1

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-QSB

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 UNDER SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 2000

[ ]      TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

         For the transition period from __________ to __________.

                        Commission File Number 000-18887

                             COLONIAL TRUST COMPANY
             (Exact name of registrant as specified in its charter)

         Arizona                                         75-2294862
(State of Incorporation)                    (IRS Employer identification Number)

                               5336 N. 19th Avenue
                             Phoenix, Arizona 85015
                    (Address of principal executive offices)

                                  602-242-5507
                         (Registrant's telephone number)

                                      NONE
      (Former name, address and fiscal year, if changed since last report)

         Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

                          Yes    X       No

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS

         Check whether the registrant filed all documents and reports required
to be filed by Section 12, 13 or 15 (d) of the Exchange Act after the
distribution of securities under a plan confirmed by court.

                          Yes            No

                      APPLICABLE ONLY TO CORPORATE ISSUERS

         State the number of shares outstanding of each of the issuer's classes
of common equity, as of the last practicable date: 721,750

Transitional Small Business Disclosure Format (check one):

                           Yes           No    X
   2
                             COLONIAL TRUST COMPANY

                                      INDEX



                                                                                      Page
                                                                                      ----
                                                                                   
Part I. Financial Information:

         Item 1: Financial Statements                                                   3

                  Condensed Balance Sheets                                              3

                  Condensed Statements of Earnings                                      4

                  Condensed Statements of Cash Flows                                    5

                  Notes to Condensed Financial Statements                               6

         Item 2: Management's Discussion and Analysis or
                  Plan of Operation                                                     9

Part II. Other Information

         Item 1: Legal Proceedings                                                     12

         Item 2: Changes in Securities                                                 12

         Item 3: Default Upon Senior Securities                                        12

         Item 4: Other Information                                                     12

         Item 5: Exhibits and Reports on Form 8-K                                      13

SIGNATURES                                                                             13





                                       2
   3
                             COLONIAL TRUST COMPANY

                          PART 1. FINANCIAL INFORMATION

Item 1. Financial Statements



                                                                      Condensed Balance Sheets
                                                                  (Unaudited)
ASSETS                                                         December 31, 2000       March 31, 2000
                                                               -----------------       --------------
                                                                                 
Cash and cash equivalents                                         $  225,816             $    9,260
Receivables                                                          786,867                802,122
Note receivable                                                      373,978                378,387
Property, furniture and equipment, net                               794,428                843,095
Excess of cost over fair value acquired, net                         119,953                129,081
Other assets                                                         105,188                100,421
Restricted cash                                                      509,851                502,556
                                                                  ----------             ----------

                                                                  $2,916,081             $2,764,922
                                                                  ==========             ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable and accrued liabilities                          $  224,390             $  197,132
Income tax payable                                                                           46,301
Deferred income taxes                                                  7,249                  7,249
                                                                  ----------             ----------
          Total Liabilities                                          231,639                250,682
                                                                  ----------             ----------

Stockholders' equity:
Common stock, no par value;
     25,000,000 shares authorized, 721,787 issued
     and outstanding at December 31, 2000 and 755,234
     issued and outstanding at March 31, 2000                        578,911                555,177
Additional paid-in                                                   506,208                505,347
Retained earnings                                                  1,599,323              1,453,716
                                                                  ----------             ----------
          Total Stockholders' Equity                               2,684,442              2,512,240
                                                                  ----------             ----------

                                                                  $2,916,081             $2,764,922
                                                                  ==========             ==========


See accompanying notes to condensed financial statements.


                                       3
   4
                             COLONIAL TRUST COMPANY

                  Condensed Statements of Earnings (Unaudited)



                                                Three-month periods                Nine-month periods
                                                 Ended December 31                 Ended December 31
                                                 -----------------                 -----------------

Revenues:                                      2000             1999             2000             1999
                                            ----------       ----------       ----------       ----------
                                                                                   
Bond servicing income                       $  602,334       $  696,695       $1,911,668       $1,961,296
IRA servicing fees-corporate                   128,763          117,198          427,905          407,467
IRA servicing fees-personal trust               68,562           39,566          218,136          129,903
Trust fee income                               212,809          113,734          607,860          360,869
Interest income                                 21,799           18,054           57,116           45,941
                                            ----------       ----------       ----------       ----------

