OMB APPROVAL OMB Number:
                                                                       3235-0570
                                                          Expires: Nov. 30, 2005
                                Estimated average burden hours per response: 5.0


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

   CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number:  811-07651
                                     ---------

                          ING Variable Portfolios, Inc.
                          -----------------------------
               (Exact name of registrant as specified in charter)

               7337 E. Doubletree Ranch Rd., Scottsdale, AZ 85258
               --------------------------------------------------
               (Address of principal executive offices) (Zip code)

     The Corporation Trust Inc., 300 E. Lombard Street, Baltimore, MD 21202
     ----------------------------------------------------------------------
                     (Name and address of agent for service)

Registrant's telephone number, including area code: 1-800-992-0180
                                                    --------------
Date of fiscal year end:   December 31
                           -----------

Date of reporting period:  January 1, 2003 to June 30, 2003
                           --------------------------------

ITEM 1. REPORTS TO STOCKHOLDERS.

The following is a copy of the report transmitted to stockholders pursuant to
Rule 30e-1 under the Act (17 CFR 270.30e-1):




SEMI-ANNUAL REPORT


(PHOTO OF COMPASS)
June 30, 2003


Classes R and S

ING VARIABLE PRODUCT PORTFOLIOS
INTERNATIONAL EQUITY PORTFOLIO

ING VP International Equity Portfolio

DOMESTIC EQUITY GROWTH PORTFOLIOS

ING VP Growth Portfolio
ING VP Small Company Portfolio
ING VP Technology Portfolio

DOMESTIC EQUITY VALUE PORTFOLIO

ING VP Value Opportunity Portfolio

DOMESTIC EQUITY AND INCOME PORTFOLIOS

ING VP Balanced Portfolio
ING VP Growth and Income Portfolio

FIXED INCOME PORTFOLIOS

ING VP Bond Portfolio
ING VP Money Market Portfolio


                                                                (ING FUNDS LOGO)



                               TABLE OF CONTENTS
- --------------------------------------------------------------------------------

<Table>
                                                       
President's Letter......................................    1
Portfolio Managers' Reports:
  International Equity Portfolio........................    2
  Domestic Equity Growth Portfolios.....................    4
  Domestic Equity Value Portfolio.......................   10
  Domestic Equity and Income Portfolios.................   12
  Fixed Income Portfolios...............................   16
Index Descriptions......................................   19
Statements of Assets and Liabilities....................   20
Statements of Operations................................   22
Statements of Changes in Net Assets.....................   24
Financial Highlights....................................   29
Notes to Financial Statements...........................   38
Portfolios of Investments...............................   47
Director and Officer Information........................   83
</Table>


                      (THIS PAGE INTENTIONALLY LEFT BLANK)



                               PRESIDENT'S LETTER
- --------------------------------------------------------------------------------

[PHOTO]

JAMES M. HENNESSY

Dear Shareholder,

It would be an understatement to refer to this past year as a challenging one
for investors. In the past twelve months, there have been a number of events on
the geopolitical front and numerous economic setbacks that have tested investor
resilience.

We are now in the third year of one of the longest economic downturns in U.S.
history. And although few of us will take much comfort in the fact that we have
coped through a particularly challenging time, perhaps we should.

We at ING Funds remain optimistic about the future. We acknowledge the recent
difficulties, but we also prefer to look at the positives that have emerged in
the wake of those difficulties. For instance, the quick actions on the part of
the financial industry and government regulators following a string of recent
corporate scandals may have helped regain investor trust as well as introduce
new accounting standards that may bring permanent improvements to our industry.

Although I do not wish to overstate my enthusiasm, I do believe that the gradual
market upturn of recent months supports our long-held philosophy that it is
important for investors to remain focused on their long-term goals and maintain
reasonable expectations.

We remain committed to providing quality service and innovative products to help
meet the needs of our investors,and we are excited and optimistic about the
future.

On behalf of ING Funds, I thank you for your continued support and confidence
and look forward to serving you in the future.

Sincerely,

/s/ James M. Hennessy
James M. Hennessy
President
ING Funds
August 15, 2003

                                        1

ING VP INTERNATIONAL EQUITY PORTFOLIO                 PORTFOLIO MANAGERS' REPORT
- --------------------------------------------------------------------------------

PORTFOLIO MANAGEMENT TEAM: A team of the Sub-Adviser's equity investment
specialists, ING Aeltus Investment Management, Inc., -- the Sub-Adviser.

GOAL: ING VP International Equity Portfolio (the "Portfolio") seeks long-term
capital growth primarily through investment in a diversified portfolio of common
stocks principally traded in countries outside of the United States.

MARKET OVERVIEW: A hesitant international economy and the looming hostilities in
Iraq exerted strong downward pressure on international equity markets through
mid-March. In Asia, the already problematic outlook was compounded by the
outbreak of the Severe Acute Respiratory Syndrome (SARS) virus. In tandem with
Wall Street, international markets began a remarkable recovery once the U.S.
invaded Iraq. The notable exception was Japan, where initially forced selling of
blue-chip shares by domestic institutions restricted gains. In May and June,
however, this pressure had abated and the Japanese market was the best
performing region. For the period as a whole, the Developed Asia/Australia
region (+16.0%) showed the highest return, followed by Pan-Europe (+11.2%) and
Japan (+3.1%). The depreciation of the U.S. dollar during the period, especially
against the euro, bolstered the dollar-based return significantly.

PERFORMANCE: For the six months ended June 30, 2003, the Portfolio's Class R
shares, excluding any charges, returned 6.92% compared to MSCI EAFE Index, which
returned 9.85% for the same period.

PORTFOLIO SPECIFICS: The Portfolio performance was characterized by a sharp
reversal of fortune of the cyclically sensitive and the weakly capitalized
stocks within the benchmark. The Portfolio, with its relative emphasis on
well-financed companies with strong and sustainable growth prospects,
consequently underperformed vis-a-vis the benchmark. This trend was especially
acute from mid-March through May. In Japan this trend was compounded by the
forced liquidation of relatively liquid and higher quality stocks. At the
regional level, the performance shortfall arose almost entirely from adverse
stock selection in Japan. European stock selection contributed marginally to the
Portfolio's underperformance, while in Developed Asia/Australia a small negative
contribution was recorded. Across the Portfolio, sector allocation added no
value. The positive impacts of underweights in consumer staples and materials
and the overweight of telecom were effectively neutralized by the Portfolio's
overweight positions in energy and utilities and the underweight exposure to
industrials.

Adverse stock selection in the industrials, consumer staples, consumer
discretionary, and financials sectors held back performance, while stocks within
information technology added value. The largest individual negative was our lack
of any holdings in the strongly recovering Barclays PLC (a British bank). Two
other poor performers were Numico NV, a Dutch food producer with operational
problems at its U.S. subsidiary, and Japanese grocer Ito-Yokado, which incurred
unexpectedly high restructuring costs. Hong Kong trading and property
conglomerate Li & Fung contributed the most positively after management had
upgraded its earnings target. Telecom Italia was also a noteworthy contributor
after the merger with part of the Olivetti group.

MARKET OUTLOOK: Investors are hoping for a recovery in corporate spending in the
U.S., as the European economies remain mired in a broad based slowdown.
Globally, the balance sheet and earnings deterioration appear to be stabilizing.
European companies should be able to achieve some earnings growth through cost-
cutting. Fears of a credit crunch have eased in Europe due to lower interest
rates and improving balance sheets. Deferred capital spending is also leading to
increased obsolescence, especially in technology, suggesting that this category
should start slowly improving later this year. On balance, the economic slowdown
seems to have run its course and is allowing markets to project resumed earnings
growth within the next year. The latest rally seems to be more sustainable than
the many false starts we have had in the bear market. Under anything but a
Japanese style deflation scenario, to which we attach only a small probability,
the mid-March lows represent a major cyclical bottom. We have adopted a slight
pro-cyclical stance in Europe and are becoming less defensive in Japan. In the
short run, some consolidation is possible ahead of more concrete signs of an
economic recovery. As the second half of the year progresses, increasing
economic and earnings estimates allow for further modest upside from current
levels.

                                        2

PORTFOLIO MANAGERS' REPORT                 ING VP INTERNATIONAL EQUITY PORTFOLIO
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                               AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIODS ENDED JUNE 30, 2003
                             ----------------------------------------------------------------------------------------------------
                                                                               SINCE INCEPTION                    SINCE INCEPTION
                                                                                  OF CLASS R                        OF CLASS S
                             1 YEAR                   5 YEAR                       12/22/97                          11/01/01
                             ------                   ------                       --------                          --------
                                                                                                      
Class R                      -12.03%                  -6.84%                        -2.31%                                 --
Class S                      -12.23%                      --                            --                            -10.74%
MSCI EAFE Index               -6.06%                  -3.68%                        -0.70%(1)                          -2.03%
</Table>

Based upon a $10,000 initial investment, the table above illustrates the total
return of ING VP International Equity Portfolio against the MSCI EAFE Index. The
Index has no cash in its portfolio, imposes no sales charges and incurs no
operating expenses. An investor cannot invest directly in an index. The
Portfolio's performance is shown without the imposition of any expenses or
charges which are, or may be, imposed under your annuity contract or life
insurance policy. Total returns would have been lower if such expenses or
charges were included.

Performance table does not reflect the deduction of taxes that a shareholder
will pay on Portfolio distributions or the redemption of portfolio shares.

Total returns reflect the fact that the Investment Manager has waived certain
fees and operating expenses otherwise payable by the Portfolio, subject to
possible later reimbursement during a three-year period. Total returns would
have been lower had there been no waiver to the Portfolio.

PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO ASSURANCE OF FUTURE
RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE PORTFOLIO
WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL
COST.

This report contains statements that may be "forward-looking" statements. Actual
results may differ materially from those projected in the "forward-looking"
statements.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

Portfolio holdings are subject to change daily.

(1) Since inception performance for the index is shown from 01/01/98.

PRINCIPAL RISK FACTOR(S): Those generally attributable to stock investing. These
risks include sudden and unpredictable drops in the value of the market as a
whole and periods of lackluster or negative performance. International investing
does pose special risks including currency fluctuations, economic and political
risks not found in investments that are solely domestic. Risks of foreign
investing are generally intensified for investments in emerging markets.

                See accompanying index descriptions on page 19.
                                        3

ING VP GROWTH PORTFOLIO                               PORTFOLIO MANAGERS' REPORT
- --------------------------------------------------------------------------------

PORTFOLIO MANAGEMENT TEAM: A team of the Sub-Adviser's equity investment
specialists led by Kenneth Bragdon, CFA, ING Aeltus Investment Management,
Inc., -- the Sub-Adviser.

GOAL: ING VP Growth Portfolio (the "Portfolio") seeks growth of capital through
investment in a diversified portfolio consisting primarily of common stocks and
securities convertible into common stocks believed to offer growth potential.

MARKET OVERVIEW: After beginning the year with a 9% decline, the market began to
rally in mid-March and rose nearly 21% from it's lows through the end of June.
The rally reflected the easing of geopolitical tensions, as the war in Iraq was
relatively short, and optimism that the passage of a new economic stimulus
package would have a positive impact on U.S. economic growth. Economically
sensitive sectors, such as technology and consumer discretionary stocks,
outperformed during the first half. Sectors that benefited most from the cut in
the dividend tax rate, such as utilities, also performed well during the period.

PERFORMANCE: For the six months ended June 30, 2003, the Portfolio's Class R
shares, excluding any charges, provided a total return of 14.01% compared to the
Russell 1000 Growth Index, which returned 13.09% for the same period.

PORTFOLIO SPECIFICS: Strong stock selection in the health care and consumer
discretionary sectors were the biggest contributors to relative performance. In
the health care sector, our holdings in Aetna, Inc. rose sharply during the
first half. Aetna's first-quarter earnings beat consensus by 56%, and
forward-earnings estimates were raised significantly. Aetna has made significant
progress narrowing the profitability gap between them and their managed care
peers. In the information technology sector, our holdings in internet commerce
stocks such as Yahoo! Inc. and Expedia significantly outperformed, reflecting
strong secular growth trends and unexpected positive earnings.

