1 EXHIBIT 12 COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES YEAR ENDED ------------------------------------- JULY 3, JUNE 27, JUNE 30, 1998 1997 1996 --------- ---------- ---------- (MILLIONS OF DOLLARS, EXCEPT RATIOS) EARNINGS: Net income.................................................. $133.0 $207.5 $178.4 Plus: Income Taxes.......................................... 67.0 104.5 96.0 Fixed Charges............................................. 102.9 87.6 80.4 Amortization of Capitalized Interest...................... 2.0 1.6 1.2 Less: Interest Capitalized During the Period................ (7.5) (9.0) (1.5) ------ ------ ------ $297.4 $392.2 $354.5 ====== ====== ====== FIXED CHARGES: Interest expense............................................ $ 73.2 $ 59.9 $ 62.5 Plus: Capitalized Interest.................................. 7.5 9.0 1.5 Portion of Rents Deemed Representative of the Interest Factor...................................... 22.2 18.7 16.4 ------ ------ ------ $102.9 $ 87.6 $ 80.4 ====== ====== ====== RATIO OF EARNINGS TO FIXED CHARGES.......................... 2.89 4.48 4.41 ====== ====== ======