1 ================================================================================ SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2000 or [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________ to ________________ Commission File No. 0-19128 --------------------- CAPITAL GAMING INTERNATIONAL, INC. (Exact name of registrant as specified in its charter) New Jersey 22-3061189 (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) 2701 East Camelback Road, 85016 Suite 484 (Zip Code) Phoenix, Arizona (Address of principal executive offices) --------------------- Registrant's telephone number, including area code: (602) 667-0670 Not applicable (Former name, former address and former fiscal year, if changed since last report) ---------------------------------------------------------- Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ] Applicable only to issuers involved in bankruptcy proceedings during the preceding five years: Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes [ X ] No [ ] Indicate the number of shares outstanding for each of the issuer's classes of common stock as of March 31, 2000: 1,999,745 (consisting of 1,600,000 shares of Class A Common Stock and 399,745 shares of Common Stock) 2 CAPITAL GAMING INTERNATIONAL, INC. INDEX PART I. FINANCIAL INFORMATION Item 1. Financial Statements Consolidated Balance Sheets as of March 31, 2000 (Unaudited) and June 30, 1999 (Audited) 1 Consolidated Statements of Operations for the three months and nine months ended March 31, 2000 and 1999 (Unaudited) 3 Consolidated Statements of Changes in Stockholders' Deficit for the nine months ended March 31, 2000 (Unaudited) 4 Consolidated Statements of Cash Flows for the nine months ended March 31, 2000 and 1999 (Unaudited) 5 Notes to Consolidated Financial Statements (Unaudited) 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 17 Item 3. Quantitative and Qualitative Disclosures about Market Risks 22 PART II. OTHER INFORMATION Item 1. Legal Proceedings 23 Item 2. Changes in Securities and Use of Proceeds 23 Item 3. Default Upon Senior Securities 24 Item 4. Submission of Matters to a Vote of Securityholders 24 Item 6. Exhibits and Reports on Form 8-K 24 Signature Page 25 3 PART I., Item 1. CAPITAL GAMING INTERNATIONAL, INC. CONSOLIDATED BALANCE SHEETS (In Thousands) ASSETS March 31, 2000 June 30, 1999 -------------- ------------- [Unaudited] CURRENT ASSETS: Cash and cash equivalents $ 2,931 $ 4,440 Restricted funds [Note 8] 7,804 3,977 Interest receivable 87 24 Prepaid and refundable income taxes 1,278 -- Native American management fees & expenses receivable 334 647 Current portion - Native American loans receivable 716 1,441 Current portion - Native American capital lease agreements 116 -- Muckleshoot settlement receivable [Note 9] 288 1,150 Prepaid expenses and other current assets 182 215 ------- ------- TOTAL CURRENT ASSETS 13,736 11,894 ------- ------- FURNITURE, FIXTURES AND EQUIPMENT 7 14 EXCESS REORGANIZATION VALUE, Net [Note 3] -- 3,790 OTHER ASSETS: Native American loans receivable 878 -- Native American capital lease agreements 590 -- Investment in Native American management agreements, net -- 162 Deferred charges [Note 10] 83 1,369 ------- ------- TOTAL OTHER ASSETS 1,551 1,531 ------- ------- TOTAL ASSETS $15,294 $17,229 ======= ======= The Accompanying Notes are an Integral Part of these Consolidated Financial Statements 1 4 CAPITAL GAMING INTERNATIONAL, INC. CONSOLIDATED BALANCE SHEETS (In Thousands) LIABILITIES AND STOCKHOLDERS' DEFICIT March 31, 2000 June 30, 1999 -------------- ------------- [Unaudited] CURRENT LIABILITIES: Current portion of 12% senior secured notes payable [Note 7] $ 4,560 $ 4,560 Accounts payable and accrued expenses 713 773 Accrued interest 1,029 292 Income taxes payable 33 327 -------- -------- TOTAL CURRENT LIABILITIES 6,335 5,952 -------- -------- LONG TERM DEBT: 12% senior secured notes payable [Note 7] 18,240 18,240 -------- -------- TOTAL LIABILITIES 24,575 24,192 -------- -------- STOCKHOLDERS' DEFICIT: Common stock, no par value, authorized 5,000,000 shares; issued and outstanding 1,999,745 shares 400 400 Additional paid in capital [Note 7] 300 300 Accumulated deficit (since May 29, 1997, date of reorganization) (9,981) (7,663) -------- -------- TOTAL STOCKHOLDERS' DEFICIT (9,281) (6,963) -------- -------- TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 15,294 $ 17,229 ======== ======== The Accompanying Notes are an Integral Part of these Consolidated Financial Statements 2 5 CAPITAL GAMING INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF OPERATIONS [UNAUDITED] (In Thousands except Share Data) Three Months Ended Nine months Ended Three Months Ended Nine months Ended March 31, 2000 March 31, 2000 March 31, 1999 March 31, 1999 ------------------ ----------------- ------------------ ----------------- REVENUES: Native American casino management fees $ 1,447 $ 4,971 $ 1,670 $ 5,286 ---------- ---------- ---------- ---------- COSTS AND EXPENSES: Salaries, wages and related costs 354 780 311 1,553 Native American gaming development costs [Note 10] 1,037 1,128 74 350 Professional fees 207 569 185 1,067 General and administrative 104 263 126 368 Depreciation and amortization 75 193 60 201 Write down of excess reorganization value [Note 3] 2,801 3,790 494 1,483 ---------- ---------- ---------- ---------- TOTAL COSTS AND EXPENSES 4,578 6,723 1,250 5,022 ---------- ---------- ---------- ---------- INCOME (LOSS) FROM OPERATIONS (3,131) (1,752) 420 264 ---------- ---------- ---------- ---------- OTHER INCOME (EXPENSE): Muckleshoot settlement, net [Note 9] -- -- -- 2,285 Interest income 207 440 115 373 Interest expense (681) (2,049) (684) (2,016) Other income -- -- -- 40 ---------- ---------- ---------- ---------- TOTAL OTHER INCOME (EXPENSE) (474) (1,609) (569) 682 ---------- ---------- ---------- ---------- INCOME (LOSS) BEFORE INCOME TAX (3,605) (3,361) (149) 946 INCOME TAX BENEFIT [Note 6] 1,206 1,044 81 243 ---------- ---------- ---------- ---------- NET INCOME (LOSS) $ (2,399) $ (2,317) $ (230) $ 703 ========== ========== ========== ========== BASIC AND DILUTED NET INCOME (LOSS) PER SHARE $ (1.20) $ (1.16) $ (0.12) $ .36 ========== ========== ========== ========== WEIGHTED AVERAGE COMMON AND EQUIVALENT SHARES OUTSTANDING 1,999,745 1,999,745 1,933,333 1,933,333 ========== ========== ========== ========== The Accompanying Notes are an Integral Part of these Consolidated Financial Statements 3 6 CAPITAL GAMING INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT [UNAUDITED] (In Thousands except Share Data) Common Stock Retained ----------------------- Additional Earnings Shares Amount Capital (Deficit) ---------- -------- ---------- ---------- BALANCE - JUNE 30, 1999 1,999,745 $ 400 $ 300 $ (7,663) Net income for the three months ended September 30, 1999 -- -- -- 289 Net loss for the three months ended December 31, 1999 -- -- -- (208) Net loss for the three months ended March 31, 2000 -- -- -- (2,399) ---------- -------- ---------- ---------- BALANCE - March 31, 2000 1,999,745 $ 400 $ 300 $ (9,981) ========== ======== ========== ========== The Accompanying Notes are an Integral Part of these Consolidated Financial Statements 4 7 CAPITAL GAMING INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS [UNAUDITED] (In Thousands) Nine months Ended Nine months Ended March 31, 2000 March 31, 1999 ------------------- ------------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $(2,317) $ 703 ------- ------- Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation and amortization 3,983 1,684 Muckleshoot settlement, Gross [Note 9] -- (3,300) Collections on Muckleshoot settlement [Note 9] 862 1,862 Write-off of investment in Muckleshoot management agreement [Note 9] -- 816 Decrease (increase) in interest receivable (63) 15 Decrease in Native American management fees and expenses receivable 313 68 Increase in prepaid expenses and other current assets (166) (118) Increase in income tax receivable (1,079) -- Decrease in accounts payable and accrued expenses (60) (111) Increase in accrued interest 736 631 Decrease in federal income taxes payable (37) -- (Decrease) increase in state income taxes payable (257) 53 ------- ------- Total Adjustments 4,232 1,600 ------- ------- NET CASH PROVIDED BY OPERATING ACTIVITIES 1,915 2,303 ------- ------- CASH FLOWS FROM INVESTING ACTIVITIES: (Increase) Decrease in Native American loans receivable (153) 1,840 Increase in restricted funds (3,827) (4,196) (Increase) decrease in deferred charges [Note 10] 1,286 (1,097) Increase in investment in management agreements (24) -- Increase in capital lease agreements (706) -- Purchase of furniture, fixtures and equipment -- -- ------- ------- NET CASH USED IN INVESTING ACTIVITIES (3,424) (3,453) ------- ------- CASH FLOWS FROM FINANCING ACTIVITIES: NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES 0 0 ------- ------- NET DECREASE IN CASH AND CASH EQUIVALENTS (1,509) (1,150) CASH AND CASH EQUIVALENTS - BEGINNING OF PERIODS 4,440 4,498 ------- ------- CASH AND CASH EQUIVALENTS - END OF PERIODS $ 2,931 $ 3,348 ======= ======= SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash Paid During the Periods for: Interest $ 1,385 $ 1,386 Income Taxes $ 499 $ 122 The Accompanying Notes are an Integral Part of these Consolidated Financial Statements 5 8 PART I., Item 1. CAPITAL GAMING INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS [UNAUDITED] [1] ORGANIZATION Capital Gaming International, Inc., a New Jersey corporation (the "Company"), together with its subsidiaries, is a multi-jurisdictional gaming company. The management and development of Native American gaming facilities is conducted through Capital Gaming Management, Inc. ("CGMI"), a wholly-owned subsidiary of the Company. CGMI developed and currently manages and operates the Dancing Eagle Casino for the Pueblo of Laguna in Casa Blanca, New Mexico pursuant to a five year management agreement which commenced in February, 2000. Previously, the Company developed, financed and managed four other Native American casinos including the Mazatzal Casino in Payson, Arizona, the Wildhorse Gaming Resort in Pendleton, Oregon, the Cow Creek Casino in Roseburg, Oregon, and the Muckleshoot Casino in Auburn, Washington. [2] BASIS OF PRESENTATION The Consolidated Balance Sheet and Changes in Stockholders' Deficit as of March 31, 2000, the Consolidated Statements of Operations for the three-month and nine-month periods ended March 31, 2000 and 1999, and the Consolidated Statement of Cash Flows for the nine-month periods ended March 31, 2000 and 1999 are unaudited. The June 30, 1999 Balance Sheet data was derived from audited consolidated financial statements. These consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, such statements include all adjustments (consisting only of normal recurring items) which are considered necessary for a fair presentation of the financial position of the Company at March 31, 2000, and the results of its operations and cash flows for the three-month and nine-month periods ended March 31, 2000 and 1999. The results of operations for interim periods are not necessarily indicative of a full year of operations. It is suggested that these financial statements be read in conjunction with the consolidated financial statements and notes included in the Capital Gaming International, Inc. Form 10-K, as amended, for the fiscal year ended June 30, 1999 as filed with the Securities and Exchange Commission. The Consolidated Financial Statements include the accounts of the Company and all of its wholly-owned subsidiaries. Inter-company transactions and balances have been eliminated in consolidation. Certain reclassifications have been made to the prior period financial statements to conform to classifications used in the current period. [3] REORGANIZATION UNDER CHAPTER 11 Reorganization On December 23, 1996 (the "Petition Date"), the Company, apart from its subsidiaries, filed a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code (the "Bankruptcy Code") in the United States Bankruptcy Court for the District of Camden, New Jersey (the "Bankruptcy Court"). The petition did not involve the Company's wholly-owned subsidiaries. On the Petition Date, the Company filed a pre-negotiated plan of reorganization, together with all subsequent amendments and modifications, (the "Plan") and an accompanying disclosure statement, together with all subsequent amendments and modifications, (the "Disclosure Statement"). The Disclosure Statement was approved by the Bankruptcy Court on February 6, 1997. On March 19, 1997 the Bankruptcy Court conducted a hearing regarding the confirmation of the Plan and entered an order confirming the Plan. As contemplated by the Plan, on May 28, 1997 (the "Effective Date"), the Company emerged from Chapter 11. The Plan was further modified by the Bankruptcy Court on November 16, 1998 upon the Joint Motion of the Company and U.S. Bank Trust National Association as Indenture Trustee ("Indenture Trustee") with respect to the Company's Second Amended and Restated Indenture effective as of December 4, 1998 ("Second Amended Indenture"). 