Our performance was hurt by poor stock selection in the technology and producer
durables sectors. In the technology sector, a still challenging economy combined
with ongoing pressure on technology budgets led to disappointing sales from
Intuit and Hewlett-Packard in the first quarter. Other names, including
Microchip and Texas Instruments, had to reduce their earnings outlook due, in
part, to the impact of the Severe Acute Respiratory Syndrome (SARS) outbreak in
Asia. During the recent rally we were hurt by being overweight more reliable,
but slower growth names such as anti-virus maker Symantec, and underweight more
volatile, but potentially faster growing names such as semiconductor maker
Intel. In the producer durables sector, our investment in Parker Hannifin, a
supplier of industrial parts, declined due to softer than expected results from
its fluid control and aerospace businesses. These soft trends caused the company
to lower earnings guidance for the year.

MARKET OUTLOOK: With the military action in Iraq now largely behind us,
investors' attention has turned toward the prospects for economic growth in the
U.S. In this regard, we remain optimistic that the combination of stimulative
tax policy, accommodative monetary policy, low interest rates and a weaker
dollar will combine to drive relatively strong economic growth in the months
ahead. Despite the recent rally, equity valuations remain attractive relative to
other asset classes, in our view. We continue to believe that these factors
create a positive backdrop for the equity markets overall, and for growth stocks
in particular. As always, we continue to invest in companies displaying positive
business momentum and attractive valuation.

                                        4

PORTFOLIO MANAGERS' REPORT                               ING VP GROWTH PORTFOLIO
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                               AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIODS ENDED JUNE 30, 2003
                              ---------------------------------------------------------------------------------------------------
                                                                               SINCE INCEPTION                    SINCE INCEPTION
                                                                                  OF CLASS R                        OF CLASS S
                              1 YEAR                  5 YEAR                       12/13/96                          11/01/01
                              ------                  ------                       --------                          --------
                                                                                                      
Class R                       -2.38%                  -4.71%                         4.16%                                --
Class S                       -2.63%                      --                            --                            -9.50%
Russell 1000 Growth Index      2.94%                  -5.03%                         2.67%(1)                         -6.62%
</Table>

Based upon a $10,000 initial investment, the table above illustrates the total
return of ING VP Growth Portfolio against the Russell 1000 Growth Index. The
Index has no cash in its portfolio, imposes no sales charges and incurs no
operating expenses. An investor cannot invest directly in an index. The
Portfolio's performance is shown without the imposition of any expenses or
charges which are, or may be, imposed under your annuity contract or life
insurance policy. Total returns would have been lower if such expenses or
charges were included.

Performance table does not reflect the deduction of taxes that a shareholder
will pay on Portfolio distributions or the redemption of portfolio shares.

Total returns reflect the fact that the Investment Manager has waived certain
fees and operating expenses otherwise payable by the Portfolio, subject to
possible later reimbursement during a three-year period. Total returns would
have been lower had there been no waiver to the Portfolio.

PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO ASSURANCE OF FUTURE
RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE PORTFOLIO
WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL
COST.

This report contains statements that may be "forward-looking" statements. Actual
results may differ materially from those projected in the "forward-looking"
statements.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

Portfolio holdings are subject to change daily.

(1) Since inception performance for the index is shown from 12/01/96.

PRINCIPAL RISK FACTOR(S): Those generally attributable to stock investing. They
include sudden and unpredictable drops in the value of the market as a whole and
periods of lackluster or negative performance. Growth-oriented stocks typically
sell at relatively high valuations as compared to other types of stocks.
Historically, growth-oriented stocks have been more volatile than value-oriented
stocks. The value of convertible securities may fall when interest rates rise.

                See accompanying index descriptions on page 19.

                                        5

ING VP SMALL COMPANY PORTFOLIO                        PORTFOLIO MANAGERS' REPORT
- --------------------------------------------------------------------------------

PORTFOLIO MANAGEMENT TEAM: A team of the Sub-Adviser's equity investment
specialists led by Carolie Burroughs, CFA, ING Aeltus Investment Management,
Inc. -- the Sub-Adviser.

INVESTMENT OBJECTIVE: ING VP Small Company Portfolio (the "Portfolio") seeks
growth of capital primarily through investment in a diversified portfolio of
common stocks and securities convertible into common stocks of companies with
smaller market capitalizations.

MARKET OVERVIEW: Funds flowed out of the U.S. equities market during the first
half of the six-month period ended June 30, 2003, as the threat of war with Iraq
rattled investors' nerves. The uncertainty surrounding the multitude of possible
outcomes of a confrontation with Iraq consumed Americans. This distraction
stifled consumer spending and paralyzed corporate decision making, essentially
slowing down an already anemic economic recovery. By March, it was almost
certain that there would be a U.S.-led invasion of Iraq. The market began to
rally in anticipation of a successful outcome.

The market rallied for the remainder of the period as the news flow turned
positive. Hussein's regime crumbled. First quarter earnings were better than
expected for U.S. companies. Consumer confidence increased. Finally, President
Bush's second tax cut package was approved, which sent a strong signal to the
market that this administration was committed to supporting the U.S. economy in
its recovery. For the six months ended June 30, 2003, the S&P 500 Index was up
11.77%, the Russell 1000 Index was up 12.34%, the Nasdaq Composite Index was up
21.82%, and the S&P 600 Index was up 12.94%.

Speculation in the market has continued since the fourth quarter 2002. This is
evidenced by the Russell 2000 Index's ongoing outperformance over the S&P Small
Cap 600 Index. For the six months ended June 30, 2003, the Russell 2000 Index
returned 17.88%. Technology, biotechnology, and telecommunications were some of
the big winners, regardless of whether fundamentals supported the stock prices.
During the period, the best performing sectors in the Index were technology and
healthcare. Consumer staples and autos and transportation were the worst
performing sectors. The Russell 2000 Growth Index beat the Russell 2000 Value
Index by almost 275 bps.

PERFORMANCE: For the six months ended June 30, 2003, the Portfolio's Class R
shares, excluding any charges, returned 13.88%, underperforming the benchmark,
the Russell 2000 Index, which returned 17.88% over the same period.

PORTFOLIO SPECIFICS: Stock selection in the technology and producer durables
sectors contributed positively to the Portfolio's performance. Stock selection
in the consumer discretionary and materials and processing sectors contributed
negatively to the Portfolio's performance. Our underweight position in the
materials and processing sector helped performance, while our slight underweight
position in healthcare hurt performance.

The largest individual positive contributors to performance during the period
were SanDisk, InterDigital Communications, and Flagstar Bancorp. The largest
negative contributors were NPS Pharmaceuticals, Sierra Pacific Resources, and
Palm.

During the period we shifted to a slight underweight position in the financial
services sector. In preparation for the Russell rebalance (effective June 30),
we increased our weight in the consumer discretionary sector and slightly
increased our weight in the technology sector. We raised about 5% in cash by
selling some of the larger stocks in the Portfolio that were migrating to the
Russell 1000 Index. We will hold futures while we finish investing this money in
smaller, less liquid stocks. Following the rebalance, our weight in technology
is higher than our target weight due to the timing of the sale of two large
positions in stocks that moved to the Russell 1000 Index. We will finalize the
changes to the Portfolio pertaining to the Russell rebalance by mid-July. These
include achieving our target weight in the technology sector, lowering the
number of holdings to 115-120, and completely eliminating the futures position.
We maintain the +/-5% collar for all of our sector active weights and a style
neutral position to avoid being harmed by market reversals. On average, our cash
position has been 2-4%.

MARKET OUTLOOK: We expect the market rally to pause going into the second
quarter earnings season as stock fundamentals catch up with stock prices, or
visa-versa. Although volatility declined by almost 50% during the period, we
expect it to move between the highs and the lows achieved during the last six
months. With volatility at these levels, we expect speculative investors to
remain in the small cap space, perpetuating a market that may not consistently
reward stocks with good fundamentals. Despite the current environment, we expect
smaller capitalization stocks to outperform for the remainder of 2003. First,
small cap stocks have historically outperformed during post-recession recovery
periods. The U.S. economic recovery is slowly building momentum, as evidenced by
the monthly economic data. The Federal Reserve Board implemented its thirteenth
rate cut this quarter, indicating that it will do what is necessary to keep the
economic recovery on track. Second, small cap companies have reported better
earnings and revenues, year-to-date, and announced better business guidance
going forward for 2003. Finally, active large cap managers are looking for
opportunities further down the asset class spectrum, and both private equity
investors and public companies have money to invest.

                                        6

PORTFOLIO MANAGERS' REPORT                        ING VP SMALL COMPANY PORTFOLIO
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIODS ENDED JUNE 30, 2003
                                 ------------------------------------------------------------------------------------------------
                                                                                 SINCE INCEPTION                  SINCE INCEPTION
                                                                                   OF CLASS R                       OF CLASS S
                                 1 YEAR                  5 YEAR                     12/27/96                         11/01/01
                                 ------                  ------                     --------                         --------
                                                                                                      
Class R                          -6.04%                   3.68%                       8.87%                               --
Class S                          -5.83%                      --                          --                           -1.87%
Russell 2000 Index               -1.64%                   0.97%                       4.69%(1)                         4.27%
</Table>

Based upon a $10,000 initial investment, the table above illustrates the total
return of ING VP Small Company Portfolio against the Russell 2000 Index. The
Index has no cash in its portfolio, imposes no sales charges and incurs no
operating expenses. An investor cannot invest directly in an index. The
Portfolio's performance is shown without the imposition of any expenses or
charges which are, or may be, imposed under your annuity contract or life
insurance policy. Total returns would have been lower if such expenses or
charges were included.

Performance table does not reflect the deduction of taxes that a shareholder
will pay on Portfolio distributions or the redemption of portfolio shares.

Total returns reflect the fact that the Investment Manager has waived certain
fees and operating expenses otherwise payable by the Portfolio, subject to
possible later reimbursement during a three-year period. Total returns would
have been lower had there been no waiver to the Portfolio.

PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO ASSURANCE OF FUTURE
RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE PORTFOLIO
WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL
COST.

This report contains statements that may be "forward-looking" statements. Actual
results may differ materially from those projected in the "forward-looking"
statements.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS, ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

Portfolio holdings are subject to change daily.

(1) Since inception performance for the index is shown from 01/01/97.

PRINCIPAL RISK FACTOR(S): Exposure to financial and market risks that accompany
investments in equities. In exchange for higher growth potential, investing in
stocks of smaller companies may entail greater price volatility and less
liquidity than investing in stocks of larger companies. The Portfolio may invest
in foreign securities. International investing does pose special risks including
currency fluctuations, economical and political risks not found in domestic
investments. Risks of foreign investing are generally intensified in emerging
markets. The value of convertible securities may fall when interest rates rise.

                See accompanying index descriptions on page 19.

                                        7

ING VP TECHNOLOGY PORTFOLIO                           PORTFOLIO MANAGERS' REPORT
- --------------------------------------------------------------------------------

PORTFOLIO MANAGEMENT TEAM: Ronald E. Elijah and Roderick R. Berry, AIC Asset
Management, LLC -- the Sub-Adviser.

GOAL: ING VP Technology Portfolio (the "Portfolio") seeks long-term capital
appreciation.

MARKET OVERVIEW: During the first half of 2003, the market continued to move off
the bottom established in early October 2002. However, this recovery has not
been without volatility. Uncertainty brought about by the conflict in the
Mid-East, saber rattling in North Korea, the Severe Acute Respiratory Syndrome
(SARS) epidemic in Asia, as well as growing concerns of deflation all
contributed to the violent market swings that investors had to endure. Despite
the uncertainties, the market has continued to "climb the wall of worry", as the
NASDAQ Composite rewarded investors with a 21.8% return in the first half of the
year.

Since our year-end 2002 commentary we have seen the major economic indicators
continue to show gradual improvement. In most areas this improvement continued
in the second quarter. As we monitor the economy's progress, we generally track
data in four key areas, the health of the consumer, capital expenditure levels,
inflation/deflation, and economic stimulus trends. In our view, consumer
confidence has continued to be a key component in the economic recovery. That
confidence may be affected by recent unemployment news, with weekly jobless
claims remaining over the critical 400,000 level for the entire second quarter,
and the unemployment rate spiking to 6.4% in June. However, we remind investors
that employment tends to be a lagging indicator in a recovery, and in our
experience unemployment levels tend to peak nearly a year after the equity
markets have begun their recovery. Despite rising unemployment, consumer
confidence improved markedly in the second quarter over the first quarter. We
have also seen continued strength in the housing market with May housing starts
up 12.5%. In retail sales, spending on electronics and appliances rose 2.9% in
May, the biggest increase in 18 months.

