1 EXHIBIT 12 ACTION PERFORMANCE COMPANIES, INC. RATIO OF EARNINGS TO FIXED CHARGES (000 OMITTED) FISCAL YEAR ENDED SEPTEMBER 30, ------------------------------------------------------------ 1996 1997 1998 1999 2000 ---- ---- ---- ---- ---- Income (loss) before income taxes...... $ 9,870 $16,910 $40,978 $46,895 $ (82,381) Fixed charges: Actual interest expense................ 80 1,871 5,228 6,831 6,327 Interest portion of leases.......... 146 312 138 105 112 Amortization of debt issuance costs 0 150 305 98 472 ------- ------- ------- ------- ------- Total fixed charges............... 226 2,333 5,671 7,034 6,911 ------- ------- ------- ------- ------- Net income (loss) as adjusted.......... $10,096 $19,243 $46,649 $53,929 (75,470) ------- ------- ------- ------- -------- Ratio of earnings to fixed charges 44.7x 8.2x 8.2x 7.7x (A) ======= ======= ======= ======= ======== - -------------------- (A) Due to losses in fiscal 2000, earnings did not provide at least a one to one coverage of fixed charges. The coverage deficiency is $82,381.