11:00 a.m., CST 3:00 p.m., CST 4:00 p.m., EST*/ 4:00 p.m., EST/ Prime Money Market and U.S. 3:00 p.m., CST 3:00 p.m., CST Treasury Securities Money Market Funds 4:00 p.m., EST*/ 4:00 p.m., EST on (i) the Non-Money Market Funds 3:00 p.m., CST business day after the order is placed for Class I shares and (ii) the third business day after the -4- 164 DEADLINE FOR RECEIPT OF DEADLINE FOR RECEIPT OF RELATED PAYMENT BY THE PURCHASE ORDER CUSTODIAN PEGASUS PORTFOLIOS ONE GROUP FUNDS -------------- --------- ------------------ --------------- order is placed for a purchase of Class A, Class B, and Class C shares Purchase requests will be Purchase requests will be Money Market Funds effective after an order in effective after an order proper form and federal funds in proper form and are received by the Transfer federal funds are Agent. received by the Transfer Agent. 4:00 p.m., EST/ Non-Money Market Funds 3:00 p.m. CST * Normal close of the New York Stock Exchange ("NYSE"). On occasion, the NYSE may close before 4:00 p.m. ET. When that happens, NAV will be calculated as of the time the NYSE closes. The assets of each Pegasus and One Group Money Market Fund are valued based on the amortized cost method. Although each fund seeks to maintain a $1.00 net asset value per share, there can be no assurance that net asset value will not vary. C. SALES CHARGES AND EXEMPTIONS. CLASS A AND CLASS B SHARES Initial Sales Charge and Contingent Deferred Sales Charge ("CDSC") a. Class A Shares of the Pegasus Money Market Funds and the corresponding One Group Money Market Funds are offered to the general public at net asset value without an initial sales charge. b. Class A Shares of the Pegasus Portfolios and the corresponding One Group Non-Money Market Funds are offered to the general public at their public offering price (which is a Fund's net asset value per share, plus an applicable sales charge). c. Class B Shares of the Pegasus Portfolios and One Group Funds are sold to the general public at net asset value, without an initial sales charge. However, Class B Shares of the One Group Prime Money Market and U.S. Treasury Securities Money Market Funds and the Pegasus and One Group Non-Money Market Funds will be assessed a CDSC. d. The following chart summarizes the maximum sales charges applicable to Class A and Class B shares with respect to each Pegasus Portfolio and the corresponding One Group Fund. -5- 165 - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- MAXIMUM INITIAL SALES MAXIMUM REORGANIZING PEGASUS PORTFOLIOS EXISTING ONE GROUP FUNDS CHARGE - CLASS A CDSC - CLASS B ------------------------------- ------------------------ ---------------- -------------- - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Managed Assets Conservative Fund The One Group Investor Balanced Fund 5.00%/5.25% 5.00%/5.00% - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Managed Assets Balanced Fund The One Group Investor Growth & Income 5.00%/5.25% 5.00%/5.00% Fund - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Managed Assets Balanced Fund The One Group Investor Growth Fund 5.00%/5.25% 5.00%/5.00% - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Equity Income Fund The One Group Income Equity Fund (to be 5.00%/5.25% 5.00%/5.00% renamed Equity Income Fund upon Reorganization) - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Growth Fund The One Group Large Company Growth Fund 5.00%/5.25% 5.00%/5.00% (to be renamed Large-Cap Growth Fund upon Reorganization) - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Intrinsic Value Fund The One Group Disciplined Value Fund 5.00%/5.25% 5.00%/5.00% (to be renamed Mid-Cap Value Fund upon Reorganization) - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Growth and Value Fund The One Group Value Growth Fund (to be 5.00%/5.25% 5.00%/5.00% renamed Diversified Equity Fund upon Reorganization) - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Equity Index Fund The One Group Equity Index Fund 3.00%/5.25% 3.00%/5.00% - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Intermediate Bond Fund The One Group Intermediate Bond Fund 3.00%/4.50% 3.00%/5.00% - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Short Bond Fund The One Group Limited Volatility Bond 1.00%/3.00% 1.00%/3.00% Fund (to be renamed Short-Term Bond Fund upon Reorganization) - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Multi Sector Bond Fund The One Group Income Bond Fund 3.00%/4.50% 3.00%/5.00% - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus High Yield Bond Fund The One Group High Yield Bond Fund 4.50%/4.50% 5.00%/5.00% - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Intermediate Municipal Bond Fund The One Group Intermediate Tax-Free 3.00%/4.50% 3.00%/5.00% Bond Fund - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Mid-Cap Opportunity Fund The One Group Mid-Cap Opportunities 5.00%/5.25% 5.00%/5.00% Fund (to be renamed Diversified Mid-Cap Fund upon Reorganization) - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Small-Cap Opportunity Fund The One Group Small-Cap Value Fund 5.00%/5.25% 5.00%/5.00% - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Market Expansion Index Fund The One Group Market Expansion Index 3.00%/5.25% 3.00%/5.00% Fund (to be renamed Small-Cap Index Fund upon Reorganization) - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus International Equity Fund The One Group International 5.00%/5.25% 5.00%/5.00% Opportunities Fund (to be renamed Diversified International Fund upon Reorganization) - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Bond Fund The One Group Bond Fund 4.50%/4.50% 5.00%/5.00% - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Municipal Bond Fund The One Group Tax-Free Bond Fund 4.50%/4.50% 5.00%/5.00% - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Short Municipal Bond Fund The One Group Short-Term Municipal Bond 1.00%/4.50% 1.00%/3.00% Fund - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Pegasus Michigan Municipal Bond Fund The One Group Michigan Municipal Bond 4.50%/4.50% 5.00%/5.00% Fund - ------------------------------------------ ----------------------------------------- ------------------------- --------------------- Each One Group Fund currently imposes a CDSC equal to 1% of the purchase price on any or all Class A Shares redeemed within one year of purchase which were purchases as part of an investment of $1,000,000 or more and not assessed a sales charge at the time of purchase. With respect to Class A shares of the Pegasus Portfolios purchased without an initial sales charge as part of an investment of at least $1,000,000 and where such shares are redeemed within two years after purchase, a CDSC of 1% or .50% will be imposed at the time of redemption if shares are redeemed within the first or second year, respectively, after purchase unless the investor qualifies for a waiver of the CDSC as described below under "Class B Shares - Waiver of CDSC." The Pegasus Market Expansion Index Fund requires the payment of a transaction fee on purchases of shares of the Fund equal to 0.50% of the dollar amount invested. -6- 166 The CDSC charged with respect to the (i) Pegasus Bond and Short Municipal Bond Funds; (ii) the Pegasus Equity Index, Market Expansion Index, Multi Sector Bond, Intermediate Bond and Intermediate Municipal Bond Funds and (iii) all other Pegasus Funds decline over time so that no CDSC is charged on redemptions made more than one, five and six years from the date of purchase, respectively. Class B shares of the Pegasus Short Bond and Short Municipal Bond Funds convert to Class A shares after two years. Class B shares of the Pegasus Equity Index, Market Expansion Index, Multi Sector Bond, Intermediate Bond and Intermediate Municipal Bond Funds convert to Class A shares after six years. All other Class B shares of Pegasus Funds convert to Class A Shares after seven years. Class B shares of the Pegasus Money Market Fund are available only to the holders of Class B shares in Pegasus' non-money market funds who wish to exchange their shares in such funds for shares in the Money Market Fund. Class B shares of the Money Market Fund will automatically convert to Class A shares at the time the exchanged shares would have converted. The CDSC charged with respect to the Class B shares of each One Group Fund (except the Limited Volatility Bond Fund) declines over time so that no CDSC is charged on redemptions made more than six years from the date of purchase (four years with respect to the Limited Volatility Bond Fund). Class B shares of the One Group Funds automatically convert to Class A shares after eight years, except with respect to Class B shares of the Limited Volatility Bond Fund which automatically convert to Class A shares after six years. Class A shares - Sales Load Waivers - Pegasus Portfolios Class A Shares of the Pegasus Non-Money Market Funds may be purchased at net asset value and without an initial sales charge by: (a) full-time employees of NASD member firms which have entered into an agreement with the Distributor pertaining to the sale of Fund shares (or which otherwise have a brokerage-related or clearing arrangement with an NASD member firm with respect to sales of Fund shares), their spouses and minor children; (b) accounts opened by a bank, trust company or thrift institution, acting as a fiduciary or custodian (other than 401(k) and other defined contribution or other retirement plan accounts), provided that they have furnished the Distributor appropriate notification of such status at the time of the investment and such other information as it may request from time to time in order to verify eligibility for this privilege; (c) purchases for accounts registered under the Uniform Gifts to Minor Act or Uniform Transfers to Minors Act which are opened through First Chicago NBD Investment Services, Inc. ("FCNIS") and 401(k) and other defined contribution of other retirement plan accounts for which The First National Bank of Chicago ("FNBC") or its subsidiaries or affiliates have served as custodian or trustee since at least June 1, 1995 or NBD Bank ("NBD") or its subsidiaries or affiliates, other than FNBC or American National Bank and Trust Company ("ANB"), have served as administrator or Trustee since January 1, 1996; (d) directors and full-time or part-time employees of FCN, or any of its affiliates or subsidiaries, retired employees of FCN, or any of its affiliates and subsidiaries, Board members of a fund advised by the investment advisers, including members of the Funds' Board of Trustees, or the spouses, children, grandchildren, siblings, parents, grandparents and in-laws of any of the foregoing individuals; (e) purchases through certain broker-dealers, registered investment advisers and other financial institutions which have entered into an agreement with a "mutual fund supermarket" or with the Distributor, -7- 167 which includes a requirement that such shares be purchased for the benefit of clients participating in a "wrap account" or a similar program under which such clients pay a fee to such broker-dealer, registered investment adviser or other financial institution; (f) employees participating in accounts such as retirement, 401(k), profit sharing and other employee benefit plan or program accounts where (i) the employers or affiliated employers maintaining such plans or programs have a minimum of 200 employees eligible for participation in such plans or programs or (ii) such plan's or program's assets exceed one million dollars; (g) individuals participating in a qualified retirement, profit sharing, 401(k) or other employee benefit plan which is eligible to purchase Class A shares or Class I shares without a sales charge and rolls Fund shares into a qualified IRA, then that IRA may purchase Class A shares without a sales charge; (h) current shareholders of the Equity Index Fund who owned shares of the Fund prior to August 26, 1996 and have held all or a portion of such shares thereafter. Class A shares also may be purchased at net asset value, without an initial sales charge, with the proceeds from the redemption of shares of an investment company sold with a sales charge or commission or annuity contract or guaranteed investment contract subject to a surrender charge. This also includes shares of an investment company that were or would be subject to a contingent deferred sales charge upon redemption. The purchase must be made within 60 days of the redemption, and the Transfer Agent must be notified in writing by the investor at the time the purchase is made. The One Group Funds and Pegasus Portfolios also offer rights of accumulation and letter of intent programs that can reduce the sales charge payable on shares purchases. Class A shares - Sales Load Waivers - One Group Funds Class A shares of the One Group Non-Money Market Funds may be purchased at net asset value and without an initial sales charge if the shares were: (a) bought with the reinvestment of dividends and capital gains distributions; (b) acquired in exchange for other One Group Fund shares if a comparable sales charge has been paid for the exchanged shares; (c) bought by officers, directors, or trustees, retirees and employees (and their spouses and immediate family members) of: (i) The One Group, (ii) Bank One Corporation and its subsidiaries and affiliates, (iii) The One Group Services Company ("OGSC") and its subsidiaries and affiliates, (iv) State Street Bank and Trust Company and its subsidiaries and affiliates; (v) broker/dealers who have entered into dealer agreements with The One Group and their subsidiaries and affiliates, (vi) an investment sub-adviser of a fund of The One Group and such sub-adviser's subsidiaries and affiliates; (d) bought by (i) affiliates of Bank One Corporation and certain accounts (other than IRA accounts) for which an intermediary acts in a fiduciary, advisory, agency, custodial or similar capacity; (ii) accounts as to which a bank or broker-dealer charges an asset allocation fee, provided the bank or broker/dealer has an agreement with the (OGSC); (iii) accounts which participate in select affinity programs with Bank One Corporation and its affiliates and subsidiaries; (iv) retirement and deferred compensation plans and trusts used to fund those plans, including, but not limited to, those defined in sections 401(a), 403(b) or 457 of the Internal Revenue Code and "rabbi trusts"; (v) Shareholder Servicing Agents who have a dealer arrangement with the (OGSC), who place trades for their own accounts or for the accounts of their clients and who charge a management, consulting or other fee for their services, as well -8- 168 as clients of such shareholder servicing agents who place trades for their own accounts if the accounts are linked to the master account of such shareholder servicing agent; (e) bought with proceeds from the sale of Class I shares of a fund of The One Group or acquired in an exchange of Class I shares of a fund for Class A shares of the same fund, but only if the purchase is made within 60 days of the sale or distribution; (f) bought with proceeds from the sale of shares of a mutual fund (including a fund of The One Group) for which a sales charge was paid, but only if the purchase is made within 60 days of the sale or distribution; (g) bought in an IRA with the proceeds of a distribution from an employee benefit plan, but only if the purchase is made within 60 days of the sale or distribution and, at the time of the distribution, the employee benefit plan had plan assets invested in a fund of The One Group; (h) bought with assets of The One Group; (i) bought in connection with plans of reorganization of a fund, such as mergers, asset acquisitions and exchange offers to which a fund is a party. The waivers described in (e), (f) and (g) above will not continue indefinitely and may be discontinued at any time without notice. Class B shares - Waiver of CDSC - Pegasus Portfolios No CDSC is charged on redemptions of Class B shares of the Pegasus Portfolios in connection with: (a) redemptions made within one year after the death of the shareholder; (b) redemptions by shareholders after age 70-1/2 for purposes of the minimum required distribution from an IRA, Keogh plan or custodial account pursuant to Section 403(b) of the Code; (c) distributions from a qualified plan upon retirement or termination of employment; (d) redemption of shares acquired through a contribution in excess of permitted amounts; (e) in-service withdrawals from tax qualified plans by participants; (f) redemptions initiated by a Fund of accounts with net assets of less than $1,000; (g) redemptions by Eligible Financial Intermediaries who have purchased Class A shares at net asset value as part of a "wrap account" or similar program; (h) redemptions of up to 10% of the value of shares during a 12 month period as part of a Systematic Withdrawal Plan. Class B Shares - Waiver of CDSC - One Group Funds No CDSC is imposed on redemptions of Class B shares of the One Group Funds: (a) provided that a shareholder withdraws no more than 10% of the account value annually; (b) if a shareholder buys the shares in connection with certain retirement plans, such as 401(k) and similar qualified plans; (c) if a shareholder is a participant or beneficiary of certain retirement plans and dies or becomes disabled (as defined in the Tax Code), but only if the redemption is made within one year of such death or disability; (d) that represent minimum required distributions from an IRA Account or other qualifying retirement plan, but only if a shareholder is at least age 70-1/2; (e) exchanged in connection with plans of reorganizations of a Fund, such as mergers, asset acquisitions and exchange offers to which a Fund is a party; (f) acquired in exchange for Class B shares of other Funds of The One Group. -9- 169 CLASS I SHARES OF THE PEGASUS PORTFOLIOS AND ONE GROUP FUNDS a. Class I shares of the Pegasus Money Market Funds are offered with no initial sales charge or CDSC to institutional investors, including banks (such as FNBC and NBD), acting for themselves or in a fiduciary, advisory, agency, custodial or similar capacity and to public agencies and municipalities. Class I shares may not be purchased directly by individuals, although institutions may purchase shares for accounts maintained by individuals. b. Class I shares of the Pegasus Non-Money Market Funds are offered at net asset value with no initial sales charge or CDSC (although the Market Expansion Index Fund imposes a transaction fee) exclusively to Fiduciary Accounts, Eligible Retirement Plans, Eligible Financial Intermediaries (as each item is defined in the prospectus), and the Pegasus Asset Allocation Funds. c. Class S shares of the Pegasus Cash Management Funds are offered at net asset value with no initial sales charge or CDSC to the same investors who are eligible to purchase Class I shares of the Pegasus Money Market Funds. d. Class I and Class A shares of the One Group Cash Management Funds are offered at net asset value with no initial sales charge or CDSC to certain institutional investors and high net worth individuals. Class I shares of the remaining One Group Funds are offered at net asset value with no initial sales charge or CDSC to certain institutional investors. Conversion Feature for Class I shares of the Pegasus Portfolios Class I shares of each Pegasus Portfolio (other than the Cash Management Funds) held by investors who, after purchasing Class I shares for their Fiduciary Accounts, withdraw from such Accounts will convert to Class A shares upon such withdrawal, based upon the relative net asset values for shares of each such Class. D. SHARE EXCHANGES Class I shares of a One Group Fund may be exchanged for Class A shares of that Fund or for Class A or Class I shares of another One Group Fund. Class A shares of a One Group Fund may be exchanged for Class I shares of that Fund or for Class A or Class I shares of another One Group Fund, but only if you are eligible to purchase those shares. Class B shares of a One Group Fund may be exchanged for Class B shares of another One Group Fund. The One Group does not charge a fee for this privilege. The One Group reserves the right to reject any exchange request if the Fund reasonably believes that the exchange will result in excessive transaction costs or otherwise adversely affect other shareholders. The Pegasus Portfolios permit investors to purchase, in exchange for shares of a Fund which have been owned for at least 30 days, shares of the same Class of the other Pegasus Funds. The Class I and S shares of the Cash Management Funds do not offer an exchange privilege. -10- 170 The exchange privilege may be modified or terminated at any time upon notice to shareholders. The exchange privilege with respect to the post-Reorganization Funds is substantially similar to the exchange privilege applicable to the One Group Funds. The following chart compares the existing exchange policies of the Pegasus Portfolios and the One Group Funds. PEGASUS PORTFOLIOS ONE GROUP FUNDS ------------------ --------------- Mail Yes. Yes. Telephone Yes. Yes. Web site No. Yes. Sales Charges Shares of the same Class of Funds purchased by Generally, a sales charge will not be exchange will be purchased on the basis of incurred on an exchange. However, a sales relative net asset value per share as follows: charge will be incurred on Class I Shares (i) shares of Funds purchased with or without exchanged for Class A shares, unless a sales load may be exchanged without a sales shareholder qualifies for a sales charge load for shares of other Funds sold without a waiver; on Class A shares of a Fund with no sales load; (ii) shares of Funds purchased sales charge exchanged for shares of a Fund without a sales load may be exchanged for with a sales charge, and on shares of a Fund shares of other Funds sold with a sales load, with a sales charge exchanged for shares of a and the applicable sales load will be fund with a higher sales charge, in which deducted; (iii) "Purchased Shares"(1) may be case the shareholder would pay the difference exchanged for "Offered Shares"(1) of other between that Fund's sales charge and all Funds, provided that, if the sales load other sales charges already paid by the applicable to the Offered Shares exceeds the shareholder.(4) maximum sales load that could have been imposed in connection with the Purchased Shares (at the time the Purchased Shares were acquired), without giving effect to any reduced loads, the difference will be deducted; (iv) shares of Funds subject to a CDSC that are exchanged for shares of another Fund or the Pegasus Money Market Fund will be subject to the higher applicable CDSC of the two Funds(2); (v) shares of the Money Market Fund acquired through an exchange of Class B shares of the Pegasus Non-Money Market Funds are subject to a CDSC upon redemption of the shares in accordance with the prospectus of the exchanged shares(2); and (vi) a qualified or non-qualified employee benefit plan with assets of at least $1 million or 200 eligible lives may be exchanged from Class B shares to Class A shares on or after January 1 of the year following the year of the plan's eligibility, provided that the sponsor of the plan has so notified the service agent of its eligibility and in turn, the service agent has notified Pegasus of such eligibility.(3) -11- 171 (1) "Purchased Shares" are shares of Funds purchased with a sales load, shares of Funds acquired by a previous exchange from shares purchased with a sales load and additional shares acquired through reinvestment of dividends or distributions of any such Funds. "Offered Shares" are shares of Funds sold with a sales load. (2) For purposes of calculating CDSC rates and conversion periods, if any, shares will be deemed to have been held since the date the shares being exchanged were initially purchased. (3) No fees currently will be charged shareholders directly in connection with exchanges although Pegasus reserves the right, upon not less than 60 days' written notice, to charge shareholders a nominal fee in accordance with rules promulgated by the SEC. Exchanges made into the Market Expansion Index Fund will be charged a transaction fee. (4) If a shareholder exchanged Class B shares of a Fund, the shareholder will not pay a sales charge at the time of the exchange, however: (1) the new Class B shares will be subject to the higher CDSC of either the Fund from which the shareholder exchanged, the Fund into which the shareholder exchanged, or any Fund from which the shareholder previously exchanged, (2) the current holding period for the shareholder's exchanged Class B shares is carried over to the new shares. E. REDEMPTION POLICIES The following chart compares the existing redemption policies of the Pegasus Portfolios and the One Group Funds. PEGASUS PORTFOLIOS: CLASS A, B AND I SHARES OF THE PEGASUS PORTFOLIOS: MONEY MARKET AND NON- CLASS I AND S SHARES OF THE MONEY MARKET FUNDS CASH MANAGEMENT FUNDS ONE GROUP FUNDS ------------------ --------------------- --------------- Redemption Methods By telephone or mail. By telephone and compatible By telephone or mail (except for computer facilities. IRA accounts whose redemption requests must be made in writing). Payment Methods By check, by wire (within one By mail or by wire (on the same By mail or by wire (paid within business day) or Automated day).(1) seven days after receipt but Clearing House (within five next day and two business day business days). payments on redemptions are available(2); State Street Bank & Trust Company currently charges a $7.00 wire redemption fee). Systematic Yes ($15,000 minimum account No. Yes ($10,000 minimum account Withdrawal Plan balance with respect to Class A balance/$100 minimum per or B shares; $10,000 with respect transaction); Class A to Money Market Funds). shareholders should consider the initial sales charge and Class B shareholders' payments are limited to no more than 10% of the account value annually measured from the date the -12- 172 PEGASUS PORTFOLIOS: CLASS A, B AND I SHARES OF THE PEGASUS PORTFOLIOS: MONEY MARKET AND NON- CLASS I AND S SHARES OF THE MONEY MARKET FUNDS CASH MANAGEMENT FUNDS ONE GROUP FUNDS ------------------ --------------------- --------------- redemption request is received; IRA account payments must not exceed the minimum required distribution amount. Reinstatement Yes (Class A or B redemptions may No. No. Privilege purchase, within 120 days, Class A shares without a sales load in an amount not to exceed the redemption proceeds). Additional Information Regarding Redemptions: PEGASUS PORTFOLIOS: CLASS A, B AND I SHARES OF THE PEGASUS PORTFOLIOS: MONEY MARKET AND NON- CLASS I AND S SHARES OF THE MONEY MARKET FUNDS CASH MANAGEMENT FUNDS ONE GROUP FUNDS ------------------ --------------------- --------------- Automatic Upon 60 days written notice, if Upon 60 days written notice if No. Accounts less than $1,000 Redemption of net asset value in account is (i) net asset value in account that are not participating in a Investor's Account $2,500 or less for Class A or B decreases to $1,000,000 or less. Systematic Investment Plan will shares of the Money Market Funds; be charged an annual fee of (ii) $1,000,000 or less for $10.00. This sub-minimum Class I shares of the Money Market account fee does not apply to Funds, and (iii) less than $1,000 IRA accounts and the accounts of for Class A, B and I shares of employees of Bank One each other Pegasus portfolios. Corporation and its affiliates. The sub-minimum account fee also does not apply to Institutional Money Market Funds. Proceeds of Cash Paid in federal funds on the Cash Redemption business day the redemption is effected. Acting on Telephone Requires form of identification Requires form of identification Recording telephone Instructions instructions; requesting personal identification (1) If the request is received before 12:00 noon, Eastern time, for the Municipal Cash Management Fund; 1:00 p.m. Eastern time, for the Treasury Prime Cash Management Fund, and 3:00 p.m. Eastern time, for the Cash Management Fund, Treasury Cash Management Fund and U.S. Government Securities Cash Management Fund. (2) Requests for same day payment will be honored if the request is received before 12:00 noon, Eastern time, for the Municipal Money Market Fund, and 4:00 p.m., Eastern time, for the Prime Money Market Fund and -13- 173 the U.S. Treasury Securities Money Market Fund. The Funds also will attempt to honor requests for payments by the next business day, if the redemption request is received after the times mentioned above. F. DIVIDENDS AND DISTRIBUTIONS Each existing One Group Fund and Pegasus Portfolio distributes its net capital gains to shareholders at least annually. The table below shows the policies concerning the declaration and payment of dividends from net investment income. Pegasus makes available to investors of Class A and Class B shares a Cross Reinvestment of Dividend Plan. Investors who own shares of any Fund with a minimum value of $10,000 at the time he or she elects may have dividends paid by such Fund automatically reinvested into shares of another Pegasus Fund in which he or she has invested a minimum of $1,000. A transaction fee will be charged to all investors who elect to have dividends from other Funds reinvested in the Market Expansion Index Fund. ========================= =============== ==================== ================ ==================== ================ Current Current Dividend to Pegasus Dividend One Group Dividend Post-Reorganization be Portfolio Declared/Paid Fund Declared/Paid Fund Declared/Paid - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Money Market Fund D/M Prime Money Market D/M The One Group D/M Fund Prime Money Market Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Treasury Money Market D/M U. S. Treasury D/M The One Group U.S. D/M Fund Securities Money Treasury Market Fund Securities Money Market Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Municipal Money Market D/M Municipal Money D/M The One Group D/M Fund Market Fund Municipal Money Market Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Michigan Municipal D/M Michigan Municipal D/M The One Group D/M Money Market Fund Money Market Fund Michigan Municipal Money Market Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Cash Management Fund D/M Cash Management D/M The One Group Cash D/M Money Market Fund Management Money Market Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Treasury Prime Cash D/M Treasury Prime D/M The One Group D/M Management Fund Cash Management Treasury Prime Money Market Fund Cash Management Money Market Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- U.S. Government D/M U. S. Government D/M The One Group D/M Securities Cash Securities Cash U.S. Government Management Fund Management Money Securities Cash Market Fund Management Money Market Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Municipal Cash D/M Municipal Cash D/M The One Group D/M Management Fund Management Money Municipal Cash Market Fund Management Money Market Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Treasury Cash D/M Treasury Cash D/M The One Group D/M Management Fund Management Money Treasury Cash Market Fund Management Money Market Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Short Bond Fund M/M Limited Volatility D/M The One Group D/M Bond Fund Short-Term Bond -14- 174 ========================= =============== ==================== ================ ==================== ================ Current Current Dividend to Pegasus Dividend One Group Dividend Post-Reorganization be Portfolio Declared/Paid Fund Declared/Paid Fund Declared/Paid - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Intermediate Bond Fund M/M Intermediate Bond D/M The One Group D/M Fund Intermediate Bond Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Multi Sector Bond Fund M/M Income Bond Fund D/M The One Group D/M Income Bond Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Bond Fund M/M Bond Fund D/M The One Group Bond D/M Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- High Yield Bond Fund M/M High Yield Bond D/M The One Group High D/M Fund Yield Bond Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Intermediate Municipal M/M Intermediate D/M The One Group D/M Bond Fund Tax-Free Bond Fund Intermediate Tax-Free Bond Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Municipal Bond Fund M/M Municipal Bond Fund D/M The One Group D/M Tax-Free Bond Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Michigan Municipal Bond M/M Michigan Municipal D/M The One Group D/M Fund Bond Fund Michigan Municipal Bond Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Short Municipal Bond M/M Short Municipal D/M The One Group D/M Fund Bond Fund Short-Term Municipal Bond Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Equity Income Fund M/M Income Equity Fund M/M The One Group M/M Equity Income Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Equity Index Fund Q/Q Equity Index Fund M/M The One Group M/M Equity Index Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Growth and Value Fund Q/Q Value Growth Fund M/M The One Group M/M Diversified Equity Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Intrinsic Value Fund Q/Q Disciplined Value M/M The One Group M/M Fund Mid Cap Value Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Growth Fund Q/Q Large Company M/M The One Group M/M Growth Fund Large Cap Growth Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Mid-Cap Opportunity Fund Q/Q Diversified Mid M/M The One Group M/M Cap Fund Diversified Mid Cap Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Small-Cap Opportunity Q/Q Small Cap Value M/M The One Group M/M Fund Fund Small Cap Value Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- International Equity Q/Q Diversified M/M The One Group M/M Fund International Fund Diversified International Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Market Expansion Index Q/Q Market Expansion M/M The One Group M/M Fund Index Fund Market Expansion Index Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Managed Assets Growth Q/Q Investor Growth M/M The One Group M/M Fund Fund Investor Growth -15- 175 ========================= =============== ==================== ================ ==================== ================ Current Current Dividend to Pegasus Dividend One Group Dividend Post-Reorganization be Portfolio Declared/Paid Fund Declared/Paid Fund Declared/Paid - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Managed Assets Balanced Q/Q Investor Growth & M/M The One Group M/M Fund Income Fund Investor Growth & Income Fund - ------------------------- --------------- -------------------- ---------------- -------------------- ---------------- Managed Assets M/M Investor Balanced M/M The One Group M/M Conservative Fund Fund Investor Balanced Fund ========================= =============== ==================== ================ ==================== ================ D/M = Daily/Monthly M/M = Monthly/Monthly Q/Q = Quarterly/Quarterly -16- 176 APPENDIX V The One Group U.S. Treasury Securities Money Market Fund Portfolio Performance Review - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 HOW DID THE FUND PERFORM? The seven-day yield on The One Group U.S. Treasury Securities Money Market Fund Fiduciary share class was 5.12% on June 30, 1998, up slightly from 5.03% on June 30, 1997. WHAT CONTRIBUTED TO THE FUND'S FAIRLY STABLE YIELDS? The Fund's yield reflects the relative stability in interest rates brought on by the Federal Reserve's unchanged monetary policy. Rate movements throughout the year were fairly moderate. They reflected changing views on economic strength and whether that strength would lead to inflationary pressures requiring Federal Reserve action. WHAT WERE YOUR PRIMARY STRATEGIES AND TACTICS? Our primary strategy during the period was to maintain a "barbell" maturity structure, meaning that we focused on securities at the extremes of the short-term maturity range. As such, the Fund emphasized securities with maturities between six months and one year along with overnight repurchase agreements. The money market yield curve during the fiscal year remained fairly steep, meaning that securities with longer maturities paid relatively higher yields. The Fund's "longer" securities-those maturing in six months to one year-enabled the Fund to increase its yield. At the same time, the repurchase agreements, which matured overnight, allowed the Fund to retain a high level of liquidity. This strategy led to an average maturity of 37 days on June 30, 1998, enabling the Fund to maintain its "AAA" average quality rating-the best possible-from Standard & Poor's and Moody's Investors Service. This rating indicates that the Fund's securities are of the highest quality and offer the lowest risk. In order to receive this rating, a fund must have an average maturity no greater than 60 days. WHAT IS YOUR OUTLOOK FOR THE FUND? Economic activity and its influences on Federal Reserve policies will have a direct effect on the Fund over the next year. Over the near term, strong domestic demand is likely to be offset by the Asian crisis. This will require the Federal Reserve to be diligent in directing monetary policy. This outlook warrants continued caution so the Fund can be positioned to benefit from any action the Federal Reserve may take. /s/ Andrew T. Linton Andrew T. Linton Fund Manager /s/ Gary J. Madich Gary J. Madich, CFA Senior Managing Director of Fixed Income Securities AVERAGE ANNUAL TOTAL RETURN CLASS OF SHARES 7 DAY YIELD 1 YEAR 5 YEARS 10 YEARS SINCE INCEPTION Fiduciary 5.12% 5.19% 4.73% 5.39% 5.48% Class A 4.87% 4.92% 4.47% NA 4.10% Class B 4.12% 4.14% NA NA 4.11% Class C 4.08% NA NA NA 1.47% Please refer to the prospectus and the accompanying financial statements for further information about your Fund. 2 177 The One Group Prime Money Market Fund Portfolio Performance Review - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 HOW DID THE FUND PERFORM? The seven-day yield on The One Group Prime Money Market Fund Fiduciary share class was 5.22% on June 30, 1998, down slightly from 5.25% on June 30, 1997. WHAT CONTRIBUTED TO THE FUND'S FAIRLY STABLE YIELD? The relative stability of the Fund's yield reflects the fact that the Federal Reserve left monetary policy unchanged throughout the fiscal year. Interim rate movements were fairly moderate and reflected market participants' changing views on how the problems in Asia would affect the domestic economy. Some believed that the seriousness of the situation would lead to a significant slowdown of the U.S. economy, causing the Federal Reserve to cut interest rates. Others believed that the underlying strength of the domestic economy would overwhelm any Asian impact, and that the Federal Reserve would be forced to hike interest rates in anticipation of higher inflation. WHICH VIEWPOINT DID YOU FAVOR? Our stance was that the Federal Reserve would leave interest rates unchanged. We believed that cheaper imports resulting from the Asian crisis would help keep the U.S. inflation rate low, as U.S. producers would be compelled to keep prices down in order to compete. Also encouraging the Federal Reserve to leave rates alone was the federal budget surplus. With Congress apparently gridlocked on how to spend it, fiscal stimulus was not a problem facing monetary policy makers. WHAT WERE YOUR PRIMARY STRATEGIES AND TACTICS? With Federal Reserve monetary policy on hold, the Fund's weighted average maturity stayed in a range of 60 days to 85 days-slightly higher than usual. When interest rates climbed, we extended the weighted average maturity to the higher end of the range to capture better yields. And, when rates drifted downward, we shortened the weighted average maturity until we perceived better value in the market. On June 30, 1998, the Fund's weighted average maturity was 71 days, compared to 68 days on June 30, 1997. WHAT IS YOUR OUTLOOK FOR THE FUND? As long as the Federal Reserve maintains a gradual, modest approach to regulating monetary supply, we will continue to pursue yield advantages from a weighted average maturity range that is slightly longer than average. /s/ Roger C. Hale Roger C. Hale, CFA, CFP Fund Manager /s/ Gary J. Madich Gary J. Madich, CFA Senior Managing Director of Fixed Income Securities AVERAGE ANNUAL TOTAL RETURN CLASS OF SHARES 7 DAY YIELD 1 YEAR 5 YEARS 10 YEARS SINCE INCEPTION Fiduciary 5.22% 5.39% 4.92% 5.63% 5.76% Class A 4.97% 5.13% 4.66% NA 4.29% Class B 4.22% 4.35% NA NA 4.36% Please refer to the prospectus and the accompanying financial statements for further information about your Fund. 3 178 The One Group Municipal Money Market Fund Portfolio Performance Review - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 HOW DID THE FUND PERFORM? The seven-day yield on The One Group Municipal Money Market Fund Fiduciary share class was 3.15% on June 30, 1998, compared to 3.63% on June 30, 1997. (For investors in the 39.6% federal income tax bracket, the June 30, 1998, tax-exempt yield translates into a tax-equivalent yield of 5.16%.) The Fund also experienced a significant increase in assets during the year to $613.9 million from $524.5 million. DID YIELDS FLUCTUATE MUCH DURING THE YEAR? Yields in the variable-rate sector experienced the most volatility of any sector, moving within a trading range of 2.75% to 4.50%. Rates reached their peak in April and their low point in February. This volatility was due primarily to changing technical supply and demand factors combined with inconsistent market cash flows. In comparison, the one-year fixed-rate sector traded within a narrower range of 3.55% to 3.85%. HOW DID ECONOMIC EVENTS INFLUENCE MARKET PERFORMANCE? Short-term tax-exempt rates moved moderately lower during the year. With the Federal Reserve's monetary policy remaining unchanged, the market reacted positively to moderate economic output and a low-inflation environment. Many short-term municipal issuers have continued to benefit significantly from the ongoing economic expansion. This favorable environment has allowed many borrowers to either reduce their outstanding deficits or increase their cash surplus, which resulted in reduced issuance compared to previous years. Lower financing needs coupled with steady demand supported the downward trend in rates. WHAT WERE YOUR PRIMARY STRATEGIES AND TACTICS? Our primary strategy continues to involve adjusting the mix of variable-rate and fixed-rate obligations based on changing market conditions. We also incorporate a quality-oriented investment selection process to help ensure that all issues selected for the Fund represent minimal credit risk. Because of this process, the Fund did not experience any adverse impact or credit downgrades from the Asian bank and credit crisis that began to unfold in October. As the yield curve shifted during the year, we maintained the Fund's average maturity in a range of 34 days to 61 days. This enabled us to take advantage of changing market conditions and to accommodate the Fund's liquidity needs. At year-end, the average maturity was 46 days, compared to 37 days a year ago. WHAT IS YOUR OUTLOOK FOR THE FUND? The outlook for the municipal money market continues to look positive. While demand for short-term products should continue to exceed available market supply, we plan to focus on longer-term issues and rely on our investment process in an attempt to provide competitive returns. /s/ Thomas W. Cary Thomas W. Cary Fund Manager /s/ Gary J. Madich Gary J. Madich, CFA Senior Managing Director of Fixed Income Securities AVERAGE ANNUAL TOTAL RETURN CLASS OF SHARES 7 DAY YIELD 1 YEAR 5 YEARS 10 YEARS SINCE INCEPTION Fiduciary 3.15% 3.27% 3.05% 3.77% 3.84% Class A 2.90% 3.01% 2.81% NA 2.64% Please refer to the prospectus and the accompanying financial statements for further information about your Fund. 4 179 The One Group Investor Funds Portfolio Performance Review - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 HOW DID THE FUNDS PERFORM? For the year ended June 30, 1998, The One Group Investor Funds posted the following total returns for their respective Fiduciary share class: - - The One Group Investor Growth Fund, 23.81% - - The One Group Investor Growth and Income Fund, 20.34% - - The One Group Investor Balanced Fund, 17.02% - - The One Group Investor Conservative Growth Fund, 12.73% For information on other share classes and performance comparisons to indexes, please see pages 4-7. HOW DID THE BOND AND STOCK MARKETS PERFORM? The bond market continued to benefit from low inflation, which helped push interest rates down and bond prices up. Furthermore, events in Asia contributed to a weakening global economy, which in turn helped support favorable bond market conditions in the United States. The stock market continued to provide better-than-average investment returns, thanks to low inflation, moderate economic growth and strong corporate earnings growth. In addition, a favorable bond market contributed to the stock market's strength by allowing price/earnings (P/E) multiple expansion. That is, the declining interest rate environment allowed companies to realize greater profits, and stock prices increased on these favorable earnings results. For more than four years, large-capitalization growth stocks have led the domestic market surge, outperforming smaller-company stocks and value-oriented stocks. Investors continued to favor larger companies due to their earnings reliability and stock liquidity. DID THE SITUATION IN ASIA INFLUENCE STOCK RETURNS? Beginning in late 1997, many larger, multinational companies, particularly in the semiconductor, energy and commodities sectors, felt the effects of the Asian markets' meltdown. With too much capital and investment generating excess capacity, lower prices led to insufficient profits. As a result, currencies declined and market returns plummeted for most Asian markets. WERE THERE ANY OTHER NOTABLE PERFORMANCES OVERSEAS? Many European markets experienced a comeback, with strong one-year performance from Italy, up 63%; Spain up 50%; Germany, up 46%; and France, up 43%. WHAT WAS YOUR OVERALL ASSET ALLOCATION STRATEGY? Each of the Investor Funds maintained relatively strong exposure to equity funds (depending, of course, on each fund's overall investment objective and asset allocation parameters), which enabled the funds to participate in the ongoing stock market rally and post attractive overall returns. In addition, each Fund's allocation toward the bond market was slightly greater than what we consider to be average exposure. WHY WAS THAT? We implemented this strategy based on our ongoing research efforts, which showed that stocks, on a valuation basis, continued to be more expensive than bonds. We felt that this presented some additional risks for stocks. At the same time, earnings momentum remained strong. We therefore made only a slight shift toward fixed income funds in order to gain some downside protection from the stock market's high valuations. The average fund allocations during the period were as follows: - - The One Group Investor Growth Fund: 86% equity funds; 13% fixed income funds; 1% money market funds - - The One Group Investor Growth and Income Fund: 66% equity funds; 33% fixed income funds; 1% money market funds - - The One Group Investor Balanced Fund: 46% equity funds; 53% fixed income funds; 1% money market funds - - The One Group Conservative Growth Fund: 26% equity funds; 72% fixed income funds; 2% money market funds WHAT WERE YOUR KEY STRATEGIES IN THE EQUITY ARENA? The Investor Funds enjoyed varying exposure, depending on the overall investment objective, to the following equity styles: large capitalization, mid-capitalization, small capitalization and international. Within each style, individual stock selection remains the core of our management process. We modestly adjusted our asset allocations to include in- 2 180 The One Group Investor Funds Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 ternational stocks, giving the funds an opportunity to take advantage of lower valuations in Asia and continued economic recovery in Europe. Our international exposure is now between 5% and 11%, with the greatest exposure in The One Group Investor Growth Fund. This ongoing approach toward diversification helped limit risk while offering return opportunities from different market segments. WHAT WERE YOUR KEY STRATEGIES WITHIN THE FIXED INCOME MARKET? Within the fixed income funds, our efforts centered on maintaining a low-risk profile by keeping durations at or near their average levels. (Duration is a measure of a fund's price sensitivity to interest rate changes. A longer duration indicates greater sensitivity; a shorter duration indicates less.) Instead of making "bets" on interest rate movements by significantly altering duration, we prefer to concentrate on the yield component of total return. Over the past year, our fund managers focused on select investments in the corporate, asset-backed and mortgage-backed sectors. This allowed the funds to capture the yield advantages that these securities generally offered compared to Treasury securities. At the same time, they focused on maintaining portfolios with good average credit quality. WHAT IS YOUR OUTLOOK FOR THE FUNDS? Economic activity is critical to the funds' performance because the economy drives earnings. The current economic expansion, now in its eighth year, is one of the longest in history. Looking ahead to fiscal 1999, we expect U.S. economic growth to remain positive, but to slow down from recent levels. Corporate earnings should continue to grow, but perhaps not at the pace we've seen recently. We also believe that inflation will remain low, leading to a stable or lower interest rate environment. As such, we believe there will be little opportunity for price volatility to significantly influence bond market returns. Asia remains the one wild card. An unforeseen depression in any of these countries could spill over and put a squeeze on U.S. growth. We believe that a depression is unlikely, however, because Japan's economic package should provide guidance for the country and establish an outline for deregulation. These moves should bring Japan closer to financial reform and improve the banking system. Given the extraordinary equity gains of the last several years, it is not realistic to expect this pace to continue. Going forward, we think the equity market will be a bit more selective, which would make individual security selection even more important. We currently don't anticipate making any significant changes to our asset allocation strategies. But we will continue to monitor the economic climate for inflationary pressures and valuation levels in the financial markets. We also will keep close tabs on the situation in Asia and how events there may affect the funds' investments. /s/ Richard R. Jandrain III Richard R. Jandrain III Senior Managing Director of Equity Securities Director, Asset Allocation Committee Please refer to the prospectus and the accompanying financial statements for more information about your Fund. 3 181 The One Group Investor Growth Fund Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (12/10/96) Fiduciary 23.81% 24.49% Measurement Period (Fiscal Year Covered) S&P 1500 Lipper Mix Fiduciary 12/96 10000 10000 10000 6/97 11945 10680 11350 6/98 15462 12724 14053 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (12/10/96) Class A 23.44% 23.78% Class A* 17.87% 20.17% * Reflects 4.50% Sales Charge. Measurement Period (Fiscal Year Covered) S&P 1500 Lipper Mix Class A* Class A 6/98 15462 12724 13303 13929 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (12/10/96) Class B 22.52% 23.91% Class B** 18.52% 21.61% ** Reflects Applicable Contingent Deferred Sales Charge. Measurement Period (Fiscal Year Covered) S&P 1500 Lipper Mix Class B** Class B 6/98 15462 12724 13552 13952 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (7/1/97) Class C 22.42% 22.42% Class C** 21.42% 21.42% ** Reflects Applicable Contingent Deferred Sales Charge. Measurement Period (Fiscal Year Covered) S&P 1500 Lipper Mix Class C** Class C 6/98 12944 11914 12141 12241 The performance data quoted represents past performance and is not an indication of future results. Investment return and NAV will fluctuate so that an investor's shares, when redeemed, may be worth more or less than the original cost. The total return set forth may reflect the waiver of a portion of the fund's fees for certain periods since the inception date, without the waiver, total return would have been lower. The performance of the Investor Growth Fund is measured against the S&P 1500 Index, an unmanaged index generally representative of the performance of large and small companies in the US stock market. Investors are unable to purchase the index directly, although they can invest in the underlying securities. The performance of the index does not reflect the deduction of expenses associated with a mutual fund, such as investment management. By contrast, the performance of the fund reflects the deduction of these value-added services as well as the deduction of sales charges on Class A Shares and applicable contingent deferred sales charges on Class B and Class C Shares. The Lipper Mix for all the classes consists of the average monthly returns of the Lipper General Equity Funds Universe (75%), the Lipper International Funds Universe (10%), and the Lipper Intermediate US Government Bond Funds Universe (15%). The Lipper Universes consist of the equally weighted average monthly return of all the funds within the category. 6/97 11945 10680 10776 11284 12/96 10000 10000 9550 10000 6/97 11945 10680 11388 11388 12/96 10000 10000 10000 10000 7/97 10000 10000 10000 10000 4 182 The One Group Investor Growth & Income Fund Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (12/10/96) Fiduciary 20.34% 20.40% Measurement Period (Fiscal Year Covered) S&P 1500 Lipper Mix Fiduciary 12/96 10000 10000 10000 6/97 11945 10535 11087 6/98 15462 12342 13342 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (12/10/96) Class A 20.18% 20.73% Class A* 14.76% 17.21% * Reflects 4.50% Sales Charge. Measurement Period (Fiscal Year Covered) S&P 1500 Lipper Mix Class A* Class A 6/98 15462 12342 12797 13399 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (12/10/96) Class B 19.13% 19.72% Class B** 15.13% 17.38% ** Reflects Applicable Contingent Deferred Sales Charge. Measurement Period (Fiscal Year Covered) S&P 1500 Lipper Mix Class B** Class B 6/98 15462 12342 12825 13225 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (7/1/97) Class C 19.08% 19.08% Class C** 18.08% 18.08% ** Reflects Applicable Contingent Deferred Sales Charge. Measurement Period (Fiscal Year Covered) S&P 1500 Lipper Mix Class C** Class C 6/98 12944 11715 11808 11908 The performance data quoted represents past performance and is not an indication of future results. Investment return and NAV will fluctuate so that an investor's shares, when redeemed, may be worth more or less than the original cost. The total return set forth may reflect the waiver of a portion of the fund's fees for certain periods since the inception date, without the waiver, total return would have been lower. The performance of the Investor Growth & Income Fund is measured against the S&P 1500 Index, an unmanaged index generally representative of the performance of large and small companies in the US stock market. Investors are unable to purchase the index directly, although they can invest in the underlying securities. The performance of the index does not reflect the deduction of expenses associated with a mutual fund, such as investment management. By contrast, the performance of the fund reflects the deduction of these value-added services as well as the deduction of sales charges on Class A Shares and applicable contingent deferred sales charges on Class B and Class C Shares. The Lipper Mix for all the classes consists of the average monthly returns of the Lipper General Equity Funds Universe (60%), the Lipper International Funds Universe (5%), and the Lipper Intermediate US Government Bond Funds Universe (35%). The Lipper Universes consist of the equally weighted average monthly return of all the funds within the category. 6/97 11945 10535 10648 11150 12/96 10000 10000 9550 10000 6/97 11945 10535 11102 11102 12/96 10000 10000 10000 10000 7/97 10000 10000 10000 10000 5 183 The One Group Investor Balanced Fund Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (12/10/96) Fiduciary 17.02% 16.60% Lehman Brothers Measurement Period Intermediate (Fiscal Year Covered) Aggregate Bond Lipper Mix Fiduciary 6/98 11219 11890 12694 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (12/10/96) Class A 16.62% 16.29% Class A* 11.39% 12.90% * Reflects 4.50% Sales Charge. Lehman Brothers Measurement Period Intermediate (Fiscal Year Covered) Bond Lipper Mix Class A* Class A 6/98 11219 11890 12074 12641 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (12/10/96) Class B 15.85% 15.67% Class B** 11.85% 13.28% ** Reflects Applicable Contingent Deferred Sales Charge. Lehman Brothers Measurement Period Intermediate (Fiscal Year Covered) Bond Lipper Mix Class B** Class B 6/98 11219 11890 12136 12536 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (7/1/97) Class C 15.66% 15.66% Class C** 14.66% 14.66% ** Reflects Applicable Contingent Deferred Sales Charge. Lehman Brothers Measurement Period Intermediate (Fiscal Year Covered) Bond Lipper Mix Class C** Class C 6/98 10868 11444 11466 11566 The performance data quoted represents past performance and is not an indication of future results. Investment return and NAV will fluctuate so that an investor's shares, when redeemed, may be worth more or less than the original cost. The total return set forth may reflect the waiver of a portion of the fund's fees for certain periods since the inception date, without the waiver, total return would have been lower. The performance of the Investor Balanced Fund is measured against the Lehman Brothers Intermediate Aggregate Bond Index, an unmanaged index comprised of US Government, mortgage, corporate and asset-backed securities with maturities of one to ten years. Investors are unable to purchase the index directly, although they can invest in the underlying securities. The performance of the index does not reflect the deduction of expenses associated with a mutual fund, such as investment management. By contrast, the performance of the fund reflects the deduction of these value-added services as well as the deduction of sales charges on Class A Shares and applicable contingent deferred sales charges on Class B and Class C Shares. The Lipper Mix for all the classes consists of the average monthly returns of the Lipper General Equity Funds Universe (40%), the Lipper International Funds Universe (5%), and the Lipper Intermediate US Government Bond Funds Universe (55%). The Lipper Universes consist of the equally weighted average monthly return of all the funds within the category. 6/97 10323 10390 10848 12/96 10000 10000 10000 6/97 10323 10390 10353 10841 12/96 10000 10000 9550 10000 6/97 10323 10390 10822 10822 12/96 10000 10000 10000 10000 7/97 10000 10000 10000 10000 6 184 The One Group Intermediate Tax-Free Bond Fund Portfolio Performance Review - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 HOW DID THE FUND PERFORM? The One Group Intermediate Tax-Free Bond Fund Fiduciary share class offered a total return of 7.74% for the year ended June 30, 1998. (For information on other share classes and performance comparisons to indexes, please see page 4.) Overall, interest rates declined during the year, and the Fund's 30-day SEC yield (Fiduciary share class) fell to 4.15% at year-end, compared to 4.57% on June 30, 1997. (For investors in the 39.6% federal income tax bracket, the June 30, 1998, yield translates into a taxable-equivalent yield of 6.87%.) HOW DID YOU MANAGE INTEREST RATE VOLATILITY? We generated the Fund's total return by continually realigning the portfolio through one of the most volatile market environments in recent history. With worries of inflation-induced Federal Reserve intervention and fallout from the Asian situation, we witnessed significant market moves on a regular basis. With limited cash flow in the Fund, we sought to add value for shareholders by taking advantage of this volatility. By investing in discount coupon bonds, we could buy when the market fell off and let the bonds run up in price when the markets recovered from the many sell-offs during the year. With an eye on after-tax total return, we remain conscious of capital gains. As such, we will take losses on bonds when the market declines, which helps offset the gains the Fund realizes when the market rallies. Our intent is to generate tax-free income, but we also want to enhance total return by realigning the portfolio to react to market conditions. WHAT WERE YOUR PRIMARY STRATEGIES AND TACTICS? Our belief during the year was that the market would be volatile, but that interest rates would head lower. As such, we maintained an average duration near the six-year mark, added yield to the portfolio, and traded securities to take advantage of market volatility. (Duration is a measure of a fund's price sensitivity to interest rate changes. A longer duration indicates greater sensitivity; a shorter duration indicates less.) In keeping with our strategy, when rates moved up, and prices fell, we sold certain issues and captured losses (see above). Then, we replaced those issues with bonds of similar structure--positive convexity, discount coupons and high liquidity--which increased the portfolio's yield. (Convexity is a secondary measure of a fund's price sensitivity to interest rate changes. Generally, bonds with positive convexity perform better than those with negative convexity in periods of high interest rate volatility.) Our strategy was to restructure a portion of the portfolio with blocks of desirable bonds, so as to sell them at a profit if our outlook changed during the year. Given the volatility in the market from repeated economic data suggesting the death of inflation, to the Asian turmoil that sent the markets reeling in the fourth quarter of 1997, our tactics were sound. DID THE FUND'S OVERALL QUALITY CHANGE? The Fund's overall credit quality remained high, largely because an increasing number of bonds coming to market are insured. At year-end, 73.9% of the Fund's assets were invested in securities rated AAA and AA. We continue to look in the lower-investment-grade areas for bonds with higher yields. But, this has been somewhat challenging because the spread, or difference in yield, between medium-grade bonds (those rated A and BBB) and AAA-rated bonds has been compressed over the last 18 months, meaning that there is little yield advantage to moving into the medium-quality area. 2 185 The One Group Intermediate Tax-Free Bond Fund Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 WHAT IS YOUR OUTLOOK FOR THE FUND? We have no real evidence that market volatility will subside in the near future, so we anticipate trading in the range we have seen over the past year. We remain vigilant in our inflation watch, because any sign of an overheating economy should lead the Federal Reserve to raise rates and, therefore, erode the value of bonds. Nevertheless, we expect inflation to remain under control for the near term, as a slower-growth economy should keep interest rates low and may even force the Fed to ease monetary policy. /s/ Patrick M. Morrissey Patrick M. Morrissey Fund Manager /s/ Gary J. Madich, CFA Gary J. Madich, CFA Senior Managing Director of Fixed-Income Securities Please refer to the prospectus and the accompanying financial statements for further information about your Fund. 3 186 The One Group Intermediate Tax-Free Bond Fund Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year 5 Year (9/4/90) Fiduciary 7.74% 5.46% 6.95% VALUE OF $10,000 INVESTMENT Lipper Lehman Intermediate Measurement Period Brothers 7 Year Municipal Bond (Fiscal Year Covered) Municipal Bond Funds Index Fiduciary 9/90 $10,000 $10,000 $10,000 6/91 10,814 10,749 10,777 6/92 11,996 11,854 11,805 6/93 13,285 13,026 12,961 6/94 13,453 13,156 12,946 6/95 14,560 14,046 13,820 6/96 15,366 14,764 14,564 6/97 16,446 15,715 15,694 6/98 $17,653 $16,807 $16,908 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year 5 Year (2/18/92) Class A 7.50% 5.22% 6.08% Class A* 2.70% 4.26% 5.32% * Reflects 4.50% Sales Charge. VALUE OF $10,000 INVESTMENT Lipper Lehman Intermediate Measurement Period Brothers 7 Year Municipal Bond (Fiscal Year Covered) Municipal Bond Funds Index Class A* Class A 2/92 $10,000 $10,000 $ 9,550 $10,000 6/92 10,319 10,311 9,850 10,314 6/93 11,428 11,331 10,783 11,291 6/94 11,572 11,443 10,747 11,253 6/95 12,525 12,218 11,444 11,983 6/96 13,218 12,842 12,046 12,616 6/97 14,147 13,669 12,933 13,547 6/98 $15,185 $14,619 $13,904 $14,561 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (1/14/94) Class B 6.81% 4.28% Class B** 2.81% 3.89% ** Reflects Applicable Contingent Deferred Sales Charge. VALUE OF $10,000 INVESTMENT Lipper Lehman Intermediate Measurement Period Brothers 7 Year Municipal Bond (Fiscal Year Covered) Municipal Bond Funds Index Class B** Class B 1/94 $10,000 $10,000 $10,000 $10,000 6/94 9,622 9,601 9,552 9,552 6/95 10,413 10,251 10,115 10,115 6/96 10,990 10,775 10,568 10,568 6/97 11,762 11,469 11,289 11,289 6/98 $12,625 $12,266 $11,856 $12,056 The performance data quoted represents past performance and is not an indication of future results. Investment return and NAV will fluctuate so that an investor's shares, when redeemed, may be worth more or less than the original cost. The total return set forth may reflect the waiver of a portion of the fund's fees for certain periods since the inception date, without the waiver, total return would have been lower. The fund's income may be subject to the federal alternative minimum tax. The performance of the Intermediate Tax-Free Bond Fund is measured against the Lehman Brothers 7 Year Municipal Bond Index, an unmanaged index comprised of investment grade municipal bonds with maturities close to seven years. Investors are unable to purchase the index directly, although they can invest in the underlying securities. The performance of the index does not reflect the deduction of expenses associated with a mutual fund, such as investment management. By contrast, the performance of the fund reflects the deduction of these value-added services as well as the deduction of sales charges on Class A Shares and applicable contingent deferred sales charges on Class B Shares. The Lipper Intermediate Municipal Bond Funds Index consists of the equally weighted average monthly return of the largest funds within the universe of all funds in the category. 4 187 The One Group Income Equity Fund Portfolio Performance Review - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 HOW DID THE FUND PERFORM? The One Group Income Equity Fund Fiduciary share class posted a total return of 23.18% for the year ended June 30, 1998. (For information on other share classes and performance comparisons to the Fund's benchmark index, please see page 7.) With inflation, unemployment and federal fiscal balances at their best levels in a generation, the equity market offered strong double-digit returns for the fourth consecutive year. TO WHAT DO YOU ATTRIBUTE SUCH STRONG PERFORMANCE? The Fund continued to benefit from its concentration in the types of companies investors have preferred-large-capitalization, high-quality, consistent-growth companies. At the same time, the Fund was rewarded for not owning companies with severe earnings problems, such as those with significant exposure to Asia. WHAT WERE YOUR PRIMARY STRATEGIES AND TACTICS? Our portfolio strategies during the year focused on maintaining strong performance measures while positioning the portfolio for a more challenging market environment we think may be in store. As such, we sold and took profits on certain issues that have been the best performers over the last several years. We also eliminated some disappointing holdings and established new positions in securities that we think are likely to be future market leaders. We also have been improving the Fund's current income by reducing lower-dividend-yielding issues and building positions in higher-yielding securities. We also cut in half the Fund's position in convertible securities and used the proceeds to invest in real estate investment trusts (REITs). In addition to enhancing the Fund's diversification, we believe the REITs offer good value and add important defensive characteristics to the Fund due to their attractive yields. On average, the Fund held 89% of its assets in common stocks, 5% in convertible securities, 5% in REITs and 1% in cash during the year. DID THE PORTFOLIO BENEFIT FROM ANY PARTICULARLY STRONG HOLDINGS?* The Fund enjoyed strong fiscal-year performance from several sectors in which certain companies consistently achieved superior earnings growth or benefited from major restructuring: - - Health care (Schering-Plough, Pfizer and Warner-Lambert were up 65% or more) - - Finance (American Express, Chase Manhattan, U.S. Bancorp, Lincoln National, FNMA and National City were up 35% or more) - - Telephone utilities (AT&T, BellSouth and Sprint were up 30% or more) - - Selected industrials (Ford was up 55%). WERE THERE ANY DISAPPOINTING HOLDINGS?* Disappointing performers were concentrated in more volatile sectors, including transportation (Union Pacific declined 37% for the fiscal year), energy and mining (Amoco was off 4%, Cyprus-Amax down 46%) and manufacturing (Corning, Boeing and Deere declined in price). Our policy in handling such "problem" issues is to reduce the position size when earnings expectations are not being met and sell out completely if a turnaround is unlikely, as we did with Union Pacific and Cyprus-Amax. To help avoid problem situations, we concentrate on favorable growth areas and look to fundamental research conducted by our in-house analysts. HOW DID THE FUND'S TOP 10 HOLDINGS CHANGE?