Of course much of the resilience of the consumer can be attributed to the
aggressive monetary and fiscal stimulus efforts that have taken place. In June,
the Federal Open Market Committee (FOMC) elected to drop short-term rates
another 25 basis points -- the 13th rate cut since easing began. The impact of
these rate cuts has perhaps aided the consumer the most in the form of mortgage
re-financings. In addition, the President recently signed a new tax relief
program, which will start benefiting consumers in the second half of the year.

The Federal Reserve Board ("Fed") would not be able to maintain the easing
campaign if there was any threat of inflation. Indeed, the greater fear now is
that Japanese style deflation may strangle the economy. Fed Chairman Alan
Greenspan has made it clear that he will not stop short of printing currency to
prevent such deflation. His actions appear to be working as the long-end of the
yield curve is beginning to rise and the recently released PPI number for June
showed a 0.5% increase.

Finally, the biggest drag on the economy continues to be the absence of any
rebound in capital expenditures. After indicating expansion in the first
quarter, the ISM manufacturing index once again dipped below 50 in the second
quarter, signifying a further contraction of the manufacturing sector.
Unfortunately, over-capacity remains throughout much of the economy and will
take some time to be absorbed. On a positive note, capacity utilization in the
semiconductor industry has improved significantly and the resulting pricing
power that is now evident will be a positive for our semiconductor and
semiconductor equipment investments in the second half of the year.

PERFORMANCE: For the six months ended June 30, 2003, the Portfolio's Class R
shares, excluding any charges, returned 16.16% compared to the Goldman Sachs
Technology Industry Composite Index, which returned 21.83% for the same period.

PORTFOLIO SPECIFICS: Primarily due to its large capitalization focus, the
Portfolio under-performed its peer group in the first quarter, as smaller
capitalization stocks led the early gains from the market bottom in October of
2002. However, as the rally broadened during the second quarter to include the
large capitalization industry leaders, the Portfolio performed more in line with
its peer group and the NASDAQ Composite index.

Leading the way for performance during the first half of the year was the
Portfolio's holdings in the semiconductor and semiconductor capital equipment
segments. Of the Portfolio's top-10 performing holdings during the first half of
the year, seven were in these two categories. The most disappointing investment
segment during the first half of the year was software, which significantly
under-performed the market. Fortunately, this segment only made up 14% of the
Portfolio exiting the first half of 2003. During the first half, our investment
in BMC Software was down 5%, our investment in Intuit was down 5% and our
investment in Oracle was up 11%. Our largest portfolio investment, Microsoft was
down 1%.

For the first half of the year, the best performing individual investments in
the Portfolio were, Best Buy (+82%), Lam Research (+69%), Ebay (+53%), Analog
Devices (+46%) and Taiwan Semiconductor (+43%).

During the first half of the year we have made some small changes to the sector
weightings of the Portfolio. Most notable is the reduction in the Portfolio's
software exposure. Since the beginning of the year, the software exposure has
been trimmed from 21% to 14%. With the proceeds from these sales, we have
increased our exposure to semiconductor equipment companies from 14% to 19%.
With capital expenditure levels continuing to be weak, we wanted to reduce the
Fund's exposure to companies that depend on long-lead time, multi-million dollar
software implementation programs. With capacity tightening in the semiconductor
industry, we also felt it was a good time to increase the Portfolio's exposure
in semiconductor equipment companies. Due to improving fundamentals, we also
increased the semiconductor mix slightly.

MARKET OUTLOOK: With the commencement of an economic recovery last fall, our
strategy for the Portfolio has been to maintain an over-weight position in the
most cyclical sub-sector of the highly cyclical information technology sector,
semiconductors. As has been proven in countless economic cycles before, we
continue to believe that the semiconductor sub-sector will outperform as the
economic recovery proceeds. To date, the sub-sector has indeed outperformed the
market

                                        8

PORTFOLIO MANAGERS' REPORT                           ING VP TECHNOLOGY PORTFOLIO
- --------------------------------------------------------------------------------

during the recovery, but the Portfolio's performance has been somewhat muted
versus our peer group due to the large capitalization focus of the Portfolio.
Similar to past economic recoveries, small capitalization technology stocks have
outperformed during the early months. In fact, many highly speculative small
capitalization companies with no earnings have seen their stock prices more than
double year-to-date. We will continue to focus the Portfolio on investments in
information technology industry leaders with growing market share and healthy
cash flows and believe investors may be rewarded with market and peer group
out-performance as the recovery progresses.

From an economic standpoint, the recovery continues to gradually muddle its way
through. Despite headline unemployment numbers that show little progress, we
continue to see evidence of a sustainable recovery. The end of the Iraq conflict
coupled with an extremely low rate environment has boosted consumer confidence
well ahead of what we saw in the first quarter. This has resulted in modest
gains in consumer spending. This rise in consumer spending also comes at a time
when inventory levels remain at historic lows. This has resulted in price
stability and, in some cases, an increase in pricing power, across many of the
sub-sectors we invest in. In fact, memory semiconductor pricing has been
steadily rising recently both in the spot market and in new contracts.

We are starting to see early signs of increased capital spending on technology
products. For instance, during the second quarter, PC unit growth reached 10%.
This is where one would logically expect to see capital spending improve
initially, as the life expectancy of technology tends to be much shorter than
other areas of capital expenditure. In addition, technology helps improve worker
productivity -- an important feature when one considers the downsizing that many
companies have recently endured.

With continued strong fiscal and monetary stimulus, low inventory levels,
improving consumer confidence and an aging installed base of technology
products, we anticipate a continuation of the recovery in the information
technology sector.

<Table>
<Caption>
                                                             AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIODS ENDED JUNE 30, 2003
                                                         ------------------------------------------------------------------------
                                                                                 SINCE INCEPTION                  SINCE INCEPTION
                                                                                   OF CLASS R                       OF CLASS S
                                                         1 YEAR                     05/01/00                         11/01/01
                                                         ------                     --------                         --------
                                                                                                         
Class R                                                  -5.79%                      -31.04%                               --
Class S                                                  -6.10%                           --                          -15.46%
Goldman Sachs Technology Industry Composite Index         8.57%                      -31.17%                          -10.16%
</Table>

Based upon a $10,000 initial investment, the table above illustrates the total
return of ING VP Technology Portfolio against the Goldman Sachs Technology
Industry Composite Index. The Index has no cash in its portfolio, imposes no
sales charges and incurs no operating expenses. An investor cannot invest
directly in an index. The Portfolio's performance is shown without the
imposition of any expenses or charges which are, or may be, imposed under your
annuity contract or life insurance policy. Total returns would have been lower
if such expenses or charges were included.

Performance table does not reflect the deduction of taxes that a shareholder
will pay on Portfolio distributions or the redemption of portfolio shares.

Total returns reflect the fact that the Investment Manager has waived certain
fees and operating expenses otherwise payable by the Portfolio, subject to
possible later reimbursement during a three-year period. Total returns would
have been lower had there been no waiver to the Portfolio.

PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO ASSURANCE OF FUTURE
RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE PORTFOLIO
WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL
COST.

This report contains statements that may be "forward-looking" statements. Actual
results may differ materially from those projected in the "forward-looking"
statements.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS, ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

Portfolio holdings are subject to change daily.

PRINCIPAL RISK FACTOR(S): Those generally attributable to stock investing. The
Portfolio concentrates its investments in information technology industries and
will tend to experience more volatility than funds not concentrated in one
industry. Stocks of smaller companies tend to be less liquid and more volatile
than stocks of larger companies. Further, stocks of smaller companies also can
be particularly sensitive to expected changes in interest rates, borrowing costs
and earnings. The value of convertible securities may fall when interest rates
rise.

                See accompanying index descriptions on page 19.

                                        9

ING VP VALUE OPPORTUNITY PORTFOLIO                    PORTFOLIO MANAGERS' REPORT
- --------------------------------------------------------------------------------

PORTFOLIO MANAGEMENT TEAM: A team of the Sub-Adviser's equity investment
specialists led by Donald Townswick, CFA, ING Aeltus Investment Management,
Inc., -- the Sub-Adviser.

GOAL: ING VP Value Opportunity Portfolio (the "Portfolio") seeks growth of
capital primarily through investment in a diversified portfolio of common stocks
and securities convertible into common stock.

MARKET OVERVIEW: The first half of 2003 marked a return to positive territory
for the S&P 500 Index, with the Index increasing 11.77% for the six months ended
June 30, 2003. The positive first half performance was led by a blistering
15.37% increase in the second quarter. Investors showed their fondness for
equities once again, as the Iraqi War came to an end. Resolution of this
conflict allowed investors to refocus on the markets, and less on the uncertain
geo-political events abroad. The Federal Reserve Board and Washington both did
their parts to create a favorable environment for equities compared to fixed
income through a low interest rate environment and a tax rate reduction on
dividends.

PERFORMANCE: For the six months ended June 30, 2003, the Portfolio's Class R
shares, excluding any charges, returned 9.72%, compared to the S&P 500 Index
which returned 11.77% for the same period.

PORTFOLIO SPECIFICS: The Portfolio experienced strong performance in the finance
sector due to its positions in Bear Stearns and Countrywide Financial Corp. Bear
Stearns posted its fifth consecutive earnings increase during the first quarter
as record low interest rates boosted its mortgage-securities business. Strong
refinancing volumes helped Countrywide Financial Corp to post record numbers.
Unfortunately, the strong performance in the finance sector was offset by poor
performance in the utilities sector. Slow customer growth caused
telecommunication stocks to underperform the market for the quarter. The
Portfolio was hurt by holdings in AT&T and SBC Communications. Jones Apparel was
another stock that had a negative impact on performance during the period as a
licensing dispute with Polo Ralph Lauren Corp. caused the stock to drop for the
quarter.

For the second half of the reporting period, the market's performance was
dominated by high beta stocks. In turn, we benefited from owning such high beta
stocks as Cisco and JP Morgan. On the other hand, holding low beta stocks, such
as Anheuser Busch and Kellogg, was a drag on performance for the quarter. It is
difficult for a risk-controlled portfolio to outperform in this type of
environment. Individual stocks that hurt performance included Procter & Gamble,
which underperformed after tornado damage forced the temporary closing of its
plant in Tennessee, and weakness in the Asian markets caused Qualcom to
underperform. In addition, not owning Altria Group, formerly known as Philip
Morris, had a negative impact on performance as the stock rose significantly on
a favorable legal ruling. Cendant, American Greetings, and Hewlett Packard are
holdings that had a positive impact on performance. Cendant was up over 44% for
the quarter and American Greetings was up almost 50%. Hewlett Packard's second
quarter sales and profit exceeded analysts' forecasts and the stock was up over
37% for the quarter. Overall, sector selection had a negative impact on
performance. A 13% difference in return between the best performing sector and
the worst performing sector caused small active sector weights to have a larger
impact on performance than if the inter-sector spread was narrower. We benefited
from being overweight technology but were hurt by an underweight position in
utilities, the best performing sector.

MARKET OUTLOOK: We believe that the bear market may be over and expect to see a
shift to a market driven more by fundamentals rather than concerns over war and
anxiety over corporate scandals. The uncertainty over the war with Iraq is
behind us. In addition, positive macro economic conditions such as higher gross
domestic product growth, low inflation, and low interest rates suggest that we
may be in the early stages of a bull market. We believe that our quantitative
stock selection process coupled with our disciplined risk controls on size,
style and beta may help us to perform well in this environment.