Total revenue                                1,034,267          985,247        3,222,685        2,905,476



General and administrative expenses            943,628          817,788        2,725,296        2,286,007
                                            ----------       ----------       ----------       ----------

Earnings before income taxes                    90,639          167,459          497,389          619,469

Income taxes                                    37,162           68,638          209,291          253,847
                                            ----------       ----------       ----------       ----------


Net earnings                                $   53,477       $   98,821       $  288,098       $  365,622
                                            ==========       ==========       ==========       ==========



Basic net earnings per common share         $      .07       $      .13       $      .40       $      .48
                                            ----------       ----------       ----------       ----------

Diluted net earnings per common share       $      .07       $      .13       $      .39       $      .47
                                            ----------       ----------       ----------       ----------



Weighted average shares outstanding
- -basic                                         719,328          757,666          723,515          758,895
                                            ==========       ==========       ==========       ==========

Weighted average shares outstanding
- -diluted                                       748,265          780,526          747,789          781,671
                                            ==========       ==========       ==========       ==========




See accompanying notes to condensed financial statements.


                                       4
   5
                             COLONIAL TRUST COMPANY

                 Condensed Statements of Cash Flows (Unaudited)



                                                                          Nine-month periods
                                                                          Ended December 31,
                                                                          ------------------
                                                                         2000             1999
                                                                      ---------        ---------
                                                                                 
Cash flows from operating activities:

Net earnings                                                          $ 288,098        $ 365,622

Adjustments to reconcile net earnings to
     Net cash provided by (used in) Operating activities:
Depreciation and amortization                                           114,514           96,620
Decrease (increase) in receivables                                       15,255         (390,192)
Increase in other assets                                                 (4,767)          (3,818)
Increase (decrease) in accounts payable and accrued liabilities          27,258          (71,428)
Decrease in income tax payable                                          (46,301)         (48,543)
                                                                      ---------        ---------
Net cash provided by (used in) operating activities                     394,057          (51,739)

Cash flows from investing activities:

Purchase of property, furniture and equipment                           (56,719)         (99,541)
Additions to note receivable                                                 --          (13,681)
Payments received on note receivable                                      4,409          260,000
Increase in restricted cash                                              (7,295)        (174,897)
                                                                      ---------        ---------
Net cash used in investing activities                                   (59,605)         (28,119)

Cash flows from financing activities:

Proceeds from sale of common stock                                       24,595               --
Purchase and retirement of common stock                                (142,491)         (11,306)
                                                                      ---------        ---------
Net cash used in financing activities                                  (117,896)         (11,306)

Increase (decrease) in cash and cash equivalents                        216,556          (91,164)
Cash and cash equivalents at beginning of period                          9,260          175,256
                                                                      ---------        ---------
Cash and cash equivalents at end of period                            $ 225,816        $  84,092
                                                                      ---------        ---------


See accompanying notes to condensed financial statements.



                                       5
   6
                             COLONIAL TRUST COMPANY

                     Notes to Condensed Financial Statements

1.       Significant Accounting Policies

         In the opinion of Colonial Trust Company (the "Company"), the
         accompanying unaudited condensed financial statements contain all
         adjustments necessary to present fairly the financial position, the
         results of operations and cash flows for the periods presented. The
         accompanying statements do not include all disclosures considered
         necessary for a fair presentation in conformity with generally accepted
         accounting principles. Therefore, it is recommended that these
         accompanying statements be read in conjunction with the financial
         statements appearing in the Company's Annual Report on Form 10-KSB for
         the year ended March 31, 2000.

         (a)      Nature of Business

                  The Company was incorporated on August 15, 1989, in the State
                  of Arizona for the purpose of engaging in the business of
                  acting as a fiduciary. The Company's common stock is
                  registered under the Securities Exchange Act of 1934.

                  The Company serves as trustee under various bond indentures
                  for issuers of bonds in 39 states. The issuers are primarily
                  churches and other non-profit organizations. As trustee, the
                  Company receives, holds, invests and disburses the bond
                  proceeds as directed by the applicable trust indenture and
                  receives weekly or monthly sinking fund payments from the
                  issuer of bonds, and, as paying agent, pays the semi-annual
                  principal and interest payments to the bondholder.

                  The Company also serves as trustee of self-directed individual
                  retirement accounts for certain bondholders or employees of
                  religious organizations.