* Two new issues moved into the top 10 holdings-American Home Products, 2.1% (health care) and Schering-Plough, 1.9% replaced Mobil (energy) and Philip Morris (consumer non-durables). The remaining top 10 holdings were unchanged from last year and included General Electric, 3.4% (capital goods), American Express, 2.5%, Bristol-Myers Squibb, 2.4% (health care), Exxon, 2.2% (energy), BankAmerica, 2.1% (financial services), Warner-Lambert, 2.1%, Coca-Cola, 2.1% (consumer non-durable), and Royal Dutch Petroleum, 2.0% (energy). 5 188 The One Group Income Equity Fund Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 WHAT IS YOUR OUTLOOK FOR THE FUND? We are pleased with the current composition of the portfolio and the fundamental progress of the companies the Fund owns. Nevertheless, the financial markets have been highly volatile. Many of the uncertainties confronting investors today-Asian problems, nuclear proliferation, historically high stock valuations-have no quick-fix solutions. Furthermore, corporate earnings gains aren't as good as they have been in recent years. This would suggest that we should lower our return expectations and become more focused and selective. Perhaps the best plan is to remain flexible and vigilant in order to take advantage of opportunities when they arise. If a more challenging market develops, we believe the Fund is well positioned, given its defensive characteristics, higher-than-average income, holdings in predictable growth companies and exposure to real estate. /s/ R. Lynn Yturri - --------------------------- R. Lynn Yturri Fund Manager /s/ Richard R. Jandrain III - --------------------------- Richard R. Jandrain III Senior Managing Director of Fixed Income Securities * Holdings are subject to change. Please refer to the prospectus and the accompanying financial statements for further information about your Fund. 6 189 The One Group Income Equity Fund Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year 5 Year 10 Year (7/2/87) Fiduciary 23.18% 20.21% 16.29% 13.99% VALUE OF $10,000 INVESTMENT Measurement Period (Fiscal Year Covered) S&P 500 Fiduciary 6/88 $10,000 $10,000 6/89 12,055 11,858 6/90 14,044 13,375 6/91 15,082 14,376 6/92 17,104 16,153 6/93 19,436 18,020 6/94 19,709 18,609 6/95 24,847 22,526 6/96 31,307 28,053 6/97 42,170 36,720 6/98 $54,889 $45,230 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year 5 Year (2/18/92) Class A 22.91% 19.89% 17.43% Class A* 17.39% 18.79% 16.59% * Reflects 4.50% Sales Charge. VALUE OF $10,000 INVESTMENT Measurement Period (Fiscal Year Covered) S&P 500 Class A* Class A 2/92 $10,000 $ 9,550 $10,000 6/92 9,992 9,625 10,079 6/93 11,354 10,721 11,226 6/94 11,514 11,037 11,557 6/95 14,515 13,301 13,961 6/96 18,289 16,569 17,353 6/97 24,635 21,602 22,625 6/98 $32,065 $26,558 $27,806 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (1/14/94) Class B 21.97% 20.06% Class B** 17.97% 19.82% ** Reflects Applicable Contingent Deferred Sales Charge. VALUE OF $10,000 INVESTMENT Measurement Period (Fiscal Year Covered) S&P 500 Class B** Class B 1/94 $10,000 $10,000 $10,000 6/94 9,344 9,663 9,663 6/95 11,779 11,587 11,587 6/96 14,842 14,300 14,300 6/97 19,992 18,515 18,515 6/98 $26,022 $22,387 $22,587 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception (11/4/97) Class C 16.57% Class C** 15.57% ** Reflects Applicable Contingent Deferred Sales Charge. VALUE OF $10,000 INVESTMENT Measurement Period (Fiscal Year Covered) S&P 500 Class C** Class C 11/97 $10,000 $10,000 $10,000 6/98 $11,973 $11,556 $11,656 The performance data quoted represents past performance and is not an indication of future results. Investment return and NAV will fluctuate so that an investor's shares, when redeemed, may be worth more or less than the original cost. The total return set forth may reflect the waiver of a portion of the fund's fees for certain periods since the inception date, without the waiver, total return would have been lower. The performance of the Income Equity Fund is measured against the S&P 500 Index, an unmanaged index generally representative of the performance of large companies in the US stock market. Investors are unable to purchase the index directly, although they can invest in the underlying securities. The performance of the index does not reflect the deduction of expenses associated with a mutual fund, such as investment management. By contrast, the performance of the fund reflects the deduction of these value-added services as well as the deduction of sales charges on Class A Shares and applicable contingent deferred sales charges on Class B and Class C Shares. 7 190 The One Group Equity Index Fund Portfolio Performance Review - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 HOW DID THE FUND PERFORM? For the year ended June 30, 1998, The One Group Equity Index Fund Fiduciary share class posted a total return of 29.73%. (For information on other share classes and a performance comparison to the index, please see page 9.) As it is designed to do, the Fund offered a return that nearly matched that of the S&P 500 Index, the unmanaged group of stocks the Fund seeks to track with little or no excess risk. The S&P 500 Index returned 30.16% for the year. The slight difference in returns between the Fund and the Index is due to fees and transaction costs charged to the Fund but not to the Index. WHAT CONTRIBUTED TO SUCH A STRONG RETURN? A strong economy, low inflation, declining interest rates and favorable corporate earnings growth led to attractive stock market returns for yet another year. Once again, large-capitalization growth companies, the type represented in the S&P 500 Index, outperformed other types of U.S. stocks. WHICH MARKET SECTORS OFFERED NOTABLE PERFORMANCE? The Fund offered exposure to 15 market sectors. Among those sectors, retail and telephone utilities offered the strongest performance. The retail sector benefited from lower costs on Asian imports, while telephone utilities advanced due to acquisition activity. The weakest-performing sectors included technology, energy and industrial commodities. The technology sector suffered somewhat from the economic and market crisis that swept through Asia, while energy stocks declined due to lower oil prices. In the industrial commodities sector (chemical, paper and metal companies), stocks suffered from the sector's lack of pricing power. WHAT WERE SOME OF THE STRONGEST AND WEAKEST STOCKS?* The Fund enjoyed outstanding performance from a handful of stocks, including technology provider Unisys, up 270% for the fiscal year due to strong earnings; computer manufacturer Dell Computer, up 216% on strong earnings; cable television company Tele-Communications, up 159% and acquired by AT&T; financial service provider Providian Financial, up 145% on strong earnings; and auto manufacturer Ford Motor, up 55% due to strong earnings. Weak earnings contributed to poor performance from certain holdings, including diversified mining company Freeport-McMoran Copper and Gold, down 51% for the fiscal year; technology company Advanced Micro Devices, down 52%; and technology provider Cabletron Systems, down 53%. WHAT WERE THE FUND'S TOP 10 HOLDINGS?* Most of the Fund's top 10 holdings retained their spots during the past year. The only changes to the group were the addition of Pfizer, 1.5% (health care sector) and Wal-Mart, 1.5% (retail), which replaced Philip Morris (consumer non-durables) and IBM (technology). The remaining top 10 included General Electric, 3.2% (capital goods), Microsoft, 2.9% (technology), Coca-Cola, 2.3% (consumer non-durables), Exxon, 1.9% (energy), Merck, 1.7% (health care), Intel, 1.4% (technology), Proctor & Gamble, 1.3% (consumer non-durables) and Royal Dutch Petroleum, 1.3% (energy). WHAT IS YOUR OUTLOOK FOR THE STOCK MARKET? The environment for stocks should remain favorable over the coming year. We expect economic growth to continue, but at a slower pace. We also expect interest rates and inflation to remain low. Corporate earnings and stock prices should continue to grow, but earnings are likely to come under increasing pressure. Nevertheless, it's important to remember that returns of the last few years have been unusually strong, and they probably are not sustainable. We expect to see stock returns revert to more "normal" levels. /s/ Richard R. Jandrain III - --------------------------- Richard R. Jandrain III Senior Managing Director of Equity Securities * Holdings subject to change. Please refer to the prospectus and the accompanying financial statements for more information about your Fund. The S&P 500 Index is an unmanaged group of stocks generally representative of the performance of large U.S.-based companies. Investors cannot purchase the index directly, but they can invest in the underlying securities. 8 191 The One Group Equity Index Fund Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year 5 Year (7/2/91) Fiduciary 29.73% 22.58% 19.64% VALUE OF $10,000 INVESTMENT Measurement Period Dollars (Fiscal Year Covered) S&P 500 Fiduciary 7/91 $10,000 $10,000 6/92 10,836 11,211 6/93 12,313 12,673 6/94 12,486 12,753 6/95 15,741 16,043 6/96 19,834 20,129 6/97 26,717 27,033 6/98 $34,775 $35,070 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year 5 Year (2/18/92) Class A 29.33% 22.29% 19.44% Class A* 23.49% 21.17% 18.58% * Reflects 4.50% Sales Charge. VALUE OF $10,000 INVESTMENT Measurement Period Dollars (Fiscal Year Covered) S&P 500 Class A* Class A 2/92 $10,000 $ 9,550 $10,000 6/92 9,992 9,595 9,992 6/93 11,354 10,818 11,354 6/94 11,514 10,879 11,514 6/95 14,515 13,644 14,515 6/96 18,289 17,075 18,289 6/97 24,635 22,869 24,635 6/98 $32,066 $29,574 $30,976 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (1/14/94) Class B 28.47% 22.74% Class B** 24.47% 22.51% ** Reflects Applicable Contingent Deferred Sales Charge. VALUE OF $10,000 INVESTMENT Measurement Period Dollars (Fiscal Year Covered) S&P 500 Class B** Class B 1/94 $10,000 $10,000 $10,000 6/94 9,344 9,443 9,443 6/95 11,779 11,765 11,765 6/96 14,842 14,595 14,595 6/97 19,992 19,400 19,400 6/98 $26,022 $24,721 $24,921 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception (11/4/97) Class C 21.07% Class C** 20.07% ** Reflects Applicable Contingent Deferred Sales Charge. VALUE OF $10,000 INVESTMENT Measurement Period Dollars (Fiscal Year Covered) S&P 500 Class C** Class C 11/97 $10,000 $10,000 $10,000 6/98 $11,973 $12,006 412,106 The performance data quoted represents past performance and is not an indication of future results. Investment return and NAV will fluctuate so that an investor's shares, when redeemed, may be worth more or less than the original cost. The total return set forth may reflect the waiver of a portion of the fund's fees for certain periods since the inception date, without the waiver, total return would have been lower. The performance of the Equity Index Fund is measured against the S&P 500 Index, an unmanaged index generally representative of the performance of large companies in the US stock market. Investors are unable to purchase the index directly, although they can invest in the underlying securities. The performance of the index does not reflect the deduction of expenses associated with a mutual fund, such as investment management. By contrast, the performance of the fund reflects the deduction of these value-added services as well as the deduction of sales charges on Class A Shares and applicable contingent deferred sales charges on Class B and Class C Shares. 9 192 The One Group Value Growth Fund Portfolio Performance Review - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 HOW DID THE FUND PERFORM? The One Group Value Growth Fund Fiduciary share class posted a total return of 32.26% for the year ended June 30, 1998. (For information on other share classes and performance comparisons to indexes, please see page 12.) TO WHAT DO YOU ATTRIBUTE THE FUND'S SOLID RETURN? Domestic stocks of all styles enjoyed another strong year, as low inflation, declining interest rates and better-than-expected corporate earnings contributed to the gains. Rather than emphasizing particular market sectors or trying to time the market's next moves, we research, evaluate and select stocks on an individual basis to build a diversified portfolio. We don't consciously overweight a single sector or a single style of stock. Instead, we invest in stocks from the four major equity styles -- large capitalization growth, large capitalization value, medium capitalization growth and medium capitalization value -- and look for stocks that we believe offer the best return potential relative to their level of risk. Over the past year, for example, we saw some vicious swings among sectors, creating a momentum market that saw investors attempting to pick the "right" sector at the right time. But, our emphasis on individual stock selection paid off, as that process gave the Fund exposure to many different industries and contributed to the Fund's strong return. WHAT WERE YOUR PRIMARY STRATEGIES AND TACTICS? The Fund owned more stocks than usual and was more diverse than usual in an active attempt to be less exposed to any single momentum play. Momentum markets tend to last longer than investors expect, and stocks that are not participating tend to lose their value quickly. Events in Asia played an interesting role in the Fund's performance. After the domino effect, which started in Thailand, hit U.S. shores in October 1997, we avoided the stocks of companies that we thought would be most negatively affected by the malaise -- namely, commodity cyclical companies. By steering away from that group, the Fund became more growth-oriented than usual. DID THE PORTFOLIO BENEFIT FROM ANY PARTICULARLY STRONG HOLDINGS?* Industry positions such as the pharmaceutical area of health care (Schering-Plough, up 91% for the fiscal year, and Bristol-Myers Squibb, up 42%); the software and PC areas of technology (Microsoft, up 71%; BMC Software, up 88%; Dell Computer, up 216%); and the long distance segment of telecommunications (Century Telephone, up 104%; Sprint, up 35%) added to the Fund's strong performance. The Fund also benefited from strong performance from Cisco Systems (technology), up 106% for the year; Equitable Co. (financial services), up 125%; Morgan Stanley Dean Witter (financial services), up 112%; Lucent Technologies (technology), up 131%; and Energy East (utility), up 99%. At the same time, a few Fund holdings realized poor performance, namely Callaway Golf (consumer services), down 45% for the year; Toys R Us (retail), down 33%; BetzDearborn (raw materials), down 37%; Columbia/HCA Healthcare (health care), down 26%; and Phycor (health care), down 52%. HOW DID THE FUND'S TOP 10 HOLDINGS CHANGE?* More than half of the Fund's top 10 holdings were among the leading holdings one year ago: Microsoft, 3.3% (technology), General Electric, 2.9% (capital goods), Exxon, 2.1% (energy), Wal-Mart, 1.8% (retail), Bristol Myers, 1.8% (health care) and Intel, 1.7% (technology). The remaining members of the top 10 on June 30, 1998, included NationsBank, 1.8% (financial services), Cisco Systems, 1.8%, Dell Computer, 1.7% and Coca-Cola, 1.5% (consumer non-durables). 10 193 The One Group Value Growth Fund Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 WHAT IS YOUR OUTLOOK FOR THE FUND? We anticipate corporate earnings to revert to more normal levels, and we believe volatility will continue. We plan to maintain the Fund's style diversity in similar proportion as last year to address this market. /s/ Michael D. Weiner - --------------------- Michael D. Weiner Fund Manager /s/ Richard R. Jandrain III - --------------------------- Richard R. Jandrain III Senior Managing Director of Equity Securities * Holdings are subject to change. Please refer to the prospectus and the accompanying financial statements for further information about your Fund. 11 194 The One Group Value Growth Fund Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year 5 Year (12/29/89) Fiduciary 32.26% 19.63% 17.91% Measurement Period VALUE OF $10,000 INVESTMENT (Fiscal Year Covered) S&P 1500 Fiduciary 12/89 $10,000 $10,000 6/90 10,309 10,657 6/91 11,072 11,631 6/92 12,557 13,847 6/93 14,268 16,554 6/94 14,469 16,496 6/95 18,241 19,198 6/96 22,959 23,242 6/97 30,524 30,673 6/98 $39,510 $40,584 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year 5 Year (12/29/89) Class A 31.96% 19.48% 17.82% Class A* 26.04% 18.38% 17.19% * Reflects 4.50% Sales Charge. Measurement Period VALUE OF $10,000 INVESTMENT (Fiscal Year Covered) S&P 1500 Class A* Class A 12/89 $10,000 $ 9,550 $10,000 6/90 10,309 10,178 10,657 6/91 11,072 11,107 11,631 6/92 12,557 13,224 13,847 6/93 14,268 15,809 16,554 6/94 14,469 15,754 16,496 6/95 18,241 18,334 19,198 6/96 22,959 22,178 23,225 6/97 30,524 29,171 30,548 6/98 $39,510 $38,504 $40,326 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (9/9/94) Class B 30.89% 23.28% Class B** 26.89% 22.84% ** Reflects Applicable Contingent Deferred Sales Charge. Measurement Period VALUE OF $10,000 INVESTMENT (Fiscal Year Covered) S&P 1500 Class B** Class B 9/94 $10,000 $10,000 $10,000 6/95 12,019 10,806 10,806 6/96 15,129 12,981 12,981 6/97 20,113 16,942 16,942 6/98 $26,034 $21,873 $22,173 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception (11/4/97) Class C 20.87% Class C** 19.87% ** Reflects Applicable Contingent Deferred Sales Charge. Measurement Period VALUE OF $10,000 INVESTMENT (Fiscal Year Covered) S&P 1500 Class C** Class C 11/97 $10,000 $10,000 $10,000 6/98 $11,858 $11,987 $12,087 The performance data quoted represents past performance and is not an indication of future results. Investment return and NAV will fluctuate so that an investor's shares, when redeemed, may be worth more or less than the original cost. The total return set forth may reflect the waiver of a portion of the fund's fees for certain periods since the inception date, without the waiver, total return would have been lower. The above-quoted performance data includes the performance of the Paragon Value Equity Income Fund for the period prior to the commencement of operations of The One Group Value Growth Fund on March 26, 1996. Performance for the Fiduciary Shares is based on Class A Share performance adjusted to reflect the absence of sales charges. The performance of the Value Growth Fund is measured against the S&P 1500 Index, an unmanaged index generally representative of the performance of large and small companies in the US stock market. Investors are unable to purchase the index directly, although they can invest in the underlying securities. The performance of the index does not reflect the deduction of expenses associated with a mutual fund, such as investment management. By contrast, the performance of the fund reflects the deduction of these value-added services as well as the deduction of sales charges on Class A Shares and applicable contingent deferred sales charges on Class B and Class C Shares. The S&P 1500 Index for all classes consists of the average monthly returns of the S&P 500 Index from December 1989 through December 1994. Thereafter, the data are from the S&P 1500 Index which corresponds with the initiation of the S&P 1500 Index on January 1, 1995. 12 195 The One Group Disciplined Value Fund Portfolio Performance Review - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 HOW DID THE FUND PERFORM? The One Group Disciplined Value Fund Fiduciary share class posted a total return of 28.27% for the year ended June 30, 1998. (For information on other share classes and performance comparisons to the index, please see page 18.) WHAT WERE YOUR PRIMARY STRATEGIES AND TACTICS? Interest rates ended the year lower, but experienced volatility throughout the 12-month period. To avoid some of the stock price volatility associated with interest rate swings, we maintained a diversified portfolio with exposure to a variety of economic sectors. Within this framework, we emphasized in-depth analysis and individual stock selection, and we continued to rebalance the portfolio in order to improve structure and upgrade holdings as market conditions changed. Because of the Fund's value orientation, we emphasized the sectors that offered the greatest perceived value. As a result, almost half of the Fund's assets were in the electric utility, financial, industrial, commodity and banking sectors. These were the areas that contained the largest number of equity securities with below-market-average price-to-earnings and price-to-book ratios. Given the continued strength of the market, certain stocks reached their target prices quicker than we had anticipated, prompting the sale of those securities and the purchase of new ones. In addition, as certain stocks increased in valuation, they became more growth-like and were no longer appropriate for this value-oriented fund. For example, in the second half of 1997 prices on bank stocks soared, and the resulting valuations converted many of these stocks to growth stocks. As a result, remaining sectors that were relatively undervalued became more influential, and their weightings within the Fund increased. Specifically, we increased the Fund's holdings within the capital equipment, financial, industrial commodity and consumer durable sectors to make up for the gap caused by the decline in bank holdings. DID THE PORTFOLIO BENEFIT FROM ANY PARTICULARLY STRONG HOLDINGS?* Outstanding performance from several individual stocks during the fiscal year was driven largely by takeovers. For example, in the technology sector Qwest Communications acquired LCI International, in which the Fund had a large exposure; National City Bank acquired First of America, a Fund holding; and Williams Companies acquired the energy company Mapco, another Fund holding. In addition, the Fund's holding of Century Telephone nearly doubled in value over the year, as analysts projected superior earnings growth for the combined Century Telephone/Pacific Telesis company. Indeed, the merged company experienced revenue growth and margin expansion after joining forces, as it cut costs and expanded its territory. Another merger, between cement manufacturers Southdown and Medusa, also contributed to the Fund's solid return. But, price gains on these stocks primarily were driven by excellent fundamentals within the industry. The supply/demand equation favored the manufacturers, given the steadily increasing demand for cement from the housing and infrastructure sectors, while the supply of cement has been virtually unchanged in the last decade. In addition, U.S. government restrictions on the amount of cement that can be imported helped the U.S. manufacturers. DID EVENTS IN ASIA INFLUENCE ANY OF THE FUND'S HOLDINGS?* On the downside, events in Asia caused certain Fund holdings to decline. As Asian currency values plummeted, it appears Asian customers chose to curtail their gaming excursions to the United States. As a result, the Fund's holdings in Circus Circus and MGM declined for the fiscal year. In addition, CompUSA lost half of its value due to the unanticipated sharp declines in computer prices. Lower demand from Asia contributed to the price declines, as did the lack of new memory-consuming software applications, which prompted revenue declines and margin contraction. HOW DID THE FUND'S TOP 10 HOLDINGS CHANGE DURING THE FISCAL YEAR?* Only two of the Fund's top 10 holdings remained from last year -- CMS Energy, 1.6% (utilities) and Southtrust Corp., 1.6% (financial services). Rounding out the top 10 were utilities companies New Century Enterprises, 1.5%, Allegheny Energy, 1.3%, Century Telephone, 1.5%, El Paso Natural Gas, 1.6% and Teco Energy, 1.2%; financial companies Bear Stearns, 16 196 The One Group Disciplined Value Fund Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 1.6% and Paine Webber, 1.2%; and Tyson Foods, 1.1%, a member of the consumer non-durable sector. WHAT IS YOUR OUTLOOK FOR THE FUND? Looking ahead, we plan to maintain our current strategy of broad sector diversification, stringent in-house research and individual stock selection. Within each sector, we will continue to look for the best values among medium capitalization stocks, or those issues with low price/earnings and price/book ratios. /s/ Edmund M. Cowart - -------------------- Edmund M. Cowart Managing Director, Value Growth Team /s/ Richard R. Jandrain III - --------------------------- Richard R. Jandrain III Senior Managing Director of Equity Securities * Holdings subject to change. Please refer to the prospectus and the accompanying financial statements for further information about your Fund. 17 197 The One Group Disciplined Value Fund Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Dollars Since Inception 1 Year 5 Year (3/2/89) Fiduciary 28.27% 17.52 14.11% Fiduciary VALUE OF $10,000 INVESTMENT Dollars S&P Measurement Period BARRA/Midcap (Fiscal Year Covered) 400/Value Fiduciary 3/89 10,000 10,000 6/89 10,883 10,989 6/90 12,677 11,372 6/91 13,615 11,572 6/92 15,441 13,451 6/93 17,545 15,278 6/94 17,792 15,895 6/95 22,430 18,443 6/96 27,627 22,150 6/97 34,233 26,704 6/98 43,366 34,253 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Dollars Since Inception 1 Year 5 Year (2/18/92) Class A 27.90% 17.27% 15.79% Class A* 22.13% 16.19% 14.96% Class A Class A* * Reflects 4.50% Sales Charge VALUE OF $10,000 INVESTMENT S&P Measurement Period BARRA/Midcap (Fiscal Year Covered) 400/Value Class A* Class A 2/92 10,000 9,550 10,000 6/92 9,992 9,666 10,121 6/93 11,354 10,948 11,464 6/94 11,514 11,418 11,956 6/95 14,515 13,179 13,801 6/96 17,879 15,788 16,534 6/97 22,153 18,977 19,875 6/98 28,063 24,279 25,419 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Dollars Since Inception 1 Year (1/14/94) Class B 26.97% 16.38% Class B** 22.97% 16.12% ** Reflects Applicable Contingent Deferred Sales Charge VALUE OF $10,000 INVESTMENT Measurement Period S&P (Fiscal Year Covered) BARRA/Midcap Class B** Class B 1/94 10,000 10,000 10,000 6/94 9,344 9,500 9,500 6/95 11,779 10,918 10,918 6/96 14,509 12,985 12,985 6/97 17,978 15,476 15,476 6/98 22,775 19,465 19,665 The performance data quoted represents past performance and is not an indication of future results. Investment return and NAV will fluctuate so that an investor's shares, when redeemed, may be worth more or less than the original cost. The total return set forth may reflect the waiver of a portion of the fund's fees for certain periods since the inception date, without the waiver, total return would have been lower. The performance of the Disciplined Value Fund is measured against the S&P/BARRA Midcap 400 Value Index, an unmanaged index representing the performance of the lowest price to book securities in the S&P Midcap 400 Index. Investors are unable to purchase the index directly, although they can invest in the underlying securities. The performance of the index does not reflect the deduction of expenses associated with a mutual fund, such as investment management. By contrast, the performance of the fund reflects the deduction of these value-added services as well as the deduction of sales charges on Class A Shares and applicable contingent deferred sales charges on Class B Shares. The S&P/BARRA Midcap 400 Value Index consists of the average monthly returns of the S&P 500 Index for periods prior to June 1991. Thereafter, the data are from the S&P/BARRA Midcap 400 Value Index which corresponds with the initiation of the S&P/BARRA Midcap 400 Value Index on June 30, 1991. 18 198 The One Group Large Company Growth Fund Portfolio Performance Review - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 HOW DID THE FUND PERFORM? The One Group Large Company Growth Fund Fiduciary share class posted a total return of 35.75% for the year ended June 30, 1998. (For information on other share classes and performance comparisons to indexes, please see page 20.) TO WHAT DO YOU ATTRIBUTE THE FUND'S SOLID RETURN? A strong domestic economy, low inflation and declining interest rates all worked together to maintain a favorable equity environment. Once again, the market favored the largest growth-oriented companies because of their earnings reliability and stock liquidity. WHAT WERE YOUR PRIMARY STRATEGIES AND TACTICS? Our primary investment strategy during this market climate has been to find good companies within industries that are growing at a faster rate than the economy. These are companies that we believe have the ability to exhibit sustained growth at some multiple of their underlying industry growth rate. In addition, we search for strong management teams and superior product positioning. After evaluating the impact of the Asian crisis on the Fund's stocks, we cut the portfolio's technology holdings because much of these companies' exports went to Asia. We also increased our retail holdings, as many of these companies purchase their materials from Asia and thus benefit from lower costs. This strategy worked well, because the technology sector, as a whole, has underperformed the market, while the retail sector has outperformed. DID THE PORTFOLIO BENEFIT FROM ANY PARTICULARLY STRONG HOLDINGS?* The Fund enjoyed outstanding performance from computer manufacturer Dell Computer, up 216% for the fiscal year; software giant Microsoft, up 71% and online service provider America Online, up 278%. On the other hand, there were a few disappointing performances from the technology sector. For example, Applied Materials was off 17% and Oracle Corp. declined 27%. HOW DID THE FUND'S TOP 10 HOLDINGS CHANGE?* Most of the Fund's top 10 holdings remained unchanged during the year. The only newcomers were Dell Computer, 2.6% (technology) and Lucent Technologies, 2.3% (technology). The remaining members included General Electric, 6.8% (capital goods), Microsoft, 6.4% (technology), Coca-Cola, 4.3% (consumer non-durable), Wal-Mart, 3.2% (retail), Merck, 3.0% (health care), Bristol-Myers Squibb, 3.0% (health care), Pfizer, 2.9% (health care) and Proctor & Gamble, 2.6% (consumer non-durable). WHAT IS YOUR OUTLOOK FOR THE FUND? Looking ahead, we remain optimistic about continued U.S. economic growth and low inflation. We believe that interest rates may continue to decline, which would support ongoing stock market growth, but perhaps not at the unusually strong pace we've seen over the last several years. As such, it seems prudent to lower our expectations somewhat for the next year. Our overall strategy remains intact -- to search for companies with strong fundamentals, effective management teams and favorable long-term outlooks. Because the Asian situation remains unresolved, we will continue to monitor its effects on the Fund's holdings. /s/ Ashi Parikh Ashi Parikh Managing Director, Growth Equity Team /s/ Richard R. Jandrain III Richard R. Jandrain III Senior Managing Director of Equity Securities * Holdings are subject to change. Please refer to the prospectus and the accompanying financial statements for more information about your fund. 19 199 The One Group Large Company Growth Fund Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 VALUE OF $10,000 INVESTMENT DOLLARS Since Inception 1 Year 5 Year (2/28/92) Fiduciary 35.75% 22.79% 19.88% Fiduciary Measurement Period S&P/BARRA (Fiscal Year Covered) 500 Growth Fiduciary 2/92 10,000 10,000 6/92 9,743 9,920 6/93 10,550 11,301 6/94 10,522 12,210 6/95 13,755 14,878 6/96 17,505 17,461 6/97 24,215 23,243 6/98 32,661 31,553 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 VALUE OF $10,000 INVESTMENT DOLLARS Since Inception 1 Year (2/22/94) Class A 35.43% 23.70% Class A* 29.33% 22.39% * Reflects 4.50% Sales Charge. Measurement Period S&P/BARRA (Fiscal Year Covered) 500 Growth Class A* Class A 2/94 10,000 9,550 10,000 6/94 9,530 9,453 9,898 6/95 12,458 11,486 12,028 6/96 15,854 13,420 14,054 6/97 21,931 17,790 18,631 6/98 29,581 24,085 25,230 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 VALUE OF $10,000 INVESTMENT DOLLARS Since Inception 1 Year (1/14/94) Class B 34.39% 22.49% Class B** 30.39% 22.26% ** Reflects Applicable Contingent Deferred Sales Charge. Measurement Period S&P/BARRA (Fiscal Year Covered) 500 Growth Class B** Class B 1/94 10,000 10,000 10,000 6/94 9,539 9,934 9,934 6/95 12,235 11,831 11,831 6/96 15,570 13,952 13,952 6/97 21,539 18,381 18,381 6/98 29,052 24,496 24,696 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 DOLLARS Since Inception (11/4/97) Class C 27.63% Class C** 26.63% ** Reflects Applicable Contingent Deferred Sales Charge. VALUE OF $10,000 INVESTMENT Measurement Period S&P/BARRA (Fiscal Year Covered) 500 Growth Class C** Class C 11/97 10,000 10,000 10,000 6/98 12,458 12,663 12,763 The performance data quoted represents past performance and is not an indication of future results. Investment return and NAV will fluctuate so that an investor's shares, when redeemed, may be worth more or less than the original cost. The total return set forth may reflect the waiver of a portion of the fund's fees for certain periods since the inception date, without the waiver, total return would have been lower. The performance of the Large Company Growth Fund is measured against the S&P/BARRA 500 Growth Index, an unmanaged index representing the performance of the highest price to book securities in the S&P 500. Investors are unable to purchase the index directly, although they can invest in the underlying securities. The performance of the index does not reflect the deduction of expenses associated with a mutual fund, such as investment management. By contrast, the performance of the fund reflects the deduction of these value-added services as well as the deduction of sales charges on Class A Shares and applicable contingent deferred sales charges on Class B and Class C Shares. 20 200 The One Group Limited Volatility Bond Fund Portfolio Performance Review - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 HOW DID THE FUND PERFORM? For the year ended June 30, 1998, The One Group Limited Volatility Bond Fund Fiduciary share class posted a total return of 6.59%. (For information on other share classes and performance comparisons to indexes, please see page 5.) HOW DID INTEREST RATES INFLUENCE PERFORMANCE? Interest rates among five-year securities (the area of the yield curve where the Fund is most heavily invested) declined 0.91 percentage points during the fiscal year. The Fund's Fiduciary share class 30-day SEC yield also declined, dropping from 6.18% on June 30, 1997, to 5.75% on June 30, 1998. Because interest rates declined during the year, prices on most of the Fund's bonds appreciated and, therefore, added to the Fund's total return. (Bond prices and interest rates move inversely of each other. When rates fall, bond prices rise, and vice versa.) The only exceptions were the few Asian bonds in the Fund's portfolio, which declined in value when the Asian market crisis hit in 1997. WHAT WERE YOUR PRIMARY STRATEGIES AND TACTICS? The Fund's strategy included investing in securities that offered attractive yields within our maturity and high credit-quality guidelines. As such, we continued to emphasize government agency mortgage pass-through securities because they offered yield advantages over other government securities. And, we focused on 15-year, current coupon issues because they are less likely to be refinanced even if interest rates fall further. We also invested in asset-backed securities and high-grade corporate bonds, which provided an excellent combination of yield, total return and relative safety. With interest rates declining, we maintained the Fund's duration in a range of 2.3 years to 2.5 years. (Duration is a measure of a fund's price sensitivity to interest rate changes. A longer duration indicates greater sensitivity; a shorter duration indicates less.) This, coupled with the Fund's emphasis on yield, contributed to the Fund's solid return. DID THE FUND'S OVERALL QUALITY CHANGE DURING THE YEAR? Because the majority of the Fund's assets always are invested in U.S. government-related securities (69% of the portfolio at year-end), the Fund's average quality remains high. On June 30, 1998, 80% of the Fund's securities were rated AAA (the highest rating), 18% were rated A, and 2% were rated Baa, giving the Fund an overall quality rating of AA. WHAT IS YOUR OUTLOOK FOR THE FUND? We expect positive economic growth to continue, but at a slower pace. This should help keep inflation low for the near-term, which should perpetuate the current interest-rate trading range and market status quo. In the corporate sector, though, a potential negative influence is the steady slowdown in corporate earnings growth, which could cause corporate yield spreads to widen. (Corporate spreads refer to the difference in yield between corporate bonds and comparable-maturity Treasury bonds. When spreads widen, prices on corporate bonds decline, and vice versa.) We believe a strong offset to this, though, is the healthy economy, which gives us reason not to abandon the corporate sector. As a precaution, we will focus on corporate bonds with maturities of five years or less. /s/ Roger Craig Roger Craig Fund Manager /s/ Gary J. Madich Gary J. Madich, CFA Senior Managing Director of Fixed-Income Securities Please refer to the prospectus and the accompanying financial statements for further information about your Fund. 4 201 The One Group Limited Volatility Bond Fund Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year 5 Year (9/4/90) Fiduciary 6.59% 5.41% 7.03% VALUE OF $10,000 INVESTMENT Lehman Brothers 1-3 Lipper Short US Year Government Measurement Period Government Bond Funds (Fiscal Year Covered) Index Index Fiduciary 9/90 $10,000 $10,000 $10,000 6/91 10,768 10,710 10,799 6/92 11,881 11,730 12,068 6/93 12,659 12,515 13,066 6/94 12,852 12,668 13,170 6/95 13,837 13,604 14,218 6/96 14,595 14,309 14,947 6/97 15,554 15,153 15,957 6/98 $16,609 $16,136 $17,008 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year 5 Year (2/18/92) Class A 6.32% 5.13% 5.86% Class A* 3.16% 4.49% 5.35% * Reflects 3.00% Sales Charge. VALUE OF $10,000 INVESTMENT Lehman Brothers 1-3 Lipper Short US Year Government Measurement Period Government Bond Funds (Fiscal Year Covered) Index Index Class A* Class A 2/92 $10,000 $10,000 $ 9,700 $10,000 6/92 10,284 10,274 10,045 10,356 6/93 10,957 10,962 10,853 11,188 6/94 11,123 11,096 10,906 11,243 6/95 11,976 11,916 11,742 12,105 6/96 12,632 12,534 12,314 12,694 6/97 13,462 13,273 13,110 13,515 6/98 $14,375 $14,134 $13,935 $14,368 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (1/14/94) Class B 5.98% 4.75% Class B** 2.98% 4.75% ** Reflects Applicable Contingent Deferred Sales Charge. VALUE OF $10,000 INVESTMENT Lehman Brothers 1-3 Lipper Short US Year Government Measurement Period Government Bond Funds (Fiscal Year Covered) Index Index Class B** Class B 1/94 $10,000 $10,000 $10,000 $10,000 6/94 9,889 9,874 9,819 9,819 6/95 10,648 10,603 10,524 10,524 6/96 11,231 11,153 10,974 10,974 6/97 11,969 11,811 11,604 11,604 6/98 $12,780 $12,578 $12,297 $12,297 The performance data quoted represents past performance and is not an indication of future results. Investment return and NAV will fluctuate so that an investor's shares, when redeemed, may be worth more or less than the original cost. The total return set forth may reflect the waiver of a portion of the fund's fees for certain periods since the inception date, without the waiver, total return would have been lower. The performance of the Limited Volatility Bond Fund is measured against the Lehman Brothers 1 to 3 Year Government Index, an unmanaged index comprised of US Government and agency securities with maturities of one to three years. Investors are unable to purchase the index directly, although they can invest in the underlying securities. The performance of the index does not reflect the deduction of expenses associated with a mutual fund, such as investment management. By contrast, the performance of the fund reflects the deduction of these value-added services as well as the deduction of sales charges on Class A Shares and applicable contingent deferred sales charges on Class B Shares. The Lipper Short US Government Bond Funds Index consists of the equally weighted average monthly return of the largest funds within the universe of all funds in the category. 5 202 The One Group Intermediate Bond Fund Portfolio Performance Review - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 HOW DID THE FUND PERFORM? The One Group Intermediate Bond Fund Fiduciary share class offered a total return of 8.71% for the year ended June 30, 1998. (For information on other share classes and performance comparisons to indexes, please see page 7.) HOW DID MARKET DEVELOPMENTS INFLUENCE PERFORMANCE? Throughout the year, three key trends developed in the bond market: 1. Interest rates, in general, declined, resulting in gains for most bonds and an overall increase in the Fund's net asset value (NAV). 2. Lower interest rates led to a rise in homeowner refinancing activity, which caused the performance on many higher-rate mortgage-backed bonds to suffer. 3. Many foreign economies, especially those in Asia, fell into recession, and prices declined on many Yankee bonds (U.S. dollar-denominated foreign bonds) associated with these markets. Overall, the positive influence from the drop in interest rates had a greater impact on the Fund's performance than the negative influence from holding select mortgage and Yankee bonds. While the Fund enjoyed a solid total return and an approximately 2.0% gain in NAV for the one year period, the declining interest rate environment pushed the Fund's yield slightly lower-from 6.35% on June 30, 1997, to 5.90% on June 30, 1998. WHAT WERE YOUR PRIMARY STRATEGIES AND TACTICS? Once again, duration management remained a key strategy in generating return and controlling risk. (Duration is a measure of a fund's price sensitivity to interest rate changes. A longer duration indicates greater sensitivity; a shorter duration indicates less.) We managed the Fund's duration within a tight, shorter-than-market-average range during the year, which limited some of the price gains that occurred mid-year when interest rates fell. While we do manage the Fund's exposure to changes in interest rates, we also purposely limit the degree to which we alter duration. We believe these risk-control guidelines protect us from making ill-timed "bets" on the magnitude and direction of possible interest rate movements. Nevertheless, the Fund's strong yield helped make up for the effects of our shorter duration. Furthermore, the Fund's holdings in long-duration U.S. Treasury and corporate bonds and select commercial mortgage-backed securities helped overall performance during the year. Another key move during the Fund's fiscal year occurred in early 1998, when we reduced the Fund's small exposure to Asian Yankee bonds, which deteriorated along with many Asian economies. By fiscal year-end, the Fund held about 1.5% of its assets in Asian-based Yankee bonds, all of which maintained investment-grade quality ratings (rated BBB or better). WHAT IS YOUR OUTLOOK FOR THE FUND? Our forecast calls for the U.S. economy to maintain its steady, albeit slower, growth pattern over the next year. As a result, inflation should remain tame and interest rates stable to lower. At the same time, the prospect for unfavorable developments has risen. For example, the economy is operating at employment levels that typically lead to increasing rates of inflation. This, however, is being offset by economic recession in many Asian countries. While we remain optimistic, unexpected changes in these or other important economic dynamics could lead to greater-than-expected volatility in the U.S. financial markets. /s/ James A. Sexton James A. Sexton, CFA Fund Manager /s/ Gary J. Madich Gary J. Madich, CFA Senior Managing Director of Fixed-Income Securities Please refer to the prospectus and the accompanying financial statements for further information about your Fund. 6 203 The One Group Intermediate Bond Fund Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year 5 Year (2/29/92) Fiduciary 8.71% 6.08% 6.96% VALUE OF $10,000 INVESTMENT Lehman Lipper Brothers Inertmediate US Intermediate Government Measurement Period Government/Corporate Bond Funds (Fiscal Year Covered) Bond Index Index Fiduciary 2/92 $10,000 $10,000 $10,000 6/92 10,355 10,307 10,300 6/93 11,442 11,357 11,400 6/94 11,413 11,162 11,315 6/95 12,597 12,260 12,463 6/96 13,228 12,786 13,080 6/97 14,182 13,670 14,084 6/98 $15,394 $14,959 $15,310 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (11/30/94) Class A 8.47% 8.66% Class A* 3.58% 7.26% * Reflects 4.50% Sales Charge. VALUE OF $10,000 INVESTMENT Lehman Lipper Brothers Intermediate US Intermediate Government Measurement Period Government/Corporate Bond Funds (Fiscal Year Covered) Bond Index Index Class A* Class A 11/94 $10,000 $10,000 $ 9,550 $10,000 6/95 10,999 10,984 10,533 11,029 6/96 11,550 11,480 11,036 11,556 6/97 12,383 12,274 11,853 12,411 6/98 $13,441 $13,431 $12,850 $13,462 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (11/30/94) Class B 7.78% 7.59% Class B** 3.78% 6.90% ** Reflects Applicable Contingent Deferred Sales Charge. VALUE OF $10,000 INVESTMENT Lehman Lipper Brothers Intermediate US Intermediate Government Measurement Period Government/Corporate Bond Funds (Fiscal Year Covered) Bond Index Class B** Class B 11/94 $10,000 $10,000 $10,000 $10,000 6/95 10,999 10,984 10,845 10,845 6/96 11,550 11,480 11,290 11,290 6/97 12,383 12,274 12,061 12,061 6/98 $13,441 $13,431 $12,699 $12,999 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception (11/4/97) Class C 8.20% Class C** 7.20% ** Reflects Applicable Contingent Deferred Sales Charge. Lehman Lipper Brothers Intermediate US Intermediate Government Measurement Period Government/Corporate Bond Funds (Fiscal Year Covered) Bond Index Class C** Class C 11/97 $10,000 $10,000 $10,000 $10,000 6/98 $10,430 $10,455 $10,719 $10,819 The performance data quoted represents past performance and is not an indication of future results. Investment return and NAV will fluctuate so that an investor's shares, when redeemed, may be worth more or less than the original cost. The total return set forth may reflect the waiver of a portion of the fund's fees for certain periods since the inception date, without the waiver, total return would have been lower. The performance of the Intermediate Bond Fund is measured against the Lehman Brothers Intermediate Government/Corporate Bond Index, an unmanaged index comprised of US Government agency and Treasury securities and investment grade corporate bonds. Investors are unable to purchase the index directly, although they can invest in the underlying securities. The performance of the index does not reflect the deduction of expenses associated with a mutual fund, such as investment management. By contrast, the performance of the fund reflects the deduction of these value-added services as well as the deduction of sales charges on Class A Shares and applicable contingent deferred sales charges on Class B and Class C Shares. The Lipper Intermediate US Government Bond Funds Index consists of the equally weighted average monthly return of the largest funds within the universe of all funds in the category. 7 204 The One Group Income Bond Fund Portfolio Performance Review - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 HOW DID THE FUND PERFORM? For the year ended June 30, 1998, The One Group Income Bond Fund Fiduciary share class posted a total return of 7.97%. (For information on other share classes and performance comparisons to indexes, please see page 11.) In general, interest rates declined by approximately one percentage point during the fiscal year. The Fund's Fiduciary share class 30-day SEC yield also declined, dropping from 6.70% on June 30, 1997, to 6.13% on June 30, 1998. WAS THERE A PARTICULAR TYPE OF SECURITY THAT AFFECTED PERFORMANCE? Even though the Fund's yield fell, it remained attractive due to the Fund's emphasis on higher-yielding investment-grade securities. Included among those securities are Yankee bonds (U.S. dollar-denominated foreign bonds), which performed well and contributed greatly to the Fund's total return until the fourth quarter of 1997. As the financial crisis overtook Asia, the value of the Fund's Asian Yankee bonds declined rapidly and, at 10% of Fund assets, caused significant underperformance. Once prices stabilized and began to improve, we implemented a control strategy for these bonds, reducing them to only 1.5% of Fund assets. This measured reduction caused the Fund's performance to return to above-average. WHAT WERE YOUR PRIMARY STRATEGIES AND TACTICS? The Fund's strategy is to try to maintain a relatively stable duration of approximately 4.6 years and to enhance yield through a widely diversified portfolio of corporate bonds and mortgage securities. (Duration is a measure of a fund's price sensitivity to interest rate changes. A longer duration indicates greater sensitivity; a shorter duration indicates less.) We purposely avoid making significant changes to the Fund's duration, because we manage the Fund primarily to maximize income, rather than to seek capital gains by making "bets" on interest rate movements. We try to maintain a neutral duration and position the Fund to earn a relatively good rate of interest income. This strategy has worked well, as the Fund has been able to generate incremental returns without incurring additional interest rate risk. At the same time, the strategy involves some exposure to credit risk, which, for short periods of time, may adversely affect returns, as witnessed in late-1997. But, over full interest rate and credit cycles, the strategy has proven successful to date. DID THE FUND'S OVERALL QUALITY CHANGE DURING THE YEAR? In April 1997, shareholders approved a measure that allows the Fund to invest up to 30% of its assets in high-yield securities, or those rated BB or B. As outlined at that time, the Fund's entry into this sector will be slow and measured. Since then, we have added a 4% exposure to BB-rated bonds. The Fund maintained a good quality profile during the fiscal year, with 52% of its assets invested in securities rated AAA; 5% in those rated AA; 16% in A-rated; 23% in BBB-rated; and 4% in BB-rated. The Fund's overall quality rating was A+ at the end of the year. WHAT IS YOUR OUTLOOK FOR THE FUND? Moving forward, we expect economic growth to continue, but at a slower pace. We also expect inflation to remain low for the near term. The bond market environment is likely to be characterized as a "trading range," which is a market that doesn't change much. In such a climate, higher-yielding securities typically produce better results. In the corporate sector, a potential negative influence is the steady decline in corporate earnings growth, which could cause corporate yield spreads to widen. (Corporate spreads refer to the difference in yield between corporate bonds and comparable-maturity Treasury bonds. When spreads widen, prices on corporate bonds decline, and vice versa.) A strong offset to this, though, is the healthy economy, which gives us reason not to abandon this sector. As a precaution, we will focus on corporate bonds with maturities of five years or less. In the mortgage market, most of the Fund's recent purchases have been 15-year, current coupon issues, which we believe are less likely to be refinanced even if interest rates fall further. /s/ Roger Craig Roger Craig Fund Manager /s/ Gary J. Madich Gary J. Madich, CFA Senior Managing Director of Fixed-Income Securities Please refer to the prospectus and the accompanying financial statements for further information about your Fund. 10 205 The One Group Income Bond Fund Portfolio Performance Review, continued - -------------------------------------------------------------------------------- THE ONE GROUP FAMILY OF MUTUAL FUNDS JUNE 30, 1998 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year 5 Year 10 Year (7/2/87) Fiduciary 7.97% 5.85% 7.63% 7.30% VALUE OF $10,000 INVESTMENT Lipper Lehman Inertmediate Brothers Investment Measurement Period Aggregate Bond Grade Bond (Fiscal Year Covered) Index Funds Index Fiduciary 6/88 $10,000 $10,000 $10,000 6/89 11,222 11,005 10,732 6/90 12,103 11,632 11,417 6/91 13,397 12,632 12,467 6/92 15,278 14,394 14,193 6/93 17,079 16,087 15,701 6/94 16,857 15,872 15,352 6/95 18,972 17,634 17,086 6/96 19,923 18,492 17,876 6/97 21,547 19,901 19,324 6/98 $23,818 $21,817 $20,864 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year 5 Year (2/18/92) Class A 7.82% 5.60% 6.64% Class A* 3.00% 4.63% 5.87% * Reflects 4.50% Sales Charge. VALUE OF $10,000 INVESTMENT Lipper Lehman Intermediate Brothers Investment Measurement Period Aggregate Bond Grade Bond (Fiscal Year Covered) Index Funds Index Class A* Class A 2/92 $10,000 $10,000 $ 9,550 $10,000 6/92 10,345 10,356 9,901 10,368 6/93 11,564 11,574 10,948 11,464 6/94 11,413 11,420 10,693 11,197 6/95 12,845 12,688 11,859 12,418 6/96 13,490 13,305 12,365 12,947 6/97 14,589 14,319 13,335 13,964 6/98 $16,127 $15,702 $14,381 $15,052 AVERAGE ANNUAL TOTAL RETURN AS OF JUNE 30, 1998 Since Inception 1 Year (1/14/94) Class B 7.13% 5.07% Class B** 3.13% 4.70% ** Reflects Applicable Contingent Deferred Sales Charge. VALUE OF $10,000 INVESTMENT Lipper Lehman Intermediate Brothers Investment Measurement Period Aggregate Bond Grade Bond (Fiscal Year Covered) Index Funds Index Class B** Class B 1/94 $10,000 $10,000 $10,000 $10,000 6/94 9,485 9,488 9,471 9,471 6/95 10,675 10,542 10,478 10,478 6/96 11,211 11,055 10,860 10,860 6/97 12,124 11,897 11,637 11,637 6/98 $13,402 $13,046 $12,274 $12,466 The performance data quoted represents past performance and is not an indication of future results. Investment return and NAV will fluctuate so that an investor's shares, when redeemed, may be worth more or less than the original cost. The total return set forth may reflect the waiver of a portion of the fund's fees for certain periods since the inception date, without the waiver, total return would have been lower. The performance of the Income Bond Fund is measured against the Lehman Brothers Aggregate Bond Index, an unmanaged index comprised of US Government, mortgage, corporate and asset-backed securities. Investors are unable to purchase the index directly, although they can invest in the underlying securities. The performance of the index does not reflect the deduction of expenses associated with a mutual fund, such as investment management. By contrast, the performance of the fund reflects the deduction of these value-added services as well as the deduction of sales charges on Class A Shares and applicable contingent deferred sales charges on Class B Shares. The Lipper Intermediate Investment Grade Bond Funds Index consists of the equally weighted average monthly return of the largest funds within the universe of all funds in the category. 11 206 PEGASUS FUNDS P.O. BOX 5142 WESTBOROUGH, MASSACHUSETTS 015181 THE ONE GROUP (R) 1111 POLARIS PARKWAY P.O. BOX 710211 COLUMBUS, OHIO 43271-0211 STATEMENT OF ADDITIONAL INFORMATION (1999 SPECIAL MEETING OF SHAREHOLDERS OF THE PEGASUS FUNDS) This Statement of Additional Information is not a prospectus but should be read in conjunction with the Combined Prospectus/Proxy Statement dated December ___, 1998 for the Special Meeting of Shareholders of Pegasus Funds ("Pegasus"), to be held on March 17, 1999. Copies of the Combined Prospectus/Proxy Statement may be obtained at no charge by calling Pegasus at 1-800-688-3350. Unless otherwise indicated, capitalized terms used herein and not otherwise defined have the same meanings as are given to them in the Combined Prospectus/Proxy Statement. Further information about the Class A, Class B and Class I Shares of the Existing One Group Funds is contained in and incorporated by reference to One Group's Statement of Additional Information dated November 1, 1998. The audited financial statements and related independent accountant's report for the Existing One Group Funds contained in the Annual Report dated June 30, 1998, are hereby incorporated herein by reference. No other parts of the Annual Reports are incorporated by reference herein. Further information about the Institutional Class and Service Class of the Pegasus Cash Management Funds and Class A, Class B and Class I of the other Pegasus Portfolios is contained in and incorporated by reference to Pegasus' Statement of Additional Information dated April 30, 1998, a copy of which is included herewith. The audited financial statements and related independent accountant's report for Pegasus contained in the Annual Reports dated February 24, 1998 are incorporated herein by reference. No other parts of the Annual Report are incorporated by reference herein. The unaudited financial statements for Pegasus contained in the Semi-Annual Reports dated June 30, 1998 are also incorporated herein by reference. The date of this Statement of Additional Information is December ___, 1998. 207 TABLE OF CONTENTS Page ---- General Information .................................................. B-3 Pro Forma Financial Statements ....................................... B- -B-2- 208 GENERAL INFORMATION The Shareholders of Pegasus are being asked to approve or disapprove an Agreement and Plan of Reorganization (the "Reorganization Agreement") dated as of _____, 1998 between Pegasus and the One Group, and the transactions contemplated thereby. The Reorganization Agreement contemplates the transfer of all of the assets and liabilities of the Pegasus Money Market, Treasury Money Market, Municipal Money Market, Michigan Municipal Money Market, Cash Management, Treasury Cash Management, Treasury Prime Cash Management, U.S. Government Securities Cash Management, Municipal Cash Management, Managed Assets Conservative, Managed Assets Balanced, Managed Assets Growth, Equity Income, Growth, Mid-Cap Opportunity, Small-Cap Opportunity, Intrinsic Value, Growth and Value, Equity Index, Market Expansion Index, International Equity, Intermediate Bond, Bond, Short Bond, Multi Sector Bond, High Yield Bond, Municipal Bond, Short Municipal Bond, Intermediate Municipal Bond and Michigan Municipal Bond Funds to corresponding One Group Funds in exchange for full and fractional shares representing interests in such corresponding One Group Funds. The shares issued by One Group will have an aggregate net asset value equal to the aggregate net asset value of the shares of the respective Pegasus Portfolios that are outstanding immediately before the effective time of the Reorganization. Following the exchange, the Pegasus Portfolios will make a liquidating distribution of corresponding One Group shares to their shareholders. Each shareholder owning shares of a particular Pegasus Portfolio at the effective time of the Reorganization will receive shares of the corresponding One Group Fund of equal value, plus the right to receive any unpaid dividends and distributions that were declared before the effective time of the Reorganization on Pegasus Portfolio shares. Upon completion of the Reorganization, Pegasus will be terminated under state law and deregistered under the Investment Company Act of 1940. The Special Meeting of Shareholders of Pegasus to consider the Reorganization Agreement and the related transactions will be held at 10:00 a.m. (Eastern time) on March 17, 1999 at the offices of BISYS Fund Services, 3435 Stelzer Road, Columbus, Ohio. For further information about the transaction, see the Combined Prospectus/Proxy Statement. Banking laws and regulations currently prohibit a bank holding company registered under the Bank Holding Company Act of 1956, as amended, or any bank or non-bank affiliated thereof from sponsoring, organizing, controlling, or distributing the shares of a registered, open-end investment company continuously engaged in the issuance of shares, and prohibit banks generally from issuing, underwriting, selling, or distributing securities such as shares of the One Group Funds, but do not prohibit such a bank holding company or its affiliates or banks generally from acting as investment adviser, transfer agent, administrator or custodian to such an investment company or from purchasing shares of such a company as agent for and upon the order of customers. Banc One Investment Advisors, One Group Services Company and financial intermediaries which agree to provide shareholder support services that are banks or bank affiliates are subject to such banking laws and regulations. Should legislative, judicial, or administrative action prohibit or restrict the activities of such companies in connection with their services to the One Group Funds, One Group might be required to alter materially or discontinue its arrangement with such companies and change its method of operation. It is anticipated, -B-3- 209 however, that any resulting change in One Group's method of operation would not affect a One Group Fund's net asset value per share or result in financial loss to any shareholder. The following tables convey Pegasus Funds Compounded and Actual Rates of Return for the periods ended June 30, 1998: Pegasus One Group Prime Money Market Fund Money Market Fund ------------------------------------------------------------------- Class A Class B Class I Class A Class B Class I ------- ------- ------- ------- ------- ------- YTD Ending 6/30/98 2.50% 2.11% 2.63% 2.50% 2.12% 2.63% 1 Year Annualized - 6/30/98 5.09% 4.31% 5.36% 5.13% 4.35% 5.39% 3 Year Annualized - 6/30/98 5.12% 4.68% 5.29% 5.10% -- 5.36% 5 Year Annualized - 6/30/98 4.69% 4.42% 4.79% 4.66% -- 4.92% 10 Year Annualized -6/30/98 5.56% 5.43% 5.61% -- -- 5.63% Pegasus Treasury One Group U.S. Treasury Money Market Fund Money Market Fund ------------------------------------------------------------------- Class A Class B Class I Class A Class B Class I ------- ------- ------- ------- ------- ------- YTD Ending 6/30/98 2.44% -- 2.57% 2.41% 2.03% 2.54% 1 Year Annualized - 6/30/98 5.00% -- 5.26% 4.92% 4.14% 5.19% 3 Year Annualized - 6/30/98 5.01% -- 5.17% 4.94% -- 5.20% 5 Year Annualized - 6/30/98 4.59% -- 4.68% 4.47% -- 4.73% 10 Year Annualized -6/30/98 -- -- -- -- -- 5.39% Pegasus Municipal One Group Municipal Money Market Fund Money Market Fund ------------------------------------------------------------------- Class A Class I Class A Class I ------- ------- ------- ------- YTD Ending 6/30/98 1.44% 1.56% 1.45% 1.57% 1 Year Annualized - 6/30/98 3.00% 3.25% 3.01% 3.27% 3 Year Annualized - 6/30/98 3.05% 3.21% 3.02% 3.27% 5 Year Annualized - 6/30/98 2.86% 2.96% 2.81% 3.05% 10 Year Annualized - 6/30/98 3.67% 3.72% -- 3.77% Pegasus Michigan Municipal Money Market Fund ----------------------------------- Class A Class I ------- ------- YTD Ending 6/30/98 1.40% 1.53% 1 Year Annualized - 6/30/98 2.94% 3.19% 3 Year Annualized - 6/30/98 2.99% 3.14% 5 Year Annualized - 6/30/98 2.78% 2.87% 10 Year Annualized - 6/30/98 -- -- Pegasus Municipal Cash Management Fund ----------------------------------- Service Institutional ------- ------------- YTD Ending 6/30/98 1.50% 1.63% 1 Year Annualized - 6/30/98 -- -- 3 Year Annualized - 6/30/98 -- -- 5 Year Annualized - 6/30/98 -- -- 10 Year Annualized - 6/30/98 -- -- -B-4- 210 Pegasus Cash Management Fund ----------------------------------- Service Institutional ------- ------------- YTD Ending 6/30/98 2.55% 2.68% 1 Year Annualized - 6/30/98 5.22% 5.48% 3 Year Annualized - 6/30/98 5.14% 5.40% 5 Year Annualized - 6/30/98 -- 4.95% 10 Year Annualized - 6/30/98 -- -- Pegasus Treasury Cash Management Fund ----------------------------------- Service Institutional ------- ------------- YTD Ending 6/30/98 2.50% 2.62% 1 Year Annualized - 6/30/98 -- -- 3 Year Annualized - 6/30/98 -- -- 5 Year Annualized - 6/30/98 -- -- 10 Year Annualized - 6/30/98 -- -- Pegasus Treasury Prime Cash Management Fund ----------------------------------- Service Institutional ------- ------------- YTD Ending 6/30/98 2.33% 2.46% 1 Year Annualized - 6/30/98 4.73% 4.99% 3 Year Annualized - 6/30/98 4.69% 4.95% 5 Year Annualized - 6/30/98 -- -- 10 Year Annualized - 6/30/98 -- -- Pegasus U.S. Government Cash Management Fund ----------------------------------- Service Institutional ------- ------------- YTD Ending 6/30/98 2.52% 2.65% 1 Year Annualized - 6/30/98 5.16% 5.42% 3 Year Annualized - 6/30/98 5.06% 5.32% 5 Year Annualized - 6/30/98 -- 4.85% 10 Year Annualized - 6/30/98 -- -- -B-5- 211 Pegasus Managed Assets One Group Investor Conservative Fund Balanced Fund ------------------------------------------------------------------- Class A with 5% Load Class A with Sales Charge ------- ------------ ------- ----------------- YTD Ending 6/30/98 5.26% 0.00% 8.86% 3.95% 1 Year Annualized - 6/30/98 11.44% 5.87% 16.62% 11.39% 3 Year Annualized - 6/30/98 13.54% 11.62% -- -- 5 Year Annualized - 6/30/98 10.99% 9.85% -- -- 10 Year Annualized - 6/30/98 12.02% 11.45% -- -- Class B with CDSC Class I Class B with Sales Charge Class I ------- --------- ------- ------- ----------------- ------- YTD Ending 6/30/98 4.86% -0.07% 5.39% 8.40% 3.40% 9.00% 1 Year Annualized - 6/30/98 10.60% 6.93% 11.68% 15.85% 11.85% 17.02% 3 Year Annualized - 6/30/98 12.71% 11.92% 13.82% -- -- -- 5 Year Annualized - 6/30/98 -- -- 11.20% -- -- -- 10 Year Annualized - 6/30/98 -- -- 12.27% -- -- -- Pegasus Managed Assets One Group Investor Balanced Fund Growth & Income Fund ---------------------- -------------------- Class A with 5% Load Class A with Sales Charge ------- ------------ ------- ----------------- YTD Ending 6/30/98 6.28% 0.97% 10.81%% 5.87% 1 Year Annualized - 6/30/98 12.72% 7.08% 20.18% 14.76% 3 Year Annualized - 6/30/98 14.66% 12.72% -- -- 5 Year Annualized - 6/30/98 -- -- -- -- Class B with CDSC Class I Class B with Sales Charge Class I ------- --------- ------- ------- ----------------- ------- YTD Ending 6/30/98 5.87% 0.88% 6.35% 10.19% 5.19% 10.86% 1 Year Annualized - 6/30/98 11.93% 8.09% 12.93% 19.13% 15.13% 20.34% 3 Year Annualized - 6/30/98 12.62% 11.83% 14.87% -- -- -- 5 Year Annualized - 6/30/98 -- -- -- -- -- -- Pegasus Managed Assets One Group Investor Growth Fund Growth Fund --------------------------------- --------------- Class A with 5% Load Class A with Sales Charge ------- ------------ ------- ----------------- YTD Ending 6/30/98 7.09% 1.74% 12.75% 7.66% 1 Year Annualized - 6/30/98 13.57% 7.89% 23.44 17.87% 3 Year Annualized - 6/30/98 -- -- -- -- 5 Year Annualized - 6/30/98 -- -- -- -- Class B with CDSC Class I Class B with Sales Charge Class I ------- --------- ------- ------- ----------------- ------- YTD Ending 6/30/98 6.69% 1.69 7.22% 12.37% 7.37% 12.90% 1 Year Annualized - 6/30/98 12.73% 8.73% 13.86% 22.52% 18.52% 23.81% 3 Year Annualized - 6/30/98 -- -- -- -- -- -- 5 Year Annualized - 6/30/98 -- -- -- -- -- -- -B-6- 212 Pegasus Equity One Group Income Income Fund Equity Fund ----------------------------------------------------------------------------- Class A with 5% Load Class A with Sales Charge ------- ------------ ------- ----------------- YTD Ending 6/30/98 3.49% -1.68% 12.52% 7.46% 1 Year Annualized - 6/30/98 14.13% 8.43% 22.91% 17.39% 3 Year Annualized - 6/30/98 20.05% 18.02% 25.82% 23.91% 5 Year Annualized - 6/30/98 14.77% 13.60% 19.89% 18.79% 10 Year Annualized - 6/30/98 13.47% 12.89% -- -- Class B with CDSC Class I Class B with Sales Charge Class I ------- --------- ------- ------- ----------------- ------- YTD Ending 6/30/98 3.21% -1.57% 3.67% 12.18% 7.18% 12.69% 1 Year Annualized - 6/30/98 13.42% 9.96% 14.50% 21.97% 17.97% 23.18% 3 Year Annualized - 6/30/98 19.20% 18.49% 20.47% 24.92% 24.28% 26.16% 5 Year Annualized - 6/30/98 14.21% 14.10% 15.22% -- -- 20.21% 10 Year Annualized - 6/30/98 13.19% 13.19% 13.99% -- -- 16.29 Pegasus One Group Large Growth Fund Company Growth Fund ----------------------------------------------------------------------------- Class A with 5% Load Class A with Sales Charge ------- ------------ ------- ----------------- YTD Ending 6/30/98 20.40% 14.39% 24.37% 18.80% 1 Year Annualized - 6/30/98 31.35% 24.79% 35.43% 29.33% 3 Year Annualized - 6/30/98 28.17% 26.00% 28.01% 26.07% 5 Year Annualized - 6/30/98 20.20% 18.97% -- -- 10 Year Annualized - 6/30/98 17.07% 16.47% -- -- Class B with CDSC Class I Class B with Sales Charge Class I ------- --------- ------- ------- ----------------- ------- YTD Ending 6/30/98 19.92% 14.92% 20.47% 23.87% 18.87% 24.51% 1 Year Annualized - 6/30/98 30.33% 26.33% 31.59% 34.39% 30.39% 35.75% 3 Year Annualized - 6/30/98 27.24% 26.62% 28.53% 27.25% 26.63% 28.48% 5 Year Annualized - 6/30/98 19.57% 19.48% 20.61% -- -- 22.79% 10 Year Annualized - 6/30/98 16.76% 16.76% 17.57% -- -- -- Pegasus Mid-Cap Opportunity Fund -------------------------------- Class A with 5% Load ------- ------------ YTD Ending 6/30/98 7.27% 1.91% 1 Year Annualized - 6/30/98 20.03% 14.03% 3 Year Annualized - 6/30/98 21.86% 19.80% 5 Year Annualized - 6/30/98 17.40% 16.20% 10 Year Annualized - 6/30/98 16.36% 15.77% Class B with CDSC Class I ------- --------- ------- YTD Ending 6/30/98 7.09% 3.22% 7.41% 1 Year Annualized - 6/30/98 19.76% 15.95% 20.29% 3 Year Annualized - 6/30/98 21.64% 20.96% 22.07% 5 Year Annualized - 6/30/98 17.26% 17.16% 17.51% 10 Year Annualized - 6/30/98 16.30% 16.30% 16.42% -B-7- 213 Pegasus Small-Cap Opportunity Fund -------------------------------- Class A with 5% Load ------- ------------ YTD Ending 6/30/98 5.45% 0.18% 1 Year Annualized - 6/30/98 19.25% 13.29% 3 Year Annualized - 6/30/98 26.09% 23.95% 5 Year Annualized - 6/30/98 15.86% 14.68% 10 Year Annualized - 6/30/98 16.64% 16.05% Class B with CDSC Class I ------- --------- ------- YTD Ending 6/30/98 5.07% 0.07% 5.58% 1 Year Annualized - 6/30/98 18.41% 14.41% 19.65% 3 Year Annualized - 6/30/98 25.39% 24.75% 26.75% 5 Year Annualized - 6/30/98 15.38% 15.27% 16.42% 10 Year Annualized - 6/30/98 16.40% 16.40% 17.23% Pegasus Intrinsic One Group Disciplined Value Fund Value Fund ---------------------------------------- Class A with 5% Load Class A with Sales Charge ------- ------------ ------- ----------------- YTD Ending 6/30/98 4.56% -0.66% 5.30% 0.56% 1 Year Annualized - 6/30/98 15.23% 9.47% 27.90% 22.13% 3 Year Annualized - 6/30/98 20.79% 18.74% 22.58% 20.72% 5 Year Annualized - 6/30/98 16.52% 15.33% 17.27% 16.19% 10 Year Annualized - 6/30/98 14.60% 14.01% -- -- Pegasus Intrinsic One Group Disciplined Value Fund Value Fund ---------------------------------------- Class B with CDSC Class I Class B with Sales Charge Class I ------- --------- ------- ------- ----------------- ------- YTD