                                        10

PORTFOLIO MANAGERS' REPORT                    ING VP VALUE OPPORTUNITY PORTFOLIO
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIODS ENDED JUNE 30, 2003
                                 ------------------------------------------------------------------------------------------------
                                                                                 SINCE INCEPTION                  SINCE INCEPTION
                                                                                   OF CLASS R                       OF CLASS S
                                 1 YEAR                  5 YEAR                     12/13/96                         07/16/01
                                 ------                  ------                     --------                         --------
                                                                                                      
Class R                          -9.40%                   1.07%                       8.30%                                --
Class S                          -9.58%                      --                          --                           -14.33%
S&P 500 Index                     0.25%                  -1.61%                       5.45%(1)                         -9.24%(2)
</Table>

Based upon a $10,000 initial investment, the table above illustrates the total
return of ING VP Value Opportunity Portfolio against the S&P 500 Index. The
Index has no cash in its portfolio, imposes no sales charges and incurs no
operating expenses. An investor cannot invest directly in an index. The
Portfolio's performance is shown without the imposition of any expenses or
charges which are, or may be, imposed under your annuity contract or life
insurance policy. Total returns would have been lower if such expenses or
charges were included.

Performance table does not reflect the deduction of taxes that a shareholder
will pay on Portfolio distributions or the redemption of portfolio shares.

Total returns reflect the fact that the Investment Manager has waived certain
fees and operating expenses otherwise payable by the Portfolio, subject to
possible later reimbursement during a three-year period. Total returns would
have been lower had there been no waiver to the Portfolio.

PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO ASSURANCE OF FUTURE
RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE PORTFOLIO
WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL
COST.

This report contains statements that may be "forward-looking" statements. Actual
results may differ materially from those projected in the "forward-looking"
statements.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS, ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

Portfolio holdings are subject to change daily.

(1) Since inception performance for the index is shown from 12/01/96.

(2) Since inception performance for the index is shown from 08/01/01.

PRINCIPAL RISK FACTOR(S): Those generally attributable to stock investing. They
include sudden and unpredictable drops in the value of the market as a whole and
periods of lackluster or negative performance. Because the prices of
value-oriented stocks tend to correlate more closely with economic cycles than
growth-oriented stocks, they generally are more sensitive to changing economic
conditions, such as changes in interest rates, corporate earnings and industrial
production. The value of convertible securities may fall when interest rates
rise.

                See accompanying index descriptions on page 19.

                                        11

ING VP BALANCED PORTFOLIO                             PORTFOLIO MANAGERS' REPORT
- --------------------------------------------------------------------------------

PORTFOLIO MANAGEMENT TEAM: Neil Kochen, CFA and James B. Kauffman, ING Aeltus
Investment Management, Inc., the Sub-Adviser.

GOAL: ING VP Balanced Portfolio (the "Portfolio") seeks to maximize investment
return consistent with reasonable safety of principal, by investing in a
diversified portfolio of one or more of the following asset classes: stocks,
bonds and cash equivalents, based on the judgement of the Portfolio's
management, of which of those sectors or mix thereof offers the best investment
prospects.

MARKET OVERVIEW: For the period, stocks outperformed bonds and small-caps
outperformed large-caps as the equity markets rallied in the second quarter. The
outperformance of the Portfolio's equity component was driven by the strong
small-cap market, which helped the equity component beat the Standard and Poor's
500 Index ("S&P 500") and by modest outperformance of the fixed income
component, relative to the Lehman Brothers Aggregate Bond Index ("Lehman
Aggregate").

PERFORMANCE: For the six months ended June 30, 2003, the Portfolio's Class R
shares, excluding any charges, returned 9.60% compared to the Composite Index
(60% S&P 500 Index/40% Lehman Brothers Aggregate Bond Index), which returned
8.67% for the same period.

PORTFOLIO SPECIFICS: Sector allocation was strong across all market caps and
sectors, but the Portfolio was particularly aided by overweights in technology
and consumer discretionary and underweights in telecom and consumer staples.
Security selection helped performance in health care and financial names, but
detracted from results in materials and consumer discretionary. Some stocks
adding the most to performance were General Electric, Flagstar Bancorp and
Citigroup, while some names detracting the most from performance were American
International Group, Sprint and Pepsi Bottling Group.

The fixed income component modestly outperformed the Lehman Aggregate Index. The
Portfolio's short duration at the end of the reporting period hurt performance.
Duration measures a portfolio's sensitivity to interest rate changes and is
expressed in years. So by being short duration, our portfolio rose in value by
less than the benchmark as interest rates fell. This drag on performance was
offset by our overweighting in credit sectors, which boosted relative returns as
all credit sectors have posted positive excess returns year-to-date. Credit
sectors are those with higher credit risks than Treasuries. They do well during
periods when investors lower the extra return they demand for the risk involved.
The utilities sector was the biggest winner, with 5.82% of excess returns;
industrials returned 3.73%; and financials were up 3.40%. Commercial mortgages
returned 1.59%, and asset-backed securities, which tend to be shorter in
duration, posted 1.26% of excess returns. Positive contributors to performance
also included an underweight in mortgages, which are facing a perilous
environment: 95% of the outstanding paper is refinance-able. With the average
dollar price over $104, the prospect of receiving a large portion of your
mortgage portfolio back at $100 is not a happy one. The sector produced 0.46% of
excess return. An overall yield advantage to the benchmark contributed
positively to overall results.

MARKET OUTLOOK: Despite all the negative events, which weighed on the economy
and markets for the past 12 months, the market appears to have bottomed in March
2003. There are currently a significant number of market and economic supports
in place that should aid momentum in the market in the future. Interest rates
are at a 40-year low, with the Federal Reserve indicating it has no interest in
raising rates until economic growth is firmly entrenched. Fiscal policy is also
very accommodative, with the recent $350 billion tax cut front-loaded to
stimulate the economy in 2003 and 2004. The dollar, which declined from
multi-year highs, will give U.S. firms pricing advantage in overseas markets and
enhance large cap multinational profitability. Consumer confidence is rising
rapidly after the end of the Iraqi conflict, as it did in 1991. Record mortgage
refinancing and recent tax relief have left the consumer with a great deal of
liquidity, to invest or spend. Funds have recently begun to flow from very low
yielding money market mutual funds back into equities. For the first quarter of
2003, corporate profitability rose above analyst estimates, but due more to
increased efficiency and productivity than from a general rise in demand.
Manufacturing inventories are at record low levels. Any demand created by a very
accommodative monetary and fiscal policy will have to translate into increased
production and employment. Technology capital replacement has already been in
evidence for several quarters, which has in turn helped support the NASDAQ
relative to other indices. We look for the current gradual recovery in the
economy and the markets to continue and build momentum through the third and
fourth quarters of this year.

                                        12

PORTFOLIO MANAGERS' REPORT                             ING VP BALANCED PORTFOLIO
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                               AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIODS ENDED JUNE 30, 2003
                                                              ------------------------------------------------------------------
                                                                                                                SINCE INCEPTION
                                                                                                                  OF CLASS S
                                                               1 YEAR          5 YEAR          10 YEAR             05/29/03
                                                               ------          ------          -------             --------
                                                                                                   
Class R                                                         3.98%           2.35%            8.95%                   --
Class S                                                            --              --               --                0.95%
S&P 500 Index                                                   0.25%          -1.61%           10.04%                1.28%(1)
Lehman Brothers Aggregate Bond Index                           10.40%           7.55%            7.21%               -0.20%(1)
Composite Index (60% S&P 500 Index/
  40% Lehman Brothers Aggregate Bond
  Index)                                                        4.85%           2.46%            9.24%                0.69%(1)
</Table>

Based upon a $10,000 initial investment, the table above illustrates the total
return of ING VP Balanced Portfolio against the S&P 500 Index, Lehman Brothers
Aggregate Bond Index and Composite Index (60% S&P 500 Index, 40% Lehman Brothers
Aggregate Bond Index). The Indices have no cash in their portfolios, impose no
sales charges and incur no operating expenses. An investor cannot invest
directly in an index. The Portfolio's performance is shown without the
imposition of any expenses or charges which are, or may be, imposed under your
annuity contract or life insurance policy. Total returns would have been lower
if such expenses or charges were included.

Performance table does not reflect the deduction of taxes that a shareholder
will pay on Portfolio distributions or the redemption of portfolio shares.

PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO ASSURANCE OF FUTURE
RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE PORTFOLIO
WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL
COST.

This report contains statements that may be "forward-looking" statements. Actual
results may differ materially from those projected in the "forward-looking"
statements.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS, ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

Portfolio holdings are subject to change daily.

(1) Since inception performance for the index is shown from 06/01/03.

PRINCIPAL RISK FACTOR(S): Those generally attributable to stock and bond
investing. Because the Portfolio's assets are allocated between equities and
fixed income securities, the Portfolio may underperform stock funds when stocks
are in favor and underperform bond funds when bonds are in favor. Investments in
high yield bonds are high risk investments. Certain high yield/high risk bonds
carry particular market, prepayment and credit risks and may experience greater
volatility in market value than investment grade corporate bonds. International
investing does pose special risks including currency fluctuations, economic and
political risks not found in investments that are solely domestic. Risks of
foreign investing are generally intensified for investments in emerging markets.
Stocks of smaller companies tend to be less liquid and more volatile than stocks
of larger companies. Further, stocks of smaller companies also can be
particularly sensitive to expected changes in interest rates, borrowing costs
and earnings.

                See accompanying index descriptions on page 19.

                                        13

ING VP GROWTH AND INCOME PORTFOLIO                    PORTFOLIO MANAGERS' REPORT
- --------------------------------------------------------------------------------

PORTFOLIO MANAGEMENT TEAM: A team of investment professionals, each of whom
specializes in a particular asset class, led by Donald Townswick, CFA, ING
Aeltus Investment Management, Inc., -- the Sub-Adviser.

GOAL: ING VP Growth and Income Portfolio (the "Portfolio") seeks to maximize
total return through investments in a diversified portfolio of common stocks and
securities convertible into common stock. It is anticipated that capital
appreciation and investment income will both be major factors in achieving total
return.

MARKET OVERVIEW: The first half of 2003 marked a return to positive territory
for the S&P 500 Index, with the Index increasing 11.77% for the six months ended
June 30, 2003. The positive first half performance was led by a blistering
15.37% increase in the second quarter. Investors showed their fondness for
equities once again, as the Iraqi War came to an end. Resolution of this
conflict allowed investors to refocus on the markets, and less on the uncertain
geo-political events abroad. The Federal Reserve Board and Washington both did
their parts to create a favorable environment for equities compared to fixed
income through a low interest rate environment and a tax rate reduction on
dividends.

PERFORMANCE: For the six months ended June 30, 2003, the Portfolio's Class R
shares, excluding any charges, returned 10.14%, compared to the S&P 500 Index,
which returned 11.77% for the same period.

PORTFOLIO SPECIFICS: Strong performance at the beginning of the reporting period
in the finance sector due to positions in Bear Stearns and Countrywide Financial
Corp. was offset by poor performance in the utilities and consumer discretionary
sectors. Slow customer growth caused telecommunication stocks to underperform
the market in the first quarter. The Portfolio was hurt by holdings in AT&T and
SBC Communications. Jones Apparel was a consumer stock that had a negative
impact on performance during the period as licensing dispute with Polo Ralph
Lauren Corp. caused the stock to drop. Sector selection had a slightly positive
impact on performance as we benefited from being overweight health care, the
best performing sector, and from not owning any stocks in the commercial
services sector. In contrast, being overweight consumer staples was a drag on
performance.

During the second quarter, the high beta stocks within the S&P 500 Index
significantly outperformed low beta stocks. Because our risk controls prevent us
from owning a portfolio of all high beta stocks, this was a drag on performance.
In addition, Procter & Gamble underperformed significantly after tornado damage
forced the temporary closing of its snack plant in Tennessee, and weakness in
the Asian markets caused Qualcom to underperform. Not owning Altria Group,
formerly known as Philip Morris, had a negative impact on performance as the
stock was up significantly. Cendant, Hewlett Packard, and Merrill Lynch had a
positive impact on performance as all posted robust gains. Overall, sector
selection had a negative impact on performance. A large inter-sector spread
caused small active sector weights to have a notable impact on performance. The
Portfolio benefited from being overweight technology but was hurt by its
underweight position in utilities, the best performing sector.