6 9 Plan of Reorganization The Plan provided generally that creditors of the Company were to receive distributions as follows: (i) holders of Old Senior Secured Notes received in the aggregate (A) on account of their Allowed Secured Claims (as defined in the Plan of Reorganization), their Pro Rata Share (as defined in the Plan of Reorganization) of the Company's 12% Senior Secured Notes due 2001 (the "New Senior Secured Notes") having a principal face amount of $21.45 million and 1,225,000 shares of the Class A Common Stock, and (B) on account of their unsecured Deficiency Claims (as defined in the Plan) totaling $80,688,850, the same treatment as is afforded to holders of General Unsecured Claims except that they shall receive Class A Common Stock in lieu of New Common Stock (see subparagraph (iii) below); (ii) holders of Secured Claims (as defined in the Plan) that are not Claims (as defined in the Plan) arising out of Old Senior Secured Notes received, at the option of the Company: (X) such treatment as would leave such holder unimpaired; (Y) payment in full, in cash; or (Z) return of such holder's collateral in the possession of the Company; and (iii) holders of General Unsecured Claims against the Company received their pro rata shares of (A) 525,000 shares of New Common Stock; (B) the right to receive the net proceeds of Avoidance Actions (as defined in the Plan of Reorganization) recovered pursuant to the Plan of Reorganization; and $1,100,000 in New Senior Secured Notes. With respect to Class 4 Claims (as defined in the Plan), the Indenture Trustee could receive no more than 375,000 shares of New Common Stock and $550,000 in New Senior Secured Notes on account of its allowed Class 4 Claim, and any shares the Amended Indenture Trustee would otherwise receive on account of its Class 4 Claim in excess of $550,000 in New Senior Secured Notes is required to be distributed pro rata to all other holders of Allowed Class 4 Claims. See "Business - Debt After Reorganization" for a description of the New Senior Secured Notes and "Business - Capital Structure" for a description of the Company's current capital structure. Holders of the Old Common Stock received their pro rata share of 50,000 shares of New Common Stock. Existing warrants, options and other rights to acquire Old Common Stock (collectively, the "Old Options") were cancelled and holders of such Old Options received no distributions of property on account thereof. The Plan provided for the discharge of all claims against the Company and/or the release of the Company, its officers and employees, its wholly-owned subsidiaries and their respective present and former directors, the Indenture Trustee and the Noteholders Steering Committee of all liabilities in any way related to the Company. In addition, a critical element of the Plan was the release by the Indenture Trustee and each of the Noteholders of all of their claims against subsidiaries of the Company arising out of guaranties and pledges, except for the treatment of their Claims provided for under the Plan of Reorganization. Fresh-Start Reporting In accordance with AICPA Statement of Position 90-7 "Financial Reporting by Entities in Reorganization Under the Bankruptcy Code" ("SOP 90-7"), the Company was required to adopt fresh-start reporting on the Effective Date. In adopting fresh-start reporting, the Company, with the assistance of its financial advisors, estimated the fair value of the Company without regard to liabilities (the "Reorganization Value") at $23,500,000. The excess of the Reorganization Value over the fair market value of the net assets of the Company, totaling approximately $9,339,000 was recorded as Excess Reorganization Value on the Effective Date. The estimate of Reorganization Value was based on cash flow projections, under varying scenarios and assumptions, for the post-reorganization operations of the Company. The significant assumptions underlying the estimate were: (i) various scenarios regarding the acquisition of new management contracts and the completion of the Rhode Island Project; (ii) term of post-reorganization operations from three to eight years; (iii) a discount rate of 12%; and (iv) no consideration for federal income taxes due to the Company's expected utilization of its Net Operating Loss Carryforwards. As the assumptions underlying the estimate of Reorganization Value relate to events and circumstances that have not yet taken place, such estimates and assumptions are inherently subject to significant economic and competitive uncertainties and contingencies beyond the control of the Company, including, but not limited to, those with respect to the future courses of the Company's business activity. Accordingly, there will usually be differences between projections and actual results because events and circumstances frequently do not occur as expected, and those differences may be material. 7 10 The effect of the adjustments required in adopting fresh-start reporting are reflected in the Balance Sheet data as of June 30, 1997. As a result of the adoption of fresh-start reporting, the Consolidated Financial Statements for the Reorganized Company are not comparable to those of the Predecessor Company prepared prior to the Effective Date. On March 31, 2000 the Company recorded an impairment loss of $2,307,000 related to the write-down of the Company's excess reorganization value. The Company has engaged in negotiations with the holders of a majority in principal amount of the New Senior Secured Notes and the Indenture Trustee concerning the preparation and filing of a jointly proposed Chapter 11 plan of reorganization for the primary purpose of exchanging the New Senior Secured Notes for a combination of a cash payment and equity. See Note [7] "Pre-negotiated Restructuring." The Company also projects a reduction in its future cash flows as a result of the expiration of certain contracts with Indian Gaming operations. As a result of these circumstances, the projected future cash flows of the Company are less than the carrying value of the asset, resulting in the impairment loss being recognized. The recognition of this impairment was in accordance with the provisions of Statement of Financial Accounting Standards No. 121 - "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of." [4] SIGNIFICANT ACCOUNTING POLICIES The significant accounting policies of the Company are set forth in the Company's form 10-K, as amended, for the fiscal year ended June 30, 1999 as filed with the Securities and Exchange Commission. [5] RHODE ISLAND DEVELOPMENT PROJECT Narragansett Contract - Native American Casino (Rhode Island) Through its wholly-owned subsidiary, Capital Development Gaming Corp. ("CDGC"), the Company entered into a seven-year management and development contract with the Narragansett Indian Tribe (the "Narragansett Contract") for the development of a Class II and Class III gaming facility in Rhode Island. The Narragansett Contract provides for the Company to receive a management fee of 30% of Net Distributable Profits (as defined therein) of the gaming facility for the first five years, commencing on the opening of the facility and 20% for the remaining two years. As part of the Narragansett Contract, the Company is required to advance certain funds for the development of the Rhode Island Project and the construction of the gaming facility which will be repaid over a seven-year period commencing with opening of the facility. The Narragansett Contract was submitted to the NIGC for approval in June 1995. In August 1996, the NIGC submitted comments on the Narragansett Contract. As a result of the Decision (as defined below) invalidating the Compact (as defined below), the NIGC informed the Company and the Narragansett Tribe that the NIGC would only consider a contract relating solely to Class II gaming. In light of this, the Company bifurcated the Narragansett Contract (the "Management Agreement") and submitted it on June 21, 1996 for review and approval by the NIGC of only the portions relating to Class II gaming. The Company reclassified the Class III contract as a development contract until such time as a Tribal/State Compact for Class III gaming was signed. However, as a result of the Chafee Rider (as defined below), on December 16, 1996, the NIGC declined further review of the Management Agreement. In declining to review the Management Agreement, the Chairman of the NIGC asserted that as a result of the application of the Chafee Rider, the Narragansett Tribe lost its rights to conduct both Class II and Class III gaming under the Indian Gaming Regulatory Act ("IGRA"). An appeal of the NIGC's action was filed on December 20, 1996, and on June 17, 1997, the NIGC issued a final decision upholding the Chairman's actions. Bureau of Indian Affairs Approval On September 3, 1998 the Secretary of the Interior and the Deputy Commissioner of the Bureau of Indian Affairs approved the Management Agreement between the Narragansett Tribe and CDGC pursuant to 25 CFR Section 81. While this approval does not impact the Narragansett Tribe's right to offer gaming pursuant to IGRA, the approval is significant because it protects the Narragansett Tribe and CDGC from any assertion that the Management Contract is null and void under the provisions of 25 U.S.C. Section 81 due to lack of approval. 