Ending 6/30/98 4.17% -0.83% 4.68% 4.92% -.08% 5.50% 1 Year Annualized - 6/30/98 14.35% 10.36% 15.49% 26.97% 22.97% 28.27% 3 Year Annualized - 6/30/98 20.20% 19.51% 20.97% 21.67% 20.99% 22.92% 5 Year Annualized - 6/30/98 16.18% 16.07% 16.63% -- -- 17.52% 10 Year Annualized - 6/30/98 14.43% 14.43% 14.65% -- -- -- Pegasus One Group Growth and Value Fund Value Growth Fund ---------------------------------------- Class A with 5% Load Class A with Sales Charge ------- ------------ ------- ----------------- YTD Ending 6/30/98 8.22% 2.82% 17.16% 11.92% 1 Year Annualized - 6/30/98 18.52% 12.60% 31.96% 26.04% 3 Year Annualized - 6/30/98 23.04% 20.96% 28.05% 26.11% 5 Year Annualized - 6/30/98 17.80% 16.60% 19.48% 18.38% 10 Year Annualized - 6/30/98 14.66% 14.07% -- -- Class B with CDSC Class I Class B with Sales Charge Class I ------- --------- ------- ------- ----------------- ------- YTD Ending 6/30/98 7.91% 2.91% 8.33% 16.63% 11.63% 17.28% 1 Year Annualized - 6/30/98 17.76% 13.90% 18.79% 30.89% 26.89% 32.26% 3 Year Annualized - 6/30/98 22.12% 21.44% 23.23% 27.05% 26.43% 28.33% 5 Year Annualized - 6/30/98 17.27% 17.16% 17.91% -- -- 19.63% 10 Year Annualized - 6/30/98 14.40% 14.40% 14.71% -- -- -- -B-8- 214 Pegasus Equity One Group Equity Index Fund Index Fund ---------------------------------------------------------------------------- Class A with 3% Load Class A with Sales Charge ------- ------------ ------- ----------------- YTD Ending 6/30/98 17.30% 13.78% 17.28% 11.98% 1 Year Annualized - 6/30/98 29.46% 25.58% 29.33% 23.49% 3 Year Annualized - 6/30/98 29.68% 28.37% 29.42% 27.45% 5 Year Annualized - 6/30/98 22.62% 21.87% 22.29% 21.17% 10 Year Annualized - 6/30/98 18.14% 17.78% -- -- Class B with CDSC Class I Class B with Sales Charge Class I ------- --------- ------- ------- ----------------- ------- YTD Ending 6/30/98 16.89% 13.89% 17.46% 16.85% 11.85% 17.46% 1 Year Annualized - 6/30/98 28.54% 25.54% 29.81% 28.47% 24.47% 29.73% 3 Year Annualized - 6/30/98 28.43% 28.02% 29.86% 28.43% 27.82% 29.79% 5 Year Annualized - 6/30/98 21.91% 21.91% 22.72% -- -- 22.58% 10 Year Annualized - 6/30/98 17.80% 17.80% 18.19% -- -- -- Pegasus International Equity Fund -------------------------------- Class A with 5% Load ------- ------------ YTD Ending 6/30/98 13.50% 7.83% 1 Year Annualized - 6/30/98 7.03% 1.68% 3 Year Annualized - 6/30/98 10.24% 8.38% 5 Year Annualized - 6/30/98 10.17% 9.04% 10 Year Annualized - 6/30/98 7.14% 6.60% Class B with CDSC Class I ------- --------- ------- YTD Ending 6/30/98 12.52% 7.52% 13.60% 1 Year Annualized - 6/30/98 5.89% 1.89% 7.27% 3 Year Annualized - 6/30/98 9.31% 8.47% 10.48% 5 Year Annualized - 6/30/98 9.61% 9.47% 10.31% 10 Year Annualized - 6/30/98 6.87% 6.87% 7.21% Pegasus One Group Intermediate Intermediate Bond Fund Bond Fund ---------------------- ----------------------------- Class A with 3% Load Class A with Sales Charge ------- ------------ ------- ----------------- YTD Ending 6/30/98 3.24% 0.15% 3.65% -1.06% 1 Year Annualized - 6/30/98 8.23% 4.99% 8.47% 3.58% 3 Year Annualized - 6/30/98 7.82% 6.74% 6.87% 5.25% 5 Year Annualized - 6/30/98 6.14% 5.50% -- -- 10 Year Annualized - 6/30/98 8.06% 7.73% -- -- Class B with CDSC Class I Class B with Sales Charge Class I ------- --------- ------- ------- ----------------- ------- YTD Ending 6/30/98 2.90% -0.10% 3.37% 3.32% -1.68% 3.76% 1 Year Annualized - 6/30/98 7.50% 4.50% 8.50% 7.78% 3.78% 8.71% 3 Year Annualized - 6/30/98 7.44% 6.86% 8.02% 6.23% 5.33% 7.10% 5 Year Annualized - 6/30/98 5.92% 5.92% 6.26% -- -- 6.08% 10 Year Annualized - 6/30/98 7.94% 7.94% 8.12% -- -- -- -B-9- 215 Pegasus Bond Fund -------------------------------- Class A with 5% Load ------- ------------ YTD Ending 6/30/98 3.72% -0.95% 1 Year Annualized - 6/30/98 10.35% 5.38% 3 Year Annualized - 6/30/98 8.79% 7.13% 5 Year Annualized - 6/30/98 7.13% 6.15% 10 Year Annualized - 6/30/98 9.13% 8.63% Class B with CDSC Class I ------- --------- ------- YTD Ending 6/30/98 3.33% -1.67% 3.84% 1 Year Annualized - 6/30/98 9.54% 5.54% 10.63% 3 Year Annualized - 6/30/98 8.42% 7.56% 8.97% 5 Year Annualized - 6/30/98 6.91% 6.76% 7.24% 10 Year Annualized - 6/30/98 9.02% 9.02% 9.19% Pegasus Short One Group Limited Bond Fund Volatility Bond Fund ---------------------- ----------------------------- Class A with 1% Load Class A with Sales Charge ------- ------------ ------- ----------------- YTD Ending 6/30/98 2.70% 1.68% 3.16% 0.10% 1 Year Annualized - 6/30/98 6.02% 4.96% 6.32% 3.16% 3 Year Annualized - 6/30/98 5.66% 5.31% 5.88% 4.80% 5 Year Annualized - 6/30/98 5.07% 4.86% 5.13% 4.49% 10 Year Annualized - 6/30/98 6.79% 6.69% -- -- -------------------------------------------------------------------------------- Class B with CDSC Class I Class B with Sales Charge Class I ------- --------- ------- ------- ----------------- ------- YTD Ending 6/30/98 2.33% 1.33% 2.83% 2.91% -0.09% 3.29% 1 Year Annualized - 6/30/98 5.25% 4.25% 6.28% 5.98% 2.98% 6.59% 3 Year Annualized - 6/30/98 5.14% 5.14% 5.83% 5.33% 5.03% 6.16% 5 Year Annualized - 6/30/98 4.76% 4.76% 5.17% -- -- 5.41% 10 Year Annualized - 6/30/98 6.64% 6.64% 6.85% -- -- -- Pegasus Multi Sector One Group Income Bond Fund Bond Fund ---------------------- ----------------------------- Class A with 3% Load Class A with Sales Charge ------- ------------ ------- ----------------- YTD Ending 6/30/98 3.86% 0.74% 3.65% -1.05% 1 Year Annualized - 6/30/98 10.19% 6.89% 7.82% 3.00% 3 Year Annualized - 6/30/98 7.16% 6.08% 6.63% 5.00% 5 Year Annualized - 6/30/98 6.58% 5.93% 5.60% 4.63% 10 Year Annualized - 6/30/98 -- -- -- -- Class B with CDSC Class I Class B with Sales Charge Class I ------- --------- ------- ------- ----------------- ------- YTD Ending 6/30/98 3.53% 0.53% 4.02% 3.32% -1.68% 3.67% 1 Year Annualized - 6/30/98 9.43% 6.43% 10.50% 7.13% 3.13% 7.97% 3 Year Annualized - 6/30/98 6.41% 5.82% 7.48% 5.96% 5.07% 6.89% 5 Year Annualized - 6/30/98 6.11% 6.11% 6.80% -- -- 5.85% 10 Year Annualized - 6/30/98 -- -- -- -- -- 7.63% -B-10- 216 Pegasus High Yield Bond Fund -------------------------------- Class A with 4.5% Load ------- -------------- YTD Ending 6/30/98 3.88% -0.80% 1 Year Annualized - 6/30/98 8.23% 3.36% 3 Year Annualized - 6/30/98 -- -- 5 Year Annualized - 6/30/98 -- -- 10 Year Annualized - 6/30/98 -- -- Class B with CDSC Class I ------- --------- ------- YTD Ending 6/30/98 3.86% -1.14% 4.08% 1 Year Annualized - 6/30/98 7.95% 3.95% 10.70% 3 Year Annualized - 6/30/98 -- -- -- 5 Year Annualized - 6/30/98 -- -- -- 10 Year Annualized - 6/30/98 -- -- -- Pegasus Municipal Bond Fund -------------------------------- Class A with 4.5% Load ------- -------------- YTD Ending 6/30/98 2.19% -2.41% 1 Year Annualized - 6/30/98 8.26% 3.39% 3 Year Annualized - 6/30/98 6.99% 5.36% 5 Year Annualized - 6/30/98 6.59% 5.62% 10 Year Annualized - 6/30/98 8.54% 8.04% Pegasus Municipal Bond Fund -------------------------------- Class B with CDSC Class I ------- --------- ------- YTD Ending 6/30/98 1.82% -3.17% 2.33% 1 Year Annualized - 6/30/98 7.47% 3.47% 8.54% 3 Year Annualized - 6/30/98 6.16% 5.27% 7.32% 5 Year Annualized - 6/30/98 -- -- 6.88% 10 Year Annualized - 6/30/98 -- -- 8.82% -B-11- 217 Pegasus Intermediate One Group Intermediate Municipal Bond Fund Tax-Free Bond Fund ------------------------------- ------------------------------------ Class A with 3% Load Class A with Sales Charge ------- ------------ ------- ----------------- YTD Ending 6/30/98 1.95% -1.10% 2.32% -2.24% 1 Year Annualized - 6/30/98 6.64% 3.44% 7.50% 2.70% 3 Year Annualized - 6/30/98 5.78% 4.71% 6.71% 5.09% 5 Year Annualized - 6/30/98 5.35% 4.71% 5.22% 4.26% 10 Year Annualized - 6/30/98 7.25% 6.92% -- -- -------------------------------------------------------------------------------- Class B with CDSC Class I Class B with Sales Charge Class I ------- --------- ------- ------- ----------------- ------- YTD Ending 6/30/98 1.58% -1.42% 2.08% 1.99% -3.01% 2.43% 1 Year Annualized - 6/30/98 5.84% 2.84% 6.90% 6.81% 2.81% 7.74% 3 Year Annualized - 6/30/98 4.92% 4.31% 6.06% 6.03% 5.13% 6.96% 5 Year Annualized - 6/30/98 4.79% 4.79% 5.69% -- -- 5.46% 10 Year Annualized - 6/30/98 6.96% 6.96% 7.55% -- -- -- Pegasus Michigan Municipal One Group Intermediate Bond Fund Bond Fund ------------------------------------ -------------------------------------- Class A with 4.5% Load Class B with CDSC Class I ------- -------------- ------- --------- ------- YTD Ending 6/30/98 2.47% -2.14% 2.15% -2.85% 2.59% 1 Year Annualized - 6/30/98 8.44% 3.57% 7.70% 3.70% 8.71% 3 Year Annualized - 6/30/98 7.28% 5.64% 6.74% 5.85% 7.45% 5 Year Annualized - 6/30/98 5.97% 5.00% 5.65% 5.49% 6.07% 10 Year Annualized - 6/30/98 -- -- -- -- -- Class B With CDSC Class I ------- --------- ------- YTD Ending 6/30/98 2.15% -2.85% 2.59% 1 Year Annualized - 6/30/98 7.70% 3.70% 8.71% 3 Year Annualized - 6/30/98 6.74% 5.85% 7.45% 5 Year Annualized - 6/30/98 5.65% 5.49% 6.07% 10 Year Annualized - 6/30/98 -- -- -- The Pegasus Market Expansion Index Fund and the Pegasus Short Municipal Bond Fund have been excluded from the tables because they have recently commenced investment operations. Although performance numbers are provided for the Pegasus Intermediate Bond Fund and Pegasus Multi-Sector Bond Fund, and the corresponding One Group Funds, Pegasus's performance history for these funds survives the Reorganization. -B-12- 218 The One Group U.S. Treasury Securities Money Market Fund / Pegasus Treasury Money Market Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Principal Principal Principal Amortized Amortized Amortized Amount Amount Amount Security Description Cost Cost Cost ---------- --------- --------- ------------------------------------------------------------ ---------- ----------- ------------ U.S. Treasury Obligations (21.4%): U.S. Treasury Bills (2.0%): $ 100,000 $ $100,000 11/12/98 $ $ 98,042 $ 98,042 ---------- ----------- ----------- 0 98,042 98,042 ---------- ----------- ----------- U.S. Treasury Notes (19.4%): 120,000 120,000 5.25%, 7/31/98 (b) 119,966 119,966 20,000 20,000 6.25%, 7/31/98 20,009 20,009 95,000 95,000 6.13%, 8/31/98 (b) 95,058 95,058 10,000 10,000 4.75%, 9/30/98 9,976 9,976 50,000 50,000 5.88%, 10/31/98 50,046 50,046 40,000 40,000 5.13%, 11/30/98 39,907 39,907 40,000 40,000 8.88%, 2/15/99 40,799 40,799 50,000 50,000 8.88%, 2/15/99 (b) 51,003 51,003 50,000 50,000 5.88%, 2/28/99 50,102 50,102 50,000 50,000 6.25%, 3/31/99 (b) 50,264 50,264 140,000 140,000 7.00%, 4/15/99 141,518 141,518 40,000 40,000 6.50%, 4/30/99 40,303 40,303 100,000 100,000 6.38%, 5/15/99 100,588 100,588 50,000 50,000 6.00%, 6/30/99 50,246 50,246 ---------- ----------- ----------- 201,240 658,545 859,785 ---------- ----------- ----------- Total U.S. Treasury Obligations 201,240 756,587 957,827 ---------- ----------- ----------- Repurchase Agreements (80.1%): 30,000 30,000 Aubrey Langston, 5.50%, 7/1/98 (Collateralized by various U.S. Treasury Notes, 5.38% - 7.75%, 1/31/00 - 10/31/00) 30,000 30,000 150,000 150,000 Barclays De Zoette Wedd, 5.80% 7/1/98 (Collateralized by $182,288 various U.S. Treasury Securities, 0.00% - 12.50%, 10/29/98 - 4/15/28, market value $153,000) 150,000 150,000 30,000 30,000 Barclays Inc., 5.50%, 7/1/98 (Collateralized by various U.S. Treasury Notes, 6.13% - 6.75%, 6/30/99 - 7/31/00) 30,000 30,000 168,000 168,000 Bear Stearns & Co., Inc., 5.90%, 7/1/98 (Collateralized by various U.S. Treasury Obligations, 0.00% - 8.88%, 8/15/98 - 5/15/08) 168,000 168,000 150,000 150,000 Deutche Morgan Grenfell, 6.00%, 7/1/98 (Collateralized by $145,118 various U.S. Treasury Securities, 5.00% - 14.00%, 2/15/99 - 11/15/11, market value $153,001) 150,000 150,000 30,000 30,000 Deutche Morgan Grenfell, 5.50%, 7/1/98 (Collateralized by $29,024 various U.S. Treasury Securities, 5.00% - 14.00%, 2/15/99 - 11/15/11, market value $30,600) 30,000 30,000 36,000 36,000 Dresdner Inc., 5.40%, 7/1/98 (Collateralized by U.S. Treasury Note, 4.75%, 9/30/98) 36,000 36,000 47,000 47,000 First Union Capital Markets, 6.00%, 7/1/98 (Collateralized by various U.S. Treasury Notes, 5.75% - 6.25%, 12/31/98 - 2/15/07) 47,000 47,000 47,000 47,000 Goldman Sachs Agency, 5.50%, 7/1/98 (Collateralized by U.S. Treasury Notes, 5.63%, 5/15/03) 47,000 47,000 901,953 901,953 Goldman Sachs, 5.80%, 7/1/98 (Collateralized by $1,051,085 various U.S. Treasury Securities, 0.00% - 7.13%, 12/3/98 - 11/15/27, market value $919,992) 901,953 901,953 50,000 50,000 Goldman Sachs, 5.50%, 7/1/98 (Collateralized by $58,267 various U.S. Treasury Securities, 0.00% - 7.13%, 12/3/98 - 11/15/27, market value $51,000) 50,000 50,000 150,000 150,000 Greenwich Capital Inc., 5.75%, 7/1/98 (Collateralized by $148,673 various U.S. Treasury Securities, 3.38% - 6.50%, 7/15/02 - 4/15/28, market value $153,002) 150,000 150,000 48,000 48,000 Greenwich Capital Markets, Inc., 5.80%, 7/1/98 (Collateralized by various U.S. Treasury Obligations, 0.00%, 8/15/98 - 2/15/98) 48,000 48,000 241,000 241,000 H.S.B.C. Treasury, 5.70%, 7/1/98 (Collateralized by U.S. Treasury Notes, 5.88% - 6.88%, 8/31/98 - 3/31/00) 241,000 241,000 150,000 150,000 HSBC Securities, 5.80%, 7/1/98 (Collateralized by $108,107 various U.S. Treasury Securities, 9.00% - 9.25%, 2/15/16 - 11/15/18, market value $153,001) 150,000 150,000 150,000 150,000 J.P. Morgan Securities, 5.80%, 7/1/98 (Collateralized by $140,384 various U.S. Treasury Securities, 5.50% - 8.13%, 219 The One Group U.S. Treasury Securities Money Market Fund / Pegasus Treasury Money Market Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Principal Principal Principal Amortized Amortized Amortized Amount Amount Amount Security Description Cost Cost Cost ---------- --------- --------- ------------------------------------------------------------ ---------- ----------- ------------ 7/31/99 - 8/15/19, market value $153,001) 150,000 150,000 25,000 25,000 J.P. Morgan Securities, 5.40%, 7/1/98 (Collateralized by $24,750 U.S. Treasury Notes, 6.25%, 10/31/01, market value $25,501) 25,000 25,000 24,000 24,000 Morgan Stanley Government Collateralized, 5.70%, 7/1/98 (Collateralized by U.S. Treasury Bill, 0.00%, 12/10/98) 24,000 24,000 900,000 900,000 Morgan Stanley, 5.73%, 7/1/98 (Collateralized by $856,187 various U.S. Treasury Securities, 0.00% - 10.38%, 8/15/98 - 8/15/23, market value $918,036) 900,000 900,000 47,000 47,000 NationsBank Capital Markets, Inc., 5.90%, 7/1/98 (Collateralized by various U.S. Treasury Obligations, 0.00% - 12.00%, 8/15/03 - 5/15/08) 47,000 47,000 47,000 47,000 Nomura, 6.00%, 7/1/98 (Collateralized by U.S. Treasury Obligations, 0.00% - 6.25%, 2/15/00 - 2/15/08) 47,000 47,000 2,085 2,085 Prudential, 5.45%, 7/1/98 (Collateralized by U.S. Treasury Note, 7.88%, 8/15/01) 2,085 2,085 150,000 150,000 Prudential Securities, 5.65%, 7/1/98 (Collateralized by $141,514 various U.S. Treasury Securities, 0.00% - 13.38%, 7/31/98 - 2/15/25, market value $153,001) 150,000 150,000 47,000 47,000 Salomon Brothers, Inc., 5.95%, 7/1/98 (Collateralized by various U.S. Treasury Obligations, 0.00% - 12.00%, 8/15/98 - 5/15/08) 47,000 47,000 45,000 45,000 Societe Generale Treasury, 6.00%, 7/1/98 (Collateralized by various U.S. Treasury Obligations, 0.00% - 9.05%, 7/1/98 - 5/12/04) 45,000 45,000 150,000 150,000 Societe Generale, 6.00%, 7/1/98 (Collateralized by $149,146 various U.S. Treasury Securities, 5.88% - 11.75%, 4/30/99 - 2/15/15, market value $153,021) 150,000 150,000 150,000 150,000 Westdeutsche Landesbank, 5.70%, 7/1/98 (Collateralized by $108,800 various U.S. Treasury Securities, 5.38% - 14.00%, 2/15/01 - 11/15/11, market value $153,001) 150,000 150,000 30,000 30,000 Westdeutsche Landesbank, 5.50%, 7/1/98 (Collateralized by $21,760 various U.S. Treasury Securities, 5.38% - 14.00%, 2/15/01 - 11/15/11, market value $30,616) 30,000 30,000 ---------- ----------- ----------- Total Repurchase Agreements 859,085 3,136,953 3,996,038 ---------- ----------- ----------- Short-Term Securities Held as Collateral (5.2%): Repurchase Agreements 203,538 203,538 Goldman Sachs, 5.80%, 7/1/98 (Collateralized by $205,585 U.S. Treasury Notes, 5.63%, 5/15/01, market value $207,609) 203,538 203,538 52,125 52,125 Goldman Sachs, 5.20%, 7/1/98 (Collateralized by $48,403 U.S. Treasury Notes, 5.63%, 5/15/01, market value $53,168) 52,125 52,125 ---------- ----------- ----------- Total Short-Term Securities Held as Collateral - 255,663 255,663 ---------- ----------- ----------- Total (Amortized Cost $5,209,528) (a) $1,060,325 $ 4,149,203 $ 5,209,528 ========== =========== =========== ____________ Percentages indicated are based on net assets of $4,949,726. (a) Cost and value for federal income tax and financial reporting purposes are the same. (b) A portion of this security was loaned as of June 30, 1998. 220 The One Group Prime Money Market Fund / Pegasus Money Market Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Principal Principal Principal Amortized Amortized Amortized Amount Amount Amount Security Description Cost Cost Cost - --------- --------- --------- ------------------------------------------------------- ----------- ----------- ---------- Bankers Acceptance Notes (0.3%) $ 8,000 $ $ 8,000 Abbey National Treasury, 5.72%, 6/11/99 $ 7,994 $ $ 7,994 12,200 12,200 National Australia, 6.00%, 3/26/99 12,222 12,222 --------- -------- -------- Total Bankers Acceptance Notes 20,216 - 20,216 --------- -------- -------- Certificates of Deposit (10.0%): Banking (10.0%): 25,000 25,000 Bankers Trust New York Corp., 6.00%, 7/7/98 25,000 25,000 25,000 25,000 Bankers Trust New York Corp., 5.88%, 7/14/98 25,000 25,000 20,000 20,000 Bankers Trust New York Corp., 5.92%, 7/17/98 20,000 20,000 25,000 25,000 Bankers Trust New York Corp., 5.91%, 8/7/98 24,999 24,999 25,000 25,000 Bankers Trust New York Corp., 5.77%, 5/21/99 24,989 24,989 15,500 15,500 Banque Nationale De Paris, 5.82%, 10/5/98 15,495 15,495 27,000 27,000 Banque Nationale De Paris, 5.65%, 2/26/99 26,991 26,991 20,000 20,000 Bayerische Wechsel Bank, 5.94%, 10/22/98 19,996 19,996 18,000 18,000 Canadian Imperial Bank of Commerce, 5.94%, 10/21/98 17,997 17,997 27,000 27,000 Commerzbank AG, 5.89, 7/9/98 27,000 27,000 14,000 14,000 Commerzbank AG, 5.94, 10/23/98 13,997 13,997 7,000 7,000 Commerzbank AG, 5.65, 2/26/99 6,998 6,998 15,000 15,000 Commerzbank AG, 5.67, 3/5/99 14,994 14,994 30,000 30,000 Credit Agricole Indosuez, 5.75%, 4/26/99 29,988 29,988 10,000 10,000 Crestar Bank, 5.55%, 7/8/98 10,000 10,000 22,000 22,000 Deutsche Bank, 5.80%, 8/5/98 21,999 21,999 15,000 15,000 Deutsche Bank, 5.66%, 4/14/99 14,988 14,988 38,500 38,500 Generale Bank, 6.02%, 12/16/98 38,503 38,503 26,000 26,000 Norddeutsche Landesbank Girozentrale, 5.92%, 10/21/98 25,996 25,996 23,000 23,000 Norddeutsche Landesbank Girozentrale, 5.72%, 4/16/99 22,985 22,985 14,000 14,000 Royal Bank of Canada, 5.96%, 8/13/98 13,999 13,999 19,000 19,000 Societe Generale, 5.95%, 8/28/98 18,998 18,998 20,000 20,000 Societe Generale, 5.92%, 10/21/98 19,997 19,997 10,000 10,000 Societe Generale, 5.58%, 1/22/99 9,992 9,992 25,000 25,000 Standard Charter Bank, 5.58%, 7/10/98 25,000 25,000 32,000 32,000 Swiss Bank Corp., 5.88%, 11/19/98 31,998 31,998 19,000 19,000 Swiss Bank Corp., 5.74%, 6/11/99 18,990 18,990 23,000 23,000 Westpac Banking Corp., 5.73%, 4/16/99 22,994 22,994 --------- -------- -------- Total Certificates of Deposit 469,895 119,988 589,883 --------- -------- -------- Commercial Paper (49.7%): Automotive (3.4%): 30,000 30,000 American Honda Finance Corp., 5.49%, 7/22/98 29,903 29,903 23,400 23,400 Harley-Davidson Funding, 5.53%, 7/9/98 23,371 23,371 10,000 10,000 Harley-Davidson Funding, 5.55%, 7/10/98 9,986 9,986 12,320 12,320 Harley-Davidson Funding, 5.54%, 7/13/98 12,297 12,297 10,445 10,445 Harley-Davidson Funding, 5.54%, 7/16/98 10,421 10,421 15,450 15,450 Harley-Davidson Funding, 5.56%, 7/23/98 15,398 15,398 17,600 17,600 Harley-Davidson Funding, 5.55%, 7/24/98 17,538 17,538 8,300 8,300 Harley-Davidson Funding, 5.56%, 8/13/98 8,245 8,245 14,300 14,300 Harley-Davidson Funding, 5.58%, 8/18/98 14,194 14,194 22,500 22,500 Harley-Davidson Funding, 5.55%, 9/16/98 22,233 22,233 20,000 20,000 Volkswagen of America, 5.53%, 7/14/98 19,960 19,960 20,000 20,000 Volkswagen of America, 5.55%, 7/16/98 19,954 19,954 --------- -------- -------- 39,914 163,586 203,500 --------- -------- -------- Banking (7.4%): 50,000 50,000 AB Spintab, 5.55%, 8/20/98 49,615 49,615 25,000 25,000 AB Spintab, 5.53%, 12/2/98 24,409 24,409 50,000 50,000 AB Spintab, 5.52%, 12/10/98 48,758 48,758 25,000 25,000 AB Spintab, 5.55%, 12/28/98 24,306 24,306 30,000 30,000 Banca Serfin S.A., 5.65%, 8/31/98 29,713 29,713 13,150 13,150 Banco Buenos Aires S.A., 5.47%, 9/17/98 12,994 12,994 12,500 12,500 Banco Real S.A., 5.54%, 8/14/98 12,415 12,415 50,000 50,000 Banco Rio de la Plata S.A., 5.47%, 12/7/98 48,794 48,794 48,500 48,500 Banco Rio de la Plata S.A., 5.46%, 12/8/98 47,323 47,323 25,573 25,573 Barton Capital Corp., 5.55%, 7/17/98 25,510 25,510 See notes to financial statements. 221 The One Group Prime Money Market Fund / Pegasus Money Market Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Principal Principal Principal Amortized Amortized Amortized Amount Amount Amount Security Description Cost Cost Cost - --------- --------- --------- ------------------------------------------------------- ----------- ----------- ---------- 22,107 22,107 KZH Holding Corp., 5.65%, 7/17/98 22,051 22,051 24,054 24,054 KZH Holding Corp., 5.58%, 8/18/98 23,875 23,875 15,986 15,986 KZH Holding Corp., 5.56%, 9/1/98 15,833 15,833 50,000 50,000 Norwest Corp., 6.25%, 7/1/98 49,999 49,999 --------- -------- -------- 142,391 293,204 435,595 --------- -------- -------- Brokerage Services (2.5%): 50,000 50,000 Lehman Brothers Holdings, Inc., 5.52%, 7/15/98 49,892 49,892 50,000 50,000 Lehman Brothers Holdings, Inc., 5.45%, 8/19/98 49,629 49,629 50,000 50,000 Salomon Smith Barney Holdings, 5.52%, 8/11/98 49,686 49,686 --------- -------- -------- - 149,207 149,207 --------- -------- -------- Construction (0.6%): 34,000 34,000 Cemex, S.A. de CV, 5.42%, 7/30/98 33,852 33,852 --------- -------- -------- - 33,852 33,852 --------- -------- -------- Energy (0.6%) 15,000 15,000 Atlantic Richfield Corp., 5.55%, 9/14/98 14,827 14,827 20,000 20,000 Explorer Pipeline Co., 5.55%, 7/22/98 19,935 19,935 --------- -------- -------- 34,762 - 34,762 --------- -------- -------- Financial Services (19.8%): 17,550 17,550 Ace Overseas Corp., 5.60%, 7/10/98 17,525 17,525 32,000 32,000 Ace Overseas Corp., 5.62%, 7/17/98 31,920 31,920 10,000 10,000 Aesop Funding Corp., 5.60%, 8/20/98 9,922 9,922 110,000 110,000 Aspen Funding Corp., 6.50%, 7/1/98 110,000 110,000 5,000 5,000 Avnet Inc., 5.50%, 7/24/98 4,982 4,982 16,762 16,762 Block Financial Corp., 5.53%, 7/22/98 16,708 16,708 14,000 14,000 Block Financial Corp., 5.53%, 8/27/98 13,877 13,877 50,000 50,000 Cargill Inc., 6.10%, 7/1/98 50,000 50,000 36,000 36,000 Cassie Des Depots Et Cosignations, 6.25%, 7/1/98 36,000 36,000 25,000 25,000 Cendant Residential Inc., 5.60%, 7/27/98 24,899 24,899 19,595 19,595 Centre Square Funding Corp., 5.65%, 7/27/98 19,515 19,515 32,242 32,242 Centric Capital Corp., 5.55%, 7/20/98 32,148 32,148 13,000 13,000 Centric Capital Corp., 5.71%, 9/2/98 12,870 12,870 15,000 15,000 Commercial Credit Co., 5.56%, 7/21/98 14,954 14,954 15,000 15,000 Commercial Credit Co., 5.56%, 7/24/98 14,947 14,947 47,550 47,550 Corporate Receivables Corp., 5.55%, 7/17/98 47,433 47,433 10,000 10,000 Dairy Investments LTD., 5.55%, 7/29/98 9,957 9,957 10,000 10,000 Dairy Investments LTD., 5.55%, 8/11/98 9,937 9,937 10,000 10,000 Equipment Funding Inc., 5.56%, 7/2/98 9,998 9,998 12,000 12,000 Equipment Funding Inc., 5.56%, 7/7/98 11,989 11,989 18,000 18,000 Glencore Asset Funding, 5.65%, 7/23/98 17,938 17,938 9,000 9,000 Glencore Asset Funding, 5.70%, 7/24/98 8,967 8,967 10,000 10,000 Greenwich Funding Corp., 5.50%, 7/15/98 9,979 9,979 40,000 40,000 Greyhawk Funding LLC., 5.75%, 7/23/98 39,859 39,859 23,000 23,000 Mont Blanc Capital Corp., 5.60%, 7/30/98 22,896 22,896 10,000 10,000 Monte Rose Capital Corp., 5.59%, 8/14/98 9,932 9,932 11,500 11,500 Old Line Funding Corp., 5.60%, 7/14/98 11,477 11,477 39,450 39,450 Old Line Funding Corp., 5.60%, 7/15/98 39,364 39,364 10,053 10,053 Old Line Funding Corp., 5.60%, 7/16/98 10,030 10,030 95,000 95,000 Prudential Funding Corp., 6.00%, 7/1/98 95,000 95,000 17,000 17,000 Sheffield Receivables Corp., 5.56%, 8/25/98 16,856 16,856 25,000 25,000 Siebe PLC, 5.55%, 7/23/98 24,915 24,915 22,000 22,000 Siebe PLC, 5.54%, 7/28/98 21,909 21,909 23,000 23,000 Sigma Finance Inc., 5.56%, 8/13/98 22,847 22,847 29,000 29,000 Special Purpose Account Receivable Coop Corp., 5.50%, 7/8/98 28,969 28,969 21,000 21,000 Special Purpose Account Receivable Coop Corp., 5.55%, 7/16/98 20,951 20,951 10,400 10,400 Sun Belt Dix, Inc., 5.55%, 7/21/98 10,368 10,368 27,000 27,000 Sun Belt Dix, Inc., 5.55%, 8/25/98 26,771 26,771 20,000 20,000 Sun Belt Dix, Inc., 5.55%, 9/1/98 19,809 19,809 13,000 13,000 TI Group, Inc., 5.45%, 7/7/98 12,988 12,988 18,186 18,186 Twin Towers, Inc., 5.55%, 7/20/98 18,133 18,133 9,000 9,000 UNUM Corp., 5.60%, 7/21/98 8,972 8,972 38,766 38,766 Variable Funding Capital Corp., 5.57%, 8/18/98 38,478 38,478 See notes to financial statements. 222 The One Group Prime Money Market Fund / Pegasus Money Market Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Principal Principal Principal Amortized Amortized Amortized Amount Amount Amount Security Description Cost Cost Cost - --------- --------- --------- ------------------------------------------------------- ----------- ----------- ---------- 15,000 15,000 WCP Funding, Inc., 5.53%, 7/7/98 14,986 14,986 25,000 25,000 WCP Funding, Inc., 5.50%, 7/14/98 24,950 24,950 25,000 25,000 WCP Funding, Inc., 5.53%, 7/23/98 24,916 24,916 25,000 25,000 WCP Funding, Inc., 5.53%, 7/29/98 24,892 24,892 20,000 20,000 Windmill Funding Corp., 5.50%, 7/13/98 19,963 19,963 14,000 14,000 Wood Street Funding Inc., 5.57%, 7/6/98 13,989 13,989 16,000 16,000 Wood Street Funding Inc., 5.56%, 7/13/98 15,970 15,970 --------- -------- -------- 890,684 285,971 1,176,655 --------- -------- -------- Gas & Electric Utility (1.5%): 53,897 53,897 Cogentrix of Richmond, 5.65%, 7/23/98 53,711 53,711 13,000 13,000 Duke Capital Corp., 5.54%, 7/2/98 12,998 12,998 21,000 21,000 Duke Capital Corp., 5.54%, 7/16/98 20,952 20,952 --------- -------- -------- - 87,661 87,661 --------- -------- -------- Industrial Goods & Services (0.3%): 15,000 15,000 Akzo Nobel, Inc., 5.49%, 7/6/98 14,989 14,989 --------- -------- -------- - 14,989 14,989 --------- -------- -------- Insurance (2.5%): 68,100 68,100 Safeco Credit Co., 5.56%, 7/8/98 68,026 68,026 20,000 20,000 Safeco Credit Co., 5.54%, 7/13/98 19,963 19,963 20,000 20,000 Safeco Credit Co., 5.55%, 7/23/98 19,932 19,932 25,000 25,000 Safeco Credit Co., 5.55%, 8/3/98 24,873 24,873 15,350 15,350 Safeco Credit Co., 5.58%, 9/21/98 15,155 15,155 --------- -------- -------- - 147,949 147,949 --------- -------- -------- Office Equipment & Services (2.1%): 37,000 37,000 Xerox Mexico SA de CV, 5.55%, 7/6/98 36,971 36,971 49,500 49,500 Xerox Mexico SA de CV, 5.63%, 7/29/98 49,283 49,283 36,500 36,500 Xerox Mexico SA de CV, 5.56%, 8/5/98 36,303 36,303 --------- -------- -------- - 122,557 122,557 --------- -------- -------- Oil & Gas Exploration (2.1%): 50,000 50,000 Pemex Capital, Inc., 5.54%, 8/20/98 49,615 49,615 16,000 16,000 Petroleo Brasileiro SA, 5.52%, 8/26/98 15,863 15,863 30,000 30,000 Petroleo Brasileiro SA, 5.43%, 9/29/98 29,593 29,593 30,000 30,000 Petroleo Brasileiro SA, 5.40%, 11/30/98 29,316 29,316 --------- -------- -------- - 124,387 124,387 --------- -------- -------- Raw Materials (0.4%) 10,000 10,000 Akzo Nobel, Inc., 5.50%, 7/9/98 9,988 9,988 15,000 15,000 Great Lakes Chemical Corp., 5.53%, 8/14/98 14,899 14,899 --------- -------- -------- 24,887 - 24,887 --------- -------- -------- Real Estate (4.6%): 46,385 46,385 75 State Street Capital Corp., 5.56%, 7/9/98 46,328 46,328 55,801 55,801 75 State Street Capital Corp., 5.57%, 7/10/98 55,724 55,724 24,654 24,654 75 State Street Capital Corp., 5.56%, 7/14/98 24,605 24,605 31,302 31,302 75 State Street Capital Corp., 5.58%, 7/16/98 31,229 31,229 18,500 18,500 Countrywide Home Loans, 5.55%, 7/16/98 18,457 18,457 25,000 25,000 Countrywide Home Loans, 5.54%, 8/12/98 24,838 24,838 40,000 40,000 Countrywide Home Loans, 5.54%, 8/26/98 39,655 39,655 35,000 35,000 Countrywide Home Loans, 5.53%, 9/2/98 34,661 34,661 --------- -------- -------- - 275,497 275,497 --------- -------- -------- Retail (1.9%): 25,000 25,000 Sotheby's, Inc., 5.55%, 7/1/98 25,000 25,000 25,000 25,000 Sotheby's, Inc., 5.56%, 7/13/98 24,954 24,954 25,000 25,000 Sotheby's, Inc., 5.56%, 7/20/98 24,927 24,927 10,000 10,000 Sotheby's, Inc., 5.56%, 8/3/98 9,949 9,949 See notes to financial statements. 223 The One Group Prime Money Market Fund / Pegasus Money Market Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Principal Principal Principal Amortized Amortized Amortized Amount Amount Amount Security Description Cost Cost Cost - --------- --------- --------- ------------------------------------------------------- ----------- ----------- ---------- 15,000 15,000 Sotheby's, Inc., 5.55%, 8/14/98 14,898 14,898 15,000 15,000 Sotheby's, Inc., 5.58%, 8/21/98 14,881 14,881 --------- --------- --------- - 114,609 114,609 --------- --------- --------- Total Commercial Paper 1,132,638 1,813,469 2,946,107 --------- --------- --------- Corporate Notes & Bonds (9.3%): Banking (2.2%): 25,000 25,000 Abbey National, 5.88%, 12/22/98 24,994 24,994 26,000 26,000 Abbey National, 5.72%, 6/11/99 25,981 25,981 30,000 30,000 CIT Group Holdings, Medium Term Note, 5.88%, 12/15/98 30,028 30,028 17,208 17,208 GE Engine Receivables Trust, (A/R), 5.73%, 2/14/00 17,208 17,208 20,000 20,000 Morgan Guaranty Trust Co., 5.93%, 8/31/98 20,002 20,002 7,000 7,000 Key Bank, Senior Note, 5.63%, 2/24/99 6,997 6,997 --------- --------- --------- 74,235 50,975 125,210 --------- --------- --------- Brokerage Services (0.8%): 50,000 50,000 Bear Stearns Co., Inc., 5.63%, 5/14/99* 50,000 50,000 --------- --------- --------- - 50,000 50,000 --------- --------- --------- Computer Hardware (0.8%): 50,000 50,000 IBM Credit Corp., 5.45%, 2/18/99 49,962 49,962 --------- --------- --------- - 49,962 49,962 --------- --------- --------- Financial Services (5.5%) 4,613 4,613 Key Auto Finance, 5.84%, 1/5/99 4,613 4,613 125,000 125,000 Merrill Lynch Inc., (A/R), 6.85%, 7/1/98 125,000 125,000 20,000 20,000 Sigma Finance, Medium Term Note, 5.84%, 8/4/98 20,000 20,000 15,000 15,000 Sigma Finance, Medium Term Note, 5.95%, 10/20/98 15,000 15,000 35,000 35,000 Stats Trust 1998-C, (A/R), 5.77%, 4/13/99 35,000 35,000 10,000 10,000 Wachovia Bank, Medium Term Note, (A/R), 5.99%, 10/2/98 9,998 9,998 75,000 75,000 Wheels, Inc., Master Note, (A/R), 5.78%, 8/15/98 75,000 75,000 8,592 8,592 Wilmington Trust Co., Amtrak 93-A, (A/R), 1/1/11 8,592 8,592 10,102 10,102 Wilmington Trust Co., Amtrak 93-I, (A/R), 1/1/11 10,102 10,102 22,978 22,978 Wilmington Trust Co., Amtrak 93-B, (A/R), 1/1/13 22,978 22,978 --------- --------- --------- 326,283 - 326,283 --------- --------- --------- Total Corporate Notes & Bonds 400,518 150,937 551,455 --------- --------- --------- Funding Agreements (8.8%): 50,000 50,000 Allstate Life Insurance Co., 5.82%, 8/31/98* 50,000 50,000 160,000 160,000 General American Life Insurance Co., 5.85%, 12/21/98* 160,000 160,000 60,000 60,000 Peoples Security Life Insurance Co., 5.82%, 10/1/98* 60,000 60,000 60,000 60,000 Providian Life & Health Insurance Co., 5.82%, 11/1/98* 60,000 60,000 50,000 50,000 Providian Life & Health Insurance Co., 5.76%, 2/12/99* 50,000 50,000 40,000 40,000 Providian Life & Health Insurance Co., 5.89%, 7/1/98 40,000 40,000 50,000 50,000 Transamerica Life Insurance Co., 5.85, 12/9/02 50,000 50,000 25,000 25,000 Travelers Life Ins & Annuity Co., 5.85%, 11/6/98 25,000 25,000 25,000 25,000 Western & Southern Insurance Co., (A/R), 1/29/03 25,000 25,000 --------- --------- --------- Total Funding Agreements 140,000 380,000 520,000 --------- --------- --------- Master Notes (1.9%) 10,000 10,000 Allstate Life Insurance Co., 5.87%, 7/1/98 10,000 10,000 5,000 5,000 Commonwealth Life Insurance Co., 5.86%, 7/1/98 5,000 5,000 35,500 35,500 General American Life Funding Agr., 5.85%, 7/1/98 35,500 35,500 15,000 15,000 Paccar Leasing, 5.93%, 7/1/98 15,000 15,000 10,000 10,000 Peoples Security Life Insurance Co., 5.86%, 7/1/98 10,000 10,000 14,000 14,000 Sunamerica Life Insuarance co., 5.83%, 7/1/98 14,000 14,000 25,000 25,000 Sun Life Insurance Co. of America, 5.79%, 7/1/98 25,000 25,000 --------- --------- --------- Total Master Notes 114,500 - 114,500 --------- --------- --------- Time Deposits (4.9%) 40,000 40,000 ABN-Amro Bank N.V., 6.38%, 7/1/98 40,000 40,000 40,000 40,000 Bank of Tokyo - Mitsubishi, 6.75%, 7/1/98 40,000 40,000 100,000 100,000 BHF Bank AG, 6.25%, 7/1/98 100,000 100,000 25,000 25,000 National Australia Bank, 5.81%, 7/2/98 25,000 25,000 20,000 20,000 Norddeutsche Girozentrale Bank, 6.25%, 7/1/98 20,000 20,000 See notes to financial statements. 224 The One Group Prime Money Market Fund / Pegasus Money Market Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Principal Principal Principal Amortized Amortized Amortized Amount Amount Amount Security Description Cost Cost Cost - --------- --------- --------- ------------------------------------------------------- ----------- ----------- ---------- 65,000 65,000 Republic National Bank NY, 6.50%, 7/1/98 65,000 65,000 ----------- --------- --------- Total Time Deposits 290,000 - 290,000 ----------- --------- --------- U.S. Government Agency Securities (0.8%): Student Loan Marketing Assoc. (0.8%): 50,000 50,000 5.32%, 9/28/98* 50,000 50,000 ----------- --------- --------- Total U.S. Government Agency Securities - 50,000 50,000 ----------- --------- --------- Yankee & Eurodollar (10.0%): Banking (10.0%): 15,000 15,000 Bank of Montreal, 5.81%, 11/9/98 15,007 15,007 50,000 50,000 Bank of Nova Scotia, 5.89%, 12/15/98 50,002 50,002 25,000 25,000 Bayerische Landesbank, 5.81%, 12/17/98 24,992 24,992 30,000 30,000 Bayerische Verinsbank AG, 5.70%, 10/6/98 29,995 29,995 25,000 25,000 Canadian Imperial Bank of Commerce, 5.94%, 10/21/98 24,996 24,996 25,000 25,000 Canadian Imperial Bank of Commerce, 5.64%, 3/2/99 24,990 24,990 25,000 25,000 Canadian Imperial Bank of Commerce, 5.69%, 3/10/99 24,995 24,995 15,000 15,000 Den Danske Bank, 5.72%, 11/30/98 15,001 15,001 30,000 30,000 Deutsche Bank A.G., 5.66%, 3/26/99 29,988 29,988 25,000 25,000 Deutsche Bank A.G., 5.70%, 6/7/99 24,987 24,987 25,000 25,000 National Australia Bank, 5.74%, 10/13/98 24,997 24,997 27,000 27,000 National Westminster Bank, 5.71%, 4/16/99 26,991 26,991 26,000 26,000 Societe Generale, 5.86%, 7/21/98 25,998 25,998 25,000 25,000 Societe Generale, 5.97%, 9/15/98 24,998 24,998 25,000 25,000 Societe Generale, 5.86%, 11/18/98 25,008 25,008 25,000 25,000 Societe Generale, 5.88%, 12/16/98 24,997 24,997 25,000 25,000 Societe Generale, 5.73%, 3/29/99 24,991 24,991 25,000 25,000 Swiss Bank Corp., 5.90%, 8/28/98 24,998 24,998 75,000 75,000 Swiss Bank Corp., 5.83%, 12/16/98 75,018 75,018 25,000 25,000 Swiss Bank Corp., 5.64%, 2/26/99 24,992 24,992 25,000 25,000 Swiss Bank Corp., 5.81%, 4/29/99 24,988 24,988 ----------- ---------- --------- Total Yankee & Eurodollar - 592,929 592,929 ----------- ---------- --------- Repurchase Agreements (3.7%): 102,434 102,434 Prudential Securities, 6.10%, 7/1/98 (Collateralized by $101,841 various U.S. Government Securities, 0.00% - 7.25%, 7/1/98 - 8/15/04, market value $104,484) 102,434 102,434 36,075 36,075 Lehman Brothers, 6.10%, 7/1/98 (Collateralized by various U.S. Obligations, 0.00% - 9.00%, 7/1/98 - 5/12/04) 36,075 36,075 82,382 82,382 Smith Barney, Inc., 6.10%, 7/1/98 (Collateralized by U.S. Treasury & Agency Obligations, 0.00% - 9.00%, 7/7/98 - 4/25/08) 82,382 82,382 ----------- ---------- --------- Total Repurchase Agreements 118,457 102,434 220,891 ----------- ---------- ---------- Total (Amortized Cost $5,895,981) (a) $ 2,686,224 $3,209,757 $5,895,891 =========== ========== ========== - ------------ Percentages indicated are based on net assets of $5,932,453. (a) Cost and value for federal income tax and financial reporting purposes are the same. * Variable rate securities. The interest rate, which will change periodically, is based upon an index of market rates the Schedule of Portfolio Investments is the rate in effect at June 30, 1998. A/R Adjustable Rate See notes to financial statements. 225 The One Group Municipal Money Market Fund / Pegasus Municipal Money Market Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Principal Principal Principal Amortized Amortized Amortized Amount Amount Amount Security Description Cost Cost Cost ------ ------ ------ ---------------------------------------------------- ----------- ----------- ---------- Daily Demand Notes (9.8%): Alabama (0.4%): $ $ 1,300 $ 1,300 Phenix City, IDR for Mead, AMT, 4.05%, 3/1/31, LOC: Bayerische Landesbank* $ $ 1,300 $ 1,300 3,600 3,600 Phenix City, IDR for Mead, Series 93-A, AMT, 4.05%, 6/1/28, LOC: Toronto Dominion Bank* 3,600 3,600 ---------- ---------- --------- - 4,900 4,900 ---------- ---------- --------- Georgia (0.5%) 6,295 6,295 Burke County Development Authority, PCR, 3.75%, 7/1/24 6,295 - 6,295 ---------- ---------- --------- Idaho (1.1%): 7,915 7,915 Health Facility Authority Revenue, St. Lukes Regional Medical Center Project, 3.75%, 5/1/22, LOC: Bayerische Landesbank* 7,915 7,915 6,900 6,900 Health Facility Authority Revenue, St. Lukes Regional Medical Center Project, 3.75%, 5/1/22, LOC: Bayerische Landesbank* 6,900 6,900 ---------- ---------- --------- 6,900 7,915 14,815 ---------- ---------- --------- Illinois (0.1%) 1,500 1,500 Southwestern Development Authority, AMT, 3.90%, 4/1/22 1,500 - 1,500 ---------- ----------- ---------- Kansas (0.1%) 1,700 1,700 Butler County Solid Waste Disposal, 4.00%, 8/1/24, AMT 1,700 - 1,700 ---------- ---------- --------- Kentucky (0.7%): 5,200 5,200 Lexington Fayette Urban County Airport Revenue, AMT, 4.10%, 4/1/24, LOC: Credit Local De France* 5,200 5,200 4,900 4,900 Lexington Fayette Urban County Airport Revenue, 4.10%, 7/1/28, MBIA* 4,900 4,900 ---------- ---------- --------- - 10,100 10,100 Louisiana (0.4%) 2,900 2,900 Plaquemines Parish, Environmental Rev, AMT, 3.95%, 5/1/25 2,900 2,900 2,800 2,800 St. Charles Pollution Control Revenue, AMT, 3.90%, 11/1/21 2,800 2,800 ---------- ---------- --------- 5,700 - 5,700 ---------- ---------- --------- Michigan (0.2%): 2,500 2,500 State Strategic Fund, Detroit Edison Project, 3.80%, 9/1/30, LOC: Barclay's Bank Plc* 0 2,500 2,500 ---------- ---------- --------- Nevada (0.9%) 8,700 8,700 Clark County Industrial Revenue, AMT, 3.95%, 12/1/22 8,700 8,700 3,000 3,000 Washoe County Water Facilities Revenue, AMT, 3.90%, 12/1/20 3,000 3,000 ---------- ---------- --------- 11,700 - 11,700 ---------- ---------- --------- New York (0.0%): 500 500 New York, GO, Series B, 4.10%, 10/1/21, FGIC* - 500 500 ---------- ---------- --------- North Carolina (1.5%): 21,100 21,100 Person County Industrial and Pollution Control Revenue, AMT, 3.95%, 11/1/16, LOC: Suntrust Bank* - 21,100 21,100 ---------- ---------- --------- Ohio (0.0%): 200 200 State Air Quality Development Authority, Cincinnati Gas & Electric, 3.80%, 12/1/15, LOC: J.P. Morgan* - 200 200 ---------- ---------- --------- Oregon (0.3%) 4,100 4,100 Port Morrow Environmental Revenue, AMT, 4.00%, 12/1/31 4,100 - 4,100 ---------- ---------- --------- South Carolina (0.4%) 3,000 3,000 Berkley County Industrial Development Revenue, AMT, 3.90%, 4/1/28 3,000 3,000 3,100 3,100 Florence County Solid Waste Disposal Revenue, 3.90%, 4/1/28 3,100 3,100 ---------- ---------- --------- 6,100 - 6,100 ---------- ---------- --------- Texas (2.1%): 3,300 3,300 Brazos River Authority, PCR, Texas Utilities Electric Co. Project, AMT, 3.90%, 6/1/30, AMBAC 3,300 3,300 9,000 9,000 Brazos River Revenue, AMT, 4.30%, 4/1/32 9,000 9,000 1,400 1,400 Gulf Coast Waste Disposal Authority, AMT, 3.90%, 5/1/23 1,400 1,400 See notes to financial statements. 226 The One Group Municipal Money Market Fund / Pegasus Municipal Money Market Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Principal Principal Principal Amortized Amortized Amortized Amount Amount Amount Security Description Cost Cost Cost ------ ------ ------ --------------------------------------------------------- ---------- --------- ----------- 10,700 10,700 Gulf Coast, IDA, AMT, 4.00%, 5/1/25 10,700 10,700 4,475 4,475 Sabine River Authority, PCR, Texas Utilities Electric Co. Project, Series C, 3.90%, 6/1/30, LOC: UBS* 4,475 4,475 ---------- ---------- --------- 21,100 7,775 28,875 ---------- ---------- --------- Virginia (0.8%) 6,700 6,700 King George County Individual Development Authority, AMT, 3.95%, 11/1/25 6,700 6,700 4,750 4,750 Roanoke Memorial Hospital, IDA, Series C, 3.50%, 7/1/19 4,750 4,750 ---------- ---------- --------- 11,450 - 11,450 ---------- ---------- --------- Washington (0.1%): 800 800 Health Care Facilities, Fred Hutchinson, Series A, 3.75%, 1/1/18, LOC: Morgan Guaranty* 0 800 800 ---------- ---------- --------- Wyoming (0.2%): 1,500 1,500 Converse County Environment Revenue, 4.15%, 11/1/25 1,500 1,500 800 800 Sublette County, PCR, Series B, 3.80%, 7/1/17, GTY: Exxon* 800 800 ---------- ---------- --------- 1,500 800 2,300 ---------- ---------- --------- Total Daily Demand Notes 78,045 56,590 134,635 ---------- ---------- --------- Monthly Demand Notes (3.3%): Arizona (0.3%) 4,500 4,500 Chandler IDR - Parsons Municipal Services, 3.70%, 12/15/09 4,500 - 4,500 ---------- ---------- --------- California (0.6%) 7,625 7,625 California State Veterans Revenue, Series A, AMT, 8.30%, 8/1/98 7,689 - 7,689 ---------- ---------- --------- Indiana (1.1%): 14,800 14,800 Gary Environmental Improvement Revenue, U.S. Steel Corp. Project, 3.70%, 7/15/02, LOC: Bank of Nova Scotia* - 14,800 14,800 Kentucky (0.3%) ---------- ---------- --------- 3,800 3,800 Carroll County Solid Waste Disposal Rev, AMT, 3.95%, 11/2/24 3,800 - 3,800 ---------- ---------- --------- Michigan (0.3%) 3,000 3,000 Meridian Limited Obligation, EDC, 3.70%, 11/15/14 3,000 3,000 700 700 Michigan State Strategic Fund Limited Obligation, Saginaw Products Corp., AMT, 3.70%, 9/1/17 700 700 ---------- ---------- --------- 3,700 - 3,700 ---------- ---------- --------- Vermont (0.7%) 6,000 6,000 Vermont Educational Health Building Agency Revenue, 3.85%, 11/1/98 6,000 6,000 3,900 3,900 Vermont Student Assistance Revenue, 3.70%, 1/1/04 3,900 3,900 ---------- ---------- --------- 9,900 - 9,900 ---------- ---------- --------- Total Monthly Demand Notes 29,589 14,800 44,389 ---------- ---------- --------- Municipal Notes (21.6%): Alabama (0.3%) 4,500 4,500 Decatur Industrial Development Revenue, AMT, 3.65%, 1/1/27 4,500 - 4,500 ---------- ---------- --------- Arizona (0.1%) 1,500 1,500 Farmington PCR, Arizona Public Services, AMT, 4.30%, 9/1/24 1,500 - 1,500 ---------- ---------- --------- California (0.7%): 10,000 10,000 Los Angeles County Tax & Revenue Anticipation Notes Series A, 4.50%, 6/30/99 - * 10,080 10,080 ---------- ---------- --------- Colorado (0.4%): 5,000 5,000 State of Colorado Transportation, 4.00%, 6/25/99 - 5,020 5,020 ---------- ---------- --------- District of Columbia (1.6%) 12,000 12,000 District of Columbia TRANS, Series B, 4.50%, 9/30/98 12,018 12,018 9,500 9,500 District of Columbia TRANS, Series C, 5.00%, 9/30/98 9,526 9,526 ---------- ---------- --------- 21,544 - 21,544 ---------- ---------- --------- Illinois (1.5%) 20,000 20,000 Chicago General Obligation, 3.55%, 2/4/99 20,000 20,000 ---------- ---------- --------- 20,000 - 20,000 ---------- ---------- --------- Indiana (0.8%) 11,100 11,100 Indiana Development Finance Authority, PCR, AMT, 3.70%, 3/1/99 11,100 - 11,100 ---------- ---------- --------- Kentucky (3.1%): 7,000 7,000 Asset Liability Commission General Fund, Trans 98-A, 4.50%, 6/25/99 7,061 7,061 See notes to financial statements. 227 The One Group Municipal Money Market Fund / Pegasus Municipal Money Market Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Principal Principal Principal Amortized Amortized Amortized Amount Amount Amount Security Description Cost Cost Cost ------ ------ ------ ------------------------------------------------------- ----------- ----------- ---------- 35,088 35,088 Kentucky Interlocal School Transportation, TRANS, 3.90%, 6/30/99 35,088 35,088 ---------- ---------- --------- 35,088 7,061 42,149 ---------- ---------- --------- Michigan (1.4%) 15,000 15,000 Michigan State General Obligation Notes, 4.50%, 9/30/98 15,036 15,036 4,200 4,200 Michigan State Housing Development Authority, Series A, AMT, 3.80%, 2/25/99 4,200 4,200 ---------- ---------- --------- 19,236 - 19,236 ---------- ---------- --------- Missouri (0.9%) 4,900 4,900 Missouri State Health & Educational Facilities, 3.85%, 8/17/98 4,900 4,900 8,000 8,000 Missouri State Development Finance Board, 3.80%, 12/1/98 8,000 8,000 ---------- ---------- --------- 12,900 - 12,900 ---------- ---------- --------- Nebraska (1.1%) 15,500 15,500 Nebraska Investment Finance Authority Revenue, Series C, AMT, 3.95%, 7/1/98 15,500 - 15,500 ---------- ---------- --------- Nevada (0.6%) 8,500 8,500 Clark County Airport Revenue, Series B, AMT, 3.88%, 7/8/98 8,500 - 8,500 ---------- ---------- --------- New York (0.8%) 11,000 11,000 New York State Electric & Gas Revenue, 3.80%, 12/1/98 11,000 - 11,000 ---------- ---------- --------- Ohio (0.4%): 5,900 5,900 Dublin Transportation System, GO, 3.62%, 12/17/98 - 5,902 5,902 ---------- ---------- --------- Oregon (1.5%): 6,000 6,000 State Housing & Community Services, 3.75%, 5/13/99 6,000 6,000 15,000 15,000 State Housing & Community Services, 3.75%, 5/13/99 15,000 15,000 ---------- ---------- --------- 15,000 6,000 21,000 ---------- ---------- --------- Pennsylvania (0.4%): 5,000 5,000 Pennsylvania State University, Series A, 4.50%, 3/30/99 - 5,034 5,034 ---------- ---------- --------- Puerto Rico (1.8%) 25,000 25,000 Puerto Rico Commonwealth, TRANS, Series A, 4.50%, 7/30/98 25,015 - 25,015 ---------- ---------- --------- Tennessee (0.4%): 5,000 5,000 State Local Development Authority, 4.00%, 5/19/99 - 5,013 5,013 ---------- ---------- --------- Texas (1.2%): 3,500 3,500 State Tax & Revenue Anticipation Notes, Series 97A, 4.75%, 8/31/98 3,505 3,505 6,000 6,000 State Tax & Revenue Anticipation Notes, Series 97A, 4.75%, 8/31/98 6,010 6,010 6,200 6,200 Texas Higher Education Authority, MBIA, AMT, 3.55%, 12/1/27 6,200 6,200 ---------- ---------- --------- 12,210 3,505 15,715 ---------- ---------- --------- Utah (0.9%) 12,000 12,000 Intermountain Power Agency Revenue, Series E, 3.45%, 9/15/98 12,000 - 12,000 ---------- ---------- --------- Vermont (0.4%) 5,500 5,500 Educational Health Building Agency Revenue, 3.75%, 5/1/99 5,500 - 5,500 ---------- ---------- --------- Virginia (0.2%) 2,200 2,200 King George County Individual Development Authority, 3.95%, 2,200 - 2,200 3/1/27, AMT ---------- ---------- --------- Wisconsin (1.1%): 15,000 15,000 State Operating Notes, 4.50%, 6/15/99 15,132 15,132 ---------- ---------- --------- Total Municipal Notes 232,793 62,747 295,540 Put Bonds (1.3%): Arizona (0.7%): 9,000 9,000 Cochise County, PCR, Arizona Electric Power Corp., Series A, AMT, 3.55%, 9/1/24 - 9,000 9,000 ---------- ---------- --------- Florida (0.4%): 6,000 6,000 Putnam County Development Authority, Seminole Electric Co., 3.65%, 12/15/09 - 6,000 6,000 ---------- ---------- --------- North Dakota (0.2%): See notes to financial statements. 228 The One Group Municipal Money Market Fund / Pegasus Municipal Money Market Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Principal Principal Principal Amortized Amortized Amortized Amount Amount Amount Security Description Cost Cost Cost ------ -------- ------ ------------------------------------------------------- ----------- ----------- ---------- 2,600 2,600 Mercer County, Solid Waste Disposal Revenue, National Rural Utility Power Project, Series U, 3.80%, 12/1/18 2,600 2,600 ---------- ---------- --------- Total Put Bonds - 17,600 17,600 ---------- ---------- --------- Tax Free Commercial Paper (23.0%): Alabama (1.8%): 9,600 9,600 Chatam Air Pollution Control, IDB, AMT, 3.65%, 10/9/98 9,600 9,600 1,500 1,500 Phenix IDR, Mead Paper, AMT, 3.77%, 7/7/98, LOC: ABN AMRO* 1,500 1,500 2,000 2,000 Phenix IDR, Mead Paper, AMT, 3.70%, 7/15/98, LOC: ABN AMRO* 2,000 2,000 5,600 5,600 Phenix IDR, Mead Paper, AMT, 3.45%, 7/31/98, LOC: ABN AMRO* 5,600 5,600 3,000 3,000 Phenix IDR, Mead Paper, AMT, 3.65%, 8/18/98, LOC: ABN AMRO* 3,000 3,000 2,400 2,400 Phenix IDR, Mead Paper, AMT, 3.80%, 8/24/98, LOC: ABN AMRO* 2,400 2,400 ---------- ---------- --------- 9,600 14,500 24,100 ---------- ---------- --------- Alaska (1.9%) 14,000 14,000 Valdez Marine Revenue, Series C, 3.70%, 7/9/98 14,000 14,000 11,900 11,900 Valdez Marine Revenue, 3.65%, 9/11/98 11,900 11,900 ---------- ---------- --------- 25,900 - 25,900 ---------- ---------- --------- Arizona (0.6%): 4,000 4,000 Mesa Municipal Development Corp., 3.45%, 7/8/98, LOC: Westdeutsche Landesbank* 4,000 4,000 4,770 4,770 Mesa Municipal Development Corp., 3.55%, 7/14/98, LOC: Westdeutshce Landesbank* 4,770 4,770 ---------- ---------- --------- - 8,770 8,770 ---------- ---------- --------- Colorado (0.6%): 1,400 1,400 Platte River Electric Revenue, 3.45%, 7/6/98, LOC: J.P. Morgan* 1,400 1,400 2,000 2,000 Platte River Electric Revenue, 3.40%, 7/6/98, LOC: J.P. Morgan* 2,000 2,000 4,400 4,400 Platte River Electric Revenue, 3.60%, 8/13/98, LOC: J.P. Morgan* 4,400 4,400 ---------- ---------- --------- 0 7,800 7,800 ---------- ---------- --------- Florida (1.1%) 10,000 10,000 St. Lucie County Power and Light, 3.60%, 8/13/98 10,000 10,000 45,000 45,000 Sarasota Public Hospital, Series A, 3.65%, 10/8/98 4,500 4,500 ---------- ---------- --------- 14,500 - 14,500 ---------- ---------- --------- Indiana (1.1%) 15,000 15,000 Indiana DFA Solid Waste, AMT, 3.60%, 7/10/98 15,000 - 15,000 ---------- ---------- --------- Kansas (0.3%) 4,000 4,000 Burlington PCR, AMT, 3.60%, 8/12/98 4,000 - 4,000 ---------- ---------- --------- Louisiana (0.5%) 7,500 7,500 Louisiana State General Obligation, 3.45%, 8/10/98 7,500 - 7,500 ---------- ---------- --------- Michigan (0.2%) 3,400 3,400 Regents of University of Michigan, 3.60%, 9/9/98 3,400 - 3,400 ---------- ---------- --------- Minnesota (0.2%): 1,000 1,000 Rochester Healthcare Facility Revenue, 3.65%, 7/13/98 1,000 1,000 1,700 1,700 Rochester Healthcare Facility Revenue, 3.45%, 7/13/98 1,700 1,700 ---------- ---------- --------- - 2,700 2,700 ---------- ---------- --------- Mississippi (1.0%) 13,000 13,000 Claiborne County Pollution Control Revenue, 3.55%, 8/7/98 13,000 - 13,000 ---------- ---------- --------- Missouri (0.2%): 2,500 2,500 State Environmental Authority, Union Electric Co., 3.63%, 7/10/98, LOC: UBS - 2,500 2,500 ---------- ---------- --------- New York (2.0%) 20,000 20,000 New York City Municipal Water Authority, 3.90%, 7/10/98 20,000 20,000 7,000 7,000 New York City Water, 3.60%, 7/15/98 7,000 7,000 See notes to financial statements. 229 The One Group Municipal Money Market Fund / Pegasus Municipal Money Market Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Principal Principal Principal Amortized Amortized Amortized Amount Amount Amount Security Description Cost Cost Cost ------ -------- ------ ------------------------------------------------------- ----------- ----------- ---------- ---------- ---------- --------- 27,000 - 27,000 ---------- ---------- --------- North Carolina (0.7%): 8,300 8,300 Eastern Municipal Power, 3.40%, 7/21/98, LOC: CIBC - 8,300 8,300 ---------- ---------- --------- Ohio (0.5%) 6,850 6,850 Ohio Water Development Authority, AMT, 8/11/98 6,850 - 6,850 ---------- ---------- --------- Pennsylvania (2.3%): 5,000 5,000 Carbon County, AMT, 3.60%, 8/6/98 5,000 5,000 8,285 8,285 Carbon County, Panther Creek, IDA, 3.55%, 10/9/98 8,285 8,285 1,500 1,500 Delaware County, Philadelphia Electric Co., 3.45%, 9/3/98, FGIC 1,500 1,500 3,300 3,300 Delaware County, Philadelphia Electric Co., 3.40%, 9/3/98, FGIC 3,300 3,300 14,050 14,050 Venango Individual Development Authority, AMT, 3.60%, 8/7/98 14,050 14,050 ---------- ---------- --------- 27,335 4,800 32,135 ---------- ---------- --------- Texas (5.2%): 10,000 10,000 Austin Combined Utilities, Series A, 3.50%, 7/14/98 10,000 10,000 8,700 8,700 Austin Utilities, 3.55%, 7/14/98 8,700 8,700 4,075 4,075 Austin Utility Systems, 3.65%, 9/3/98 4,075 4,075 20,000 20,000 Brazos River Authority, Texas Utilities Co., 3.50%, 8/7/98, LOC: CIBC 20,000 20,000 5,000 5,000 Brazos River Utilities, Texas Utilities Co., 3.55%, 9/8/98, LOC: CIBC 5,000 5,000 5,150 5,150 North Central Health Facility Revenue, 3.90%, 6/1/21 5,150 5,150 10,000 10,000 Public Finance Authority, 3.40%, 9/9/98, LOC: UBS 10,000 10,000 5,000 5,000 Public Finance Authority, GO, Series 93A, 3.65%, 9/9/98, LOC: UBS 5,000 5,000 3,400 3,400 Texas A&M, 3.40%, 7/9/98, LOC: UBS 3,400 3,400 ---------- ---------- --------- 27,925 43,400 71,325 ---------- ---------- --------- Utah (0.6%) 8,300 8,300 Intermountain Power Agency, 3.45%, 9/11/98 8,300 - 8,300 ---------- ---------- --------- Washington (0.6%) 7,900 7,900 Seattle Municipal Light & Power Revenue, 3.45%, 8/21/98 7,900 - 7,900 ---------- ---------- --------- West Virginia (0.8%): 4,500 4,500 State Public Authority Energy Revenue, Morgantown Assoc. Project, AMT, 3.65%, 7/17/98, LOC: Swiss Bank* 4,500 4,500 6,000 6,000 West Virginia Public Energy, 3.65%, 7/8/98 6,000 6,000 ---------- ---------- --------- 6,000 4,500 10,500 ---------- ---------- --------- Wisconsin (0.3%): 5,015 5,015 GO Series 97, 3.60%, 8/18/98 - 5,015 5,015 ---------- ---------- --------- Wyoming (0.5%): 2,000 2,000 Gillette Pollution Control Revenue, AMT, 3.65%, 8/6/98, LOC: ABN AMBRO* 2,000 2,000 5,400 5,400 Sweetwater County, PCR, Series 88-A, 3.65%, 7/1/98, LOC: UBS* 5,400 5,400 ---------- ---------- --------- - 7,400 7,400 ---------- ---------- --------- Total Tax Free Commercial Paper 204,210 109,685 313,895 ---------- ---------- --------- Weekly Demand Notes (44.2%): Arkansas (0.8%): 8,100 8,100 Clark County, Solid Waste Disposal Revenue, Reynolds Metals Co. Project, AMT, 3.65%, 8/1/22, LOC: Trust Co. Bank* 8,100 8,100 2,900 2,900 Clark County, Solid Waste Disposal Revenue, AMT, 3.65%, 8/1/22, LOC: SunTrust Bank* 2,900 2,900 ---------- ---------- --------- - 11,000 11,000 ---------- ---------- --------- Alaska (0.6%) 8,000 8,000 Valdez Marine Revenue, Series B, 3.60%, 5/1/31 8,000 - 8,000 ---------- ---------- --------- Colorado (2.1%): 7,000 7,000 Fayette County Development Authority, IDR, 4.15%, 8/15/07 7,000 7,000 2,900 2,900 Housing Finance Authority, Pool I, Series B, Coventry Village, 3.55%, 10/15/16, FNMA* 2,900 2,900 5,600 5,600 Student Obligation Bond Authority, AMT, 3.50%, 7/1/20, SLMA* 5,600 5,600 See notes to financial statements. 230 The One Group Municipal Money Market Fund / Pegasus Municipal Money Market Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Principal Principal Principal Amortized Amortized Amortized Amount Amount Amount Security Description Cost Cost Cost ------ -------- ------ ------------------------------------------------------- ----------- ----------- ---------- 13,900 13,900 Student Obligation Bond Authority, Series 90-A, AMT, 3.50%, 9/1/24, SLMA* 13,900 13,900 ---------- ---------- --------- 7,000 22,400 29,400 ---------- ---------- --------- Delaware (1.7%) 23,200 23,200 Delaware State Economic Development, AMT, 3.65%, 8/1/29 23,200 - 23,200 ---------- ---------- --------- District of Columbia (1.0%): 3,500 3,500 District of Columbia, American University, 3.60%, 10/1/15 3,500 3,500 9,705 9,705 Metro Washington D.C. Airports Authority Trust Receipts, 3.75%, 10/1/16, LIQ: Societe General* 9,705 9,705 ---------- ---------- --------- 3,500 9,705 13,205 ---------- ---------- --------- Florida (0.2%) 2,750 2,750 Orange County Health Facilities Revenue, 3.50%, 11/15/26 2,750 - 2,750 ---------- ---------- --------- Georgia (2.1%): 13,000 13,000 De Kalb Private Hospital Authority Revenue, Egleston Children's Hospital, Series A, 3.45%, 3/1/24, LOC: SunTrust 13,000 13,000 Bank* 2,300 2,300 Georgia Municipal Gas, Series A, AMT, 3.40%, 11/1/06 2,300 2,300 5,000 5,000 Gwinnett County Hospital Authority, 3.55%, 9/1/27 5,000 5,000 3,735 3,735 Gwinnett County Housing Authority, Herrington Woods Apts., Series 96A, AMT, 3.65%, 9/15/26, LOC: KeyBank* 3,735 3,735 4,550 4,550 Macon-Bibb County Hospital Revenue, 3.60%, 8/1/18 4,550 4,550 ---------- ---------- --------- 11,850 16,735 28,585 ---------- ---------- --------- Illinois (6.6%): 5,000 5,000 Carol Stream Multi-Family Revenue, AMT, 3.65%, 3/15/27 5,000 5,000 11,100 11,100 Chicago O'Hare International Airport Revenue, Second Lien, Series B, AMT, 3.65%, 1/1/18, LOC: Societe Generale* 11,100 11,100 10,000 10,000 Chicago School Board Of Education, Series 3, 3.70%, 12/1/27, AMBAC* 10,000 10,000 5,200 5,200 Development Finance Authority Revenue, Aurora Central Catholic High School, 3.55%, 4/1/24, LOC: Northern Trust 5,200 5,200 3,700 3,700 Development Finance Authority Revenue, Presbyterian Home Lake Forrest Place Project, 3.55%, 9/1/31, LOC: LaSalle National Bank* 3,700 3,700 4,500 4,500 Development Finance Authority Revenue, Roosevelt University Project, 3.55%, 4/1/25, LOC: American National Bank* 4,500 4,500 5,800 5,800 Development Finance Authority Revenue, Special Facility, Little City Foundation, 3.55%, 2/1/19, LOC: LaSalle National Bank* 5,800 5,800 1,620 1,620 Development Finance Authority Revenue, St. Paul's House Project, 3.55%, 2/1/25, LOC: LaSalle National Bank* 1,620 1,620 3,000 3,000 Health Facility Authority Revenue, Washington & Jane Smith Home, 3.55%, 7/1/26, LOC: Comerica Bank* 3,000 3,000 15,000 15,000 Illinois Development Authority Revenue, MBIA, 3.55%, 11/15/27 15,000 15,000 14,325 14,325 Illinois Development Authority Environment, AMT, 3.65%, 5/1/32 14,325 14,325 7,640 7,640 Jacksonville Industrial Project Revenue, AGI, Inc. Project, AMT, 3.80%, 2/1/26, LOC: Bank of America* 7,640 7,640 1,100 1,100 Lombard IDR, Chicago Roll Co. Project, 3.90%, 2/1/10, LOC: American National Bank* 1,100 1,100 2,000 2,000 Orland Hills, Mulit-Family Mortgage Revenue, 88th Avenue Project, 3.55%, 12/1/04, LOC: LaSalle National Bank* 2,000 2,000 ---------- ---------- --------- 34,325 55,660 89,985 ---------- ---------- --------- Indiana (4.5%): 9,000 9,000 Burns Harbor IDR, AMT, 3.70%, 3/1/16 9,000 9,000 14,600 14,600 Health Facility Financing Authority, Rehabilitation Hospital, Inc., 3.50%, 11/1/20, LOC: National Bank of Detroit* 14,600 14,600 5,600 5,600 Indianapolis Economic Development Revenue, Children's Museum Project, 3.55%, 10/1/25, LOC: National Bank of Detroit* 5,600 5,600 3,300 3,300 Jasper Economic Development Revenue, Best Chairs, Inc. Project, AMT, 3.75%, 3/1/19, LOC: PNC Bank* 3,300 3,300 16,200 16,200 Rockport, PCR, Indiana & Michigan Electric Co., Series A, 3.65%, 8/1/14, LOC: Swiss Bank* 16,200 16,200 13,000 13,000 State Educational Authority Revenue, Wesleyan University, 3.50%, 6/1/28, LOC: NBD Bank* 13,000 13,000 ---------- ---------- --------- 9,000 52,700 61,700 Iowa (0.6%) ---------- ---------- --------- 7,960 7,960 Iowa Finance Authority Revenue, 3.65%, 6/1/19 7,960 - 7,960 ---------- ---------- --------- See notes to financial statements. 231 The One Group Municipal Money Market Fund / Pegasus Municipal Money Market Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Principal Principal Principal Amortized Amortized Amortized Amount Amount Amount Security Description Cost Cost Cost ------ -------- ------ ------------------------------------------------------- ----------- ----------- ---------- Kentucky (0.9%): 9,000 9,000 Henderson Co. Solid Waste Disposal Rev, AMT, 3.60%, 3/1/15 9,000 9,000 3,500 3,500 Mayfield, League of Cities Lease Finance Program 96, 3.70%, 7/1/26, LOC: PNC Bank* 3,500 3,500 ---------- ---------- --------- 9,000 3,500 12,500 ---------- ---------- --------- Louisiana (0.8%) 3,770 3,770 Calcasieu Parish Sales Tax Revenue, 3.50%, 9/1/98 3,770 3,770 6,900 6,900 South Louisiana Port Revenue, 3.65%, 1/1/27 6,900 6,900 ---------- ---------- --------- 10,670 - 10,670 ---------- ---------- --------- Michigan (4.7%): 1,350 1,350 Grand Rapids Water Supply Revenue, 3.30%, 1/1/20 1,350 1,350 20,500 20,500 Higher Education Student Loan, Series B, AMT, 3.55%, 10/1/13, AMBAC* 20,500 20,500 100 100 Higher Education Student Loan Revenue, AMT, 3.55%, 10/1/15 100 100 100 100 Jackson Co. Economic Development Corp., Limited Obligation Revenue, 3.70%, 6/1/17 100 100 10,000 10,000 Kent Hospital Authority Revenue, Spectrum Health, Series B, 3.45%, 1/15/26, MBIA* 10,000 10,000 400 400 Kent Hospital Finance Authority Revenue, Series A, 3.50%, 1/15/20 400 400 700 700 State Hospital Finance Authority, 3.45%, 6/1/01 700 700 3,300 3,300 State Hospital Finance Authority, 3.40%, 11/1/11 3,300 3,300 800 800 State Hospital Finance Authority, 3.60%, 12/1/23 800 800 1,000 1,000 State Job Authority Revenue, 3.50%, 8/1/15, LOC: Rabo Bank* 1,000 1,000 2,200 2,200 State Strategic Fund Limited Obligation, AMT, 3.70%, 12/1/22 2,200 2,200 3,000 3,000 State Strategic Fund Limited Obligation, Autocam Corp., AMT, 3.70%, 12/1/17 3,000 3,000 2,100 2,100 State Strategic Fund Limited Obligation, Petoskey Plastics, Inc., AMT, 3.70%, 8/1/16 2,100 2,100 1,560 1,560 State Strategic Fund, Limited Obligation, Wayne Disposal Oakland Project, AMT, 3.70%, 3/1/05, LOC: Credit Suisse-First Boston* 1,560 1,560 3,150 3,150 Wayne Charter County Airport Revenue, AMT, 3.60%, 12/1/16 3,150 3,150 500 500 Wayne County Airport Revenue (Detroit Airport), Series B, 500 500 AMT, 3.50%, 12/1/16, LOC: Bayerische Landesbank* 13,940 13,940 Wayne County Airport Revenue (Detroit Airport), Series B, AMT, 3.50%, 12/1/16, LOC: Bayerische Landesbank* 13,940 13,940 ---------- ---------- --------- 17,700 47,000 64,700 ---------- ---------- --------- Minnesota (0.3%) 4,750 4,750 Minneapolis General Obligation, 3.40%, 12/1/27 4,750 - 4,750 ---------- ---------- --------- New York (0.7%): 10,000 10,000 Long Island Power Authority, Electric System Revenue, Series 1, 3.50%, 5/1/33, LOC: Westduetsche and Bayerische Landesbank* - 10,000 10,000 ---------- ---------- --------- North Carolina (1.6%): 7,000 7,000 Charlotte Airport Revenue, MBIA, 3.50%, 7/1/17 7,000 7,000 3,085 3,085 Charlotte Mecklenburg Hospital Authority, 3.50%, 1/15/26 3,085 3,085 6,500 6,500 Community Hospital Revenue, 3.50%, 8/15/18 6,500 6,500 5,000 5,000 Mecklenburg County, Series C, 3.50%, 2/1/17, LOC: First Union Bank* 5,000 5,000 ---------- ---------- --------- 16,585 5,000 21,585 ---------- ---------- --------- Ohio (3.5%): 8,600 8,600 Butler County Multi-Family Revenue, 3.50%, 11/15/30, FNMA* 8,600 8,600 8,800 8,800 State Air Quality Development Authority Revenue, JMG Funding Ltd. Partnership, Series A, AMT, 3.60%, 4/1/28, LOC: Societe Generale* 8,800 8,800 3,700 3,700 State Air Quality Development Authority, JMG Funding Ltd. Partnership, AMT, 3.60%, 4/1/29, LOC: Societe Generale* 3,700 3,700 6,200 6,200 State Air Quality Development Authority Revenue, JMG 6,200 6,200 Funding Ltd. Partnership, Series A, AMT, 3.60%, 4/1/28, LOC: Societe Generale* 20,000 20,000 Student Loan Funding Corp., Cincinnati, Series 98-A2, AMT, 3.60%, 8/1/10, LOC: Bank of America* 20,000 20,000 ---------- ---------- --------- 6,200 41,100 47,300 ---------- ---------- --------- Pennsylvania (3.3%): 1,600 1,600 Allegheny Co. IDR, VRDB, United Jewish Federation, 3.60%, 10/1/25 1,600 1,600 See notes to financial statements. 232 The One Group Municipal Money Market Fund / Pegasus Municipal Money Market Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Principal Principal Principal Amortized Amortized Amortized Amount Amount Amount Security Description Cost Cost Cost ------ -------- ------ ------------------------------------------------------- ----------- ----------- ---------- 25,000 25,000 Indiana County Individual Development Authority, PCR, AMT, 3.65%, 6/1/27 25,000 25,000 2,500 2,500 Philadelphia Redevelopment Authority Revenue, 3.65%, 12/1/03, LOC: PNC Bank* 2,500 2,500 6,300 6,300 State Economic Development Finance Authority Revenue, Series 98D, 3.75%, 6/1/10, LOC: PNC Bank* 6,300 6,300 4,800 4,800 State Higher Education Authority Revenue, 3.50%, 3/1/26 LOC: First Union National* 4,800 4,800 200 200 State Higher Educational Facilities, 3.60%, 4/1/17 200 200 4,500 4,500 Temple University Obligation, Series A, 3.78%, 5/14/99 4,500 4,500 ---------- ---------- --------- 31,300 13,600 44,900 South Carolina (1.2%): 1,700 1,700 Cherokee County, Industrial Revenue, Oshkosh Truck Corp. Project, AMT, 3.80%, 8/1/19, LOC: Bank of Nova Scotia* 1,700 1,700 3,000 3,000 Piedmont Municipal Power Agency Revenue, 3.50%, 1/1/19 3,000 3,000 12,000 12,000 Spartanburg County Health Services Revenue, 3.65%, 4/15/23 12,000 12,000 ---------- ---------- --------- 15,000 1,700 16,700 ---------- ---------- --------- South Dakota (0.7%) 9,500 9,500 South Dakota Housing Development Authority, Revenue, Series E, AMT, 3.80%, 12/14/00 9,500 - 9,500 ---------- ---------- --------- Tennessee (2.3%): 7,000 7,000 Marion County Environmental Authority, AMT, 3.65%, 8/1/98 7,000 7,000 10,500 10,500 Montgomery County Public Building, 3.60%, 7/1/19, LOC: NationsBank* 10,500 10,500 10,000 10,000 Oak Ridge Industrial Development Revenue, AMT, 3.70%, 1/1/06 10,000 10,000 3,800 3,800 Oak Ridge Industrial Development Board, Economic Development Revenue, Limited Obligation, 3.60%, 5/1/09, LOC: ABN AMRO* 3,800 3,800 ---------- ---------- --------- 17,000 14,300 31,300 ---------- ---------- --------- Texas (3.5%): 14,100 14,100 Capital Health Facilities Development Corp., Island on Lake Travis Ltd. Project, AMT, 3.55%, 12/1/16, LOC: Credit Suisse* 14,100 14,100 6,000 6,000 Panhandle Plains Higher Education Inc., Student Loan Revenue, Series A, AMT, 3.50% 6/1/21, SLMA* 6,000 6,000 17,800 17,800 Panhandle Plains Higher Education Inc., Student Loan Revenue, Series A, AMT, 3.50% 6/1/21, SLMA* 17,800 17,800 9,400 9,400 Panhandle Plains Higher Education Inc., Student Loan Revenue, Series A, AMT, 3.50%, 6/1/23, SLMA* 9,400 9,400 ---------- ---------- --------- 6,000 41,300 47,300 ---------- ---------- --------- Washington (0.0%) 1,100 1,100 Port Seattle Revenue, AMT, 3.65%, 9/1/22 1,100 - 1,100 ---------- ---------- --------- West Virginia (0.5%): 2,300 2,300 Marion County Community Solid Waste Disposal Facility Revenue, Grant Town, AMT, 3.65%, 10/1/17, LOC: National Westminister* 2,300 2,300 4,500 4,500 Marion County Community Solid Waste Disposal Facility Revenue, Grant Town, AMT, 3.50%, 10/1/17, LOC: National Westminister* 4,500 4,500 ---------- ---------- --------- - 6,800 6,800 ---------- ---------- --------- Total Weekly Demand Notes 252,390 352,500 604,890 ---------- ---------- --------- Total (Amortized Cost $1,410,949) (a) $ 797,027 $ 613,922 $1,410,949 ========== ========== =========== <FN> Percentages indicated are based on net assets of $1,367,601. (a) Cost and value for federal income tax and financial reporting purposes are the same. * Variable rate securities having liquidity agreements. The interest rate, which will change periodically, is based upon an index of market rates. The rate reflected on the Schedule of Portfolio Investments is the rate in effect at June 30, 1998. AMBAC Insured by AMBAC Indemnity Corp. AMT Alternative Minimum Tax Paper BIGI Bond Investors Guaranty Insurance Co. CP Commercial Paper EDC Economic Development Corp. FGIC Insured by Financial Guaranty Insurance Corp. FNMA Federal National Mortgage Association FSA Insured by Financial Security Assurance See notes to financial statements. 233 The One Group Municipal Money Market Fund / Pegasus Municipal Money Market Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Principal Principal Principal Amortized Amortized Amortized Amount Amount Amount Security Description Cost Cost Cost ------ -------- ------ ------------------------------------------------------- ----------- ----------- ---------- GO General Obligation GTY Guaranty HCF Health Care Facilities HR Housing Revenue HDA Housing Development Authority HFA Housing Finance Authority IDA Industrial Development & Export Authority IDR Industrial Development Revenue LIQ Liquidity Agreement LOC Letter of Credit MBIA Insured by Municipal Bond Insurance Association PCR Pollution Control Revenue PFA Public Facilities Authority SLMA Student Loan Marketing Association TAN Tax Anticipation Note TRAN Tax Revenue Anticipation Note UPDATE Unit Priced Daily Adjustable Tax Exempt Securities VRDB Variable Rate Demand Bond VRDN Variable Rate Demand Note See notes to financial statements. 