MARKET OUTLOOK: We believe that the bear market may be over and expect to see a
shift to a market driven more by fundamentals rather than concerns over war and
anxiety over corporate scandals. The uncertainty over the war with Iraq is
behind us. In addition, positive macro economic conditions such as higher gross
domestic product growth, low inflation, and low interest rates suggest that we
may be in the early stages of a bull market. We believe that our quantitative
stock selection process coupled with our disciplined risk controls on size,
style and beta may help us to perform well in this environment.

                                        14

PORTFOLIO MANAGERS' REPORT                    ING VP GROWTH AND INCOME PORTFOLIO
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                           AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIODS ENDED JUNE 30, 2003
                                                     ----------------------------------------------------------------------------
                                                                                                                  SINCE INCEPTION
                                                                                                                    OF CLASS S
                                                     1 YEAR              5 YEAR              10 YEAR                 06/11/03
                                                     ------              ------              -------                 --------
                                                                                                      
Class R                                              -5.93%              -6.47%               6.03%                       --
Class S                                                  --                  --                  --                   -2.26%
S&P 500 Index                                         0.25%              -1.61%              10.04%                    1.28%(1)
</Table>

Based upon a $10,000 initial investment, the table above illustrates the total
return of ING VP Growth and Income Portfolio against the S&P 500 Index. The
Index has no cash in its portfolio, imposes no sales charges and incurs no
operating expenses. An investor cannot invest directly in an index. The
Portfolio's performance is shown without the imposition of any expenses or
charges which are, or may be, imposed under your annuity contract or life
insurance policy. Total returns would have been lower if such expenses or
charges were included.

Performance table does not reflect the deduction of taxes that a shareholder
will pay on portfolio distributions or the redemption of Portfolio shares.

PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO ASSURANCE OF FUTURE
RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE PORTFOLIO
WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL
COST.

This report contains statements that may be "forward-looking" statements. Actual
results may differ materially from those projected in the "forward-looking"
statements.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

Portfolio holdings are subject to change daily.

(1) Since inception performance for the index is shown from 06/01/03.

PRINCIPAL RISK FACTOR(S): Those generally attributable to stock investing. They
include sudden and unpredictable drops in the value of the market as a whole and
periods of lackluster or negative performance. International investing involves
special risks including currency fluctuations, lower liquidity, political and
economic uncertainties, and differences in accounting standards. Risks of
foreign investing are generally intensified for investment in emerging markets.
In exchange for higher growth potential, investing in stocks of mid-sized and
smaller companies may entail greater price volatility and less liquidity than
investing in stocks of larger companies. The value of convertible securities may
fall when interest rates rise.

                See accompanying index descriptions on page 19.
                                        15

ING VP BOND PORTFOLIO                                 PORTFOLIO MANAGER'S REPORT
- --------------------------------------------------------------------------------

PORTFOLIO MANAGEMENT: James B. Kauffman, ING Aeltus Investment Management, Inc.,
the Sub-Adviser.

GOAL: ING VP Bond Portfolio (the "Portfolio") seeks to maximize total return
consistent with reasonable risk, through investments in a diversified portfolio
consisting of debt securities. It is anticipated that capital appreciation and
investment income will both be major factors in achieving total return.

MARKET OVERVIEW: Despite the uncertainties surrounding the war in Iraq, all
credit sensitive sectors rallied significantly in the first half of 2003; yields
on the Treasury curve dropped as well. By the second quarter, strong buying from
Asian central banks and mortgage hedgers propelled the 10-year Treasury from
3.80% to a low 3.10% only to see it retreat to 3.45% by quarter-end. China was
reported to have been buying up to $600 million a day of short U. S. government
paper, and their foreign reserves ballooned to $340 billion. As summer
approached incipient signs of domestic economic stability, improving financial
conditions, a firmer dollar, and positive equity markets resulted in rising
rates for investment grade bonds. Nevertheless, the Lehman Brothers Aggregate
Bond Index is up year-to-date by 3.93%.

The Federal Reserve Board ("Fed") sent an unequivocal message to the markets
with the release of its May policy statement: "The probability of an unwelcome
substantial fall in inflation, though minor, exceeds that of a pickup in
inflation from its already low level." Subsequent comments from Fed officials
reiterated their concern about the tepid recovery and "corrosive deflation." The
Fed concerns coupled with mediocre economic numbers and no signs of core
inflation fueled a strong rally in bonds in May. However, the governors
presented a more sanguine economic outlook by the June Federal Open Markets
Committee meeting. While the Fed did drop overnight rates to 1.00%, the bond
market backed off as many participants had hoped for a larger ease of 50 basis
points.

PERFORMANCE: For the six months ended June 30, 2003, the Portfolio's Class R
shares, excluding any charges, returned 5.25% compared to the Lehman Brothers
Aggregate Bond Index, which returned 3.93% for the same period.

PORTFOLIO SPECIFICS: The Portfolio's short duration at the end of the reporting
period hurt performance. Duration measures a portfolio's sensitivity to interest
rate changes and is expressed in years. So by being short duration, our
portfolio rose in value by less than the benchmark as interest rates fell. This
drag on performance was offset by our overweighting in credit sectors, which
boosted relative returns as all credit sectors have posted positive excess
returns year-to-date. Credit sectors are those with higher credit risks than
Treasuries. They do well during periods when investors lower the extra return
they demand for the risk involved. The utilities sector was the biggest winner,
with 5.82% of excess returns; industrials returned 3.73%; and financials were up
3.40%. Commercial mortgages returned 1.59%, and asset-backed securities, which
tend to be shorter in duration, posted 1.26% of excess returns. Positive
contributors to performance also included an underweight in mortgages, which are
facing a perilous environment: 95% of the outstanding paper is refinance-able.
With the average dollar price over $104, the prospect of receiving a large
portion of your mortgage portfolio back at $100 is not a happy one. The sector
produced 0.46% of excess return. An overall yield advantage to the benchmark
contributed positively to overall results.

At present we have a significant exposure to two non-index sectors: high yield
and emerging market debt. Both commitments enhanced our performance versus the
index as the emerging market sector produced 8.41% of excess return and the high
yield sector, 7.73% excess return.

MARKET OUTLOOK: Weak aggregate demand has followed the capital expenditure binge
years of the late 1990s, and this phenomenon is global in nature. Many
economists contend that gross domestic product must come in above 3.5% for an
extended period in order for deflationary concerns to abate. We believe that the
stimulative effects of negative real rates, a weaker dollar, and tax cuts will
eventually boost the domestic economy out of its lethargy. The Fed is intent on
fomenting the "animal spirits" of capital markets, and the American homeowner is
once again reaping the rewards of cheap mortgage rates some of which may find
its way into consumer spending.

The big questions for bond investors are how long rates will stay relatively low
and when and how fast the economy will gain traction. A yield of 3.45% on the
10-year Treasury looks very low when compared to the interest rates witnessed in
the 1980s and 1990s, but so-called low yields are not unusual in the context of
rates from the end of WW II until the oil embargoes of the 1970s. Clearly, the
late June retreat in bond prices was the result of unsustainable, near-term
supply and demand technicals, and now market pundits will be looking for data
confirming their forward-looking, bullish economic outlook.

In response to these historically low interest rates, we are slightly short in
duration, and we continue our underweight in mortgages.

                                        16

PORTFOLIO MANAGER'S REPORT                                 ING VP BOND PORTFOLIO
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                     AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIODS ENDED JUNE 30, 2003
                                         ----------------------------------------------------------------------------------------
                                                                                                                  SINCE INCEPTION
                                                                                                                    OF CLASS S
                                         1 YEAR                  5 YEAR                  10 YEAR                      5/3/02
                                         ------                  ------                  -------                      ------
                                                                                                      
Class R                                  11.02%                  7.03%                    6.78%                           --
Class S                                  10.80%                     --                       --                       11.05%
Lehman Brothers Aggregate Bond Index     10.40%                  7.55%                    7.21%                    10.46%(1)
</Table>

Based upon a $10,000 initial investment, the table above illustrates the total
return of ING VP Bond Portfolio against the Lehman Brothers Aggregate Bond
Index. The Index has no cash in its portfolio, imposes no sales charges and
incurs no operating expenses. An investor cannot invest directly in an index.
The Portfolio's performance is shown without the imposition of any expenses or
charges which are, or may be, imposed under your annuity contract or life
insurance policy. Total returns would have been lower if such expenses or
charges were included.

Performance table does not reflect the deduction of taxes that a shareholder
will pay on Portfolio distributions or the redemption of portfolio shares.

PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO ASSURANCE OF FUTURE
RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE PORTFOLIO
WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL
COST.

This report contains statements that may be "forward-looking" statements. Actual
results may differ materially from those projected in the "forward-looking"
statements.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGER, ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGER'S
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

Portfolio holdings are subject to change daily.

(1) Since inception performance for the index is shown from 05/01/02.

PRINCIPAL RISK FACTOR(S): Those generally attributable to debt investing,
including increases in interest rates and loss of principal. Generally, when
interest rates rise, bond prices fall. Bonds with longer maturities tend to be
more sensitive to changes in interest rates. For all bonds there is a risk that
the issuer will default. High-yield bonds generally are more susceptible to the
risk of default than higher rated bonds. International investing does pose
special risks including currency fluctuation, economic and political risks not
found in investments that are solely domestic. Risks of foreign investing are
generally intensified for investments in emerging markets.

                See accompanying index descriptions on page 19.

                                        17

ING VP MONEY MARKET PORTFOLIO                         PORTFOLIO MANAGERS' REPORT
- --------------------------------------------------------------------------------

PORTFOLIO MANAGEMENT TEAM: A team of the Sub-Adviser's fixed-income specialists
led by Jennifer J. Thompson, CFA, ING Aeltus Investment Management, Inc. -- the
Sub-Adviser.

GOAL: ING VP Money Market Portfolio (the "Portfolio") seeks to provide high
current return, consistent with preservation of capital and liquidity, through
investment in high-quality money market instruments.

MARKET OVERVIEW: The first half of 2003 was eventful and volatile. During the
first quarter, the markets and the world watched as United Nations weapons
inspectors combed Iraq for weapons of mass destruction. President Bush set forth
Iraq's continued violations of U.N. resolutions and prepared America and the
world for war with or without U.N. Security Council support. Ultimately, in
March, a U.S./U.K.-led coalition declared war on Iraq and, in April, the
coalition was successful in ousting Saddam Hussein and liberating Iraqi citizens
from the brutal dictator. In early May, President Bush declared an end to major
combat in Iraq.

The war and the build up to war virtually paralyzed the economy in the first
quarter. The "political uncertainty" manifested itself in declining employment
and low consumer confidence and spending, reduced business spending, higher
energy prices and related stresses on the airline and transportation industries.
Even the Federal Reserve Board's ("Fed") Federal Open Market Committee ("FOMC")
admitted its inability to characterize the risks to the economy at its March
18th FOMC meeting.

The second-quarter war-related euphoria, however, was short-lived on Wall Street
as market participants quickly changed their focus to the U.S. economy. During
the quarter, Fed Chairman Greenspan and other Fed officials began discussing the
low level of price inflation in the U.S. Fed officials emphasized that a
substantial fall in inflation would be an unwelcome development. Chairman
Greenspan stated in testimony to Congress in May that though the risks of
deflation are minor, the consequences are severe enough to merit consideration
of possible measures to address it.

In total, the market first interpreted these comments to mean that the Fed Funds
target rate of 1.25% would be kept low for an extended period of time. However,
as the quarter progressed and the risks of deflation became the focus, market
participants began pricing in a Fed ease of 25 basis points and, at times, a
strong probability of a 50 basis point ease. Ultimately, the Fed lowered rates
by 25 basis points at its June 25th FOMC meeting, leaving the Fed Funds target
at 1.00% -- the lowest level since 1958.

The LIBOR curve was flat and, at times, inverted throughout the first half.
One-month LIBOR began the period at 1.38% and ended it at 1.12%. Twelve-month
LIBOR went from approximately 1.45% to 1.19% by the period end. The steepness of
the curve remained the same at 7 bps with some significant volatility during the
period associated with the underpinnings of war, a lackluster economy and
discussions of declining price inflation by Fed officials.