8 11 Purported Termination of Narragansett Contract; Agreement in Principle on Buyout The Narragansett Tribe has informed the Company that it considers that its contract is terminated and that it seeks to contract with Boyd Gaming Corporation to develop the Rhode Island Project. In connection with its purported termination, the Tribe has acknowledged its legal obligation to repay, in accordance with the terms of the Management Contract, the development loan made to the Tribe by the Company. The Company disputes the Tribe's purported termination. Negotiations between the parties resulted in an agreement in principle concerning reimbursement of the loan and a buyout of the Management contract. Although the parties made substantial progress negotiating the reimbursement and buyout documents, the Tribe and Boyd Gaming Corporation have refused to abide by the terms of the agreement and the Tribe has requested mediation concerning its purported termination of the management contract. Absent completion of satisfactory documentation with respect to the agreements reached between the parties, the Company intends to pursue all of its rights to the fullest extent permitted by law. Tribal/State Compact In August 1994, a Tribal/State Compact (the "Compact") was entered into between the Narragansett Tribe and Governor Bruce Sundlan of Rhode Island. In November of 1994, a lawsuit was filed by Rhode Island Attorney General Pine (the "Pine Case") seeking to void the Compact on the grounds that the Governor of Rhode Island lacked the authority to bind the State of Rhode Island absent State Legislative approval. In 1995, Rhode Island's new Governor, Governor Almond, joined with Attorney General in the Pine Case. In February 1996, the United States District Court for the District of Rhode Island decided that the Compact was void for lack of State Legislative approval (the "Decision"). The State of Rhode Island has subsequently refused to negotiate with the Narragansett Tribe. In light of this Decision, and similar decisions in other states, the Secretary of the Interior (the "Secretary") requested comments from the public as to whether the Secretary has the authority to adopt Secretarial procedures to permit gaming under IGRA for the Tribes in states (such as Rhode Island) that refuse to negotiate Tribal/State Compacts in good faith. On January 22, 1998, a Proposed Rule on Class III Gaming Procedures ("Proposed Rule") was promulgated by the Department of the Interior. Department of the Interior Proposed Rule on Class III Gaming Procedures In April, 1999, the Secretary issued regulations prescribing procedures to permit Class III gaming when a State interposes its immunity from suit by an Indian Tribe in which the Tribe accuses the State of failing to negotiate in good faith. The rule announces the Secretary's determination that the Secretary may promulgate Class III gaming procedures under certain specified procedures; it also sets forth the process and standards pursuant to which any procedures would be adopted. These regulations took effect on May 12, 1999. The rules, however, have not yet been acted upon in light of litigation pending in the Florida Federal Court. The States of Florida and Alabama filed a complaint in April, 1999, challenging the rules on various grounds. The Seminole Tribe of Florida, the Miccosukee Tribe and the Poarch Band of Creek Indians have intervened in the litigation. These Tribes, along with the Secretary, have filed motions to dismiss. Oral argument on the pending motions to dismiss was heard in late January 2000. The United States and the Tribes involved argued that the case was not ripe for judicial review. The parties, however, have agreed that the action would be stayed until the Secretary makes a determination as to "Procedures" for the Florida Tribes. Once that determination is made, the court can then make its ruling on the pending motions. It is anticipated that a determination by the Secretary will be forthcoming in 2000. There can be no assurance as to when the regulations will actually become effective, since no such action will occur until the foregoing litigation is resolved. At this juncture, it is unknown when and how the Court will rule on the pending motions and how that ruling will impact the regulations. It also is unknown how such ruling and its impact (if any) on the regulations will apply to the Narragansett Tribe in light of the Chafee Rider. However, as a result of the Chafee Rider, there can also be no assurance that the Secretary will have the authority under any regulations to impose a tribal-state compact between the Narragansett Tribe and the State of Rhode Island. The Chafee Rider In September 1996, Federal legislation was passed as a non-relevant rider introduced by U.S. Senator John Chafee of Rhode Island (the "Chafee Rider") to the must-pass Omnibus Appropriations Bill which has the effect of singling out the Narragansett Tribe's reservation (where the gaming facility was planned) for exclusion from the benefits of IGRA. The Chafee Rider was passed without hearings or debate, with no consultation with the Narragansett Tribe and over the objections of ranking members of the Senate Indian Affairs Committee. 9 12 In February 1997, as a result of the NIGC's decision to decline further review of the Management Agreement and the application of the Chafee Rider, the Narragansett Tribe initiated litigation in the United States District Court for the District of Columbia (the "District Court") naming the NIGC and its Chairman as defendants. In this action, the Narragansett Tribe sought a declaration of the District Court that, among other things, would declare the Chafee Rider unconstitutional under the equal protection component of the Fifth Amendment to the U.S. Constitution, along with an injunction requiring the NIGC to review the Management Agreement. Both the Narragansett Tribe and the NIGC filed cross-motions for summary judgement in the matter. In August 1997, the District Court granted the NIGC's motion for summary judgement. An appeal was filed by the Narragansett Tribe in the United States Court of Appeals for the District of Columbia. On October 27, 1998 the Court of Appeals affirmed the District Court's decision. In May 1997, a Congressional Review of the Chafee Rider was initiated with a hearing before the Committee on Resources of the U.S. House of Representatives (the "Committee"). The hearing included testimony from the Department of the Interior, the Narragansett Tribe and the National Council of American Indians, all of whom testified in support of the repeal of the Chafee Rider, as well as from several political leaders from the State of Rhode Island in support of the Chafee Rider. In June 1997, legislation that would amend and effectively repeal the Chafee Rider ("H.R. 1983") was introduced in the House of Representatives by Rep. Patrick J. Kennedy (D-RI), a member of the Committee, and co-sponsored by Rep. Don Young (R-AK), the Chairman of the Committee and Rep. Dale E. Kildee (D-MI), a member of the Committee and Co-Chairman of the Congressional Native American Caucus. H.R. 1983, known as "The Narragansett Justice Act," has subsequently cleared the Committee. No assurances can be given as to the ultimate outcome of H.R. 1983. Ongoing Project Development Unless the Chafee Rider is overturned, the Narragansett Tribe is precluded from establishing a Class II or Class III gaming facility under IGRA. Under Rhode Island State Law, therefore, the Narragansett Tribe's only recourse to establish a gaming facility, absent a repeal of the Chafee Rider, is to submit the issue to a statewide and local referendum in a general election. As a result of the Chafee Rider, the Narragansett Tribe had focused its efforts on seeking voter approval of a gaming facility to be located in Providence, Rhode Island and subsequently focused such efforts on seeking voter approval of a gaming facility to be located near Interstate 95 in West Warwick, Rhode Island. The earliest date upon which any such referendum could be held is November 2000. In June 1998 the Rhode Island General Assembly passed a bill requiring the state legislature's approval prior to any such referendum question being placed on the ballot. Additionally, the bill provides that the host city or town must also approve any such referendum question prior to its being placed on the ballot. There can be no assurance that the state legislature will approve placement of the referendum question on the November 2000 ballot or any other general election ballot, or that any such referendum would be successful or, if successful, what the ultimate scope of permitted gaming would be. In January 1999 a grassroots group calling itself West Warwick 2000 was formed in the town of West Warwick, Rhode Island. West Warwick 2000 sought out the Narragansett Tribe and invited the Tribe to propose a potential casino to be located in the town of West Warwick. Following public hearings on the issue, the West Warwick Town Council voted 5 to 0 to hold a non-binding town referendum on June 8, 1999. On June 8, 1999 the non-binding town referendum was held and approximately 67% of those voting approved the idea of a Narragansett Casino being sited in the town of West Warwick. Following the non-binding referendum, the Town Council of the town of West Warwick sent a resolution to the Rhode Island General Assembly requesting that the question of a Narragansett Casino in West Warwick be placed on the ballot in the State's next general election being held in November 2000. If the Town Council Resolution is ratified by the Rhode Island General Assembly, it is then subject to gubernatorial veto which can be overridden with a vote of 60% of each of the state senate and state house of representatives. As a result of the set-backs caused by the invalidation of the Compact and the application of the Chafee Rider, and other factors, there can be no assurance that any legislative, judicial or administrative efforts will be successful. In connection with the Narragansett Tribe's efforts to seek statewide voter approval of a gaming facility to be located in Providence, Rhode Island in the November 1998 general election, the Company had retained Donaldson, Lufkin and Jenrette Securities Corporation ("DLJ") to act as its exclusive financial advisor with respect to the review and analysis of financial and structural alternatives available to the Company. As part of such engagement, the Company agreed to issue warrants to DLJ to purchase five (5%) percent of the Company's issued and outstanding common stock on a fully diluted basis, to be exercisable only if the Narragansett Tribe succeeded in winning voter approval for a Narragansett gaming facility. In light of the fact that a voter referendum did not occur in November 1998, and the uncertainty surrounding any future voter referendum, and other factors, the Company has not issued such warrants. 10 13 Other Matters The Company continued funding of the on-going development costs of the Narragansett development project until the Tribe's purported termination, which at March 31, 2000, totaled approximately $11.5 million consisting primarily of legal costs, environmental engineering and assessment costs, design costs and other administrative costs. At March 31, 2000, approximately $10 million in development costs (of the $11.5 million expended) were recoverable by the Company if and when a gaming facility was established by the Narragansett Tribe. The Tribe's purported termination of the Management Contract makes recovery of this amount uncertain. These funds were expended cumulatively over the period from Spring 1993 to present, and none of these expenditures have been capitalized. [6] INCOME TAXES Net Operating Loss Carryforwards ("NOLs") The following description of the Company's NOLs is based on the Company's analysis of the application of the relevant sections of the United States Tax Code (the "Tax Code"). There can be no assurance that the Internal Revenue Service ("IRS") or the courts will agree with the Company's analysis. There are substantial risks associated with the Company's utilization of the NOLs. For purposes of this discussion, unless otherwise defined or modified, the term "Gross NOLs" means the total NOLs reported to the Internal Revenue Service on the federal income tax returns of the particular taxpayer, before the application of any reductions and related adjustments described in the following paragraphs under the heading "Net Operating Loss Carryforwards". Based on its federal income tax returns for the years through June 30, 1996, the Company and its subsidiaries reported cumulative Gross NOLs of approximately $107,000,000. Under Section 172(b) of the Internal Revenue Code of 1986, as amended (the "Tax Code") and, in effect for those years, unused NOLs expire after fifteen taxable years from the taxable year of a loss. Because these losses were generated in 1994, 1995 and 1996, they should expire in 2009, 2010 and 2011 respectively. For purposes of this discussion, the term "Net NOLs" means the amount of NOLs of the particular taxpayer for federal income tax purposes adjusted to reflect reductions and related adjustments required under Tax Code ss. 108 and Tax Code ss. 382(1)(5), assuming