234 The One Group Limited Volatility Fund / Pegasus Short Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- ----------- ---------- ----------------------------------------------------------- ----------- ----------- ----------- Asset Backed Securities (15.0%): $ 600 $ $ 600 Arcadia Automobile Receivable Trust, 6.50%, 6/17/02 $ 608 $ $ 608 1,488 1,488 Bay View Auto Trust, Series 97-RA1, Class A1, 6.29%, 12/15/01 1,488 1,488 1,600 1,600 BM Mortgage Securities Inc. Mortgage Backed Pass Thru Ctf., Series 1998-2, Class 1A10, 6.60%, 6/25/28 1,611 1,611 238 238 Case Equipment Loan Trust Asset Backed Pass Thru Ctf., Series 1994-C, Class A2, 8.10%, 6/15/01 239 239 132 132 Case Equipment Loan Trust Asset Backed Pass Thru Ctf., Series 1995-A, Class A, 7.30%, 3/15/02 133 133 425 425 Case Equipment Loan Trust Asset Backed Pass Thru Ctf., Series 1996-B, Class A3, 6.65%, 9/15/03 428 428 2,985 2,985 Case Equipment Loan Trust, Series 96-A, Class A2, 5.50%, 02/15/03 2,981 2,981 1,880 1,880 Chase Credit Card Trust, 6.30%, 4/15/03 1,902 1,902 375 375 Chase Manhattan Auto Owner Trust, 6.50%, 12/17/01 381 381 1,000 1,000 Chevy Chase Auto Receivable Trust, 5.91%, 4/15/00 998 998 752 752 Chevy Chase Auto Receivable Trust, 6.20%, 3/20/04 755 755 5,000 5,000 CIT RV Trust, Series 1998-A, Class B, 6.29%, 1/15/17 5,003 5,003 5,000 5,000 Citibank Credit Card Master Trust, Series 1998-1, Class B, 0 5.88%, 1/15/03 4,987 4,987 7,750 7,750 Citibank, Master Trust, Series 97-9, Class A, 0.00%, 8/15/06 5,370 5,370 174 174 Citicorp Mortgage Securities, Inc. Remic Pass Thru Ctf., 0 Series 89-16, Class A-1, AR, 4/1/19 173 173 2,040 2,040 Citicorp Mortgage Securities, Inc. Remic Pass Thru Ctf., Series 94-9, Class A-3, 5.75%, 6/25/09 2,024 2,024 116 116 Collaterized Mortgage Obligations Trust CMO, Trust 12, Class D, 9.50%, 2/1/17 117 117 3,700 3,700 Consumer Portfolio Services, Series 1997-2 A, 6.65%, 10/15/02 3,730 3,730 2,073 2,073 Countrywide Asset-Backed Certificate, 6.53%, 2/25/14 2,077 2,077 5,045 5,045 DVI Equipment Receivables Trust, Series 1997-A, Class A, 6.45%, 1/15/04 5,069 5,069 550 550 Discover Card Master Trust, Series 95-2 Class A, 6.55%, 2/15/03 558 558 700 700 Discover Card Trust, Series 93-B Class A, 6.75%, 2/16/02 708 708 3,909 3,909 Fifth Third Auto Grantor Trust, 1996-A, Class A, 6.20%, 09/15/01 3,923 3,923 3,320 3,320 Fifth Third Auto Grantor Trust, 1996-B, Class A, 6.45% 03/15/02 3,338 3,338 917 917 First Security Series 98-A Class A, 5.97%, 4/15/04 919 919 5,000 5,000 Ford Motor Credit Auto Loan Master, Series 1995-1, Class A, 6.50%, 8/15/02 5,061 5,061 161 161 Ford Motor Credit Auto Owner Trust Asset Backed Pass Thru Ctf., Series 1996-A, Class A3, 6.50%, 11/15/99 161 161 607 607 Ford Motor Credit Auto Owner Trust Asset Backed Pass Thru Ctf., Series 1996-A, Class A4, 6.75%, 9/15/00 612 612 5,000 5,000 Ford Motor Credit Auto Owner Trust, Series 1998-B, Class B, 6.15%, 9/15/02 5,024 5,024 2,223 2,223 Greentree Collateralized Mortgage Obligation, Series 1997-3, Class A2, 6.49%, 7/15/28 2,230 2,230 256 256 Key Auto Finance Trust, 5.85%, 3/15/03 256 256 593 593 MBNA Master Credit Card Trust Asset Backed Ctf., Trust 93-3, Series 1993-3A, 5.40%, 9/15/00 591 591 341 341 Merrill Lynch Home Equity Loan Asset Backed Pass Thru Ctf., Series 1992-1, Class A, IF, 7/15/22 341 341 6,500 6,500 Metris Mastertrust, 7.11%, 10/1/05 6,764 6,764 61 61 Morgan Stanley Mortgage Trust, CMO, Series 38-4, 0 PO, 11/20/21 51 51 477 477 Navistar Financial Corp. Owner Trust Asset Backed Pass Thru Ctf., Series 1995-A, Class A2, 6.55%, 11/20/01 478 478 500 500 Navistar Financial Corp. Owner Trust Asset Backed Pass Thru Ctf., Series 1997-A, Class A3, 6.75%, 3/15/02 507 507 1,400 1,400 Newcourt Receivables Asset Trust, Series 1997-1, Class A, 6.04%, 6/20/00 1,403 1,403 7,569 7,569 Newcourt Receivables Trust, Series 1996-3, Class A, 6.24%, 12/20/04 7,572 7,572 511 511 Olympic Automobile Rec. Trust Asset Backed Pass Thru Ctf., See notes to financial statements. 235 The One Group Limited Volatility Fund / Pegasus Short Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- ----------- ---------- ----------------------------------------------------------- ----------- ----------- ----------- Series 1996-B Class A3, 6.5%, 12/15/00 513 513 1,200 1,200 Olympic Automobile Rec. Trust Asset Backed Pass Thru Ctf., Series 1996-D Class A3, 5.95%, 6/15/01 1,202 1,202 731 731 Olympic Automobile Rec. Trust Asset Backed Pass Thru Ctf., Series 1995-C Class A2, 6.20%, 1/15/02 734 734 2,000 2,000 Olympic Automobile Rec. Trust Asset Backed Pass Thru Ctf., Series 1996-B Class A4, 6.70%, 3/15/02 2,020 2,020 2,750 2,750 Olympic Automobile Rec. Trust Asset Backed Pass Thru Ctf., Series 1996-C Class A4, 6.80%, 3/15/02 2,787 2,787 500 500 Olympic Automobile Rec. Trust Asset Backed Pass Thru Ctf., Series 1996-D Class A4, 6.05%, 8/15/02 502 502 1,435 1,435 Olympic Automobile Rec. Trust Asset Backed Pass Thru Ctf., Series 1997-A Class A4, 6.63%, 12/15/02 1,458 1,458 1,150 1,150 Olympic Automobile Rec. Trust Asset Backed Pass Thru Ctf., Series 1996-C Class A5, 7.00%, 3/15/04 1,181 1,181 1,067 1,067 Olympic Automobile Receivables Trust, Series 1996-D, Class A2, 5.75%, 4/15/00 1,066 1,066 4,425 4,425 Olympic Automobile Receivables Trust, Series 1996-D, Class A3, 5.95%, 6/15/01 4,428 4,428 1,498 1,498 Onyx Acceptance Trust Auto Loan Backed Pass Thru Ctf., Series 1997-3 Class A, 6.35%, 1/15/04 1,507 1,507 375 375 Onyx Acceptance Trust Auto Loan Backed Pass Thru Ctf., Series 1997-3 Class A, 6.30%, 5/15/04 377 377 445 445 Premier Auto Trust Asset Backed Pass Thru Ctf., Series 1997-2 Class A3, 6.13%, 9/6/00 446 446 775 775 Premier Auto Trust Asset Backed Pass Thru Ctf., Series 1996-4 Class A3, 6.20%, 11/6/00 777 777 7,000 7,000 Proffitt's Credit Card Master Trust, Series 1997-2, Class B, 6.69%, 12/15/05 7,172 7,172 5,000 5,000 Ryder Vehicle Lease, Series 1998-A, Class A, 6.10%, 5,009 5,009 122 122 Ryland Acceptance Corp. Four, CMO, Series 78, 0 Class 78-B, 9.55%, 3/1/16 123 123 1,467 1,467 Sears Credit Account Master Trust, Series 1995-4 Class A, 6.25%, 1/15/03 1,470 1,470 1,000 1,000 Sears Credit Account Master Trust, Series 1996-1 Class A, 6.20%, 2/16/06 1,012 1,012 790 790 Sears Credit Account Master Trust, Series 1996-4 Class A, 6.45%, 10/16/06 803 803 2,110 2,110 Standard Credit Card Master Trust Asset Backed Ctf., Series 1993-3, Class A, 5.50%, 2/7/00 2,108 2,108 450 450 Standard Credit Card Master Trust Asset Backed Ctf., Series 1995-10, Class A, 5.90%, 2/7/01 451 451 796 796 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1995-2 Class A1, 7.1%, 7/1/00 802 802 2,840 2,840 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1996-B, Class A4, 6.95%, 11/20/03 2,882 2,882 255 255 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1996-B, Class A3, 6.65%, 8/20/00 255 255 842 842 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1996-D, Class A3, 6.05%, 7/20/01 844 844 1,000 1,000 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1997-D, Class A3, 6.25%, 3/20/02 1,007 1,007 500 500 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1997-D, Class A2, 6.20%, 9/20/00 501 501 1,450 1,450 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1997-B, Class A4, 6.40%, 7/20/02 1,469 1,469 4,000 4,000 Western Financial Asset Backed Pass Thru Ctf., Series 1996-C, Class A4, 6.80%, 12/20/03 4,055 4,055 52 52 Western Financial Grantor Trust Auto Receivable P/T Ctf: 1993-4, Class A1, 4.60%, 4/1/99 52 52 88 88 Western Financial Grantor Trust Auto Receivable P/T Ctf: 1994-3, Class A, 6.65%, 12/1/99 88 88 500 500 Western Financial Grantor Trust Auto Receivable P/T Ctf: 1998-B, Class A4, 6.05%, 4/20/03 500 500 398 398 World Omni Automobile LSE SEC Trust Asset Backed Pass Thru Cft., Series 1995-A, Class A, 6.05%, 11/25/01 398 398 ---------- ---------- ---------- Total Asset Backed Securities 50,508 80,062 130,570 ---------- ---------- ---------- Commercial Mortgage Backed Securities (0.6%): 5,281 5,281 CMC Securities Corp. III, Series 1994-D, Class M, 6.00%, 03/25/24 5,217 5,217 See notes to financial statements. 236 The One Group Limited Volatility Fund / Pegasus Short Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- ----------- ---------- ----------------------------------------------------------- ----------- ----------- ----------- ---------- ---------- ---------- Total Commercial Mortgage Backed Securities - 5,217 5,217 ---------- ---------- ---------- Corporate Bonds (15.7%): Banking, Finance & Insurance (13.7%): 295 295 American Express Credit Corp, 7.38%, 2/1/99 298 298 1,904 1,904 Associates Corp. of North America, 9.13%, 4/1/00 2,002 2,002 1,015 1,015 Associates Corp. of North America, 6.63%, 5/15/01 1,032 1,032 3,240 3,240 Association Corp. of North America, 8.25%, 12/1/99 3,339 3,339 2,654 2,654 Association Corp. of North America, 5.25%, 3/30/00 2,625 2,625 270 270 Association Corp of North America MTN, Series G, 5.49%, 1/28/99 270 270 1,025 1,025 Association Corp of North America MTN, 8.50%, 1/10/00 1,063 1,063 250 250 Association Corp of North America MTN, 7.55%, 8/23/01 261 261 300 300 Association Corp of North America MTN,G485 Tranche #00455, 7.48%, 7/27/02 315 315 1,090 1,090 Association Corp of North America Senior Term Note, 6.25%, 9/15/00 1,098 1,098 3,000 3,000 Avco Financial Services, 7.25%, 7/15/99 3,045 3,045 5,000 5,000 Bear Stearns, 6.13%, 2/1/03 4,950 4,950 200 200 Beneficial Finance Corp. Medium Term Note, 7.34%, 11/26/99 203 203 1,000 1,000 Caterpillar Financial Services, 6.35%, 4/1/99 1,004 1,004 3,000 3,000 Citicorp, 8.00%, 2/1/03 3,221 3,221 1,000 1,000 Dean Witter Discover & Co., 6.25%, 3/15/00 1,006 1,006 825 825 Du Pont E I De Nemours & Co., 9.15%, 4/15/00 870 870 4,115 4,115 Ford Holdings Inc., 9.25%, 3/1/00 4,329 4,329 1,460 1,460 Ford Motor Credit Co., 8.88%, 6/15/99 1,498 1,498 7,000 7,000 Ford Motor Credit Co., 8.38%, 1/15/00 7,254 7,254 1,850 1,850 Ford Motor Credit Co., 7.45%, 4/13/00 1,899 1,899 1,415 1,415 Ford Motor Credit Co., 9.50%, 4/15/00 1,497 1,497 1,192 1,192 Ford Motor Credit Co., 9.00%, 9/15/01 1,291 1,291 219 219 Ford Motor Credit Co., 8.00%, 6/15/02 234 234 1,200 1,200 Ford Motor Credit Co. Medium Term Note, Tranche #00281, 7.47% 1,218 1,218 300 300 Ford Motor Credit Co. Medium Term Note, Tranche #00442, 7.59% 308 308 500 500 General Motors Acceptance Corp., 9.38%, 4/1/00 528 528 2,650 2,650 General Motors Acceptance Corp., 7.13%, 5/10/00 2,703 2,703 856 856 General Motors Acceptance Corp., 9.63%, 5/15/00 910 910 250 250 General Motors Acceptance Corp., 9.63%, 12/1/00 271 271 5,000 5,000 General Motors Acceptance Corp., 6.75%, 2/7/02 5,106 5,106 1,275 1,275 Goldman Sachs Group, 6.88%, 9/15/99 1,287 1,287 7,000 7,000 Goldman Sachs Group, 7.80%, 7/15/02, 144A 7,420 7,420 5,000 5,000 Goldman Sachs Group, 6.65%, 8/1/03, 144A 5,088 5,088 1,500 1,500 Goldman Sachs Group, Private Placement Note 144A, 6.20%, 2/15/01 1,503 1,503 10,000 10,000 Greenwich Capital, 7.04%, 12/13/99, 144A 9,997 9,997 3,250 3,250 HSBC Financial, 7.40%, 4/15/03 3,372 3,372 4,871 4,871 J.P. Morgan Commercial Mortgage Financial Corp., 6.37%, 1/15/30 4,916 4,916 5,000 5,000 Lehman Brothers Holdings, Inc., 7.63%, 8/1/98 5,005 5,005 532 4,500 5,032 Lehman Brothers Holdings, Inc., 8.88%, 11/1/98 537 4,540 5,077 1,790 3,000 4,790 Lehman Brothers Holdings, Inc., 10.00%, 5/15/99 1,848 3,100 4,948 365 365 Lehman Brothers Holdings, Inc., 7.63%, 7/15/99 370 370 1,063 1,063 Lehman Brothers Holdings, Inc., 7.11%, 9/27/99 1,075 1,075 360 360 Lehman Brothers Holdings, Inc., 6.33%, 8/1/00 362 362 4,000 4,000 Lehman Brothers Holdings, Inc., 9.88%, 10/15/00 4,320 4,320 280 280 Northwest Corporation, 6.00%, 3/15/00 281 281 500 500 Sears Roebuck Acceptance, 6.73%, 8/29/00 507 507 1,750 1,750 Union Acceptance Corp., Series 1997-D, Class A3, 6.26%, 2/8/02 1,760 1,760 1,422 1,422 Union Acceptance Corp., Series 1997-D, Class A2, 6.38%, 10/8/03 1,431 1,431 5,000 5,000 Visa International, 6.72%, 2/4/02, 144A 5,059 5,059 ---------- ---------- ---------- 36,421 83,005 119,426 ---------- ---------- ---------- Foreign (0.2%): 1,290 1,290 Republic NY Corp., 9.75%, 12/1/00 1,401 - 1,401 ---------- ---------- ---------- Industrial Goods & Services (1.9%): 5,000 5,000 Avon Products, 6.25%, 5/1/03, 144A 5,038 5,038 5,000 5,000 Carpenter Technology, 6.28%, 4/7/03 5,019 5,019 649 649 Sears Roebuck & Co., 9.50%, 6/1/99 668 668 5,000 5,000 Sears Roebuck & Co., 6.69%, 8/13/01 5,087 5,087 600 600 Texaco Capital, Inc., 9.00%, 12/15/99 626 626 ---------- ---------- ---------- 1,294 15,144 16,438 ---------- ---------- ---------- Total Corporate Bonds 39,116 98,149 137,265 ---------- ---------- ---------- Other Mortgage Backed Securities (1.1%): 5,150 5,150 Evans Withycombe Finance Trust, Series 1, Class A1, 7.98%, 8/1/01 5,423 5,423 See notes to financial statements. 237 The One Group Limited Volatility Fund / Pegasus Short Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- ----------- ---------- ----------------------------------------------------------- ----------- ----------- ----------- 3,987 3,987 Nomura Mortgage Capital Corp., Series 90-1, Class H, 7.00%, 6/17/20 4,052 4,052 ---------- ---------- ---------- Total Other Mortgage Backed Securities - 9,475 9,475 ---------- ---------- ---------- U.S. Government Agency Mortgages (27.8%): Federal Home Loan Mortgage Corp. (10.9%): 1,628 1,628 6.50%, 1/1/01, Pool #M8038 1,644 1,644 8,348 8,348 7.00%, 1/1/02, Pool #G50415 8,481 8,481 9,026 9,026 6.50%, 5/1/02, Pool #G50444 9,116 9,116 289 289 9.00%, 12/1/05, Pool #G00005 302 302 281 281 9.00%, 1/1/06, Pool #G00012 294 294 559 559 8.00%, 10/1/06, Pool #G00052 577 577 1,807 1,807 7.00%, 3/1/07, Pool #G34594 1,847 1,847 1,665 1,665 7.00%, 4/1/07, Pool #G00087 1,701 1,701 2,162 2,162 7.50%, 4/1/07, Pool #G00084 2,229 2,229 2,667 2,667 7.50%, 11/1/07, Pool #E00165 2,749 2,749 3,519 3,519 8.50%, 2/1/08, Gold Pool #10133 3,667 3,667 1,852 1,852 7.00%, 12/1/08, Pool #E20065 1,895 1,895 1,900 1,900 8.00%, 1/1/10, Pool #G00355 1,960 1,960 5,766 5,766 8.00%, 2/1/10, Pool #G10328 5,950 5,950 8,236 8,236 7.00%, 10/1/10, Gold Pool #E61709 8,416 8,416 11,633 11,633 7.00%, 5/1/11, Pool #E20241 11,898 11,898 9,967 9,967 6.50%, 5/1/13, Pool #E70383 10,036 10,036 5,404 5,404 5.25%, 9/15/15, REMIC/CMO, Series 1638, Class BC 5,392 5,392 13,209 13,209 8.25%, 12/15/16, REMIC/CMO, Series 1770, Class PD 13,455 13,455 3,780 3,780 6.68%, 10/1/26, Pool #785652 3,860 3,860 ---------- ---------- ---------- - 95,469 95,469 ---------- ---------- ---------- Federal National Mortgage Assoc. (12.6%): 167 167 1/25/99, 1992 Class 13-S, HB, IF, REMIC 5 5 8,390 8,390 6.50%, 8/1/01, Pool #190976 8,463 8,463 489 489 6.00%, 1/25/02, 1994 Class 23-PJ, REMIC 488 488 320 320 1/17/03, 1997 Class A, IF, REMIC 324 324 40 40 5.50%, 7/25/03, 1993 Class 85-PD, REMIC 39 39 492 492 5.50%, 7/25/04, 1994 Class 12-PD, REMIC 490 490 14,156 14,156 7.00%, 7/17/05, Series 97-26 Gd 14,521 14,521 166 166 9.00%, 9/1/05, Pool #50340 174 174 20,079 20,079 6.60%, 10/18/05, Series 97-26 B 20,340 20,340 171 171 9.00%, 11/1/05, Pool #50361 179 179 172 172 8.50%, 4/1/06, Pool #116875 179 179 256 256 9.00%, 8/25/06, 1991 Class 41-O, REMIC 260 260 13,804 13,804 7.42%, 9/1/06, Pool #73618 14,978 14,978 1,900 1,900 6.50%, 12/25/06, 1993 Class 107-D, REMIC 1,922 1,922 1,334 1,334 6.00%, 1/25/07, 1993 Class 86-E, REMIC 1,332 1,332 425 425 6.00%, 2/25/07, 1994 Class 17-E, REMIC 425 425 175 175 6.25%, 4/25/07, 1993 Class 93-E, REMIC 176 176 125 125 5.50%, 11/25/07, 1994 Class 33-E, REMIC 124 124 6,150 6,150 7.00%, 6/1/10, Pool #315928 6,282 6,282 5,542 5,542 6.50%, 9/1/10, Pool #325479 5,598 5,598 4,422 4,422 6.50%, 10/1/10, Pool #250377 4,466 4,466 2,692 2,692 7.00%, 11/1/10, Pool #250387 2,750 2,750 2,947 2,947 7.50%, 2/1/11, Pool #303755 3,037 3,037 1,204 1,204 6.35%, 3/15/11, 1995 Class PK, REMIC 1,209 1,209 5,000 5,000 6.50%, 6/25/13, Series 94-1 K 5,064 5,064 9,732 9,732 6.50%, 4/1/13, Pool #425396 9,790 9,790 482 482 5.90%, 7/25/15, 1993 Class 26-PE, REMIC 481 481 475 475 6.00%, 10/25/16, 1993 Class 127-E, REMIC 474 474 41 41 3.50%, 1/25/17, 1992 Class 137-BA, REMIC 41 41 10 10 9.40%, 10/25/17, 1988 Class 17-B, REMIC 10 10 475 475 9.25%, 4/25/18, 1988 Class 7-Z, REMIC 500 500 98 98 9.00%, 6/25/18, 1988 Class 15-A, REMIC 103 103 595 595 9.50%, 6/25/18, 1988 Class 16-B, REMIC 640 640 10 10 9.15%, 8/25/18, 1989 Class 31-D, REMIC 10 10 264 264 1/1/19, Pool #070226, AR 262 262 568 568 3/1/19, Pool #116612, AR 587 587 278 278 8/1/19,Pool #111366, AR 290 290 116 116 10/25/19, 1989 Class 73-C, PO, REMIC 108 108 786 786 5.50%, 2/25/19, 1994 Class 15- E, REMIC 780 780 130 130 9.00%, 7/25/19, 1990 Class 77-C, REMIC 133 133 1,157 1,157 9.00%, 11/25/19, 1989 Class 89-H, REMIC 1,213 1,213 83 83 8.60%, 2/25/20, 1991 Class 56-K, REMIC 83 83 See notes to financial statements. 238 The One Group Limited Volatility Fund / Pegasus Short Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- ----------- ---------- ----------------------------------------------------------- ----------- ----------- ----------- 500 500 6.50%, 2/25/20, 1994 Class 36-GA, REMIC 507 507 700 700 10/25/21, 1997 32C, Class GP, P/O, REMIC 626 626 151 151 9.00%, 12/25/21, Stripped Trust 268, Class 2, IO 34 34 ---------- ---------- ---------- 13,676 95,821 109,497 ---------- ---------- ---------- Government National Mortgage Assoc. (1.9%): 2 2 8.00%, 2/15/02, Pool #192917 2 2 17 17 8.00%, 3/15/02, Pool #209172 18 18 3 3 9.00%, 6/15/02, Pool #229311 3 3 43 43 9.00%, 10/15/02, Pool #229569 45 45 12 12 8.00%, 6/15/05, Pool #28827 12 12 9 9 9.00%, 9/15/05, Pool #292569 9 9 53 53 9.00%, 10/15/05, Pool #292589 56 56 14 14 8.00%, 5/15/06, Pool #303851 14 14 5 5 8.00%, 7/15/06, Pool #307231 5 5 38 38 8.00%, 8/15/06, Pool #311166 39 39 36 36 8.00%, 9/15/06, Pool #311301 37 37 272 272 8.00%, 10/15/06, Pool #316915 282 282 77 77 8.00%, 11/15/06, Pool #315078 80 80 224 224 8.00%, 11/15/06, Pool #313528 233 233 97 97 8.00%, 11/15/06, Pool #316671 101 101 41 41 8.00%, 11/15/06, Pool #311131 42 42 353 353 8.00%, 11/15/06, Pool# 312210 366 366 143 143 8.00%, 12/15/06, Pool #311384 149 149 97 97 8.00%, 1/15/07, Pool #317663 100 100 258 258 8.00%, 2/15/07, Pool #316086 268 268 68 68 8.00%, 3/15/07, Pool #178684 71 71 164 164 8.00%, 3/15/07, Pool #318825 170 170 128 128 8.00%, 4/15/07, Pool #316441 133 133 3,714 3,714 6.00%, 1/16/20, 1997 Class 13-PA, REMIC 3,716 3,716 7,567 7,567 6.88%, 11/20/25, Pool #8746 ARM 7,723 7,723 3,013 3,013 7.00%, 1/20/26, Pool #8790 3,073 3,073 ---------- ---------- ---------- 3,716 13,031 16,747 ---------- ---------- ---------- U.S. Government Agencies (2.4%): 20,000 20,000 Tennessee Valley Authority, 8.38%, 10/1/99 20,600 20,600 ---------- ---------- ---------- Total U.S. Government Agency Mortgages 17,392 224,921 242,313 ---------- ---------- ---------- U.S. Government Agency Securities (12.3%): Federal Home Loan Bank (6.0%): 750 750 5.99%, 8/27/98 750 750 1,000 1,000 5.97%, 8/27/98 1,001 1,001 500 500 4.83%, 9/21/98, Series GI98 499 499 2,000 2,000 5.64%, 11/9/98 2,000 2,000 4,000 4,000 6.60%, 4/13/99 (b) 4,030 4,030 17,000 17,000 5.58%, 2/23/01 (b) 16,900 16,900 10,000 10,000 7.78%, 10/19/01 (b) 10,619 10,619 250 250 6.00%, 11/15/05, Series 1698 Class PE 250 250 543 543 9.00%, 1/1/06, Series 1807 Class G 576 576 214 214 5.75%, 7/15/06, Series 1490 Class PE 214 214 345 345 5.25%, 9/15/06, Series 1679 Class A 342 342 500 500 6/15/07, Series 1561 Class EA, IF 505 505 2,000 2,000 7.00%, 7/15/07, Seriec 1555 Class PK 2,029 2,029 260 260 5.75%, 1/15/08, Series 1606 Class G 259 259 241 241 6.25%, 6/15/08, Series 1544 Class E 242 242 422 422 5.50%, 7/15/14, Series 1497 Class CC 421 421 1,002 1,002 6.00%, 11/15/16, Series 1560 Class X, Accrual Bond 1,002 1,002 157 157 5.75%, 11/15/16, Series 1671 Class D 157 157 500 500 6.00%, 12/15/16, Series 1541 Class EA 500 500 1,000 1,000 4.00%, 12/15/16, Series 1541 Class EA 981 981 1,000 1,000 6.50%, 4/15/18, Series 1727 Class E 1,010 1,010 300 300 6.65%, 5/15/18, Series 1477 Class F 305 305 1,100 1,100 5.80%, 2/15/19, Series 1614 Class G 1,098 1,098 762 762 9.30%, 3/15/19, Series 2 Class Z 802 802 199 199 9.50%, 4/15/19 , Series 11 Class C 202 202 553 553 6.00%, 6/15/19, Series 1552 Class F 553 553 997 997 9.50%, 2/15/20, Series 26 Class F 1,070 1,070 500 500 6.25%, 2/15/20, Series 1559 Class VF 504 504 154 154 7/15/20, Series 1570 Class D, P/O 147 147 251 251 8.13%, 11/15/20 , Series 81 Class A 259 259 596 596 8.60%, 1/15/21, Series 85 Class C 625 625 See notes to financial statements. 239 The One Group Limited Volatility Fund / Pegasus Short Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- ----------- ---------- ----------------------------------------------------------- ----------- ----------- ----------- 1,147 1,147 9.50%, 1/15/21, Series 99 Class Z 1,233 1,233 140 140 1066.21%, 2/15/21 , Series 1045 Class G, HB 39 39 57 57 9.00%, 7/15/21, Series 192 Class H 57 57 1,088 1,088 9.00%, 11/15/22, Series 1424 Class IF 1,067 1,067 ---------- ---------- ---------- 16,948 35,300 52,248 ---------- ---------- ---------- Federal National Mortgage Assoc. (6.4%): 1,000 1,000 4.70%, 9/10/98 998 998 2,000 2,000 5.55%, 3/12/99 1,999 1,999 4,000 4,000 6.35%, 4/8/99 4,022 4,022 22,000 22,000 5.72%, 3/8/01 (b) 22,014 22,014 10,000 10,000 6.16%, 3/29/01 (b) 10,117 10,117 15,000 15,000 6.50%, 7/16/07 15,687 15,687 610 610 5.75%, 11/25/16 608 608 ---------- ---------- ---------- 1,606 53,839 55,445 ---------- ---------- ---------- Total U.S. Government Agency Securities 18,554 89,139 107,693 ---------- ---------- ---------- U.S. Treasury Obligations (24.8%): U.S. Treasury Notes (20.0%): 1,500 1,500 6.38%, 1/15/99 (b) 1,506 1,506 1,000 1,000 8.88%, 2/15/99 1,020 1,020 1,000 1,000 7.00%, 4/15/99 1,011 1,011 3,000 3,000 6.50%, 4/30/99 (b) 3,025 3,025 14,645 14,645 6.38%, 4/30/99 14,748 14,748 6,000 6,000 6.38%, 5/15/99 6,043 6,043 3,000 3,000 6.25%, 5/31/99 3,019 3,019 2,200 2,200 6.75%, 5/31/99 2,224 2,224 1,000 1,000 6.88%, 7/31/99 1,014 1,014 6,300 6,300 5.88%, 8/31/99 6,325 6,325 2,000 2,000 6.88%, 8/31/99 2,030 2,030 4,000 4,000 7.13%, 9/30/99 4,076 4,076 2,935 2,935 7.50%, 10/31/99 3,008 3,008 1,000 1,000 7.88%, 11/15/99 1,031 1,031 16,300 16,300 5.88%, 11/15/99 (b) 16,377 16,377 9,750 9,750 7.75%, 11/30/99 10,041 10,041 2,000 2,000 5.63%, 11/30/99 2,003 2,003 1,000 1,000 7.75%, 12/31/99 1,032 1,032 700 700 7.75%, 1/31/00 698 698 9,100 9,100 7.75%, 1/31/00 9,401 9,401 960 3,500 4,460 8.50%, 2/15/00 (b) 1,004 3,660 4,664 7,000 7,000 7.13%, 2/29/00 7,175 7,175 500 500 6.88%, 3/31/00 511 511 1,700 1,700 6.75%, 4/30/00 1,736 1,736 4,000 4,000 8.88%, 5/15/00 (b) 4,239 4,239 1,250 1,250 6.13%, 9/30/00 (b) 1,266 1,266 21,200 21,200 6.25%, 4/30/01 21,594 21,594 3,000 3,000 6.50%, 5/31/01 3,077 3,077 2,000 2,000 6.63%, 6/30/01 2,058 2,058 3,900 3,900 7.88%, 8/15/01 4,156 4,156 15,000 15,000 6.38%, 9/30/01 (b) 15,361 15,361 1,500 1,500 6.25%, 10/31/01 1,531 1,531 3,000 3,000 7.50%, 11/15/01 3,178 3,178 2,000 2,000 5.875, 11/30/01 2,021 2,021 5,900 5,900 6.25%, 2/28/02 6,036 6,036 1,015 1,015 3.63%, 7/15/02 1,004 1,004 5,000 5,000 6.25%, 8/31/02 (b) 5,130 5,130 ---------- ---------- ---------- 123,805 50,564 174,369 ---------- ---------- ---------- U.S. Treasury STRIPS (4.8%): 17,500 17,500 2/15/00 (b) 16,040 16,040 18,500 18,500 11/15/01 (b) 15,422 15,422 15,500 15,500 07/15/05 10,486 10,486 ---------- ---------- ---------- - 41,948 41,948 ---------- ---------- ---------- Total U.S. Treasury Obligations 123,805 92,512 216,317 ---------- ---------- ---------- Yankee & Eurodollar (0.6%): 5,000 5,000 Peoples Republic of China, 7.38%, 7/3/01 (b) 5,031 5,031 ---------- ---------- ---------- Total Yankee & Eurodollar - 5,031 5,031 ---------- ---------- ---------- Investment Companies (0.6%): 4,842 4,842 Pegasus Cash Management Fund, Class I 4,842 4,842 See notes to financial statements. 240 The One Group Limited Volatility Fund / Pegasus Short Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- ----------- ---------- ----------------------------------------------------------- ----------- ----------- ----------- ---------- ---------- ---------- Total Investment Companies 4,842 - 4,842 ---------- ---------- ---------- Repurchase Agreements (0.5%): 4,688 4,688 Prudential Securities, 6.10%, 7/1/98, (Collateralized by $4,825 U.S. Treasury Bills, 9/3/98, market value $4,782) 4,688 4,688 ---------- ---------- ---------- Total Repurchase Agreements - 4,688 4,688 ---------- ---------- ---------- Short-Term Securities Held as Collateral (6.3%): Master Notes (1.0%): 2,527 2,527 Bear Stearns Mortgage Capital, 6.77%, 10/9/98* 2,527 2,527 1,684 1,684 Danaher Corp., 6.68%, 10/9/98* 1,684 1,684 2,527 2,527 Merrill Lynch Mortgage Capital, 6.75%, 7/23/98* 2,527 2,527 2,274 2,274 NationsBanc Capital Markets, 6.70%, 7/1/98* 2,274 2,274 ---------- ---------- ---------- - 9,012 9,012 ---------- ---------- ---------- Put Bonds (0.7%): 2,527 2,527 Citicorp, 5.94%, 8/3/98* 2,527 2,527 1,684 1,684 GMAC, 5.85%, 11/10/99* 1,687 1,687 1,684 1,684 Greenwich Capital, 6.11%, 12/13/99* 1,684 1,684 ---------- ---------- ---------- - 5,898 5,898 ---------- ---------- ---------- Repurchase Agreements (4.6%): 9,264 9,264 Donaldson, Lufkin & Jenrette, 6.65%, 7/1/98 (Collateralized by $9,472 various Corporate and Government Securities, 0.00% - 17.25%, 10/15/02 - 4/15/35, market value $9,621) 9,264 9,264 8,422 8,422 Goldman Sachs, 6.65%, 7/1/98 (Collateralized by $8,977 various Corporate Bonds, 0.00%, 7/7/98 - 9/18/98, market value $8,944) 8,422 8,422 18,529 18,529 Lehman Brothers, 6.65%, 7/1/98 (Collateralized by $18,993 various Corporate Bonds, 0.00% - 10.13%, 9/15/99 - 10/17/96, market value $19,880) 18,530 18,530 1,735 1,735 Lehman Brothers, 6.47%, 7/1/98 (Collateralized by $1,822 Media One Group Bonds, 0.00%, 10/5/98, market value $1,822) 1,735 1,735 2,190 2,190 Lehman Brothers, 6.00%, 7/1/98 (Collateralized by $13,709 various Government Securities, 0.00% - 7.50%, 12/1/18 - 5/1/24, market value $2,254) 2,190 2,190 ---------- ---------- ---------- - 40,141 40,141 ---------- ---------- ---------- Total Short-Term Securities Held as Collateral - 55,051 55,051 ---------- ---------- ---------- Total (Cost $908,012) (a) $ 254,217 $ 664,245 $ 918,462 ========== ========== ========== ------------ Percentages indicated are based on net assets of $872,151. (a) Represents cost for financial reporting purposes and differs from value by net unrealized appreciation of securities as follo thousands): Unrealized appreciation...............................................$ 10,916 Unrealized depreciation................................................ (466) ----------- Net unrealized appreciation...........................................$ 10,450 =========== (b) A portion of this security was loaned as of June 30, 1998. * The interest rate, for this variable rate note, which will change periodically, is based upon prime rates or an index of market reflected on the Schedule of Portfolio of Investments is the rate in effect at June 30, 1998. AR Adjustable Rate ARM Adjustable Rate Mortgage CMO Collateralized Mortgage Obligation HB High Coupon Bond IF Inverse Floater IO Interest Only MTN Medium Term Note PO Principal Only See notes to financial statements. 241 The One Group Intermediate Bond Fund / Pegasus Intermediate Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ------- --------- ---------- ------------------------------------------------------------------- ---------- ---------- ----------- Asset Backed Securities (11.9%): $ $ 1,000 $ 1,000 Advanta Credit Card Master Trust, Series 96-A, 6.00%, 11/15/05 $ $ 1,025 $ 1,025 37 37 Advanta Mortgage Loan Trust Asset Backed Certificate: 1994 Series, Class A2, 7.60%, 7/25/10 37 37 309 309 Advanta Mortgage Loan Trust, Series 94-4, Class A1, 8.55%, 11/25/12 314 314 5,000 5,000 Aesop Funding II, Series 97-1, Class A2, 6.40%, 10/20/03 2,622 2,622 Aircraft Lease Portfolio Securitization Ltd., Series 94-1, 5,041 5,041 Class A2, 7.15%, 9/15/04 2,639 2,639 781 781 Arcadia Automobile Receivables Trust Asset Backed Pass Thru Ctfs., 1997 Series C, Class A2, 6.05%, 11/15/00 783 783 2,000 2,000 Arcadia Automobile Receivables Trust Asset Backed Pass Thru Ctfs., 1997 Series B, Class A3, 6.30%, 7/16/01 2,009 2,009 2,400 2,400 Arcadia Automobile Receivables Trust Asset Backed Pass Thru Ctfs., 1998 Series B, Class A3, 5.95%, 11/15/02 2,401 2,401 2,000 2,000 Arcadia Automobile Receivables Trust Asset Backed Pass Thru Ctfs., 1998 Series A, Class AY, 6.00%, 11/15/03 2,001 2,001 3,000 3,000 Arcadia Automobile Receivables Trust Asset Backed Pass Thru Ctfs., 1998 Series B, Class A4, 6.00%, 11/15/03 3,002 3,002 645 645 Case Equipment Loan Trust Asset Backed Ctf., 1994 Series C, Class A2, 8.10%, 6/15/01 647 647 960 960 Case Equipment Loan Trust Asset Backed Ctf., 1995 Series B, Class A3, 6.15%, 9/15/02 964 964 4,031 4,031 Case Equipment Loan Trust Asset Backed Ctf., 1996 Series A, Class A2, 5.50%, 2/15/03 4,025 4,025 294 294 Chase Manhattan Guarantor Trust Automobile Loan Pass Thru Ctfs., Series 1995-B, Class A, 5.90%, 11/15/01 295 295 552 552 Chase Manhattan Guarantor Trust, Series 96-A, Class A, 5.20%, 2/15/02 550 550 250 250 Chemical Master Credit Card Asset Backed Certificate: Series 1995, Class A, 6.23%, 8/15/02 254 254 1,254 1,254 Chevy Chase Auto Receivable Trust Asset Backed Pass Thru Ctf., Series 1997-4, Class A, 6.25%, 6/15/04 1,258 1,258 5,440 5,440 Circuit City Credit Card Master Trust, Series 95-1, Class A, 6.38%, 8/15/05 5,505 5,505 231 231 Collaterized Mortgage Obligation Trust CMO, Series 12, Class D, 9.50%, 2/1/17 234 234 152 152 Collaterized Mortgage Obligation Trust CMO, Series 16, Class Q, IF, 3/20/18 162 162 308 308 Collaterized Mortgage Securities Corp. CMO, Series 88-2 Class B, 8.80%, 4/20/19 323 323 2,291 2,291 CPS Auto Trust Asset Backed Pass Thru Ctf., Series 1997-4, Class A1, 6.07%, 3/15/03 2,294 2,294 6,000 6,000 EQCC Home Equity Loan Trust, Series 96-4, Class A6, 6.88%, 7/15/14 6,180 6,180 2,000 2,000 First Bank Corporate Card Master Trust, Series 97-1, Class B, 6.55%, 2/15/03 2,054 2,054 2,000 2,000 First USA Credit Card Master Trust Asset Backed Pass Thru Ctf., Series 1995-1, Class A, AR, 10/15/01 2,002 2,002 1,700 1,700 Ford Credit Auto Owner Trust Asset Backed Pass Thru Ctf., Series 1997-B, Class A2, 5.95%, 1/15/00 1,702 1,702 79 79 Greentree Financial Corp. Loan Trust Asset Backed Ctf., Series 1994-B1, Class A!, 7.15%, 7/15/14 80 80 4,000 4,000 Greentree Financial Corp., Series 93-2, Class B, 8.00%, 07/15/18 4,200 4,200 1,101 1,101 Greentree Financial Corp. Loan Trust Asset Backed Ctf., Series 1993-4, Class A2, 5.85%, 1/15/19 1,101 1,101 61 61 Greentree Financial Corp. Loan Trust Asset Backed Ctf., Series 1994-B, Class A2, 7.30%, 11/15/19 61 61 3,000 3,000 Greentree Financial Home Improvement Corp., Series 97-D, Class HIA2, 6.45%, 10/15/23 3,030 3,030 5,000 5,000 Greentree Home Improvement Loan Trust, Series 95-D, 6.95%, 9/15/25 5,075 5,075 10,000 Keycorp Auto, Series 97-2A4, 6.15%, 10/15/01 10,041 10,041 345 345 MBNA Master Credit Card Trust Asset Backed Ctf., Series 1994-C, Class A, Flt Rate, 3/15/04 347 347 1,700 1,700 Merrill Lynch Trust 43-E CMO,: Series 43, Class E, 6.50%, 8/27/15 1,699 1,699 818 818 Merrill Lynch Home Equity Loan Asset Backed Pass Thru Ctf., Series 1992-1, Class A, AR, 7/15/22 819 819 534 534 Merrill Lynch MBS Inc. Project Pass Thru Ctf., Series 144-S, 7.43%, 7/25/24 545 545 204 204 Morgan Stanley Mortgage Trust, CMO, Series 35-2, HB, IF, 4/20/21 315 315 199 199 Morgan Stanley Mortgage Trust, CMO, Series 37-2, HB, IF, 7/20/21 428 428 382 382 Morgan Stanley Mortgage Trust, CMO, See notes to financial statements. 242 The One Group Intermediate Bond Fund / Pegasus Intermediate Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ------- --------- ---------- ------------------------------------------------------------------- ---------- ---------- ----------- Series 39-3, PO, 12/20/21 316 316 175 National Rural Collateral Trust, 7.30%, 9/15/06 188 188 578 578 Navistar Financial Corp. Owner Trust Asset Backed Pass Thru Ctf., Series 1995-A, Class A2, 6.55%, 11/20/01 579 579 2,000 2,000 Newcourt Receivables Trust Asset Backed Pass Thru Ctf., Series 1997-1, Class A2, 6.04%, 6/20/00 2,004 2,004 3,120 3,120 Olympic Automobile Receivables Trust Asset Backed Pass Thru Ctf., Series 1995-E, Class 4, 5.85%, 3/15/01 3,123 3,123 577 577 Olympic Automobile Receivables Trust Asset Backed Pass Thru Ctf., Series 1995-B, Class A2, 7.35%, 10/15/01 582 582 3,239 3,239 Olympic Automobile Receivables Trust Asset Backed Pass Thru Ctf., Series 1995-C, Class A2, 6.20%, 1/15/02 3,249 3,249 4,500 4,500 Olympic Automobile Receivables Trust Asset Backed Pass Thru Ctf., Series 1996-C, Class A4, 6.80%, 3/15/02 4,560 4,560 2,650 2,650 Olympic Automobile Receivables Trust Asset Backed Pass Thru Ctf., Series 1996-C, Class A5, 7.00%, 3/15/04 2,722 2,722 1,962 1,962 Onyx Acceptance Grantor Trust Auto Loan Pass Thru Ctf., Series 1996-1, Class A, 5.40%, 5/15/01 1,956 1,956 1,612 1,612 Onyx Acceptance Grantor Trust Auto Loan Pass Thru Ctf., Series 1997-1, Class A, 6.55%, 9/15/03 1,625 1,625 750 750 Prime Credit Card Master Trust, Series 96-1, 6.70%, 7/15/04 5,000 Rental Car Finance, Series 97-1, Class A2, 6.45%, 8/25/04 767 767 342 342 Rural Housing Trust 1987-1, Senior Mortgage Pass Thru Ctf., Sub Class 3-B, 7.33%, 4/1/26 351 351 467 467 Sears Credit Account Master Trust, Series 95-4, Class A, 5,063 5,063 6.25%, 1/15/03 468 468 300 300 Sears Credit Account Master Trust Asset Backed Ctf., Series 1995-3, Class A, 7.00%, 10/15/04 307 307 1,000 1,000 Sears Credit Account Master Trust Asset Backed Ctf., Series 1998-1A, 5.80%, 8/15/05 998 998 1,000 1,000 Standard Credit Card Master Trust Asset Backed Ctf., Series 1991-6, Class A, 7.875%, 1/7/00 1,008 1,008 2,520 2,520 Standard Credit Card Master Trust Asset Backed Ctf., Series 1995-10, Class A, 5.90%, 2/7/01 2,524 2,524 2,200 2,200 Superior Wholesale Inventory Fing Trust Asset Backed Ctf., Series 1996-A, Class A, AR, 3/15/01 2,200 2,200 4,000 4,000 Team Fleet Financing Corp., Series 97-1, Class A, 7.35%, 05/15/03 4,139 4,139 175 175 Toyota Auto Receivable Grantor Trust Asset Backed Ctf., Series 1995-A, Class A, 5.85%, 3/15/01 175 175 350 350 UFSB, Series 94-B, Class B, 6.43%, 7/10/00 2,296 Union Acceptance Corp., Series 95-D, 6.03%, 1/7/03 350 350 279 279 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1996-A, Class A3, 6.05%, 6/01/00 279 279 3,017 3,017 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1997-C, Class A2, 5.95%, 6/20/00 3,018 3,018 2,856 2,856 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1997-B, Class A2, 6.05%, 7/20/00 2,860 2,860 2,000 2,000 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1997-D, Class A2, 6.20%, 9/20/00 2,003 2,003 3,685 3,685 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1996-A, Class A4, 6.15%, 6/01/01 3,697 3,697 4,000 4,000 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1997-B, Class A3, 6.30%, 7/20/01 4,038 4,038 2,526 2,526 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1996-D, Class A3, 6.05%, 7/20/01 2,533 2,533 1,068 1,068 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1995-4, Class A1, 6.20%, 2/01/02 1,071 1,071 6,000 6,000 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1996-C, Class A4, 6.80%, 12/20/03 6,083 6,083 2,900 2,900 Western Financial Owner Trust Asset Backed Pass Thru Ctf., Series 1998-B, Class A4, 6.05%, 4/20/03 2,899 2,899 6,000 6,000 World Financial Network Credit Card, Series 96-1, Class A, 2,296 2,296 6.70%, 2/15/04 6,138 6,138 1,303 1,303 World Omni Automobile LSE SEC Trust Asset Backed Ctf., Series 1995-A, Class A, 6.05%, 11/25/01 1,303 1,303 4,298 4,298 World Omni Automobile Asset Backed Ctf., Series 1997-A, Class A4, 6.90%, 6/25/03 4,369 4,369 2,500 2,500 World Omni Automobile LSE SEC Trust Asset Backed Ctf., Series 1997-B, Class A1, 6.07%, 11/25/03 2,505 2,505 --------- -------- -------- Total Asset Backed Securities 94,913 64,875 159,788 --------- -------- -------- Corporate Bonds (12.7%): Banking, Finance & Insurance (5.7%): 200 200 ABN Amro Bank NV Chicago, 7.25%, 5/31/05 212 212 300 300 American Express Credit Corp., 8.50%, 6/15/99 307 307 1,675 1,675 Associates Corp. of North America, 9.13%, 4/1/00 1,761 1,761 300 300 Associates Corp. of North America, 6.63%, 6/15/05 306 306 See notes to financial statements. 243 The One Group Intermediate Bond Fund / Pegasus Intermediate Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ------- --------- ---------- ------------------------------------------------------------------- ---------- ---------- ----------- 3,625 3,625 Associates Corp. of North America, 8.15%, 8/1/09 4,161 4,161 1,750 1,750 Associates Corp. of North America, 5.96%, 5/15/37 1,772 1,772 5,000 5,000 Bankers' Trust, 7.25%, 1/15/03 5,206 5,206 4,000 4,000 Capital One Bank, 6.61%, 6/22/99 4,010 4,010 200 200 Cit Group Holdings, 8.38%, 11/1/01 214 214 250 250 Citicorp Subordinated Notes, 6.75%, 8/15/05 257 257 200 200 Commercial Credit Group Inc., 9.60%, 5/15/99 207 207 3,000 3,000 First Hawaiian, Inc., 6.25%, 8/15/00 3,008 3,008 1,000 1,000 Ford Motor Credit Corp., 6.63%, 6/30/03 1,023 1,023 2,000 2,000 Ford Motor Credit Corp., 8.20%, 2/15/02 2,136 2,136 4,000 4,000 General Motors Acceptance Corp., 5.88%, 1/22/03 3,940 3,940 10,000 10,000 Goldman Sachs Group, 6.38%, 6/15/00 10,074 10,074 5,000 5,000 Greenwich Capital, 7.04%, 12/13/99, Private Placement 4,999 4,999 5,000 5,000 International Lease, 6.38%, 8/1/02 5,063 5,063 3,000 3,000 Lehman Brothers Holdings, Inc., 7.25%, 4/15/03 3,124 3,124 5,000 5,000 Lehman Brothers Holdings, Inc., 8.88%, 3/1/02 5,431 5,431 3,000 3,000 Lehman Brothers Holdings, Inc., 9.88%, 10/15/00 3,240 3,240 6,000 6,000 Liberty Mutual Insurance, 8.20%, 5/4/07 6,697 6,697 5,000 5,000 MBNA Corp., 6.29%, 5/23/03* 5,015 5,015 200 200 Mellon Financial Corporation Note, 7.63%, 11/15/99 205 205 4,000 4,000 Metropolitan Life, 7.00%, 11/1/05 4,130 4,130 170 170 Midland Bank, 8.63%, 12/15/04 191 191 100 100 Norwest Financial Incorporated Senior Note, 7.00%, 1/15/03 104 104 --------- -------- -------- 11,833 64,960 76,793 --------- -------- -------- Gas & Electric Utility (0.8%): 2,500 2,500 Duke Power Co., 7.00%, 6/1/00 2,550 2,550 1,931 1,931 Kern River Fund, 6.42%, 3/31/01 (b) 1,942 1,942 6,000 6,000 Ohio Power, 6.73%, 11/1/04 6,172 6,172 --------- -------- -------- - 10,664 10,664 --------- -------- -------- Industrial Goods & Services (3.0%): 5,000 5,000 Atlas Copco AB, 6.50%, 4/1/08 5,025 5,025 1,900 1,900 Bellsouth Telecommunications Put Notes, 6.00%, 6/15/02 1,905 1,905 5,000 5,000 Cox Radio, Inc., 6.38%, 5/15/05, Series 144A 5,038 5,038 200 200 Dillard Investment Company, 9.25%, 2/1/01 215 215 5,000 5,000 Excel Paralubes Funding, 7.13%, 11/1/11 5,255 5,255 2,000 2,000 Limited, Inc., 8.88%, 8/15/99 2,055 2,055 600 600 Lockheed Martin Corp., 9.38%, 10/15/99 625 625 4,000 4,000 Oracle Corp., 6.72%, 2/15/04 4,105 4,105 200 200 Rockwell International Corp., 8.88%, 9/15/99 207 207 5,000 5,000 Sears Roebuck Acceptance, Series MTN3, 7.07%, 9/18/01 5,143 5,143 5,000 5,000 Thomas & Betts, Series MTN, 6.29%, 2/13/03 5,000 5,000 5,000 5,000 Tyco International Group SA, 6.25%, 6/15/03 4,988 4,988 650 650 VF Corp., 6.63%, 3/15/03 663 663 150 150 Wal Mart Stores Inc., 8.63%, 4/1/01 161 161 --------- -------- -------- 2,488 37,897 40,385 --------- -------- -------- Real Estate (0.7%): 5,000 5,000 Meditrust, 7.60%, 7/15/01 5,150 5,150 4,000 4,000 Prime Properties Funding, 6.80%, 8/15/02 4,080 4,080 --------- -------- -------- - 9,230 9,230 --------- -------- -------- Telecommunications (0.3%): 4,000 4,000 Cable & Wire Communications, 6.63%, 3/6/05 4,045 4,045 --------- -------- -------- - 4,045 4,045 --------- -------- -------- Yankee & Eurodollar (2.2%): 983 983 African Development Bank Note, 9.30%, 7/1/00 1,044 1,044 5,000 5,000 Avon Energy Partners, 7.05%, 12/11/07, Series 144A 5,200 5,200 3,000 3,000 D.R. Investments, 7.10%, 5/15/02 3,090 3,090 4,000 4,000 Dao Heng Bank, 7.75%, 1/24/07 3,245 3,245 2,000 2,000 Kingdom of Thailand, 7.75%, 4/15/07 (b) 1,788 1,788 1,500 1,500 Metropolis of Tokyo, 8.70%, 10/5/99 1,554 1,554 400 400 National Australia Bank Ltd., 9.70%, 10/15/98 404 404 500 500 Nippon Telephone & Telegraph, 9.50%, 7/27/98 501 501 3,500 3,500 Ontario Province of Canada Senior Unsubordinated Debenture, 7.38%, 1/27/03 3,694 3,694 6,225 6,225 Petronas, 6.88%, 7/1/03 (b) 5,517 5,517 3,000 3,000 Ras Laffan Gas, 7.63%, 9/15/06 2,906 2,906 --------- -------- -------- 6,696 22,247 28,943 --------- -------- -------- Total Corporate Bonds 21,017 149,043 170,060 --------- -------- -------- Other Mortgage Backed Securities (2.0%): 1,657 1,657 BHN, Series 97-1, Class A2, 7.92%, 7/25/09 1,641 1,641 4,000 4,000 Equitable, Series 174, Class A1, 7.24%, 5/15/06, Private Placement 4,258 4,258 2,000 2,000 J.P. Morgan & Co., Inc., Series 97, Class C4, 7.47%, 12/26/28 2,134 2,134 See notes to financial statements. 244 The One Group Intermediate Bond Fund / Pegasus Intermediate Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ------- --------- ---------- ------------------------------------------------------------------- ---------- ---------- ----------- 5,000 5,000 JPMC, Series 96-C2, Class B, 6.80%, 11/25/27 5,113 5,113 5,000 5,000 MLMI, Series 97-C2 A2, 6.54%, 12/10/29 5,140 5,140 4,000 4,000 Mortgage Capital Funding Inc., Series 96-MC2, Class A3, 7.08%, 9/20/06 4,188 4,188 1,740 1,740 Prudential Home Mortgage Securities, 6.50%, 5/25/00 1,737 1,737 3,022 3,022 Wells Fargo Capital Markets, Series 96-1, Class A1, 6.56%, 12/29/05 3,056 3,056 --------- -------- -------- Total Other Mortgage Backed Securities - 27,267 27,267 --------- -------- -------- U.S. Government Agency Mortgages (39.0%): Federal Home Loan Mortgage Corp. (15.3%): 2,318 2,318 8/15/99, Series 1329 Class S, IO, IF 66 66 145 145 8.00%, 6/1/01, #252601 148 148 9,294 9,294 6.50%, 10/1/04, Gold Pool #M80495 9,384 9,384 815 815 9.00%, 1/1/06, Series 1807 Class G 865 865 12 12 1008.50%, 5/15/06, Series 1072 Class A, HB 241 241 1 1 10.08%, 6/15/06, Series 1098 Class M, HB 37 37 2,000 2,000 7.00%, 6/15/06, Series #1457-PH, CMO 2,035 2,035 1,500 1,500 4.50%, 3/15/07, Series 1295 Class JB 1,426 1,426 49 49 8.00%, 4/1/07, Pool #160022 51 51 6 6 981.86%, 6/15/07, Series 1298 Class L, HB 172 172 403 403 10/15/07, Series 1389 Class SA, IF 374 374 1,214 1,214 5.50%, 10/15/07, Series 1640 Class A 1,199 1,199 920 920 11/15/07, Series 1414 Class LB, IF 925 925 583 583 12/15/07, Series 1450 Class F 583 583 11,501 11,501 2/15/08, Series 1465 Class SA, IO, IF 476 476 460 460 5.50%, 4/15/08, Series 1489 Class L 455 455 874 874 6.00%, 4/15/08, Series 1531 Class K 859 859 1,335 1,335 5/15/08, Series 1506 Class F, AR 1,347 1,347 7,063 7,063 5/15/08, Series 1506 Class SD, IO, IF 362 362 228 228 5/15/08, Series 1506 Class S, IF 227 227 1,447 1,447 5/15/08, Series 1513 Class TA, V/R 1,439 1,439 806 806 7.50%, 8/1/08, Gold Pool #G10117 831 831 828 828 8/15/08, Series 1565 Class K 719 719 171 171 7.50%, 9/1/08, #252600 174 174 1,048 1,048 6.00%, 9/15/08, Series 1586 Class A 1,044 1,044 850 850 10/15/08, Series 1600 Class SC, V/R 915 915 898 898 10/15/08, Series 1900 Class I, P/O 715 715 2,208 2,208 12/15/08, Series 1635 Class O, FLT 2,228 2,228 604 604 12/15/08, Series 1647 Class FB, AR 599 599 1,127 1,127 12/15/08, Series 1647 Class SB, IF 1,124 1,124 1,798 1,798 12/15/08, Series 1655 Class F, AR 1,831 1,831 217 217 12/15/08, Series 1655 Class SA, IF 200 200 1,000 1,000 12/15/08, Series 1849 Class A, P/O 681 681 3,500 3,500 10/15/08, Series 1967, P/O 2,851 2,851 890 890 12/15/08, Series 2017 Class SE, V/R 826 826 9,622 9,622 6.00%, 12/15/08, Series #1624, CMO 9,595 9,595 1,392 1,392 2/15/09, Series 1796-A, Class S, IF 1,300 1,300 3,000 3,000 3/15/09, Series 1900 Class FA, FLT 3,021 3,021 2,897 2,897 8.50%, 1/1/10, Gold Pool #G10305 3,019 3,019 1,450 1,450 8.50%, 1/1/10, Gold Pool #E00356 1,511 1,511 203 203 7.00%, 8/1/10, Gold Pool #E20187 208 208 3,165 3,165 7.00%, 9/1/10, Gold Pool #E00393 3,237 3,237 2,873 2,873 7.50%, 7/1/11, Gold Pool #E20253 2,964 2,964 5,610 5,610 3/15/12, Series 1993 Class SJ, IF, IO 461 461 8,733 8,733 7.00%, 9/1/12, Gold Pool #E00506 8,896 8,896 6,753 6,753 6.50%, 1/1/13, Pool #E68904 6,799 6,799 9,798 9,798 6.50%, 4/1/13, Gold Pool #E69986 9,865 9,865 5,029 5,029 6.50%, 4/1/13, Pool #E00542 5,064 5,064 12,157 12,157 10/15/13, Series 1595 Class S, IO, IF 505 505 827 827 12.00%, 8/1/15, #170269 934 934 362 362 12.00%, 7/1/19, #555238 409 409 1,300 1,300 9.50%, 7/15/19, Series 11 Class D 1,402 1,402 124 124 9.40%, 8/15/19, Series 23 Class E 125 125 1,250 1,250 6.50%, 11/15/19, Series 1418 Class B 1,256 1,256 250 250 6.00%, 12/15/19, Series 1666 Class E 250 250 1,618 1,618 5.50%, 12/15/19, Series 1709 Class C 1,606 1,606 4,500 4,500 7.15%, 2/15/20, Series 1446 Class G 4,604 4,604 8,000 8,000 8.00%, 2/15/20, Gold Series #1770-PE, CMO 8,185 8,185 3,000 3,000 6.00%, 4/15/20, Series #1534-F, CMO 2,970 2,970 54 54 84.00%, 5/15/20, Series 41 Class I, HB 169 169 485 485 10.00%, 6/15/20, Series 47 Class F 522 522 540 540 8.00%, 7/1/20, Gold Pool #A01047 564 564 1,186 1,186 7.80%, 9/15/20, Series 46 Class B 1,225 1,225 1,147 1,147 9.50%, 1/15/21, Series 99 Class Z 1,233 1,233 557 557 5/15/21, Series 1079 Class S, IF 657 657 399 399 5/15/21, Series 1084 Class F, AR 407 407 279 279 5/15/21, Series 1084 Class S, IF 370 370 2,250 2,250 8.50%, 9/15/21, Series 1144 Class KB 2,350 2,350 9,440 9,440 6.50%, 10/15/21, Series #1590-GA, CMO 9,596 9,596 See notes to financial statements. 245 The One Group Intermediate Bond Fund / Pegasus Intermediate Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ------- --------- ---------- ------------------------------------------------------------------- ---------- ---------- ----------- 11 11 1167.776%, 11/15/21, Series 1172 Class L, HB 296 296 1,000 1,000 7.75%, 12/15/21, Series 1347 Class BH 1,042 1,042 1,296 1,296 7.00%, 12/20/21, Series 1956 Class A 1,306 1,306 32 32 1/15/22, Series 1196 Class B, HB, IF 432 432 25 25 7.00%, 4/1/22, Pool #D17544 26 26 1,100 1,100 7.00%, 5/15/22, Series 1250 Class J 1,117 1,117 523 523 9/15/22, Series 1543 Class KC, V/R 518 518 2,238 2,238 10/15/22, Series 1646 Class MB, FLT 2,222 2,222 952 952 10/15/22, Series 1646 Class MD, V/R 976 976 3,500 3,500 11/15/22, Series 2002 Class A, P/O 2,506 2,506 2,491 2,491 12/15/22, Series 1483 Class FB, AR 2,515 2,515 3,000 3,000 1/15/23, Series 1603 Class IF, AR 3,064 3,064 677 677 2/15/23, Series 1470 Class F, AR 672 672 767 767 3/15/23, Series 1487 Class IB, V/R 743 743 729 729 6.00%, 4/15/23, Series 1484 Class O 718 718 6 6 5/15/23, Series 204 Class E, HB, IF 146 146 1,149 1,149 5/15/23, Series 1694 Class SE, IF 1,140 1,140 867 867 9/15/23, Series 1583 Class NS, IF 812 812 6,723 6,723 6.25%, 9/15/23, Series 1589 Class Z 6,413 6,413 1,500 1,500 10/15/23, Series 1689 Class SD, IF 1,543 1,543 6,341 6,341 10/15/23, Series 1859 Class SB, AR 1,091 1,091 2,492 2,492 10/15/23, Series 1927 Class F, AR 2,507 2,507 1,112 1,112 11/15/23, Series 1619 Class CS, FLT 1,137 1,137 800 800 11/25/23, Series 24-Z 6025 789 789 518 518 6.00%, 11/25/23, Series 1685 Class Z 484 484 2,500 2,500 12/15/23, Series 1628 Class S, IF 1,960 1,960 2,500 2,500 12/15/23, Series 1854 Class SE, IO, IF 527 527 2,274 2,274 2/15/24, Series 1700 Class GA, P/O 1,548 1,548 7,666 7,666 4/25/24, Series G-29 Class SD, IF, IO 259 259 2,187 2,187 8.00%, 8/1/24, Pool #G00245 2,270 2,270 1,934 1,934 8.00%, 11/1/24, Gold Pool #C00376 2,007 2,007 3,206 3,206 7.50%, 8/1/25, Gold Pool #C00414 3,297 3,297 3,362 3,362 7.00%, 4/1/26, Pool #C00452 3,423 3,423 3,107 3,107 6.98%, 7/1/26, Pool #785618 3,127 3,127 7,038 7,038 7.50%, 1/15/27, Series 1927, CMO 7,544 7,544 9,968 9,968 6.50%, 3/1/28, Pool #D87734 9,938 9,938 7,921 7,921 7.00%, 3/15/28, Series 2023 Class PN 1,963 1,963 --------- -------- -------- 88,360 116,406 204,766 --------- -------- -------- Federal National Mortgage Assoc. (16.0%): 4 4 1/25/99, 1992 Class 13-S, HB, IF 12 12 2,294 2,294 6.35%, 3/1/99, #160330 2,295 2,295 591 591 6/25/99, 1992 Class 85S, IF 617 617 4,693 4,693 11/25/99, 1992 Class 199-S, IO, IF 141 141 2 2 6.50%, 12/1/02, Pool #6345 2 2 1,882 1,882 1/17/03, 1997 Class MI, A, IF 1,903 1,903 6,097 6,097 3/17/04, 1997-M4 Class A, AR 6,189 6,189 444 444 10.00%, 5/25/04, 1989 Class 26-D 463 463 1,511 1,511 8.00%, 9/25/04, Series 91-155G 1,544 1,544 1,504 1,504 6.75%, 12/25/04, Series 93-6C, CMO 1,511 1,511 10,944 10,944 6.88%, 9/1/05, Pool #73192 11,408 11,408 2 2 758.75%, 1/25/06, 1991 Class 4-N, HB 28 28 1 1 908.75%, 3/25/06, 1991 Class 20-M, HB 17 17 7,613 7,613 6.95%, 4/1/06, Pool #73429 8,013 8,013 2 2 1008.25%, 4/25/06, 1991 Class 33-J, HB 47 47 1,500 1,500 7.05%, 6/25/06, Series 93-11, Class G 1,516 1,516 5,980 5,980 8/25/06, 1993 Class 8-SB, IO, IF 234 234 515 515 7.00%, 1/1/07, Pool #145771 526 526 2,500 2,500 7.50%, 8/25/07, Series G92-48, Class H, CMO 2,553 2,553 1,394 1,394 11/25/07, 1993 Class 174-SB, IF 1,394 1,394 1,900 1,900 2/25/08, 1996 Class 24-K, PO 1,575 1,575 2,488 2,488 2/25/08, Series X-188A, Class F, AR 2,521 2,521 6,750 6,750 5/25/08, 1993 Class 55-FA, IF, 5/25/08 6,861 6,861 2,935 2,935 5.66%, 8/25/08, 1993 Class 209-KB 2,859 2,859 557 557 9/25/08, 1993 Class 170-FA, VR 550 550 1,655 1,655 9/25/08, 1996 Class 20-L, PO 1,231 1,231 1,750 1,750 9/25/08, 1996 Class 39, P/O 1,257 1,257 970 970 6.00%, 12/25/08, 1993 Class 214-L 955 955 1,742 1,742 1/25/09, 1994 Class 12SB, IF 1,703 1,703 802 802 6.50%, 2/25/09, 1994 Class 30-LA 805 805 1,090 1,090 5.00%, 2/25/09, 1996 Class 46-A 1,069 1,069 2,090 2,090 6.50%, 3/25/09, 1995 Class 13-B 2,099 2,099 745 745 9/25/09, 1993 Class 22-SA, V/R 749 749 1,415 1,415 9/25/06, 1996 Class 46-PE, P/O 1,224 1,224 189 189 7.50%, 11/1/09, Pool #158 195 195 2,152 2,152 7.00%, 6/1/10, Pool #312903 2,198 2,198 3,741 3,741 6.50%, 12/1/10, Pool #322598 3,778 3,778 1,481 1,481 6.50%, 4/1/11, Pool #337903 1,496 1,496 See notes to financial statements. 246 The One Group Intermediate Bond Fund / Pegasus Intermediate Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ------- --------- ---------- ------------------------------------------------------------------- ---------- ---------- ----------- 1,243 1,243 11/25/13, 1993 Class 220-SD, IF 1,110 1,110 199 199 7.50%, 5/1/14, Pool #57930 207 207 1,634 1,634 7.20%, 1/25/15, 1992 Class 210-D 1,651 1,651 741 741 12.50%, 1/1/16, #303306 864 864 2,094 2,094 5/25/16, 1993 Class 156-FA, AR 2,098 2,098 513 513 5.70%, 8/25/16, Series G93-39, Class A, CMO 508 508 1,180 1,180 11/25/16, 1993 Class 187-FE, AR 1,169 1,169 1,235 1,235 6.00%, 12/25/16, Series G-22 Class G 1,220 1,220 246 246 3.50%, 1/25/17, 1992 Class 137-BA 244 244 1,833 1,833 3/25/17, 1996 Class 27-FA, AR 1,848 1,848 91 91 7.00%, 4/1/17, Pool #44696 93 93 19 19 9.40%, 10/25/17, 1988 Class 17-B 19 19 437 437 9.25%, 4/25/18, 1988 Class 7-Z 460 460 1,250 1,250 6/25/18, 1992 Class 206-FA, IF 1,204 1,204 1,000 1,000 6.50%, 7/25/18, 1993 Class 8-PG 1,002 1,002 1,017 1,017 3/1/19, Adjustable Rate, #116612 1,051 1,051 153 153 10.50%, 3/25/19, Stripped Trust 50, Class 2, IO 42 42 3,530 3,530 5.00%, 5/25/19, 1993 Class 19-G 3,445 3,445 1,522 1,522 6.50%, 6/25/19, 1993 Class 19-K 1,524 1,524 344 344 8/1/19, Adjustable Rate, #111366 359 359 459 459 7.95%, 8/25/19, Series 90-14, CMO 468 468 2,000 2,000 8.00%, 10/25/19, 1989 Class 70-G 2,088 2,088 151 151 10/25/19, 1989 Class 73-C, PO 140 140 1,000 1,000 10/25/19, 1993 Class 156-SD, IF 896 896 500 500 6.25%, 11/25/19, Series G93-32, Class PG 501 501 1,750 1,750 9.40%, 11/25/19, 1989 Class 78-H 1,906 1,906 1,216 1,216 8.50%, 11/25/19, 1989 Class 83 1,265 1,265 1,389 1,389 9.00%, 11/25/19, 1989 Class 89-H 1,455 1,455 614 614 8.80%, 1/25/20, 1990 Class 1-D 649 649 1,869 1,869 5.00%, 4/25/20, 1993 Class 10-G 1,854 1,854 878 878 5.50%, 6/25/20, 1990 Class 60-K 848 848 755 755 9.50%, 6/25/20, 1990 Class 63-H 806 806 1,000 1,000 4.00%, 6/25/20, 1992 Class 66-HB 941 941 1,000 1,000 6.00%, 6/25/20, 1993 Class 13-G 997 997 857 857 5.50%, 8/25/20, 1990 Class 93-G 838 838 13 13 5.05%, 8/25/20, 1990 Class 94-H, HB 187 187 6 6 1118.04%, 8/25/20, 1990 Class 95-J, HB 225 225 3,041 3,041 6.50%, 8/25/20, 1990 Class 102-J 3,049 3,049 1,000 1,000 9.00%, 10/25/20, 1990 Class 120-H 1,094 1,094 2,000 2,000 6.00%, 10/25/20, 1992 Class 204-B 1,990 1,990 376 376 11/25/20, 1990 Class 134-SC, IF 438 438 13 13 652.145%, 12/25/20, 1990 Class 140-K, HB 341 341 5,255 5,255 6.50%, 12/25/20, 1997 Class 97-85L 661 661 1 1 908.75%, 2/25/21, 1991 Class 7-K, HB 25 25 165 165 7.50%, 2/25/21, 1991 Class 161-H 166 166 87 87 8.00%, 3/1/21, Pool #70825 91 91 1,800 1,800 10/25/21, 1997 Class 32C, P/O 1,610 1,610 2,800 2,800 5.00%, 11/25/21, 1992 Class 66-JB 2,560 2,560 1,200 1,200 7.88%, 11/25/21, Series 215PM 1,279 1,279 2,000 2,000 5.00%, 5/25/22, Series G93-10, Class G, CMO 1,911 1,911 220 220 5/25/22, 1992 Class 27-G, AR 336 336 756 756 7.00%, 7/25/22, 1992 Class 42-Z 769 769 700 700 5.50%, 9/25/22, 1992 Class 142 651 651 2,000 2,000 9/25/22, 1997 Class 70, P/O 1,428 1,428 2,721 2,721 7.50%, 11/1/22, Pool #189190 2,807 2,807 2,728 2,728 5.52%, 11/25/22, 1993 Class 38-S, IO, IF 20 20 2,000 2,000 12/25/22, Series X, Class VO, IF 2,044 2,044 989 989 6.50%, 2/25/23, 1993 Class 5-Z 978 978 2,745 2,745 2/25/23, 1993 Class 12-C, P/O 2,561 2,561 2,335 2,335 6.25%, 2/25/23, 1993 Class 12-S 117 117 25 25 2/25/23, 1993 Class 12-SB, HB, IF 185 185 9,700 9,700 6.00%, 3/25/23, Series 93-41 9,736 9,736 379 379 5.50%, 4/25/23, 1993 Class 58-J 374 374 242 242 6.75%, 5/25/23, 1993 Class 94-K 243 243 500 500 6.50%, 5/25/23, 1993 Class 155-LA 501 501 12,034 12,034 5/25/23, 1994 Class 82-SA, IO, IF 386 386 4,878 4,878 7/25/23, 1993 Class 113-S, IO, IF 248 248 1,536 1,536 8/25/23, 1993 Class 27-SE, V/R 1,146 1,146 2,597 2,597 8/25/23, 1993 Class 139-S, IF 2,305 2,305 672 672 8/25/23, 1993 Class 152-D, PO 655 655 3,480 3,480 8/25/23, 1994 Class 36-SG, IO, IF 203 203 2,035 2,035 3.00%, 9/25/23, 1993 Class 3-B 1,812 1,812 4,259 4,259 9/25/23, 1993 Class 155-SB, IO, IF 222 222 558 558 10/18/23, 1996 Class 69-FA, AR 560 560 2,206 2,206 11/25/23, 1993 Class 207-SC, IF 1,955 1,955 721 721 12/25/23, 1993 Class 223-FB, AR 716 716 651 651 12/25/23, 1993 Class 223-SB, IF 645 645 1,336 1,336 5.00%, 1/25/24, 1994 Class 19-C 1,307 1,307 See notes to financial statements. 247 The One Group Intermediate Bond Fund / Pegasus Intermediate Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ------- --------- ---------- ------------------------------------------------------------------- ---------- ---------- ----------- 2,199 2,199 2/25/24, 1994 Class 26-G, PO 1,867 1,867 863 863 3/25/24, 1994 Class 39-F, AR 865 865 332 332 3/25/24, 1994 Class 39-S, IF 331 331 375 375 3/25/24, 1994 Class 41, V/R 373 373 1,756 1,756 8.00%, 5/1/24, Pool #250066 1,825 1,825 3,232 3,232 8.50%, 7/1/24, Pool #250103 3,386 3,386 2,245 2,245 7.50%, 10/1/24, Pool #303031 2,312 2,312 2,825 2,825 7.00%, 11/17/24, 1994 Class 13-ZB 2,822 2,822 901 901 8.80%, 1/25/25, Series X-G1C, Class C 1,026 1,026 4,109 4,109 6.75%, 3/25/25, 1997 Class 59-FA 4,114 4,114 754 754 8.50%, 5/1/25, Pool #308499 791 791 153 153 7.50%, 5/1/25, Pool #293928 158 158 664 664 7.50%, 5/1/25, Pool #311810 684 684 930 930 8.50%, 6/1/25, Pool #315277 976 976 2,763 2,763 7.00%, 7/1/25, Pool #290387 2,812 2,812 3,263 3,263 7.00%, 7/1/25, Pool #312931 3,321 3,321 3,931 3,931 7.13%, 6/1/26, Pool #341503 4,012 4,012 1,700 1,700 7.50%, 8/18/26, 1997 Class 29PL, IO 554 554 892 892 8.50%, 11/1/26, #411183 946 946 14,362 14,362 3/25/27, 1997 Class 20, IO, IF 763 763 701 701 8.75%, 4/18/27, 1997 Class 50FD6 702 702 4,611 4,611 7.00%, 9/1/27, Pool #313687 4,698 4,698 9,000 9,000 6.00%, 11/1/27, Series 97-79, Class PE 8,806 8,806 1,638 1,638 9/1/27, Adjustable Rate, #54844 1,649 1,649 10,030 10,030 7.00%, 12/18/27, 1997 Class 81-PI 2,622 2,622 1,827 1,827 3/1/29, Adjustable Rate, #303532 1,840 1,840 --------- -------- -------- 129,257 84,843 214,100 --------- -------- -------- Government National Mortgage Assoc. (7.7%): 3 3 11.00%, 6/15/99, Pool #110948 3 3 4 4 11.00%, 3/15/00, Pool #123750 4 4 5 5 10.00%, 12/15/00, Pool #136214 5 5 44 44 10.00%, 1/15/01, Pool #145167 46 46 33 33 10.00%, 1/15/01, Pool #145328 34 34 7 7 9.00%, 6/15/01, Pool #166985 7 7 1 1 9.00%, 6/15/01, Pool #164431 1 1 4 4 9.00%, 6/15/01, Pool #161443 4 4 3 3 8.50%, 6/15/01, Pool #162447 4 4 32 32 8.50%, 6/15/01, Pool #137056 33 33 57 57 6.50%, 6/15/01, Pool #1305 57 57 7 7 9.00%, 7/15/01, Pool #155822 7 7 36 36 9.00%, 8/15/01, Pool #173460 37 37 49 49 8.50%, 8/15/01, Pool #164207 52 52 5 5 9.00%, 9/15/01, Pool #177121 5 5 48 48 9.00%, 10/15/01, Pool #179852 51 51 6 6 9.00%, 10/15/01, Pool #185596 6 6 3 3 9.00%, 10/15/01, Pool #177634 4 4 69 69 9.00%, 11/15/01, Pool #191819 72 72 8 8 9.00%, 11/15/01, Pool #174365 9 9 3 3 8.50%, 11/15/01, Pool #183462 3 3 43 43 8.50%, 12/15/01, Pool #199182 45 45 35 35 8.50%, 12/15/01, Pool #199837 37 37 9 9 8.50%, 12/15/01, Pool #182959 10 10 7 7 9.00%, 1/15/02, Pool #205001 8 8 40 40 8.00%, 3/15/02, Pool #210065 42 42 56 56 8.00%, 3/15/02, Pool #205933 59 59 39 39 8.50%, 5/15/02, Pool #213776 41 41 23 23 8.00%, 5/15/02, Pool #203042 24 24 51 51 8.00%, 5/15/02, Pool #180296 53 53 68 68 8.50%, 6/15/02, Pool #2297 71 71 30 30 9.00%, 8/15/02, Pool #232424 31 31 36 36 9.00%, 10/15/02, Pool #246307 38 38 9 9 9.00%, 11/15/02, Pool #235553 9 9 3 3 9.00%, 6/15/03, Pool #247863 3 3 31 31 8.50%, 9/15/04, Pool #274390 32 32 74 74 9.00%, 10/15/04, Pool #281655 77 77 47 47 9.00%, 10/15/04, Pool #229506 49 49 45 45 8.50%, 10/15/04, Pool #277469 47 47 90 90 8.50%, 11/15/04, Pool #253471 94 94 70 70 9.00%, 5/15/05, Pool #288771 74 74 26 26 9.00%, 6/15/05, Pool #283904 27 27 36 36 9.00%, 8/15/05, Pool #297031 38 38 29 29 9.50%, 10/15/05, Pool #291846 31 31 12 12 9.00%, 10/15/05, Pool #292589 12 12 75 75 9.00%, 11/15/05, Pool #292610 79 79 33 33 9.00%, 11/15/05, Pool #299161 35 35 30 30 9.00%, 12/15/05, Pool #299569 32 32 61 61 7.50%, 2/15/06, Pool #7855 64 64 See notes to financial statements. 248 The One Group Intermediate Bond Fund / Pegasus Intermediate Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ------- --------- ---------- ------------------------------------------------------------------- ---------- ---------- ----------- 70 70 8.50%, 4/15/06, Pool #307487 73 73 46 46 7.50%, 6/15/06, Pool #7855 48 48 29 29 8.00%, 10/15/06, Pool #11503 30 30 55 55 8.00%, 1/15/07, Pool #14709 58 58 25 25 7.50%, 4/15/07, Pool #16991 26 26 222 222 7.50%, 5/15/07, Pool #329528 230 230 62 62 7.50%, 7/15/07, Pool #17316 64 64 119 119 7.50%, 8/15/07, Pool #19015 124 124 21 21 9.00%, 1/15/09, Pool #26076 23 23 111 111 9.00%, 4/15/09, Pool #30352 120 120 72 72 8.00%, 5/15/09, Pool #385676 74 74 4,030 4,030 6.50%, 7/15/09, Pool #780316 4,097 4,097 19 19 8.00%, 8/15/09, Pool #372143 20 20 37 37 9.50%, 10/15/09, Pool #36582 40 40 543 543 8.00%, 10/15/09, Pool #380639 563 563 1,249 1,249 7.50%, 2/15/12, Pool #393363 1,291 1,291 1,875 1,875 7.50%, 3/15/12, Pool #399163 1,938 1,938 1,217 1,217 7.50%, 3/15/12, Pool #441145 1,258 1,258 39 39 10.50%, 2/15/13, Pool #6507 43 43 2 2 12.00%, 1/15/15, Pool #112920 2 2 61 61 9.00%, 8/15/16, Pool #164502 66 66 36 36 9.50%, 9/15/16, Pool #158201 40 40 15 15 9.00%, 9/15/16, Pool #168987 16 16 15 15 9.00%, 9/15/16, Pool #175362 16 16 46 46 9.00%, 9/15/16, Pool #179044 50 50 57 57 9.00%, 12/15/16, Pool #198652 62 62 44 44 9.50%, 1/15/17, Pool #185619 48 48 114 114 8.50%, 1/15/17, Pool #203625 122 122 23 23 9.00%, 3/15/17, Pool #180330 25 25 8 8 8.50%, 3/15/17, Pool #196700 8 8 190 190 8.50%, 5/15/17, Pool #217536 203 203 9 9 8.50%, 6/15/17, Pool #188545 10 10 2,179 2,179 8.50%, 11/15/17, Pool #780086 2,340 2,340 141 141 9.00%, 7/15/18, Pool #226769 153 153 7 7 9.50%, 9/15/18, Pool #258627 8 8 37 37 9.50%, 12/15/18, Pool #229531 40 40 27 27 9.50%, 10/15/19, Pool # 279630 29 29 60 60 9.00%, 11/15/19, Pool #279649 65 65 129 129 9.50%, 2/15/20, Pool #281655 140 140 36 36 9.00%, 2/15/20, Pool #286315 39 39 46 46 9.50%, 9/15/20, Pool #292918 51 51 37 37 9.00%, 7/15/21, Pool #311256 40 40 145 145 8.00%, 4/15/22, Pool #325461 151 151 226 226 8.00%, 5/15/22, Pool #317346 237 237 77 77 8.00%, 5/15/22, Pool #320675 80 80 11 11 8.00%, 5/15/22, Pool #317358 12 12 2,300 2,300 8.00%, 7/15/22, Pool #426612 2,390 2,390 366 366 8.00%, 7/15/22, Pool #183670 382 382 451 451 7.50%, 8/15/22, Pool #333881 467 467 1,491 1,491 8.00%, 9/15/22, Pool #297628 1,554 1,554 1,325 1,325 7.50%, 11/15/22, Pool #313110 1,366 1,366 1,592 1,592 7.00%, 8/15/23, Pool #352108 1,625 1,625 6,595 6,595 7.00%, 9/15/23, Pool #363030 6,735 6,735 2,240 2,240 7.00%, 11/15/23, Pool #352022 2,288 2,288 8,362 8,362 6.50%, 1/15/24, Pool #366706 8,406 8,406 10,346 10,346 7.00%, 2/15/24, Pool #371281 10,562 10,562 2,917 2,917 9.00% 11/15/24, Pool #780029 3,170 3,170 1,722 1,722 7.50%, 1/15/26, Pool #416874 1,778 1,778 1,655 1,655 7.50%, 3/15/26, Pool #422292 1,708 1,708 2,487 2,487 7.50%, 4/15/26, Pool #426059 2,565 2,565 1,587 1,587 8.00%, 7/15/26, Pool #428509 1,649 1,649 2,644 2,644 7.50%, 11/15/26, Pool #442119 2,723 2,723 9,615 9,615 7.00%, 6/15/27, Pool #780584 9,804 9,804 3,768 3,768 7.50%, 7/15/27, Pool #442119 3,876 3,876 4,793 4,793 7.50%, 7/15/27, Pool #411829 4,931 4,931 9,975 9,975 6.00%, 3/20/28, Pool #2562 9,700 9,700 10,000 10,000 7.00%, 4/15/28, Pool # 426691 10,158 10,158 --------- -------- -------- 2,920 100,696 103,616 --------- -------- -------- Total U.S. Government Agency Mortgages 220,537 301,945 522,482 --------- -------- -------- U.S. Government Agency Securities (0.3%): Federal Home Loan Bank (0.1%): 800 800 7.06%, 2/12/99 807 807 --------- -------- -------- - 807 807 --------- -------- -------- Federal Housing Administration (0.2%): 966 966 7.43%, 1/1/22, Project #07335307 984 984 1,897 1,897 7.43%, 11/1/22, Greystone 1996-2 1,945 1,945 See notes to financial statements. 249 The One Group Intermediate Bond Fund / Pegasus Intermediate Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ------- --------- ---------- ------------------------------------------------------------------- ---------- ---------- ----------- --------- -------- -------- 2,929 - 2,929 --------- -------- -------- Total U.S. Government Agency Securities 2,929 807 3,736 --------- -------- -------- U.S. Treasury Obligations (31.3%): U.S. Treasury Bonds (9.6%): 3,000 3,000 10.75%, 5/15/03 (b) 3,656 3,656 2,700 2,700 10.38% 11/15/09 3,378 3,378 39,926 39,926 12.75%, 11/15/10 56,863 56,863 14,045 14,045 10.38%, 11/15/12 18,807 18,807 1,000 1,000 12.50%, 8/15/14 1,558 1,558 13,000 13,000 7.50%, 11/15/16 (b) 15,608 15,608 3,000 3,000 8.75%, 5/15/17 (b) 4,041 4,041 11,000 11,000 8.13%, 8/15/19 (b) 14,186 14,186 10,000 10,000 6.25%, 8/15/23 (b) 10,715 10,715 --------- -------- -------- 80,606 48,206 128,812 --------- -------- -------- U.S. Treasury Inflation Protected Bonds (1.2%): 4,664 4,664 3.63%, 7/15/02 4,613 4,613 1,224 10,256 11,480 3.38%, 1/15/07 (b) 1,185 9,935 11,120 --------- -------- -------- 5,798 9,935 15,733 --------- -------- -------- U.S. Treasury Notes (18.0%): 5,000 5,000 8.25%, 7/15/98 (b) 5,006 5,006 4,000 4,000 4.75%, 8/31/98 (b) 3,998 3,998 3,000 3,000 8.88%, 11/15/98 (b) 3,038 3,038 3,000 3,000 5.88%, 3/31/99 3,009 3,009 1,000 1,000 7.00%, 4/15/99 1,011 1,011 8,700 8,700 9.125%, 5/15/99 8,964 8,964 8,000 8,000 6.875%, 7/31/99 8,111 8,111 6,000 6,000 8.00%, 8/15/99 (b) 6,163 6,163 10,000 10,000 7.50%, 10/31/99 (b) 10,250 10,250 1,000 1,000 7.88%, 11/15/99 (b) 1,031 1,031 31,000 31,000 7.75%, 11/30/99 31,925 31,925 16,000 16,000 5.63%, 11/30/99 (b) 16,027 16,027 3,000 5,000 8,000 7.75%, 1/31/00 (b) 3,099 5,167 8,266 35,900 35,900 7.125%, 2/29/00 36,797 36,797 3,000 3,000 6.75%, 4/30/00 (b) 3,064 3,064 2,900 2,900 6.25%, 5/31/00 2,938 2,938 6,000 6,000 5.88%, 6/30/00 (b) 6,044 6,044 3,000 3,000 6.13%, 7/31/00 (b) 3,036 3,036 21,350 1,000 22,350 8.75%, 8/15/00 22,711 1,064 23,775 5,000 5,000 7.75%, 2/15/01 (b) 5,268 5,268 2,500 2,500 8.00%, 5/15/01 2,662 2,662 5,000 5,000 6.25%, 10/31/01 (b) 5,105 5,105 7,000 7,000 7.50%, 11/15/01 (b) 7,414 7,414 7,000 7,000 6.25%, 2/28/02 (b) 7,159 7,159 360 360 6.625%, 3/31/02 373 373 11,000 11,000 5.75%, 8/15/03 (b) 11,121 11,121 1,000 6,000 7,000 7.25%, 5/15/04 (b) 1,085 6,511 7,596 340 5,000 5,340 7.25%, 8/15/04 (b) 370 5,438 5,808 385 4,000 4,385 7.88%, 11/15/04 (b) 432 4,493 4,925 600 600 6.875%, 5/15/06 650 650 350 350 6.50%, 10/15/06 372 372 --------- -------- -------- 121,500 119,406 240,906 --------- -------- -------- U.S. Treasury STRIPS (2.5%): 7,600 7,600 11/15/98 7,454 7,454 7,660 7,660 2/15/99 7,409 7,409 3,300 3,300 2/15/01 2,860 2,860 2,250 2,250 8/15/01 1,896 1,896 5,350 5,350 8/15/08 3,045 3,045 5,000 5,000 11/15/10 2,494 2,494 2,250 2,250 11/15/11 1,058 1,058 1,000 1,000 2/15/13 437 437 20,000 20,000 05/15/16 7,249 7,249 --------- -------- -------- 26,653 7,249 33,902 --------- -------- -------- Total U.S. Treasury Obligations 234,557 184,796 419,353 --------- -------- -------- Investment Companies (1.1%): 14,368 14,368 Pegasus Cash Management Fund, Class I 14,368 14,368 --------- -------- -------- Total Investment Companies 14,368 - 14,368 --------- -------- -------- Repurchase Agreements (0.8%): 10,855 10,855 Prudential Securities, 6.10%, 7/1/98 (Collateralized by $11,011 various U.S. Government Securities, 5.63%-6.10%, 11/30/99-6/26/03, market value $11,073) 10,855 10,855 --------- -------- -------- Total Repurchase Agreements - 10,855 10,855 --------- -------- -------- See notes to financial statements. 250 The One Group Intermediate Bond Fund / Pegasus Intermediate Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ------- --------- ---------- ------------------------------------------------------------------- ---------- ---------- ----------- Short-Term Securities Held as Collateral (9.2%): Master Notes (1.5%): 5,638 5,638 Bear Stearns Mortgage Capital, 6.77%, 10/9/98* 5,638 5,638 3,759 3,759 Danaher Corp., 6.68%, 10/9/98* 3,759 3,759 5,638 5,638 Merrill Lynch Mortgage Capital, 6.75%, 7/23/98* 5,639 5,639 5,075 5,075 NationsBanc Capital Markets, 6.70%, 7/1/98* 5,075 5,075 --------- -------- -------- - 20,111 20,111 --------- -------- -------- Put Bonds (1.0%): 5,639 5,639 Citicorp, 5.94%, 8/3/98* 5,639 5,639 3,759 3,759 GMAC, 5.85%, 11/10/99* 3,764 3,764 3,759 3,759 Greenwich Capital, 6.11%, 12/13/99* 3,759 3,759 --------- -------- -------- - 13,162 13,162 --------- -------- -------- Repurchase Agreements (6.7%): 20,674 20,674 Donaldson, Lufkin & Jenrette, 6.65%, 7/1/98 (Collateralized by $21,137 various Corporate and Government Securities, 0.00% - 17.25%, 10/15/02 - 4/15/35, market value $21,470) 20,674 20,674 18,795 18,795 Goldman Sachs, 6.65%, 7/1/98 (Collateralized by $20,032 various Corporate Bonds, 0.00%, 7/7/98 - 9/18/98, market value $19,960) 18,795 18,795 41,349 41,349 Lehman Brothers, 6.65%, 7/1/98 (Collateralized by $42,384 various Corporate Bonds, 0.00% - 10.13%, 9/15/99 - 10/17/96, market value $44,363) 41,349 41,349 3,872 3,872 Lehman Brothers, 6.47%, 7/1/98 (Collateralized by $4,067 Media One Group Bonds, 0.00%, 10/5/98, market value $4,067) 3,872 3,872 4,887 4,887 Lehman Brothers, 6.00%, 7/1/98 (Collateralized by $30,592 various Government Securities, 0.00% - 7.50%, 12/1/18 - 5/1/24, market value $5,030) 4,887 4,887 --------- -------- -------- - 89,577 89,577 --------- -------- -------- Total Short-Term Securities Held as Collateral - 122,850 122,850 --------- -------- -------- Total (Cost $1,421,675) (a) $ 588,321 $ 862,438 $1,450,759 ========= ======== ========= - ------------ Percentages indicated are based on net assets of $1,339,839. (a) Represents cost for financial reporting purposes and differs from cost basis for federal income tax purposes by the amount of losse recognized for financial reporting purposes in excess of federal income tax reporting of approximately $2,516. Cost for federal tax purposes differs from value by net unrealized appreciation of securities as follows (amounts in thousands): Unrealized appreciation........................................................... $ 60,020 Unrealized depreciation........................................................... (33,452) ---------- Net unrealized appreciation....................................................... $ 26,568 ========== (b) A portion of this security was loaned as of June 30, 1998. * The interest rate, for this variable rate note, which will change periodically, is based upon prime rates or an index of market rates reflected on the Schedule of Portfolio of Investments is the rate in effect at June 30, 1998. AR Adjustable Rate CMO Collaterallized Mortgage Obligation HB High Coupon Bonds IF Inverse Floaters IO Interest Only PO Principal Only 251 The One Group Income Bond Fund / Pegasus Multi-Sector Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value ------ ------ ------ --------------------------------------------------------- --------- ---------- ----------- Asset Backed Securities (8.2%): $ 204 $ $ 204 Advanta Mortgage Loan Trust Asset Backed Ctf., Series 1994-3, Class A2, 7.60%, 7/25/10 $ 203 $ $ 203 4,927 4,927 Advanta Mortgage Loan Trust, Series 1995-1, Class A5, 8.32%, 12/25/19 5,201 5,201 5,000 5,000 Advanta Mortgage Loan Trust, Series 1997-2, Class A4, 7.60%, 6/25/27 5,280 5,280 4,195 4,195 Aircraft Lease Portfolio Securitization Ltd., Series 1994-1, Class A2, 7.15%, 9/15/04 4,222 4,222 1,796 1,796 Auto Finance Group, Inc., Series 1997-B, Class C, 7.00%, 02/15/03 1,772 1,772 2,000 2,000 BA Mortgage Securities Inc Mortgage Pass Thru Ctf., Series 1998-2, Class 1A10, 6.60%, 6/25/28 2,014 2,014 2,500 2,500 Chemical Master Credit Card Trust 1 Asset Backed Ctf., Series 1995-3, Class A, 6.23%, 8/15/02 2,543 2,543 727 727 Chevy Chase Auto Receivables Trust Asset Backed Pass Thru Ctf., Series 1995-2, Class A, 5.80%, 6/15/02 727 727 2,500 2,500 Citicorp Mortgage Securities Pass Thru Ctf., Series 1994-9, Class A3, 5.75%, 6/25/09 2,481 2,481 2,500 2,500 Dayton Hudson Credit Card Master Trust Asset Backed Ctf., Series 1995-1, Class A, 6.10%, 2/25/02 2,504 2,504 5,000 5,000 EQCC Home Loan Trust, Series 1998-2, Class A3F, 6.23%, 03/15/13 5,001 5,001 237 237 Greentree Financial Corp. Asset Backed Pass Thru Ctf., Series 1994-B1, Class A1, 7.15%, 7/15/14 241 241 5,000 5,000 Greentree Financial Corp., Series 1993-2, Class B, 8.00%, 07/15/18 5,249 5,249 5,000 5,000 Greentree Financial Corp., Series 1995-2, Class B1, 8.60%%, 05/15/26 4,961 4,961 4,350 4,350 Greentree Financial Corp., Series 1995-10, Class B1, 7.05%, 02/15/27 4,535 4,535 5,000 5,000 Greentree Home Improvement Loan Trust, Series 1995-D, Class M1, 6.95%, 9/15/25 5,075 5,075 2,256 2,256 Key Auto Finance Trust Asset Backed Pass Thru Ctf., Series 1997-1, Class A1, 5.85%, 3/15/03 2,417 2,417 1,655 1,655 MBNA Master Credit Card Trust Asset Backed Pass Thru Ctf., Series 1994-C, Class A, Adjustable Rate, 3/15/04 1,665 1,665 3,000 3,000 MBNA, Series 1998-C, 6.35%, 11/15/05 3,000 3,000 500 500 Newcourt Receivables Asset Trust Pass Thru Ctf., Series 1997-1, Class A, 6.04%, 6/20/00 501 501 3,073 3,073 Olympic Automobile Receivables Trust, Series 1994-B, Class A2, 6.85%, 6/15/01 3,132 3,132 2,300 2,300 Olympic Automobile Receivables Trust Asset Backed Pass Thru Ctf. Series 1995-D, Class A5, 6.15%, 7/15/01 2,308 2,308 3,919 3,919 Olympic Automobile Receivables Trust, Series 1995-B, Class A2, 7.35%, 10/15/01 3,958 3,958 3,000 3,000 Olympic Automobile Receivables Trust Asset Backed Pass Thru Ctf. Series 1996-C, Class A5, 7.00%, 12/15/01 3,082 3,082 382 382 PNC Student Loan Trust Asset Backed Pass Thru Ctf. Series 1997-2, Class A6, 6.572%, 1/25/04 395 395 2,000 2,000 Security Pacific Acceptance Corp. Asset Backed Pass Thru Ctf., Series 1995-1, Class A3, 7.25%, 4/10/20 2,093 2,093 3,000 3,000 Team Fleet Financial Corp., Series 1998-2A, Class C, 6.53%, 7/25/02 2,998 2,998 574 574 Union Federal Savings Bank Trust Auto Receivables Pass Thru Ctf., Series 1994-D, Class A, 7.65%, 1/10/01 577 577 4,000 4,000 Western Financial Asset Backed Pass Thru Ctf., Series 1996-C, Class A4, 6.80%, 12/20/03 4,055 4,055 5,000 5,000 World Omni, Series 1997, Class A7, 6.48%, 12/12/08 5,017 5,017 ----------- ---------- ---------- Total Asset Backed Securities 27,806 59,401 87,207 ----------- ---------- ---------- Collateralized Bond Obligation (0.5%): 5,000 5,000 Merrill Lynch, 1996 PM1, 7.87%, 12/17/06 5,167 5,167 ----------- ---------- ---------- Total Collateralized Bond Obligation - 5,167 5,167 ----------- ---------- ---------- Corporate Bonds (41.2%): Banking, Finance & Insurance (17.3%): 4,800 4,800 ABN AMRO Bank N.V., 7.25%, 5/31/05 5,076 5,076 2,000 2,000 American Express Credit Card Note, 6.13% 11/15/01 2,018 2,018 2,000 2,000 American Health Properties, 7.50%, 1/15/07 2,143 2,143 See notes to financial statements. 