PORTFOLIO SPECIFICS: In the generally flat interest rate environment, strategies
used to add higher yielding securities to the Portfolio included increasing
purchases of floating rate notes (which reset at higher yields than commercial
paper, certificates of deposit and bank notes), and purchasing callable paper.
We attempted to take advantage of the volatility in 12-month LIBOR and purchased
long paper whenever rates backed up. In addition to adding yield, this was also
used as a hedge to a decline in the Fed Funds target rate. Using such
strategies, the average maturity of the portfolio remained longer than
competitors throughout the period and was 67 days at the end of June versus 57
days for the benchmark.

MARKET OUTLOOK: In early July, market participants are beginning to wonder
whether the economic paralysis in the first half of the year was really
war-related. Some economic indicators, at times, seem to signal recovery.
However, employment levels remain subdued and business excess capacity remains
high. For now, the LIBOR yield curve remains very flat and market participants
have no conviction about the direction of interest rates going forward.

With this backdrop, we will keep most purchases very short -- in the one-month
to three-month area -- until the direction of the economy becomes detectable.

PRINCIPAL RISK FACTOR(S): Investments in the Portfolio are not bank deposits and
are not insured or guaranteed by the Federal Deposit Insurance Corporation or
any other government agency. Unlike many money market funds, the Portfolio is
not managed to maintain a constant net asset value. Instead, the net asset value
will change with the value of the investments in the Portfolio.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

Portfolio holdings are subject to change daily.

This report contains statements that may be "forward-looking" statements. Actual
results may differ materially from those projected in the "forward-looking"
statements.

                                        18



                               INDEX DESCRIPTIONS
- --------------------------------------------------------------------------------

The GOLDMAN SACHS TECHNOLOGY INDUSTRY COMPOSITE INDEX is a widely recognized,
unmanaged index of technology stocks.

The INSTITUTE FOR SUPPLY MANAGEMENT INDEX is a composite index based on the
seasonally adjusted diffusion indices for five indicators with varying weights:
New Orders -- 30%; Production -- 25%; Employment -- 20%; Supplier Deliveries --
15%; and Inventories -- 10%, based on data compiled from monthly replies to
questions asked of purchasing and supply executives in over 400 industrial
companies.

The LEHMAN BROTHERS AGGREGATE BOND INDEX is an unmanaged index and is composed
of securities from Lehman Brothers Government/Corporate Bond Index,
Mortgage-Backed Securities Index and the Asset-Backed Securities Index.

The LONDON INTERBANK OFFERING RATE (LIBOR) yield is the interest rate at which
banks offer to lend money to one another in the wholesale money markets in
London.

The MSCI EAFE INDEX is an unmanaged index that measures the performance of
securities listed on exchanges in markets in Europe, Australia and the Far East.

The NASDAQ COMPOSITE INDEX is a broad-based capitalization-weighted index of all
Nasdaq National Market and SmallCap stocks.

The RUSSELL 1000 GROWTH INDEX measures the performance of the 1,000 largest
companies in the Russell 3000 Index with higher price-to-book ratios and higher
forecasted growth.

The RUSSELL 2000 INDEX is an unmanaged index that measures the performance of
securities of small companies.

The STANDARD & POOR'S 500 INDEX is an unmanaged index that measures the
performance of securities of approximately 500 large-capitalization companies
whose securities are traded on major U.S. stock markets.

The STANDARD & POOR'S SMALLCAP 600 INDEX is an unmanaged index used to measure
stock market performance composed of companies with a weighted average market
value of approximately $820 million.

                           All indices are unmanaged.
                An investor cannot invest directly in an index.

                                        19



      STATEMENTS OF ASSETS AND LIABILITIES as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                       ING VP              ING VP             ING VP             ING VP              ING VP
                                   INTERNATIONAL           GROWTH          SMALL COMPANY       TECHNOLOGY       VALUE OPPORTUNITY
                                  EQUITY PORTFOLIO        PORTFOLIO          PORTFOLIO         PORTFOLIO            PORTFOLIO
                                  ----------------        ---------          ---------         ---------            ---------
                                                                                                 
ASSETS:
Investments in securities at
  value*                            $ 31,697,560        $ 198,364,340      $316,523,422       $ 54,994,903        $226,715,780
Short-term investments at
  amortized cost                         401,000            6,688,000        11,510,000          3,716,000           4,787,000
Cash                                       1,812                1,042                --                955                 560
Cash collateral for futures                   --              270,750           792,000                 --                  --
Foreign currencies at value**            689,695                   --                --                 --                  --
Receivables:
  Investment securities sold             146,925            2,464,183        24,507,616                 --           2,127,607
  Portfolio shares sold                   63,698                   --                --                 --                  --
  Dividends and interest                 131,177               84,744           217,860              7,354             173,000
  Futures variation margin                    --                   --            54,450                 --                  --
  Other                                    4,556                   14                --              7,033                  --
Prepaid expenses                             396                2,092             5,630              1,356               5,901
Reimbursement due from manager             5,128                   --                --                 --                  --
                                    ------------        -------------      ------------       ------------        ------------
  Total assets                        33,141,947          207,875,165       353,610,978         58,727,601         233,809,848
                                    ------------        -------------      ------------       ------------        ------------
LIABILITIES:
Payable for investment
  securities purchased                    18,721            1,364,029        11,593,471                 --           1,456,589
Payable for futures variation
  margin                                  23,710                   --                --                 --                  --
Payable for portfolio shares
  redeemed                                     3                   --                --                 --                  --
Payable to affiliates                     25,297              108,745           217,521             47,308             122,348
Payable to custodian                          --                   --           134,761                 --                  --
Payable for director fees                    452                5,717             5,702              1,237               2,046
Other accrued expenses and
  liabilities                             89,011               60,420            70,327             34,591              59,178
                                    ------------        -------------      ------------       ------------        ------------
  Total liabilities                      157,194            1,538,911        12,021,782             83,136           1,640,161
                                    ------------        -------------      ------------       ------------        ------------
NET ASSETS                          $ 32,984,753        $ 206,336,254      $341,589,196       $ 58,644,465        $232,169,687
                                    ============        =============      ============       ============        ============
NET ASSETS WERE COMPRISED OF:
Paid-in capital                     $ 64,923,617        $ 425,488,770      $377,831,946       $120,721,210        $295,061,662
Undistributed net investment
  income (accumulated net
  investment loss)                       685,924              109,871         1,246,327           (226,450)          2,783,016
Accumulated net realized loss on
  investments, futures and
  foreign currencies                 (33,025,958)        (233,683,763)      (73,958,076)       (61,256,983)        (85,700,548)
Net unrealized appreciation
  (depreciation) on investments,
  futures and foreign currencies         401,170           14,421,376        36,468,999           (593,312)         20,025,557
                                    ------------        -------------      ------------       ------------        ------------
NET ASSETS                          $ 32,984,753        $ 206,336,254      $341,589,196       $ 58,644,465        $232,169,687
                                    ============        =============      ============       ============        ============
- ------------------
*  Cost of investments in
  securities                        $ 31,267,389        $ 183,770,141      $279,972,903       $ 55,588,215        $206,690,223
** Cost of foreign currencies       $    696,660        $          --      $         --       $         --        $         --
CLASS R
  Net assets                        $ 32,936,401        $ 206,223,066      $341,244,504       $ 58,636,604        $230,728,075
  Shares authorized                  100,000,000          100,000,000       100,000,000        100,000,000         100,000,000
  Par value                         $      0.001        $       0.001      $      0.001       $      0.001        $      0.001
  Shares outstanding                   5,326,717           26,416,788        23,500,367         18,956,616          21,528,143
  Net asset value and redemption
    price per share                 $       6.18        $        7.81      $      14.52       $       3.09        $      10.72
CLASS S
  Net assets                        $     48,352        $     113,188      $    344,692       $      7,861        $  1,441,612
  Shares authorized                  100,000,000          100,000,000       100,000,000        100,000,000         100,000,000
  Par value                         $      0.001        $       0.001      $      0.001       $      0.001        $      0.001
  Shares outstanding                       7,835               14,560            23,713              2,551             135,002
  Net asset value and redemption
    price per share                 $       6.17        $        7.77      $      14.54       $       3.08        $      10.68
</Table>

                 See Accompanying Notes to Financial Statements
                                        20



STATEMENTS OF ASSETS AND LIABILITIES as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                        ING VP               ING VP                ING VP              ING VP
                                                       BALANCED         GROWTH AND INCOME           BOND            MONEY MARKET
                                                      PORTFOLIO             PORTFOLIO            PORTFOLIO           PORTFOLIO
                                                      ---------             ---------            ---------           ---------
                                                                                                       
ASSETS:
Investments in securities at value*                 $1,270,419,915       $ 3,479,190,278       $1,335,646,053      $1,457,931,484
Short-term investments at amortized cost                53,030,368            42,305,000          163,156,595                  --
Cash                                                            --                 4,237               23,905                  --
Foreign currencies at value**                                   69                14,647                  169                  --
Swap contracts at value                                    194,138                    --              591,101                  --
Receivables:
  Investment securities sold                           118,993,509            38,980,828          227,126,829                  --
  Dividends and interest                                 5,231,141             2,833,688           11,620,558           4,201,030
  Other                                                        146                   947                   62               1,660
Prepaid expenses                                            12,935                40,781               24,193              19,696
                                                    --------------       ---------------       --------------      --------------
  Total assets                                       1,447,882,221         3,563,370,406        1,738,189,465       1,462,153,870
                                                    --------------       ---------------       --------------      --------------
LIABILITIES:
Payable for investment securities purchased            160,624,291            27,785,537          368,029,445          13,987,517
Payable to affiliates                                      573,925             1,586,411              519,013             350,582
Payable to custodian                                        12,067                    --                   --              16,625
Payable for director fees                                   25,393                78,346               22,994              26,517
Other accrued expenses and liabilities                     221,863               562,133              180,619             183,166
                                                    --------------       ---------------       --------------      --------------
  Total liabilities                                    161,457,539            30,012,427          368,752,071          14,564,407
                                                    --------------       ---------------       --------------      --------------
NET ASSETS                                          $1,286,424,682       $ 3,533,357,979       $1,369,437,394      $1,447,589,463
                                                    ==============       ===============       ==============      ==============
NET ASSETS WERE COMPRISED OF:
Paid-in capital                                     $1,431,831,070       $ 6,506,416,509       $1,250,986,632      $1,444,031,955
Undistributed net investment income                     36,279,840            17,550,895           20,634,162           7,475,340
Accumulated net realized gain (loss) on
  investments, futures, foreign currencies and
  swaps                                               (249,429,862)       (3,403,276,506)          64,353,391          (4,506,979)
Net unrealized appreciation on investments,
  futures, foreign currencies and swaps                 67,743,634           412,667,081           33,463,209             589,147
                                                    --------------       ---------------       --------------      --------------
NET ASSETS                                          $1,286,424,682       $ 3,533,357,979       $1,369,437,394      $1,447,589,463
                                                    ==============       ===============       ==============      ==============
- ------------------
*  Cost of investments in securities                $1,202,870,419       $ 3,066,568,037       $1,302,773,953      $1,457,342,337
** Cost of foreign currencies                       $           70       $        14,743       $          161      $           --
CLASS R
  Net assets                                        $1,286,410,185       $ 3,533,239,102       $1,281,099,833      $1,447,589,463
  Shares authorized                                  2,000,000,000             unlimited            unlimited           unlimited
  Par value                                         $        0.001       $         1.000       $        1.000      $        1.000
  Shares outstanding                                   109,434,874           221,278,398           89,956,322         112,324,849
  Net asset value and redemption price per share    $        11.76       $         15.97       $        14.24      $        12.89
CLASS S
  Net assets                                        $       14,497       $       118,877       $   88,337,561                 n/a
  Shares authorized                                  2,000,000,000             unlimited            unlimited                 n/a
  Par value                                         $        0.001       $         1.000       $        1.000                 n/a
  Shares outstanding                                         1,233                 7,445            6,212,140                 n/a
  Net asset value and redemption price per share    $        11.75       $         15.97       $        14.22                 n/a
</Table>

                 See Accompanying Notes to Financial Statements
                                        21