that Tax Code ss. 382(1)(5) applies, but subject to Internal Revenue Service audits, subsequent changes in the ownership of the Company and effects under Tax Code ss. 382, and the application of Tax Code Sections 269 and 384. See "Net Operating Loss Carryforwards - Application of Tax Code ss. 382 Under the Chapter 11 Reorganization". After taking into account the reorganization of the Company pursuant to the Plan and assuming that Tax Code ss. 382(1)(5) applies as described in more detail in this section "Net Operating Loss Carryforwards", management of the Company believes the Net NOLs of the Company and its subsidiaries as of June 30, 1999 are approximately $32,585,000, although no assurance can be given that the Company will be able to utilize these NOLs. Under the Plan of Reorganization, unsecured indebtedness of the Company with an aggregate face amount of approximately $110,000,000 was cancelled. Generally, Tax Code ss. 108 provides that a debtor whose indebtedness is cancelled must include the amount of cancelled indebtedness in gross income to the extent the indebtedness cancelled exceeds any consideration (e.g., cash, notes, stock or other property) given for the cancellation. Tax Code ss. 108 further provides, however, that if a taxpayer is the subject of a bankruptcy case and the cancellation of indebtedness ("COD") is pursuant to a plan approved by the Bankruptcy Court, the excess amount cancelled is not required to be included in gross income. Instead, any such excess amounts so excluded from gross income reduce prescribed tax attributes of the debtor, including NOLs and the bases of the assets of the debtor, in a specified order of priority beginning with NOLs. Management of the Company believes that approximately $75,500,000 of its Gross NOLs of approximately $107,000,000 as of June 30, 1996 must be reduced to take into account cancellation of indebtedness of the Company pursuant to the Plan. If a corporation undergoes an "ownership change", Tax Code ss. 382 limits the corporation's right to use its NOLs each year to an annual percentage (based on the federal long-term tax-exempt rate which was 5.64% in May of 1997) of the fair market value of the corporation at the time of the ownership change (the "Section 382 Limitation"). If an ownership change under Tax Code ss. 382 is triggered, a corporation may also be restricted from utilizing certain built-in losses and built-in deductions recognized during a five-year recognition period after the ownership change. A corporation is considered to undergo "an ownership change" if, as a result of changes in the stock ownership by "5-percent shareholders" or as a result of certain reorganizations, the percentage of the corporation's stock owned by those 5-percent shareholders has increased by more than 50 percentage points over the lowest percentage of stock owned by those shareholders at any time during a prescribed prior three-year testing period. Five-percent shareholders are persons who hold 5% or more of the stock of a corporation at any time during the testing period as well as groups of shareholders who are not individually 5-percent shareholders. 11 14 If the Company is subject to the Section 382 Limitation as a result of the consummation of the Plan, its annual Section 382 Limitation would be equal to the product of the applicable long-term tax-exempt rate (5.64%) times the fair market value of the equity of the Company immediately before the ownership change. Thus, for example, if the value of the equity of the Company as of the Effective Date of the Plan was $400,000, the Company could only use approximately $23,000 of its NOLs each year until they expire. Although a 50% ownership change was expected to occur as a result of the transfer of stock of the Company to creditors pursuant to the Plan of Reorganization, an exception under Tax Code ss. 382(1)(5) is believed by management to have applied as described as follows. Tax Code ss. 382(1)(5) provides that the Section 382 Limitation will not apply to a loss corporation if (1) the corporation, immediately before the ownership change, is under the jurisdiction of a court in a United States Code Title 11 or similar case, and (2) the shareholders and creditors of the old corporation own at least 50% of the total voting power and value of the stock of the corporation after the "ownership change" as a result of being shareholders and creditors before the change. Stock transferred to such creditors counts only if it is transferred with respect to "old and cold" indebtedness. Indebtedness of creditors qualifies as "old and cold" if the indebtedness (i) was held by a particular creditor for at least 18 months before the date of the filing of the Chapter 11 case, or (ii) arose in the ordinary course of the trade or business of the old loss corporation and was held by the person who at all times held a beneficial interest in that debt. These requirements will not apply, however, and thus a loss corporation generally may treat the debt as meeting the holding period requirement, unless (i) the creditor becomes a 5-percent shareholder of the loss corporation (directly or indirectly) immediately after the ownership change, or (ii) such creditor's participation in the formation of the reorganization plan makes it evident to the debtor that the creditor has not owned the debt in question for the required period. In an attempt to determine the extent to which the indebtedness of creditors who received stock pursuant to the Plan qualifies as "old and cold", the Company has obtained corroborative evidence as to the status of certain creditors including written confirmation of the status of certain creditors who are receiving Class A Common Stock. As a result, Management of the Company believes that sufficient indebtedness of creditors will qualify as "old and cold" under Tax Code ss. 382(1)(5) so that Tax Code ss. 382(1)(5) will apply to this ownership change. No assurances, however, can be given that corroborative documentation obtained by the Company will ultimately sustain such analysis if challenged. Under ss. 382(1)(5), although the Section 382 Limitation does not apply, the Gross NOLs originally available to the Company must nevertheless be reduced to the extent of the amount of interest accrued with respect to such cancelled debt during the three taxable years prior to the taxable year of the "ownership change" and during the taxable year of the "ownership change" (up to the change date). The Company's management estimates that this Tax Code ss. 382(1)(5) adjustment to the Company's Gross NOLs is approximately $32,000,000. $35,214,000 of this amount is duplicated as a reduction under Tax Code Section 108, so that if the Company is under Tax Code ss. 382(1)(5) the reduction to NOLs under Tax Code ss. 108 would amount to $54,700,000 rather than $82,000,000. See "Cancellation of Debt Income Under Tax Code Section 108" in this Section. After taking into account the reductions and related adjustments to the Gross NOLs under Tax Code ss. 108 and Tax Code ss. 382, assuming that Tax Code ss. 382(1)(5) applies, management of the Company believes that the Net NOLs of the Company and its Subsidiaries as of June 30, 1999 are approximately $32,585,000, subject to Internal Revenue Service audits, subsequent changes in the ownership of the Company and effects under Tax Code ss. 382, and the application of Tax Code ss. 269 and 384, which are described below in this section. If Tax Code ss. 382(1)(5) applies to the Company, and a future ownership change under Tax Code ss. 382 is triggered within two (2) years after the ownership change generated pursuant to the Plan, the Company would not be allowed to use any of its NOLs incurred as of that first ownership change. It is therefore important for the Company to monitor further transfers of New Common Stock by its 5-percent shareholders and further issuances or redemptions of Company common stock. Because Tax Code ss. 382 tests whether a 50 percentage point ownership change has occurred over a three-year testing period, the Company's capacity to issue more common stock during the three years subsequent to the Effective Date will be curtailed. Income Tax Benefit During the quarter ended March 31, 2000, various state taxing authorities approved the Company's request to file on a consolidated basis versus a separate basis. The filing of amended consolidated returns for the Company resulted in the utilization of net operating losses on a consolidated basis for the prior years being amended. Upon amendment of the prior year returns, the Company realized income tax refunds from Oregon in the amount of $224,192. The Company anticipates realizing income tax refunds from Arizona and California in the amount of approximately $776,000. This amount has been recorded as an income tax receivable and an income tax benefit as of March 31, 2000. 12 15 [7] NEW SENIOR SECURED NOTES Debt After Reorganization New Senior Secured Notes. Pursuant to the Plan, the holders of the Old Senior Secured Notes, along with certain unsecured creditors and key members of management, were entitled to receive New Senior Secured Notes having an aggregate principal amount of $23.1 million. The Company holds $300,000 of the New Senior Secured Notes in treasury. Interest on the New Senior Secured Notes accrues at a rate of 12% per annum, and is payable semi-annually. The New Senior Secured Notes are secured by substantially all the assets of the Company, including the common stock of CGMI and CDGC. In addition, the Company's Second Amended and Restated Indenture effective as of December 4, 1998 ("Second Amended Indenture") includes certain restrictive covenants. (See "Description of Second Amended Indenture".) The New Senior Secured Notes are redeemable prior to maturity, in whole or part, at the election of the Company, at the redemption price of 100% of the principal amount plus accrued and unpaid interest to the redemption date. The New Senior Secured Notes mature in May 2001. Required principal payments are as follows: May 15, 2000 $ 4,560,000 May 15, 2001 18,240,000 Additionally, the Company has been making required semi-annual interest payments of approximately $1,386,000 since November 15, 1997 and is obligated to make such interest payments semi-annually until May 2001. Description of Second Amended Indenture The Second Amended Indenture governs the terms of the New Senior Secured Notes. The New Senior Secured Notes are unconditionally guaranteed pursuant to a Guaranty (the "Guaranty") as to principal, premium, if any, and interest, on a senior basis, jointly and severally by all existing and future Subsidiaries (other than CDGC and its subsidiaries) of the Company (the "Guarantors"). The New Senior Secured Notes are secured by a lien on substantially all of the assets of the Company and all existing and future Guarantors. Under certain circumstances, the Collateral (as defined in the Second Amended Indenture) may be released from the lien created by the Second Amended Indenture and, under other circumstances, additional liens may be granted on the Collateral. The Company is required to offer to purchase New Senior Secured Notes with the proceeds from asset sales which are deposited in a segregated net cash proceeds account within 365 days after the date of such asset sale, together with accrued interest to the date of repurchase. The New Senior Secured Notes and the Guaranty rank pari passu with all existing and future senior indebtedness of the Company and the Guarantors, respectively, and senior in right of payment to all subordinated indebtedness of the Company and the Guarantors, respectively. Principal covenants include, among others, limitations on dividends and other restricted payments and investments, payment restrictions affecting Subsidiaries, transactions with Affiliates (as defined in the Second Amended Indenture), consolidations, mergers and sales of assets, incurrences of additional Indebtedness (as defined in the Second Amended Indenture) and Disqualified Capital Stock (as defined in the Second Amended Indenture), liens, as well as on lines of business which the Company may engage in. The Company and the Guarantors have covenanted to file under certain circumstances, upon request from the Holders of the New Senior Secured Notes or the Holders of the New Common Stock, a registration statement under the Securities Act of 1933 with respect to the New Senior Secured Notes and the New Common Stock. See "Default under the First Amended Indenture." The Company and the Guarantors also have agreed to use their best efforts to cause such registration statement to be declared effective by the Securities and Exchange Commission (the "SEC") within 180 days following such notice. Default Under First Amended Indenture The Company's First Amended and Restated Indenture, dated as of March 27, 1997 (the "First Amended Indenture") contemplated that certain actions of the Company require prior notice to (and in certain cases, approval from) a Noteholders Advisory Committee ("Advisory Committee"), including the ability of the Company to deliver to the Indenture Trustee a Definitive Budget (as defined in the First Amended Indenture). However, the Advisory Committee never formed, substantially due to the fact that the Company had been notified by several state gaming regulators in states in which the Company conducts business that the breadth and scope of the powers granted to the Advisory Committee in the First Amended Indenture required that the proposed members of the Advisory Committee in the First Amended Indenture be licensed by the appropriate various state gaming regulators. 