252 The One Group Income Bond Fund / Pegasus Multi-Sector Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value ------ ------ ------ --------------------------------------------------------- --------- ---------- ----------- 6,000 6,000 American RE Corp., 7.45%, 12/15/26 6,678 6,678 9,000 9,000 Associates Corp., 8.34%, 11/25/99 9,292 9,292 6,000 6,000 Associates Corp., 8.15%, 8/1/09 6,878 6,878 2,000 2,000 Baltimore Gas & Electric Co. Mortgage, 6.60%, 6/25/28 2,042 2,042 5,000 5,000 BankAmerica Corp., 9.50%, 4/1/01 5,431 5,431 5,000 5,000 Bear Stearns Co., Inc., 8.25%, 2/1/02 5,338 5,338 5,000 5,000 Bradley Operating, 7.20%, 1/15/08 5,038 5,038 6,500 6,500 Corestates Capital, 8.00%, 12/15/26 7,141 7,141 5,000 5,000 Cullen Frost Bank Capital Trust, 8.42%, 2/1/27 5,638 5,638 1,000 1,000 Donaldson Lufkin Senior Note, 6.50%,6/1/08 1,005 1,005 2,000 2,000 Eli Lilly & Company Debenture, 8.38%, 12/1/06 2,297 2,297 5,000 5,000 First Chicago Capital Trust, 7.95%, 12/1/26 5,500 5,500 2,000 2,000 Fleet Financial Group, Inc., 8.13%, 7/1/04 2,190 2,190 3,500 3,500 Ford Capital BV, 10.13%, 11/15/00 3,815 3,815 1,500 1,500 Ford Motor Credit Corp., 6.38%, 10/6/00 1,515 1,515 3,500 3,500 General Electric Capital Corp., 8.85%, 4/1/05 4,047 4,047 3,000 3,000 General Motors Acceptance Corp., 8.40%, 10/15/99 3,094 3,094 8,000 8,000 General Motors Acceptance Corp., 7.00%, 3/1/00 8,129 8,129 2,000 2,000 General Motors Acceptance Corp., 7.13%, 5/1/03 2,087 2,087 4,500 4,500 Grand Metro Investment Corp. Guaranteed Note, 7.45%, 4/15/35 5,222 5,222 2,500 2,500 Hertz Corporation Senior Note, 6.63%, 5/15/08 2,530 2,530 2,000 2,000 Household Finance Co. Note, 7.25%, 7/15/03 2,091 2,091 10,000 10,000 Lehman Brothers Holdings, Inc., 8.88%, 3/1/02 10,862 10,862 5,000 5,000 Lehman Brothers Holdings, Inc., 11.63%, 5/15/05 6,450 6,450 5,000 5,000 Lehman Brothers Holdings, Inc., 8.80%, 3/1/15 5,969 5,969 6,000 6,000 Massachusetts Mutual Life Insurance, 7.50%, 3/1/24, 144A 6,563 6,563 2,310 2,310 Mellon Financial Corp., 7.63%, 11/15/99 2,362 2,362 5,000 5,000 MIC Financial Trust, 8.38%, 2/1/27 5,525 5,525 6,000 6,000 Morgan Stanley Dean Witter & Co., 6.13%, 10/1/03 5,993 5,993 4,290 4,290 National Rural Utilities Coop Financial Corp., 6.75%, 9/1/01 4,386 4,386 1,500 1,500 Norwest Corp., Senior Medium Term Note, 7.75%, 3/1/02 1,590 1,590 5,000 5,000 Principal Mutual, 7.88%, 3/1/24 5,381 5,381 2,000 2,000 Republic New York Corp., 7.25%, 7/15/02 2,090 2,090 5,000 5,000 Royal Caribbean Cruises Note, 6.75%, 3/15/08 5,063 5,063 3,700 3,700 Salomon Inc., 6.70%, 12/1/98 3,713 3,713 3,055 3,055 Societe General Estate, LLCSeries 144A, Perpetual Maturity, 7.64%, 3,041 3,041 5,000 5,000 Sun Life Capital Trust, 8.53%, 5/29/49 5,706 5,706 2,000 2,000 Travelers Group Note, 6.25%, 12/1/05 2,023 2,023 ----------- ---------- ---------- 59,361 123,591 182,952 ----------- ---------- ---------- Food Products & Services (0.3%): 2,500 2,500 RJR Nabisco Corp., 8.75%, 8/15/05 2,666 2,666 ----------- ---------- ---------- - 2,666 2,666 ----------- ---------- ---------- Industrial Goods & Services (8.8%): 1,500 1,500 Advanced Micro Devices, Inc., 11.00%, 8/1/03 (b) 1,594 1,594 5,000 5,000 Atlas Copco AB, 6.50%, 4/1/08 5,025 5,025 5,000 5,000 Avon Products Inc., Series 144A, 6.25%, 5/1/03 5,038 5,038 3,000 3,000 Beckman Instruments, 7.05%, 6/1/26 3,026 3,026 3,000 3,000 Boise Cascade Co., 9.45%, 11/1/09 3,630 3,630 4,000 4,000 Comcast Cable, 8.38%, 5/1/07, 144A 4,490 4,490 1,500 1,500 Comcast Cellular Holdings, 9.50%, 5/1/07 1,569 1,569 1,500 1,500 D.R. Horton, Inc., 8.38%, 6/15/04 1,511 1,511 2,500 2,500 Fred Meyer, Inc., 7.38%, 3/1/05 2,519 2,519 2,000 2,000 Freeport McMoran, Copper & Gold, 7.50%, 11/15/06 1,628 1,628 5,000 5,000 General Motors Corp., 9.13%, 7/15/01 5,424 5,424 3,000 3,000 Golden State Petroleum, 8.04%, 2/1/19, 144A 3,191 3,191 5,000 5,000 Hilton Hotels Corp., 7.95%, 4/15/07 5,231 5,231 2,500 2,500 Loewen Group, Inc., 8.25%, 4/15/03, Callable 4/15/00 2,591 2,591 2,500 2,500 Mississippi Chemical Corp., 7.25%, 11/15/17 2,538 2,538 4,640 4,640 Newmont Gold Co., 8.91%, 1/5/09 5,185 5,185 1,500 1,500 Nine West Group, Inc., 8.38%, 8/15/05 1,474 1,474 2,500 2,500 Northrop-Grumman Corp., 7.00%, 3/1/06 2,594 2,594 4,604 4,604 Oslo Seismic Service, 8.28%, 6/1/11, 144A 5,027 5,027 2,500 2,500 Owens-Illinois, Inc., 7.15%, 5/15/05 2,528 2,528 9,000 9,000 Penske Truck Leasing, 8.25%, 11/1/99 9,269 9,269 1,500 1,500 Pride Petroleum Services, Inc., 9.38%, 5/1/07 1,584 1,584 5,000 5,000 Tele-Commun, Inc., 7.38%, 2/15/00 5,100 5,100 1,500 1,500 Tenet Healthcare Corp., 8.00%, 1/15/05 1,560 1,560 1,500 1,500 Terra Industries, 10.50%, 6/15/05, Callable 6/15/00 1,622 1,622 See notes to financial statements. 253 The One Group Income Bond Fund / Pegasus Multi-Sector Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value ------ ------ ------ --------------------------------------------------------- --------- ---------- ----------- 1,500 1,500 Trico Marine Services, Inc., 8.50%, 8/1/05 1,470 1,470 5,000 5,000 U.S. Filter Corp., 6.38%, 5/15/01 5,006 5,006 2,000 2,000 Wyman-Gordon Co., 8.00%, 12/15/07 2,050 2,050 ----------- ---------- ---------- 3,026 90,448 93,474 ----------- ---------- ---------- Real Estate (5.2%): 2,000 2,000 Avalon Properties, Inc., 7.38%, 9/15/02 2,070 2,070 1,500 1,500 Dynex Capital, Inc., 7.88%, 7/15/02 1,524 1,524 4,750 4,750 Meditrust, Inc., 7.77%, 8/16/02 4,952 4,952 3,000 3,000 Meditrust, Inc., 7.82%, 9/10/26 3,431 3,431 3,500 3,500 MEPC Finance, Inc., 7.50%, 5/1/03 3,745 3,745 5,000 5,000 Security Capital Pacific Trust, 6.95%, 10/15/02 5,113 5,113 2,500 2,500 Security Capital Pacific Trust, 7.15%, 10/15/03 2,566 2,566 5,000 5,000 Security Pacific Corp., 11.00%, 3/1/01 5,600 5,600 5,000 5,000 Spieker Properties, Inc., 6.65%, 12/15/00 5,044 5,044 4,000 4,000 Spieker Properties, Inc., 8.00%, 7/19/05 4,300 4,300 8,000 8,000 Taubman Realty Group, 7.00%, 10/1/03 8,109 8,109 3,000 3,000 Wellsford Residential Property, 7.25%, 8/15/00 3,064 3,064 5,000 5,000 Western Banktrust REIT, 7.88%, 2/15/04 5,300 5,300 ----------- ---------- ---------- - 54,818 54,818 ----------- ---------- ---------- Transportation & Shipping (1.2%): 5,000 5,000 Enterprise Rental-A-Car, 6.38%, 5/15/03 5,000 5,000 5,000 5,000 Union Pacific Co., 9.63%, 12/15/02 5,638 5,638 1,500 1,500 Viking Star Shipping, 9.63%, 7/15/03 1,571 1,571 ----------- ---------- ---------- - 12,209 12,209 ----------- ---------- ---------- Utilities (1.8%): 4,000 4,000 Bell Telephone Co. Pennsylvania, 8.35%, 12/15/30 5,083 5,083 2,000 2,000 New York Telephone Note, 5.63%, 11/1/03 1,964 1,964 7,000 7,000 NRG Energy Corp., 7.63%, 2/1/06 7,411 7,411 2,000 2,000 Pacific Bell Senior Note, 6.88%, 8/15/06 2,100 2,100 2,819 2,819 Salton Sea Funding Corp., 6.69%, 5/30/00 2,847 2,847 ----------- ---------- ---------- 9,147 10,258 19,405 ----------- ---------- ---------- Yankee & Eurodollar (6.7%): 5,000 5,000 BCH Cayman Islands, 8.25%, 6/15/04 (b) 5,456 5,456 4,000 4,000 BCH Cayman Islands, 7.50%, 6/15/05 4,240 4,240 5,000 5,000 Celulosa Arauco, 6.75%, 12/15/03 4,869 4,869 12,302 12,302 Centra Gas, 10.65%, 12/1/10, 144A 12,702 12,702 5,000 5,000 China International Trust & Investing, 9.00%, 10/15/06 (b) 5,056 5,056 5,000 5,000 China Light & Power Ltd., 7.50%, 4/15/06 4,906 4,906 5,000 5,000 Coca Cola Femsa, 8.95%, 11/1/06 5,056 5,056 2,000 2,000 Kansalis-Osake Pankki, 9.75%, 12/15/98 2,030 2,030 2,000 2,000 Petroleos Mexicanos, 8.85%, 9/15/07 1,973 1,973 2,500 2,500 Petroliam Nasional Berhad, 7.13%, 10/18/06 (b) 2,122 2,122 4,250 4,250 Ras Laffan Gas, 7.63%, 9/15/06, 144A 4,117 4,117 5,000 5,000 Scotland International Finance, 8.80%, 1/27/04, 144A 5,588 5,588 4,000 4,000 Scotland International Finance, 8.85%, 11/1/06, 144A 4,630 4,630 4,000 4,000 Termoemcali Funding Corp., 10.13%, 12/15/14, 144A 3,770 3,770 2,400 2,400 Yanacocha, 8.40%, 6/15/04 2,381 2,381 2,426 2,426 Ypf Sociedad Anomima, 7.00%, 10/26/02 2,435 2,435 ----------- ---------- ---------- - 71,331 71,331 ----------- ---------- ---------- Total Corporate Bonds 71,534 365,321 436,855 ----------- ---------- ---------- Equipment Trust Certificates (2.3%): 4,886 4,886 Federal Express, Series A-1, 7.85%,1/30/15 5,313 5,313 10,966 10,966 Northwest Air Trust, Series 2, Class A, 9.25%, 12/21/12 13,064 13,064 4,569 4,569 Northwest Air Trust, Series B, 10.23%, 12/21/12 5,523 5,523 ----------- ---------- ---------- Total Equipment Trust Certificates - 23,900 23,900 ----------- ---------- ---------- Other Mortgage Backed Securities (1.0%): 2,485 2,485 BHN, Series 1997-1, Class A2, 7.92%, 7/25/09 2,462 2,462 2,750 2,750 BHN, Series 1997-2, Class A2, 7.54%, 5/31/17 2,742 2,742 5,000 5,000 Residential Funding Corp., Series 1996-HS2, Class A4, 7.55%, 9/25/12 5,210 5,210 ----------- ---------- ---------- Total Other Mortgage Backed Securities - 10,414 10,414 ----------- ---------- ---------- U.S. Government Agency Mortgages (21.7%): Federal Home Loan Mortgage Corp. (12.0%): 5,000 5,000 7.13%, 7/21/99 5,074 5,074 See notes to financial statements. 254 The One Group Income Bond Fund / Pegasus Multi-Sector Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value ------ ------ ------ --------------------------------------------------------- --------- ---------- ----------- 18,000 18,000 0.00%, 8/15/02 (b) 14,277 14,277 100 100 6.75%, 12/15/05, Series 1507 Class JC 103 103 3,684 3,684 7.00%, 6/1/09, Pool #E00313 3,765 3,765 6,722 6,722 7.50%, 5/1/11, Pool #E00438 6,934 6,934 6,853 6,853 7.00%, 5/1/11, Pool #E00434 7,003 7,003 6,423 6,423 7.00%, 6/1/11, Pool #E64220 6,563 6,563 1,044 1,044 6.38%, 8/15/11, Series 1995 Class EM 1,049 1,049 19,794 19,794 6.50%, 4/1/13, Gold Pool #E69986 19,931 19,931 9,969 9,969 6.50%, 5/1/13, Gold Pool #E70312 10,037 10,037 9,967 9,967 6.50%, 5/1/13, Pool #E70383 10,036 10,036 115 115 6.50%, 8/15/13, Series 1556 Class H 117 117 345 345 5.50%, 1/15/19, Series 1590 Class FA 340 340 289 289 6.50%, 12/15/21, Series 1552 Class GB 294 294 250 250 6.25%, 3/15/22, Series 1671 Class F 252 252 562 562 6.50%, 11/15/22, Series 1552 Class HB 571 571 802 802 6.00%, 5/15/23, Series 1630 Class PJ 798 798 9,506 9,506 6.50%, 1/1/24, Gold Pool #C80091 9,518 9,518 965 965 7.50%, 6/1/24, Pool #C80161 993 993 13,594 13,594 7.00%, 9/1/24, Pool #G00271 13,849 13,849 5,472 5,472 7.50%, 10/1/24, Pool #C80245 5,627 5,627 8,284 8,284 7.00%, 11/1/24, Pool #G00278 8,439 8,439 1,443 1,443 7.00%, 8/1/27, Gold Pool #D81734 1,466 1,466 ----------- ---------- ---------- 4,990 122,046 127,036 ----------- ---------- ---------- Federal National Mortgage Assoc. (6.9%): 6,494 6,494 7.00%, 4/1/03, Pool #303865 6,585 6,585 243 243 6.90%, 12/25/03, Series 1993-70 Class D 248 248 490 490 6.50%, 5/25/08, Series 1993-55 Class K 503 503 615 615 6.00%, 12/25/08, Series 1993-231 Class M 615 615 15,747 15,747 8.00%, 12/1/09, Pool #250168 16,294 16,294 300 300 6.50%, 3/25/13, Series 1993-140 Class H 305 305 9,903 9,903 6.50%, 5/1/13, Pool #251700 9,961 9,961 15,000 15,000 6.00%, 6/1/13, Pool #423196 14,841 14,841 2,000 2,000 8.20%, 3/10/16 (b) 2,488 2,488 200 200 5.70%, 6/25/17, Series X-225C Class PD 199 199 311 311 6.00%, 10/25/20, Series 1994-40, Class, H 311 311 155 155 7.50%, 3/25/23, Series 1993-23 Class PZ 171 171 449 449 7.00%, 5/25/23, Series 1993-56 Class PZ 477 477 1,500 1,500 7.00%, 7/18/24, Series 1997-12 Class G 1,514 1,514 8,871 8,871 7.50%, 9/1/25, Pool #324179 9,137 9,137 9,972 9,972 6.50%, 4/1/28, Pool #420165 9,931 9,931 ----------- ---------- ---------- 4,343 69,237 73,580 ----------- ---------- ---------- Government National Mortgage Assoc. (2.8%): 2,552 2,552 9.00%, 11/15/24, Pool #780029 2,773 2,773 7,780 7,780 7.50%, 7/15/26, Pool #430999 8,018 8,018 8,543 8,543 7.50%, 7/20/27, Pool #2457 8,751 8,751 9,860 9,860 6.50%, 2/15/28, Pool #460759 9,839 9,839 ----------- ---------- ---------- -- 29,381 29,381 ----------- ---------- ---------- Total U.S. Government Agency Mortgages 9,333 220,664 229,997 ----------- ---------- ---------- U.S. Government Agency Securities (0.5%): Government Trust Certificate (0.2%): 1,768 1,768 Israel, 9.40%, 5/15/02 -- 1,830 1,830 ----------- ---------- ---------- Tennessee Valley Authority (0.3%): 3,200 3,200 8.63%, 11/15/29 3,536 3,536 ----------- ---------- ---------- Total U.S. Government Agency Securities -- 5,366 5,366 ----------- ---------- ---------- U.S. Treasury Obligations (22.7%): U.S. Treasury Bonds (8.8%): 2,250 2,250 13.38%, 8/15/01 (b) 2,751 2,751 9,600 9,600 11.88%, 11/15/03 (b) 12,376 12,376 5,740 5,740 12.75%, 11/15/10 8,175 8,175 500 500 7.50%, 11/15/16 600 600 14,000 14,000 9.00%, 11/15/18 19,460 19,460 2,820 2,820 8.13%, 5/15/21 3,672 3,672 1,000 11,250 12,250 8.13%, 8/15/21 (b) 1,303 14,660 15,963 7,125 7,125 8.00%, 11/15/21 (b) 9,182 9,182 17,600 17,600 7.13%, 2/15/23 (b) 20,817 20,817 See notes to financial statements. 255 The One Group Income Bond Fund / Pegasus Multi-Sector Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value ------ ------ ------ --------------------------------------------------------- --------- ---------- ----------- ----------- ---------- ---------- 13,750 79,246 92,996 ----------- ---------- ---------- U.S. Treasury Inflation Protected Bonds (0.2%): 2,651 2,651 3.38%, 1/15/07 2,568 -- 2,568 ----------- ---------- ---------- U.S. Treasury Notes (11.4%): 560 560 8.50%, 2/15/00 585 585 15,000 15,000 6.25%, 8/31/00 (b) 15,222 15,222 34,800 34,800 6.63%, 6/30/01 (b) 35,819 35,819 15,000 15,000 6.25%, 6/30/02 (b) 15,377 15,377 30,000 30,000 6.25%, 2/15/03 (b) 30,880 30,880 11,500 11,500 6.25%, 2/15/07 (b) 12,045 12,045 10,000 10,000 6.63%, 5/15/07 (b) 10,737 10,737 ----------- ---------- ---------- 585 120,080 120,665 ----------- ---------- ---------- U.S. Treasury STRIPS (2.3%): 85,000 85,000 10/15/19 24,496 24,496 ----------- ---------- ---------- Total U.S. Treasury Obligations 16,903 223,822 240,725 ----------- ---------- ---------- Investment Companies (0.4%): 4,338 4,338 Pegasus Cash Management Fund, Class I 4,338 4,338 ----------- ---------- ---------- Total Investment Companies 4,338 -- 4,338 ----------- ---------- ---------- Repurchase Agreements (0.3%): 3,102 3,102 Prudential Securities, 6.10%, 7/1/98 (Collateralized by $3,193 U.S. Treasury Bills, 9/3/98, market value $3,165) 3,102 3,102 ----------- ---------- ---------- Total Repurchase Agreements -- 3,102 3,102 ----------- ---------- ---------- Short-Term Securities Held as Collateral (14.1%): Master Notes (2.3%): 6,835 6,835 Bear Stearns Mortgage Capital, 6.77%, 10/9/98* 6,835 6,835 4,557 4,557 Danaher Corp., 6.68%, 10/9/98* 4,557 4,557 6,835 6,835 Merrill Lynch Mortgage Capital, 6.75%, 7/23/98* 6,835 6,835 6,151 6,151 NationsBanc Capital Markets, 6.70%, 7/1/98* 6,151 6,151 ----------- ---------- ---------- -- 24,378 24,378 Put Bonds (1.5%): ----------- ---------- ---------- 6,835 6,835 Citicorp, 5.94%, 8/3/98* 6,835 6,835 4,557 4,557 GMAC, 5.85%, 11/10/99* 4,563 4,563 4,557 4,557 Greenwich Capital, 6.11%, 12/13/99* 4,557 4,557 ----------- ---------- ---------- -- 15,955 15,955 ----------- ---------- ---------- Repurchase Agreements (10.2%): 25,061 25,061 Donaldson, Lufkin & Jenrette, 6.65%, 7/1/98 (Collateralized by $25,622 various Corporate and Government Securities, 0.00% - 17.25%, 10/15/02 - 4/15/35, market value $26,025) 25,061 25,061 22,783 22,783 Goldman Sachs, 6.65%, 7/1/98 (Collateralized by $24,283 various Corporate Bonds, 0.00%, 7/7/98 - 9/18/98, market value $24,195) 22,783 22,783 50,122 50,122 Lehman Brothers, 6.65%, 7/1/98 (Collateralized by $51,377 various Corporate Bonds, 0.00% - 10.13%, 9/15/99 - 10/17/96, market value $53,776) 50,121 50,121 4,694 4,694 Lehman Brothers, 6.47%, 7/1/98 (Collateralized by $4,929 Media One Group Bonds, 0.00%, 10/5/98, market value $4,929) 4,694 4,694 5,924 5,924 Lehman Brothers, 6.00%, 7/1/98 (Collateralized by $37,083 various Government Securities, 0.00% - 7.50%, 12/1/18 - 5/1/24, market value $6,098) 5,924 5,924 ----------- ---------- ---------- -- 108,583 108,583 ----------- ---------- ---------- Total Short-Term Securities Held as Collateral -- 148,916 148,916 ----------- ---------- ---------- Total (Cost $1,146,495) (a) $ 129,914 $ 1,066,073 $ 1,195,987 =========== ========== ========== See notes to financial statements. 256 The One Group Income Bond Fund / Pegasus Multi-sector Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- --------- -------- -------------------------------------------- ------- --------- -------- - ---------- Percentages indicated are based on net assets of $1,059,758. (a) Represents cost for financial reporting purposes and differs from cost basis for federal income tax purposes by the amount of losses recognized for financial reporting purposes in excess of federal income tax reporting of approximately $79. Cost for federal income tax purposes differs from value by net unrealized appreciation of securities as follows (amounts in thousands): Unrealized appreciation............................. $ 51,457 Unrealized depreciation............................. (2,044) -------- Net unrealized appreciation......................... $ 49,413 ======== (b) A portion of this security was loaned as of June 30, 1998. * The interest rate for this variable rate note, which will change periodically, is based upon an index of market rates. The rate reflected on the Schedule of Portfolio Investments is the rate in effect at June 30, 1998. REIT Real Estate Investment Trust See notes to financial statements. 257 The One Group Intermediate Tax Free Bond Fund / Pegasus Intermediate Municipal Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ----------- --------- --------- -------------------------------------------------------------- ------- --------- -------- Municipal Bonds (98.9%): Alabama (0.6%): $ 2,000 $ $ 2,000 Public Schools , 5.25%, 11/1/05 $ 2,115 $ $ 2,115 3,500 3,500 Courtland Industrial Development Board Solid Waste Disposal Revenue, Series A, 6.50%, 9/1/25 3,811 3,811 ------- ------ -------- 5,926 - 5,926 ------- ------ -------- Alaska (0.7%): 1,000 1,000 Anchorage, GO, 6.00%, 10/1/10, FGIC 1,130 1,130 7,000 7,000 North Slope Boro, Capital Appreciation, Unlimited Tax, GO, Series A, 0.00%, 6/30/08, MBIA 4,407 4,407 1,000 1,000 Student Loan Revenue State Assisted Series A, 5.50%, 7/1/04 1,042 1,042 ------- ------ -------- 5,449 1,130 6,579 ------- ------ -------- Arizona (1.8%): 1,000 1,000 Educational Loan Marketing Corp., AMT, 7.30%, 9/1/03, Callable 9/1/99 @ 102, MBIA 1,053 1,053 1,000 1,000 Educational Loan Marketing Corp., AMT, 7.35%, 9/1/04, Callable 9/1/99 @ 102, MBIA 1,054 1,054 775 775 Educational Loan Marketing Corp., AMT, 7.38%, 9/1/05, Callable 9/1/99 @ 102, MBIA 817 817 1,385 1,385 Maricopa City Industrial Development Revenue, Coral Apartments Project Bg, AMT, 5.10%, 3/1/28, Callable 3/1/06 @ 101 1,379 1,379 1,105 1,105 Maricopa County Development Authority, Multi-Family Housing, 5.65%, 1/1/09, Callable 1/1/07 @ 101 1,136 1,136 1,280 1,280 Maricopa County Development Authority, Multi-Family Housing, 6.05%, 7/1/17, Callable 1/1/07 @ 101 1,325 1,325 2,000 2,000 Maricopa County, School District # 41, Series C, 6.10%, 7/1/14, FGIC 2,199 2,199 2,835 2,835 Phoenix Airport Revenue, AMT, Series D, 6.00%, 7/1/06, MBIA 3,101 3,101 700 700 Phoenix Industrial Development Authority, 6.00%, 12/1/10, Callable 12/1/03 @ 102 738 738 2,060 2,060 Pima County, Industrial Development Authority, 5.45%, 4/1/10, Callable 4/1/07 @ 102, MBIA 2,188 2,188 2,215 2,215 University of Arizona, Revenue, 5.25%, 06/01/14 2,264 2,264 ------- ------ -------- 4,463 12,791 17,254 ------- ------ -------- Arkansas (0.3%): 1,000 1,000 Jefferson County, Pollution Control Revenue, 5.60%, 10/1/17, Callable 12/1/02 @ 102 1,012 1,012 1,060 1,060 Sebastian County, Community Junior College, 5.35%, 4/1/10, Callable 4/1/07 @ 101, AMBAC 1,117 1,117 1,000 1,000 State Capital Appreciation, Series 97A, 0.00%, 6/1/14 447 447 300 300 State Development Authority, Single Family Mortgage Revenue, Series G, 5.50%, 1/1/10 310 310 ------- ------ -------- - 2,886 2,886 ------- ------ -------- California (6.9%): 2,000 2,000 ABAG Finance Authority for Nonprofit Corp., 5.75%, 10/1/17, Callable 10/1/07 @ 102 2,067 2,067 2,000 2,000 ABAG Finance Authority for Nonprofit Corp., Multi-Family Housing Revenue, AMT, 5.70%, 11/1/26, Callable 11/1/06 @ 100 2,114 2,114 1,945 1,945 ABAG Finance Authority, Multi-Family Housing Revenue, AMT, 6.75%, 4/20/07, GNMA 2,135 2,135 500 500 Castaic Lake Water Agency, Certificates Partnership, Water System Improvement Project, 7.00%, 8/1/04, Callable 8/1/00 @ 102, MBIA 541 541 3,500 3,500 Long Beach Harbor, Series A, AMT, 6.00%, 5/15/12, FGIC 3,922 3,922 1,615 1,615 MSR Public Power Agency, San Juan Project Revenue Refunding, Series F, 5.55%, 7/1/02, AMBAC 1,705 1,705 4,000 4,000 Orange County, Recovery, Certificates of Participation, Series A, 0.00%, 2/15/22, MBIA 4,396 4,396 4,000 4,000 Orange County, Recovery, Certificates of Participation, Series A, 5.70%, 7/1/10, MBIA 4,336 4,336 1,750 1,750 Riverside County, 5.75%, 6/1/09 3,300 3,300 Sacramento Cogeneration Authority Revenue, 5.60%, 7/1/99 3,358 3,358 1,300 1,300 Sacramento Cogeneration Authority Revenue, 5.80%, 7/1/01 1,359 1,359 1,000 1,000 Sacramento Cogeneration Authority Revenue, 5.90%, 7/1/02 1,059 1,059 3,000 3,000 Sacramento Municipal Utility District, 5.40%, 11/15/06, 1,939 1,939 Callable 11/15/03 @ 102, FSA 3,192 3,192 1,000 1,000 San Francisco City & County Airports, Common International Airport Revenue, 6.30%, 5/1/11, Callable 5/1/02 @ 102, AMBAC 1,084 1,084 1,000 1,000 Southern Public Power Authority, Transmission Project, Revenue, 0.00%, 7/1/15, MBIA 424 424 7,000 7,000 State, 0.00%, 5/17/10, GO 5,037 5,037 See notes to financial statements. 258 The One Group Intermediate Tax Free Bond Fund / Pegasus Intermediate Municipal Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ----------- --------- --------- -------------------------------------------------------------- ------- --------- -------- State, 0.00%, 7/1/10, GO 7,500 7,500 1,000 1,000 State, 7.00%, 10/1/07, GO 1,194 1,194 1,400 1,400 State Wide Community Development, 2.40%, 1/1/09, Callable 1/1/04 @ 102, AMBAC 1,389 1,389 1,270 1,270 Statewide Community Development Authority, Multi-Family Revenue, Cudahy Gardens Project, Series I, AMT, 5.10%, 10/1/12, Callable 4/1/03 @ 102, Swiss Bank 1,275 1,275 2,100 2,100 Statewide Community Development Authority, Multi-Family Revenue, Riverside Gardens Project, Series J, AMT, 5.10%, 10/1/12, Callable 4/1/03 @ 102, Swiss Bank 2,108 2,108 4,390 4,390 Statewide Community Development Authority, Series A-2, Revenue, 4.90%, 5/15/25, GO 4,418 4,418 2,000 2,000 Statewide Community Development Authority, Seriese A-3, Revenue, 5.10%, 5/15/25, Callable 7/1/08 @ 101, GO 2,015 2,015 8,100 8,100 University of California, Revenue Refunding, Multiple Purpose, 6.20%, 9/1/01, MBIA 8,636 8,636 ------- ------ -------- 37,386 29,817 67,203 ------- ------ -------- Colorado (9.3%): 1,230 1,230 Adams County, Single Family Mortgage Revenue, Series A, 8.88%, 8/1/03 1,490 1,490 3,290 3,290 Arapahoe County, Capital Improvements, Project E-470, 0.00%, 8/31/03 2,638 2,638 20,000 20,000 Arapahoe County, Capital improvements Revenue Refunding, Capital Appreciation, 0.00%, 8/31/05 7,083 7,083 1,135 1,135 Arapahoe County, School District #001 Englewood, 0.00%, 11/1/09 677 677 885 885 Denver City & County, Airport Revenue, AMT, 6.75%, 11/15/13, Callable 11/15/02 @ 102, MBIA-IBC 971 971 1,000 1,000 Denver City & County, Airport Revenue, Series A, AMT, 8.00%, 11/15/25 1,100 1,100 2,000 2,000 Denver City & County, Airport Revenue, Series A, 6.90%, 11/15/98 2,024 2,024 1,000 1,000 Denver City & County, Airport Revenue, Series A, 7.00%, 11/15/99 1,041 1,041 1,830 1,830 Denver City & County, Airport Revenue, Series A, 8.50%, 11/15/07, MBIA 2,041 2,041 2,000 2,000 Denver City & County, Airport Revenue, Series B, AMT, 5.75%, 11/15/09, Callable 11/15/06 @ 102, MBIA 2,166 2,166 2,000 2,000 Denver City & County, Airport Revenue, Series B, 7.25%, 11/15/05 2,243 2,243 1,145 1,145 Denver City & County, Airport Revenue, Series C, 6.55%, 11/15/03 1,260 1,260 2,900 2,900 Denver City & County, Airport Revenue, Series D, 7.30%, 11/15/00 3,105 3,105 8,665 8,665 Denver City & County, Refunding Water Unlimited Tax, GO, 7.00%, 10/1/99 9,014 9,014 9,750 9,750 Denver City & County, School District #1, GO, 0.00%, 12/1/06 6,693 6,693 1,000 1,000 Denver City & County, School District, #001, GO Refunding, 6.50%, 12/1/10 1,182 1,182 3,000 3,000 El Paso County, School District, 7.13%, 12/1/19, Callable 12/1/07 @ 125 3,844 3,844 1,135 1,135 Health Facilities Authority Revenue, 6.40%, 1/1/10, Callable 1/1/07 @ 101 1,193 1,193 4,255 4,255 Highlands Ranch Metro District #004, GO, 5.25%, 12/1/15, Callable 12/1/08 @ 101, AMBAC 4,322 4,322 1,320 1,320 Housing Finance Authority Single Family Program, Series C-2, Revenue, 5.15%, 11/1/16, Callable 5/1/08 @ 102 1,320 1,320 240 240 Housing Finance Authority, AMT, 5.63%, 5/1/04 250 250 3,220 3,220 Housing Finance Authority, GO, Series A, 6.40%, 8/1/06, Callable 8/1/02 @ 102, MBIA 3,418 3,418 4,000 4,000 Housing Finance Authority, Multi-Family Program, 5.65%, 10/1/15 4,103 4,103 565 565 Housing Finance Authority, Refunding, Single Family, Series D, 5.65%, 12/1/04, Callable 5/1/03 @ 100 585 585 3,250 3,250 Housing Finance Authority, Series 97 B-3, 6.80%, 11/1/28, Callable 5/1/07 @ 105 3,647 3,647 505 505 Housing Finance Authority, Single Family Program, Series F, AMT, 6.75%, 12/1/04 526 526 500 500 Jefferson County, Partnership, 6.45%, 12/1/04, Callable 12/1/02 @ 102, MBIA 554 554 3,500 3,500 Jefferson County, School District # R-001, GO, 5.90%, 12/15/05, AMBAC 3,790 3,790 4,000 4,000 Meridian Metropolitan District, 7.50%, 12/1/11, Callable 12/1/01 @ 101 4,365 4,365 325 325 Mountain Village Metropolitan District, San Miguel County, 8.10%, 12/1/11, Callable 12/1/02 @ 101 372 372 675 675 Mountain Village Metropolitan District, San Miguel County, 8.10%, 12/1/11, Prerefunded 12/1/02 @ 101 787 787 See notes to financial statements. 259 The One Group Intermediate Tax Free Bond Fund / Pegasus Intermediate Municipal Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ----------- --------- --------- -------------------------------------------------------------- ------- --------- -------- 5,000 5,000 Poudre Valley, Hospital Revenue, 6.63%, 12/1/11, AMBAC 5,460 5,460 980 980 Pueblo County, Single Family Mortgage Revenue, 6.40%, 11/1/13, Callable 11/1/04 @ 102 1,026 1,026 1,250 1,250 Summit County, School District #1, Refunding, 6.75%, 12/1/04, FGIC 1,422 1,422 3,410 3,410 Water Power Development Authority Revenue, Revolving Fund, Series A, 6.00%, 9/1/10, AMBAC 3,863 3,863 ------- ------ -------- 43,514 46,061 89,575 ------- ------ -------- District of Columbia (0.4%): 2,000 2,000 GO, 5.50%, 10/01/12 2,082 2,082 2,000 2,000 GO, Series B-3 , 5.20%, 6/1/04, MBIA 2,137 2,137 ------- ------ -------- 4,219 - 4,219 ------- ------ -------- Connecticut (0.9%): 1,000 1,000 Bridgeport, Refunding, 6.50%, 9/1/08, AMBAC 1,167 1,167 1,015 1,015 State Health & Educational Facilities, Series 97E, 5.50%, 7/1/09, Callable 7/1/07 @ 102 1,074 1,074 1,695 1,695 State Housing Finance Authority, 6.70%, 11/15/12, Callable 11/15/02 @ 102 1,833 1,833 1,575 1,575 State, GO, Series A, 5.30%, 5/15/10, Callable 5/15/06 @ 101 1,655 1,655 2,475 2,475 State, GO, Series B, 6.00%, 10/1/05 2,737 2,737 ------- ------ -------- - 8,466 8,466 ------- ------ -------- Florida (4.8%): 1,220 1,220 Broward County, Housing Authority, 5.55%, 7/1/09, Callable 7/1/06 @ 102 1,269 1,269 1,500 1,500 Cape Coral, Special Obligation Revenue, Water Improvements, Special Assessment - Water Utility, 6.38%, 6/1/09, Callable 6/1/02 @ 102, FSA 1,645 1,645 1,270 1,270 Clay County, Housing Finance Authority Revenue, Single Family Mortgage, AMT, 6.20%, 9/1/11, Callable 3/1/05 @ 102 1,342 1,342 990 990 Clay County, Housing Finance Authority Revenue, Single Family Mortgage, AMT, 6.25%, 9/1/13, Callable 3/1/05 @ 102 1,047 1,047 1,750 1,750 Clay County, Housing Financial Authority, AMT, 5.25%, 10/1/07, Callable 4/1/07 @102 1,806 1,806 1,000 1,000 Dade County, Aviation Revenue, Series A, 6.00%, 10/1/08, Callable 10/1/05 @ 102, AMBAC 1,112 1,112 1,155 1,155 Department of Corrections, Okeechobee Correctional Facilities, 6.00%, 3/1/06, Callable 3/1/05 @ 102, AMBAC 1,279 1,279 2,000 2,000 Escambia County, Housing Finance Authority, Multi-Family Housing Revenue, 5.75%, 4/1/04, Callable 12/30/03 @ 100, GNMA 2,053 2,053 3,635 3,635 Hialeah Housing Authority Revenue, 5.80%, 6/20/33, Callable 6/20/08 @ 105, GNMA 3,819 3,819 1,185 1,185 Indian River County, Hospital Revenue, 5.95%, 10/1/09, Callable 1/1/07 @ 102, FSA 1,317 1,317 1,285 1,285 Indian River County, Hospital Revenue, 6.00%, 10/1/10, Callable 1/1/07 @ 102, FSA 1,415 1,415 5,170 5,170 Lakeland Electric & Water Revenue, Series B, 6.00%, 10/1/10, FGIC 5,870 5,870 180 180 Manatee County, Housing Finance Authority, Mortgage Revenue, 6.38%, 11/1/05 185 185 3,000 3,000 Miami-Dade County Housing Finance Authority Single Family Revenue, 5.90%, 6/1/25, Callable 6/1/08 @ 103, FHLMC 3,150 3,150 4,850 4,850 Miami-Dade County Housing, Revenue, 5.80%, 10/1/12 5,171 5,171 1,000 1,000 Orlando Water & Electricity Revenue, 8.00%, 4/1/03 1,165 1,165 2,830 2,830 Pinellas County Housing Authority, Revenue, AMT, 6.30%, 3/1/29, Callable 9/1/07 @ 102,GNMA/FNMA 3,036 3,036 1,060 1,060 Santa Rosa Bay Bridge Authority, Revenue, 0.00%, 7/1/16 405 405 4,270 4,270 Santa Rosa Bay Bridge Authority, Revenue, 0.00%, 7/1/19 1,369 1,369 2,255 2,255 Santa Rosa Bay Bridge Authority, Revenue, 0.00%, 7/1/20 685 685 4,265 4,265 Santa Rosa Bay Bridge Authority, Revenue, 0.00%, 7/1/22 1,154 1,154 4,000 4,000 Tampa, GO, 5.50%, 11/15/12 4,301 4,301 2,920 2,920 Tampa Water & Sewer Revenue, ETM, 0.00%, 10/1/05 2,232 2,232 ------- ------ -------- 10,171 36,656 46,827 ------- ------ -------- Georgia (0.6%): 1,500 1,500 Atlanta Airport Facilities, 6.50%, 1/1/08, AMBAC 1,736 1,736 1,000 1,000 Atlanta Airport Facilities Revenue, Series A, 6.50%, 1/1/07, AMBAC 1,145 1,145 2,000 2,000 Burke County Development Authority, Revenue, 3.95%, 7/01/24, Georgia Power Company 2,000 2,000 1,215 1,215 Columbus Water & Sewer Revenue, 6.30%, 5/1/06, Callable 11/1/02 @ 102, FGIC 1,333 1,333 ------- ------ -------- - 6,214 6,214 ------- ------ -------- Hawaii (1.9%): 1,000 1,000 Honolulu City & County, GO, Series A, 5.60%, 4/1/07, FSA 1,083 1,083 See notes to financial statements. 260 The One Group Intermediate Tax Free Bond Fund / Pegasus Intermediate Municipal Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ----------- --------- --------- -------------------------------------------------------------- ------- --------- -------- 3,500 3,500 Honolulu City & County, GO, Series A, 7.35%, 7/1/08 4,276 4,276 10,000 10,000 State Airports System Revenue, Series II, 7.00%, 7/1/18 10,819 10,819 2,065 2,065 State Department of Budget & Finance Revenue, 5.60%, 7/1/02 2,156 2,156 ------- ------ ------- 12,975 5,359 18,334 ------- ------ ------- Idaho (1.4%): 2,200 2,200 Health Facilities Authority Holy Cross Health System, Revenue, 5.00%, 12/1/18, Callable 6/1/08 @ 101, MBIA 2,154 2,154 1,600 1,600 Southern Idaho Regional Solid Waste District, 5.45%, 11/1/13, Callable 11/1/03 @ 101, Credit Local de France 1,660 1,660 1,285 1,285 Student Loan Fund Marketing Association, Inc., 6.40%, 10/1/99, GSL 1,313 1,313 1,000 1,000 Student Loan Fund Marketing Association, Inc., AMT, 5.10%, 4/1/02, GSL 1,009 1,009 4,500 4,500 Student Loan Fund Marketing Association, Inc., Series C, AMT, 5.60%, 4/01/07, Callable, 10/01/03 @ 102, GSL 4,708 4,708 1,300 1,300 University Revenue, 5.75%, 4/1/06, FSA 1,415 1,415 1,060 1,060 University Revenue, 5.50%, 4/1/13, Callable 4/1/07 @ 101, MBIA 1,115 1,115 ------- ------ ------- - 13,374 13,374 ------- ------ ------- Illinois (6.9%): 4,000 4,000 Chicago, GO, 5.60%, 01/01/04, AMBAC 4,253 4,253 1,000 1,000 Chicago Metro Water Reclamation District - Greater Chicago Capital Improvements, GO, Pre-Refunded, 7.25%, 12/1/12 1,256 1,256 4,245 4,245 Chicago Metro Water Reclamation District - Greater Chicago Capital Improvements, GO, Pre-Refunded, 6.25%, 12/1/14, Callable 12/1/05 @ 100 4,780 4,780 4,500 4,500 Chicago Metro Water Unlimited Tax Refunding, GO, 5.00%, 12/1/02 4,661 4,661 5,000 5,000 Chicago O'Hare International Airport Revenue, Series A, 5.625%, 1/1/13, AMBAC 5,271 5,271 3,045 3,045 Chicago Park District, GO, 6.35%, 11/15/08, Callable 11/15/05 @ 102, MBIA 3,429 3,429 2,585 2,585 Chicago Water Revenue, 6.50%, 11/1/10, FGIC 3,039 3,039 1,450 1,450 Chicago, Single Family Mortgage Revenue, 0.00%, 10/1/09, Callable 10/1/05 @ 78.60, MBIA 729 729 1,380 1,380 Chicago, Single Family Mortgage Revenue, 0.00%, 10/1/09, MBIA 641 641 705 705 Decatur Economic Development, 7.75%, 6/1/07, Callable 6/1/02 @ 102 794 794 7,225 7,225 Development Finance Authority, Pollution Control Revenue, 7.25%, 6/1/11, Callable 6/1/01 @ 102 7,832 7,832 810 810 Evanston Residential Mortgage, 6.38%, 1/1/09, Callable 7/1/02 @ 102, AMBAC 858 858 1,645 1,645 Health Facilities Authority Revenue, 6.13%, 11/15/07, Callable 11/15/04 @ 102, MBIA 1,840 1,840 1,500 1,500 Health Facilities Authority Revenue, 6.75%, 1/1/10, Callable 1/1/00 @ 102, FGIC 1,582 1,582 600 600 Madison County, Series A, 0.00%, 03/01/33 600 600 1,280 1,280 McHenry County, High School #157, GO, 0.00%, 12/1/11, FSA 668 668 1,370 1,370 McHenry County, High School #157, GO, 0.00%, 12/1/12, FSA 666 666 1,620 1,620 McHenry County, High School #157, GO, 0.00%, 12/1/13, FSA 743 743 2,960 2,960 Metro Pier & Exposition Authority, Dedicated State Tax Revenue, 6.50%, 6/1/05 3,321 3,321 8,330 8,330 Metro Pier & Exposition Authority, Dedicated State Tax Revenue, Capital Appreciation, Series A, 0.00%, 12/15/16, MBIA 3,224 3,224 2,250 2,250 Metro Pier & Exposition Authority, Dedicated State Tax Revenue, Capital Appreciation, Series A, 6.40%, 6/1/03, MBIA 2,461 2,461 2,500 2,500 Metro Pier & Exposition Authority, Dedicated State Tax Revenue, Capital Appreciation, Series A, 6.50%, 6/1/04, MBIA 2,776 2,776 2,785 2,785 Regional Transit Authority, Series A, 8.00%, 6/1/03, AMBAC 3,242 3,242 2,500 2,500 Student Assistance, Student Loan Revenue, Series M, AMT, 6.60%, 3/1/07, Callable 3/1/02 @ 102 2,669 2,669 1,500 1,500 Winnebago County, School District #122, GO, 0.00%, 1/1/13, FSA 727 727 2,500 2,500 Winnebago County, School District #122, GO, 0.00%, 1/1/15, FSA 1,078 1,078 2,500 2,500 Winnebago County, School District #122, GO, 0.00%, 1/1/16, FSA 1,016 1,016 3,500 3,500 Winnebago County, School District #122, GO, 0.00%, 1/1/17, FSA 1,344 1,344 1,350 1,350 Winnebago County, School District #122, Harlem-Loves Park, Refunding, 6.35%, 6/1/07, FGIC 1,539 1,539 ------- ------ ------- 29,809 37,230 67,039 ------- ------ ------- Indiana (2.8%): 3,670 3,670 Bond Bank Revenue, 6.00%, 2/1/04 3,980 3,980 2,150 2,150 Brownsburg Industrial Building Corp., Revenue, 5.50%, 2/1/15, Callable 2/1/07 @ 102, MBIA 2,226 2,226 1,000 1,000 Fort Wayne Hospital Authority, Parkview Memorial Hospital See notes to financial statements. 261 The One Group Intermediate Tax Free Bond Fund / Pegasus Intermediate Municipal Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ----------- --------- --------- -------------------------------------------------------------- ------- --------- -------- Project, Series A, 7.50%, 11/15/11, Callable 11/15/99 @ 102, FGIC 1,061 1,061 3,260 3,260 Health Facilities Financing Authority, Hospital Revenue, 6.00%, 8/15/10, Callable 8/15/06 @ 102 3,489 3,489 6,900 6,900 Indianapolis Airport Authority Revenue, 7.10%, 1/15/17 7,781 7,781 2,820 2,820 Indianapolis Economic Development Revenue, Knob-in-the-Woods Project, 6.38%, 12/1/04, Mandatory Put 12/1/04 @ 100 3,120 3,120 500 500 Lawrence Township School District, 6.75%, 1/5/05 564 564 1,500 1,500 New Albany Floyd County, School Building, 6.20%, 7/1/03 1,634 1,634 1,500 1,500 New Albany Floyd County, School Building, 6.20%, 7/1/04 1,650 1,650 1,000 1,000 State Vocational Technical College Building Facilities Fee, 6.50%, 7/1/07, Callable 1/1/05 @ 102, AMBAC 1,136 1,136 ------- ------ ------- 11,761 14,880 26,641 ------- ------ ------- Iowa (0.4%): 700 700 Des Moines Water Revenue, Series B, 5.50%, 12/1/04, Callable 12/1/01 @ 100 726 726 1,550 1,550 Finance Authority, 6.35%, 7/1/09, Callable 1/1/03 @ 102, AMBAC 1,639 1,639 1,000 1,000 Finance Authority, Private College Revenue, 5.75%, 12/1/08, MBIA 1,107 1,107 795 795 Finance Authority, Single Family Mortgage Revenue, Series F, 6.15%, 7/1/04, Callable 1/1/03 @ 102, AMBAC 822 822 ------- ------ ------- - 4,294 4,294 ------- ------ ------- Kansas (1.1%): 5,000 5,000 Kansas City Utility System Revenue, 6.38%, 9/1/23, FGIC 5,584 5,584 2,220 2,220 Sedgwick & Shawnee, Single Family Revenue, 5.50%, 6/1/29, Step Coupon, 6.70% after 10/1/98 2,493 2,493 850 850 Sedgwick County, Family Mortgage Revenue, Series A-1, 6.50%, 12/1/16, Callable 12/1/07 @ 105, GNMA 918 918 1,750 1,750 Wichita Hospital Revenue, St. Francis Regional Hospital, 6.25%, 10/1/10, Callable 10/1/02 @ 102, MBIA 1,904 1,904 ------- ------ ------- 5,584 5,315 10,899 ------- ------ ------- Kentucky (0.8%): 800 800 Campbell & Kenton Counties, Sanitation District #1, 6.50%, 8/1/05, ETM 884 884 3,000 3,000 Economic Development Financial Authority, Revenue, 5.00%, 12/1/18, Callable 6/1/08 @ 101 2,946 2,946 1,000 1,000 Kenton County, Public Properties Corp., 5.63%, 12/1/12, Callable 12/1/06 @ 101 1,057 1,057 1,000 1,000 Martin County Mortgage Section 8, Revenue, 6.25%, 7/1/23, FHA 1,039 1,039 1,310 1,310 Owensboro Electric Light & Power Revenue, 0.00%, 1/1/09, BIG 471 471 1,000 1,000 Winchester Industrial Building, 7.75%, 7/1/12, Callable 7/1/02 @ 102 1,128 1,128 ------- ------ ------- - 7,525 7,525 ------- ------ ------- Louisiana (0.5%): 233 233 Housing Agency Mortgage Revenue, 7.80%, 12/1/09, Callable 6/1/04 @ 105, GNMA 261 261 915 915 Housing Agency Mortgage Revenue, Single Family, Series D-2, AMT, 8.00%, 6/1/27, Callable 12/1/06 @ 102, GNMA/FNMA 1,008 1,008 1,550 1,550 Public Facilities Authority Revenue, AMT, 6.75%, 9/1/06, Callable 9/1/02 @ 102 1,638 1,638 2,000 2,000 St. Charles Parish Pollution Control, 8.25%, 6/1/14, Callable 6/1/99 @ 103 2,125 2,125 ------- ------ ------- - 5,032 5,032 ------- ------ ------- Maryland (2.0%): 1,150 1,150 Anne Arundel County, GO, Series B, AMT, 7.70%, 3/15/06, Callable 3/15/99 @ 102 1,203 1,203 4,000 4,000 Montgomery County, Public Improvement, Series A, 5.20%, 10/1/01 4,153 4,153 2,000 2,000 State Community Development Administration Department, Housing & MNTY Single Family, 4.90%, 04/01/06 2,039 2,039 2,950 2,950 State Community Development Administration Department, Revenue, Fifth Series, 5.95%, 4/1/16 3,122 3,122 2,500 2,500 State Public Improvement, GO, Second Series, 5.25%, 6/15/02 2,610 2,610 5,510 5,510 State Unlimited Tax, GO, 5.00%, 3/1/08 5,760 5,760 ------- ------ ------- 17,684 1,203 18,887 ------- ------ ------- Massachusetts (3.0%): 1,650 1,650 Beverly, 6.60%, 3/15/09, Callable 3/15/04 @ 102, FSA 1,863 1,863 20 20 Education Loan Authority, AMT, 7.25%, 1/1/09, Callable 1/1/01 @ 102 21 21 2,000 2,000 Federal Highway, 5.25%, 06/15/12 2,067 2,067 See notes to financial statements. 262 The One Group Intermediate Tax Free Bond Fund / Pegasus Intermediate Municipal Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ----------- --------- --------- -------------------------------------------------------------- ------- --------- -------- 5,250 5,250 New England, Educational Loan Refunding, Series A, 6.50%, 9/1/02 5,685 5,685 5,000 5,000 Refunding, GO, Series A, 5.00%, 8/1/07, FGIC 5,217 5,217 2,400 2,400 State, GO, Series C, 6.00%, 8/1/09 2,715 2,715 5,000 5,000 Unlimited Tax, GO, Series A, 5.50%, 3/1/11 5,400 5,400 4,500 4,500 Unlimited Tax, GO, Series A, 6.25%, 7/1/02 4,855 4,855 1,465 1,465 Worcester, GO, Series A, 6.10%, 5/1/08, Callable 5/1/05 @ 102, MBIA 1,645 1,645 ------- ------ ------- 23,224 6,244 29,468 ------- ------ ------- Michigan (4.0%): 2,845 2,845 Lapeer Tax Increment Finance Authority, Revenue, 5.50%, 6/1/12, Callable 6/1/08 @ 100 2,889 2,889 4,000 4,000 Pittsfield Township Housing Corp Revenue, Series A, 6.00%, 1/1/22, Callable 7/1/04 @ 103 4,190 4,190 5,445 5,445 Royal Oak Hospital Financing Authority Revenue Refunding, Wm. Beaumont Hospital, 6.25%, 1/1/11 6,178 6,178 6,850 6,850 Royal Oak Hospital Financing Authority Revenue Refunding, Wm. Beaumont Hospital, 6.25%, 1/1/12 7,789 7,789 5,575 5,575 State Building Authority Revenue Refunding, Series I, 6.75%, 10/1/1 6,066 6,066 6,750 6,750 State Hospital Financing Authority Revenue Refunding, Detroit Medical Center Obligation, Group A, 6.25%, 10/1/11 7,316 7,316 2,000 2,000 State Hospital Finance Authority Revenue, Mercy Mount Clemens Corp., 6.25%, 5/15/11, Callable 5/15/01 @ 102 2,127 2,127 1,500 1,500 State Hospital Finance Authority, Series A, 8.10%, 10/1/13, Callable 10/1/05 @ 102 1,871 1,871 ------- ------ ------- 27,349 11,077 38,426 ------- ------ ------- Minnesota (2.2%): 2,225 2,225 Housing Finance Agency Revenue, Series D, 5.90%, 8/1/15 2,324 2,324 3,270 3,270 Housing Finance Agency Revenue, Series G, 6.25%, 7/1/26 3,444 3,444 12,910 12,910 Housing Finance Agency Revenue, Series L, 6.25%, 7/1/26 13,534 13,534 1,500 1,500 Northern Municipal Power Agency, Minnesota Electric, Series A, 5.90%, 1/1/07, Callable 1/1/03 @ 102, AMBAC 1,633 1,633 ------- ------ ------- 19,302 1,633 20,935 ------- ------ ------- Mississippi (0.2%): 1,475 1,475 Home Corp., Single Family, Series D, 5.25%, 7/1/12, Callable 7/1/07 @ 105, FNMA/GNMA - 1,607 1,607 ------- ------ ------- Missouri (1.5%): 1,895 1,895 Carthage Waterworks & Wastewater Treatment Systems, 6.30%, 7/1/09, Callable 7/1/04 @ 101, MBIA 2,118 2,118 1,520 1,520 Fort Zumwalt School District, 5.20%, 3/1/09, Callable 3/1/07 @ 100, AMBAC 1,585 1,585 1,735 1,735 Fort Zumwalt School District, 5.30%, 3/1/10, Callable 3/1/07 @ 100, AMBAC 1,810 1,810 1,345 1,345 Kansas City Industrial Development Authority, Multi-Family Housing Revenue , Series A, AMT, 5.63%, 7/1/05 1,415 1,415 1,430 1,430 Kansas City Municipal Corp. Revenue, 5.40%, 1/15/08, Callable 1/15/06 @ 101, AMBAC 1,521 1,521 2,500 2,500 St. Louis Convention & Sports Complex, 5.50%, 8/15/13, Callable 8/15/03 @ 102, MBIA 2,582 2,582 2,955 2,955 St. Louis Land Clearance Redevelopment Authority Housing Revenue, 5.95%, 7/1/22, Mandatory Put 4/1/07 @ 100, FNMA 3,179 3,179 ------- ------ ------- - 14,210 14,210 ------- ------ ------- Montana (0.6%): 1,000 1,000 Health Facilities Authority Revenue, 5.00%, 12/1/13, Callable 6/1/08 @ 101, MBIA 998 998 1,500 1,500 University Revenue, Facilities Improvement, Series E, 5.00%, 5/15/21, Callable 5/15/08 @ 102, MBIA 1,485 1,485 1,000 1,000 University Revenue, Facilities Improvement, Series F, 4.15%, 11/15/03, AMBAC 999 999 1,075 1,075 University Revenue, Facilities Improvement, Series F, 4.20%, 11/15/04, AMBAC 1,073 1,073 1,020 1,020 University Revenue, Facilities Improvement, Series F, 4.30%, 11/15/05, AMBAC 1,019 1,019 ------- ------ ------- - 5,574 5,574 ------- ------ ------- Nebraska (0.3%): 2,500 2,500 University Revenue, 5.28%, 07/15/11 2,597 - 2,597 ------- ------ ------- Nevada (2.6%): 600 600 Clark County, Industrial Revenue, 0.00%, 12/1/22, LOC: Swiss Bank 600 600 6,705 6,705 Clark County, Limited Tax, GO, 7.00%, 9/1/00 7,124 7,124 5,000 5,000 Clark County, Pollution Control Revenue, 5.30%, 10/1/11, See notes to financial statements. 263 The One Group Intermediate Tax Free Bond Fund / Pegasus Intermediate Municipal Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ----------- --------- --------- -------------------------------------------------------------- ------- --------- -------- Callable 1/1/03 @ 102, ACA-CBI 5,105 5,105 1,025 1,025 Douglas County, School District, Series A, 5.90%, 6/1/08, Callable 6/1/02 @ 101, FGIC 1,100 1,100 2,250 2,250 Las Vegas, Refunding, Limited Tax, GO, 6.40%, 10/1/03 2,456 2,456 2,000 2,000 Las Vegas, Sewer Revenue, 6.60%, 10/1/12, Callable 4/1/02 @ 102, FGIC 2,208 2,208 1,000 1,000 Limited Tax, GO, Series A, 6.00%, 5/1/02 1,059 1,059 1,000 1,000 Limited Tax, GO, Series C, 5.90%, 4/1/01 1,049 1,049 1,000 1,000 Municipal Bond Bank Project #20-23A, 7.00%, 7/1/01, ETM 1,039 1,039 3,010 3,010 Washoe County, School District, GO, 6.13%, 8/1/07, Callable 8/1/02 @ 101, MBIA 3,247 3,247 ------- ------ ------- 12,288 12,699 24,987 ------- ------ ------- New Hampshire (0.1%): 1,225 1,225 Higher Education & Health Facilities Authority Revenue, 6.25%, 1/1/06, Callable 7/1/04 @ 102 - 1,351 1,351 ------- ------ ------- New Jersey (1.3%): 3,500 3,500 Sayreville Housing Development Corp., Revenue, 6.00%, 2/1/23, Callable 8/1/03 @ 100, FHA 3,679 3,679 1,630 1,630 South Brunswick Township, 6.40%, 8/1/07, Callable 8/1/05 @ 100, FGIC 1,841 1,841 7,090 7,090 State Transit Fund Authority, 5.00%, 6/15/04 7,361 7,361 ------- ------ ------- 7,361 5,520 12,881 ------- ------ ------- New Mexico (0.7%): 30 30 Albuquerque, 7.65%, 8/15/07, FGIC 32 32 1,000 1,000 Albuquerque Airport Revenue, AMT, 6.50%, 7/1/11, Callable 7/1/00 @ 105, AMBAC 1,088 1,088 5,455 5,455 Educational Assistance Foundation, Student Loan Revenue, Series A, AMT, 6.85%, 4/1/05, Callable 4/1/02 @ 102, AMBAC 5,947 5,947 ------- ------ ------- - 7,067 7,067 ------- ------ ------- New York (6.0%): 3,100 3,100 Long Island Power Agency Authority, Revenue, 5.13%, 12/1/22, Callable 6/1/08 @ 101, FSA 3,066 3,066 1,500 1,500 Metropolitan Transportation Authority, 6.38%, 7/1/10, Callable 7/1/02 @ 102, FGIC 1,655 1,655 1,395 1,395 Nassau County, 5.63%, 8/1/03, FGIC 1,486 1,486 1,230 1,230 New York City, Municipal Water Authority, Series C, 7.00%, 6/15/16, FGIC 1,350 1,350 6,500 6,500 New York City, Unlimited Tax Refunding, GO, Series I, 5.75%, 3/15/07 6,999 6,999 5,000 5,000 New York City, Unlimited Tax, GO, Series A, 6.00%, 8/1/06 5,470 5,470 1,980 1,980 Radisson Senior Citizens Housing Corp. Revenue, Series A, 5.63%, 8/1/11 2,059 2,059 4,300 4,300 State Dorm Authority, Series A, 5.20%, 5/15/05 4,463 4,463 1,500 1,500 State Dorm Authority, Series A, 5.50%, 7/1/04 1,579 1,579 2,950 2,950 State Dorm Authority, Series A, 5.50%, 7/1/05 3,111 3,111 1,500 1,500 State Dorm Authority, Series A, 5.50%, 7/1/06 1,583 1,583 6,740 6,740 State Environment Pollution Control Facilities, 6.50%, 6/15/14 7,331 7,331 3,000 3,000 State, GO, Series B, 5.25%, 8/1/12, Callable 8/1/07 @ 101 3,054 3,054 5,000 5,000 State, GO, Series F, 5.13%, 8/1/11, Callable 2/1/08 @ 101 5,066 5,066 9,000 9,000 Tri-Borough Bridge & Tunnel Authority Revenue, General Purpose, Series Y, 5.90%, 1/1/08 9,999 9,999 ------- ------ ------- 35,612 22,659 58,271 ------- ------ ------- North Carolina (0.9%): 2,500 2,500 Educational Facilities, Wake Forest, 5.00%, 11/1/12, Callable 11/1/07 @ 102 2,529 2,529 2,500 2,500 Municipal Power Agency, 7.25%, 1/1/07, MBIA 2,968 2,968 2,000 2,000 Raleigh Durham Airport, Series A, 0.00%, 11/01/15 2,000 2,000 1,535 1,535 University and College Improvements, Unlimited Tax, GO, 5.00%, 6/1/01 1,582 1,582 ------- ------ ------- 6,550 2,529 9,079 ------- ------ ------- North Dakota (1.3%): 3,050 3,050 Grand Forks Sales Tax Revenue Bond, 5.10%, 12/15/10, Callable 12/15/07 @ 100 3,154 3,154 160 160 Housing Finance Agency, AMT, 6.25%, 7/1/09, Callable 7/1/04 @ 102 166 166 3,500 3,500 Mercer County, Pollution Control Revenue, 6.65%, 6/1/22, Callable 6/1/02 @ 102, FGIC 3,829 3,829 2,910 2,910 State Building Authority Lease Revenue, Series A, 5.13%, 12/1/18, Callable 12/1/08 @ 100, AMBAC 2,888 2,888 See notes to financial statements. 264 The One Group Intermediate Tax Free Bond Fund / Pegasus Intermediate Municipal Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ----------- --------- --------- -------------------------------------------------------------- ------- --------- -------- 1,505 1,505 State Building Authority Revenue, Series B, 5.00%, 12/1/10, Callable 12/1/08 @ 100, AMBAC 1,535 1,535 1,270 1,270 Water Development, 5.70%, 7/1/17, Callable 7/1/07 @ 100, AMBAC 1,342 1,342 ------- ------ ------- - 12,914 12,914 ------- ------ ------- Ohio (2.0%): 2,000 2,000 Butler County Sewer Systems Revenue, 4.70%, 12/1/11, Callable 12/1/08 @ 101, AMBAC 1,984 1,984 2,000 2,000 Butler County Sewer Systems Revenue, 4.80%, 12/1/12, Callable 12/1/08 @ 101, AMBAC 1,982 1,982 2,100 2,100 Mount Vernon, Industrial Development Revenue, 5.90%, 3/1/03 2,105 2,105 2,500 2,500 Northeast Regional Sewer District, 5.60%, 11/15/13, Callable 11/15/05 @ 101, AMBAC 2,645 2,645 2,470 2,470 State, Economic Development, 7.50%, 9/1/10, Callable 9/1/02 @ 102 2,772 2,772 2,500 2,500 State, Higher Educational Facilities, 0.00%, 7/1/07 2,531 2,531 4,000 4,000 State Highway Capital Improvements, Unlimited Tax, GO, Series B, 5.00%, 5/1/05 4,182 4,182 1,000 1,000 Housing, 4.90%, 9/1/06 1,018 1,018 ------- ------ ------- 5,200 14,019 19,219 ------- ------ ------- Oklahoma (1.0%): 2,500 2,500 Baptist Health Center, IDR, 6.25%, 8/15/12, Callable 8/15/05 @ 102, AMBAC 2,797 2,797 1,000 1,000 Housing Finance Agency, PG-B-1, 5.60%, 3/1/28, Callable 9/1/07 @ 102 1,021 1,021 5,500 5,500 Water Reservoir Bridge State Loan Program Revenue, Series A-Conv, 5.00%, 9/1/17, Callable 9/1/08 @ 102 5,443 5,443 ------- ------ ------- - 9,261 9,261 ------- ------ ------- Oregon (1.5%): 2,350 2,350 Jackson County, School District #5 Ashland, GO, 5.70%, 6/1/07, FSA 2,576 2,576 2,580 2,580 Lane County, School District #019, 6.00%, 10/15/11, FGIC 2,924 2,924 1,000 1,000 Lane County, School District #52 Bethel, GO, 6.00%, 6/1/06, FSA 1,111 1,111 3,630 3,630 Marion County, Oregon, 5.50%, 10/1/05, AMBAC 3,892 3,892 1,435 1,435 Port of Portland Airport Revenue, Series 7-A, 6.75%, 7/1/09, Callable 7/1/01 @ 101, MBIA 1,555 1,555 2,075 2,075 Washington County, School District #88, GO, 6.10%, 6/1/05, Callable 12/15/04 @ 100, FSA 2,298 2,298 ------- ------ ------- - 14,356 14,356 ------- ------ ------- Pennsylvania (4.6%): 3,200 3,200 Dauphin County, Industrial Development Authority, Pollution Control Revenue, 6.00%, 1/1/08, MBIA 3,205 3,205 1,085 1,085 Delaware County, Hospital Authority, 6.00%, 12/15/20, Callable 12/1/03@ 102 1,144 1,144 4,440 4,440 Delaware County, Series A, 5.50%, 12/01/13 4,791 4,791 2,895 2,895 Geisinger Authority Health System Revenue, Series A, 5.50%, 7/1/03 3,049 3,049 1,500 1,500 Hospital Revenue Bond, 6.40%, 1/1/06, Callable 1/1/05 @ 102, AMBAC 1,682 1,682 2,750 2,750 Indiana County, Industrial Development Authority, Pollution Control Revenue, 6.00%, 6/1/06, MBIA 3,040 3,040 7,000 7,000 Intergovernmental Coop Authority, Special Tax Revenue, 6.00%, 6/15/00, FGIC 7,280 7,280 2,350 2,350 Philadelphia Airport Revenue, Series A, AMT, 5.50%, 6/15/05, AMBAC 2,484 2,484 12,090 12,090 Philadelphia Gas Works Revenue, Fourteenth Series, 7.00%, 7/1/02, CAPMAC 13,327 13,327 2,500 2,500 Philadelphia Water & Waste, 5.65%, 6/15/12, Callable 6/15/03 @ 102, FGIC 2,612 2,612 2,000 2,000 State Financial Authority Revenue, 6.60%, 11/1/09, Callable 11/1/03 @ 102, Societe Generale 2,218 2,218 ------- ------ ------- 28,447 16,385 44,832 ------- ------ ------- Puerto Rico (0.6%): 5,000 5,000 Commonwealth Infrastructure, Series A, 5.25%, 7/1/10, Callable 7/1/08 @ 101, AMBAC - 5,292 5,292 ------- ------ ------- Rhode Island (0.1%): 1,000 1,000 Housing & Mortgage Financial Corp., Series 15-B, 6.20%, 10/1/06, Callable 4/1/04 @ 102, MBIA - 1,069 1,069 ------- ------ ------- South Carolina (1.8%): 2,800 2,800 Beaufort County School District Unlimited Tax, GO, Series B, 4.75%, 3/1/03, MBIA 2,867 2,867 See notes to financial statements. 265 The One Group Intermediate Tax Free Bond Fund / Pegasus Intermediate Municipal Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ----------- --------- --------- -------------------------------------------------------------- ------- --------- -------- 2,840 2,840 Greenville Hospital, Series A, 5.00%, 05/01/04 2,932 2,932 1,760 1,760 Greenville School Public Facilities, 5.60%, 3/1/10 1,885 1,885 1,045 1,045 Hilton Head Island, GO, 5.50%, 8/1/09, MBIA 1,137 1,137 20 20 Jobs Economic Development Authority Hospital Facilities Revenue, 5.00%, 11/1/18, Callable 5/1/08 @ 101, AMBAC 20 20 250 250 Piedmont, Municipal Power Agency, Electric Revenue, Series A, 6.55%, 1/1/16 250 250 2,300 2,300 State, GO, 5.75%, 08/01/05 2,514 2,514 5,000 5,000 State Public Service Authority Revenue, Refunding, Series A, 5.00%, 7/1/01 5,134 5,134 1,000 1,000 York County, School District #3, GO, 5.40%, 3/1/08, Callable 3/1/06 @ 101, FSA 1,064 1,064 ------- ------ ------- 13,447 4,356 17,803 ------- ------ ------- South Dakota (0.4%): 3,675 3,675 Health & Educational Facilities Authority Revenue, St. Luke's, 6.63%, 7/1/11, Callable 7/1/01 @ 102, MBIA - 3,968 3,968 ------- ------ ------- Tennessee (1.2%): 1,050 1,050 Chattanooga-Hamilton County, Hospital Authority, Hospital Revenue, 5.63%, 10/1/09, FSA 1,153 1,153 1,460 1,460 Dyer County, Industrial Development Revenue, 6.00%, 2/1/07, Callable 2/1/04 @ 102 1,560 1,560 3,370 3,370 Hamilton County, Unlimited Tax, GO, Series A, 5.00%, 5/1/09 3,512 3,512 2,000 2,000 Housing Development, 6.20%, 7/1/18, Callable 7/1/05 @ 102 2,123 2,123 1,000 1,000 Trenton Industrial Development Revenue, Series A, 5.40%, 10/1/02 1,002 1,002 2,000 2,000 Memphis-Shelby County Airport Authority Revenue, Refunding, 6.75%, 9/1/12 2,190 2,190 ------- ------ ------- 5,702 5,838 11,540 ------- ------ ------- Texas (6.5%): 2,800 2,800 Austin Housing Finance Corp., Single Family Mortgage Revenue, AMT, ETM, 0.00%, 12/1/11 1,379 1,379 1,000 1,000 Austin Utility Systems Revenue, 0.00%, 5/15/08, MBIA 634 634 1,130 1,130 Carroll Independent School District, GO, 0.00%, 2/15/11, PSFG 604 604 1,365 1,365 Carroll Independent School District, GO, 0.00%, 2/15/12, Callable 2/15/08 @ 82.259, PSFG 683 683 1,420 1,420 Carroll Independent School District, GO, 0.00%, 2/15/13, PSFG 667 667 1,435 1,435 Carroll Independent School District, GO, 0.00%, 2/15/14, PSFG 633 633 5,125 5,125 Cass County, Industrial Development Revenue, Series A, 5.30%, 7/1/09 5,372 5,372 1,215 1,215 Castleberry Independent School District, Public Facilities Corp., 5.00%, 8/15/08 1,220 1,220 5,000 5,000 Coastal Bend Health Facilities, Incarnate Word Health Services, 5.93%, 11/15/13, Callable 11/15/02 @ 102, AMBAC 5,357 5,357 1,000 1,000 Dallas Independent School District, Unlimited Tax, GO, 8.70%, 8/1/00 1,095 1,095 2,955 2,955 Dallas Revenue Tax, Series A, 5.25%, 08/15/12 3,058 3,058 1,165 1,165 Department, Series E, 4.80%, 09/01/01 1,186 1,186 920 920 Department, Series E, 4.90%, 09/01/02 941 941 3,600 3,600 Grand Prairie Health Facilities Refunding, Dallas/Fort Worth Medical Center Project, 6.50%, 11/1/04, AMBAC 4,017 4,017 3,300 3,300 Grand Prairie Health Facilities Refunding, Dallas/Fort Worth Medical Center Project, 6.88%, 11/1/10, AMBAC 3,750 3,750 7,500 7,500 Harris County, Capital Appreciation, 0.00%, 8/15/18, AMBAC 2,416 2,416 5,000 5,000 Harris County, Capital Appreciation, Toll Road, Sub-Lien A, GO, 0.00%, 8/15/03, MBIA 4,002 4,002 3,700 3,700 Harris County, Capital Appreciation, Toll Road, Sub-Lien A, GO, 0.00%, 8/15/05, MBIA 2,695 2,695 1,455 1,455 Health Facilities Development Corp., Hospital Revenue, All Saints Episcopal Hospital, 6.25%, 8/15/12, Callable 8/15/03 @ 102, MBIA 1,594 1,594 1,000 1,000 Housing Agency Residential Development Revenue, Series D, AMT, 8.40%, 1/1/21, Callable 7/1/99 @ 102 1,039 1,039 990 990 Housing Department, 4.80%, 03/01/01 1,005 1,005 2,035 2,035 Humble Independent School District, Unlimited Tax Refunding, GO, 6.00%, 2/15/04 2,180 2,180 1,000 1,000 San Antonio Electric & Gas, Series B, 7.00%, 2/1/09, Callable 2/1/99 @ 101.5 1,034 1,034 See notes to financial statements. 266 The One Group Intermediate Tax Free Bond Fund / Pegasus Intermediate Municipal Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ----------- --------- --------- -------------------------------------------------------------- ------- --------- -------- 1,145 1,145 State Higher Education Coordinating Board, Student Loan, AMT, 7.45%, 10/1/06, Callable 10/1/01 @ 102 1,233 1,233 5,000 5,000 State, Unlimited Tax Refunding, Series B, 5.63%, 10/1/11 5,329 5,329 1,020 1,020 Texas Tech University Revenues, 5.95%, 2/15/13, Callable 2/15/05 @ 100, AMBAC 1,087 1,087 1,000 1,000 Texas A&M University, 7.50%, 07/01/02 1,123 1,123 5,000 5,000 Texas A&M University, Permanent Fund Revenue, 5.60%, 7/1/05 5,397 5,397 2,200 2,200 United Independent School District, 5.25%, 8/15/14, Callable 8/15/06 @ 100 2,240 2,240 ------- ------ ------- 23,730 39,240 62,970 ------- ------ ------- Utah (0.6%): 2,095 2,095 Clearfield City, GO, 5.13%, 2/1/18, Callable 2/1/08 @ 100, MBIA 2,080 2,080 2,000 2,000 Intermountain Power Agency, Power Supply Revenue, Series B, 6.50%, 7/1/09, MBIA 2,333 2,333 1,280 1,280 State Housing Finance Authority, AMT, 6.35%, 7/1/12, Callable 1/1/05 @ 102 1,356 1,356 ------- ------ -------- - 5,769 5,769 ------- ------ -------- Vermont (0.2%): 1,430 1,430 University & State Agricultural College, Series 73 A, 5.80%, 7/1/13 - 1,445 1,445 ------- ------ ------- Virginia (0.8%): 4,000 4,000 Loudoun County, Sanitation Authority Water and Sewer Refunding, 6.25%, 1/1/16 4,367 4,367 1,340 1,340 State Housing Development Authority, Commonwealth Mortgage, Series J, 6.65%, 7/1/10, Callable 1/1/05 @ 102 1,435 1,435 2,000 2,000 State Housing Development Authority, Series B Sub B2, 6.70%, 1/1/15, Callable 1/1/06 @ 102 2,143 2,143 ------- ------ ------- 4,367 3,578 7,945 ------- ------ ------- Washington (3.3%): 1,830 1,830 Chelan County, Public Utilities Revenue, 5.90%, 7/1/13, Mandatory Put 7/1/03 @ 102 1,926 1,926 1,360 1,360 King County, School District #400, GO, 6.50%, 12/1/08 1,596 1,596 1,084 1,084 Kitsap County, Consolidated Housing, 7.00%, 8/20/08 1,216 1,216 1,000 1,000 Seattle Light & Power Revenue, 6.00%, 8/1/13, Callable 8/1/02 @ 102 1,072 1,072 10,000 10,000 Seattle Limited Tax, GO, Series A, 5.75%, 1/15/17 10,521 10,521 1,000 1,000 Seattle Solid Waste, Series B, 7.00%, 5/1/03, Callable 5/1/99 @ 102, BIG 1,046 1,046 5,140 5,140 Snohomish County, Mukilteo Refunding, GO, 5.70%, 12/1/12 5,656 5,656 3,000 3,000 Snohomish County, Public Utility District #001, Electric Revenue, 6.00%, 1/1/13, Callable 1/1/03 @ 102, FGIC 3,224 3,224 3,500 3,500 State Nuclear Project #1, Series A, 6.00%, 7/1/08, AMBAC 3,891 3,891 2,000 2,000 State, Series C, 7.63%, 07/01/10 2,206 2,206 ------- ------ ------- 18,383 13,971 32,354 ------- ------ ------- West Virginia (1.5%): 1,320 1,320 Board of Regents Revenue, Series A, 5.90%, 4/1/04, ETM 1,386 1,386 2,495 2,495 Harrison County, Community Split Obligation, Series A, 6.25%, 5/15/10 2,870 2,870 3,630 3,630 Randolph County Community Health, Revenue, 5.20%, 11/1/21, Callable 11/1/13 @ 100, FSA 3,617 3,617 3,500 3,500 School Building Authority, Series B, 5.40%, 7/1/17, Callable 7/1/07 @ 102, FSA 3,599 3,599 1,150 1,150 State College Revenue, 6.00%, 4/1/12, Callable 4/1/03 @ 102, AMBAC 1,239 1,239 1,960 1,960 State Housing Development Fund, Housing Finance, AMT, 7.20%, 11/1/20, Callable 5/1/02 @ 102 2,114 2,114 ------- ------ ------- - 14,825 14,825 ------- ------ ------- Wisconsin (3.3%): 2,500 2,500 Clean Water Revenue, Series 2, 6.00%, 6/1/07 2,782 2,782 5,735 5,735 Durand Hospital Facilities Revenue, Chippewa Valley Hospital and Nursing Project, 7.10%, 9/1/12 6,759 6,759 500 500 Mukwonago School District, 5.80%, 3/1/07, Prerefunded 3/1/02 @100, AMBAC 529 529 5,000 5,000 Southeast Professional Revenue, Capital Appreciation, 0.00%, 12/15/07, MBIA 3,276 3,276 5,000 5,000 Southeast Professional Revenue, Capital Appreciation, 0.00%, 12/15/09, MBIA 2,949 2,949 3,000 3,000 State Health & Educational Facilities Authority Revenue, 5.10%, 8/15/05, MBIA 3,108 3,108 1,000 1,000 State, Series A, 6.30%, 5/1/07, Prerefunded 5/1/02 @ 100 1,078 1,078 See notes to financial statements. 267 The One Group Intermediate Tax Free Bond Fund / Pegasus Intermediate Municipal Bond Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ----------- --------- --------- -------------------------------------------------------------- ------- --------- -------- 4,155 4,155 Unlimited Tax, GO, Series B, 7.00%, 5/1/02 4,574 4,574 5,830 5,830 Unlimited Tax, GO, Series B, 7.00%, 5/1/03 6,536 6,536 ------- ------ ------- 29,984 1,607 31,591 ------- ------ ------- Wyoming (0.7%): 875 875 Community Development Authority Single Family Mortgage, Series A, 7.25%, 6/1/07, Callable 6/1/01 @ 102 915 915 2,000 2,000 Lincoln County, 0.00%, 08/01/15 2,000 2,000 2,000 2,000 Sweetwater County Solid Waste Disposal Revenue, Series A, AMT, 7.00%, 6/1/24 2,231 2,231 1,395 1,395 Sweetwater County, School District #2, Green River, GO, 7.00%, 6/1/04, MBIA 1,589 1,589 ------- ------ ------- 2,000 4,735 6,735 ------- ------ ------- Total Municipal Bonds 454,484 503,031 957,515 ------- ------ ------- Daily Demand Notes (0.1%): New York (0.1%): 1,000 1,000 Long Island Power Authority Electric Revenue, Series 6, 3.75%, 5/1/33 1,000 1,000 ------- ------ ------- Total Daily Demand Notes - 1,000 1,000 ------- ------ ------- Monthly Demand Notes (0.8%): California (0.2%): 2,000 2,000 Education Loan Marketing Corp., Revenue, Series IV-C-1, 4.00%, 1/1/33 - 2,000 2,000 ------- ------ ------- Florida (0.6%): 5,800 5,800 Educational Loan Marketing Corp., Revenue, Series A, 4.00%, 12/1/18 - 5,800 5,800 ------- ------ ------- Total Monthly Demand Notes - 7,800 7,800 ------- ------ ------- Total (Cost $923,467) (a) $ 454,484 $ 511,831 $ 966,315 ======= ====== ======= - ---------- Percentages indicated are based on net assets of $968,623. (a) Represents cost for financial reporting purposes and differs from value by net unrealized appreciation of securities as follows (amounts in thousands): Unrealized appreciation.................. $ 43,041 Unrealized depreciation.................. (193) ------- Net unrealized appreciation.............. $ 42,848 ======= * Variable rate securities having liquidity sources through bank letters of credit or other cards and/or liquidity agreements. The interest rate, which will change periodically, is based upon bank prime rates or an index of market rates. The rate reflected on the Schedule of Portfolio Investments is the rate in effect at June 30, 1998. AMBAC Insured by AMBAC Indemnity Corp. AMT Alternative Minimum Tax Paper BIG Insured by Bond Insurance Guarantee CAPMAC Insured by CapMAC Holdings Inc. ETM Escrowed to Maturity FGIC Insured by Federal Guarantee Insurance Corp. FNMA Insured by Federal National Mortgage Association FSA Insured by Federal Security Assurance GNMA Insured by Government National Mortgage Association GO General Obligation GSL Guaranteed Student Loans IDR Industrial Development Revenue MBIA Insured by Municipal Bond Insurance Association PSFG Permanent School Funding Guarantee See notes to financial statements. 268 The One Group Income Equity Fund / Pegasus Equity Income Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - --------- ---------- -------------- ------------------------------------------------------- -------------- ----------- ----------- Common Stocks (91.4%): Business Equipment & Services (1.5%): 63 63 Automatic Data Processing, Inc. $ $ 4,591 $ 4,591 180 180 Browning-Ferris Industries, Inc. (b) 6,255 6,255 225 225 Dun & Bradstreet Corp. (b) 8,128 8,128 ------------- ---------- --------- - 18,974 18,974 ------------- ---------- --------- Capital Goods (4.6%): 215 215 Cooper Industries, Inc. 11,812 11,812 87 87 Deere & Co. 4,600 4,600 80 80 Emerson Electric Co. 4,825 4,825 365 365 General Electric Co. 33,215 33,215 100 100 Johnson Controls, Inc. 5,706 5,706 ------------- ---------- --------- - 60,158 60,158 ------------- ---------- --------- Consumer Durable (2.2%): 161 161 Bandag, Inc., Class A 5,558 5,558 75 75 Chrysler Corp. 4,228 4,228 250 250 Ford Motor Co. 14,750 14,750 95 95 National Presto Industries, Inc. 3,715 3,715 ------------- ---------- --------- 9,273 18,978 28,251 ------------- ---------- --------- Consumer Non-Durable (14.7%): 120 120 American Greetings Corp., Class A 6,113 6,113 254 254 Campbell Soup Co. 13,473 13,473 100 100 Clorox Co. 9,538 9,538 242 242 Coca-Cola Co. 20,690 20,690 450 450 ConAgra, Inc. 14,259 14,259 259 259 Diageo PLC 12,485 12,485 110 110 Eastman Kodak Co. 8,037 8,037 150 150 H.J. Heinz Co. 8,419 8,419 120 120 International Flavors & Fragrances, Inc. (b) 5,213 5,213 108 108 Loews Corp. 9,383 9,383 354 354 Luby's Cafeterias, Inc. 6,213 6,213 150 150 McCormick & Co., Inc. 5,358 5,358 60 60 Newell Co., Inc. 2,989 2,989 165 165 PepsiCo, Inc. 6,796 6,796 133 325 458 Philip Morris Co., Inc. 5,229 12,797 18,026 165 165 Procter & Gamble Co. 15,024 15,024 104 104 Quaker Oats Co. 5,714 5,714 292 292 Sbarro, Inc. 7,915 7,915 304 304 Tate & Lyle PLC Sponsored 9,640 9,640 186 186 UST, Inc. 5,012 5,012 ------------- ---------- --------- 55,877 134,420 190,297 ------------- ---------- --------- Consumer Services (0.8%): 120 120 McGraw-Hill Co., Inc. - 9,788 9,788 ------------- ---------- --------- Energy (9.1%): 164 265 429 Amoco Corp. 6,827 11,031 17,858 100 100 200 Atlantic Richfield Co. 7,828 7,813 15,641 100 100 Dresser Industries, Inc. (b) 4,406 4,406 300 300 Exxon Corp. 21,394 21,394 100 100 Halliburton Co. (b) 4,456 4,456 109 210 319 Mobil Corp. 8,322 16,091 24,413 350 350 Royal Dutch Petroleum Co. (b) 19,184 19,184 135 135 Texaco, Inc. 8,028 8,028 75 75 USX-Marathon Group 2,573 2,573 ------------- ---------- --------- 31,005 86,948 117,953 ------------- ---------- --------- Financial Services (20.0%): 115 115 Allstate Corp. 10,530 10,530 210 210 American Express Co. 23,941 23,941 120 120 American National Insurance Co. 12,672 12,672 170 170 Amli Residential Properties Trust 3,644 3,644 160 160 Associated Estates Realty 2,988 2,988 72 72 Associates First Capital, Class A 5,541 5,541 240 240 BankAmerica Corp. 20,745 20,745 146 146 Chase Manhattan Corp. 11,027 11,027 See notes to financial statements. 269 The One Group Income Equity Fund / Pegasus Equity Income Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - --------- ---------- -------------- ------------------------------------------------------- -------------- ----------- ----------- 65 65 Citicorp 9,701 9,701 275 216 491 Federal National Mortgage Assoc. 16,682 13,122 29,804 240 240 First Tennessee National Corp. 7,575 7,575 100 100 First Union Corp. 5,825 5,825 95 95 J.P. Morgan & Co., Inc. 11,127 11,127 155 155 Lincoln National Corp. 14,163 14,163 125 125 National City Corp. 8,875 8,875 110 110 Norwest Corp. 4,111 4,111 217 217 Ohio Casualty Corp. 9,585 9,585 519 519 Old Republic International Corp. 15,203 15,203 342 342 Pacific Century Financial Corp. 8,208 8,208 173 173 PXRE Corp. 5,178 5,178 200 200 Reliastar Financial Corp. 9,600 9,600 44 44 RLI Corp. 1,790 1,790 80 80 SAFECO Corp. 3,617 3,617 98 98 Southtrust Corp. 4,241 4,241 80 80 TransAmerica Corp. 9,210 9,210 240 240 U.S. Bancorp 10,320 10,320 ------------- ---------- --------- 79,567 179,654 259,221 ------------- ---------- --------- Health Care (10.7%): 126 126 Abbott Labs 5,150 5,150 400 400 American Home Products Co. 20,700 20,700 250 250 Baxter International, Inc. 13,453 13,453 62 62 Block Drug Inc., Class A 2,367 2,367 200 200 Bristol Myers Squibb Co. 22,987 22,987 125 125 Merck & Co., Inc. 16,719 16,719 53 53 Mid Ocean LTD 4,161 4,161 125 125 Pfizer, Inc. 13,586 13,586 200 200 Schering Plough Corp. 18,325 18,325 300 300 Warner Lambert Co. 20,813 20,813 ------------- ---------- --------- 6,528 131,733 138,261 ------------- ---------- --------- Multi-Industry (0.4%): 70 70 Minnesota Mining & Manufacturing Co. - 5,753 5,753 ------------- ---------- --------- Raw Materials (3.8%): 5 5 De Beers Consolidated Mines Ltd 86 86 150 150 Dow Chemical Co. (b) 14,502 14,502 140 140 Du Pont (EI) de Nemours & Co. 10,448 10,448 150 150 Nalco Chemical Co. 5,269 5,269 128 128 NCH Corp. 8,187 8,187 83 83 Olin Corp. 3,460 3,460 160 160 Pall Corp. (b) 3,280 3,280 60 60 Phelps Dodge Corp. 3,431 3,431 ------------- ---------- --------- 11,704 36,959 48,663 ------------- ---------- --------- Retail (3.5%): 178 178 Albertsons, Inc. 9,223 9,223 235 235 Enesco Group, Inc. 7,220 7,220 163 163 May Department Stores Co. 10,680 10,680 121 121 Unifi, Inc. 4,137 4,137 185 185 Wal-Mart Stores, Inc. (b) 11,238 11,238 80 80 Walgreen Co. (b) 3,305 3,305 ------------- ---------- --------- 11,357 34,446 45,803 ------------- ---------- --------- Shelter (5.3%): 24 24 Avalon Bay Communities, Inc. 891 891 66 66 Boston Properties, Inc. 2,280 2,280 45 45 Camden Property Trust 1,348 1,348 56 56 CBL & Associates Properties 1,353 1,353 35 35 Chelsea GCA Realty, Inc., (b) 1,416 1,416 44 44 Colonial Properties Trust 1,364 1,364 138 138 Equity Office Properties Trust 3,902 3,902 35 35 Equity Residential Properties Trust 1,651 1,651 73 73 Federal Realty Trust 1,747 1,747 32 32 Gables Residential Trust 857 857 120 120 Kimberly Clark Corp. 5,505 5,505 See notes to financial statements. 