  STATEMENTS OF OPERATIONS for the six months ended June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                        ING VP              ING VP            ING VP             ING VP              ING VP
                                    INTERNATIONAL           GROWTH         SMALL COMPANY       TECHNOLOGY       VALUE OPPORTUNITY
                                   EQUITY PORTFOLIO       PORTFOLIO          PORTFOLIO         PORTFOLIO            PORTFOLIO
                                   ----------------       ---------          ---------         ---------            ---------
                                                                                                 
INVESTMENT INCOME:
  Dividends (net of foreign
    taxes)*                          $    497,024        $    738,580      $  1,526,432       $     38,680        $  1,761,036
  Interest                                  4,702              46,271            78,740             18,819              20,526
                                     ------------        ------------      ------------       ------------        ------------
    Total investment income               501,726             784,851         1,605,172             57,499           1,781,562
                                     ------------        ------------      ------------       ------------        ------------
EXPENSES:
  Investment management fees              127,417             562,620         1,093,022            236,813             635,084
  Distribution and service
    fees:
    Class S                                    32                  92               278                  9               1,491
  Transfer agent fees                       5,611               5,072             5,400              4,860               5,400
  Administrative service fees               8,244              51,573            80,155             13,710              58,216
  Shareholder reporting expense             5,249               8,514            14,202              5,637              10,093
  Registration fees                         2,949                  --               754                262               1,137
  Professional fees                        14,257              16,097            18,364             12,958              16,282
  Custody and accounting
    expense                                58,950              18,970            45,895              2,076              30,600
  Directors' fees                             773               5,595             9,968                803               3,254
  Miscellaneous expense                     2,978               6,447             9,971              2,071               7,309
                                     ------------        ------------      ------------       ------------        ------------
    Total expenses                        226,460             674,980         1,278,009            279,199             768,866
                                     ------------        ------------      ------------       ------------        ------------
Less:
  Net waived and reimbursed
    (recouped) fees                        53,526                  --                --             (4,750)                 --
                                     ------------        ------------      ------------       ------------        ------------
    Net expenses                          172,934             674,980         1,278,009            283,949             768,866
                                     ------------        ------------      ------------       ------------        ------------
  Net investment income (loss)            328,792             109,871           327,163           (226,450)          1,012,696
                                     ------------        ------------      ------------       ------------        ------------
REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS,
  FUTURES AND FOREIGN
  CURRENCIES:
  Net realized gain (loss) on:
    Investments                          (891,374)         (1,783,787)         (376,153)        (3,446,014)         (7,171,975)
    Futures and forward foreign
      currency exchange
      contracts                           (25,287)            570,800                --                 --                  --
    Foreign currency related
      transactions                         25,523                  --                --                 --                  --
                                     ------------        ------------      ------------       ------------        ------------
    Net realized loss                    (891,138)         (1,212,987)         (376,153)        (3,446,014)         (7,171,975)
                                     ------------        ------------      ------------       ------------        ------------
  Net change in unrealized
    appreciation (depreciation)
    on:
    Investments                         2,888,192          26,416,408        40,944,314         11,214,767          26,517,076
    Futures and forward foreign
      currency exchange
      contracts                           (23,677)           (172,823)          (81,520)                --                  --
    Foreign currency related
      transactions                        (15,574)                 --                --                 --                  --
                                     ------------        ------------      ------------       ------------        ------------
    Net change in unrealized
      appreciation                      2,848,941          26,243,585        40,862,794         11,214,767          26,517,076
                                     ------------        ------------      ------------       ------------        ------------
  Net realized and unrealized
    gain on investments,
    futures and foreign
    currencies                          1,957,803          25,030,598        40,486,641          7,768,753          19,345,101
                                     ------------        ------------      ------------       ------------        ------------
  INCREASE IN NET ASSETS
    RESULTING FROM OPERATIONS        $  2,286,595        $ 25,140,469      $ 40,813,804       $  7,542,303        $ 20,357,797
                                     ============        ============      ============       ============        ============
- ------------------
* Foreign Taxes                      $     69,393        $         --      $      1,431       $        900        $         --
</Table>

                 See Accompanying Notes to Financial Statements
                                        22



  STATEMENTS OF OPERATIONS for the six months ended June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                             ING VP              ING VP               ING VP            ING VP
                                                            BALANCED        GROWTH AND INCOME          BOND          MONEY MARKET
                                                           PORTFOLIO            PORTFOLIO           PORTFOLIO         PORTFOLIO
                                                           ---------            ---------           ---------         ---------
                                                                                                         
INVESTMENT INCOME:
  Dividends                                               $  5,505,948        $  27,327,278        $      7,648      $         --
  Interest                                                   9,857,171              285,900          26,473,986        10,154,896
                                                          ------------        -------------        ------------      ------------
    Total investment income                                 15,363,119           27,613,178          26,481,634        10,154,896
                                                          ------------        -------------        ------------      ------------
EXPENSES:
  Investment management fees                                 3,024,390            8,380,658           2,613,422         1,887,007
  Distribution and service fees:
    Class S                                                          3                    8              89,311                --
  Transfer agent fees                                            1,980                9,540              10,299             1,980
  Administrative service fees                                  332,683              921,872             359,346           415,141
  Shareholder reporting expense                                 44,883              140,400              30,675            42,860
  Registration fees                                                 --                    9               3,847             6,188
  Professional fees                                             37,467               61,217              41,764            33,847
  Custody and accounting expense                               158,201              361,104             150,794           212,224
  Directors' fees                                               33,874               75,075              47,029            34,301
  Miscellaneous expense                                         39,504              112,400              39,597            41,028
                                                          ------------        -------------        ------------      ------------
    Total expenses                                           3,672,985           10,062,283           3,386,084         2,674,576
                                                          ------------        -------------        ------------      ------------
  Net investment income                                     11,690,134           17,550,895          23,095,550         7,480,320
                                                          ------------        -------------        ------------      ------------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS,
  FUTURES, FOREIGN CURRENCIES AND SWAPS:
  Net realized gain (loss) on:
    Investments                                             (1,627,914)        (153,712,360)         40,735,688                --
    Futures, forward foreign currency exchange
      contracts and swaps                                       71,980                   --            (929,380)               --
    Foreign currency related transactions                    1,080,168                4,225           2,655,093                --
                                                          ------------        -------------        ------------      ------------
    Net realized gain (loss)                                  (475,766)        (153,708,135)         42,461,401                --
                                                          ------------        -------------        ------------      ------------
  Net change in unrealized appreciation (depreciation)
    on:
    Investments                                            101,072,846          460,959,273           2,216,918           291,362
    Futures, forward foreign currency exchange
      contracts and swaps                                      279,589                   --               9,803                --
    Foreign currency related transactions                      111,829               10,600              66,566                --
                                                          ------------        -------------        ------------      ------------
    Net change in unrealized appreciation                  101,464,264          460,969,873           2,293,287           291,362
                                                          ------------        -------------        ------------      ------------
  Net realized and unrealized gain on investments,
    futures, foreign currencies and swaps                  100,988,498          307,261,738          44,754,688           291,362
                                                          ------------        -------------        ------------      ------------
  INCREASE IN NET ASSETS RESULTING FROM OPERATIONS        $112,678,632        $ 324,812,633        $ 67,850,238      $  7,771,682
                                                          ============        =============        ============      ============
</Table>

                 See Accompanying Notes to Financial Statements
                                        23



                STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                                 ING VP INTERNATIONAL
                                                                   EQUITY PORTFOLIO           ING VP GROWTH PORTFOLIO
                                                              ---------------------------   ----------------------------
                                                               SIX MONTHS                    SIX MONTHS
                                                                 ENDED        YEAR ENDED       ENDED        YEAR ENDED
                                                                JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,
                                                                  2003           2002           2003           2002
                                                                  ----           ----           ----           ----
                                                                                               
FROM OPERATIONS:
Net investment income (loss)                                  $    328,792   $    162,363   $    109,871   $    (151,362)
Net realized loss on investments, futures and foreign
  currencies swaps                                                (891,138)    (8,255,262)    (1,212,987)    (70,073,222)
Net change in unrealized appreciation (depreciation) on
  investments, futures and foreign currencies swaps              2,848,941     (4,414,002)    26,243,585     (15,240,955)
                                                              ------------   ------------   ------------   -------------
Net increase (decrease) in net assets resulting from
  operations                                                     2,286,595    (12,506,901)    25,140,469     (85,465,539)
                                                              ------------   ------------   ------------   -------------
FROM DIVIDENDS TO SHAREHOLDERS:
Net investment income:
  Class R                                                               --        (93,596)            --              --
                                                              ------------   ------------   ------------   -------------
Total distributions                                                     --        (93,596)            --              --
                                                              ------------   ------------   ------------   -------------
FROM CAPITAL SHARE TRANSACTIONS:
Net proceeds from sale of shares                                38,211,149     80,512,745     11,055,365      35,492,407
Dividends reinvested                                                    --         93,596             --              --
                                                              ------------   ------------   ------------   -------------
                                                                38,211,149     80,606,341     11,055,365      35,492,407
Cost of shares redeemed                                        (36,437,977)   (87,743,989)   (10,941,678)    (74,579,328)
                                                              ------------   ------------   ------------   -------------
Net increase (decrease) in net asset resulting from capital
  share transactions                                             1,773,172     (7,137,648)       113,687     (39,086,921)
                                                              ------------   ------------   ------------   -------------
Net increase (decrease) in net assets                            4,059,767    (19,738,145)    25,254,156    (124,552,460)
NET ASSETS:
Beginning of period                                             28,924,986     48,663,131    181,082,098     305,634,558
                                                              ------------   ------------   ------------   -------------
End of period                                                 $ 32,984,753   $ 28,924,986   $206,336,254   $ 181,082,098
                                                              ============   ============   ============   =============
Undistributed net investment income at end of period          $    685,924   $    357,132   $    109,871   $          --
                                                              ============   ============   ============   =============
</Table>

                 See Accompanying Notes to Financial Statements
                                        24


          STATEMENTS OF CHANGES IN NET ASSETS (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                              ING VP SMALL COMPANY PORTFOLIO   ING VP TECHNOLOGY PORTFOLIO
                                                              ------------------------------   ---------------------------
                                                               SIX MONTHS                       SIX MONTHS
                                                                  ENDED         YEAR ENDED        ENDED        YEAR ENDED
                                                                JUNE 30,       DECEMBER 31,      JUNE 30,     DECEMBER 31,
                                                                  2003             2002            2003           2002
                                                                  ----             ----            ----           ----
                                                                                                  
FROM OPERATIONS:
Net investment income (loss)                                  $    327,163    $   1,305,149    $   (226,450)  $   (498,251)
Net realized loss on investments, futures and foreign
  currencies                                                      (376,153)     (66,845,231)     (3,446,014)   (15,534,432)
Net change in unrealized appreciation (depreciation) on
  investments, futures and foreign currencies                   40,862,794      (26,970,408)     11,214,767    (15,966,037)
                                                              ------------    -------------    ------------   ------------
Net increase (decrease) in net assets resulting from
  operations                                                    40,813,804      (92,510,490)      7,542,303    (31,998,720)
                                                              ------------    -------------    ------------   ------------
FROM DIVIDENDS TO SHAREHOLDERS:
Net investment income:
  Class R                                                               --       (1,576,315)             --             --
  Class S                                                               --             (603)             --             --
                                                              ------------    -------------    ------------   ------------
Total distributions                                                     --       (1,576,918)             --             --
                                                              ------------    -------------    ------------   ------------
FROM CAPITAL SHARE TRANSACTIONS:
Net proceeds from sale of shares                                55,833,836      175,762,621      27,849,016     66,979,389
Dividends reinvested                                                    --        1,576,918              --             --
                                                              ------------    -------------    ------------   ------------
                                                                55,833,836      177,339,539      27,849,016     66,979,389
Cost of shares redeemed                                        (44,131,915)    (135,522,236)    (22,312,347)   (52,304,809)
                                                              ------------    -------------    ------------   ------------
Net increase in net asset resulting from capital share
  transactions                                                  11,701,921       41,817,303       5,536,669     14,674,580
                                                              ------------    -------------    ------------   ------------
Net increase (decrease) in net assets                           52,515,725      (52,270,105)     13,078,972    (17,324,140)
NET ASSETS:
Beginning of period                                            289,073,471      341,343,576      45,565,493     62,889,633
                                                              ------------    -------------    ------------   ------------
End of period                                                 $341,589,196    $ 289,073,471    $ 58,644,465   $ 45,565,493
                                                              ============    =============    ============   ============
Undistributed net investment income (accumulated net
  investment loss) at end of period                           $  1,246,327    $     919,164    $   (226,450)  $         --
                                                              ============    =============    ============   ============
</Table>