13 16 On August 7, 1998, the Company was notified by counsel for the Indenture Trustee of the occurrence of possible events of default ("Events of Default") under the First Amended Indenture with respect to the New Senior Secured Notes. The alleged Events of Default included, among other things, an alleged failure by the Company to deliver to the Indenture Trustee a Definitive Budget (as defined in the First Amended Indenture). In light of good faith negotiations between the Indenture Trustee, the holders of a majority in principal amount of the New Senior Secured Notes and the Company to amend the First Amended Indenture in such a manner as would facilitate curing any alleged Events of Default, the Indenture Trustee had been directed by the holders of a majority in principal amount of the New Senior Secured Notes to forebear from taking any action, and in fact took no action, to accelerate the New Senior Secured Notes, foreclose on any collateral or otherwise execute any of its rights under the First Amended Indenture. As discussed herein, all defaults existing under the First Amended Indenture were waived on December 4, 1998, the effective date of the Second Amended Indenture. Court Approval of Modification of Plan and Second Amended Indenture On October 23, 1998 the Company and the Indenture Trustee filed a Joint Motion for an Order Approving Modifications to the Plan with the Bankruptcy Court (the "Joint Motion"). On November 16, 1998 the Bankruptcy Court ordered the approval of the proposed modifications to the Plan as set forth in the Joint Motion, including, without limitation: (i) the Second Amended Indenture; (ii) the Second Amended and Restated Certificate of Incorporation (the "Second Amended Certificate"); and (iii) the composition of the Company's Board of Directors to consist of the following individuals: (a) Michael W. Barozzi (Common Director); (b) William S. Papazian (Common Director); (c) Col. Clinton L. Pagano (Common Director); and (d) Charles B. Brewer (Class A Director). As detailed in the Joint Motion, the principal changes contained in the Second Amended Indenture are: (i) elimination of the Advisory Committee (as defined in the First Amended Indenture); (ii) modification of the provisions relating to Excess Cash (as defined in the Second Amended Indenture); (iii) changing the date of the sinking fund payment due 2000 from May 28, 2000 to May 15, 2000; and (iv) changing the final maturity date from May 28, 2001 to May 15, 2001. As also detailed in the Joint Motion, the principal changes to the Second Amended Certificate included the creation of a new class of common stock, Class A Common Stock, and the right of Holders of Class A Common Stock to elect up to four members of the Board, with weighted voting rights for the Class A Director(s) if the holders of the Class A Common Stock elect fewer than four directors. Except for such additional rights of holders of the Class A Common Stock, the New Common Stock and Class A Common Stock share identical rights. The modifications to the Plan did not affect the economic interests of any creditor receiving distributions under the Plan, and only impacted the non-economic rights and interests of the holders of the Old Secured Notes. As detailed in the Joint Motion, the Plan was modified to provide that (i) holders of the Old Secured Notes received Class A Common Stock in lieu of New Common Stock on account of their Allowed Secured Claim; and (ii) holders of the Old Secured Notes received Class A Common Stock in lieu of New Common Stock on account of their Allowed Unsecured Claims. These modifications to the Plan did not affect the aggregate number of shares of common stock outstanding. The Class A Common Stock represents 80 percent of the Company's outstanding voting securities and the New Common Stock represents 20 percent of the outstanding voting securities. Only holders of the Class A Common Stock, however, have the right to elect the Class A Directors. The Plan was also modified to eliminate the right of the Noteholder Steering Committee to designate members of the Board of Directors. The Court also ordered that the Indenture Trustee fix December 7, 1998 as the record date for distribution of the New Secured Notes, Class A Common Stock and other property to the holders of the Old Secured Notes. In compliance with the Court's Order, the Indenture Trustee has made distributions to the holders of the Old Secured Notes and to the general unsecured creditors. For previously disclosed information regarding the Plan, reference is made to the following reports of the Company filed under Section 13 of the Securities Exchange Act of 1934, all of which are on file at the Securities and Exchange Commission: Quarterly Reports on Form 10-Q for the quarterly periods ended December 31, 1997, March 31, 1998, September 30, 1998, December 31, 1998, March 31, 1999, September 30, 1999 and December 31, 1999, Annual Reports on Form 10-K for the annual periods ended June 30, 1997, June 30, 1998, and June 30, 1999 and Current Report on Form 8-K filed December 18, 1998. 14 17 On December 4, 1998 the Second Amended Certificate was filed with, and deemed effective by, the Secretary of State of New Jersey. On December 11, 1998, the Second Amended Indenture was executed by the parties thereto, with an effective date of December 4, 1998. Also as of December 4, 1998, Holders entitled to receive a majority of the New Secured Notes waived all defaults existing under the First Amended and Restated Indenture. As per the terms of the Second Amended Indenture, the Company made an interest payment of $1,285,900 on November 12, 1997, and interest payments of approximately $1,386,000 on May 15, 1998, November 15, 1998, May 15, 1999, and November 15, 1999. Pre-Negotiated Restructuring The Company has engaged in negotiations with the holders of approximately 84% of the New Senior Secured Notes, approximately 70% of equity interests and the Indenture Trustee concerning the preparation and filing of a pre-negotiated Chapter 11 plan of reorganization for the primary purpose of exchanging the New Senior Secured Notes for a combination of a cash payment and equity. The intent of such negotiations, and ultimate filing, is to increase the competitiveness of the Company in new jurisdictions by relieving it of any further debt service burden including, without limitation, the $18,240,000 mandatory sinking fund payment due and payable on May 15, 2001. Any such proceedings will involve the Company only and not its subsidiaries. It is contemplated that negotiations will conclude and such voluntary proceedings will commence on or about May 15, 2000. The Company anticipates filing a Current Report on Form 8-K shortly after the filing of the pre-negotiated plan of reorganization. [8] RESTRICTED FUNDS Restricted funds are held by the Indenture Trustee as cash collateral (as defined in the Second Amended Indenture) for payment of the New Senior Secured Notes. Of the $7,804,000 held by the Indenture Trustee as cash collateral as of March 31, 2000, $7,220,000 is available to be disbursed to or on behalf of the Company, upon the fulfillment of certain requirements contained in the Second Amended Indenture for specific purposes which include (i) to redeem the New Senior Secured Notes or to make any sinking fund payment required by the Second Amended Indenture, (ii) to pay interest due or accrued on the New Senior Secured Notes, (iii) up to $300,000, in any calendar year, to pay any additional developmental expenses (as defined in the Second Amended Indenture), (iv) to pay any deferred budgeted expense (as defined in the Second Amended Indenture) for which the Company did not reserve funds in connection with its most recent quarterly calculation of excess cash (as defined in the Second Amended Indenture), (v) to make expenditures with respect to a qualified new project (as defined in the Second Amended Indenture) or (vi) for any use to which holders of a majority of the outstanding Senior Secured Notes has consented. The Company anticipates that some or all of the restricted funds held by the Indenture Trustee may be applied to interest and/or principal payments due on the new Senior Secured Notes and to fund new projects of the Company. [9] MUCKLESHOOT SETTLEMENT On January 30, 1998 the Muckleshoot Tribal Council purported to terminate the Company's management contract on grounds that the Company's certification with the Washington State Gambling Commission ("WSGC") had lapsed. Subsequently, the WSGC had notified the Muckleshoot Tribe that the Company remained in good standing with the WSGC and would be immediately re-certified upon request of the Muckleshoot Tribe. Moreover, on April 29, 1998 the WSGC notified the Company that it had been recommended for the issuance of a gaming license and such license was subsequently issued and remains in full force and effect. In response to the termination of the contract, the Company commenced litigation in the U.S. District Court in the Western District of Washington at Seattle, ("U.S. District Court") and asserted, among other things, breach of contract. On July 20, 1998 the Company and its subsidiary, CGMI, and the Muckleshoot Tribe achieved an amicable resolution to the legal proceedings as follows: The parties entered into a Joint Stipulation and requested the U.S. District Court to enter an order of settlement and dismiss with prejudice the litigation between the parties. The U.S. District Court subsequently entered the order of settlement. Pursuant to the Joint Stipulation, the Company will receive a total of Three Million Three Hundred Thousand ($3,300,000) Dollars, with One Million ($1,000,000) Dollars (the "Initial Payment") being paid within three days after the U.S. District Court entered the order of settlement and Two Million Three Hundred Thousand ($2,300,000) Dollars being paid in equal monthly installments over the term of twenty four (24) months, commencing August 1, 1998. Such payments, when fully received, will constitute mutual fulfillment of the Exclusive Operating Agreement between the Muckleshoot Tribe and the Company dated April 24, 1995. The U.S. District Court entered the order of settlement and the Company received the Initial Payment on July 29, 1998. All monthly installments to date have been timely received. 