                  The Company's Personal Trust segment provides investment
                  management, administration and custodial services for
                  customers with various securities held in trust or in
                  investment agency accounts.

         (b)      Revenue Recognition

                  Under the trust indentures with organizations issuing bonds,
                  Colonial, for its services, principally earns revenues based
                  on three fee structures. The first fee structure allows
                  Colonial to invest trust funds held for disbursement and
                  retain the gains and earnings therefrom. The second fee
                  structure requires the issuing institution to pay a percentage
                  of the bond proceeds to the Company for set-up and printing
                  costs during the first year. The third fee structure entitles
                  Colonial to interest earnings up to 2.5% daily trust funds
                  held in bond program fund accounts in lieu of a set-up fee.
                  Annual maintenance fees and bond printing costs are charged as
                  a percentage of the related bond issuance. Colonial also
                  receives fees for services provided as custodian for
                  self-directed individual retirement accounts.

                  In connection with providing investment management,
                  administration and custodial services, Colonial earns revenue
                  based on two fee structures. The first fee structure is
                  established as a percentage of the fiduciary assets, which
                  Colonial holds as trustee or agent. Fees are assessed on a
                  monthly basis to individual accounts according to the prior
                  month end fair market value of each account. The second fee
                  structure relates to an annual minimum fee that is set up to
                  cover the maintenance of fiduciary assets Colonial holds in
                  both trust and self-directed IRA accounts. Minimum fees are
                  assessed monthly, based on 1/12th of the published annual
                  minimum.


                                       6
   7
         (c )     Computation of Basic and Diluted Net Earning Per Common Share

                  Basic EPS is computed based on weighted average shares
                  outstanding and excludes any potential dilution from stock
                  options, warrants and other common stock equivalents. Diluted
                  EPS reflects potential dilution from the exercise or
                  conversion of securities into common stock or from other
                  contracts to issue common stock.

2.       Note receivable

         On December 1, 1990, the Company entered into a Master Note and Letter
         Agreement with Church Loans and Investment Trust, Inc., its former
         parent corporation. The Master Note, in the maximum amount of
         $1,000,000, is due on demand, bears interest payable monthly at 1% less
         than the prime rate and is unsecured. Amounts advanced from time to
         time may be prepaid and re-borrowed.

3.       Earnings Per Share

         A reconciliation from basic earnings per share to diluted earnings per
         share for the periods ended December 31, 2000, and December 31, 1999
         follows:



                                                Three-month periods            Nine-month periods
                                                Ended December 31,             Ended December 31,
                                                ------------------             ------------------

                                                2000           1999           2000           1999
                                              --------       --------       --------       --------
                                                                               
         Net earnings                         $ 53,477       $ 98,821       $288,098       $365,622
                                              --------       --------       --------       --------

         Basic EPS
         -weighted average
          shares outstanding                   719,328        757,666        723,515        758,895
                                              ========       ========       ========       ========


         Basic EPS                            $    .07       $    .13       $    .40       $    .48
                                              --------       --------       --------       --------

         Basic EPS
         -weighted average
         shares outstanding                    719,328        757,666        723,515        758,895

         Effect of dilutive securities:
         Stock options                          28,937         22,860         24,274         22,776
                                              --------       --------       --------       --------

         Diluted EPS
         -weighted average
         shares outstanding                    748,265        780,526        747,789        781,671
                                              ========       ========       ========       ========

         Diluted EPS                          $    .07       $    .13       $    .39       $    .47
                                              --------       --------       --------       --------


4.       Business Segments

         Operating results and other financial data are presented for the
         principal business segments of the Company for the three-month and
         nine-month periods ended December 31, 2000 and December 31, 1999. The
         Company has two distinct business segments consisting of Corporate
         Trust services and Personal Trust services.


                                       7
   8
         In computing operating profit by business segment, interest income,
         portions of administrative expenses and other items not considered
         direct operating expenses were considered to be in the Other category.