270 The One Group Income Equity Fund / Pegasus Equity Income Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - --------- ---------- -------------- ------------------------------------------------------- -------------- ----------- ----------- 66 66 Liberty Property Trust 1,685 1,685 31 31 Macerich Co. 912 912 58 58 Mack Cali Realty Corp. 1,980 1,980 142 142 Masco Corp. 8,585 8,585 61 61 Merry Land & Investment Co. 1,283 1,283 55 55 Mills Corp. 1,327 1,327 73 73 Patriot American Hospitality 1,747 1,747 66 66 Prentiss Properties Trust 1,614 1,614 47 47 Public Storage, Inc. 1,313 1,313 49 49 Shurgard Storage Centers 1,349 1,349 29 29 Simon Debartolo Group, Inc. 943 943 270 270 Sonoco Products Co. 8,151 8,151 43 43 Spieker Properties, Inc. 1,682 1,682 95 95 Starwood Hotels & Resorts (b) 4,599 4,599 68 68 Summit Properties, Inc. 1,292 1,292 74 74 Taubman Centers, Inc. 1,059 1,059 48 48 Vornado Realty Trust 1,917 1,917 28 28 Weeks Corp. 898 898 80 80 Weyerhaeuser Co. 3,695 3,695 ------------- ---------- --------- - 68,345 68,345 ------------- ---------- --------- Technology (5.0%): 60 60 AMP, Inc. (b) 2,063 2,063 100 100 Boeing Co. 4,456 4,456 127 127 Hewlett Packard Co. 7,604 7,604 105 105 International Business Machines 12,055 12,055 107 60 167 Lockheed Martin Corp. (b) 11,276 6,353 17,629 60 60 United Technologies Corp. (b) 5,550 5,550 150 150 Xerox Corp. 15,243 15,243 ------------- ---------- --------- 11,276 53,324 64,600 ------------- ---------- --------- Transportation (1.6%): 317 317 Alexander & Baldwin, Inc. 9,233 9,233 183 183 Canadian National Railway Co. 9,745 9,745 70 70 Norfolk Southern Corp. 2,087 2,087 ------------- ---------- --------- 18,978 2,087 21,065 ------------- ---------- --------- Utilities (8.2%): 181 181 AT&T Corp. (b) 10,332 10,332 180 180 BellSouth Corp. 12,083 12,083 147 147 Central & South West Corp. 3,951 3,951 135 135 Connecticut Energy Corp. 3,749 3,749 49 49 El Paso Energy Corp. (c) 2,597 2,597 50 50 El Paso Natural Gas Co. 1,913 1,913 5 5 Empire District Electric 102 102 160 160 Entergy Corp. 4,600 4,600 230 230 GTE Corp. 12,793 12,793 200 200 L G & E Energy Corp. 5,423 5,423 80 80 New Century Energies, Inc. 3,635 3,635 140 140 Northern States Power Co. 4,008 4,008 400 400 SBC Communications, Inc. 15,999 15,999 104 104 Sierra Pacific Resources 3,777 3,777 12 12 SJW Corp. 686 686 179 179 Southwest Gas Corp. 4,374 4,374 90 90 Sprint Corp. 6,345 6,345 437 437 Washington Water Power Co. 9,794 9,794 ------------- ---------- --------- 22,482 83,679 106,161 ------------- ---------- --------- Total Common Stocks 258,047 925,246 1,183,293 ------------- ---------- --------- Convertible Bonds (4.5%): Financial Services (1.4%): $ 3,095 $ $ 3,095 NAC RE Corp., 5.25%, 12/15/02 3,443 3,443 30,100 30,100 Roche Holding Inc., Zero Coupon, 5/6/12 14,542 14,542 ------------- ---------- --------- 17,985 - 17,985 ------------- ---------- --------- Health Care (0.8%): See notes to financial statements. 271 The One Group Income Equity Fund / Pegasus Equity Income Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - --------- ---------- -------------- ------------------------------------------------------- -------------- ----------- ----------- 5,000 5,000 Alza Corp., 5.00%, 5/1/06 6,350 6,350 3,500 3,500 Athena Neurosciences, 4.75%, 11/15/04, Callable 11/15/00 @ 102.7 (b) 4,051 4,051 ------------- ---------- --------- - 10,401 10,401 ------------- ---------- --------- Retail (0.4%): 9,400 9,400 Pep Boys, Zero Coupon, 9/20/11 5,158 - 5,158 ------------- ---------- --------- Shelter (0.8%): 6,500 6,500 Hilton Hotels Corp., 5.00%, 5/15/06 6,752 6,752 4,500 4,500 Medical Care International, 6.75%, 10/1/06 4,123 4,123 ------------- ---------- --------- - 10,875 10,875 ------------- ---------- --------- Utilities (1.1%): 11,544 11,544 Potomac Electric Power, 5.00%, 9/1/02 11,255 11,255 2,500 2,500 U.S. Filter Corp., 4.50% 12/15/01 2,547 2,547 ------------- ---------- --------- 11,255 2,547 13,802 ------------- ---------- --------- Total Convertible Bonds 34,398 23,823 58,221 ------------- ---------- --------- Preferred Stocks (3.2%): Capital Goods (0.2%): 125 125 Ingersoll-Rand Co. (c) - 3,000 3,000 ------------- ---------- --------- Computer Software (0.4%): 55 55 Microsoft Corp.(c) - 5,225 5,225 ------------- ---------- --------- Financial Services (2.0%): 60 60 Newell Financial Trust (c) 3,458 3,458 391 391 Salomon, Inc., 7.63% 18,626 18,626 45 45 St. Paul Capital (c) 3,204 3,204 ------------- ---------- --------- 18,626 6,662 25,288 ------------- ---------- --------- Industrial Goods & Services (0.6%): 50 50 Corning Delaware (c) 2,825 2,825 120 120 Crown Cork & Seal Co. (c) 5,370 5,370 ------------- ---------- --------- - 8,195 8,195 ------------- ---------- --------- Total Preferred Stocks 18,626 23,082 41,708 ------------- ---------- --------- Investment Companies (1.1%): 14,672 14,672 Pegasus Cash Management Fund Class I (in shares) 14,672 14,672 ------------- ---------- --------- Total Investment Companies 14,672 - 14,672 ------------- ---------- --------- Repurchase Agreements (0.3%): $ $ 3,405 $ 3,405 Prudential Securities, 6.10%, 7/1/98 (Collateralized by $3,505 U.S. Treasury Bills, 9/3/98, market value $3,474) 3,405 3,405 ------------- ---------- --------- Total Repurchase Agreements - 3,405 3,405 ------------- ---------- --------- Short-Term Securities Held as Collateral (4.0%): Master Notes (0.7%): 2,021 2,021 Bear Stearns Mortgage Capital, 6.77%, 10/9/98* 2,021 2,021 1,684 1,684 Danaher Corp., 6.68%, 10/9/98* 1,684 1,684 1,011 1,011 Merrill Lynch Mortgage Capital, 6.75%, 7/23/98* 1,011 1,011 2,291 2,291 Morgan Stanley Mortgage Capital, 5.76%, 7/21/98* 2,292 2,292 606 606 NationsBanc Capital Markets, 6.70%, 7/1/98* 606 606 2,021 2,021 Williamette Industries, Inc., 5.85%, 7/23/98* 2,021 2,021 ------------- ---------- --------- - 9,635 9,635 ------------- ---------- --------- Put Bonds (1.1%): 1,684 1,684 Associates Corp. N.A., 5.79%, 1/4/99* 1,683 1,683 1,347 1,347 Branch Banking & Trust, 5.92%, 12/10/99* 1,347 1,347 674 674 Citicorp, 5.94%, 8/3/98* 674 674 1,550 1,550 Evangelical Lutheran, 5.74%, 4/28/00* 1,547 1,547 2,021 2,021 GMAC, 5.85%, 11/10/99* 2,025 2,025 1,684 1,684 Goldman Sachs, 6.06%, 11/21/00* 1,684 1,684 1,684 1,684 Greenwich Capital, 6.11%, 12/13/99* 1,684 1,684 1,684 1,684 Lehman Brothers Holdings, 5.85%, 8/18/99* 1,685 1,685 674 674 Merrill Lynch, 6.07%, 11/13/98* 674 674 See notes to financial statements. 272 The One Group Income Equity Fund / Pegasus Equity Income Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - --------- ---------- -------------- ------------------------------------------------------- -------------- ----------- ----------- 1,684 1,684 PNC Bank, 5.74%, 10/2/98* 1,683 1,683 ------------- ---------- --------- - 14,686 14,686 ------------- ---------- --------- Repurchase Agreements (2.2%): 6,737 6,737 Donaldson, Lufkin & Jenrette, 6.65%, 7/1/98 (Collateralized by $6,888 various Corporate and Government Securities, 0.00% - 17.25%, 10/15/02 - 4/15/35, market value $6,996) 6,737 6,737 3,369 3,369 Goldman Sachs, 6.65%, 7/1/98 (Collateralized by $3,590 various Corporate Bonds, 0.00%, 7/7/98 - 9/18/98, market value $3,577) 3,369 3,369 17,315 17,315 Lehman Brothers, 6.65%, 7/1/98 (Collateralized by $17,748 various Corporate Bonds, 0.00% - 10.13%, 9/15/99 - 10/17/96, market value $18,576) 17,315 17,315 12 12 Lehman Brothers, 6.47%, 7/1/98 (Collateralized by $12 Media One Group Bonds, 0.00%, 10/5/98, market value $12) 12 12 539 539 Lehman Brothers, 6.00%, 7/1/98 (Collateralized by $3,374 various Government Securities, 0.00% - 7.50%, 12/1/18 - 5/1/24, market value $555) 539 539 674 674 Paine Webber, 6.40%, 7/1/98 (Collateralized by $672 various Corporate Bonds, 4.00% - 9.75%, 7/15/98 - 9/01/23, market value $707) 674 674 ------------- ---------- --------- - 28,646 28,646 ------------- ---------- --------- Total Short-Term Securities Held as Collateral - 52,967 52,967 ------------- ---------- --------- Total (Cost $818,363) (a) $ 325,743 $ 1,028,523 $1,354,266 ============= ========== ========= ------------- Percentages indicated are based on net assets of $1,304,466. (a) Represents cost for financial reporting purposes and differs from cost basis for federal income tax purposes by the amount of losses recognized for financial reporting purposes in excess of federal income tax reporting of approximately $4. Cost for federal income tax purposes differs from value by net unrealized appreciation of securities as follows (amounts in thousands): Unrealized appreciation.........................................$ 547,955 Unrealized depreciation.......................................... (12,056) -------------- Net unrealized appreciation.....................................$ 535,899 ============== (b) A portion of this security was loaned as of June 30, 1998. (c) Non-income producing securities. * The interest rate for this variable rate note, which will change periodically, is based upon an index of market rates. The rate reflected on the Schedule of Portfolio Investments is the rate in effect at June 30, 1998. 273 The One Group Equity Index Fund / Pegasus Equity Index Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- --------- --------- ------------------------------------------------------- ----------- ------------ --------------- Commercial Paper (0.4%): Financial Services (0.4%): $ $ 9,000 $ $9,000 Merrill Lynch, 5.56%, 9/9/98 $ - $ 8,904 $ 8,904 ---------- ----------- -------------- Total Commercial Paper - 8,904 8,904 ---------- ----------- -------------- Common Stocks (98.9%): Business Equipment & Services (1.8%): 32 40 72 Automatic Data Processing, Inc. 2,316 2,946 5,262 22 25 47 Browning-Ferris Industries, Inc. 752 868 1,620 10 12 22 Canadian Moore Corp., Ltd. 135 160 295 7 10 17 Ceridian Corp. (b) 432 613 1,045 18 23 41 Cognizant Corp. 1,144 1,449 2,593 15 20 35 Computer Sciences Corp. (b) 983 1,311 2,294 12 12 Deluxe Corp. 415 415 18 23 41 Dun & Bradstreet Corp. 607 839 1,446 22 18 40 Ecolab, Inc. 694 554 1,248 17 21 38 Equifax, Inc. (c) 603 750 1,353 49 61 110 First Data Corp. 1,617 2,038 3,655 16 14 30 H & R Block 693 592 1,285 18 18 Ikon Office Solutions (c) 256 256 12 17 29 Interpublic Group Co., Inc. 736 1,018 1,754 34 42 76 Laidlaw, Inc. 415 511 926 7 7 National Service Industries, Inc. 345 345 18 21 39 Omnicom Group, Inc. (c) 883 1,057 1,940 37 37 74 Pitney Bowes, Inc. 1,776 1,793 3,569 14 21 35 R.R. Donnelley & Sons Co. 657 957 1,614 11 11 Ryder Systems, Inc. (c) 344 344 32 34 66 Service Corp. International 1,363 1,478 2,841 62 62 WMX Technologies, Inc. 2,176 2,176 50 50 Waste Management, Inc. 1,760 1,760 ---------- ----------- -------------- 17,566 22,470 40,036 ---------- ----------- -------------- Capital Goods (5.7%): 3 3 Aeroquip-Vickers, Inc. 202 202 11 12 23 Black & Decker Corp. 667 730 1,397 6 10 16 Case Corp. 302 472 774 43 50 93 Caterpillar, Inc. 2,260 2,634 4,894 5 5 Cincinnati Milacron, Inc. 131 131 12 16 28 Cooper Industries, Inc. 687 901 1,588 6 6 Crane Co. 293 293 7 6 13 Cummins Engine, Inc. 354 288 642 29 35 64 Deere & Co. 1,539 1,842 3,381 24 31 55 Dover Corp. 827 1,051 1,878 51 61 112 Emerson Electric Co. 3,068 3,686 6,754 8 12 20 Fluor Corp. 432 597 1,029 5 5 Foster Wheeler Corp. 116 116 359 444 803 General Electric Co. 32,681 40,386 73,067 8 7 15 General Signal Corp. 292 252 544 9 15 24 Grainger W.W., Inc. 481 739 1,220 7 7 Harnischfeger Industries, Inc. 193 193 14 17 31 Honeywell, Inc. 1,178 1,452 2,630 29 33 62 Illinois Tool Works 1,902 2,203 4,105 16 22 38 Ingersoll Rand Co. 688 953 1,641 10 11 21 Johnson Controls, Inc. 561 650 1,211 3 1 4 Nacco Industries, Inc., Class A 336 144 480 11 11 Navistar International Corp. 303 303 7 7 Owens-Corning Fiberglass Corp. 287 287 12 10 22 Paccar, Inc. 616 537 1,153 13 15 28 Parker-Hannifin Corp. 495 589 1,084 See notes to financial statements. 274 The One Group Equity Index Fund / Pegasus Equity Index Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- --------- --------- ------------------------------------------------------- ----------- ------------ --------------- 20 25 45 PPG Industries, Inc. 1,401 1,737 3,138 15 24 39 Sherwin-Williams Co. 511 795 1,306 8 9 17 Snap-On, Inc. 283 322 605 7 12 19 Stanley Works 296 503 799 17 20 37 Thermo Electron Corp. (b) 574 701 1,275 8 8 Timken Co. 240 240 64 78 142 Tyco International, Ltd. 4,009 4,923 8,932 ---------- ----------- -------------- 56,440 70,852 127,292 ---------- ----------- -------------- Consumer Durable (2.3%): 17 21 38 Autozone, Inc. (b) (c) 538 666 1,204 3 3 Briggs & Stratton Corp. 103 103 72 89 161 Chrysler Corp. 4,065 4,996 9,061 13 11 24 Cooper Tire & Rubber Co. 262 235 497 12 14 26 Dana Corp. (c) 637 737 1,374 8 11 19 Eaton Corp. 646 830 1,476 9 9 Echlin, Inc. 430 430 137 165 302 Ford Motor Co. 8,092 9,748 17,840 80 91 171 General Motors Corp. 5,357 6,093 11,450 18 25 43 Genuine Parts Co. (c) 628 863 1,491 17 21 38 Goodyear Tire & Rubber Co. (b) 1,069 1,354 2,423 17 16 33 ITT Industries, Inc. 642 594 1,236 12 14 26 Maytag Corp. 583 682 1,265 8 10 18 Whirlpool Corp. 574 714 1,288 ---------- ----------- -------------- 23,093 28,045 51,138 ---------- ----------- -------------- Consumer Non-Durable (11.2%): 15 7 22 Alberto Culver Co., Class B 432 205 637 8 10 18 American Greetings Corp., Class A 429 529 958 54 68 122 Anheuser Busch Co., Inc. (c) 2,559 3,192 5,751 65 79 144 Archer-Daniels-Midland Co. 1,260 1,538 2,798 12 18 30 Avon Products, Inc. 953 1,433 2,386 3 4 7 Ball Corp. 139 143 282 4 8 12 Bemis Co. 171 307 478 31 40 71 Bestfoods 1,813 2,321 4,134 11 10 21 Brown-Forman Corp., Class B 692 620 1,312 52 64 116 Campbell Soup Co. 2,762 3,395 6,157 10 15 25 Clorox Co. 913 1,387 2,300 271 338 609 Coca-Cola Co. 23,206 28,913 52,119 33 40 73 Colgate Palmolive Co. 2,893 3,531 6,424 52 66 118 ConAgra, Inc. 1,653 2,080 3,733 5 5 Coors Adolph Co., Class B 176 176 13 17 30 Crown Cork & Seal Co. 624 815 1,439 39 44 83 Eastman Kodak Co. 2,822 3,237 6,059 21 28 49 Fort James Corp. 935 1,267 2,202 19 24 43 Fortune Brands Inc. 719 914 1,633 8 11 19 Fruit of The Loom, Inc., Class A (b) 282 351 633 17 22 39 General Mills, Inc. 1,165 1,495 2,660 128 153 281 Gillette Co. 7,259 8,648 15,907 39 50 89 H.J. Heinz Co. 2,205 2,833 5,038 17 21 38 Hershey Foods Corp. 1,163 1,447 2,610 11 15 26 International Flavors & Fragrances, Inc. 464 653 1,117 6 6 Jostens, Inc. 135 135 47 57 104 Kellogg Co. 1,771 2,135 3,906 6 10 16 Liz Claiborne, Inc. (c) 290 545 835 16 22 38 Newell Co. 805 1,097 1,902 33 40 73 Nike, Inc., Class B (c) 1,596 1,927 3,523 172 203 375 PepsiCo, Inc. 7,094 8,358 15,452 266 333 599 Philip Morris Co., Inc. 10,477 13,098 23,575 See notes to financial statements. 275 The One Group Equity Index Fund / Pegasus Equity Index Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- --------- --------- ------------------------------------------------------- ----------- ------------ --------------- 34 33 67 Pioneer Hi-Bred International, Inc. 1,415 1,378 2,793 7 7 Polaroid Corp. 233 233 147 183 330 Procter & Gamble Co. 13,413 16,706 30,119 14 18 32 Quaker Oats Co. 758 1,012 1,770 12 14 26 Ralston Purina Group 1,352 1,687 3,039 6 8 14 Reebok International Ltd. (b) 171 218 389 16 21 37 Rubbermaid, Inc. 546 705 1,251 11 5 16 Russell Corp. 329 163 492 49 64 113 Sara Lee, Corp. 2,747 3,554 6,301 39 47 86 Seagram Co., Ltd. 1,614 1,929 3,543 2 2 Springs Industries, Inc., Class A 98 98 10 10 Supervalu, Inc. 427 427 33 49 82 Sysco Corp. 858 1,257 2,115 9 9 Tupperware Corp. 249 249 70 87 157 Unilever N V 5,497 6,888 12,385 22 27 49 UST, Inc. 584 721 1,305 12 18 30 V.F. Corp. 641 925 1,566 12 16 28 Wrigley (Wm.) Junior Co. (c) 1,182 1,554 2,736 ---------- ----------- -------------- 110,653 138,429 249,082 ---------- ----------- -------------- Consumer Services (4.0%): 11 13 24 Brunswick Corp. 277 331 608 77 97 174 CBS Corp. (c) 2,436 3,068 5,504 86 116 202 Cendant Corp. 1,805 2,425 4,230 14 17 31 Clear Channel Communications (b) (c) 1,517 1,840 3,357 39 50 89 Comcast Corp., Class A 1,583 2,040 3,623 11 13 24 Dow Jones & Co., Inc. 588 740 1,328 30 38 68 Gannett, Inc. 2,116 2,736 4,852 14 14 Harrah's Entertainment, Inc. (b) (c) 320 320 12 18 30 Hasbro, Inc. 453 697 1,150 29 34 63 Hilton Hotels Corp. 821 975 1,796 10 10 King World Productions, Inc. (b) 255 255 13 11 24 Knight-Ridder, Inc. 692 631 1,323 27 35 62 Marriott International, Class A 887 1,130 2,017 29 38 67 Mattel, Inc. 1,206 1,613 2,819 10 14 24 McGraw-Hill Co., Inc. 808 1,136 1,944 69 85 154 Media One Group, Inc. (b) (c) 3,038 3,721 6,759 13 7 20 Meredith Corp. 605 325 930 20 24 44 Mirage Resorts, Inc. (b) (c) 418 513 931 14 13 27 New York Times Co., Class A 1,103 1,066 2,169 54 69 123 Tele-Communications, Inc., Class A (b) (c) 2,070 2,648 4,718 62 78 140 Time Warner, Inc. 5,271 6,647 11,918 11 12 23 Times Mirror Co., Class A 689 758 1,447 12 18 30 Tribune Co. 858 1,224 2,082 40 49 89 Viacom, Inc., Class B (b) 2,308 2,850 5,158 76 93 169 Walt Disney Co. 8,018 9,734 17,752 ---------- ----------- -------------- 39,567 49,423 88,990 ---------- ----------- -------------- Energy (7.3%): 9 13 22 Amerada Hess Corp. 465 680 1,145 107 131 238 Amoco Corp. 4,447 5,437 9,884 7 8 15 Anadarko Petroleum Corp. (c) 443 546 989 10 12 22 Apache Corp. 315 389 704 8 9 17 Ashland, Inc. 425 469 894 35 44 79 Atlantic Richfield Co. 2,731 3,456 6,187 15 22 37 Baker Hughes, Inc. 534 777 1,311 24 24 Burlington Northern 1,029 1,029 19 19 Burlington Resources, Inc. 803 803 77 89 166 Chevron Corp. (c) 6,364 7,390 13,754 See notes to financial statements. 276 The One Group Equity Index Fund / Pegasus Equity Index Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- --------- --------- ------------------------------------------------------- ----------- ------------ --------------- 19 24 43 Dresser Industries, Inc. 858 1,065 1,923 16 16 DTE Energy, Inc. 629 629 271 333 604 Exxon Corp. 19,300 23,763 43,063 28 34 62 Halliburton Co. 1,253 1,537 2,790 8 5 13 Helmerich & Payne, Inc. 175 119 294 7 7 Kerr McGee Corp. 423 423 9 8 17 McDermott International, Inc. 324 274 598 85 108 193 Mobil Corp. 6,484 8,245 14,729 38 50 88 Occidental Petroleums Corp. 1,013 1,351 2,364 12 14 26 Oryx Energy Co. (b) 254 305 559 7 7 14 Pennzoil Co. 358 335 693 29 36 65 Phillips Petroleum Co. 1,410 1,731 3,141 12 12 Rowan Cos., Inc. 230 230 235 293 528 Royal Dutch Petroleum Co. (c) 12,900 16,043 28,943 55 68 123 Schlumberger Ltd. (c) 3,755 4,631 8,386 10 10 20 Sun, Inc. 396 396 792 19 24 43 Tenneco, Inc. 708 908 1,616 58 75 133 Texaco, Inc. 3,437 4,466 7,903 40 34 74 Union Pacific Resources Group, Inc. 699 600 1,299 30 34 64 Unocal Corp. (c) 1,072 1,201 2,273 32 40 72 USX-Marathon Group 1,086 1,358 2,444 6 8 14 Western Atlas, Inc. (b) 486 662 1,148 ---------- ----------- -------------- 73,124 89,816 162,940 ---------- ----------- -------------- Financial Services (17.5%): 48 57 105 Allstate Corp. 4,396 5,239 9,635 51 63 114 American Express Co. 5,816 7,220 13,036 27 33 60 American General Corp. 1,923 2,354 4,277 77 96 173 American International Group, Inc. 11,235 14,005 25,240 18 22 40 Aon Corp. 1,282 1,533 2,815 39 47 86 Associates First Capital, Class A 2,997 3,642 6,639 77 96 173 Banc One Corp. (c) 4,303 5,332 9,635 41 52 93 Bank of New York Co., Inc. (c) 2,515 3,150 5,665 76 93 169 BankAmerica Corp. 6,533 8,032 14,565 34 40 74 BankBoston Corp. 1,869 2,248 4,117 11 13 24 Bankers Trust New York Corp. 1,272 1,549 2,821 15 19 34 BB&T Corp. 1,021 1,253 2,274 16 16 Bear Stearns Co., Inc. 882 882 6 8 14 Beneficial Corp. 882 1,151 2,033 9 9 Capital One Financial Corp. 1,118 1,118 29 36 65 Charles Schwab Corp. 941 1,174 2,115 92 116 208 Chase Manhattan Corp. 6,931 8,748 15,679 23 24 47 Chubb Corp. 1,811 1,905 3,716 23 29 52 Cigna Corp. 1,618 2,017 3,635 18 22 40 Cincinnati Financial Corp. 691 852 1,543 50 61 111 Citicorp 7,486 9,169 16,655 17 23 40 Comerica, Inc. 1,152 1,496 2,648 21 25 46 Conseco, Inc. (c) 982 1,155 2,137 12 14 26 Country Wide Credit 584 721 1,305 78 92 170 Federal Home Loan Mortgage Corp. 3,655 4,352 8,007 116 141 257 Federal National Mortgage Assoc. 7,076 8,590 15,666 24 33 57 Fifth Third Bancorp (c) 1,522 2,050 3,572 33 40 73 First Chicago NBD Corp. 2,889 3,578 6,467 106 132 238 First Union Corp. 6,182 7,699 13,881 28 39 67 Fleet Financial Group, Inc. 2,359 3,240 5,599 28 34 62 Franklin Resources, Inc. 1,534 1,860 3,394 8 10 18 General Re Corp. 2,128 2,656 4,784 7 8 15 Golden West Financial Corp. 705 885 1,590 15 19 34 Greentrree Financial Corp. 629 801 1,430 See notes to financial statements. 277 The One Group Equity Index Fund / Pegasus Equity Index Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- --------- --------- ------------------------------------------------------- ----------- ------------ --------------- 10 15 25 H.F. Ahmanson & Co. 700 1,061 1,761 12 16 28 Hartford Financial Services Group 1,384 1,805 3,189 35 44 79 Household International, Inc. (c) 1,758 2,192 3,950 21 26 47 Huntington Bancshares 707 875 1,582 20 24 44 J.P. Morgan & Co., Inc. 2,363 2,846 5,209 10 15 25 Jefferson Pilot Corp. 562 875 1,437 48 60 108 KeyCorp 1,724 2,121 3,845 11 16 27 Lehman Brothers Holding, Inc. 869 1,255 2,124 11 14 25 Lincoln National Corp. 1,051 1,285 2,336 27 34 61 Marsh & McLennan Co. 1,625 2,034 3,659 10 13 23 MBIA, Inc. 755 1,001 1,756 55 69 124 MBNA Corp. 1,811 2,262 4,073 30 34 64 Mellon Bank Corp. 2,061 2,397 4,458 14 18 32 Mercantile Bancorporation 725 886 1,611 36 47 83 Merrill Lynch & Co. (c) 3,344 4,351 7,695 12 16 28 MGIC Investment Corp. (c) 707 931 1,638 65 82 147 Morgan Stanley Dean Witter Discover 5,939 7,484 13,423 37 45 82 National City Corp. 2,613 3,182 5,795 103 131 234 NationsBank Corp. 7,896 9,987 17,883 12 15 27 Northern Trust Corp 945 1,175 2,120 81 101 182 Norwest Corp. 3,044 3,787 6,831 31 42 73 PNC Bank Corp. 1,691 2,259 3,950 8 9 17 Progressive Corp., Ohio 1,114 1,335 2,449 11 13 24 Providian Financial 882 1,017 1,899 13 15 28 Republic N Y Corp. 842 944 1,786 20 19 39 SAFECO Corp. 888 875 1,763 23 23 SLM Holding Corp. 1,142 1,142 22 32 54 St. Paul Co., Inc. 929 1,361 2,290 18 22 40 State Street Corp. 1,237 1,529 2,766 19 24 43 Summit Bancorp 921 1,133 2,054 22 25 47 Sunamerica, Inc. 1,241 1,446 2,687 24 29 53 SunTrust Banks, Inc. 1,992 2,386 4,378 29 34 63 Synovus Financial Corp. (c) 688 810 1,498 15 20 35 Torchmark Corp. 707 915 1,622 7 9 16 TransAmerica Corp. 785 1,040 1,825 125 156 281 Travelers Group, Inc. 7,602 9,439 17,041 81 102 183 U.S. Bancorp 3,491 4,391 7,882 19 21 40 UNUM Corp. 1,071 1,150 2,221 22 28 50 Wachovia Corp. 1,897 2,355 4,252 41 51 92 Washington Mutual, Inc. (c) 1,794 2,234 4,028 9 12 21 Wells Fargo & Co. 3,266 4,272 7,538 ---------- ----------- -------------- 172,540 217,481 390,021 ---------- ----------- -------------- Health Care (12.0%): 171 209 380 Abbott Labs 6,998 8,537 15,535 16 20 36 Aetna 1,242 1,543 2,785 9 9 Allergan, Inc. 419 419 10 12 22 Alza Corp. (b) 441 507 948 143 179 322 American Home Products Co. 7,381 9,264 16,645 29 36 65 Amgen, Inc. (b) 1,882 2,372 4,254 8 8 Bard C.R., Inc. 295 295 8 8 Bausch & Lomb, Inc. 402 402 31 38 69 Baxter International, Inc. 1,689 2,026 3,715 14 18 32 Becton Dickinson & Co. (c) 1,115 1,368 2,483 13 16 29 Biomet, Inc. (b) 436 521 957 22 27 49 Boston Scientific Corp. (b) (c) 1,552 1,900 3,452 109 137 246 Bristol Myers Squibb Co. 12,541 15,701 28,242 12 15 27 Cardinal Health, Inc. 1,134 1,398 2,532 78 91 169 Columbia/HCA Healthcare Corp. (c) 2,267 2,643 4,910 See notes to financial statements. 278 The One Group Equity Index Fund / Pegasus Equity Index Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- --------- --------- ------------------------------------------------------- ----------- ------------ --------------- 125 152 277 Eli Lilly & Co. 8,243 10,052 18,295 16 20 36 Guidant Corp. 1,171 1,423 2,594 56 59 115 HBO & Co. 1,960 2,068 4,028 42 54 96 Healthsouth Corp. (b) 1,125 1,432 2,557 17 22 39 Humana, Inc. (b) 534 693 1,227 152 184 336 Johnson & Johnson 11,226 13,538 24,764 10 10 Mallinckrodt Group, Inc. 311 311 9 9 Manor Care, Inc. 343 343 54 65 119 Medtronic, Inc. 3,436 4,166 7,602 131 164 295 Merck & Co., Inc. 17,585 21,871 39,456 11 6 17 Millipore Corp. 302 176 478 142 176 318 Pfizer, Inc. 15,431 19,137 34,568 60 69 129 Pharmacia & Upjohn, Inc. 2,754 3,195 5,949 83 100 183 Schering Plough Corp. 7,588 9,186 16,774 3 3 Shared Medical Systems Corp. 194 194 12 12 St. Jude Medical Center, Inc. (b) 435 435 33 40 73 Tenet Healthcare Corp. (b) 1,046 1,239 2,285 9 9 U.S. Surgical, Corp. 401 401 25 25 50 United Healthcare Corp. 1,602 1,593 3,195 93 111 204 Warner Lambert Co. 6,423 7,730 14,153 ---------- ----------- -------------- 119,104 148,079 267,183 ---------- ----------- -------------- Multi-Industry (1.2%): 65 77 142 Allied Signal, Inc. 2,865 3,419 6,284 28 32 60 Corning, Inc. (c) 977 1,095 2,072 5 5 10 FMC Corp. (b) 341 333 674 7 10 17 Harcourt General, Inc. 423 613 1,036 41 16 57 Loews Corp. 1,106 1,396 2,502 47 56 103 Minnesota Mining & Manufacturing Co. 3,854 4,587 8,441 2 2 Octel Corp. (b) 43 43 18 22 40 Textron, Inc. 1,294 1,612 2,906 16 17 33 TRW, Inc. 871 950 1,821 ---------- ----------- -------------- 11,731 14,048 25,779 ---------- ----------- -------------- Raw Materials (3.0%): 27 31 58 Air Products & Chemical, Inc. 1,079 1,231 2,310 22 31 53 Alcan Aluminum Ltd. 613 848 1,461 19 24 43 Allegheny Teledyne, Inc. 431 551 982 19 24 43 Aluminum Co. of America (c) 1,251 1,577 2,828 85 14 99 Armco, Inc. (b) 544 90 634 10 6 16 ASARCO, Inc. 224 133 357 12 15 27 Avery Dennison Corp. 640 817 1,457 8 10 18 B. F. Goodrich Co. 397 482 879 38 49 87 Barrick Gold Corp. 734 946 1,680 31 31 Battle Mountain Gold Co. 184 184 15 15 Bethlehem Steel Corp. 186 186 24 13 37 Cyprus Amax Minerals Co. 315 174 489 26 32 58 Dow Chemical Co. (c) 2,506 3,077 5,583 124 155 279 Du Pont (EI) de Nemours & Co. 9,267 11,541 20,808 8 11 19 Eastman Chemical Co. 514 693 1,207 18 20 38 Engelhard Corp. 364 401 765 24 27 51 Freeport-McMoran Copper & Gold, Class B 363 416 779 9 9 Great Lakes Chemical Corp. 352 352 9 14 23 Hercules, Inc. 354 594 948 48 20 68 Homestake Mining Co. (c) 497 207 704 23 23 Inco Ltd. 309 309 68 80 148 Monsanto Co. (c) 3,772 4,490 8,262 14 20 34 Morton International, Inc. 341 492 833 9 10 19 Nalco Chemical Co. 302 335 637 See notes to financial statements. 279 The One Group Equity Index Fund / Pegasus Equity Index Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- --------- --------- ------------------------------------------------------- ----------- ------------ --------------- 19 21 40 Newmont Mining Corp. 445 501 946 8 12 20 Nucor Corp. 376 556 932 16 16 32 Pall Corp. 322 329 651 7 9 16 Phelps Dodge Corp. 385 505 890 33 33 Placer Dome, Inc. 383 383 17 21 38 Praxair, Inc. 796 979 1,775 7 9 16 Reynolds Metals Co. 401 508 909 6 9 15 Rohm & Haas Co. 638 917 1,555 11 14 25 Sigma-Aldrich Corp. 387 491 878 16 18 34 Union Carbide Corp. 856 971 1,827 12 12 USX - U.S. Steel Group, Inc. 384 384 10 10 W.R. Grace & Co. 168 168 30 13 43 Worthington Industries, Inc. 452 190 642 ---------- ----------- -------------- 29,566 37,008 66,574 ---------- ----------- -------------- Retail (6.1%): 1 1 Abercrombie & Fitch Co. (b) 44 44 27 34 61 Albertsons, Inc. 1,398 1,774 3,172 32 39 71 American Stores Co. 786 947 1,733 15 13 28 Circuit City Stores, Inc. 684 621 1,305 12 15 27 Consolidated Stores Co. (b) 431 529 960 25 29 54 Costco Companies, Inc. (c) 1,603 1,855 3,458 43 52 95 CVS Corp. 1,670 2,030 3,700 38 22 60 Darden Restaurants, Inc. 596 346 942 48 59 107 Dayton Hudson Corp. 2,345 2,877 5,222 11 15 26 Dillard Department Stores, Inc., Class A 451 636 1,087 24 28 52 Federated Department Stores, Inc. (b) (c) 1,303 1,511 2,814 43 55 98 Gap, Inc. 2,668 3,412 6,080 8 8 Giant Food Inc., Class A 359 359 5 5 Great Atlantic & Pacific Tea, Inc. 175 175 79 100 179 Home Depot, Inc. 6,561 8,298 14,859 29 35 64 J.C. Penney, Inc. (c) 2,071 2,503 4,574 54 64 118 K Mart, Inc. (b) (c) 1,034 1,233 2,267 28 34 62 Kroger Co. (b) 1,194 1,450 2,644 31 31 62 Limited, Inc. 1,011 1,024 2,035 8 4 12 Longs Drug Stores, Inc. 234 121 355 41 47 88 Lowe's Co. 1,681 1,900 3,581 28 32 60 May Department Stores Co. 1,814 2,097 3,911 78 95 173 McDonald's Corp. 5,355 6,567 11,922 5 5 Mercantile Stores Co., Inc. 385 385 7 11 18 Nordstrom, Inc. 578 879 1,457 9 9 Pep Boys-Manny, Moe & Jack 166 166 27 32 59 Rite Aid Corp. (c) 1,025 1,218 2,243 45 53 98 Sears Roebuck & Co. 2,736 3,260 5,996 13 14 27 Tandy Corp. 698 741 1,439 34 42 76 TJX Co., Inc. 827 1,023 1,850 29 38 67 Toys R Us, Inc. (b) 673 905 1,578 17 21 38 Tricon Global Restaurants (b) 546 672 1,218 18 18 Venator Group, Inc. 346 346 247 307 554 Wal-Mart Stores, Inc. (c) 14,976 18,638 33,614 62 68 130 Walgreen Co. 2,563 2,807 5,370 15 17 32 Wendy's International, Inc. 341 410 751 18 21 39 Winn Dixie Stores, Inc. (c) 935 1,051 1,986 ---------- ----------- -------------- 60,788 74,810 135,598 ---------- ----------- -------------- Shelter (1.2%): 5 5 10 Armstrong World Industries, Inc. 310 351 661 11 7 18 Boise Cascade Corp. 364 232 596 13 7 20 Centex Corp. (w/ warrants to purchase interest in CDC LP. 499 274 773 See notes to financial statements. 280 The One Group Equity Index Fund / Pegasus Equity Index Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- --------- --------- ------------------------------------------------------- ----------- ------------ --------------- Class B units and shares of 3333 Holdings Corp) 11 13 24 Champion International Co. 530 631 1,161 5 5 Fleetwood Enterprises, Inc. 187 187 10 12 22 Georgia Pacific Corp. 612 733 1,345 32 41 73 International Paper Co. 1,392 1,762 3,154 20 5 25 Kaufman & Broad Home Corp. 642 169 811 63 77 140 Kimberly Clark Corp. 2,895 3,514 6,409 15 15 Louisiana Pacific Corp. 268 268 19 22 41 Masco Corp. 1,125 1,326 2,451 16 16 32 Mead Corp. 498 499 997 15 21 36 Owens-Illinois, Inc. (b) 685 943 1,628 3 3 Potlatch Corp. 146 146 6 6 Pulte Corp. 183 183 10 11 21 Sealed Air Corp. (b) 351 415 766 18 13 31 Stone Container Corp. 274 203 477 8 8 16 Temple Inland, Inc. 416 430 846 7 10 17 Union Camp Corp. 328 482 810 12 14 26 Westvaco Corp. 336 390 726 22 27 49 Weyerhaeuser Co. 1,006 1,269 2,275 14 16 30 Williamette Industries, Inc. 447 516 963 ---------- ----------- -------------- 12,710 14,923 27,633 ---------- ----------- -------------- Technology (14.9%): 37 46 83 3Com Corp. (b) 1,126 1,406 2,532 9 10 19 Adobe Systems, Inc. 395 410 805 16 19 35 Advanced Micro Devices, Inc. (b) 273 319 592 23 29 52 AMP, Inc. 799 1,012 1,811 12 12 24 Andrew Corp. (b) 217 223 440 15 17 32 Apple Computer, Inc. (b) (c) 427 480 907 39 49 88 Applied Materials, Inc. (b) 1,141 1,433 2,574 21 26 47 Ascend Communications, Inc. (b) (c) 1,051 1,303 2,354 7 7 Auto Desk, Inc. 263 263 18 30 48 Bay Networks, Inc. (b) 594 978 1,572 110 137 247 Boeing Co. 4,887 6,103 10,990 21 21 Cabletron Systems, Inc. (b) 281 281 116 139 255 Cisco Systems, Inc. (b) 10,708 12,800 23,508 189 227 416 Compaq Computer Corp. (b) 5,366 6,433 11,799 61 75 136 Computer Associates International, Inc. 3,409 4,164 7,573 5 5 Data General Corp. (b) 74 74 73 89 162 Dell Computer Corp. (b) 6,817 8,272 15,089 16 16 DSC Communications Corp. (b) (c) 467 467 12 7 19 EG&G, Inc. 369 219 588 56 67 123 EMC Corp. (b) (c) 2,504 3,022 5,526 17 21 38 Gateway 2000, Inc. (b) 881 1,072 1,953 11 18 29 General Dynamics Corp. 515 825 1,340 17 17 General Instrument Corp. (b) 472 472 11 10 21 Harris Corp. 483 465 948 117 142 259 Hewlett Packard Co. 7,003 8,514 15,517 180 231 411 Intel Corp. 13,312 17,104 30,416 107 129 236 International Business Machines 12,247 14,768 27,015 9 11 20 KLA-Tencor Corp. (b) (c) 260 313 573 21 26 47 Lockheed Martin Corp. 2,250 2,797 5,047 18 18 LSI Logic Corp. (b) 413 413 143 179 322 Lucent Technologies, Inc. 11,881 14,893 26,774 24 28 52 Micron Technology, Inc. (b) (c) 589 704 1,293 267 335 602 Microsoft Corp. (b) 28,956 36,354 65,310 66 81 147 Motorola, Inc. 3,474 4,246 7,720 15 22 37 National Semiconductor Corp. (b) (c) 200 294 494 62 72 134 Northern Telecom, Ltd. 3,572 4,083 7,655 See notes to financial statements. 281 The One Group Equity Index Fund / Pegasus Equity Index Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- --------- --------- ------------------------------------------------------- ----------- ------------ --------------- 7 9 16 Northrop Grumman Corp. 760 931 1,691 47 49 96 Novell, Inc. (b) 598 626 1,224 114 134 248 Oracle Corp. (b) (c) 2,800 3,300 6,100 28 35 63 Parametric Technology Corp. (b) 759 940 1,699 5 6 11 Perkin-Elmer Corp. 298 382 680 11 12 23 Raychem Corp. 331 359 690 5 5 Raytheon Co., Class A 295 295 32 46 78 Raytheon Co., Class B (c) 1,891 2,732 4,623 25 28 53 Rockwell International Corp. (c) 1,196 1,323 2,519 11 11 Scientific-Atlanta, Inc. 271 271 28 34 62 Seagate Technology, Inc. (b) 664 810 1,474 23 23 Silicon Graphics, Inc. (b) 281 281 39 51 90 Sun Microsystems, Inc. (b) 1,706 2,215 3,921 8 6 14 Tektronix, Inc. 272 229 501 20 24 44 Tellabs, Inc. (b) (c) 1,439 1,739 3,178 43 52 95 Texas Instruments, Inc. 2,530 3,022 5,552 7 7 Thomas & Betts Corp. 347 347 25 34 59 Unisys Corp. 695 962 1,657 25 31 56 United Technologies Corp. 2,328 2,888 5,216 36 44 80 Xerox Corp. (c) 3,693 4,515 8,208 ---------- ----------- -------------- 147,961 184,851 332,812 ---------- ----------- -------------- Transportation (1.0%): 21 25 46 AMR Corp. (b) 1,740 2,054 3,794 18 21 39 Burlington Northern Santa Fe Corp. 1,734 2,060 3,794 23 29 52 CSX Corp. 1,057 1,312 2,369 9 10 19 Delta Air Lines, Inc. 1,155 1,280 2,435 17 20 37 FDX Corp. (b) 1,094 1,279 2,373 40 52 92 Norfolk Southern Corp. 1,184 1,564 2,748 18 30 48 Southwest Airlines Co. 543 885 1,428 27 33 60 Union Pacific Corp. (c) 1,193 1,475 2,668 12 12 US Air Group 981 981 25 25 US Airways Group, Inc. 721 721 ---------- ----------- -------------- 10,421 12,890 23,311 ---------- ----------- -------------- Utilities (9.7%): 64 77 141 Airtouch Communications, Inc. (b) 3,712 4,508 8,220 16 26 42 Alltel Corp. (c) 749 1,213 1,962 13 19 32 Ameren Corp. 510 744 1,254 20 26 46 American Electric Power, Inc. 920 1,168 2,088 123 151 274 Ameritech Corp. 5,526 6,798 12,324 178 221 399 AT&T Corp. (c) 10,183 12,627 22,810 18 20 38 Baltimore Gas & Electric Co. 549 624 1,173 169 213 382 Bell Atlantic Corp. 7,731 9,727 17,458 107 136 243 BellSouth Corp. 7,155 9,098 16,253 17 21 38 Carolina Power & Light Co. 725 925 1,650 20 29 49 Central & South West Corp. 545 778 1,323 15 21 36 Cinergy Corp. 538 744 1,282 10 14 24 Coastal Corp. 738 981 1,719 12 12 24 Columbia Gas System, Inc. 667 645 1,312 27 32 59 Consolidated Edison, Inc. 1,238 1,481 2,719 10 13 23 Consolidated Natural Gas Co. 565 744 1,309 20 20 Detroit Edison Co. 805 805 20 24 44 Dominion Resources, Inc. of Virginia 832 978 1,810 39 49 88 Duke Power Co., Inc. 2,322 2,893 5,215 5 2 7 Eastern Enterprises 210 92 302 47 49 96 Edison International 1,402 1,458 2,860 41 45 86 Enron Corp. (c) 2,243 2,424 4,667 30 32 62 Entergy Corp. 860 913 1,773 25 31 56 First Energy Corp. 781 964 1,745 See notes to financial statements. 282 The One Group Equity Index Fund / Pegasus Equity Index Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- --------- --------- ------------------------------------------------------- ----------- ------------ --------------- 21 25 46 Florida Power & Light Group, Inc. (c) 1,341 1,598 2,939 18 22 40 Frontier Corp. 578 700 1,278 14 16 30 General Public Utilities Corp. 516 608 1,124 108 132 240 GTE Corp. 5,993 7,323 13,316 33 38 71 Houston Industries 1,016 1,173 2,189 74 99 173 MCI Communications Corp. 4,301 5,735 10,036 29 33 62 Nextel Communications, Inc., Class A (b) 731 830 1,561 20 20 Niagara Mohawk Power Corp. (b) 294 294 7 7 NICOR, Inc. 297 297 15 19 34 Northern States Power Co. 427 549 976 4 3 7 Oneok, Inc. 171 133 304 32 40 72 Pacificorp 721 897 1,618 24 31 55 Peco Energy Corp. (c) 695 891 1,586 4 4 8 Peoples Energy Corp. 139 173 312 52 52 104 PG & E Corp. (c) 1,646 1,639 3,285 22 22 44 PP&L Resources, Inc. 493 497 990 24 33 57 Public Service Enterprise Group 813 1,139 1,952 201 252 453 SBC Communications, Inc. 8,048 10,080 18,128 18 18 Sempra Energy (b) 492 492 11 15 26 Sonat, Inc. 413 579 992 79 92 171 Southern Co. 2,199 2,547 4,746 50 59 109 Sprint Corp. 3,521 4,166 7,687 28 33 61 Texas Utilities (c) 1,151 1,364 2,515 46 56 102 The Williams Companies, Inc. (c) 1,554 1,896 3,450 23 29 52 Unicom Corp. 807 1,028 1,835 57 71 128 US West, Inc. (b) 2,682 3,321 6,003 111 139 250 WorldCom, Inc. (b) (c) 5,385 6,717 12,102 ---------- ----------- -------------- 96,042 119,998 216,040 ---------- ----------- -------------- Total Common Stocks 981,306 1,223,123 2,204,429 ---------- ----------- -------------- U.S. Treasury Obligations (0.1%): U.S. Treasury Bills (0.1%): $ $ 220 $ 220 7/16/98 (d) 220 220 885 885 7/23/98 (d) 882 882 15 15 8/20/98 (d) 15 15 520 520 8/27/98 (d) 516 516 ---------- ----------- -------------- - 1,633 1,633 ---------- ----------- -------------- Total U.S. Treasury Obligations Repurchase Agreements (0.4%): 9,880 9,880 Prudential Securities, 6.10%, 7/1/98 (Collateralized by $9,880 various U.S Government Securities, 6.10% - 6.25%, 4/30/01 - 6/26/03, market value $9,976) 9,880 9,880 ---------- ----------- -------------- Total Repurchase Agreements - 9,880 9,880 ---------- ----------- -------------- Short-Term Securities Held as Collateral (5.2%): Master Notes (1.0%): 4,384 4,384 Bear Stearns Mortgage Capital, 6.77%, 10/9/98* 4,384 4,384 3,653 3,653 Danaher Corp., 6.68%, 10/9/98* 3,653 3,653 2,192 2,192 Merrill Lynch Mortgage Capital, 6.75%, 7/23/98* 2,192 2,192 4,968 4,968 Morgan Stanley Mortgage Capital, 5.76%, 7/21/98* 4,969 4,969 1,315 1,315 NationsBanc Capital Markets, 6.70%, 7/1/98* 1,315 1,315 4,384 4,384 Williamette Industries, Inc., 5.85%, 7/23/98* 4,384 4,384 ---------- ----------- -------------- - 20,897 20,897 ---------- ----------- -------------- Put Bonds (1.4%): 3,653 3,653 Associates Corp. N.A., 5.79%, 1/4/99* 3,651 3,651 2,923 2,923 Branch Banking & Trust, 5.92%, 12/10/99* 2,923 2,923 1,461 1,461 Citicorp, 5.94%, 8/3/98* 1,461 1,461 3,361 3,361 Evangelical Lutheran, 5.74%, 4/28/00* 3,355 3,355 See notes to financial statements. 283 The One Group Equity Index Fund / Pegasus Equity Index Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- --------- --------- ------------------------------------------------------- ----------- ------------ --------------- 4,384 4,384 GMAC, 5.85%, 11/10/99* 4,392 4,392 3,653 3,653 Goldman Sachs, 6.06%, 11/21/00* 3,653 3,653 3,653 3,653 Greenwich Capital, 6.11%, 12/13/99* 3,653 3,653 3,653 3,653 Lehman Brothers Holdings, 5.85%, 8/18/99* 3,653 3,653 1,461 1,461 Merrill Lynch, 6.07%, 11/13/98* 1,461 1,461 3,653 3,653 PNC Bank, 5.74%, 10/2/98* 3,651 3,651 ---------- ----------- -------------- - 31,853 31,853 ---------- ----------- -------------- Repurchase Agreements (2.8%): 14,613 14,613 Donaldson, Lufkin & Jenrette, 6.65%, 7/1/98 (Collateralized by $14,940 various Corporate and Government Securities, 0.00% - 17.25%, 10/15/02 - 4/15/35, market value $15,175) 14,613 14,613 7,307 7,307 Goldman Sachs, 6.65%, 7/1/98 (Collateralized by $7,788 various Corporate Bonds, 0.00%, 7/7/98 - 9/18/98, market value $7,759) 7,307 7,307 37,556 37,556 Lehman Brothers, 6.65%, 7/1/98 (Collateralized by $38,496 various Corporate Bonds, 0.00% - 10.13%, 9/15/99 - 10/17/96, market value $40,293) 37,556 37,556 25 25 Lehman Brothers, 6.47%, 7/1/98 (Collateralized by $27 Media One Group Bonds, 0.00%, 10/5/98, market value $27) 25 25 1,169 1,169 Lehman Brothers, 6.00%, 7/1/98 (Collateralized by $7,318 various Government Securities, 0.00% - 7.50%, 12/1/18 - 5/1/24, market value $1,203) 1,169 1,169 1,461 1,461 Paine Webber, 6.40%, 7/1/98 (Collateralized by $1,459 various Corporate Bonds, 4.00% - 9.75%, 7/15/98 - 12/31/49, market value $1,534) 1,461 1,461 ---------- ----------- -------------- - 62,131 62,131 ---------- ----------- -------------- Total Short-Term Securities Held as Collateral - 114,881 114,881 ---------- ----------- -------------- Total (Cost $1,452,803) (a) $ 981,306 $1,358,421 $ 2,339,727 ========== =========== ============== ------------ Percentages indicated are based on net assets of $2,226,068. (a) Represents cost for financial reporting purposes and differs from cost basis for federal income tax purposes by the amount of losses recognized for financial reporting purposes in excess of federal income tax reporting of approximately $4,279. Cost for federal income tax purposes differs from value by net unrealized appreciation of securities as follows (amounts in thousands): Unrealized appreciation..............................$ 912,740 Unrealized depreciation............................... (30,095) ------------- Net unrealized appreciation..........................$ 882,645 ============= (b) Non-income producing securities. (c) A portion of this security was loaned as of June 30, 1998. (d) Serves as collateral for futures contracts. Current Number Opening Market of Positions Value Contracts Contract Type (000) (000) -------- ------------- --------- -------- 74 Long S&P 500, September 1998 Futures $20,861 $21,146 * The interest rate for this variable rate note, which will change periodically, is based upon an index of market rates. The rate reflected on the Schedule of Portfolio Investments is the rate in effect at June 30, 1998. 284 The One Group Value Growth Fund / Pegasus Growth and Value Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- ---------- --------- ----------------------------------------------------------- ------------- ------------ ------------- Commercial Paper (1.7%): Financial Services (1.7%): $ $ 12,800 $ 12,800 Merrill Lynch, 5.59%, 9/19/98 $ $ 12,646 $ 12,646 ------------- ------------ ----------- Total Commercial Paper - 12,646 12,646 ------------- ------------ ----------- Common Stocks (96.9%): Business Equipment & Services (3.9%): 416 416 Automatic Data Processing, Inc. 30,316 30,316 578 578 Cognizant Corp. 36,414 36,414 67 67 Miller (Herman), Inc. 1,617 1,617 123 123 Service Corp. International 5,256 5,256 52 52 U.S.A. Waste Services, Inc. (b)(c) 2,553 2,553 ------------- ------------ ----------- 66,730 9,426 76,156 ------------- ------------ ----------- Capital Goods (4.1%): 43 43 Cooper Industries, Inc. 2,368 2,368 825 825 Dover Corp. 28,256 28,256 89 89 Emerson Electric Co. 5,356 5,356 243 243 General Electric Co. 22,112 22,112 78 78 Harsco Corp. 3,569 3,569 39 39 Hubbell, Inc., Class B 1,640 1,640 62 62 Johnson Controls, Inc. 3,521 3,521 30 30 Medusa Corp. 1,883 1,883 120 120 Teleflex, Inc. 4,560 4,560 107 107 Tyco International Ltd. 6,747 6,747 ------------- ------------ ----------- 28,256 51,756 80,012 ------------- ------------ ----------- Consumer Durable (0.5%): 121 121 Autozone, Inc. (b)(c) 3,874 3,874 104 104 Chrysler Corp. 5,852 5,852 ------------- ------------ ----------- - 9,726 9,726 ------------- ------------ ----------- Consumer Non-Durable (12.5%): 613 613 Anheuser-Busch Companies, Inc. 28,926 28,926 572 572 Bestfoods 33,212 33,212 134 134 Coca-Cola Co. 11,474 11,474 1,086 120 1,206 Conagra, Inc. 34,413 3,790 38,203 416 416 Crown Cork & Seal Co., Inc. 19,760 19,760 69 69 Interstate Bakeries Corp.(c) 2,277 2,277 120 120 Intimate Brands, Inc. 3,302 3,302 47 47 Lancaster Colony Corp. 1,788 1,788 90 90 McCormick & Co., Inc. 3,225 3,225 628 114 742 Newell Cos., Inc. 31,282 5,689 36,971 898 898 PepsiCo, Inc. 36,986 36,986 208 208 Philip Morris Co., Inc. 8,186 8,186 48 48 Procter & Gamble Co. 4,407 4,407 83 83 Quaker Oats Co. 4,560 4,560 72 72 Revlon, Inc., Class A (b)(c) 3,673 3,673 104 104 Rubbermaid, Inc. 3,458 3,458 90 90 Sara Lee Corp. 5,023 5,023 ------------- ------------ ----------- 184,579 60,852 245,431 ------------- ------------ ----------- Consumer Services (5.1%): 123 123 Belo (A.H.) Corp., Series A 3,003 3,003 397 397 Gannett Co., Inc. 28,212 28,212 115 115 Hasbro, Inc. 4,505 4,505 143 143 Hilton Hotels Corp. 4,084 4,084 64 64 MGM Grand, Inc. (b) (c) 2,014 2,014 110 110 Tele-Communications, Inc., Class A (b)(c) 4,211 4,211 94 94 Time Warner, Inc. (c) 8,065 8,065 83 83 Viacom, Inc., Class B (b) 4,841 4,841 41 41 Walt Disney Co. 4,308 4,308 66 66 Washington Post Co. Class B 38,016 38,016 ------------- ------------ ----------- 66,228 35,031 101,259 ------------- ------------ ----------- Energy (4.8%): See notes to financial statements. 285 The One Group Value Growth Fund / Pegasus Growth and Value Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- ---------- --------- ----------------------------------------------------------- ------------- ------------ ------------- 58 58 Ashland, Inc. 2,984 2,984 302 302 British Petroleum PLC ADR 26,673 26,673 52 52 Devon Energy Corp. (c) 1,803 1,803 47 47 Dresser Industries, Inc. (c) 2,080 2,080 467 467 Enron Corp. 25,247 25,247 222 222 Exxon Corp. 15,845 15,845 217 217 Mobil Corp. 16,628 16,628 151 151 Royal Dutch Petroleum Co. (c) 8,259 8,259 131 131 Texaco, Inc. 7,813 7,813 79 79 Tosco Corp. (c) 2,324 2,324 48 48 Transocean Offshore, Inc. 2,114 2,114 81 81 Ultramar Diamond Shamrock Corp. 2,541 2,541 158 158 USX-Marathon Group 5,408 5,408 ------------- ------------ ----------- 68,548 51,171 119,719 ------------- ------------ ----------- Financial Services (14.4%): 55 55 Allstate Corp. 5,008 5,008 187 45 232 American International Group, Inc. 27,229 6,526 33,755 29 29 Associates First Capital, Class A 2,260 2,260 311 311 BankAmerica Corp. 26,882 26,882 53 53 Bear Stearns Cos., Inc. 2,986 2,986 117 117 Charter One Financial, Inc. 3,925 3,925 116 116 Chase Manhattan Corp. 8,773 8,773 324 324 Chubb Corp. 26,042 26,042 63 63 Cigna Corp. 4,326 4,326 53 53 Equitable Co., Inc. 3,934 3,934 445 445 Federal Home Loan Mortgage Corp. 20,943 20,943 130 130 Federal National Mortgage Assoc. 7,916 7,916 113 113 First Tennessee National Corp. 3,560 3,560 86 86 First Union Corp. 5,021 5,021 51 51 Hartford Financial Services Group 5,833 5,833 102 102 MBNA Corp. 3,356 3,356 69 69 Mercantile Bankshares Corp. 2,409 2,409 98 98 Morgan Stanley Dean Witter Discover 8,918 8,918 79 79 National City Corp. 5,623 5,623 175 175 NationsBank Corp. 13,418 13,418 998 998 Norwest Corp. 37,300 37,300 282 31 313 PMI Group, Inc. 20,692 2,238 22,930 128 128 Southtrust Corp. 5,566 5,566 59 59 State Street Corp. 4,087 4,087 187 187 Travelers Group, Inc. 11,307 11,307 17 17 Wells Fargo & Co. 6,384 6,384 ------------- ------------ ----------- 159,088 123,374 282,462 ------------- ------------ ----------- Health Care (11.0%): 654 654 Abbott Laboratories Corp. 26,732 26,732 630 162 792 American Home Products Corp. 32,602 8,389 40,991 58 58 Bausch & Lomb, Inc. 2,907 2,907 79 79 Baxter International, Inc. 4,240 4,240 50 50 Boston Scientific Corp. (b)(c) 3,553 3,553 352 115 467 Bristol Myers Squibb Co. 40,458 13,159 53,617 36 36 Cardinal Health, Inc. 3,394 3,394 90 90 Idexx Laboratories, Inc. (b) 2,229 2,229 42 42 Johnson & Johnson 3,112 3,112 98 98 Medtronic, Inc. 6,248 6,248 57 57 Merck & Co., Inc. 7,624 7,624 38 38 Pfizer, Inc. 4,152 4,152 423 77 500 Schering Plough Corp. 38,757 7,018 45,775 31 31 Sofamor Danek Group, Inc. (b) 2,649 2,649 130 130 Warner-Lambert Co. 8,991 8,991 ------------- ------------ ----------- 138,549 77,665 216,214 ------------- ------------ ----------- Raw Materials (4.2%): 58 58 Betzdearborn, Inc. 2,430 2,430 See notes to financial statements. 286 The One Group Value Growth Fund / Pegasus Growth and Value Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- ---------- --------- ----------------------------------------------------------- ------------- ------------ ------------- 90 90 Crompton & Knowles Corp. 2,254 2,254 89 89 Du Pont (EI) de Nemours & Co. 6,627 6,627 106 106 Ferro Corp. 2,695 2,695 118 118 Morton International, Inc. 2,943 2,943 81 81 Nalco Chemical Co. 2,831 2,831 77 77 Olin Corp. 3,197 3,197 88 88 Praxair, Inc. 4,105 4,105 747 747 Sigma-Aldrich Corp. 26,238 26,238 425 425 Schlumberger Ltd. 29,033 29,033 ------------- ------------ ----------- 55,271 27,082 82,353 ------------- ------------ ----------- Retail (4.2%): 113 113 Dayton Hudson Corp. 5,461 5,461 175 175 Just For Feet, Inc. (b)(c) 4,988 4,988 100 100 Kohl's Corp. (b) 5,167 5,167 143 143 Kroger Co. (b) 6,114 6,114 1,984 204 2,188 Officemax, Inc. (b) 32,736 3,371 36,107 60 60 Outback Steakhouse, Inc. (b)(c) 2,340 2,340 77 77 Safeway, Inc. (b) 3,141 3,141 226 226 Wal-Mart Stores, Inc. (c) 13,705 13,705 118 118 Williams Sonoma, Inc. (b) 3,744 3,744 ------------- ------------ ----------- 32,736 48,031 80,767 ------------- ------------ ----------- Shelter (4.7%): 30 30 Armstrong World Industries, Inc. 2,035 2,035 626 112 738 Kimberly Clark Corp. 28,718 5,156 33,874 138 138 Leggett & Platt, Inc. 3,440 3,440 555 81 636 Masco Corp. 33,577 4,888 38,465 88 88 Pentair, Inc. 3,736 3,736 230 230 York International Corp. 10,020 10,020 ------------- ------------ ----------- 72,315 19,255 91,570 ------------- ------------ ----------- Technology (14.9%): 782 782 AMP, Inc 26,881 26,881 88 88 American Power Conversion (b) 2,643 2,643 581 581 Andrew Corp. 10,487 10,487 63 63 Applied Materials, Inc. (b) 1,850 1,850 87 87 BMC Software, Inc. (b) 4,508 4,508 388 388 Boeing Co. 17,290 17,290 106 106 Cadence Design Systems, Inc (b)(c) 3,309 3,309 145 145 Cisco Systems, Inc. (b) 13,317 13,317 464 464 Compaq Computer Corp. 13,166 13,166 140 140 Dell Computer Corp. (b) 12,984 12,984 659 659 Electronic Data Systems Corp. 26,360 26,360 895 895 First Data Corp. 29,815 29,815 289 62 351 Gateway 2000, Inc. (b) 14,631 3,119 17,750 204 122 326 Hewlett Packard Co. 12,215 7,317 19,532 366 169 535 Intel Corp. 27,130 12,535 39,665 92 92 International Business Machines 10,609 10,609 38 38 Lockheed Martin Corp. 3,981 3,981 92 92 LSI Logic Corp. (b) 2,117 2,117 99 99 Lucent Technologies, Inc. 8,269 8,269 79 79 Maxim Integrated Products, Inc. (b) 2,487 2,487 230 230 Microsoft Corp. (b) 24,958 24,958 ------------- ------------ ----------- 177,975 114,003 291,978 ------------- ------------ ----------- Telecommunications (0.3%): 193 193 Qwest Communications International (b) 6,743 6,743 ------------- ------------ ----------- - 6,743 6,743 ------------- ------------ ----------- Utilities (12.5%): 88 88 AES Corp. (b) 4,641 4,641 106 106 Baltimore Gas & Electric Co. 3,296 3,296 534 534 Bell Atlantic Corp. 24,364 24,364 See notes to financial statements. 287 The One Group Value Growth Fund / Pegasus Growth and Value Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- ---------- --------- ----------------------------------------------------------- ------------- ------------ ------------- 814 93 907 Century Telephone Enterprises 37,342 4,262 41,604 98 98 Cinergy Corp. 3,437 3,437 82 82 El Paso Natural Gas 3,137 3,137 135 135 Energy East Corp. 5,607 5,607 501 501 FPL Group, Inc. 31,563 31,563 118 118 General Public Utilities Corp. 4,462 4,462 147 147 GTE Corp. 8,155 8,155 62 62 L G & E Energy Corp. 1,678 1,678 925 61 986 MCN Corp. (c) 23,009 1,515 24,524 737 737 Pinnacle West Capital Corp. 33,165 33,165 248 248 SBC Communications, Inc. 9,915 9,915 120 120 Sprint Corp. 8,431 8,431 114 114 Williams Co. (c) 3,861 3,861 165 165 Worldcom, Inc. (b)(c) 7,983 7,983 ------------- ------------ ----------- 149,443 70,380 219,823 ------------- ------------ ----------- Total Common Stocks 1,199,718 704,495 1,904,213 ------------- ------------ ----------- Investment Companies - (1.6%) 29,334 29,334 Pegasus Cash Management Fund Class I (in shares) 29,234 29,234 ------------- ------------ ----------- Total Investment Companies 29,234 - 29,234 ------------- ------------ ----------- U.S. Treasury Obligations (0.3%): U.S. Treasury Bills (0.3%): $ $ 485 $ 485 8/20/98 (d) 482 482 2,250 2,250 9/17/98 (d) 2,197 2,197 55 55 9/24/98 (d) 54 54 ------------- ------------ ----------- Total U.S. Treasury Obligations 2,197 536 2,733 ------------- ------------ ----------- Repurchase Agreements (1.0%): 19,589 19,589 Prudential Securities, 6.10%, 7/1/98 (Collateralized by $14,752 U.S. Government Securities, 6.10%- 8.75%, 6/26/03- 5/15/17, market value $19,981) 19,589 19,589 ------------- ------------ ----------- Total Repurchase Agreements - 19,589 19,589 ------------- ------------ ----------- Short-Term Securities Held as Collateral (2.6%): Master Notes (0.5%): 1,875 1,875 Bear Stearns Mortgage Capital, 6.77%, 10/9/98* 1,875 1,875 1,563 1,563 Danaher Corp., 6.68%, 10/9/98* 1,563 1,563 938 938 Merrill Lynch Mortgage Capital, 6.75%, 7/23/98* 938 938 2,125 2,125 Morgan Stanley Mortgage Capital, 5.76%, 7/21/98* 2,124 2,124 563 563 NationsBanc Capital Markets, 6.70%, 7/1/98* 563 563 1,875 1,875 Williamette Industries, Inc., 5.85%, 7/23/98* 1,875 1,875 ------------- ------------ ----------- - 8,938 8,938 ------------- ------------ ----------- Put Bonds (0.7%): 1,563 1,563 Associates Corp. N.A., 5.79%, 1/4/99* 1,562 1,562 1,250 1,250 Branch Banking & Trust, 5.92%, 12/10/99* 1,250 1,250 625 625 Citicorp, 5.94%, 8/3/98* 625 625 1,438 1,438 Evangelical Lutheran, 5.74%, 4/28/00* 1,435 1,435 1,875 1,875 GMAC, 5.85%, 11/10/99* 1,877 1,877 1,563 1,563 Goldman Sachs, 6.06%, 11/21/00* 1,563 1,563 1,563 1,563 Greenwich Capital, 6.11%, 12/13/99* 1,563 1,563 1,563 1,563 Lehman Brothers Holdings, 5.85%, 8/18/99* 1,563 1,563 625 625 Merrill Lynch, 6.07%, 11/13/98* 625 625 1,563 1,563 PNC Bank, 5.74%, 10/2/98* 1,562 1,562 ------------- ------------ ----------- - 13,625 13,625 ------------- ------------ ----------- Repurchase Agreements (1.4%): 6,251 6,251 Donaldson, Lufkin & Jenrette, 6.65%, 7/1/98 (Collateralized by $6,391 various Corporate and Government Securities, 0.00% - 17.25%, 10/15/02 - 4/15/35, market value $6,491) 6,251 6,251 3,125 3,125 Goldman Sachs, 6.65%, 7/1/98 (Collateralized by $3,331 various Corporate Bonds, 0.00%, 7/7/98 - 9/18/98, market value $3,319) 3,125 3,125 16,064 16,064 Lehman Brothers, 6.65%, 7/1/98 (Collateralized by $16,466 various Corporate Bonds, 0.00% - 10.13%, 9/15/99 - 10/17/96, market value $17,235) 16,065 16,065 See notes to financial statements. 288 The One Group Value Growth Fund / Pegasus Growth and Value Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------- ---------- --------- ----------------------------------------------------------- ------------- ------------ ------------- 11 11 Lehman Brothers, 6.47%, 7/1/98 (Collateralized by $11 Media One Group Bonds, 0.00%, 10/5/98, market value $11) 11 11 500 500 Lehman Brothers, 6.00%, 7/1/98 (Collateralized by $3,130 various Government Securities, 0.00% - 7.50%, 12/1/18 - 5/1/24, market value $515) 500 500 625 625 Paine Webber, 6.40%, 7/1/98 (Collateralized by $624 various Corporate Bonds, 4.00% - 9.75%, 7/15/98 - 12/31/49, market value $656) 625 625 ------------- ------------ ----------- Total Short-Term Securities Held as Collateral - 26,577 26,577 ------------- ------------ ----------- Total (Cost $1,480,823) (a) - 49,140 49,140 ------------- ------------ ----------- ____________ $1,231,149 $786,406 $2,017,555 ============= ============ =========== Percentages indicated are based on net assets of $1,964,946. (a) Represents cost for financial reporting purposes and differs from cost basis for federal income tax purposes by the amount of losses recognized for financial reporting in excess of federal income tax reporting of approximately $145. Cost for federal income tax purposes differs from value by net unrealized appreciation of securities as follows (amounts in thousands): Unrealized appreciation......................................................... $ 566,603 Unrealized depreciation......................................................... (30,016) ------------- Net unrealized appreciation.................................................... $ 536,587 ============= (b) Non-income producing securities. (c) A portion of this security was loaned as of June 30, 1998. (d) Serves as collateral for futures contracts. Current Number Opening Market of Positions Value Contracts Contract Type (000) (000) --------- ------------- --------- ------- 146 Long S&P 500, September 1998 Futures $40,802 $41,719 * The interest rate for this variable rate note, which will change periodically, is based upon an index of market rates. The rate reflected on the Schedule of Portfolio Investments is the rate in effect at June 30, 1998. See notes to financial statements. 289 The One Group Disciplined Value Fund / Pegasus Intrinsic Value Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------------- ---------- --------- ---------------------------------------- ------- --------- ---------- Common Stocks (92.7%): Business Equipment & Services (3.3%): 65 65 A.C. Nielson Corp. (b) $ $ 1,641 $ 1,641 24 24 America Online, Inc. (b) 2,544 2,544 35 35 Grey Advertising, Inc. 13,911 13,911 85 85 Jacobs Engineering Group, Inc. (b) 2,724 2,724 37 37 Kelly Services Inc., Class A 1,309 1,309 222 222 Office Depot, Inc. (b) (c) 7,006 7,006 48 48 Ogden Corp. 1,329 1,329 64 64 Olsten Corp. 716 716 40 40 Pittston Co. 1,475 1,475 90 90 Sensormatic Electronics Corp. (b) 1,260 1,260 53 53 Service Corp. International 2,272 2,272 60 60 Sotheby's Holdings, Class A 1,343 1,343 20 20 Standard Register Co. 708 708 126 126 Stewart Enterprises Corp., Class A 3,355 3,355 70 70 Sungard Data Systems, Inc. (b) (c) 2,686 2,686 36 36 U.S.A. Waste Services, Inc. (b) (c) 1,778 1,778 -------- ------- -------- 13,911 32,146 46,057 -------- ------- -------- Capital Goods (3.5%): 128 128 Harsco Corp. 5,855 5,855 153 153 Hubbell, Inc., Class B 6,384 6,384 33 33 Johnson Controls, Inc. 1,883 1,883 36 36 Kennametal, Inc. 1,503 1,503 82 82 Mark IV Industries, Inc. 1,763 1,763 78 78 Medusa Corp. 4,895 4,895 139 139 Molex, Inc. 3,470 3,470 87 87 Southdown, Inc. 6,210 6,210 84 84 Teleflex, Inc. 3,200 3,200 81 81 Tennant Co. 3,588 3,588 116 116 Trinity Industries, Inc. 4,814 4,814 111 111 United States Filter Corp. (b) (c) 3,115 3,115 33 33 York International Corp. 1,438 1,438 -------- ------- -------- 3,588 44,530 48,118 -------- ------- -------- Consumer Durable (1.5%): 42 42 Autozone, Inc. (b) (c) 1,341 1,341 390 390 Bandag, Inc. Class A 13,448 13,448 139 139 National Presto Industries, Inc. 5,428 5,428 -------- ------- -------- 18,876 1,341 20,217 -------- ------- -------- Consumer Non-Durable (8.2%): 364 364 Diageo PLC 17,551 17,551 75 75 Farmer Brothers Co. 17,834 17,834 80 80 First Brands Corp. 2,050 2,050 82 82 Hormel Foods Corp. (c) 2,834 2,834 93 93 IBP, Inc. 1,686 1,686 335 335 Loews Corp. 29,213 29,213 98 98 McCormick & Co., Inc. 3,500 3,500 73 73 Newell Co. 3,636 3,636 441 441 Tate & Lyle PLC Sponsored 13,996 13,996 346 346 Tyson Foods, Inc., Class A 7,504 7,504 60 60 U.S. Foodservice (b) 2,104 2,104 236 236 UST, Inc. 6,383 6,383 46 46 Universal Corp. 1,719 1,719 75 75 Warnaco Group, Inc., Class A 3,183 3,183 -------- ------- -------- 84,977 28,216 113,193 -------- ------- -------- Consumer Services (1.4%) 43 43 Banta Corp. 1,328 1,328 256 256 Belo (A.H.) Corp., Series A 6,244 6,244 36 36 Chris-Craft Industries, Inc. (b) 1,969 1,969 65 65 Hasbro, Inc. 2,555 2,555 20 20 Houghton Mifflin Co. 635 635 51 51 Lee Enterprises, Inc. 1,562 1,562 35 35 MGM Grand, Inc. (b) (c) 1,105 1,105 See notes to financial statements. 290 The One Group Disciplined Value Fund / Pegasus Intrinsic Value Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------------- ---------- --------- ---------------------------------------- ------- --------- ---------- 95 95 Promus Hotel Corp. (b) 3,658 3,658 14 14 Scholastic Corp. (b) 558 558 -------- ------- -------- - 19,614 19,614 -------- ------- -------- Energy (4.3%): 95 95 Amoco Corp. 3,938 3,938 36 36 Ashland, Inc. 1,859 1,859 71 71 Atlantic Richfield Co. 5,549 5,549 148 148 BJ Services Co. (b) (c) 4,301 4,301 145 145 ENSCO International, Inc. 2,519 2,519 53 53 Murphy Oil Corp. (c) 2,686 2,686 100 100 Nabors Industries, Inc. (b) 1,981 1,981 63 63 Noble Affiliates, Inc. 2,394 2,394 175 175 Noble Drilling Corp. (b) 4,211 4,211 102 102 Pioneer Natural Resources Co. 2,435 2,435 60 60 Tidewater, Inc. 1,980 1,980 293 293 Tosco Corp. (c) 8,607 8,607 194 194 Transocean Offshore, Inc. 8,633 8,633 172 172 Ultramar Diamond Shamrock Corp. 5,429 5,429 93 93 Valero Energy Corp. 3,103 3,103 -------- ------- -------- 9,487 50,138 59,625 -------- ------- -------- Financial Services (28.5%): 126 126 A.G. Edwards, Inc. 5,379 5,379 105 105 Ambac Financial Group, Inc. 6,143 6,143 40 40 American Financial Group, Inc. 1,733 1,733 228 228 American National Insurance Co. 23,964 23,964 80 80 Associated Banc-Corp. 3,010 3,010 173 173 Associated Estates Realty 3,227 3,227 195 195 Bear Stearns Co., Inc. 11,090 11,090 29 29 Capital One Financial Corp. 3,601 3,601 234 234 Charter One Financial, Inc. 7,886 7,886 573 573 Citizens Corp. 17,958 17,958 21 21 CMAC Investment Corp. 1,292 1,292 134 134 Crestar Financial Corp. 7,311 7,311 188 188 Dime Bancorp, Inc. 5,628 5,628 437 437 Federal National Mortgage Association 26,566 26,566 226 226 Financial Security Assurance Holdings 13,306 13,306 51 51 Finova Group, Inc. 2,888 2,888 225 225 First Security Corp. 4,816 4,816 47 47 First Virginia Banks, Inc. 2,398 2,398 170 170 Firstar Corp. 6,460 6,460 263 263 Fund American Enterprises Holdings, Inc. 38,997 38,997 50 50 GATX Corp. 2,194 2,194 112 112 Hibernia Corp., Class A 2,261 2,261 18 18 HSB Group, Inc. 987 987 848 848 Leucadia National Corp. 28,023 28,023 187 187 Marshall & Ilsley Corp. 9,549 9,549 45 45 MBNA Corp. 1,485 1,485 103 103 Mercantile Bankshares Corp. 3,568 3,568 23 23 Northern Trust Corp 1,754 1,754 190 190 Ohio Casualty Corp. 8,403 8,403 137 137 Old Kent Financial Corp. 4,910 4,910 833 217 1,050 Old Republic International Corp. 24,429 6,346 30,775 628 86 714 Pacific Century Financial Corp. 15,065 2,064 17,129 201 201 Paine Webber Group, Inc. 8,596 8,596 54 54 PMI Group, Inc. 3,962 3,962 182 182 Provident Co., Inc. 6,279 6,279 670 670 PXRE Corp. 20,098 20,098 185 185 Regions Financial Corp. 7,597 7,597 116 116 Reliastar Financial Corp. 5,568 5,568 207 207 Safeco Corp. 9,426 9,426 249 249 Southtrust Corp. 10,847 10,847 30 30 State Street Corp. 2,085 2,085 123 123 TCF Financial Corp. 3,629 3,629 36 36 Transatlantic Holdings, Inc. 2,814 2,814 112 112 Union Planters Corp. 6,587 6,587 -------- ------- -------- 229,462 162,717 392,179 -------- ------- -------- See notes to financial statements. 291 The One Group Disciplined Value Fund / Pegasus Intrinsic Value Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------------- ---------- --------- ---------------------------------------- ------- --------- ---------- Health Care (3.8%): 87 87 Allegiance Corp. 4,433 4,433 610 610 Arch Coal, Inc. 15,182 15,182 21 21 ATL Ultrasound, Inc. (b) 958 958 55 55 Bergen Brunswig Corp., Class A 2,551 2,551 147 147 Beverly Enterprises, Inc. (b) (c) 2,030 2,030 154 154 Block Drug, Inc., Class A 5,856 5,856 200 200 Chiron Corp. (b) 3,138 3,138 95 95 Genzyme Corp. (b) (c) 2,428 2,428 80 80 HBO & Co. 2,820 2,820 112 112 IDEXX Laboratories, Inc. (b) 2,786 2,786 43 43 NovaCare, Inc. (b) 505 505 57 57 PacifiCare Health Systems, Inc., Class B (b) 5,038 5,038 22 22 Sofamor Danek Group, Inc. (b) 1,904 1,904 46 46 Watson Pharmaceuticals, Inc. (b) 2,148 2,148 -------- ------- -------- 21,038 30,739 51,777 -------- ------- -------- Multi-Industry (0.1%): 61 61 Gencorp, Inc. 1,540 1,540 -------- ------- -------- - 1,540 1,540 -------- ------- -------- Raw Materials (4.6%): 47 47 A. Schulman, Inc. 919 919 96 96 Airgas, Inc. (b) (c) 1,380 1,380 35 35 AK Steel Holding Corp. 626 626 28 28 Albemarle Corp. 618 618 28 28 Aluminum Co. of America (c) 1,820 1,820 43 43 B. F. Goodrich Co. 2,134 2,134 109 109 Cabot Corp. 3,522 3,522 12 12 Cleveland Cliffs, Inc. 644 644 38 38 Crompton & Knowles Corp. 957 957 590 590 DeBeers Consolidated Mines Ltd 10,325 10,325 33 33 Dexter Corp. 1,050 1,050 23 23 Fuller (H. B.) Co. 1,247 1,247 70 70 Hanna (M.A.) Co. 1,286 1,286 164 164 IMC Global, Inc. 4,940 4,940 83 83 Lubrizol Corp. 2,511 2,511 33 33 Minerals Technologies, Inc. 1,679 1,679 229 229 NCH Corp. 14,652 14,652 102 102 Olin Corp. 4,252 4,252 22 22 Praxair, Inc. 1,030 1,030 200 200 RPM, Inc. 3,400 3,400 37 37 Sigma-Aldrich Corp. 1,300 1,300 53 53 Wellman, Inc. 1,202 1,202 68 68 Witco Corp. 1,989 1,989 -------- ------- -------- 24,977 38,506 63,483 -------- ------- -------- Retail (8.8%): 55 55 BJ's Wholesale Club, Inc. (b) 2,234 2,234 32 32 Bob Evans Farms, Inc. 678 678 88 88 Borders Group, Inc. (b) 3,256 3,256 98 98 Brinker International, Inc. (b) 1,887 1,887 43 43 Buffets, Inc. (b) 675 675 50 50 Claire's Stores, Inc. 1,034 1,034 105 105 CompUSA, Inc. (b) 1,897 1,897 82 82 Cracker Barrel 2,604 2,604 386 386 Enesco Group, Inc. 11,860 11,860 73 73 Fingerhut Companies, Inc. 2,409 2,409 58 58 Fred Meyer, Inc. (b) (c) 2,482 2,482 66 66 Hannaford Brothers Co. 2,900 2,900 100 100 Just For Feet, Inc. (b) 2,850 2,850 40 40 Kohl's Corp. (b) 2,075 2,075 470 470 Lubys Cafeterias, Inc. 8,256 8,256 85 85 OfficeMax, Inc. (b) 1,403 1,403 96 96 Outback Steakhouse, Inc. (b) (c) 3,743 3,743 299 48 347 Payless Shoesource, Inc. (b) 22,025 3,537 25,562 115 115 Proffitts, Inc. (b) 4,642 4,642 See notes to financial statements. 292 The One Group Disciplined Value Fund / Pegasus Intrinsic Value Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------------- ---------- --------- ---------------------------------------- ------- --------- ---------- 42 42 Saks Holdings, Inc. (b) 1,160 1,160 600 600 Sbarro, Inc. 16,287 16,287 552 552 Unifi, Inc. 18,916 18,916 70 70 Williams Sonoma, Inc. (b) 2,227 2,227 -------- ------- -------- 77,344 43,693 121,037 -------- ------- -------- Shelter (1.9%): 59 59 Bowater, Inc. 2,788 2,788 19 19 Chesapeake Corp. 740 740 73 73 Clayton Homes, Inc. 1,387 1,387 116 116 Consolidated Papers, Inc. 3,161 3,161 108 108 Georgia Pacific Timber Corp. 2,484 2,484 134 134 Leggett & Platt, Inc. 3,350 3,350 35 35 Masco Corp. 2,118 2,118 148 148 Pentair, Inc. 6,289 6,289 69 69 Rayonier, Inc. 3,165 3,165 -------- ------- -------- - 25,482 25,482 -------- ------- -------- Technology (5.4%): 114 114 American Power Conversion (b) 3,420 3,420 77 77 Arrow Electronics, Inc. (b) 1,679 1,679 68 68 ATMEL Corp. (b) 927 927 35 35 Avnet, Inc. 1,887 1,887 100 100 Cirrus Logic, Inc. (b) 1,113 1,113 84 84 Cordant Technology, Inc. 3,874 3,874 38 38 Dell Computer Corp. (b) 3,527 3,527 22 22 Litton Industries, Inc. (b) 1,298 1,298 289 289 Lockheed Martin Corp. 30,598 30,598 130 130 LSI Logic Corp. (b) 2,998 2,998 47 47 NCR Corp. (b) 1,528 1,528 96 96 Qualcomm, Inc. (b) (c) 5,393 5,393 137 137 Quantum Corp. (b) 2,849 2,849 94 94 SCI Systems, Inc. (b) (c) 3,537 3,537 109 109 Sterling Software, Inc. (b) 3,222 3,222 88 88 Storage Technology Corp. (b) 3,816 3,816 33 33 Stratus Computer, Inc. (b) 825 825 46 46 Teradyne, Inc. (b) (c) 1,231 1,231 67 67 Vishay Intertechnology, Inc. (b) 1,202 1,202 -------- ------- -------- 30,598 44,326 74,924 -------- ------- -------- Transportation (2.9%): 12 12 Alaska Air Group, Inc. (b) 655 655 451 58 509 Alexander & Baldwin, Inc. 13,122 1,689 14,811 43 43 ASA Holdings, Inc. 2,134 2,134 329 329 Canadian National Railway Co. 17,460 17,460 65 65 CNF Transportation, Inc. 2,762 2,762 75 75 Wisconsin Central Transportation Corp. (b) 1,641 1,641 57 57 Yellow Corp. (b) 1,058 1,058 -------- ------- -------- 30,582 9,939 40,521 -------- ------- -------- Utilities (14.5%): 102 102 AES Corp. (b) 5,361 5,361 307 307 Allegheny Energy, Inc. 9,248 9,248 70 70 American Water Works, Inc. (c) 2,170 2,170 105 105 Baltimore Gas & Electric Co. 3,262 3,262 48 48 Calenergy, Inc. (b) 1,443 1,443 222 222 Century Telephone Enterprises 10,184 10,184 102 102 Cinergy Corp. 3,570 3,570 253 253 CMS Energy Corp. (c) 11,133 11,133 63 63 Conectiv, Inc. (b) 1,292 1,292 290 290 El Paso Natural Gas Co. 11,093 11,093 151 151 Energy East Corp. 6,285 6,285 83 83 Florida Progress Corp. 3,413 3,413 85 85 General Public Utilities Corp. 3,214 3,214 100 100 L G & E Energy Corp. 2,706 2,706 170 170 Marketspan Corporation 5,089 5,089 70 70 MCN Energy Group, Inc. 1,741 1,741 200 200 Montana Power Co. 6,943 6,943 See notes to financial statements. 293 The One Group Disciplined Value Fund / Pegasus Intrinsic Value Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------------- ---------- --------- ---------------------------------------- ------- --------- ---------- 236 236 New Century Energies, Inc. 10,702 10,702 39 39 New England Electric System 1,687 1,687 171 171 Nipsco Industries, Inc. (c) 4,788 4,788 80 80 Northeast Utilities (b) 1,355 1,355 122 122 OGE Energy Corp. 3,294 3,294 160 160 Pinnacle West Capital Corp. 7,182 7,182 166 166 Potomac Electric Power Co. 4,160 4,160 140 140 Qwest Communications International, Inc. (b) 4,880 4,880 251 251 SCANA Corp. (c) 7,483 7,483 342 342 Sierra Pacific Resources 12,422 12,422 112 112 SJW Corp. 6,584 6,584 509 509 Southwest Gas Corp. 12,444 12,444 393 393 St. Joseph Light & Power Co. 7,328 7,328 322 322 TECO Energy, Inc. 8,634 8,634 565 565 Washington Water Power Co. 12,680 12,680 130 130 The Williams Companies, Inc. (c) 4,381 4,381 36 36 UtiliCorp United, Inc. 1,357 1,357 ------- ------- --------- 51,458 148,050 199,508 ------- ------- --------- Total Common Stocks 596,298 680,977 1,277,275 ------- ------- --------- Convertible Bonds (5.0%) Financial Services (3.3%) $ 16,385 $ $ 16,385 Nac Re Corp., 5.25%, 12/15/02 18,228 18,228 55,270 55,270 Roche Holding, Inc. Zero Coupon, 5/6/12 26,703 26,703 ------- ------- --------- 44,931 - 44,931 ------- ------- --------- Retail (0.6%) 16,100 16,100 Pep Boys, Zero Coupon, 9/20/11 8,835 - 8,835 ------- ------- --------- Utilities (1.1%): 15,264 15,264 Potomac Electric Power Co., 5.00%, 9/1/02 14,882 14,882 ------- ------- --------- Total Convertible Bonds 68,648 - 68,648 ------- ------- --------- Preferred Stock (0.6%) Financial Services (0.6%) 181 181 Salomon, Inc., 7.63% 8,632 8,632 ------- ------- --------- Total Preferred Stock 8,632 - 8,632 ------- ------- --------- U.S. Treasury Obligations (0.1%): U.S. Treasury Bills (0.1%): $ 700 $ $ 700 9/24/98 (d) 692 692 ------- ------- --------- Total U.S. Treasury Obligations 692 - 692 ------- ------- --------- Investment Companies (0.7%) 9,266 9,266 Pegasus Cash Management, Class I 9,266 9,266 ------- ------- --------- Total Investment Companies 9,266 - 9,266 ------- ------- --------- Repurchase Agreements (1.3%): $ $ 18,245 $ 18,245 Prudential Securities, 6.10%, 7/1/98 (Collateralized by $18,437 various U.S Government Securities, 5.25% - 6.10%, 11/30/99 - 6/26/03, market value $18,611) 18,245 18,245 ------- ------- --------- Total Repurchase Agreements - 18,245 18,245 ------- ------- --------- See notes to financial statements. 