1 Exhibit (12)(i) THE STANDARD PRODUCTS CO. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Years Ended June 30 ----------------------------------------------- 1995 1996 1997 1998 1999 ------- ------- ------- ------- ------- (Dollar amounts in thousands) Consolidated income before income taxes $17,259 $28,524 $46,459 $68,522 $47,967 Add: Interest and amortization of debt expense 14,085 14,944 12,927 12,419 14,308 Interest portion of rental expense 4,736 4,876 4,791 4,482 4,173 ------- ------- ------- ------- ------- Total earnings $36,080 $48,344 $64,177 $85,423 $66,448 ======= ======= ======= ======= ======= Fixed charges: Interest and amortization of debt expense $14,085 $14,944 $12,927 $12,419 $14,308 Interest portion of rental expense 4,736 4,876 4,791 4,482 4,173 ------- ------- ------- ------- ------- Total fixed charges $18,821 $19,820 $17,718 $16,901 $18,481 ======= ======= ======= ======= ======= Ratio of earnings to fixed charges 1.9x 2.4x 3.6x 5.1x 3.6x ======= ======= ======= ======= =======