         Three-month periods:           Corporate         Personal          Other             Total
                                          Trust             Trust
                                        ----------       ----------       ----------       ----------
                                                                               
         December 31, 2000
         Bond Servicing Income          $  602,334               --               --       $  602,334
         IRA Servicing Fees                128,763           68,562               --          197,325
         Trust Fee Income                       --          212,809               --          212,809
         Interest Income                        --               --       $   21,799           21,799
                                        ----------       ----------       ----------       ----------
                                        $  731,097       $  281,371       $   21,799       $1,034,267
                                        ----------       ----------       ----------       ----------

         General & Administrative
         Expenses                       $  414,197       $  211,766       $  317,665       $  943,628
                                        ----------       ----------       ----------       ----------


         December 31, 1999
         Bond Servicing Income          $  696,695               --               --       $  696,695
         IRA Servicing Fees                117,198       $   39,566               --          156,764
         Trust Fee Income                       --          113,734               --          113,734
         Interest Income                        --               --       $   18,054           18.054
                                        ----------       ----------       ----------       ----------
                                        $  813,893       $  153,300       $   18,054       $  985,247
                                        ----------       ----------       ----------       ----------

         General & Administrative
         Expenses                       $  410,354       $  145,877       $  261,557       $  817,788
                                        ----------       ----------       ----------       ----------






         Nine-month periods:            Corporate         Personal          Other             Total
                                          Trust             Trust
                                        ----------       ----------       ----------       ----------
                                                                               
         December 31, 2000
         Bond Servicing Income          $1,911,668               --               --       $1,911,668
         IRA Servicing Fees                427,905       $  218,136               --          646,041
         Trust Fee Income                       --          607,860               --          607,860
                                                --               --       $   57,116           57,116
                                        ----------       ----------       ----------       ----------
                                        $2,339,573       $  825,996       $   57,116       $3,222,685
                                        ----------       ----------       ----------       ----------

         General & Administrative
         Expenses                       $1,155,102       $  602,125       $  968,069       $2,725,296
                                        ----------       ----------       ----------       ----------


         December 31, 1999
         Bond Servicing Income          $1,961,296               --               --       $1,961,296
         IRA Servicing Fees                407,467       $  129,903               --          537,370
         Trust Fee Income                       --          360,869               --          360,869
         Interest Income                        --               --       $   45,941           45,941
                                        ----------       ----------       ----------       ----------
                                        $2,368,763       $  490,772       $   45,941       $2,905,476
                                        ----------       ----------       ----------       ----------

         General & Administrative
         Expenses                       $1,130,461       $  428,435       $  727,111       $2,286,007
                                        ----------       ----------       ----------       ----------





                                       8
   9
         Item 2.  Management's Discussion and Analysis or Plan of Operation

         Results of Operations-Three-month Periods Ended December 31, 2000 and
         December 31, 1999.

         The Company had net earnings of $53,477 or $.07 per diluted share, for
         the period ended December 31, 2000, compared to net earnings of
         $98,821, or $.13 per diluted share, for the period ended December 31,
         1999, a decrease in net earnings of 45.9%. The Company had total
         revenue of $1,034,267 for the period ended December 31, 2000, compared
         to total revenue of $985,247 for the period ended December 31, 1999, an
         increase of 5%.

         The Corporate Trust segment's revenue decreased to $731,097 for the
         period ended December 31, 2000, compared to $813,893 for the period
         ended December 31, 1999, a decrease of 10%. The Personal Trust
         segment's revenue increased to $281,371 for the period ended December
         31, 2000, compared to $153,300 for the period ended December 31, 1999,
         an increase of 84%.

         The Corporate Trust segment's bond servicing income decreased to
         $602,334 for the period ended December 31, 2000, compared to $696,695
         for the period ended December 31, 1999 a decrease of 13.5%. The
         decrease in bond servicing income was primarily attributable to the
         following factors. First, printing fees in the current quarter
         decreased approximately $31,000 compared to the prior period, due
         primarily to a decrease in new non-profit bond issuances originated for
         which the Company was serving as trustee and paying agent. Second,
         annual maintenance fee income in the current quarter decreased
         approximately $23,000 compared to the prior period, due to the same
         decrease in the number of new non-profit bond issuances originated in
         the current quarter compared to the comparable prior period. Third,
         municipal bond servicing fee income in the current quarter decreased
         approximately $16,000 compared to income from such activities in the
         prior comparable quarter. The Company anticipates that revenues from
         the Corporate Trust segment's non-profit bond servicing activities will
         continue to be negatively impacted for at least the next fiscal quarter
         by overall weakness in the market for non-profit bonds and by an
         anticipated decrease in new non-profit issuances originated by
         broker/dealers with whom the Company has a relationship, compared to
         issuances in the comparable prior period. At December 31, 2000, the
         Company was serving as trustee and paying agent on 462 bond offerings
         totaling approximately $461,700,000 in original principal amount; at
         December 31, 1999, the Company was serving as trustee and paying agent
         on 453 bond offerings totaling approximately $427,800,000 in original
         principal amount.