15 18 [10] PUEBLO OF LAGUNA DEFERRED CHARGES On July 24, 1998, the Company entered into a Management and Development Agreement with Pueblo of Laguna tribe to develop and manage a class III gaming facility (Dancing Eagle Casino Project). The Agreement was amended and restated in March and September 1999. The National Indian Gaming Commission (NIGC) approved the Third Amended and Restated agreement in September 1999. Pursuant to the Third Amended and Restated Management and Development Agreement between CGMI and the Pueblo of Laguna dated September 7, 1999, CGMI loaned approximately $1,700,000 to the Laguna Development Corporation, a wholly-owned tribal corporation ("LDC") to partially fund pre-opening and construction expenses of the Pueblo of Laguna Casino Project (the "CGMI Loans"). Additionally, a construction loan of $7,200,000 was privately placed by a third party in favor of LDC ("Third Party Loan"). The CGMI Loans are subordinate to the third party loan. The Company has also agreed to advance up to $250,000 for capital expenditures, which will be repaid in the same manner as its subordinate loan. To date the Company has advanced approximately $83,509 of this amount. In addition, the management agreement entitles the Company to 30% of adjusted net revenues of the gaming operations (as defined in such agreement) for the first three years and 20% of adjusted net revenues of the gaming operations for the remaining two years of the contract. The agreement further provides that the management fees shall at all times be capped at 34.3% of net revenues as determined in accordance with generally accepted accounting principals. Construction of the Dancing Eagle Casino Project commenced on October 4, 1999. Operations commenced on February 12, 2000. In accordance with the accounting Statement of Position 98-5 "Reporting on the Costs of Start-Up Activities" effective for all companies with fiscal years beginning after December 15, 1998, the Company has expensed all start-up expenses, as incurred, associated with the opening of the Dancing Eagle Casino on February 12, 2000. The total amount of start-up expenses incurred and expensed in the third quarter ending March 31, 2000 are approximately $953,000. [11] NEW AUTHORITATIVE PRONOUNCEMENTS The Financial Accounting Standard Board (FASB) has issued Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities. SFAS No. 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities. SFAS No. 133 requires that an entity recognize all derivatives as either assets or liabilities in the statement of financial position and measure those instruments at fair value. The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and how it is designated, for example, gain or losses related to changes in the fair value of a derivative not designated as a hedging instrument is recognized in earnings in the period of the change, while certain types of hedges may be initially reported as a component of other comprehensive income (outside earnings) until the consummation of the underlying transaction. SFAS No. 133 is effective for all fiscal quarters of fiscal years beginning after June 15, 1999. Initial application of SFAS No. 133 should be as of the beginning of a fiscal quarter; on that date, hedging relationships must be designated anew and documented pursuant to the provisions of SFAS No. 133. Earlier application of all of the provisions of SFAS No. 133 is encouraged, but it is permitted only as of the beginning of any fiscal quarter. SFAS No. 133 is not to be applied retroactively to financial statements of prior periods. The Company will evaluate the new standard to determine any required new disclosures or accounting. 16 19 PART I., Item 2. CAPITAL GAMING INTERNATIONAL, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis should be read in conjunction with the unaudited Consolidated Financial Statements as of March 31, 2000 and June 30, 1999 (audited) and for the three-month and nine-month periods ended March 31, 2000 and 1999 contained herein and the Company's audited Consolidated Financial Statements and the related notes thereto appearing in the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 1999 filed with the Securities and Exchange Commission. Notice Regarding Forward-Looking Statements To the extent the information contained in this management discussion and analysis of unaudited consolidated financial condition as of March 31, 2000 and June 30, 1999 (audited) and results of operations for the three-month and nine-month periods ended March 31, 2000 and 1999 are viewed as forward-looking statements, the reader is cautioned that various risks and uncertainties exist that could cause the actual future results to differ materially from those inferred by the forward-looking statements. Words such as "expects", "anticipates", "intends", "potential", "believes" and similar expressions are intended to identify forward-looking statements. A discussion of the risk factors regarding the implementation of the Company's business strategy is set forth in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission, in the section entitled "Risk Factors." Failure to successfully implement this strategy would raise substantial doubt about the Company's ability to fulfill its principal obligations under its New Senior Secured Notes. The reader is further cautioned that risks and uncertainties exist that have not been mentioned herein due to their unforeseeable nature, but which, nevertheless, may impact the Company's future operations. Liquidity and Capital Resources Sources and Uses of Cash For the nine months ended March 31, 2000, the Company had a net decrease in cash and cash equivalents of $1,509,000, of which $1,915,000 was provided by Company operating activities, and $3,424,000 was used by Company investing activities. Operating Activities: Cash flows from operating activities for the nine months ended March 31, 2000 were provided by (i) Native American casino management fees of approximately $4,787,000, and (ii) interest income of approximately $440,000. Significant operating activity balances required to reconcile the Company's GAAP accrual net loss of $2,317,000 for the nine months ended March 31, 2000 to net cash flows used by operating activities include (i) depreciation and amortization of $3,983,000, (ii) payments received on the Muckleshoot Settlement Agreement of $862,000, (iii) an increase in interest receivable of $63,000 (iv) a decrease in Native American management fees and expenses receivable of $313,000, (v) an increase in prepaid and other current assets of $166,000 (vi) an increase in income tax receivable of $1,079,000, (vii) a decrease in accounts payable and accrued expenses of $60,000, (viii) an increase in accrued interest payable of $736,000, (ix) a decrease in taxes payable of $294,000. Investing Activities: Cash flows from investing activities for the nine month period ended March 31, 2000 were provided by a $1,262,000 decrease in deferred charges, and used by (i) an increase in restricted funds of $3,827,000, (ii) an increase in Native American capital lease agreements of $706,000, and (iii) an increase in Native American loans receivable of $153,000. Financing Activities: The Company did not have any financing activities for the nine month period ended March 31, 2000. The Company's source of cash for the next twelve months is expected to be derived from the receipt of management fees from the Dancing Eagle Casino (Pueblo of Laguna), the receipt of debt service payments on the Native American loans receivable from the Dancing Eagle Casino, the receipt of lease payments in relation with the Dancing Eagle Casino and installment payments received from the Muckleshoot settlement. The Company received its final debt service payment in September 1998 on the Umatilla Tribes Casino loan, and the Company is scheduled to be paid-in-full on the Mazatzal Casino loan in April 2000. The management agreements for the Wildhorse Gaming Resort and Mazatzal Casino expired in March and April 2000, respectively. In the event conditions arise, for whatever reasons, that cause a reduction or elimination of existing cash reserves and sources of cash, the Company may not be able to continue operations or service its debt. 17 20 On July 24, 1998 CGMI entered into a management and development agreement with the Pueblo of Laguna to exclusively develop, construct, operate and manage a Class III casino to be located at the Casa Blanca exit on Interstate 40 on the Pueblo's sovereign reservation lands approximately 45 miles west of Albuquerque, New Mexico ("Dancing Eagle Casino Project"). The proposed 21,000 square foot casino will offer 10 Las Vegas-style table games, 319 slot machines, a 72-seat full service restaurant, a gift shop and other amenities. As amended, the management and development agreement provides that the term of such agreement is five (5) years from the official date of opening of the casino. The agreement further provides that CGMI will receive a management fee of 30% of adjusted net revenues (as defined in such agreement) during the first three years of the term, and 20% of adjusted net revenues in the fourth and fifth years of the term. The agreement further provides that the management fees shall at all times be capped at 34.3% of net revenues as determined in accordance with generally accepted accounting principles. On October 4, 1999, the Company funded approximately $1,436,000 pursuant to the Construction and Pre-opening Cost Loan Agreement for the construction of the Dancing Eagle Casino Project. The Company has agreed to advance up to $250,000 for capital expenditures, which will be repaid in the same manner as its subordinate loan. To date, the Company has advanced approximately $83,509 of this amount. The facility opened on February 12, 2000. In December 1998 the Pueblo of Laguna announced plans to develop a larger, second casino within 18 to 36 months from that time to be located on Interstate 40 on the Tribe's sovereign reservation lands approximately 7 miles west of Albuquerque, New Mexico. Additionally, an existing casino facility to the West of the Dancing Eagle Casino recently underwent a significant expansion and a casino facility to the South of Albuquerque, New Mexico has also commenced construction of a major expansion. There can be no assurances as to what effect this increased competition, as well as existing and future competition, will have on the projected revenues, profits and management fees derived from the Company's proposed Dancing Eagle Casino Project, or the ability of the LDC to repay any loans. Debt At March 31, 2000 the New Senior Secured Notes consist of the face value $23,100,000 of the New Senior Secured Notes issued pursuant to the Plan. The Company holds $300,000 of the New Senior Secured Notes in treasury. Capital Requirements The Company will continue to operate, through CGMI, the Dancing Eagle Casino Project pursuant to the related management agreement. Absent any new developments, these agreements, along with debt-service payments on the Tribal Loans with the Tonto Apache Tribe, installment payments on the Muckleshoot Settlement, principal and interest payments on the tribal loan relative to the Dancing Eagle Casino Project, monthly lease payments relative to the Dancing Eagle Casino Project, and cash and cash equivalents on hand at March 31, 2000 of $2,931,000 and restricted funds of approximately $7,804,000 will provide the Company with its only sources of cash for the approximately one month remaining on the Company's two existing operating management contracts, and the anticipated five years on the proposed Dancing Eagle Casino Project. The Company believes that these sources of cash coupled with a new and reduced expense