294 The One Group Disciplined Value Fund / Pegasus Intrinsic Value Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - ---------------- ---------- --------- ---------------------------------------- ------- --------- ---------- Short-Term Securities Held as Collateral (4.3%): Master Notes (0.8%): 2,270 2,270 Bear Stearns Mortgage Capital, 6.77%, 10/9/98* 2,270 2,270 1,892 1,892 Danaher Corp., 6.68%, 10/9/98* 1,892 1,892 1,135 1,135 Merrill Lynch Mortgage Capital, 6.75%, 7/23/98* 1,135 1,135 2,573 2,573 Morgan Stanley Mortgage Capital, 5.76%, 7/21/98* 2,572 2,572 681 681 NationsBanc Capital Markets, 6.70%, 7/1/98* 681 681 2,270 2,270 Williamette Industries, Inc., 5.85%, 7/23/98* 2,270 2,270 -------- -------- ---------- - 10,820 10,820 -------- -------- ---------- Put Bonds (1.2%): 1,892 1,892 Associates Corp. N.A., 5.79%, 1/4/99* 1,891 1,891 1,513 1,513 Branch Banking & Trust, 5.92%, 12/10/99* 1,513 1,513 757 757 Citicorp, 5.94%, 8/3/98* 757 757 1,740 1,740 Evangelical Lutheran, 5.74%, 4/28/00* 1,737 1,737 2,270 2,270 GMAC, 5.85%, 11/10/99* 2,273 2,273 1,892 1,892 Goldman Sachs, 6.06%, 11/21/00* 1,892 1,892 1,892 1,892 Greenwich Capital, 6.11%, 12/13/99* 1,892 1,892 1,892 1,892 Lehman Brothers Holdings, 5.85%, 8/18/99* 1,892 1,892 757 757 Merrill Lynch, 6.07%, 11/13/98* 757 757 1,892 1,892 PNC Bank, 5.74%, 10/2/98* 1,890 1,890 -------- -------- ---------- - 16,494 16,494 -------- -------- ---------- Repurchase Agreements (2.3%): 7,567 7,567 Donaldson, Lufkin & Jenrette, 6.65%, 7/1/98 (Collateralized by $7,736 various Corporate and Government Securities, 2.85% - 17.25%, 10/15/02 - 4/15/35, market value $7,858) 7,567 7,567 3,783 3,783 Goldman Sachs, 6.65%, 7/1/98 (Collateralized by $4,032 various Corporate Bonds, 0.00%, 7/7/98 - 9/18/98, market value $4,018) 3,783 3,783 19,447 19,447 Lehman Brothers, 6.65%, 7/1/98 (Collateralized by $19,933 various Corporate Bonds, 0.00% - 10.13%, 9/15/99 - 10/17/96, market value $20,864) 19,447 19,447 13 13 Lehman Brothers, 6.47%, 7/1/98 (Collateralized by $14 Media One Group Bonds, 0.00%, 10/5/98, market value $14) 13 13 605 605 Lehman Brothers, 6.00%, 7/1/98 (Collateralized by $3,790 various Government Securities, 0.00% - 10.00%, 12/1/18 - 5/1/24, market value $623) 605 605 757 757 Paine Webber, 6.40%, 7/1/98 (Collateralized by $755 various Corporate Bonds, 4.00% - 9.75%, 7/15/98 - 12/31/49, market value $795) 757 757 -------- -------- ---------- - 32,172 32,172 -------- -------- ---------- Total Short-Term Securities Held as Collateral - 59,486 59,486 -------- -------- ---------- Total (Cost $1,209,164)(a) $683,536 $758,708 $1,442,244 ======== ======== ========== - ---------- Percentages indicated are based on net assets of $1,377,220. (a) Represents cost for financial reporting purposes and differs from cost basis for federal income tax purposes by the amount of losses recognized for financial reporting purposes in excess of federal income tax reporting of approximately $161. Cost for federal income tax purposes from vale by net unrealized appreciation of securities as follows (amounts in thousands): Unrealized appreciation............................ $ 260,505 Unrealized depreciation............................ (27,586) --------- Net unrealized appreciation ....................... $ 232,919 ========= (b) Non-income producing securities. (c) A portion of this security was loaned as of June 30, 1998. (d) Serves as collateral for futures contracts. Current Number Opening Market of Positions Value Contracts Contract Type (000) (000) --------- ------------- --------- -------- 5 Long S & P 500, September 1998 Futures $9,982 $10,287 * The interest rate for this variable rate note, which will change periodically, is based upon an index of market rates. The rate reflected on Schedule of Portfolio Investments is the rate in effect at June 30, 1998. See notes to financial statements. 295 The One Group Large Company Growth Fund / Pegasus Growth Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - -------------- --------- --------- ------------------------------------------ ------- --------- -------- Common Stocks (99.6%): Business Equipment & Services (7.6%): 55 55 America Online (b) $ $ 5,830 $ 5,830 130 130 Automatic Data Processing, Inc. 9,474 9,474 455 455 Cendant Corp. (b) 9,498 9,498 360 360 Computer Associates International, Inc. 20,003 20,003 281 281 Interpublic Group of Companies, Inc. 17,023 17,023 60 60 Omnicom Group, Inc. (c) 2,993 2,993 535 535 Service Corp. International 22,938 22,938 538 538 Silicon Graphics (b) 6,523 6,523 340 340 Sun Microsystems, Inc. 14,769 14,769 358 358 U.S.A. Waste Services, Inc.(b) (c) 17,695 17,695 --------- --------- --------- 90,754 35,992 126,746 --------- --------- --------- Capital Goods (8.2%): 405 405 Elan PLC ADR (b) 26,047 26,047 209 1,474 1,683 General Electric Co. 19,019 134,134 153,153 261 261 Illinois Tool Works, Inc. 17,405 17,405 225 345 570 Tyco International, Ltd (c) 14,175 21,741 35,916 --------- --------- --------- 76,646 155,875 232,521 --------- --------- --------- Consumer Non-Durable (13.9%): 155 155 Anheuser Busch Co., Inc. 7,324 7,324 40 40 Avon Products, Inc. 3,100 3,100 110 110 Bestfoods 6,387 6,387 200 200 Campbell Soup Co. 10,636 10,636 1,008 1,008 Coca-Cola Co. 86,188 86,188 140 140 Colgate Palmolive Co. 12,320 12,320 151 151 Conagra, Inc. 4,791 4,791 447 447 Gillette Co. 25,351 25,351 65 65 H.J. Heinz Co. 3,654 3,654 210 210 Kellogg Co. 7,896 7,896 70 170 240 Newell Co. 3,487 8,483 11,970 400 582 982 PepsiCo, Inc. 16,475 23,958 40,433 343 1,101 1,444 Philip Morris Co., Inc. 13,506 43,356 56,862 149 568 717 Procter & Gamble Co. 13,568 51,740 65,308 75 75 Quaker Oats Co. 4,120 4,120 30 30 Ralston- Ralston Purina Group 3,504 3,504 190 190 Sara Lee, Corp. 10,634 10,634 250 250 Unilever N V 19,750 19,750 100 100 UST, Inc. 2,700 2,700 --------- --------- --------- 47,036 335,892 382,928 --------- --------- --------- Consumer Services (2.7%): 740 740 Carnival Corp., Class A 29,323 29,323 165 165 Comcast Corp., Class A (c) 6,698 6,698 113 113 Disney (Walt) Co. 11,872 11,872 115 115 Gannett, Inc. 8,179 8,179 200 200 Hilton Hotels Corp. (c) 5,700 5,700 95 95 Mattel, Inc. (c) 4,024 4,024 190 190 Tele-Communications, Inc. (b) (c) 7,307 7,307 60 60 Tribune Co. 4,129 4,129 --------- --------- --------- 41,195 36,037 77,232 --------- --------- --------- Energy (1.8%): 225 225 Baker Hughes, Inc. 7,776 7,776 90 90 Halliburton Co. (c) 4,015 4,015 90 230 320 Schlumberger Ltd. (c) 6,148 15,732 21,880 210 210 Western Atlas, Inc. (b) 17,824 17,824 --------- --------- --------- 31,748 19,747 51,495 --------- --------- --------- Financial Services (10.8%): 294 294 AFLAC, Inc. 8,912 8,912 205 205 American Express Co. 23,370 23,370 See notes to financial statements. 296 The One Group Large Company Growth Fund / Pegasus Growth Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - -------------- --------- --------- ------------------------------------------ ------- --------- -------- 279 279 American International Group, Inc. (c) 40,686 40,686 115 115 Associates First Capital Corp. 8,841 8,841 73 73 Capital One Financial Corp. 9,066 9,066 171 171 Charles Schwab Corp. (c) 5,541 5,541 360 360 Chase Manhattan Corp. 27,210 27,210 227 227 Federal Home Loan Mortgage Corp. 10,683 10,683 320 320 Federal National Mortgage Assoc. 19,417 19,417 25 25 Fifth Third Bancorp 1,575 1,575 94 94 First Virginia Banks, Inc. 4,796 4,796 101 101 Franklin Resources, Inc. 5,476 5,476 200 200 Household International 9,950 9,950 69 69 Marsh & McLennan Co. (c) 4,170 4,170 444 210 654 MBNA Corp. (c) 14,652 6,933 21,585 182 40 222 MGIC Investment Group (c) 10,385 2,288 12,673 130 130 Morgan Stanley Dean Witter Discover (c) 11,906 11,906 100 100 National City Corp. 7,100 7,100 438 438 Norwest Corp. 16,370 16,370 210 59 269 State Street Corp. 14,595 4,094 18,689 20 20 T. Rowe Price Associates, Inc. 751 751 324 324 U.S. Bancorp 13,938 13,938 324 324 Unum Corp. 17,999 17,999 150 150 Washington Mutual, Inc. (c) 6,522 6,522 --------- --------- --------- 102,437 204,789 307,226 --------- --------- --------- Health Care (19.4%): 471 471 Abbott Labs 19,236 19,236 344 539 883 American Home Products Co. 17,802 27,914 45,716 270 270 Amgen, Inc. (b) 17,651 17,651 90 90 Baxter International, Inc. 4,854 4,854 85 85 Boston Scientific Corp. (b) (c) 6,088 6,088 511 511 Bristol Myers Squibb Co. 58,676 58,676 75 75 Cardinal Health, Inc. (c) 7,031 7,031 450 450 Eli Lilly & Co. 29,755 29,755 194 50 244 Guidant Corp. 13,835 3,566 17,401 170 170 HBO & Co. 6,000 6,000 170 500 670 Johnson & Johnson 12,538 36,859 49,397 155 155 Medtronic, Inc. (c) 9,881 9,881 446 446 Merck & Co., Inc. 59,619 59,619 450 450 Mylan Laboratories, Inc. 13,528 13,528 204 531 735 Pfizer, Inc. 22,172 57,710 79,882 393 393 Schering Plough Corp. 36,013 36,013 456 456 Smithkline Beecham PLC ADR 27,588 27,588 206 206 Stryker Corp. 7,905 7,905 265 265 United Healthcare Corp. 16,828 16,828 550 550 Warner Lambert Co. 38,177 38,177 --------- --------- --------- 149,847 401,379 551,226 --------- --------- --------- Multi-Industry (0.4%): 150 150 Minnesota Mining & Manufacturing Co. - 12,328 12,328 --------- --------- --------- Raw Materials (2.1%): 488 488 Du Pont (EI) de Nemours & Co. 36,453 36,453 260 260 Monsanto Co. 14,523 14,523 186 186 Praxair, Inc. 8,707 8,707 --------- --------- --------- 8,707 50,976 59,683 --------- --------- --------- Retail (8.1%): 120 120 Consolidated Stores Corp. (b) 4,350 4,350 85 85 Costco Cos., Inc.(b) (c) 5,360 5,360 160 160 CVS Corp. 6,238 6,238 189 189 Dayton Hudson Corp. (c) 9,186 9,186 425 425 Dollar General Corp. 16,814 16,814 See notes to financial statements. 297 The One Group Large Company Growth Fund / Pegasus Growth Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - -------------- --------- --------- ------------------------------------------ ------- --------- -------- 165 165 Gap, Inc. (c) 10,174 10,174 300 292 592 Home Depot, Inc. 24,919 24,257 49,176 808 808 Just For Feet, Inc. (b) (c) 23,025 23,025 125 125 Kroger Co. (b) 5,368 5,368 570 570 Officemax, Inc.(b) 9,405 9,405 413 413 Staples, Inc. 11,942 11,942 162 162 TJX Cos., Inc. 3,899 3,899 1,036 1,036 Wal-Mart Stores, Inc. (c) 62,949 62,949 343 215 558 Walgreen Co. 14,170 8,895 23,065 --------- --------- --------- 77,250 163,701 240,951 --------- --------- --------- Shelter (0.4%): 239 239 Kimberly Clark Corp. - 10,963 10,963 --------- --------- --------- Technology (17.0%): 365 365 Altera Corp.(b) 10,790 10,790 185 185 Applied Materials, Inc. (b) 5,460 5,460 125 125 Ascend Communications, Inc. (b) 6,195 6,195 293 453 746 Cisco Systems, Inc. (b) 26,928 41,679 68,607 204 204 Computer Associates International, Inc. (c) 11,313 11,313 0 0 Compuware Corp. (d) 5 5 147 565 712 Dell Computer Corp. (b) 13,643 52,476 66,119 255 255 EMC Corp. (b) (c) 11,436 11,436 50 50 Gateway 2000, Inc. (b) (c) 2,536 2,536 16 16 Hewlett Packard Co. 930 930 341 549 890 Intel Corp. 25,277 40,673 65,950 325 325 International Business Machines 37,314 37,314 160 551 711 Lucent Technologies, Inc. 13,310 45,795 59,105 436 1,177 1,613 Microsoft Corp. (b) 47,252 127,514 174,766 251 251 Northern Telecom, Ltd. 14,244 14,244 250 250 Oracle Corp.(b) (c) 6,146 6,146 85 85 Tellabs, Inc. (b) (c) 6,088 6,088 100 100 United Technologies Corp. 9,250 9,250 140 140 Xerox Corp. 14,258 14,258 --------- --------- --------- 137,200 433,312 570,512 --------- --------- --------- Transportation (0.1%): 50 50 Southwest Airlines Company 1,481 1,481 30 30 US Airways Group, Inc. (b) 2,378 2,378 --------- --------- --------- - 3,859 3,859 --------- --------- --------- Utilities (6.9%): 355 355 AES Corp. (b) 18,660 18,660 528 230 758 Airtouch Communications, Inc. (b) 30,855 13,446 44,301 451 451 Ameritech Corp. 20,216 20,216 623 623 Bell Atlantic Corp. (c) 28,443 28,443 370 370 GTE Corp. 20,604 20,604 781 781 SBC Communications, Inc. 31,232 31,232 136 136 Tellabs, Inc. 9,741 9,741 380 100 480 WorldCom, Inc. (b) 18,406 4,844 23,250 --------- --------- --------- 77,662 118,785 196,447 --------- --------- --------- Total Common Stocks 840,482 1,983,635 2,824,117 --------- --------- --------- U.S. Treasury Obligations (0.0%) U.S. Treasury Bills (0.0%) $ 350 $ $ 350 9/17/98 (e) 346 346 --------- --------- --------- Total U.S. Treasury Obligations 346 - 346 --------- --------- --------- Investment Companies (0.2%) 5,421 5,421 Pegasus Cash Management Fund Class I (in shares) 5,421 5,421 --------- --------- --------- Total Investment Companies 5,421 - 5,421 --------- --------- --------- See notes to financial statements. 298 The One Group Large Company Growth Fund / Pegasus Growth Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - -------------- --------- --------- ------------------------------------------ -------- --------- --------- Repurchase Agreements (0.1%): $ $ 1,891 $ 1,891 Prudential Securities, 6.10%, 7/1/98 (Collateralized by $1,947 U.S. Treasury Bills, 0.00%, 9/3/98, market value $1,929) 1,891 1,891 --------- ---------- ---------- Total Repurchase Agreements - 1,891 1,891 --------- ---------- ---------- Short-Term Securities Held as Collateral (9.2%): Master Notes (2.3%): 6,760 6,760 Bear Stearns Mortgage Capital, 6.77%, 10/9/98* 6,760 6,760 5,633 5,633 Danaher Corp., 6.68%, 10/9/98* 5,633 5,633 3,380 3,380 Merrill Lynch Mortgage Capital, 6.75%, 7/23/98* 3,380 3,380 7,661 7,661 Morgan Stanley Mortgage Capital, 5.76%, 7/21/98* 7,662 7,662 2,028 2,028 NationsBanc Capital Markets, 6.70%, 7/1/98* 2,028 2,028 6,760 6,760 Williamette Industries, Inc., 5.85%, 7/23/98* 6,760 6,760 --------- ---------- ---------- - 32,223 32,223 --------- ---------- ---------- Put Bonds (3.5%): 5,633 5,633 Associates Corp. N.A., 5.79%, 1/4/99* 5,630 5,630 4,507 4,507 Branch Banking & Trust, 5.92%, 12/10/99* 4,507 4,507 2,253 2,253 Citicorp, 5.94%, 8/3/98* 2,253 2,253 5,183 5,183 Evangelical Lutheran, 5.74%, 4/28/00* 5,174 5,174 6,760 6,760 GMAC, 5.85%, 11/10/99* 6,771 6,771 5,633 5,633 Goldman Sachs, 6.06%, 11/21/00* 5,633 5,633 5,633 5,633 Greenwich Capital, 6.11%, 12/13/99* 5,633 5,633 5,633 5,633 Lehman Brothers Holdings, 5.85%, 8/18/99* 5,634 5,634 2,253 2,253 Merrill Lynch, 6.07%, 11/13/98* 2,253 2,253 5,633 5,633 PNC Bank, 5.74%, 10/2/98* 5,630 5,630 --------- ---------- ---------- - 49,118 49,118 --------- ---------- ---------- Repurchase Agreements (3.4%): 22,534 22,534 Donaldson, Lufkin & Jenrette, 6.65%, 7/1/98 (Collateralized by $23,038 various Corporate and Government Securities, 0.00% - 17.25%, 10/15/02 - 4/15/35, market value $23,400) 22,534 22,534 11,267 11,267 Goldman Sachs, 6.65%, 7/1/98 (Collateralized by $12,009 various Corporate Bonds, 0.00%, 7/7/98 - 9/18/98, market value $11,965) 11,267 11,267 57,911 57,911 Lehman Brothers, 6.65%, 7/1/98 (Collateralized by $59,361 various Corporate Bonds, 0.00% - 10.13%, 9/15/99 - 10/17/96, market value $62,133) 57,910 57,910 39 39 Lehman Brothers, 6.47%, 7/1/98 (Collateralized by $41 Media One Group Bonds, 0.00%, 10/5/98, market value $41) 39 39 1,803 1,803 Lehman Brothers, 6.00%, 7/1/98 (Collateralized by $11,285 various Government Securities, 0.00% - 7.50%, 12/1/18 - 5/1/24, market value $1,856) 1,803 1,803 2,253 2,253 Paine Webber, 6.40%, 7/1/98 (Collateralized by $2,249 various Corporate Bonds, 4.00% - 9.75%, 7/15/98 - 12/31/49, market value $2,366) 2,253 2,253 --------- --------- --------- - 95,806 95,806 --------- ---------- ---------- Total Short-Term Securities Held as Collateral - 177,147 177,147 --------- ---------- ---------- Total (Cost $1,927,578) (a) $846,249 $2,162,673 $3,008,922 ========= ========== ========== See notes to financial statements. 299 The One Group Large Company Growth Fund / Pegasus Growth Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Pegasus One Group Combined Proforma Shares or Shares or Shares or Pegasus One Group Combined Principal Principal Principal Market Market Market Amount Amount Amount Security Description Value Value Value - -------------- --------- --------- ------------------------------------------ -------- --------- --------- Percentages are based on net assets of $2,838,316. (a) Represents cost for financial reporting purposes and differs from cost basis for federal income tax purposes by the amount of losses recognized for financial reporting purposes in excess of federal income tax reporting of approximately $3,503. Cost for federal i purposes differs from value by net unrealized appreciation of securities as follows (amounts in thousands): Unrealized appreciation......................... $ 1,108,405 Unrealized depreciation......................... (30,564) ----------- Net unrealized appreciation..................... $ 1,077,841 =========== (b) Non-income producing securities. (c) A portion of this security was loaned as of June 30, 1998. (d) Rounds to less than 1,000. (e) Serves as margin deposit for futures contracts. Current Number Opening Market of Positions Value Contracts Contract Type (000) (000) --------- ------------- --------- ------- 22 Long S&P 500, September 1998 Futures $6,312 $6,286 * The interest rate for this variable rate note, which will change periodically, is based upon an index of market rates. The rate reflected on the Schedule of Portfolio Investments is the rate in effect at June 30, 1998. See notes to financial statements. 300 The One Group Investor Growth Fund / Pegasus Managed Assets Growth Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Market Market Market Shares Shares Shares Security Description Value Value Value - ----------- ---------- -------- ---------------------------------------------------------- -------- --------- -------- Investment Companies (98.6%): 1,853 1,853 The One Group Disciplined Value Fund Fiduciary Class $ $ 31,315 $ 31,315 840 840 The One Group Government Bond Fund Fiduciary Class 8,489 8,489 1,473 1,473 The One Group Growth Opportunities Fund Fiduciary Class 33,163 33,163 890 890 The One Group Income Bond Fund Fiduciary Class 8,464 8,464 417 417 The One Group Intermediate Bond Fund Fiduciary Class 4,219 4,219 1,352 1,352 The One Group International Equity Index Fund Fiduciary Class 24,301 24,301 1,437 1,437 The One Group Large Company Growth Fund Fiduciary Class 32,631 32,631 1,812 1,812 The One Group Large Company Value Fund Fiduciary Class 30,264 30,264 402 402 The One Group Limited Volatility Fund Fiduciary Class 4,223 4,223 614 614 The One Group Prime Money Market Fund Fiduciary Class 614 614 688 688 The One Group Small Capitalization Fund Fiduciary Class 8,296 8,296 2,315 2,315 The One Group Value Growth Fund Fiduciary Class 31,278 31,278 287 287 Pegasus Bond Fund 3,061 3,061 51 51 Pegasus Growth Fund 873 873 361 361 Pegasus Growth and Value Fund 6,124 6,124 64 64 Pegasus High-Yield Bond Fund 655 655 66 66 Pegasus International Bond Fund 656 656 256 256 Pegasus International Equity Fund 3,500 3,500 273 273 Pegasus Intrinsic Value Fund 4,374 4,374 83 83 Pegasus Mid-Cap Opportunity Fund 1,751 1,751 52 52 Pegasus Small-Cap Opportunity Fund 885 885 ------- -------- -------- Total Investment Companies 21,878 217,257 239,135 ------- -------- -------- Total (Cost $220,706) (a) $21,878 $217,257 $239,135 ======= ======== ======== - ---------- Percentages indicated are based on net assets of $242,599. (a) Represents cost for financial reporting purposes and differs from cost basis for federal income tax purposes by the amount of losses recognized for financial reporting purposes in excess of federal income tax reporting of approximately $124. Cost for federal income tax purposes differs from value by net unrealized appreciation of securities as follows (amounts in thousands): Unrealized appreciation........................ $19,315 Unrealized depreciation........................ (1,010) ------- Net unrealized appreciation.................... $18,305 ======= See notes to financial statements. 301 THE ONE GROUP INVESTOR GROWTH & INCOME FUND / PEGASUS MANAGED ASSETS BALANCED FUND PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Market Market Market Shares Shares Shares Security Description Value Value Value - ------------- ------------ ------- ------------------------------------------------------------- ------- --------- -------- Investment Companies (99.4%): 1,426 1,426 The One Group Disciplined Value Fund Fiduciary Class $ $ 24,091 $ 24,091 2,202 2,202 The One Group Government Bond Fund Fiduciary Class 22,263 22,263 1,133 1,133 The One Group Growth Opportunities Fund Fiduciary Class 25,514 25,514 2,334 2,334 The One Group Income Bond Fund Fiduciary Class 22,199 22,199 1,311 1,311 The One Group Intermediate Bond Fund Fiduciary Class 13,269 13,269 1,161 1,161 The One Group International Equity Index Fund Fiduciary Class 20,855 20,855 1,184 1,184 The One Group Large Company Growth Fund Fiduciary Class 26,899 26,899 1,494 1,494 The One Group Large Company Value Fund Fiduciary Class 24,945 24,945 843 843 The One Group Limited Volatility Fund Fiduciary Class 8,861 8,861 718 718 The One Group Prime Money Market Fund Fiduciary Class 718 718 361 361 The One Group Small Capitalization Fund 4,351 4,351 449 449 The One Group Ultra Short-Term Income Fund Fiduciary Class 4,430 4,430 2,082 2,082 The One Group Value Growth Fund Fiduciary Class 28,127 28,127 7,272 7,272 Pegasus Bond Fund 77,587 77,587 490 490 Pegasus Growth Fund 8,312 8,312 3,430 3,430 Pegasus Growth and Value Find 58,176 58,176 1,608 1,608 Pegasus High-Yield Bond Fund 16,579 16,579 1,683 1,683 Pegasus International Bond Fund 16,591 16,591 2,441 2,441 Pegasus International Equity Fund 33,369 33,369 2,591 2,591 Pegasus Intrinsic Value Fund 41,537 41,537 789 789 Pegasus Mid-Cap Opportunity 16,703 16,703 500 500 Pegasus Small-Cap Opportunity Fund 8,458 8,458 -------- -------- -------- Total Investment Companies $277,312 226,522 503,834 -------- -------- -------- Total (Cost $478,319) (a) $277,312 $226,522 $503,834 ======== ======== ======== - ------------ Percentages indicated are based on net assets of $507,055. (a) Represents cost for financial reporting purposes and differs from cost basis for federal income tax purposes by the amount of losses recognized for financial reporting purposes in excess of federal income tax reporting of approximately $440. Cost for federal income tax purposes differs from value by net unrealized appreciation of securities as follows (amounts in thousands): Unrealized appreciation.................... $ 27,884 Unrealized depreciation.................... (2,809) -------- Net unrealized appreciation................ $ 25,075 ========= See notes to financial statements. 302 The One Group Investor Balanced Fund / Pegasus Managed Assets Conservative Fund PROFORMA COMBINED SCHEDULE OF PORTFOLIO INVESTMENTS JUNE 30, 1998 (Amounts in thousands) (Unaudited) Proforma Proforma Pegasus One Group Combined Pegasus One Group Combined Market Market Market Shares Shares Shares Security Description Value Value Value - --------- --------- -------- --------------------------------------------------------- --------- --------- --------- Investment Companies (98.7%): 800 800 The One Group Disciplined Value Fund Fiduciary Class $ $ 13,523 $ 13,523 3,302 3,302 The One Group Government Bond Fund Fiduciary Class 33,384 33,384 636 636 The One Group Growth Opportunities Fund Fiduciary Class 14,321 14,321 3,294 3,294 The One Group Income Bond Fund Fiduciary Class 31,328 31,328 1,734 1,734 The One Group Intermediate Bond Fund Fiduciary Class 17,544 17,544 796 796 The One Group International Equity Index Fund Fiduciary Class 14,306 14,306 760 760 The One Group Large Company Growth Fund Fiduciary Class 17,256 17,256 958 958 The One Group Large Company Value Fund Fiduciary Class 16,002 16,002 1,116 1,116 The One Group Limited Volatility Fund Fiduciary Class 11,724 11,724 956 956 The One Group Prime Money Market Fund Fiduciary Class 956 956 792 792 The One Group Ultra Short-Term Income Fund Fiduciary Class 7,816 7,816 1,530 1,530 The One Group Value Growth Fund Fiduciary Class 20,675 20,675 5,317 5,317 Pegasus Bond Fund 56,732 56,732 1,231 1,231 Pegasus International Bond Fund 12,138 12,138 1,177 1,177 Pegasus High Yield Bond Fund 12,132 12,132 160 160 Pegasus Growth Fund 2,717 2,717 1,114 1,114 Pegasus Growth and Value Fund 18,890 18,890 794 794 Pegasus International Equity Fund 10,857 10,857 841 841 Pegasus Intrinsic Value Fund 13,484 13,484 257 257 Pegasus Mid-Cap Opportunity Fund 5,446 5,446 163 163 Pegasus Small-Cap Opportunity Fund 2,757 2,757 -------- -------- -------- Total Investment Companies 135,153 198,835 333,988 -------- -------- -------- Total (Cost $315,556) (a) $135,153 $198,835 $333,988 ======== ======== ======== - ---------- Percentages indicated are based on net assets of $338,233. (a) Represents cost for financial reporting purposes and differs from cost basis for federal income tax purposes by the amount of losses recognized for financial reporting purposes in excess of federal income tax reporting of approximately $256. Cost for federal income tax purposes differs from value by net unrealized appreciation of securities as follows (amounts in thousands): Unrealized appreciation................... $19,317 Unrealized depreciation................... (1,141) ------- Net unrealized appreciation............... $18,176 ======= See notes to financial statements. 303 The One Group Family of Mutual Funds Proforma Combined Statements of Assets and Liabilities June 30, 1998 (Amounts in Thousands, except per share amounts) (Unaudited) U.S. Treasury Pegasus Securities Treasury Money Market Money Market Proforma Fund Fund Adjustments Combined ASSETS: Investments, at amortized cost $ 756,587 $ 201,240 $ $ 957,827 Repurchase agreements, at cost 3,392,616 859,085 4,251,701 -------------- -------------- -------------- -------------- Total 4,149,203 1,060,325 5,209,528 Cash - 1 1 Interest receivable 11,892 5,754 17,646 Receivable for capital shares issued - - - Prepaid expenses and other assets 60 17 77 -------------- -------------- -------------- -------------- Total Assets 4,161,155 1,066,097 - 5,227,252 -------------- -------------- -------------- -------------- LIABILITIES: Dividends payable 15,780 3,001 18,781 Payable for capital shares redeemed - - - Payable for return of collateral received for securities on loan 255,663 - 255,663 Accrued expenses and other payables: Investment advisory fees 1,008 247 1,255 Administration fees 466 124 590 12b-1 fees 180 138 318 Other 918 1 919 -------------- -------------- -------------- -------------- Total Liabilities 274,015 3,511 - 277,526 -------------- -------------- -------------- -------------- NET ASSETS: Capital 3,886,907 1,062,603 4,949,510 Undistributed (distributions in excess of) net investment income 193 - 193 Accumulated undistributed net realized gains (losses) from investment transactions 40 (17) 23 -------------- -------------- -------------- -------------- Net Assets $ 3,887,140 $ 1,062,586 $ - $ 4,949,726 ============== ============== ============== ============== Net Assets Fiduciary/Class I $ 3,025,608 $ 843,484 $ $ 3,869,092 Class A 861,350 219,102 1,080,452 Class B 181 - 181 Class C 1 - 1 -------------- -------------- -------------- -------------- Total $ 3,887,140 $ 1,062,586 $ - $ 4,949,726 ============== ============== ============== ============== Outstanding units of beneficial interest Fiduciary/Class I $ 3,025,409 $ 843,485 $ $ 3,868,894 Class A 861,313 219,118 1,080,431 Class B 181 - 181 Class C 1 - 1 -------------- -------------- -------------- -------------- Total 3,886,904 1,062,603 - 4,949,507 ============== ============== ============== ============== Net Asset Value: Offering and redemption price per share, all classes $ 1.00 $ 1.00 $ $ 1.00 ============== ============== ============== Prime Pegasus Money Market Money Market Proforma Fund Fund Adjustments Combined ASSETS: Investments, at amortized cost $ 3,107,323 $ 2,567,767 $ $ 5,675,090 Repurchase agreements, at cost 102,434 118,457 220,891 -------------- -------------- -------------- -------------- Total 3,209,757 2,686,224 5,895,981 Cash 1 149 150 Interest receivable 30,105 21,421 51,526 Receivable for capital shares issued - 8,068 8,068 Prepaid expenses and other assets 18 347 365 -------------- -------------- -------------- -------------- Total Assets 3,239,881 2,716,209 - 5,956,090 -------------- -------------- -------------- -------------- LIABILITIES: Dividends payable 13,774 5,238 19,012 Payable for capital shares redeemed - 674 674 Payable for return of collateral received for securities on loan - - 0 Accrued expenses and other payables: Investment advisory fees 842 619 1,461 Administration fees 416 335 751 12b-1 fees 126 709 835 Other 822 82 904 -------------- -------------- -------------- -------------- Total Liabilities 15,980 7,657 - 23,637 -------------- -------------- -------------- -------------- NET ASSETS: Capital 3,223,805 2,708,549 5,932,354 Undistributed (distributions in excess of) net investment income 7 - 7 Accumulated undistributed net realized gains (losses) from investment transactions 89 3 92 -------------- -------------- -------------- -------------- Net Assets $ 3,223,901 $ 2,708,552 $ - $ 5,932,453 ============== ============== ============== ============== Net Assets Fiduciary/Class I $ 2,616,698 $ 1,540,126 $ $ 4,156,824 Class A 605,291 1,167,246 1,772,537 Class B 1,912 1,180 3,092 Class C - - 0 -------------- -------------- -------------- -------------- Total $ 3,223,901 $ 2,708,552 $ - $ 5,932,453 ============== ============== ============== ============== Outstanding units of beneficial interest Fiduciary/Class I $ 2,616,620 $ 1,540,126 $ 4,156,746 Class A 605,275 1,167,243 1,772,518 Class B 1,912 1,180 3,092 Class C - - 0 -------------- -------------- -------------- -------------- Total 3,223,807 2,708,549 - 5,932,356 ============== ============== ============== ============== Net Asset Value: Offering and redemption price per share, all classes $ 1.00 $ 1.00 $ 1.00 ============== ============== ============== 304 The One Group Family of Mutual Funds Proforma Combined Statements of Assets and Liabilities June 30, 1998 (Amounts in Thousands, except per share amounts) (Unaudited) Pegasus Municipal Municipal Money Market Money Market Proforma Fund Fund Adjustments Combined ASSETS: Investments, at amortized cost $ 613,922 $ 797,027 $ $ 1,410,949 Cash 4,548 340 4,888 Interest receivable 2,781 5,624 8,405 Receivable from brokers for investments sold 20,790 -- 20,790 Prepaid expenses and other assets 3 -- 3 ----------- ----------- ------- ----------- Total Assets 642,044 802,991 -- 1,445,035 ----------- ----------- ------- ----------- LIABILITIES: Dividends payable 1,562 1,485 3,047 Payable to brokers for investments purchased 37,293 35,088 72,381 Payable for capital shares redeemed -- 1,282 1,282 Accrued expenses and other payables: Investment advisory fees 126 199 325 Administration fees 78 100 178 12b-1 fees 22 127 149 Other 27 45 72 ----------- ----------- ------- ----------- Total Liabilities 39,108 38,326 -- 77,434 ----------- ----------- ------- ----------- NET ASSETS: Capital 603,068 764,721 1,367,789 Undistributed (distributions in excess of) net investment income (130) -- (130) Accumulated undistributed net realized gains (losses) from investment transactions (2) (56) (58) ----------- ----------- ------- ----------- Net Assets $ 602,936 $ 764,665 $ -- $ 1,367,601 =========== =========== ======= =========== Net Assets Fiduciary/Class I $ 498,127 $ 555,369 $ $ 1,053,496 Class A 104,809 209,296 314,105 ----------- ----------- ------- ----------- Total $ 602,936 $ 764,665 $ -- $ 1,367,601 =========== =========== ======= =========== Outstanding units of beneficial interest Fiduciary/Class I 498,245 555,370 1,053,615 Class A 104,822 209,350 314,172 ----------- ----------- ------- ----------- Total 603,067 764,720 -- 1,367,787 =========== =========== ======= =========== Net Asset Value: Offering and redemption price per share, all classes $ 1.00 $ 1.00 $ 1.00 =========== =========== =========== 305 The One Group Family of Mutual Funds Proforma Combined Statements of Assets and Liabilities June 30, 1998 (Amounts in Thousands, except per share amounts) (Unaudited) Limited Volatility Pegasus Short Bond Fund Bond Fund Adjustments ASSETS: Investments, at value $ 619,416 $ 254,217 $ Repurchase agreements, at cost 44,829 - ------------- -------------- ------------ Total (cost $908,012; $1,421,675, respectively) 664,245 254,217 - Cash - - Interest receivable 6,935 2,861 Receivable from brokers for investments sold 290 2,014 Receivable for capital shares issued 37 - Deferred organization costs - 9 (9) Prepaid expenses and other assets 4 84 ------------- -------------- ------------ Total Assets 671,511 259,185 (9) ------------- -------------- ------------ LIABILITIES: Dividends payable 2,991 - Payable to brokers for investments purchased - - Payable for capital shares redeemed 24 - Payable for return of collateral received for securities on loan 55,051 - Accrued expenses and other payables: Investment advisory fees 162 76 Administration fees 87 33 12b-1 fees 7 9 Other 87 9 ------------- -------------- ------------ Total Liabilities 58,409 127 - ------------- -------------- ------------ NET ASSETS: Capital 617,555 257,919 (9) Undistributed (distributions in excess of) net investment income (194) (116) Accumulated undistributed net realized gains (losses) from investment transactions (13,659) 205 Net unrealized appreciation (depreciation) from investments 9,400 1,050 ------------- -------------- ------------ Net Assets $ 613,102 $ 259,058 $ (9) ============= ============== ============ Net Assets Fiduciary/Class I $ 592,669 $ 244,702 $ (9) Class A 15,582 14,082 Class B 4,851 274 Class C - - ------------- -------------- ------------ Total $ 613,102 $ 259,058 $ (9) ============= ============== ============ Outstanding units of beneficial interest Fiduciary/Class I 56,405 24,120 (838) Class A 1,484 1,387 (46) Class B 459 27 (1) Class C - - - ------------- -------------- ------------ Total 58,348 25,534 (885) ============= ============== ============ Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 10.51 $ 10.15 ============= ============== Class A Redemption price per share $ 10.50 $ 10.15 ============= ============== Maximum sales charge 3.00% 1.00% ============= ============== Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent) $ 10.82 $ 10.25 ============= ============== Class B offering price per share $ 10.57 $ 10.06 ============= ============== Class C offering price per share $ - $ - ============= ============== Pegasus Proforma Intermediate Intermediate Combined Bond Fund Bond Fund ASSETS: Investments, at value $ 873,633 $ 762,006 $ 588,321 Repurchase agreements, at cost 44,829 100,432 - ------------- -------------- -------------- Total (cost $908,012; $1,421,675, respectively) 918,462 862,438 588,321 Cash - - 3 Interest receivable 9,796 7,536 5,494 Receivable from brokers for investments sold 2,304 3,001 - Receivable for capital shares issued 37 311 95 Deferred organization costs - - - Prepaid expenses and other assets 88 3 200 ------------- -------------- -------------- Total Assets 930,687 873,289 594,113 ------------- -------------- -------------- LIABILITIES: Dividends payable 2,991 3,821 12 Payable to brokers for investments purchased - - 60 Payable for capital shares redeemed 24 11 4 Payable for return of collateral received for securities on loan 55,051 122,850 - Accrued expenses and other payables: Investment advisory fees 238 209 194 Administration fees 120 104 82 12b-1 fees 16 24 54 Other 96 111 27 ------------- -------------- -------------- Total Liabilities 58,536 127,130 433 ------------- -------------- -------------- NET ASSETS: Capital 875,465 736,895 587,405 Undistributed (distributions in excess of) net investment income (310) 76 (346) Accumulated undistributed net realized gains (losses) from investment transactions (13,454) (4,821) (8,454) Net unrealized appreciation (depreciation) from investments 10,450 14,009 15,075 ------------- -------------- -------------- Net Assets $ 872,151 $ 746,159 $ 593,680 ============= ============== ============== Net Assets Fiduciary/Class I $ 837,362 $ 680,800 $ 506,611 Class A 29,664 44,567 86,341 Class B 5,125 19,924 728 Class C - 868 - ------------- -------------- -------------- Total $ 872,151 $ 746,159 $ 593,680 ============= ============== ============== Outstanding units of beneficial interest Fiduciary/Class I 79,687 67,295 48,224 Class A 2,825 4,392 8,222 Class B 485 1,970 70 Class C - 86 - ------------- -------------- -------------- Total 82,997 73,743 56,516 ============= ============== ============== Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 10.51 $ 10.12 $ 10.51 ============= ============== ============== Class A Redemption price per share $ 10.50 $ 10.15 $ 10.50 ============= ============== ============== Maximum sales charge 3.00% 4.50% 3.00% ============= ============== ============== Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent) $ 10.82 $ 10.63 $ 10.82 ============= ============== ============== Class B offering price per share $ 10.57 $ 10.12 $ 10.41 ============= ============== ============== Class C offering price per share $ - $ 10.14 $ - ============= ============== ============== Proforma Adjustments Combined ASSETS: Investments, at value $ $ 1,350,327 Repurchase agreements, at cost 100,432 ------------ ---------------- Total (cost $908,012; $1,421,675, respectively) - 1,450,759 Cash 3 Interest receivable 13,030 Receivable from brokers for investments sold 3,001 Receivable for capital shares issued 406 Deferred organization costs 0 Prepaid expenses and other assets 203 ------------ ---------------- Total Assets - 1,467,402 ------------ ---------------- LIABILITIES: Dividends payable 3,833 Payable to brokers for investments purchased 60 Payable for capital shares redeemed 15 Payable for return of collateral received for securities on loan 122,850 Accrued expenses and other payables: Investment advisory fees 403 Administration fees 186 12b-1 fees 78 Other 138 ------------ ---------------- Total Liabilities - 127,563 ------------ ---------------- NET ASSETS: Capital 1,324,300 Undistributed (distributions in excess of) net investment income (270) Accumulated undistributed net realized gains (losses) from investment transactions (13,275) Net unrealized appreciation (depreciation) from investments 29,084 ------------ ---------------- Net Assets $ - $ 1,339,839 ============ ================ Net Assets Fiduciary/Class I $ $ 1,187,411 Class A 130,908 Class B 20,652 Class C 868 ------------ ---------------- Total $ - $ 1,339,839 ============ ================ Outstanding units of beneficial interest Fiduciary/Class I (2,519) 113,000 Class A (147) 12,467 Class B (56) 1,984 Class C (3) 83 ------------ ---------------- Total (2,725) 127,534 ============ ================ Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 10.51 ================ Class A Redemption price per share $ 10.50 ================ Maximum sales charge 4.50% ================ Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent) $ 10.99 ================ Class B offering price per share $ 10.41 ================ Class C offering price per share $ 10.41 ================ 306 The One Group Family of Mutual Funds Proforma Combined Statements of Assets and Liabilities June 30, 1998 (Amounts in Thousands, except per share amounts) (Unaudited) Pegasus Income Multi-Sector Proforma Bond Fund Bond Fund Adjustments Combined ASSETS: Investments, at value $ 954,388 $ 129,914 $ $ 1,084,302 Repurchase agreements, at cost 111,685 - 111,685 ----------- ----------- ----------- ----------- Total (cost $1,146,495; $923,467, respectively) 1,066,073 129,914 - 1,195,987 Cash - 2 2 Interest receivable 11,508 1,327 12,835 Receivable from brokers for investments sold 5,340 - 5,340 Receivable for capital shares issued 23 6 29 Deferred organization cost - 15 (15) - Prepaid expenses and other assets 5 107 112 ----------- ----------- ----------- ----------- Total Assets 1,082,949 131,371 (15) 1,214,305 ----------- ----------- ----------- ----------- LIABILITIES: Dividends payable 4,852 2 4,854 Payable to brokers for investment purchased - 30 30 Payable for capital shares redeemed 65 - 65 Payable for return of collateral received for securities on loan 148,916 - 148,916 Accrued expenses and other payables: Investment advisory fees 305 41 346 Administration fees 130 15 145 12b-1 fees 14 9 23 Other 155 13 168 ----------- ----------- ----------- ----------- Total Liabilities 154,437 110 - 154,547 ----------- ----------- ----------- ----------- NET ASSETS: Capital 951,477 125,111 (15) 1,076,573 Undistributed (distributions in excess of) net investment income 296 29 325 Accumulated undistributed net realized gains (losses) from investment transactions (68,302) 1,670 (66,632) Net unrealized appreciation (depreciation) from investments 45,041 4,451 49,492 ----------- ----------- ----------- ----------- Net Assets $ 928,512 $ 131,261 $ (15) $ 1,059,758 =========== =========== =========== =========== Net Assets Fiduciary/Class I $ 898,263 $ 118,498 $ (15) $ 1,016,746 Class A 14,738 12,159 26,897 Class B 15,511 604 16,115 ----------- ----------- ----------- ----------- Total $ 928,512 $ 131,261 $ (15) $ 1,059,758 =========== =========== =========== =========== Outstanding units of beneficial interest Fiduciary/Class I 94,421 14,643 16,611 125,675 Class A 1,550 1,504 271 3,325 Class B 1,617 74 294 1,985 ----------- ----------- ----------- ----------- Total 97,588 16,221 17,176 130,985 =========== =========== =========== =========== Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 9.51 $ 8.09 $ 8.09 =========== =========== =========== Class A Redemption price per share $ 9.51 $ 8.09 $ 8.09 =========== =========== =========== Maximum sales charge 4.50% 3.00% 4.50% =========== =========== =========== Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent) $ 9.96 $ 8.34 $ 8.47 =========== =========== =========== Class B offering price per share $ 9.59 $ 8.12 $ 8.12 =========== =========== =========== Pegasus Intermediate Intermediate Tax-Free Municipal Proforma Bond Fund Bond Fund Adjustments Combined ASSETS: Investments, at value $ 511,831 $ 454,484 $ $ 966,315 Repurchase agreements, at cost - - - ----------- ----------- ----------- ----------- Total (cost $1,146,495; $923,467, respectively) 511,831 454,484 - 966,315 Cash 5 - 5 Interest receivable 6,855 7,459 14,314 Receivable from brokers for investments sold 9,946 - 9,946 Receivable for capital shares issued 12 2 14 Deferred organization cost - 16 (16) - Prepaid expenses and other assets 3 49 52 ----------- ----------- ----------- ----------- Total Assets 528,652 462,010 (16) 990,646 ----------- ----------- ----------- ----------- LIABILITIES: Dividends payable 1,942 20 1,962 Payable to brokers for investment purchased 12,545 6,968 19,513 Payable for capital shares redeemed - - - Payable for return of collateral received for securities on loan - - - Accrued expenses and other payables: Investment advisory fees 162 146 308 Administration fees 71 54 125 12b-1 fees 7 14 21 Other 65 29 94 ----------- ----------- ----------- ----------- Total Liabilities 14,792 7,231 - 22,023 ----------- ----------- ----------- ----------- NET ASSETS: Capital 486,040 435,465 (16) 921,489 Undistributed (distributions in excess of) net investment income 233 65 298 Accumulated undistributed net realized gains (losses) from investment transactions 3,710 278 3,988 Net unrealized appreciation (depreciation) from investments 23,877 18,971 42,848 ----------- ----------- ----------- ----------- Net Assets $ 513,860 $ 454,779 $ (16) $ 968,623 =========== =========== =========== =========== Net Assets Fiduciary/Class I $ 493,686 $ 433,801 $ (16) $ 927,471 Class A 14,515 20,177 34,692 Class B 5,659 801 6,460 ----------- ----------- ----------- ----------- Total $ 513,860 $ 454,779 $ (16) $ 968,623 =========== =========== =========== =========== Outstanding units of beneficial interest Fiduciary/Class I 44,291 35,261 3,643 83,195 Class A 1,303 1,640 171 3,114 Class B 507 65 7 579 ----------- ----------- ----------- ----------- Total 46,101 36,966 3,821 86,888 =========== =========== =========== =========== Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 11.15 $ 12.30 $ 11.15 =========== =========== =========== Class A Redemption price per share $ 11.14 $ 12.30 $ 11.14 =========== =========== =========== Maximum sales charge 4.50% 3.00% 4.50% =========== =========== =========== Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent) $ 11.66 $ 12.68 $ 11.66 =========== =========== =========== Class B offering price per share $ 11.16 $ 12.29 $ 11.16 =========== =========== =========== 307 The One Group Family of Mutual Funds Proforma Combined Statements of Assets and Liabilities June 30, 1998 (Amounts in Thousands, except per share amounts) (Unaudited) Pegasus Income Equity Equity Income Fund Fund Adjustments ASSETS: Investments, at value $ 996,472 $ 325,743 $ Repurchase agreements, at cost 32,051 - -------------- -------------- -------------- Total (cost $818,363; $1,452,803, respectively) 1,028,523 325,743 - Cash 1 - Interest & dividends receivable 1,983 554 Receivable from brokers for investments sold 1,408 2,129 Receivable for capital shares issued 640 6 Deferred organization cost - 23 (23) Prepaid expenses and other assets 5 113 -------------- -------------- -------------- Total Assets 1,032,560 328,568 (23) -------------- -------------- -------------- LIABILITIES: Dividends payable 789 11 Payable for capital shares redeemed 175 4 Payable for return of collateral received for securities on loan 52,967 - Payable to brokers for investments purchased 1,351 28 Net payable for variation margin on futures contracts - - Accrued expenses and other payables: Investment advisory fees 588 129 Administration fees 135 39 12b-1 fees 157 18 Other 230 18 -------------- -------------- -------------- Total Liabilities 56,392 247 - -------------- -------------- -------------- NET ASSETS: Capital 447,045 267,637 (23) Undistributed (distributions in excess of) net investment income 162 105 Accumulated undistributed net realized gains (losses) from investment and futures transactions 50,125 3,512 Net unrealized appreciation (depreciation) from investments and futures 478,836 57,067 -------------- -------------- -------------- Net Assets $ 976,168 $ 328,321 $ (23) ============== ============== ============== Net Assets Fiduciary/Class I $ 691,878 $ 311,286 $ (23) Class A 117,682 13,397 Class B 165,813 3,638 Class C 795 - -------------- -------------- -------------- Total $ 976,168 $ 328,321 $ (23) ============== ============== ============== Outstanding units of beneficial interest Fiduciary/Class I 28,742 25,036 (12,104) Class A 4,895 1,075 (518) Class B 6,886 292 (141) Class C 33 - - -------------- -------------- -------------- Total 40,556 26,403 (12,763) ============== ============== ============== Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 24.07 $ 12.43 ============== ============== Class A Redemption price per share $ 24.04 $ 12.47 ============== ============== Maximum sales charge 4.50% 5.00% ============== ============== Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent) $ 25.17 $ 13.13 ============== ============== Class B offering price per share $ 24.08 $ 12.47 ============== ============== Class C offering price per share $ 24.08 $ - ============== ============== Pegasus Proforma Equity Index Equity Index Combined Fund Fund ASSETS: Investments, at value $ 1,322,215 $ 1,286,410 $ 981,306 Repurchase agreements, at cost 32,051 72,011 - -------------- -------------- -------------- Total (cost $818,363; $1,452,803, respectively) 1,354,266 1,358,421 981,306 Cash 1 - - Interest & dividends receivable 2,537 1,250 1,033 Receivable from brokers for investments sold 3,537 1,775 - Receivable for capital shares issued 646 4,686 224 Deferred organization cost - - - Prepaid expenses and other assets 118 4 245 -------------- -------------- -------------- Total Assets 1,361,105 1,366,136 982,808 -------------- -------------- -------------- LIABILITIES: Dividends payable 800 707 2 Payable for capital shares redeemed 179 183 13 Payable for return of collateral received for securities on loan 52,967 114,880 - Payable to brokers for investments purchased 1,379 4,321 1,104 Net payable for variation margin on futures contracts - 158 - Accrued expenses and other payables: Investment advisory fees 717 99 81 Administration fees 174 119 121 12b-1 fees 175 323 169 Other 248 568 28 -------------- -------------- -------------- Total Liabilities 56,639 121,358 1,518 -------------- -------------- -------------- NET ASSETS: Capital 714,659 780,024 521,392 Undistributed (distributions in excess of) net investment income 267 88 208 Accumulated undistributed net realized gains (losses) from investment and futures transactions 53,637 20,942 16,205 Net unrealized appreciation (depreciation) from investments and futures 535,903 443,724 443,485 -------------- -------------- -------------- Net Assets $ 1,304,466 $ 1,244,778 $ 981,290 ============== ============== ============== Net Assets Fiduciary/Class I $ 1,003,141 $ 671,422 $ 697,422 Class A 131,079 218,518 281,046 Class B 169,451 351,624 2,822 Class C 795 3,214 - -------------- -------------- -------------- Total $ 1,304,466 $ 1,244,778 $ 981,290 ============== ============== ============== Outstanding units of beneficial interest Fiduciary/Class I 41,674 24,719 28,109 Class A 5,452 8,049 11,333 Class B 7,037 12,959 188 Class C 33 118 - -------------- -------------- -------------- Total 54,196 45,845 39,630 ============== ============== ============== Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 24.07 $ 27.16 $ 24.81 ============== ============== ============== Class A Redemption price per share $ 24.04 $ 27.15 $ 24.80 ============== ============== ============== Maximum sales charge 4.50% 4.50% 3.00% ============== ============== ============== Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent) $ 25.17 $ 28.43 $ 25.57 ============== ============== ============== Class B offering price per share $ 24.08 $ 27.13 $ 14.99 ============== ============== ============== Class C offering price per share $ 24.08 $ 27.14 $ - ============== ============== ============== Proforma Adjustments Combined ASSETS: Investments, at value $ $ 2,267,716 Repurchase agreements, at cost 72,011 -------------- -------------- Total (cost $818,363; $1,452,803, respectively) - 2,339,727 Cash - Interest & dividends receivable 2,283 Receivable from brokers for investments sold 1,775 Receivable for capital shares issued 4,910 Deferred organization cost - Prepaid expenses and other assets 249 -------------- -------------- Total Assets - 2,348,944 -------------- -------------- LIABILITIES: Dividends payable 709 Payable for capital shares redeemed 196 Payable for return of collateral received for securities on loan 114,880 Payable to brokers for investments purchased 5,425 Net payable for variation margin on futures contracts 158 Accrued expenses and other payables: Investment advisory fees 180 Administration fees 240 12b-1 fees 492 Other 596 -------------- -------------- Total Liabilities - 122,876 -------------- -------------- NET ASSETS: Capital 1,301,416 Undistributed (distributions in excess of) net investment income 296 Accumulated undistributed net realized gains (losses) from investment and futures transactions 37,147 Net unrealized appreciation (depreciation) from investments and futures 887,209 -------------- -------------- Net Assets $ - $ 2,226,068 ============== ============== Net Assets Fiduciary/Class I $ $ 1,368,844 Class A 499,564 Class B 354,446 Class C 3,214 -------------- -------------- Total $ - $ 2,226,068 ============== ============== Outstanding units of beneficial interest Fiduciary/Class I (2,431) 50,397 Class A (981) 18,401 Class B (84) 13,063 Class C - 118 -------------- -------------- Total (3,496) 81,979 ============== ============== Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 27.16 ============== Class A Redemption price per share $ 27.15 ============== Maximum sales charge 4.50% ============== Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent) $ 28.43 ============== Class B offering price per share $ 27.13 ============== Class C offering price per share $ 27.14 ============== 308 The One Group Family of Mutual Funds Proforma Combined Statements of Assets and Liabilities June 30, 1998 (Amounts in Thousands, except per share amounts) (Unaudited) Pegasus Value Growth Growth & Value Fund Fund Adjustments ASSETS: Investments, at value $ 740,240 $ 1,231,149 $ Repurchase agreements, at cost 46,166 - --------------- ---------------- ------------ Total (cost $1,480,823; $1,209,164, respectively) 786,406 1,231,149 - Cash 1 - Interest & dividends receivable 713 888 Receivable from brokers for investments sold - - Receivable for capital shares issued 637 554 Prepaid expenses and other assets 3 226 --------------- ---------------- ------------ Total Assets 787,760 1,232,817 - --------------- ---------------- ------------ LIABILITIES: Dividends payable 179 7 Payable for capital shares redeemed 7 151 Payable for return of collateral received for securities on loan 49,140 - Payable to brokers for investments purchased - 4,130 Net payable for variation margin on futures contracts 106 204 Accrued expenses and other payables: Investment advisory fees 435 590 Administration fees 99 148 12b-1 fees 36 185 Other 183 31 --------------- ---------------- ------------ Total Liabilities 50,185 5,446 - --------------- ---------------- ------------ NET ASSETS: Capital 525,615 827,813 Undistributed (distributions in excess of) net investment income 53 171 Accumulated undistributed net realized gains (losses) from investment and futures transactions 42,561 31,084 Net unrealized appreciation (depreciation) from investments and futures 169,346 368,303 --------------- ---------------- ------------ Net Assets $ 737,575 $ 1,227,371 $ - =============== ================ ============ Net Assets Fiduciary/Class I $ 630,340 $ 953,308 $ Class A 80,500 264,450 Class B 25,501 9,613 Class C 1,234 - --------------- ---------------- ------------ Total $ 737,575 $ 1,227,371 $ - =============== ================ ============ Outstanding units of beneficial interest Fiduciary/Class I 46,646 56,216 14,347 Class A 5,964 15,605 3,984 Class B 1,902 939 (222) Class C 92 - - --------------- ---------------- ------------ Total 54,604 72,760 18,109 =============== ================ ============ Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 13.51 $ 16.96 =============== ================ Class A Redemption price per share $ 13.50 $ 16.95 =============== ================ Maximum sales charge 4.50% 5.00% =============== ================ Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent $ 14.14 $ 17.84 =============== ================ Class B offering price per share $ 13.40 $ 10.24 =============== ================ Class C offering price per share $ 13.47 $ - =============== ================ Disciplined Intrinsic Proforma Value Value Combined Fund Fund ASSETS: Investments, at value $ 1,971,389 $ 708,291 $ 683,536 Repurchase agreements, at cost 46,166 50,417 - ---------------- --------------- --------------- Total (cost $1,480,823; $1,209,164, respectively) 2,017,555 758,708 683,536 Cash 1 203 4 Interest & dividends receivable 1,601 672 755 Receivable from brokers for investments sold - 75,046 - Receivable for capital shares issued 1,191 75 205 Prepaid expenses and other assets 229 4 90 ---------------- --------------- --------------- Total Assets 2,020,577 834,708 684,590 ---------------- --------------- --------------- LIABILITIES: Dividends payable 186 499 12 Payable for capital shares redeemed 158 25 22 Payable for return of collateral received for securities on loan 49,140 59,486 - Payable to brokers for investments purchased 4,130 79,792 936 Net payable for variation margin on futures contracts 310 - 79 Accrued expenses and other payables: Investment advisory fees 1,025 415 337 Administration fees 247 96 84 12b-1 fees 221 30 93 Other 214 156 16 ---------------- --------------- --------------- Total Liabilities 55,631 140,499 1,579 ---------------- --------------- --------------- NET ASSETS: Capital 1,353,428 501,412 540,750 Undistributed (distributions in excess of) net investment income 224 1 (50) Accumulated undistributed net realized gains (losses) from investment and futures transactions 73,645 84,723 16,999 Net unrealized appreciation (depreciation) from investments and futures 537,649 108,073 125,312 ---------------- --------------- --------------- Net Assets $ 1,964,946 $ 694,209 $ 683,011 ================ =============== =============== Net Assets Fiduciary/Class I $ 1,583,648 $ 634,671 $ 545,391 Class A 344,950 29,443 132,278 Class B 35,114 30,095 5,342 Class C 1,234 - - ---------------- --------------- --------------- Total $ 1,964,946 $ 694,209 $ 683,011 ================ =============== =============== Outstanding units of beneficial interest Fiduciary/Class I 117,209 37,560 34,019 Class A 25,553 1,739 8,255 Class B 2,619 1,786 470 Class C 92 - - ---------------- --------------- --------------- Total 145,473 41,085 42,744 ================ =============== =============== Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 13.51 $ 16.90 $ 16.03 ================ =============== =============== Class A Redemption price per share $ 13.50 $ 16.93 $ 16.02 ================ =============== =============== Maximum sales charge 4.50% 4.50% 5.00% ================ =============== =============== Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent $ 14.14 $ 17.73 $ 16.86 ================ =============== =============== Class B offering price per share $ 13.40 $ 16.85 $ 11.37 ================ =============== =============== Class C offering price per share $ 13.47 $ - $ - ================ =============== =============== Proforma Adjustments Combined ASSETS: Investments, at value $ $ 1,391,827 Repurchase agreements, at cost 50,417 ------------ --------------- Total (cost $1,480,823; $1,209,164, respectively) - 1,442,244 Cash 207 Interest & dividends receivable 1,427 Receivable from brokers for investments sold 75,046 Receivable for capital shares issued 280 Prepaid expenses and other assets 94 ------------ --------------- Total Assets - 1,519,298 ------------ --------------- LIABILITIES: Dividends payable 511 Payable for capital shares redeemed 47 Payable for return of collateral received for securities on loan 59,486 Payable to brokers for investments purchased 80,728 Net payable for variation margin on futures contracts 79 Accrued expenses and other payables: Investment advisory fees 752 Administration fees 180 12b-1 fees 123 Other 172 ------------ --------------- Total Liabilities - 142,078 ------------ --------------- NET ASSETS: Capital 1,042,162 Undistributed (distributions in excess of) net investment income (49) Accumulated undistributed net realized gains (losses) from investment and futures transactions 101,722 Net unrealized appreciation (depreciation) from investments and futures 233,385 ------------ --------------- Net Assets $ - $ 1,377,220 ============ =============== Net Assets Fiduciary/Class I $ $ 1,180,062 Class A 161,721 Class B 35,437 Class C - ------------ --------------- Total $ - $ 1,377,220 ============ =============== Outstanding units of beneficial interest Fiduciary/Class I (1,747) 69,832 Class A (442) 9,552 Class B (153) 2,103 Class C - - ------------ --------------- Total (2,342) 81,487 ============ =============== Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 16.90 =============== Class A Redemption price per share $ 16.93 =============== Maximum sales charge 4.50% =============== Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent $ 17.73 =============== Class B offering price per share $ 16.85 =============== Class C offering price per share $ - =============== 309 The One Group Family of Mutual Funds Proforma Combined Statements of Assets and Liabilities June 30, 1998 (Amounts in Thousands, except per share amounts) (Unaudited) Large Company Pegasus Growth Growth Proforma Fund Fund Adjustments Combined ASSETS: Investments, at value $ 2,064,976 $ 846,249 $ $ 2,911,225 Repurchase agreements, at cost 97,697 - 97,697 ------------- -------------- ------------ ------------- Total (cost $1,927,578) 2,162,673 846,249 - 3,008,922 Cash 1 - 1 Interest & dividends receivable 1,975 360 2,335 Receivable from brokers for investments sold 86,533 1,461 87,994 Receivable for capital shares issued 882 235 1,117 Net receivable for variation margin on futures contracts - - - Deferred organization cost - 27 (27) - Prepaid expenses and other assets 8 156 164 ------------- -------------- ------------ ------------- Total Assets 2,252,072 848,488 (27) 3,100,533 ------------- -------------- ------------ ------------- LIABILITIES: Payable for capital shares redeemed 213 51 264 Payable for return of collateral received for securities on loan 177,147 - 177,147 Payable to brokers for investments purchased 81,870 145 82,015 Net payable for variation margin on futures contracts - 43 43 Accrued expenses and other payables: Investment advisory fees 1,160 349 1,509 Administration fees 265 87 352 12b-1 fees 257 80 337 Other 532 18 550 ------------- -------------- ------------ ------------- Total Liabilities 261,444 773 - 262,217 ------------- -------------- ------------ ------------- NET ASSETS: Capital 1,095,916 481,208 (27) 1,577,097 Undistributed (distributions in excess of) net investment income - (644) (644) Accumulated undistributed net realized gains (losses) from investment, futures and options transactions 175,943 4,602 180,545 Net unrealized appreciation (depreciation) from investments, futures and options transactions 718,769 362,549 1,081,318 ------------- -------------- ------------ ------------- Net Assets $ 1,990,628 $ 847,715 $ (27) $ 2,838,316 ============= ============== ============ ============= Net Assets Fiduciary/Class I $ 1,510,521 $ 733,610 $ (27) $ 2,244,104 Class A 199,051 109,752 308,803 Class B 280,564 4,353 284,917 Class C 492 - 492 ------------- -------------- ------------ ------------- Total $ 1,990,628 $ 847,715 $ (27) $ 2,838,316 ============= ============== ============ ============= Outstanding units of beneficial interest Fiduciary/Class I 66,523 43,204 (10,902) 98,825 Class A 8,534 6,472 (1,766) 13,240 Class B 12,341 262 (70) 12,533 Class C 22 - - 22 ------------- -------------- ------------ ------------- Total 87,420 49,938 (12,738) 124,620 ============= ============== ============ ============= Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 22.71 $ 16.98 $ 22.71 ============= ============== ============= Class A Redemption price per share $ 23.32 $ 16.96 $ 23.32 ============= ============== ============= Maximum sales charge 4.50% 5.00% 4.50% ============= ============== ============= Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent $ 24.42 $ 17.85 $ 24.42 ============= ============== ============= Class B offering price per share $ 22.73 $ 16.64 $ 22.73 ============= ============== ============= Class C offering price per share $ 22.57 $ - $ 22.57 ============= ============== ============= 310 The One Group Family of Mutual Funds Proforma Combined Statements of Assets and Liabilities June 30, 1998 (Amounts in Thousands, except per share amounts) (Unaudited) Pegasus Investor Managed Assets Growth Growth Fund Fund Adjustments ASSETS: Investments, at value (cost $220,706; 478,319, respectively) $ 217,257 $ 21,878 $ Cash 1,265 - Interest & dividends receivable 188 - Receivable from brokers for investments sold 1,500 - Receivable for capital shares issued 735 101 Receivable from advisor 31 - Deferred organization cost - - Prepaid expenses and other assets 1 44 ------------- -------------- ------------ Total Assets 220,977 22,023 - ------------- -------------- ------------ LIABILITIES: Dividends payable 84 1 Payable for capital shares redeemed 42 13 Payable to brokers for investments purchased - 59 Accrued expenses and other payables: Investment advisory fees 9 11 Administration fees - 3 12b-1 fees 70 30 Other 73 6 ------------- -------------- ------------ Total Liabilities 278 123 - ------------- -------------- ------------ NET ASSETS: Capital 197,904 21,075 Undistributed (distributions in excess of) net investment income 2,138 (7) Accumulated undistributed net realized gains (losses) from investment transactions 2,515 545 Net unrealized appreciation (depreciation) from investments 18,142 287 ------------- -------------- ------------ Net Assets $ 220,699 $ 21,900 $ - ============= ============== ============ Net Assets Fiduciary/Class I $ 86,355 $ 1,583 $ Class A 55,057 9,404 Class B 70,515 10,913 Class C 8,772 - ------------- -------------- ------------ Total $ 220,699 $ 21,900 $ - ============= ============== ============ Outstanding units of beneficial interest Fiduciary/Class I 6,451 132 (14) Class A 4,131 788 (83) Class B 5,236 928 (118) Class C 658 - - ------------- -------------- ------------ Total 16,476 1,848 (215) ============= ============== ============ Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 13.39 $ 12.00 ============= ============== Class A Redemption price per share $ 13.33 $ 11.94 ============= ============== Maximum sales charge 4.50% 5.00% ============= ============== Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent) $ 13.96 $ 12.57 ============= ============== Class B offering price per share $ 13.47 $ 11.76 ============= ============== Class C offering price per share $ 13.34 $ - ============= ============== Pegasus Investor Growth Managed Assets Proforma & Income Balanced Combined Fund Fund ASSETS: Investments, at value (cost $220,706; 478,319, respectively) $ 239,135 $ 226,522 $ 277,312 Cash 1,265 819 - Interest & dividends receivable 188 400 - Receivable from brokers for investments sold 1,500 1,500 - Receivable for capital shares issued 836 1,099 297 Receivable from advisor 31 9 - Deferred organization cost - - 5 Prepaid expenses and other assets 45 1 155 ------------- -------------- -------------- Total Assets 243,000 230,350 277,769 ------------- -------------- -------------- LIABILITIES: Dividends payable 85 300 6 Payable for capital shares redeemed 55 33 51 Payable to brokers for investments purchased 59 - 137 Accrued expenses and other payables: - - Investment advisory fees 20 9 146 Administration fees 3 - 33 12b-1 fees 100 78 136 Other 79 99 31 ------------- -------------- -------------- Total Liabilities 401 519 540 ------------- -------------- -------------- NET ASSETS: Capital 218,979 207,764 260,561 Undistributed (distributions in excess of) net investment income 2,131 2,062 (67) Accumulated undistributed net realized gains (losses) from investment transactions 3,060 2,135 9,090 Net unrealized appreciation (depreciation) from investments 18,429 17,870 7,645 ------------- -------------- -------------- Net Assets $ 242,599 $ 229,831 $ 277,229 ============= ============== ============== Net Assets Fiduciary/Class I $ 87,938 $ 98,060 $ 92,326 Class A 64,461 39,874 169,028 Class B 81,428 85,468 15,875 Class C 8,772 6,429 - ------------- -------------- -------------- Total $ 242,599 $ 229,831 $ 277,229 ============= ============== ============== Outstanding units of beneficial interest Fiduciary/Class I 6,569 7,803 7,824 Class A 4,836 3,142 14,299 Class B 6,046 6,761 1,198 Class C 658 513 - ------------- -------------- -------------- Total 18,109 18,219 23,321 ============= ============== ============== Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 13.39 $ 12.57 $ 11.80 ============= ============== ============== Class A Redemption price per share $ 13.33 $ 12.69 $ 11.82 ============= ============== ============== Maximum sales charge 4.50% 4.50% 5.00% ============= ============== ============== Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent) $ 13.96 $ 13.29 $ 12.44 ============= ============== ============== Class B offering price per share $ 13.47 $ 12.64 $ 13.25 ============= ============== ============== Class C offering price per share $ 13.34 $ 12.54 $ - ============= ============== ============== Proforma Adjustments Combined ASSETS: Investments, at value (cost $220,706; 478,319, respectively) $ $ 503,834 Cash 819 Interest & dividends receivable 400 Receivable from brokers for investments sold 1,500 Receivable for capital shares issued 1,396 Receivable from advisor 9 Deferred organization cost (5) - Prepaid expenses and other assets 156 ------------ ---------------- Total Assets (5) 508,114 ------------ ---------------- LIABILITIES: Dividends payable 306 Payable for capital shares redeemed 84 Payable to brokers for investments purchased 137 Accrued expenses and other payables: - Investment advisory fees 155 Administration fees 33 12b-1 fees 214 Other 130 ------------ ---------------- Total Liabilities - 1,059 ------------ ---------------- NET ASSETS: Capital (5) 468,320 Undistributed (distributions in excess of) net investment income 1,995 Accumulated undistributed net realized gains (losses) from investment transactions 11,225 Net unrealized appreciation (depreciation) from investments 25,515 ------------ ---------------- Net Assets $ (5) $ 507,055 ============ ================ Net Assets Fiduciary/Class I $ (5) $ 190,381 Class A 208,902 Class B 101,343 Class C 6,429 ------------ ---------------- Total $ (5) $ 507,055 ============ ================ Outstanding units of beneficial interest Fiduciary/Class I (479) 15,148 Class A (979) 16,462 Class B 58 8,017 Class C - 513 ------------ ---------------- Total (1,400) 40,140 ============ ================ Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 12.57 ================ Class A Redemption price per share $ 12.69 ================ Maximum sales charge 4.50% ================ Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent) $ 13.29 ================ Class B offering price per share $ 12.64 ================ Class C offering price per share $ 12.54 ================ 311 The One Group Family of Mutual Funds Proforma Combined Statements of Assets and Liabilities June 30, 1998 (Amounts in Thousands, except per share amounts) (Unaudited) Pegasus Investor Managed Assets Balanced Conservative Fund Fund Adjustments ASSETS: Investments, at value (cost $315,556) $ 198,835 $ 135,153 $ Cash 2,113 - Interest & dividends receivable 535 - Receivable from brokers for investments sold 1,000 - Receivable for capital shares issued 1,472 230 Deferred organization cost - 31 (31) Prepaid expenses and other assets 1 59 ------------- -------------- ------------ Total Assets 203,956 135,473 (31) ------------- -------------- ------------ LIABILITIES: Dividends payable 463 19 Payable for capital shares redeemed 55 135 Payable to brokers for investments purchased - 117 Accrued expenses and other payables: Investment advisory fees 8 71 Administration fees - 16 12b-1 fees 64 108 Other 88 21 ------------- -------------- ------------ Total Liabilities 678 487 - ------------- -------------- ------------ NET ASSETS: Capital 185,728 128,626 (31) Undistributed (distributions in excess of) net investment income 1,413 (50) Accumulated undistributed net realized gains (losses) from investment transactions 1,624 2,491 Net unrealized appreciation (depreciation) from investments 14,513 3,919 ------------- -------------- ------------ Net Assets $ 203,278 $ 134,986 (31) ============= ============== ============ Net Assets Fiduciary/Class I $ 93,557 $ 12,255 $ (31) Class A 32,605 100,508 Class B 70,463 22,223 Class C 6,653 - ------------- -------------- ------------ Total $ 203,278 $ 134,986 $ (31) ============= ============== ============ Outstanding units of beneficial interest Fiduciary/Class I 7,925 828 207 Class A 2,755 6,814 1,682 Class B 5,963 1,506 374 Class C 565 - - ------------- -------------- ------------ Total 17,208 9,148 2,263 ============= ============== ============ Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 11.81 $ 14.81 ============= ============== Class A Redemption price per share $ 11.83 $ 14.75 ============= ============== Maximum sales charge 4.50% 5.00% ============= ============== Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent) $ 12.39 $ 15.53 ============= ============== Class B offering price per share $ 11.82 $ 14.76 ============= ============== Class C offering price per share $ 11.77 $ - ============= ============== Proforma Combined ASSETS: Investments, at value (cost $315,556) $ 333,988 Cash 2,113 Interest & dividends receivable 535 Receivable from brokers for investments sold 1,000 Receivable for capital shares issued 1,702 Deferred organization cost - Prepaid expenses and other assets 60 ------------- Total Assets 339,398 ============= LIABILITIES: Dividends payable 482 Payable for capital shares redeemed 190 Payable to brokers for investments purchased 117 Accrued expenses and other payables: Investment advisory fees 79 Administration fees 16 12b-1 fees 172 Other 109 ------------- Total Liabilities 1,165 ------------- NET ASSETS: Capital 314,323 Undistributed (distributions in excess of) net investment income 1,363 Accumulated undistributed net realized gains (losses) from investment transactions 4,115 Net unrealized appreciation (depreciation) from investments 18,432 ------------- Net Assets $ 338,233 ------------- Net Assets Fiduciary/Class I $ 105,781 Class A 133,113 Class B 92,686 Class C 6,653 ------------- Total $ 338,233 ============= Outstanding units of beneficial interest Fiduciary/Class I 8,960 Class A 11,251 Class B 7,843 Class C 565 ------------- Total 28,619 ============= Net Asset Value: Fiduciary/Class I offering and redemption price per share $ 11.81 ============= Class A Redemption price per share $ 11.83 ============= Maximum sales charge 4.50% ============= Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to nearest cent) $ 12.39 ============= Class B offering price per share $ 11.82 ============= Class C offering price per share $ 11.77 ============= 312 The One Group Family of Mutual Funds Proforma Combined Statements of Operations For the Twelve Months Ended June 30, 1998 (Amounts in Thousands) (Unaudited) U.S. Treasury Pegasus Securities Treasury Money Market Money Market Proforma Proforma Fund Fund Adjustments Combined Investment Income: Interest income $ 184,497 $ 55,183 $ - $ 239,680 Income from securities lending 150 - - 150 -------------- -------------- -------------- -------------- Total Income 184,647 55,183 - 239,830 -------------- -------------- -------------- -------------- Expenses: Investment advisory fees 11,575 2,614 845 15,034 Administration fees 5,416 1,483 135 7,034 12b-1 fees (Class A) 1,955 513 23 2,491 12b-1 fees (Class B) 1 - - 1 Custodian and accounting fees 355 11 16 382 Legal and audit fees 176 53 (30) 199 Transfer agent fees 638 89 (58) 669 Registration, filing fees and other expenses 1,708 188 (17) 1,879 -------------- -------------- -------------- -------------- Total expenses before waivers and reimbursements 21,824 4,951 914 27,689 Less waivers and reimbursements (2,892) - (862) (3,754) -------------- -------------- -------------- -------------- Net Expenses 18,932 4,951 52 23,935 -------------- -------------- -------------- -------------- Net Investment Income 165,715 50,232 (52) 215,935 ============== ============== ============== ============== Realized / Unrealized Gains (Losses) from Investments Transactions: Net realized gains (losses) from investment transactions 40 - - 40 -------------- -------------- -------------- -------------- Change in net assets resulting from operations $ 165,755 $ 50,232 $ (52) $ 215,935 ============== ============== ============== ============== Prime Pegasus Money Market Money Market Proforma Proforma Fund Fund Adjustments Combined Investment Income: Interest income $ 189,463 $ 139,797 $ - $ 329,260 Income from securities lending - - - 0 -------------- -------------- -------------- -------------- Total Income 189,463 139,797 - 329,260 -------------- -------------- -------------- -------------- Expenses: Investment advisory fees 11,482 6,847 1,689 20,018 Administration fees 5,374 3,659 336 9,369 12b-1 fees (Class A) 1,399 2,473 114 3,986 12b-1 fees (Class B) 10 5 - 15 Custodian and accounting fees 292 41 43 376 Legal and audit fees 148 101 (39) 210 Transfer agent fees 391 1,367 (321) 1,437 Registration, filing fees and other expenses 1,263 474 (22) 1,715 -------------- -------------- -------------- -------------- Total expenses before waivers and reimbursements 20,359 14,967 1,800 37,126 Less waivers and reimbursements (2,237) (295) (1,437) (3,969) -------------- -------------- -------------- -------------- Net Expenses 18,122 14,672 363 33,157 -------------- -------------- -------------- -------------- Net Investment Income 171,341 125,125 (363) 296,103 ============== ============== ============== ============== Realized / Unrealized Gains (Losses) from Investments Transactions: Net realized gains (losses) from investment transactions 89 - - 89 -------------- -------------- -------------- -------------- Change in net assets resulting from operations $ 171,430 $ 125,125 $ (363) $ 296,192 ============== ============== ============== ============== 313 The One Group Family of Mutual Funds Proforma Combined Statements of Operations For the Twelve Months Ended June 30, 1998 (Amounts in Thousands) (Unaudited) Pegasus Municipal Municipal Money Market Money Market Proforma Proforma Fund Fund Adjustments Combined Investment Income: Interest income $ 21,708 $ 29,815 $ - $ 51,523 Dividend income 165 - - 165 ---------------- ---------------- ---------------- ---------------- Total Income 21,873 29,815 - 51,688 ---------------- ---------------- ---------------- ---------------- Expenses: Investment advisory fees 2,087 2,436 406 4,929 Administration fees 977 1,218 112 2,307 12b-1 fees (Class A) 258 492 27 777 Custodian and accounting fees 51 32 9 92 Legal and audit fees 22 49 (27) 44 Transfer agent fees 33 77 (60) 50 Registration, filing fees and other expenses 163 19 (6) 176 ---------------- ---------------- ---------------- ---------------- Total expenses before waivers 3,591 4,323 461 8,375 Less waivers (677) - (931) (1,608) ---------------- ---------------- ---------------- ---------------- Net Expenses 2,914 4,323 (470) 6,767 ---------------- ---------------- ---------------- ---------------- Net Investment Income 18,959 25,492 470 44,921 ================ ================ ================ ================ Realized / Unrealized Gains (Losses) from Investments: Net realized gains (losses) from investment transactions 11 - - 11 ---------------- ---------------- ---------------- ---------------- Change in net assets resulting from operations $ 18,970 $ 25,492 $ 470 $ 44,932 ================ ================ ================ ================ 314 The One Group Family of Mutual Funds Proforma Combined Statements of Operations For the Twelve Months Ended June 30, 1998 (Amounts in Thousands) (Unaudited) Limited Pegasus Volatility Short Proforma Proforma Bond Fund Bond Fund Adjustments Combined Investment Income: Interest income $ 38,915 $ 14,738 $ - $ 53,653 Income from securities lending 144 - - 144 -------------- -------------- -------------- -------------- Total Income 39,059 14,738 - 53,797 -------------- -------------- -------------- -------------- Expenses: Investment advisory fees 3,580 847 604 5,031 Administration fees 977 363 33 1,373 12b-1 fees (Class A) 63 19 7 89 12b-1 fees (Class B) 49 2 - 51 12b-1 fees (Class C) - - - - Custodian and accounting fees 74 44 (33) 85 Legal and audit fees 24 33 (28) 29 Organization costs - 7 (7) - Transfer agent fees 88 50 (25) 113 Registration, filing fees and other expenses 120 80 (4) 196 -------------- -------------- -------------- -------------- Total expenses before waivers and reimbursements 4,975 1,445 547 6,967 Less waivers and reimbursements (1,730) (38) (659) (2,427) -------------- -------------- -------------- -------------- Net Expenses 3,245 1,407 (112) 4,540 -------------- -------------- -------------- -------------- Net Investment Income 35,814 13,331 112 49,257 ============== ============== ============== ============== Realized / Unrealized Gains (Losses) from Investments: Net realized gains (losses) from investment transactions (2,526) 353 - (2,173) Net change in unrealized appreciation (depreciation) from investments 4,699 794 - 5,493 -------------- -------------- -------------- -------------- Net realized/unrealized gains (losses) from investments 2,173 1,147 - 3,320 -------------- -------------- -------------- -------------- Change in net assets resulting from operations $ 37,987 $ 14,478 $ 112 $ 52,577 ============== ============== ============== ============== Pegasus Intermediate Intermediate Proforma Proforma Bond Fund Bond Fund Adjustments Combined Investment Income: Interest income $ 45,357 $ 35,438 $ - $ 80,795 Income from securities lending 287 - - 287 -------------- -------------- -------------- -------------- Total Income 45,644 35,438 - 81,082 -------------- -------------- -------------- -------------- Expenses: Investment advisory fees 3,951 2,127 1,062 7,140 Administration fees 1,078 798 72 1,948 12b-1 fees (Class A) 110 138 54 302 12b-1 fees (Class B) 147 4 - 151 12b-1 fees (Class C) 3 - - 3 Custodian and accounting fees 96 79 (60) 115 Legal and audit fees 21 48 (36) 33 Transfer agent fees 78 235 (73) 240 Registration, filing fees and other expenses 209 99 (5) 303 -------------- -------------- -------------- -------------- Total expenses before waivers and reimbursements 5,693 3,528 1,014 10,235 Less waivers and reimbursements (1,773) - (1,448) (3,221) -------------- -------------- -------------- -------------- Net Expenses 3,920 3,528 (434) 7,014 -------------- -------------- -------------- -------------- Net Investment Income 41,724 31,910 434 74,068 ============== ============== ============== ============== Realized / Unrealized Gains (Losses) from Investments: Net realized gains (losses) from investment transactions 467 451 - 918 Net change in unrealized appreciation (depreciation) from investments 11,026 10,157 - 21,183 -------------- -------------- -------------- -------------- Net realized/unrealized gains (losses) from investments 11,493 10,608 - 22,101 -------------- -------------- -------------- -------------- Change in net assets resulting from operations $ 53,217 $ 42,518 $ 434 $ 96,169 ============== ============== ============== ============== 315 The One Group Family of Mutual Funds Proforma Combined Statements of Operations For the Twelve Months Ended June 30, 1998 (Amounts in Thousands) (Unaudited) Pegasus Income Multi-Sector Proforma Proforma Bond Fund Bond Fund Adjustments Combined Investment Income: Interest income $ 61,807 $ 8,277 $ - 70,084 Dividend income - - - - Income from securities lending 280 - - 280 -------------- -------------- -------------- -------------- Total Income 62,087 8,277 - 70,364 -------------- -------------- -------------- -------------- Expenses: Investment advisory fees 5,074 501 257 5,832 Administration fees 1,385 188 19 1,592 12b-1 fees (Class A) 51 24 10 85 12b-1 fees (Class B) 138 5 - 143 Custodian and accounting fees 74 23 (15) 82 Legal and audit fees 27 30 (23) 34 Organization costs - 10 (10) - Transfer agent fees 80 49 (27) 102 Registration, filing fees and other expenses 206 - - 206 -------------- -------------- -------------- -------------- Total expenses before waivers 7,035 830 211 8,076 Less waivers (1,720) - (274) (1,994) -------------- -------------- -------------- -------------- Net Expenses 5,315 830 (63) 6,082 -------------- -------------- -------------- -------------- Net Investment Income 56,772 7,447 63 64,282 ============== ============== ============== ============== Realized / Unrealized Gains (Losses) from Investments: Net realized gains (losses) from investment transactions (13,587) 2,217 - (11,370) Net change in unrealized appreciation (depreciation) from investments 21,151 2,448 - 23,599 -------------- -------------- -------------- -------------- Net realized/unrealized gains (losses) from investments 7,564 4,665 - 12,229 -------------- -------------- -------------- -------------- Change in net assets resulting from operations $ 64,336 $ 12,112 $ 63 $ 76,511 ============== ============== ============== ============== Pegasus Intermediate Intermediate Tax-Free Municipal Proforma Proforma Bond Fund Bond Fund Adjustments Combined Investment Income: Interest income $ 25,820 $ 20,657 $ - 46,477 Dividend income 85 - - 85 Income from securities lending - - - - -------------- -------------- -------------- -------------- Total Income 25,905 20,657 - 46,562 -------------- -------------- -------------- -------------- Expenses: Investment advisory fees 2,931 1,618 807 5,356 Administration fees 800 607 55 1,462 12b-1 fees (Class A) 38 48 20 106 12b-1 fees (Class B) 46 7 - 53 Custodian and accounting fees 54 46 (42) 58 Legal and audit fees 14 39 (26) 27 Organization costs - 12 (12) - Transfer agent fees 39 19 (24) 34 Registration, filing fees and other expenses 132 52 (15) 169 -------------- -------------- -------------- -------------- Total expenses before waivers 4,054 2,448 763 7,265 Less waivers (1,041) - (869) (1,910) -------------- -------------- -------------- -------------- Net Expenses 3,013 2,448 (106) 5,355 -------------- -------------- -------------- -------------- Net Investment Income 22,892 18,209 106 41,207 ============== ============== ============== ============== Realized / Unrealized Gains (Losses) from Investments: Net realized gains (losses) from investment transactions 5,307 1,776 - 7,083 Net change in unrealized appreciation (depreciation) from investments 7,769 7,223 - 14,992 -------------- -------------- -------------- -------------- Net realized/unrealized gains (losses) from investments 13,076 8,999 - 22,075 -------------- -------------- -------------- -------------- Change in net assets resulting from operations $ 35,968 $ 27,208 $ 106 $ 63,282 ============== ============== ============== ============== 316 The One Group Family of Mutual Funds Proforma Combined Statements of Operations For the Twelve Months Ended June 30, 1998 (Amounts in Thousands) (Unaudited) Pegasus Income Equity Equity Income Proforma Proforma Fund Fund Adjustments Combined Investment Income: Interest income $ 1,924 $ 2,608 $ - $ 4,532 Dividend income 19,180 9,895 - 29,075 Income from securities lending 119 - - 119 -------------- -------------- -------------- -------------- Total Income 21,223 12,503 - 33,726 -------------- -------------- -------------- -------------- Expenses: Investment advisory fees 6,571 1,612 773 8,956 Administration fees 1,454 483 45 1,982 12b-1 fees (Class A) 346 32 13 391 12b-1 fees (Class B) 1,219 31 - 1,250 12b-1 fees (Class C) 4 - - 4 Custodian and accounting fees 62 55 (48) 69 Legal and audit fees 28 36 (24) 40 Organization costs - 15 (15) - Transfer agent fees 439 31 (73) 397 Registration, filing fees and other expenses 294 24 (6) 312 -------------- -------------- -------------- -------------- Total expenses before waivers and reimbursements 10,417 2,319 665 13,401 Less waivers and reimbursements (99) - (13) (112) -------------- -------------- -------------- -------------- Net Expenses 10,318 2,319 652 13,289 -------------- -------------- -------------- -------------- Net Investment Income 10,905 10,184 (652) 20,437 ============== ============== ============== ============== Realized / Unrealized Gains (Losses) from Investments and Futures: Net realized gains (losses) from investments, and futures transactions 76,585 47,730 - 124,315 Net change in unrealized appreciation (depreciation) from investments and futures 98,696 (13,677) - 85,019 -------------- -------------- -------------- -------------- Net realized/unrealized gains (losses) from investments and futures 175,281 34,053 - 209,334 -------------- -------------- -------------- -------------- Change in net assets resulting from operations $ 186,186 $ 44,237 $ (652) $ 229,771 ============== ============== ============== ============== Pegasus Equity Index Index Equity Proforma Proforma Fund Fund Adjustments Combined Investment Income: Interest income $ 1,531 $ 116 $ - $ 1,647 Dividend income 15,277 13,740 - 29,017 Income from securities lending 210 - - 210 -------------- -------------- -------------- -------------- Total Income 17,018 13,856 - 30,874 -------------- -------------- -------------- -------------- Expenses: Investment advisory fees 2,978 870 1,738 5,586 Administration fees 1,626 1,305 118 3,049 12b-1 fees (Class A) 544 480 189 1,213 12b-1 fees (Class B) 2,522 16 - 2,538 12b-1 fees (Class C) 6 - - 6 Custodian and accounting fees 170 114 (82) 202 Legal and audit fees 34 49 (29) 54 Organization costs - 2 (2) - Transfer agent fees 981 664 (152) 1,493 Registration, filing fees and other expenses 306 205 (12) 499 -------------- -------------- -------------- -------------- Total expenses before waivers and reimbursements 9,167 3,705 1,768 14,640 Less waivers and reimbursements (2,774) (60) (2,423) (5,257) -------------- -------------- -------------- -------------- Net Expenses 6,393 3,645 (655) 9,383 -------------- -------------- -------------- -------------- Net Investment Income 10,625 10,211 655 21,491 ============== ============== ============== ============== Realized / Unrealized Gains (Losses) from Investments and Futures: Net realized gains (losses) from investments, and futures transactions 26,070 31,603 - 57,673 Net change in unrealized appreciation (depreciation) from investments and future 216,751 182,618 - 399,369 -------------- -------------- -------------- -------------- Net realized/unrealized gains (losses) from investments and futures 242,821 214,221 - 457,042 -------------- -------------- -------------- -------------- Change in net assets resulting from operations $ 253,446 $ 224,432 $ 655 $ 478,533 ============== ============== ============== ============== 317 The One Group Family of Mutual Funds Proforma Combined Statements of Operations For the Twelve Months Ended June 30, 1998 (Amounts in Thousands) (Unaudited) Pegasus Value Growth Growth & Value Proforma Proforma Fund Fund Adjustments Combined Investment Income: Interest income $ 1,683 $ 1,847 $ - $ 3,530 Dividend income 8,118 15,687 - 23,805 Income from securities lending 131 - - 131 -------------- -------------- -------------- -------------- Total Income 9,932 17,534 - 27,466 -------------- -------------- -------------- -------------- Expenses: Investment advisory fees 4,485 6,494 1,510 12,489 Administration fees 993 1,623 148 2,764 12b-1 fees (Class A) 216 463 184 863 12b-1 fees (Class B) 161 53 - 214 12b-1 fees (Class C) 2 - - 2 Custodian and accounting fees 70 114 (105) 79 Legal and audit fees 23 54 (27) 50 Transfer agent fees 168 756 (163) 761 Registration, filing fees and other expense 210 256 (7) 459 -------------- -------------- -------------- -------------- Total expenses before waivers and reimbursements 6,328 9,813 1,540 17,681 Less waivers and reimbursements (62) (86) (99) (247) -------------- -------------- -------------- -------------- Net Expenses 6,266 9,727 1,441 17,434 -------------- -------------- -------------- -------------- Net Investment Income 3,666 7,807 (1,441) 10,032 ============== ============== ============== ============== Realized / Unrealized Gains (Losses) from Investments and Futures: Net realized gains (losses) from investments, and futures transactions 72,571 102,975 - 175,546 Net change in unrealized appreciation (depreciation) from investments and futures 92,392 73,582 - 165,974 -------------- -------------- -------------- -------------- Net realized/unrealized gains (losses) from investments and futures 164,963 176,557 - 341,520 -------------- -------------- -------------- -------------- Change in net assets resulting from operations $ 168,629 $ 184,364 $ (1,441) $ 351,552 ============== ============== ============== ============== Pegasus Disciplined Intrinsic Value Value Proforma Proforma Fund Fund Adjustments Combined Investment Income: Interest income $ 821 $ 4,039 $ - $ 4,860 Dividend income 10,584 13,937 - 24,521 Income from securities lending 251 - - 251 -------------- -------------- -------------- -------------- Total Income 11,656 17,976 - 29,632 -------------- -------------- -------------- -------------- Expenses: Investment advisory fees 4,759 3,737 868 9,364 Administration fees 1,053 934 85 2,072 12b-1 fees (Class A) 99 228 90 417 12b-1 fees (Class B) 254 32 - 286 Custodian and accounting fees 69 72 (58) 83 Legal and audit fees 20 40 (29) 31 Transfer agent fees 150 280 (87) 343 Registration, filing fees and other expense 129 63 (10) 182 -------------- -------------- -------------- -------------- Total expenses before waivers and reimbursements 6,533 5,386 859 12,778 Less waivers and reimbursements (28) - (91) (119) -------------- -------------- -------------- -------------- Net Expenses 6,505 5,386 768 12,659 -------------- -------------- -------------- -------------- Net Investment Income 5,151 12,590 (768) 16,973 ============== ============== ============== ============== Realized / Unrealized Gains (Losses) from Investments and Futures: Net realized gains (losses) from investments, and futures transactions 141,237 37,765 - 179,002 Net change in unrealized appreciation (depreciation) from investments and futures 9,794 33,471 - 43,265 -------------- -------------- -------------- -------------- Net realized/unrealized gains (losses) from investments and futures 151,031 71,236 - 222,267 -------------- -------------- -------------- -------------- Change in net assets resulting from operations $ 156,182 $ 83,826 $ (768) $ 239,240 ============== ============== ============== ============== 318 The One Group Family of Mutual Funds Proforma Combined Statements of Operations For the Twelve Months Ended June 30, 1998 (Amounts in Thousands) (Unaudited) Large Company Pegasus Growth Growth Proforma Proforma Fund Fund Adjustments Combined Investment Income: Interest income $ 606 $ 319 $ - $ 925 Dividend income 18,607 4,809 - 23,416 Income from securities lending 252 - - 252 -------------- -------------- -------------- -------------- Total Income 19,465 5,128 - 24,593 -------------- -------------- -------------- -------------- Expenses: Investment advisory fees 12,024 4,048 802 16,874 Administration fees 2,661 1,012 92 3,765 12b-1 fees (Class A) 553 180 71 804 12b-1 fees (Class B) 1,953 24 (1) 1,976 12b-1 fees (Class C) 1 - - 1 Custodian and accounting fees 119 62 (68) 113 Legal and audit fees 49 40 (29) 60 Organization costs - 15 (15) - Transfer agent fees 881 182 (53) 1,010 Registration, filing fees and other expenses 399 51 (10) 440 -------------- -------------- -------------- -------------- Total expenses before waivers 18,640 5,614 789 25,043 Less waivers (158) - (72) (230) -------------- -------------- -------------- -------------- Net Expenses 18,482 5,614 717 24,813 -------------- -------------- -------------- -------------- Net Investment Income 983 (486) (717) (220) ============== ============== ============== ============== Realized / Unrealized Gains (Losses) from Investments and Futures: Net realized gains (losses) from investments, and futures transactions 278,531 54,960 - 333,491 Net change in unrealized appreciation (depreciation) from investments and futures 237,485 131,568 - 369,053 -------------- -------------- -------------- -------------- Net realized/unrealized gains (losses) from investments and futures 516,016 186,528 - 702,544 -------------- -------------- -------------- -------------- Change in net assets resulting from operations $ 516,999 $ 186,042 $ (717) $ 702,324 ============== ============== ============== ============== 319 The One Group Family of Mutual Funds Proforma Combined Statements of Operations For the Twelve Months Ended June 30, 1998 (Amounts in Thousands) (Unaudited) Pegasus Investor Managed Assets Growth Growth Proforma Proforma Fund Fund Adjustments Combined Investment Income: Distribution Income $ 1,410 $ 389 $ - $ 1,799 -------------- -------------- -------------- -------------- Expenses: Investment advisory fees 57 84 (78) 63 Administration fees 114 19 (6) 127 12b-1 fees (Class A) 78 14 5 97 12b-1 fees (Class B) 327 61 - 388 12b-1 fees (Class C) 41 - - 41 Custodian and accounting fees 11 32 (13) 30 Legal and audit fees 6 24 (15) 15 Transfer agent fees 126 14 (3) 137 Registration, filing fees and other expenses 93 23 (1) 115 -------------- -------------- -------------- -------------- Total expenses before waivers and reimbursements 853 271 (111) 1,013 Less waivers and reimbursements (202) (66) 40 (228) -------------- -------------- -------------- -------------- Net Expenses 651 205 (71) 785 -------------- -------------- -------------- -------------- Net Investment Income 759 184 71 1,014 ============== ============== ============== ============== Realized / Unrealized Gains (Losses) from Investments and Futures: Net realized gains (losses) from investments transactions 7,240 1,205 - 8,445 Net change in unrealized appreciation (depreciation) from investments 14,046 4 - 14,050 -------------- -------------- -------------- -------------- Net realized/unrealized gains (losses) from investments 21,286 1,209 - 22,495 -------------- -------------- -------------- -------------- Change in net assets resulting from operations $ 22,045 $ 1,393 $ 71 $ 25,509 ============== ============== ============== ============== Pegasus Investor Growth Managed Assets & Income Balanced Proforma Proforma Fund Fund Adjustments Combined Investment Income: Distribution Income $ 3,175 $ 9,817 $ - $ 12,992 -------------- -------------- -------------- -------------- Expenses: Investment advisory fees 67 1,653 (1,526) 194 Administration fees 134 382 (128) 388 12b-1 fees (Class A) 64 339 139 542 12b-1 fees (Class B) 391 102 1 494 12b-1 fees (Class C) 24 - - 24 Custodian and accounting fees 12 75 (33) 54 Legal and audit fees 7 36 (27) 16 Organization costs - 9 (9) - Transfer agent fees 105 582 (86) 601 Registration, filing fees and other expenses 118 81 (2) 197 -------------- -------------- -------------- -------------- Total expenses before waivers and reimbursements 922 3,259 (1,671) 2,510 Less waivers and reimbursements (193) (273) (195) (661) -------------- -------------- -------------- -------------- Net Expenses 729 2,986 (1,866) 1,849 -------------- -------------- -------------- -------------- Net Investment Income 2,446 6,831 1,866 11,143 ============== ============== ============== ============== Realized / Unrealized Gains (Losses) from Investments and Futures: Net realized gains (losses) from investments transactions 6,961 34,620 - 41,581 Net change in unrealized appreciation (depreciation) from investments 14,037 (11,566) - 2,471 -------------- -------------- -------------- -------------- Net realized/unrealized gains (losses) from investments 20,998 23,054 - 44,052 -------------- -------------- -------------- -------------- Change in net assets resulting from operations $ 23,444 $ 29,885 $ 1,866 $ 55,195 ============== ============== ============== ============== 320 The One Group Family of Mutual Funds Proforma Combined Statements of Operations For the Twelve Months Ended June 30, 1998 (Amounts in Thousands) (Unaudited) Pegasus Investor Managed Assets Balanced Conservative Proforma Proforma Fund Fund Adjustments Combined Investment Income: Total Income 4,519 5,553 - 10,072 -------------- -------------- -------------- -------------- Expenses: Investment advisory fees 65 750 (692) 123 Administration fees 129 173 (58) 244 12b-1 fees (Class A) 45 228 92 365 12b-1 fees (Class B) 297 143 - 440 12b-1 fees (Class C) 27 - - 27 Custodian and accounting fees 10 37 (24) 23 Legal and audit fees 6 28 (21) 13 Organization costs - 18 (18) - Transfer agent fees 80 210 (24) 266 Registration, filing fees and other expenses 119 68 (4) 183 -------------- -------------- -------------- -------------- Total expenses before waivers and reimbursements 778 1,655 (749) 1,684 Less waivers and reimbursements (163) (132) (92) (387) -------------- -------------- -------------- -------------- Net Expenses 615 1,523 (841) 1,297 -------------- -------------- -------------- -------------- Net Investment Income 3,904 4,030 841 8,775 ============== ============== ============== ============== Realized / Unrealized Gains (Losses) from Investments and Futures: Net realized gains (losses) from investments transactions 5,351 10,299 - 15,650 Net change in unrealized appreciation (depreciation) from investments 10,033 (2,333) - 7,700 -------------- -------------- -------------- -------------- Net realized/unrealized gains (losses) from investments 15,384 7,966 - 23,350 -------------- -------------- -------------- -------------- Change in net assets resulting from operations $ 19,288 $ 11,996 $ 841 $ 32,125 ============== ============== ============== ============== 321 THE ONE GROUP FAMILY OF MUTUAL FUNDS NOTES TO PRO FORMA FINANCIAL STATEMENTS, (Unaudited) 1. Basis Of Combination: --------------------- The unaudited Pro Forma Combined Statements of Assets and Liabilities, Statements of Operations, and Schedules of Portfolio Investments reflect the accounts of fifteen investment portfolios offered by The One Group ("The One Group Funds") and fifteen investment portfolios offered by Pegasus Funds ("the Pegasus Funds") as if the proposed reorganization occurred as of and for the fiscal year ended June 30, 1998. These statements have been derived from books and records utilized in calculating daily net asset value at June 30, 1998. Below are the fund names for The One Group Funds (O), the Pegasus Funds (P) and the Surviving Funds. - --------------------------------------- -------------------------------------- -------------------------------------- THE ONE GROUP FUNDS PEGASUS FUNDS SURVIVING FUNDS ------------------- ------------- --------------- - --------------------------------------- -------------------------------------- -------------------------------------- U.S. Treasury Securities Money Treasury Money Market Fund U.S. Treasury Securities Money Market Market Fund Fund (O) - --------------------------------------- -------------------------------------- -------------------------------------- Prime Money Market Fund Money Market Fund Prime Money Market Fund (O) - --------------------------------------- -------------------------------------- -------------------------------------- Municipal Money Market Fund Municipal Money Market Fund Municipal Money Market Fund (O) - --------------------------------------- -------------------------------------- -------------------------------------- Limited Volatility Bond Fund Short Bond Fund Short Term Bond Fund (O) - --------------------------------------- -------------------------------------- -------------------------------------- Intermediate Bond Fund Intermediate Bond Fund Intermediate Bond Fund (P) - --------------------------------------- -------------------------------------- -------------------------------------- Income Bond Fund Multi Sector Bond Fund Income Bond Fund (P) - --------------------------------------- -------------------------------------- -------------------------------------- Intermediate Tax-Free Bond Fund Intermediate Municipal Bond Fund Intermediate Tax-Free Bond Fund (O) - --------------------------------------- -------------------------------------- -------------------------------------- Income Equity Fund Equity Income Fund Equity Income Fund (O) - --------------------------------------- -------------------------------------- -------------------------------------- Equity Index Fund Equity Index Fund Equity Index Fund (O) - --------------------------------------- -------------------------------------- -------------------------------------- Value Growth Fund Growth and Value Fund Diversified Equity Fund (O) - --------------------------------------- -------------------------------------- -------------------------------------- Disciplined Value Fund Intrinsic Value Fund Mid-Cap Value Fund (O) - --------------------------------------- -------------------------------------- -------------------------------------- Large Company Growth Fund Growth Fund Large-Cap Growth Fund (O) - --------------------------------------- -------------------------------------- -------------------------------------- Investor Growth Fund Managed Assets Growth Fund Investor Growth Fund (O) - --------------------------------------- -------------------------------------- -------------------------------------- Investor Growth & Income Fund Managed Assets Balanced Fund Investor Growth & Income Fund (O) - --------------------------------------- -------------------------------------- -------------------------------------- Investor Balanced Fund Managed Assets Conservative Fund Investor Balanced Fund (O) - --------------------------------------- -------------------------------------- -------------------------------------- The Plan of Reorganization provides that at the time the reorganization becomes effective (the "Effective Time of the Reorganization"), all of the assets and liabilities will be transferred such that at and after the Effective Time of Reorganization, the assets and liabilities of the Pegasus Funds will become the assets and liabilities of The One Group Funds. In exchange for the transfer of assets and liabilities, the One Group Funds will issue to the Pegasus Funds full and fractional shares of (CONTINUED) 322 THE ONE GROUP FAMILY OF MUTUAL FUNDS NOTES TO PRO FORMA FINANCIAL STATEMENTS, (Continued) (Unaudited) ----------- the corresponding One Group Funds, and the Pegasus Funds will make a liquidating distribution of such shares to its shareholders. The number of shares of The One Group Funds so issued will be equal in value to the full and fractional shares of the Pegasus Funds that are outstanding immediately prior to the Effective Time of the Reorganization. At and after the Effective Time of the Reorganization, all debts, liabilities and obligations of the Pegasus Funds will attach to The One Group Funds and may thereafter be enforced against The One Group Funds to the same extent as if they had been incurred by them. The pro forma statements give effect to the proposed transfer described above. Under the purchase method of accounting for business combinations under generally accepted accounting principles, the basis on the part of The One Group Funds, of the assets of the Pegasus Funds will be the fair market value of such assets on the closing date of the transaction. The One Group Funds will recognize no gain or loss for federal tax purposes on its issuance of shares in the reorganization, and the basis to The One Group Funds of the assets of the Pegasus Funds received pursuant to the reorganization will equal the fair market value of the consideration furnished, and costs incurred, by The One Group Funds in the reorganization -- i.e., the sum of the liabilities assumed, the fair market value of The One Group Funds shares issued, and such costs. For accounting purposes, the Surviving Funds are the survivor of this reorganization. The pro forma statements reflect the combined results of operations of the Pegasus Funds and The One Group Funds. However, should such reorganization be effected, the statements of operations of The One Group Funds will not be restated for precombination period results of the corresponding Pegasus Funds. The Pro Forma Combined Statements of Assets and Liabilities, Statements of Operations, and Schedules of Portfolio Investments should be read in conjunction with the historical financial statements of The One Group Funds and The Pegasus Funds incorporated by reference in the Statement of Additional Information. The Pegasus Funds and The One Group Funds are each separate portfolios of the Pegasus Funds and The One Group Funds, which are registered as open-end management investment companies under the Investment Company Act of 1940 (the "1940 Act"). Service Providers: ------------------ Banc One Investment Advisors Corporation (the "Advisor"), will serve as the combined Funds' investment advisor. The One Group Services Company (the "Administrator"), a wholly owned subsidiary of The BISYS Group, Inc. (BISYS) will serve as the administrator and distributor (CONTINUED) 323 THE ONE GROUP FAMILY OF MUTUAL FUNDS NOTES TO PRO FORMA FINANCIAL STATEMENTS, (Continued) (Unaudited) ----------- to the Funds. Organizational Expenses: ------------------------ Organizational costs of the funds that are not Surviving Funds cannot be carried over when being merged with another fund. Therefore, in the Statements of Assets and Liabilities, the organizational costs were reclassified against capital for the Non Surviving Funds rather than being carried forward. Pegasus Funds: -------------- The Pegasus Funds have several classes of shares which have identical rights and privileges except with respect to fees paid under shareholder servicing or distribution plans, expenses allocable exclusively to each class of shares, voting rights on matters affecting a single class of shares, and the exchange privilege of each class of shares. Class A shares are subject to an initial sales charge. Class B shares are subject to a contingent deferred sales charge (CDSC). ------------------------------------------------ ---------------------------------------- PEGASUS FUNDS CLASSES OF SHARES ------------------------------------------------ ---------------------------------------- Treasury Money Market Fund Class A & I ------------------------------------------------ ---------------------------------------- Money Market Fund Class A, B, & I ------------------------------------------------ ---------------------------------------- Municipal Money Market Fund Class A & I ------------------------------------------------ ---------------------------------------- Short Bond Fund Class A, B, & I ------------------------------------------------ ---------------------------------------- Intermediate Bond Fund Class A, B, & I ------------------------------------------------ ---------------------------------------- Multi Sector Bond Fund Class A, B, & I ------------------------------------------------ ---------------------------------------- Intermediate Municipal Bond Fund Class A, B, & I ------------------------------------------------ ---------------------------------------- Equity Income Fund Class A, B, & I ------------------------------------------------ ---------------------------------------- Equity Index Fund Class A, B, & I ------------------------------------------------ ---------------------------------------- Growth and Value Fund Class A, B, & I ------------------------------------------------ ---------------------------------------- Intrinsic Value Fund Class A, B, & I ------------------------------------------------ ---------------------------------------- Growth Fund Class A, B, & I ------------------------------------------------ ---------------------------------------- Managed Assets Growth Fund Class A, B, & I ------------------------------------------------ ---------------------------------------- Managed Assets Balanced Fund Class A, B, & I ------------------------------------------------ ---------------------------------------- Managed Assets Conservative Fund Class A, B, & I ------------------------------------------------ ---------------------------------------- Under the terms of the investment advisory agreement, the Advisor is entitled to receive fees computed at an annual rate of the average daily net assets. Such fees are accrued daily and paid (CONTINUED) 324 THE ONE GROUP FAMILY OF MUTUAL FUNDS NOTES TO PRO FORMA FINANCIAL STATEMENTS, (Continued) (Unaudited) ----------- monthly. ---------------------------------------------- ------------------------------------- PEGASUS FUNDS ADVISORY FEES ANNUAL RATE ---------------------------------------------- ------------------------------------- Treasury Money Market Fund Tiered ---------------------------------------------- ------------------------------------- Money Market Fund Tiered ---------------------------------------------- ------------------------------------- Municipal Money Market Fund Tiered ---------------------------------------------- ------------------------------------- Short Bond Fund 0.35% ---------------------------------------------- ------------------------------------- Intermediate Bond Fund 0.40% ---------------------------------------------- ------------------------------------- Multi Sector Bond Fund 0.40% ---------------------------------------------- ------------------------------------- Intermediate Municipal Bond Fund 0.40% ---------------------------------------------- ------------------------------------- Equity Income Fund 0.50% ---------------------------------------------- ------------------------------------- Equity Index Fund 0.10% ---------------------------------------------- ------------------------------------- Growth and Value Fund 0.60% ---------------------------------------------- ------------------------------------- Intrinsic Value Fund 0.60% ---------------------------------------------- ------------------------------------- Growth Fund 0.60% ---------------------------------------------- ------------------------------------- Managed Assets Growth Fund 0.65% ---------------------------------------------- ------------------------------------- Managed Assets Balanced Fund 0.65% ---------------------------------------------- ------------------------------------- Managed Assets Conservative Fund 0.65% ---------------------------------------------- ------------------------------------- TIERED: 0.30% First $1 billion 0.275% Next $1 billion 0.25% Over $2 billion Under the terms of the administration agreement, the Administrator is entitled to receive fees at an annual rate of the average daily net assets. Such fees are accrued daily and paid monthly. ---------------------------------------------- --------------------------------------------- PEGASUS FUNDS ADMINISTRATION FEES ANNUAL RATE ---------------------------------------------- --------------------------------------------- Treasury Money Market Fund 0.15% ---------------------------------------------- --------------------------------------------- Money Market Fund 0.15% ---------------------------------------------- --------------------------------------------- Municipal Money Market Fund 0.15% ---------------------------------------------- --------------------------------------------- Short Bond Fund 0.15% ---------------------------------------------- --------------------------------------------- Intermediate Bond Fund 0.15% ---------------------------------------------- --------------------------------------------- Multi Sector Bond Fund 0.15% ---------------------------------------------- --------------------------------------------- Intermediate Municipal Bond Fund 0.15% ---------------------------------------------- --------------------------------------------- (CONTINUED) 325 THE ONE GROUP FAMILY OF MUTUAL FUNDS NOTES TO PRO FORMA FINANCIAL STATEMENTS, (Continued) (Unaudited) ----------- ---------------------------------------------- --------------------------------------------- Equity Income Fund 0.15% ---------------------------------------------- --------------------------------------------- Equity Index Fund 0.15% ---------------------------------------------- --------------------------------------------- Growth and Value Fund 0.15% ---------------------------------------------- --------------------------------------------- Intrinsic Value Fund 0.15% ---------------------------------------------- --------------------------------------------- Growth Fund 0.15% ---------------------------------------------- --------------------------------------------- Managed Assets Growth Fund 0.15% ---------------------------------------------- --------------------------------------------- Managed Assets Balanced Fund 0.15% ---------------------------------------------- --------------------------------------------- Managed Assets Conservative Fund 0.15% ---------------------------------------------- --------------------------------------------- The One Group Funds: - -------------------- The One Group Funds have several classes of shares which have identical rights and privileges except with respect to fees paid under shareholder servicing or distribution plans, expenses allocable exclusively to each class of shares, voting rights on matters affecting a single class of shares, and the exchange privilege of each class of shares. Class A shares are subject to an initial sales charge upon purchase. Class B shares and Class C shares are subject to a contingent deferred sales change (CDSC). ----------------------------------------------------------- ------------------------------------ THE ONE GROUP FUNDS CLASSES OF SHARES ----------------------------------------------------------- ------------------------------------ U.S. Treasury Securities Money Market Fund Fiduciary, Class A, B, C ----------------------------------------------------------- ------------------------------------ Prime Money Market Fund Fiduciary, Class A, B ----------------------------------------------------------- ------------------------------------ Municipal Money Market Fund Fiduciary, Class A ----------------------------------------------------------- ------------------------------------ Limited Volatility Bond Fund Fiduciary, Class A, B ----------------------------------------------------------- ------------------------------------ Intermediate Bond Fund Fiduciary, Class A, B, C ----------------------------------------------------------- ------------------------------------ Income Bond Fund Fiduciary, Class A, B ----------------------------------------------------------- ------------------------------------ (CONTINUED) 326 THE ONE GROUP FAMILY OF MUTUAL FUNDS NOTES TO PRO FORMA FINANCIAL STATEMENTS, (Continued) (Unaudited) ----------- ----------------------------------------------------------- ------------------------------------ Intermediate Tax-Free Bond Fund Fiduciary, Class A, B ----------------------------------------------------------- ------------------------------------ Income Equity Fund Fiduciary, Class A, B, C ----------------------------------------------------------- ------------------------------------ Equity Index Fund Fiduciary, Class A, B, C ----------------------------------------------------------- ------------------------------------ Value Growth Fund Fiduciary, Class A, B, C ----------------------------------------------------------- ------------------------------------ Disciplined Value Fund Fiduciary, Class A, B ----------------------------------------------------------- ------------------------------------ Large Company Growth Fund Fiduciary, Class A, B, C ----------------------------------------------------------- ------------------------------------ Investor Growth Fund Fiduciary, Class A, B, C ----------------------------------------------------------- ------------------------------------ Investor Growth & Income Fund Fiduciary, Class A, B, C ----------------------------------------------------------- ------------------------------------ Investor Balanced Fund Fiduciary, Class A, B, C ----------------------------------------------------------- ------------------------------------ Under the terms of the investment advisory agreement, the Advisor is entitled to receive fees computed at an annual rate of the average daily net assets. Such fees are accrued daily and paid monthly. ----------------------------------------------------------- ------------------------------------ THE ONE GROUP FUNDS ADVISORY FEES ANNUAL RATE ----------------------------------------------------------- ------------------------------------ U.S Treasury Securities Money Market Fund 0.35% ----------------------------------------------------------- ------------------------------------ Prime Money Market Fund 0.35% ----------------------------------------------------------- ------------------------------------ Municipal Money Market Fund 0.35% ----------------------------------------------------------- ------------------------------------ Limited Volatility Bond Fund 0.60% ----------------------------------------------------------- ------------------------------------ Intermediate Bond Fund 0.60% ----------------------------------------------------------- ------------------------------------ Income Bond Fund 0.60% ----------------------------------------------------------- ------------------------------------ Intermediate Tax-Free Bond Fund 0.60% ----------------------------------------------------------- ------------------------------------ Income Equity Fund Tiered ----------------------------------------------------------- ------------------------------------ Equity Index Fund 0.30% ----------------------------------------------------------- ------------------------------------ Value Growth Fund Tiered ----------------------------------------------------------- ------------------------------------ Disciplined Value Fund Tiered ----------------------------------------------------------- ------------------------------------ Large Company Growth Fund Tiered ----------------------------------------------------------- ------------------------------------ Investor Growth Fund 0.05% ----------------------------------------------------------- ------------------------------------ Investor Growth & Income Fund 0.05% ----------------------------------------------------------- ------------------------------------ Investor Balanced Fund 0.05% ----------------------------------------------------------- ------------------------------------ TIERED: 0.74% First $1.5 billion 0.70% Next $ 500 million 0.65% Over $2 billion (CONTINUED) 327 THE ONE GROUP FAMILY OF MUTUAL FUNDS NOTES TO PRO FORMA FINANCIAL STATEMENTS, (Continued) (Unaudited) ----------- Under the terms of the administration agreement, the Administrator is entitled to receive fees computed at an annual rate (tiered) of the average daily net assets. Such fees are accrued daily and paid monthly. The Advisor also serves as Sub-Administrator of each Fund of the One Group, pursuant to an agreement between the Administrator and the Advisor. Pursuant to this agreement, the Advisor performs many of the Administrator's duties, for which the Advisor receives a fee paid by the Administrator. --------------------------------------------------------- --------------------------------------------- THE ONE GROUP FUNDS ADMINISTRATION FEES ANNUAL RATE --------------------------------------------------------- --------------------------------------------- U.S Treasury Securities Money Market Fund Tiered (a) --------------------------------------------------------- --------------------------------------------- Prime Money Market Fund Tiered (a) --------------------------------------------------------- --------------------------------------------- Municipal Money Market Fund Tiered (a) --------------------------------------------------------- --------------------------------------------- Limited Volatility Bond Fund Tiered (a) --------------------------------------------------------- --------------------------------------------- Intermediate Bond Fund Tiered (a) --------------------------------------------------------- --------------------------------------------- Income Bond Fund Tiered (a) --------------------------------------------------------- --------------------------------------------- Intermediate Tax-Free Bond Fund Tiered (a) --------------------------------------------------------- --------------------------------------------- Income Equity Fund Tiered (a) --------------------------------------------------------- --------------------------------------------- Equity Index Fund Tiered (a) --------------------------------------------------------- --------------------------------------------- Value Growth Fund Tiered (a) --------------------------------------------------------- --------------------------------------------- Disciplined Value Fund Tiered (a) --------------------------------------------------------- --------------------------------------------- Large Company Growth Fund Tiered (a) --------------------------------------------------------- --------------------------------------------- Investor Growth Fund Tiered (b) --------------------------------------------------------- --------------------------------------------- Investor Growth & Income Fund Tiered (b) --------------------------------------------------------- --------------------------------------------- Investor Balanced Fund Tiered (b) --------------------------------------------------------- --------------------------------------------- TIERED: (a) (b) 0.20% First $1.5 billion 0.10% To $500 million 0.18% $1.5 billion to $2 billion 0.075% $500 million to $1 billion 0.16% Over $2 billion 0.05% Over $2 billion The One Group Funds are tiered based on the total net assets of the trust excluding Treasury Only Money Market Fund, Government Money Market Fund, Investor Growth Fund, Investor Growth & Income Fund, Investor Balanced Fund and Investor Conservative Growth Fund. Pro Forma Adjustments and Pro Forma Combined Columns: ----------------------------------------------------- The pro forma adjustments and pro forma combined columns of the statements of operations (CONTINUED) 328 THE ONE GROUP FAMILY OF MUTUAL FUNDS NOTES TO PRO FORMA FINANCIAL STATEMENTS, (Continued) (Unaudited) ----------- reflect the adjustments necessary to show expenses at the rates which would have been in effect if the Pegasus Funds were included in The One Group Funds for the fiscal year ended June 30, 1998. Investment Advisory, Administration and 12b-1 fees in the pro forma combined column are calculated at the rates in effect for The One Group Funds based upon the combined net assets of the Pegasus Funds and The One Group Funds. The pro forma Statements of Assets and Liabilities and Schedules of Portfolio Investments give effect to the proposed transfer of such assets as if the reorganization had occurred at June 30, 1998. 2. Portfolio Valuation, Securities Transactions and Related Income: ---------------------------------------------------------------- Securities of the Money Market Funds are valued utilizing the amortized cost method permitted in accordance with Rule 2a-7 under the 1940 Act. Under the amortized cost method, discount or premium is amortized on a constant basis to the maturity of the security. In addition, the Money Market Funds may not (a) purchase any instrument with a remaining maturity greater than thirteen months unless such instrument is subject to a demand feature, or (b) maintain a dollar-weighted average maturity which exceeds 90 days. Securities of the Non-Money Market Funds are valued at market value. Short-term investments maturing in 60 days or less are valued at amortized cost, which approximates market value. Security transactions are accounted for on a trade date basis. Net realized gains or losses from sales of securities are determined on the specific identification cost method. Interest income and expenses are recognized on the accrual basis. Dividends are recorded on the ex-divided date. Interest income, including any discount or premium, is accrued as earned using the effective interest method. 3. CAPITAL SHARES: --------------- The pro forma net asset values per share assume the issuance of shares of The One Group Funds, after any necessary stock splits, which would have occurred at June 30, 1998 in connection with the proposed reorganization. The pro forma number of shares outstanding consists of the following: (CONTINUED) 329 THE ONE GROUP FAMILY OF MUTUAL FUNDS NOTES TO PRO FORMA FINANCIAL STATEMENTS, (Continued) (Unaudited) ----------- Shares Additional Proforma outstanding at Shares Shares at June 30, 1998 Assumed in the June 30, 1998 (000) Reorganization (000) (000) U.S. Treasury Securities Money Market Fund (O) 3,886,904 1,062,603 4,949,507 Prime Money Market Fund (O) 3,223,807 2,708,549 5,932,356 Municipal Money Market Fund (O) 603,067 764,720 1,367,787 Short Term Bond Fund (O) 58,348 24,649 82,997 Intermediate Bond Fund (P) 56,516 71,018 127,534 Income Bond Fund (P) 16,221 114,764 130,985 Intermediate Tax-Free Bond Fund (O) 46,101 40,787 86,888 Equity Income Fund (O) 40,556 13,640 54,196 Equity Index Fund (O) 45,845 36,134 81,979 Value Growth Fund (O) 54,604 90,869 145,473 Mid-Cap Value Fund (O) 41,085 40,402 81,487 Large-Cap Growth Fund (O) 87,420 37,200 124,620 Investor Growth Fund (O) 16,476 1,633 18,109 Investor Growth & Income Fund (O) 18,219 21,921 40,140 Investor Balanced Fund (O) 17,208 11,411 28,619 330 PART C 331 FORM N-14 PART C. OTHER INFORMATION ITEM 15. INDEMNIFICATION Information required by this item is incorporated by reference to the Item 27 of Post-Effective Amendment No. 46 (filed October 19, 1998) to Registrant's Registration Statement on Form N-1A (File No. 2-95973) under the Securities Act of 1933 and the Investment Company Act of 1940 (File No. 811-4236). ITEM 16. EXHIBITS (1) Amended and Restated Declaration of Trust is incorporated by reference to Exhibit (1) to Post-Effective Amendment No. 39 (filed August 16, 1996) to Registrant's Registration Statement on Form N-1A. (2) Code of Regulations as amended and restated July 26, 1990 is incorporated by reference to Exhibit (2) to Post-Effective Amendment No. 39 (filed August 16, 1996) to Registrant's Registration Statement on Form N-1A. (3) Not applicable. (4) Form of Agreement and Plan of Reorganization is filed herewith. (5) Instruments defining the Rights of Holders of Securities are incorporated by reference to Exhibit (4) to Post-Effective Amendment No. 46 (filed October 19, 1998) to Registrant's Registration Statement on Form N-1A. (6) (a) Investment Advisory Agreement dated January 11, 1993 between Registrant and Banc One Investment Advisors Corporation is incorporated by reference to Exhibit 5(a) to Post-Effective Amendment No. 27 (filed March 17, 1993) to Registrant's Registration Statement on Form N-1A. (b) Revised Schedule A to the Investment Advisory Agreement between Registrant and Banc One Investment Advisors Corporation is filed herewith. (c) Sub-Investment Advisory Agreement dated October 1, 1996 between Banc One Investment Advisors C-2 332 Corporation and Independence International Associates, Inc. is incorporated by reference to Exhibit (5)(c) to Post-Effective Amendment No. 42 (filed June 16, 1997) to Registrant's Registration Statement on Form N-1A. (d) Sub-Investment Advisory Agreement, dated as of August 20, 1998 between Banc One Investment Advisors Corporation and Banc One High Yield Partners, LLC is incorporated by reference to Exhibit (5)(d) to Post-Effective Amendment No. 45 (filed August 26, 1998) to Registrant's Registration Statement on Form N-1A. (7) (a) Re-executed Distribution Agreement dated December 13, 1995 between Registrant and The One Group Services Company is incorporated by reference to Exhibit (7)(c) to Registrant's Registration Statement on Form N-14 (filed January 19, 1996). (b) Revised Schedules A-E to the Distribution Agreement between Registrant and One Group Services Company is filed herewith. (c) Dealer's Agreement for The One Group dated November 11, 1995 between The One Group Services Company and Banc One Securities Corporation is incorporated by reference to Exhibit (7)(d) to Registrant's Registration Statement on Form N-14 (filed January 19, 1996). (d) Form of Shareholder Servicing Agreement between the Registrant and Participating Service Organizations is incorporated by reference to Exhibit (7)(f) to Registrant's Registration Statement on Form N-14 (filed on May 29, 1998). (e) Agency Services and Delegation Agreement between INVESCO Trust Company and Registrant dated January 1, 1998 is incorporated by reference to Exhibit (10)(j) to Registrant's Registration Statement on Form N-14 (filed on May 29, 1998). (8) (a) Deferred Compensation Plan for Trustees of The One Group is incorporated by reference to Exhibit (7) to Post-Effective Amendment No. 45 (filed August 26, 1998) to Registrant's Registration Statement on Form N-1A. (b) Revised Deferred Compensation Plan for Trustees of The One Group is filed herewith. (9) (a) Custodian Contract dated as of July 29, 1988 between Registrant and State Street Bank and Trust Company is incorporated by reference to Exhibit (8)(a) to Post-Effective Amendment No. 45 (filed August 26, 1998) to Registrant's Registration C-3 333 Statement on Form N-1A. (b) Amendment to Custodian Contract dated as of July 29, 1988 between Registrant and State Street Bank and Trust Company is incorporated by reference to Exhibit (8)(b) to Post Effective Amendment No. 45 (filed August 26, 1998) to Registrant's Registration Statement on Form N-1A. (c) Sub-Custodian Agreement between State Street Bank and Trust Company, Bank One Trust Company, N.A. and the Registrant is incorporated by reference to Exhibit (8)(b) to Post-Effective Amendment No. 37 (filed June 13, 1996) to the Registrant's Registration Statement on Form N-1A. (d) First Amendment to the Subcustodian Agreement dated as of December, 1996 between State Street Bank and Trust Company, Bank One Trust Company, N.A. and the Registrant is incorporated by reference to Exhibit (8)(d) to Post Effective Amendment No. 45 (filed August 26, 1998) to Registrant's Registration Statement on Form N-1A. (e) International Securities Lending Subcustodian and Services Agreement, dated December 29, 1997 between State Street Bank and Trust Company, Bank One Trust Company, N.A. and the Registrant is incorporated by reference to Exhibit (8)(c) to Post-Effective Amendment No. 44 (filed June 5, 1998) to the Registrant's Registration Statement on Form N-1A. (10) (a) Re-Executed Distribution and Shareholder Services Plan - Class A and Service Class shares dated November 1, 1995 between the Registrant and The One Group Services Company is incorporated by reference to Exhibit (15)(a) to Post-Effective Amendment No. 43 (filed August 29, 1997) to Registrant's Registration Statement on Form N-1A. (b) Revised Schedule A to the Distribution and Shareholder Services Plan between the Registrant and One Group Services Company is filed herewith. (c) Distribution and Shareholder Services Plan - Class B and Class C shares dated January 1, 1994, as amended August 20, 1997, between the Registrant and The One Group Services Company is incorporated by reference to Exhibit (15)(b) Post-Effective Amendment No. 43 filed August 29, 1997) to Registrant's Registration Statement on Form N-1A. (d) Revised Schedules A-B to the Distribution and Shareholder Services Plan (Class B and Class C Shares) between the Registrant and One Group Securities Company is filed herewith. C-4 334 (e) Multiple Class Plan for The One Group adopted by the Board of Trustees on May 22, 1997, as amended November 19, 1998 is filed herewith. (f) Agency Services and Delegation Agreement dated January 1, 1996 between the Registrant and BISYS Qualified Plan Services is incorporated by reference to Exhibit (9)(g) to Post-Effective Amendment No. 37 (filed June 13, 1996) to the Registrant's Registration Statement on Form N-1A. (g) Form of Agency Services and Delegation Agreement between the Registrant and Bank One Trust Company, N.A. is incorporated by reference to Exhibit (9)(i) to Post-Effective Amendment No. 43 (filed August 29, 1997) to Registrant's Registration Statement on Form N-1A. (h) Form of Order Processing Agreement between the Registrant and Bank One Trust Company, N.A. is incorporated by reference to Exhibit (9)(j) to Post-Effective Amendment No. 43 (filed August 29, 1997) to Registrant's Registration Statement on Form N-1A. (i) Shareholder Servicing Agreement is incorporated by reference to Exhibit 9(h) to Post-Effective Amendment No. 37 (filed June 13, 1996) to the Registrant's Registration Statement on Form N-1A. (j) Services Agreement dated as of June 6, 1997 between the Registrant and Charles Schwab & Company, is incorporated by reference to Exhibit (9)(l) to Post-Effective Amendment No. 44 (filed June 5, 1998) to Registrant's Registration Statement on Form N-1A. (k) Operating Agreement dated as of June 6, 1997 between the Registrant and Charles Schwab & Company, is incorporated by reference to Exhibit (9)(m) to Post-Effective Amendment No. 44 (filed June 5, 1998) to Registrant's Registration Statement on Form N-1A. (l) Retirement Services Order Processing Agreement dated as of June 6, 1997 between the Registrant and Charles Schwab & Company, is incorporated by reference to Exhibit (9)(n) to Post-Effective Amendment No. 44 (filed June 5, 1998) to Registrant's Registration Statement on Form N-1A. (11) Form of Opinion and Consent of Ropes & Gray, that shares are validly issued, fully paid and non-assessable, is filed herewith. (12) Form of Opinion of Ropes & Gray, as to Tax Matters C-5 335 is filed herewith. (13) Purchase Agreement dated July 18, 1985, between Registrant and Physicians Insurance Company of Ohio is incorporated by reference to Exhibit (13) to Post-Effective Amendment No. 45 (filed August 26, 1998) to Registrant's Registration Statement on Form N-1A. (14) (a) Consent of PricewaterhouseCoopers LLP, is filed herewith. (b) Consent of Ropes & Gray is filed herewith. (c) Consent of Arthur Andersen LLP is filed herewith. (15) Not applicable. (16) Executed Powers of Attorney are filed herewith. (17) (a) A Prospectus dated November 1, 1998 for The One Group Money Market Funds, The One Group Investor Funds, The One Group Bond Funds, The One Group Municipal Bond Funds and The One Group Equity Funds is filed herewith. (b) Prospectuses for the Pegasus Money Market Funds, Pegasus Cash Management Funds, Pegasus Equity and Bond Funds, and Pegasus Retirement Funds are filed herewith. (c) Statement of Additional Information for The One Group, dated November 1, 1998 is filed herewith. (d) Statements of Additional Information for the Pegasus Funds dated April 30, 1998. (e) The One Group Annual Report for the period ended June 30, 1998 is filed herewith. (f) Pegasus Funds Semi-Annual Reports for the period ended June 30, 1998 is filed herewith. (g) Pegasus Funds Annual Reports for the period ended December 31, 1997 is filed herewith. (h) Form of Proxy Ballot is filed herewith. ITEM 17. UNDERTAKINGS (1) The undersigned Registrant agrees that prior to any public reoffering of the securities registered through the use of a prospectus which is a part of this registration statement by any person or party who is deemed to be an underwriter within the meaning of Rule 145(c) of the Securities Act of 1933, as amended, the reoffering prospectus will contain the information C-6 336 called for by the applicable registration form for reofferings by persons who may be deemed underwriters, in addition to the information called for by the other items of the applicable form. (2) The undersigned Registrant agrees that every prospectus that is filed under paragraph (1) above will be filed as a part of an amendment to the registration statement and will not be used until the amendment is effective, and that, in determining any liability under the 1933 Act, each post-effective amendment shall be deemed to be a new registration statement for the securities offered therein, and the offering of the securities at that time shall be deemed to be the initial bona fide offering of them. C-7 337 SIGNATURES As required by the Securities Act of 1933, this Registration Statement has been signed on behalf of the Registrant, in the City of Washington, District of Columbia, on the 17th day of December, 1998. THE ONE GROUP Registrant */s/ Mark S. Redman ------------------ MARK S. REDMAN President As required by the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated. Signatures Title Date ---------- ----- ---- */s/ Mark S. Redman President December 17, 1998 ------------------------ MARK S. REDMAN */s/ William Tomko Treasurer December 17, 1998 ------------------------ WILLIAM TOMKO */s/ Peter C. Marshall Trustee December 17, 1998 ------------------------ PETER C. MARSHALL */s/ Charles I. Post Trustee December 17, 1998 ------------------------ CHARLES I. POST */s/ John S. Randall Trustee December 17, 1998 ------------------------ JOHN S. RANDALL */s/ Frederick W. Ruebeck Trustee December 17, 1998 ------------------------ FREDERICK W. RUEBECK */s/ Robert A. Oden, Jr. Trustee December 17, 1998 ------------------------ ROBERT A. ODEN, JR. */s/ John F. Finn Trustee December 17, 1998 ------------------------ JOHN F. FINN *By:/s/ Alan G. Priest December 17, 1998 --------------------- ALAN G. PRIEST ATTORNEY-IN-FACT 338 EXHIBIT INDEX Exhibit No. Page - ----------- ---- (4) Form of Agreement and Plan of Reorganization (6) (b) Revised Schedule A to the Investment Advisory Agreement between Registrant and Banc One Investment Advisors Corporation (7) (b) Revised Schedules A-E to the Distribution Agreement between Registrant and One Group Services Company (8) (b) Revised Deferred Compensation Plan for Trustees of Registrant (10)(b) Revised Schedule A to the Distribution and Shareholder Services Plan between the Registrant and One Group Services Company (10)(d) Revised Schedules A-B to the Distribution and Shareholder Services Plan (Class B and Class C Shares) between the Registrant and One Group Services Company (10)(e) Amended Multiple Class Plan (amended November 19, 1998) (11) Form of Opinion and Consent of Counsel (12) Form of Opinion of Ropes & Gray, as to Tax Matters (14)(a) Consent of PricewaterhouseCoopers LLP (14)(b) Consent of Ropes & Gray (14)(c) Consent of Arthur Anderson LLP (16) Executed Powers of Attorney (17)(a) A Prospectus dated November 1, 1998 for The One Group Money Market Funds, The One Group Investor Funds, The One Group Bond Funds, The One Group Municipal Bond Funds, and The One Group Equity Funds. (17)(b) Prospectuses dated April 30,1998 for the Pegasus Money Market Funds, Pegasus Cash Management Funds, Pegasus Equity and Bond Funds and Pegasus Retirement Funds. (17)(c) Statements of Additional Information for the Pegasus Funds dated April 30, 1998. (17)(d) Statement of Additional Information of The One Group, dated October 1, 1998. (17)(e) The One Group Annual Report for the period ended June 30, 1998 (17)(f) Pegasus Funds Semi-Annual Reports for the period ended June 30, 1998 (17)(g) Pegasus Funds Annual Reports for the period ended December 31, 1997 (17)(h) Form of Proxy Ballot