         Revenue from the Corporate Trust segment's IRA servicing activities
         increased to $128,763 for the period ended December 31, 2000, compared
         to $117,198 for the period ended December 31, 1999, an increase of 10%.
         This increase was due to an increase in the number of IRA's being
         serviced. Revenue from the Personal Trust segment's IRA servicing
         activities increased to $68,562 for the period ended December 31, 2000,
         compared to $39,566 for the period ended December 31, 1999, an increase
         of 73%. The increase in IRA servicing revenue was primarily due to the
         increase in the number of IRA's serviced by the Company. At December
         31, 2000, the Corporate Trust segment was servicing 9,576 IRA's with an
         aggregate value of approximately $167,200,000, and the Personal Trust
         segment was servicing 291 IRA's with an aggregate value of
         approximately $46,076,000. At December 31, 1999, the Corporate Trust
         segment was servicing 8,639 IRA's with an aggregate value of
         approximately $145,600,000, and the Personal Trust segment was
         servicing 228 accounts with an aggregate value of approximately
         $41,250,000.

         The Personal Trust segment's trust fee income increased to $212,809 for
         the period ended December 31, 2000, compared to $113,734 for the period
         ended December 31, 1999, an increase of 87%. The increase in trust fee
         income was primarily due to the increase in the number of trust
         investment accounts or other accounts serviced by the Company. In this
         regard, the Company acquired 45 trust investment accounts from a single
         trust agency in the 3 month period ended December 31, 2000. It is not
         anticipated that further acquisitions of this nature will occur in the
         future. At December 31, 2000, the Personal Trust segment was serving as
         trustee or agent for 467 trust, investment, or other accounts with a
         fair market value of approximately $140,000,000. At December 31, 1999,
         the Personal Trust segment was serving as Trustee or agent for 307
         trust, investment accounts, or other accounts with a fair market value
         of approximately $76,000,000.


                                       9
   10
         Interest income increased to $21,799 for the period ended December 31,
         2000, compared to $18,054 for the period ended December 31, 1999, an
         increase of 21%. The net increase was primarily attributable to a
         larger average receivable balance held for investment on the master
         trust note, offset by falling interest rates.

         The Corporate Trust segment's general and administrative expenses
         increased in the aggregate to $414,197 for the period ended December
         31, 2000, compared to $410,354 for the period ended December 31, 1999,
         and increased to 57% of segment revenues for the period ended December
         31, 2000, from 50% of segment revenues for the period ended December
         31, 1999. The Personal Trust segment's general and administrative
         expenses increased in the aggregate to $211,766 for the period ending
         December 31, 2000, compared to $145,877 for the period ended December
         31, 1999, and decreased to 75% of segment revenues for the period ended
         December 31, 2000, compared to 95% of segment revenues for the period
         ended December 31, 1999. The Corporate Trust segment's general and
         administrative expenses as a percentage of revenues increased primarily
         as a result of decreased revenues due to a reduction in new Corporate
         Trust Bonds and Municipal Bonds issued. The increase in Personal Trust
         segment's general and administrative expenses were due primarily to an
         increase in personnel as well as additional expenses involved in
         administering the Company's increased trust servicing business. This
         expense increase was more than offset by the increased Personal Trust
         segment's revenues resulting in the decreased percentage of segment
         general and administrative expenses to revenues.

         The Company's effective income tax rate was 41.0 % for the three-month
         period ended December 31, 2000, and 41.0% for the three-month period
         ended December 31, 1999.


         Results of Operations-Nine-month Periods Ended December 31, 2000 and
         December 31, 1999.

         The Company had net earnings of $288,098, or $.39 per diluted share,
         for the period ended December 31, 2000, compared to net earnings of
         $365,622, or $.47 per diluted share, for the period ended December 31,
         1999, a decrease in net earnings of 21%. The Company had total revenue
         of $3,222,685 for the period ended December 31, 2000, compared to total
         revenue of $2,905,476 for the period ended December 31, 1999, an
         increase of 11%.