budget will exceed the ongoing cash requirements for all operating expenses and general business development costs as well as all interest payments on the New Senior Secured Notes and principal payments on the New Senior Secured Notes, with the exception of the final principal payment of $18,480,000 due May 15, 2001. The Company is in discussions with its majority holders in order to determine its options with respect to restructuring its Senior Secured Indebtedness. See Note [7] "Pre-negotiated Restructuring." The Company expects to use any excess cash to fund new projects, although the realization of excess cash is not assured. In order to complete the funding of the construction or acquisition costs of new projects, it is anticipated that the Company will require significant additional capital or project financing. The Company believes that should any new projects become available it will have available funding through the debt and/or equity markets or alternatively though bank financing, based on the viability of the individual project(s). This belief is founded on the Company's past success in funding the development of Class III gaming facilities including the Dancing Eagle Casino Project, the expertise of its management in the gaming industry and its favorable position of being currently licensed and/or approved by the NIGC and by several state jurisdictions. However, given the high level of uncertainty concerning the prospects of new development projects, there can be no assurance that such financing will be available, or if available, that the terms thereof will be acceptable or favorable to the Company. No financing commitments have been obtained as of the date of this filing, nor can the timing of any new capital requirements be reasonably estimated at this time. The Company believes it will require new sources of cash beyond its existing operations and current expansion plans in order to fund the final payment of principal of $18,480,000 on its New Senior Secured Notes due May 15, 2001. See Note [7] "Pre-negotiated Restructuring." 18 21 Pre-Negotiated Restructuring The Company has engaged in negotiations with the holders of approximately 84% of the New Senior Secured Notes, approximately 70% of equity interests and the Indenture Trustee concerning the preparation and filing of a pre-negotiated Chapter 11 plan of reorganization for the primary purpose of exchanging the New Senior Secured Notes for a combination of a cash payment and equity. The intent of such negotiations, and ultimate filing, is to increase the competitiveness of the Company in new jurisdictions by relieving it of any further debt service burden including, without limitation, the $18,240,000 mandatory sinking fund payment due and payable on May 15, 2001. Any such proceedings will involve the Company only and not its subsidiaries. It is contemplated that negotiations will conclude and such proceedings will commence on or about May 15, 2000. The Company anticipates filing a Current Report on Form 8-K shortly after the filing of the pre-negotiated plan or reorganization. Restricted Funds Restricted funds consist of approximately $7,804,000 and $3,977,000 (including accrued interest) as of March 31, 2000 and June 30, 1999, respectively, and are held by the Indenture Trustee as Cash Collateral (as defined in the Second Amended Indenture) for payment of the New Senior Secured Notes. Of the $7,804,000 held by the Indenture Trustee as Cash Collateral, as of March 31, 2000, $7,220,000 is available to be disbursed to or on behalf of the Company, upon the fulfillment of certain requirements contained in the Second Amended Indenture, for specific purposes which include (i) to redeem the New Senior Secured Notes or to make any sinking fund payment required by the Second Amended Indenture, (ii) to pay interest due or accrued on the New Senior Secured Notes, (iii) up to $300,000, in any calendar year, to pay any Additional Developmental Expenses (as defined in the Second Amended Indenture), (iv) to pay any Deferred Budgeted Expense (as defined in the Second Amended Indenture) for which the Company did not reserve funds in connection with its most recent quarterly calculation of Excess Cash (as defined in the Second Amended Indenture), (v) to make expenditures with respect to a Qualified New Project (as defined in the Second Amended Indenture) or (vi) for any use to which holders of a majority of the outstanding Senior Secured Notes has consented. The Company anticipates that some or all of the restricted funds held by the Indenture Trustee may be applied to interest and/or principal payments due on the New Senior Secured Notes and to fund new projects of the Company. Year 2000 Computer Software Compliance The Company relies on computer hardware, software and related technology in the course of its operations, and such technology is utilized by the Company and its managed casinos for their delivery of products and services. The Company has preliminarily reviewed its computer systems as well as those of its managed casino operations for compliance with the potential hazards of the year 2000 computer conversion. The Company and its managed casino operations were materially in compliance with year 2000 protocols prior to the end of the millennium. No issues or matters relating to the year 2000 compliance issue have occurred through the date of the filing. Default Under First Amended Indenture See Note [7] "Default Under First Amended Indenture". 19 22 Results of Operations Overview The following discussion about the Company's results of operations includes the Company and its subsidiaries, CGMI, and CDGC. Three-month Period Ended March 31, 2000 as Compared to the Three-month Period Ended March 31, 1999 Income From Operations Loss from operations for the three-month period ended March 31, 2000 totaled approximately $3,131,000 as compared to an income $420,000 for the three-month period ended March 31, 1999, representing a decrease in income from operations of $3,551,000. This decrease in income is due to the combination of two factors, (i) a decrease in revenues of $223,000, and (ii) an increase in operating expenses of $3,328,000 which includes a write down of excess reorganization value of $2,801,000 and a write off of start-up expenses associated with the opening of the Dancing Eagle Casino on February 12, 2000. Revenues The following table outlines the Company's revenues for the three months ended March 31, 2000 and 1999: 3 Months 3 Months Ended Ended 3/31/00 3/31/99 Inc. (Dec.) % Change -------- -------- ----------- -------- Umatilla $ 746 $1,160 $ (414) -35.7% Tonto Apache 631 510 121 23.8% Pueblo of Laguna 70 0 70 N/A ------ ------ ------- ------- $1,447 $1,670 $ (223) -13.3% ====== ====== ======= ======= Revenues decreased $223,000, or 13.3% from $1,670,000 to $1,447,000 for the three-month period ended March 31, 2000 as compared to the three-month period ended March 31, 1999. The decreased revenue from the Umatilla Casino of $414,000 resulted from the expiration of the management agreement on March 7, 2000. The increased revenue from the Tonto Apache Casino of $121,000 was due to the Company's successful marketing and operation of the facility. The Pueblo of Laguna Casino commenced operations on February 12, 2000, therefore, management fees for the three months ended March 31, 2000 of $70,000 represent eighteen days of operation in the month of February and the entire month of March 2000. Costs and Expenses Salaries and wages increased to $354,000 from $311,000, a $43,000 or 13.9% increase in the third quarter of fiscal 2000 as compared to the third quarter of fiscal 1999. This increase in salaries, wages and related expenses is primarily attributable to a combination of two factors, (i) an increase due to the payment of board compensation committee approved officer bonuses totaling $100,000 relative to the grand opening of the Dancing Eagle Casino, and (ii) reduced by management's continuing efforts to increase efficiency by reducing staff. Company development costs increased $963,000 or 1301.0% to $1,037,000 for the three months ended March 31, 2000 as compared to the three months ended March 31, 1999. This increase is primarily due to the write off of start-up expenses associated with the opening of the Dancing Eagle Casino on February 12, 2000. Professional fees increased to $207,000 from $185,000, a 11.9% or $22,000 increase in the third quarter of fiscal 2000 as compared to the third quarter of fiscal 1999. This increase is primarily due to continuing efforts toward a satisfactory resolution to the purported termination of the Narragansett contract. General and administrative expenses declined $22,000 or 17.4% to $104,000 for the three months ended March 31, 2000. This decline is attributable to the continued streamlining of the Company's operations and general expense reductions in the third quarter of fiscal 2000. Depreciation and amortization expense for the third quarter of fiscal year 2000 increased $2,322,000 to $2,876,000, an increase of 419.1% over the third quarter of fiscal year 1999. The increase is primarily due to the write off of excess reorganization value [Note 3]. 20 23 Other Income and Expenses Interest income increased $92,000 or 80.2% to $207,000 for the three months ended March 31, 2000. This increase is the collective result of four factors, (i) an increase in average idle interest-bearing cash, cash equivalents, and restricted funds outstanding in the third quarter of fiscal 2000 which increased interest income, (ii) greater interest income from Native American loans and Native American capital leases due to the commencement of operations at the Dancing Eagle Casino, (iii) the recognition of interest income from state tax refunds due from Oregon, California, and Arizona for amended returns filed for years 1995, 1996, 1997, and 1998, and (iv) lesser interest income from the Native American loan relative to the Tonto Apache Casino in the third quarter of fiscal 2000 as compared to the third quarter of fiscal 1999. Normal scheduled monthly amortization of the Tonto Apache Casino loan appropriates lesser interest and greater principal allocation as the end of the loan agreement approaches. Interest expense decreased $3,000 or 0.4% to $681,000 for the third quarter of fiscal 2000 due to the reconciliation of accrued interest on the New Senior Secured Notes released and surrendered to the Company and held in Treasury. The only interest expense bearing instrument of the Company during both fiscal years 2000 and 1999 was the new Senior Secured Notes whose principal balance of $23.1 million and whose interest rate of 12.0% have both remained unchanged. The income tax benefit for the three-month periods ended March 31, 2000 and 1999 represents an estimate for state income tax refunds. During the quarter ended March 31, 2000, various state taxing authorities approved the Company's request to file on a consolidated basis versus a separate basis. The filing of amended consolidated returns for the Company resulted in the utilization of net operating losses on a consolidated basis for the prior years being amended. Upon amendment of the prior year returns, the Company realized income tax refunds expected from Oregon in the amount of $224,192. The Company anticipates realizing income tax refunds from Arizona and California in the amount of approximately $776,000. This amount has been recorded as an income tax receivable and an income tax benefit as of March 31, 2000. Nine-month Period Ended March 31, 2000 as Compared to the Nine-month Period Ended March 31, 1999 Income From Operations Loss from operations for the nine-month period ended March 31, 2000 totaled approximately $1,752,000 as compared to $264,000 for the nine-month period ended March 31, 1999, representing a decrease in income from operations of $2,016,000, or 763.7%. This decrease in income is due to the combination of two factors, (i) a decrease in revenues of $315,000, and (ii) an increase in operating expenses of $1,701,000 which includes a write down of excess reorganization value of $2,801,000 and a write off of start-up expenses associated with the opening of the Dancing Eagle Casino on February 12, 2000. Revenues The following table outlines the Company's revenues for the nine months ended March 31, 2000 and 1999: 9 Months 9 Months Ended Ended 3/31/00 3/31/99 Inc. (Dec.) % Change -------- -------- ----------- -------- Umatilla $3,176 $3,564 $ (388) -10.9% Tonto Apache 1,726 1,722 4 0.2% Pueblo of Laguna 69 0 69 N/A ------ ------ ------- ------- $4,971 $5,286 $ (315) -6.0% ====== ====== ======= ======= Revenues decreased $315,000, or 6.0% from $5,286,000 to $4,971,000 for the nine-month period ended March 31, 2000 as compared to the nine-month period ended March 31, 1999. The decreased revenue from the Umatilla Casino of $388,000 resulted from the expiration of the management agreement on March 7, 2000. The increased revenue from the Tonto Apache Casino of $4,000 was due to normal fluctuation of visitors in the area. The Pueblo of Laguna Casino commenced operations on February 12, 2000. Management fees for the nine months ended March 31, 2000 of $70,000 represent eighteen days of operation in the month of February and the entire month of March 2000. 