         The Corporate Trust segment's revenue decreased to $2,339,573 for the
         period ended December 31, 2000, compared to $2,368,763 for the period
         ended December 31, 1999, a decrease of 1.2%. The Personal Trust
         segment's revenue increased to $825,996 for the period ended
         December 31, 2000, compared to $490,772 for the period ended December
         31, 1999, an increase of 68%.

         The Corporate Trust segment's bond servicing income decreased to
         $1,911,668 for the period ended December 31, 2000, compared to
         $1,961,296 for the period ended December 31, 1999, a decrease of 2.5%.
         The decrease in bond servicing income was primarily attributable to a
         decrease in the number of new non-profit bond issuances for which the
         Company was serving as trustee and paying agent in the current
         nine-month period, compared to new non-profit bond issuances originated
         in the comparable prior period. The Company anticipates that revenues
         from the Corporate Trust segment's non-profit bond servicing activities
         will continue to be negatively impacted for at least the next fiscal
         quarter by overall weakness in the market for non-profit bonds and by
         an anticipated decrease in new non-profit issuances originated by
         broker/dealers with whom the Company has a relationship, compared to
         issuances in the comparable prior period.

         Revenue from the Corporate Trust segment's IRA servicing activities
         increased to $427,905 for the period ended December 31, 2000, compared
         to $407,467 for the period ended December 31, 1999, an increase of

                                       10
   11
         5%. The increase in Corporate Trust segment's IRA revenues was
         primarily due to an increase in the number of accounts serviced by the
         Company. Revenue from the Personal Trust segment's IRA servicing
         activities increased to $218,136 for the period ended December 31,
         2000, compared to $129,903 for the period ended December 31, 1999, an
         increase of 68%. The increase in the Personal Trust segment's IRA
         revenue was primarily due to the increase in the number of IRA's
         serviced by the Company.

         The Personal Trust segment's trust income increased to $607,860 for the
         period ended December 31, 2000, compared to $360,869 for the period
         ended December 31, 1999, an increase of 68%. The increase in trust
         income was primarily due to the increase in the number and aggregate
         value of trust investment accounts or other accounts serviced by the
         Company. In this regard, the Company acquired 83 trust investment
         accounts from a single trust agency in the 9 month period end December
         31, 2000. It is not anticipated that further acquisitions of this
         nature will occur in the future.

         Interest income increased to $57,116 for the period ended December 31,
         2000, compared to $45,941 for the period ended December 31, 1999 an
         increase of 24%. The net increase was primarily attributable to a
         larger average receivable balance held for investment on the master
         trust note offset by falling interest rates.

         The Corporate Trust segment's general and administrative expenses
         increased in the aggregate to $1,155,102 for the period ended December
         31, 2000, compared to $1,130,461 for the prior period, and increased to
         49% of segment revenues for the period ended December 31, 2000,
         compared to 48 % for the period ended December 31, 1999. The Personal
         Trust segment's general and administrative expenses increased in the
         aggregate to $602,125 for the period ended December 31, 2000, compared
         to $428,435 for the period ended December 31, 1999, and decreased to
         73% of segment revenues for the period ended December 31, 2000,
         compared to 87% of segment revenues for the period ended December 31,
         1999. The Corporate Trust segment's general and administrative expenses
         as a percentage of revenues increased primarily as a result of
         decreased revenues due to a reduction in new non-profit bond issuances
         for which the Company was serving as trustee and paying agent. The
         increase in Personal Trust segment's general and administrative
         expenses were due primarily to an increase in personnel as well as
         additional expenses involved in administering the Company's increased
         trust servicing business. This expense increase was more than offset by
         the increased Personal Trust segment's revenues resulting in the
         decreased percentage of segment general and administrative expenses to
         revenues.

         The Company's effective income tax rate was 42.1% for the nine-month
         period ended December 31, 2000, and 41.0 % for the nine-month period
         ended December 31, 1999.