24 Costs and Expenses Salaries and wages decreased to $781,000 from $1,553,000, a $772,000 or 49.7% decrease in the first nine months of fiscal 2000 as compared to the first nine months of fiscal 1999. This decrease in salaries, wages and related expenses is primarily attributable to management's efforts to increase efficiency, streamline operations and reduce costs including (i) a reduction in highly compensated employees, (ii) a reduction in staff, and (iii) a reduction in taxes and benefit payments incurred in conjunction with the aforementioned highly compensated employees and staff. Company development costs increased $778,000 or 222.3% to $1,128,000 for the nine months ended March 31, 2000 as compared to the nine months ended March 31, 1999. This increase is due primarily to the write off of start-up expenses associated with the opening of the Dancing Eagle Casino on February 12, 2000. Professional fees decreased to $569,000 from $1,067,000, a 46.7% or $498,000 decrease in the first nine months of fiscal 2000 as compared to the first nine months of fiscal 1999. This decline is primarily due to continuing efforts to reduce legal costs in all categories. General and administrative expenses declined $105,000 or 28.6% to $263,000 for the nine-month period ended March 31, 2000. This decline is attributable to the continued streamlining of the Company's operations and general expense reductions in fiscal year 2000. Depreciation and amortization expense for the first nine months of fiscal year 2000 increased $2,299,000 from $1,684,000 for the first nine months of fiscal year 1999. This increase is primarily attributable to the write-off of the excess reorganization value in the third quarter of fiscal 2000. Other Income and Expenses The other income line, Muckleshoot Settlement, Net for $2,285,000 represents the net gain to the company for fiscal year 1999, associated with the Muckleshoot settlement. Interest income increased $67,000 or 18.1% to $440,000 for the nine months ended March 31, 2000. This increase is the collective result of four factors, (i) an increase in average idle interest-bearing cash, cash equivalents, and restricted funds outstanding in the third quarter of fiscal 2000 which increased interest income, (ii) greater interest income from Native American loans and Native American capital leases due to the commencement of operations at the Dancing Eagle Casino, (iii) the recognition of interest income from state tax refunds due from Oregon, California, and Arizona for amended returns filed for years 1995, 1996, 1997, and 1998, and (iv) lesser interest income from the Native American loan relative to the Tonto Apache Casino in the third quarter of fiscal 2000 as compared to the third quarter of fiscal 1999. Normal scheduled monthly amortization of the Tonto Apache Casino loan appropriates lesser interest and greater principal allocation as the end of the loan agreement approaches. Interest expense increased $33,000 or 1.6% to $2,049,000 for the first nine months of fiscal 2000 due to the reduction of accrued interest on the New Senior Secured Notes released and surrendered to the Company and held in Treasury in August 1998. The only interest expense bearing instrument of the Company during both fiscal years 2000 and 1999 was the new Senior Secured Notes whose principal balance of $23.1 million and whose interest rate of 12.0% have both remained unchanged. The income tax for the nine-month periods ended March 31, 2000 and 1999 represents an estimate for state income tax refunds. During the quarter ended March 31, 2000, various state taxing authorities approved the Company's request to file on a consolidated basis versus a separate basis. The filing of amended consolidated returns for the Company resulted in the utilization of net operating losses on a consolidated basis for the prior years being amended. Upon amendment of the prior year returns, the Company realized income tax refunds from Oregon in the amount of $224,192. The Company anticipates realizing income tax refunds from Arizona and California in the amount of approximately $776,000. This amount has been recorded as an income tax receivable and an income tax benefit as of March 31, 2000. PART I., Item 3. Quantitative and Qualitative Disclosures about Market Risks Not applicable. 22 25 PART II., Item 1. CAPITAL GAMING INTERNATIONAL, INC. LEGAL PROCEEDINGS Pursuant to the Plan of Reorganization, all legal proceedings against the Company prior to the Effective Date were settled. As a result there was no material litigation pending against the Company on March 31, 2000. The Company may become a defendant in pending or threatened legal proceedings in the ordinary course of business although it is not aware of the existence of any material pending or threatened legal proceedings at this time except as disclosed herein. 1. Muckleshoot Litigation Previously reported in the Company's Annual Report filed on Form 10-K for the fiscal year ended June 30, 1999 filed with the Securities and Exchange Commission. See Note [9] to the unaudited financial statements contained herein. 2. Narragansett Agreement The Narragansett Tribe has informed the Company that it considers that its contract is terminated and that it seeks to contract with Boyd Gaming Corporation to develop the Rhode Island Project. In connection with its purported termination, the Tribe has acknowledged its legal obligation to repay, in accordance with the terms of the management contract, the development loan made to the Tribe by the Company. The Company disputes the Tribe's purported termination. Negotiations between the parties resulted in an agreement in principle concerning reimbursement of the loan and a buyout of the Management Contract. Although the parties made substantial progress negotiating the reimbursement and buyout documents, the Tribe and Boyd Gaming Corporation have refused to abide by the terms of the agreement and the Tribe has requested mediation concerning its purported termination of the management contract. Absent completion of satisfactory documentation with respect to the agreements reached between the parties, the Company intends to pursue all of its rights to the fullest extent permitted by law. See Note [5] to the unaudited consolidated financial statements contained herein - "Purported Termination of Narragansett Contract; Agreement in Principle on Buyout." 1. Reorganization of the Company See Note [3] to the unaudited consolidated financial statements contained herein and the Company's Annual Report filed on form 10-K for the fiscal year ended June 30, 1999, filed with the Securities and Exchange Commission. 2. Pre-Negotiated Restructuring The Company has engaged in negotiations with the holders of approximately 84% of the New Senior Secured Notes, approximately 70% of the equity interests and the Indenture Trustee concerning the preparation and filing of a pre-negotiated Chapter 11 plan of reorganization for the primary purpose of exchanging the New Senior Secured Notes for a combination of a cash payment and equity. The intent of such negotiations, and ultimate filing, is to increase the competitiveness of the Company in new jurisdictions by relieving it of any further debt service burden including, without limitation, the $18,240,000 mandatory sinking fund payment due and payable on May 15, 2001. Any such proceedings will involve the Company only and not its subsidiaries. It is contemplated that negotiations will conclude and such voluntary proceedings will commence on or about May 15, 2000. The Company anticipates filing a Current Report on Form 8-K shortly after the filing of the pre-negotiated plan of reorganization. Part II., Item 2. Changes in Securities and Use of Proceeds Except as disclosed in note [7] to the unaudited financial statements contained herein (Court Approval of Modification of Plan and Second Amended Indenture), there have been no changes in securities or the capital structure of the Company for the three months ended March 31, 2000. As disclosed in note [7] to the unaudited financial statements contained herein, effective December 4, 1998, holders of the Old Secured Notes became entitled to receive 1,600,000 shares of Class A Common Stock on account of their Allowed Secured Claims and Allowed Unsecured Claims in connection with Bankruptcy Court approval of Modifications to the Plan. These securities have been issued pursuant to an exemption from the Securities Act of 1933 pursuant to Section 3(7) and, in the alternative, any other section thereof that may apply. See note [3] to the unaudited financial statements contained herein and the Reorganization section in the Company's Annual Report filed on form 10-K for the fiscal year ended June 30, 1999, filed with the Securities and Exchange Commission. 23 26 PART II., Item 3. Default Under First Amended Indenture See Note [7] - "Default Under First Amended Indenture". As per the terms of the Second Amended Indenture, the Company made an interest payment of $1,285,900 on November 12, 1997, an interest payment of $1,386,000 on May 15, 1998, an interest payment of $1,386,000 on November 15, 1998, an interest payment of $1,386,000 on May 14, 1999, and an interest payment of $1,386,000 on November 15, 1999. Part II., Item 4. Submission of Matters to a Vote of Securityholders There were no matters required to be brought to a vote of the securityholders during the three months ended March 31, 2000. PART II., Item 6. CAPITAL GAMING INTERNATIONAL, INC. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits Exhibit Number - ------------ # Filed herewith 27 Financial Data Schedule (b) Reports on Form 8-K Current Report on Form 8-K filed with the Securities and Exchange Commission on February 7, 2000 for a change in accountants from Toback CPAs, P.C., to McGladrey and Pullen, LLP, who acquired the attest assets of Toback CPAs, P.C. 24 27 Signature Page CAPITAL GAMING INTERNATIONAL, INC. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Dated: May 15, 2000 By: /s/ Michael W. Barozzi --------------------------------------------- Michael W. Barozzi, President and Chief Operating Officer (Authorized Representative) Dated: May 15, 2000 By: /s/ William S. Papazian ------------------------------------------ William S. Papazian, Executive Vice President and Secretary (Authorized Representative) Dated: May 15, 2000 By: /s/ Robin K. McEntire ------------------------------------------ Robin K. McEntire, Controller (Principal Accounting Officer) 25 28 EXHIBIT INDEX Exhibit Number - ------- 27 Financial Data Schedule 26