         Liquidity and Capital Resources

         Under legislation effective on July 20, 1996, the Company is required
         to maintain net capital of at least $500,000; the Company's net capital
         was $2,684,739 on December 31, 2000. The legislation also requires that
         the Company's net capital meet certain liquidity requirements.
         Specifically, $500,000 of such net capital must meet the Arizona
         Banking Department's liquidity requirements. At December 31, 2000,
         $509,851 of the Company's net capital met the Department's liquidity
         requirements. The Company has satisfied these liquidity requirements
         and believes that it will be able to maintain its compliance with these
         liquidity requirements from cash on hand and other assets of the
         Company. The Company also believes that it will be able to satisfy its
         working capital and capital expenditure requirements for the
         foreseeable future from existing cash balances, from anticipated cash
         flow from operating activities, and from funds available under the
         Company's Master Demand Note with its former parent, Church Loans and
         Investments Trust.

         The Company's cash and cash equivalents increased from $9,260 on March
         31, 2000, to $225,816 on December 31, 2000, while the note receivable
         decreased from $378,387 on March 31, 2000, to $373,978 on December 31,
         2000. The increase in the cash and cash equivalents was primarily due
         to cash flow from operations. The decrease in the note receivable was
         due to the receipt of payments totaling $4,409. The Company's net
         property and equipment decreased from $843,095 on March 31, 2000, to
         $794,428 on



                                       11
   12
         December 31, 2000. The decrease was primarily due to depreciation of
         property and equipment exceeding the purchase of additional furniture,
         equipment and computer software for new employees. The Company believes
         that capital expenditure requirements for the foreseeable future will
         be covered by excess cash flow from operations.



         Market Risk

         In the opinion of management, our market risk factors have not changed
         materially from those set forth in the Company's 10-KSB for the year
         ended March 31, 2000.

         "Safe Harbor" Statement under the Private Securities Litigation Reform
         Act of 1995.

         This Form 10-QSB contains one or more forward-looking statements within
         the meaning of Section 21E of the Securities Exchange Act of 1934, as
         amended, and is subject to the safe harbors created thereby.

         These forward-looking statements involve risks and uncertainties,
         including, but not limited to: the Company's continued employment of
         key management; the success of the company in its business development
         efforts; the Company's ability to generate bond servicing fees which is
         dependent upon the ability of broker/dealers to originate bond
         offerings for non-profit organizations, and the Company's ability to
         maintain or develop a relationship with broker/dealers who are
         successful in originating such bond offerings; the Company's success
         with the investment advisory agreements with Hackett Investment
         Advisors ("HIA"), Feldman Securities Group LLP (FSG) and Wright
         Investors' Services (WIS), pursuant to which HIA, FSG and WIS provide
         investment advisory services for the majority of the trust and
         investment agency accounts of the Company, and the success of HIA, FSG
         and WIS in managing such accounts; increased competition for the
         Company's services; competitive pressures on prices for the Company's
         services; increased staffing or office needs not currently anticipated;
         new rules or regulations not currently anticipated which adversely
         affect the Company; changes in legislation with respect to increased
         net capital liquidity requirements; and an increase in interest rates
         or other economic factors having an adverse impact on the Company and
         other risks detailed from time to time in the Company's Securities and
         Exchange Commission filings. The Company filed its fiscal 2000 Form
         10-KSB on June 28, 2000. Please refer to this document and, in
         particular, Item 6: Management's Discussion and Analysis of Plan or
         Operation - Risk Factors, for a more detailed discussion of the risks
         and uncertainties associated with the Company's future operations.

                           PART II. OTHER INFORMATION

         Item 1:           Legal Proceedings

                           None.

         Item 2:           Changes in Securities

                           None.

         Item 3:           Default Upon Senior Securities

                           None.


                                       12
   13
         Item 4:           Other Information

                           None.

         Item 5:           Exhibits and Reports on Form 8-K:

                           (a)      Exhibits:  None.

                           (b)      Reports on  Form 8-K:  None.




                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
         caused this report to be signed on its behalf by the undersigned
         thereunto duly authorized.

                                        COLONIAL  TRUST COMPANY

         DATE: February 14, 2001             BY: /s/ John K. Johnson
               -----------------                 -------------------------------
                                                     John K. Johnson
                                                     Its: President

         DATE: February 14, 2001             BY: /s/ Ian B. Currie
               -----------------                 -------------------------------
                                                     Ian B. Currie
                                                     Its: Controller & Treasurer




                                       13