                 See Accompanying Notes to Financial Statements
                                        25


          STATEMENTS OF CHANGES IN NET ASSETS (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                          ING VP VALUE OPPORTUNITY PORTFOLIO       ING VP BALANCED PORTFOLIO
                                                          ----------------------------------   ----------------------------------
                                                            SIX MONTHS                           SIX MONTHS
                                                              ENDED             YEAR ENDED         ENDED             YEAR ENDED
                                                             JUNE 30,          DECEMBER 31,       JUNE 30,          DECEMBER 31,
                                                               2003                2002             2003                2002
                                                               ----                ----             ----                ----
                                                                                                       
FROM OPERATIONS:
Net investment income                                      $  1,012,696        $  1,144,646    $   11,690,134      $   28,271,047
Net realized loss on investments, futures, foreign
  currencies and swaps                                       (7,171,975)        (61,487,644)         (475,766)       (154,844,006)
Net change in unrealized appreciation (depreciation) on
  investments, futures, foreign currencies and swaps         26,517,076          (8,717,153)      101,464,264         (34,537,848)
                                                           ------------        ------------    --------------      --------------
Net increase (decrease) in net assets resulting from
  operations                                                 20,357,797         (69,060,151)      112,678,632        (161,110,807)
                                                           ------------        ------------    --------------      --------------
FROM DIVIDENDS TO SHAREHOLDERS:
Net investment income:
  Class R                                                            --            (951,142)               --         (14,989,364)
  Class S                                                            --              (3,459)               --                  --
                                                           ------------        ------------    --------------      --------------
Total distributions                                                  --            (954,601)               --         (14,989,364)
                                                           ------------        ------------    --------------      --------------
FROM CAPITAL SHARE TRANSACTIONS:
Net proceeds from sale of shares                              9,196,383          86,392,780         8,861,214          23,017,801
Dividends reinvested                                                 --             954,601                --          14,989,364
                                                           ------------        ------------    --------------      --------------
                                                              9,196,383          87,347,381         8,861,214          38,007,165
Cost of shares redeemed                                      (9,946,170)        (24,364,504)      (57,888,973)       (230,189,224)
                                                           ------------        ------------    --------------      --------------
Net increase (decrease) in net assets resulting from
  capital share transactions                                   (749,787)         62,982,877       (49,027,759)       (192,182,059)
                                                           ------------        ------------    --------------      --------------
Net increase (decrease) in net assets                        19,608,010          (7,031,875)       63,650,873        (368,282,230)
                                                           ------------        ------------    --------------      --------------
NET ASSETS:
Beginning of period                                         212,561,677         219,593,552     1,222,773,809       1,591,056,039
                                                           ------------        ------------    --------------      --------------
End of period                                              $232,169,687        $212,561,677    $1,286,424,682      $1,222,773,809
                                                           ============        ============    ==============      ==============
Undistributed net investment income at end of period       $  2,783,016        $  1,770,320    $   36,279,840      $   24,589,706
                                                           ============        ============    ==============      ==============
</Table>

                 See Accompanying Notes to Financial Statements
                                        26


          STATEMENTS OF CHANGES IN NET ASSETS (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                             ING VP GROWTH AND INCOME PORTFOLIO        ING VP BOND PORTFOLIO
                                                             ----------------------------------   -------------------------------
                                                               SIX MONTHS                           SIX MONTHS
                                                                  ENDED           YEAR ENDED          ENDED          YEAR ENDED
                                                                JUNE 30,         DECEMBER 31,        JUNE 30,       DECEMBER 31,
                                                                  2003               2002              2003             2002
                                                                  ----               ----              ----             ----
                                                                                                       
FROM OPERATIONS:
Net investment income                                        $   17,550,895    $    37,957,496    $   23,095,550   $   39,840,504
Net realized gain (loss) on investments, futures, foreign
  currencies and swaps                                         (153,708,135)      (891,690,878)       42,461,401       17,457,903
Net change in unrealized appreciation (depreciation) on
  investments, futures, foreign currencies and swaps            460,969,873       (459,505,600)        2,293,287       31,731,171
                                                             --------------    ---------------    --------------   --------------
Net increase (decrease) in net assets resulting from
  operations                                                    324,812,633     (1,313,238,982)       67,850,238       89,029,578
                                                             --------------    ---------------    --------------   --------------
FROM DIVIDENDS TO SHAREHOLDERS:
Net investment income
  Class R                                                                --        (38,495,841)               --      (36,706,026)
  Class S                                                                --                 --                --       (1,364,988)
Net realized gain from investments
  Class R                                                                --                 --                --       (5,077,726)
  Class S                                                                --                 --                --          (25,540)
                                                             --------------    ---------------    --------------   --------------
Total distributions                                                      --        (38,495,841)               --      (43,174,280)
                                                             --------------    ---------------    --------------   --------------
FROM CAPITAL SHARE TRANSACTIONS:
Net proceeds from sale of shares                                  7,542,835         27,763,650       142,823,268      265,499,333
Dividends reinvested                                                     --         38,475,273                --       43,149,619
                                                             --------------    ---------------    --------------   --------------
                                                                  7,542,835         66,238,923       142,823,268      308,648,952
Cost of shares redeemed                                        (324,246,068)      (828,611,395)      (96,794,217)    (122,508,850)
                                                             --------------    ---------------    --------------   --------------
Net increase (decrease) in net assets resulting from
  capital share transactions                                   (316,703,233)      (762,372,472)       46,029,051      186,140,102
                                                             --------------    ---------------    --------------   --------------
Net increase (decrease) in net assets                             8,109,400     (2,114,107,295)      113,879,289      231,995,400
NET ASSETS:
Beginning of period                                           3,525,248,579      5,639,355,874     1,255,558,105    1,023,562,705
                                                             --------------    ---------------    --------------   --------------
End of period                                                $3,533,357,979    $ 3,525,248,579    $1,369,437,394   $1,255,558,105
                                                             ==============    ===============    ==============   ==============
Undistributed net investment income (accumulated net
  investment loss) at end of period                          $   17,550,895    $            --    $   20,634,162   $   (2,461,388)
                                                             ==============    ===============    ==============   ==============
</Table>

                 See Accompanying Notes to Financial Statements
                                        27


          STATEMENTS OF CHANGES IN NET ASSETS (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                                ING VP MONEY MARKET PORTFOLIO
                                                              ---------------------------------
                                                                SIX MONTHS
                                                                   ENDED          YEAR ENDED
                                                                 JUNE 30,        DECEMBER 31,
                                                                   2003              2002
                                                                   ----              ----
                                                                          
FROM OPERATIONS:
Net investment income                                         $     7,480,320   $    24,749,106
Net realized gain on investments                                           --            23,728
Net change in unrealized appreciation (depreciation) on
  investments                                                         291,362          (340,945)
                                                              ---------------   ---------------
  Net increase in net assets resulting from operations              7,771,682        24,431,889
                                                              ---------------   ---------------
FROM DIVIDENDS TO SHAREHOLDERS:
Net investment income                                             (24,741,578)      (57,317,722)
                                                              ---------------   ---------------
Total distributions                                               (24,741,578)      (57,317,722)
                                                              ---------------   ---------------
FROM CAPITAL SHARE TRANSACTIONS:
Net proceeds from sale of shares                                1,452,310,168     2,748,252,013
Dividends reinvested                                               24,741,578        57,317,722
                                                              ---------------   ---------------
                                                                1,477,051,746     2,805,569,735
Cost of shares redeemed                                        (1,564,158,836)   (2,739,754,578)
                                                              ---------------   ---------------
Net increase (decrease) in net assets resulting from capital
  share transactions                                              (87,107,090)       65,815,157
                                                              ---------------   ---------------
Net increase (decrease) in net assets                            (104,076,986)       32,929,324
NET ASSETS:
Beginning of period                                             1,551,666,449     1,518,737,125
                                                              ---------------   ---------------
End of period                                                 $ 1,447,589,463   $ 1,551,666,449
                                                              ===============   ===============
Undistributed net investment income at end of period          $     7,475,340   $    24,736,598
                                                              ===============   ===============
</Table>

                 See Accompanying Notes to Financial Statements
                                        28

FINANCIAL HIGHLIGHTS           ING VP INTERNATIONAL EQUITY PORTFOLIO (UNAUDITED)
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                          CLASS R
                                                          -----------------------------------------------------------------------
                                                          SIX MONTHS
                                                             ENDED                        YEAR ENDED DECEMBER 31,
                                                           JUNE 30,        ------------------------------------------------------
                                                             2003           2002        2001        2000        1999        1998
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period               $         5.78           7.90       10.40       15.92       11.59       10.27
 Income from investment operations:
 Net investment income (loss)                       $         0.02           0.03        0.02       (0.02)      (0.01)       0.07
 Net realized and unrealized gain (loss) on
 investments                                        $         0.38          (2.13)      (2.51)      (3.17)       5.78        1.87
 Total from investment operations                   $         0.40          (2.10)      (2.49)      (3.19)       5.77        1.94
 Less distributions from:
 Net investment income                              $           --           0.02        0.01        0.01        0.15        0.01
 Net realized gains on investments                  $           --             --          --        2.32        1.29        0.61
 Total distributions                                $           --           0.02        0.01        2.33        1.44        0.62
 Net asset value, end of period                     $         6.18           5.78        7.90       10.40       15.92       11.59
 TOTAL RETURN(1):                                   %         6.92         (26.68)     (23.88)     (20.33)      51.33       18.92
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                  $       32,936         28,917      48,652      52,210      43,548      16,242
 Ratios to average net assets:
 Net expenses after expense reimbursement(2)(3)     %         1.15           1.15        1.15        1.15        1.15        1.15
 Gross expenses prior to expense reimbursement(2)   %         1.51           1.46        1.26        1.34        1.62        1.77
 Net investment income (loss) after expense
 reimbursement(2)(3)                                %         2.19           0.40        0.23       (0.18)       0.13        0.55
 Portfolio turnover rate                            %           33            266         229         212         169         158
- ---------------------------------------------------------------------------------------------------------------------------------
</Table>

<Table>
<Caption>
                                                                                          CLASS S
                                                                     -------------------------------------------------
                                                                     SIX MONTHS            YEAR           NOVEMBER 1,
                                                                        ENDED             ENDED            2001(4) TO
                                                                      JUNE 30,         DECEMBER 31,       DECEMBER 31,
                                                                        2003               2002               2001
- ----------------------------------------------------------------------------------------------------------------------
                                                                                              
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                          $         5.78               7.90              7.38
 Income from investment operations:
 Net investment income                                         $        (0.02)              0.01                --
 Net realized and unrealized gain (loss) on investments        $         0.41              (2.13)             0.52
 Total from investment operations                              $         0.39              (2.12)             0.52
 Net asset value, end of period                                $         6.17               5.78              7.90
 TOTAL RETURN(1):                                              %         6.75             (26.84)             7.05
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                             $           48                  8                11
 Ratios to average net assets:
 Net expenses after expense reimbursement(2)(3)                %         1.37               1.40              1.39
 Gross expenses prior to expense reimbursement(2)              %         1.73               1.71              1.49
 Net investment income after expense reimbursement(2)(3)       %         1.97               0.15              0.01
 Portfolio turnover rate                                       %           33                266               229
- ----------------------------------------------------------------------------------------------------------------------
</Table>

(1) Assumes dividends have been reinvested and does not reflect the effect of
    contract insurance charges. Total return for periods less than one year are
    not annualized.

(2) Annualized for periods less than one year.

(3) The Investment Manager has agreed to limit expenses, (excluding interest,
    taxes, brokerage and extraordinary expenses) subject to possible recoupment
    by ING Investments, LLC within three years.

(4) Commencement of operations of class.

                 See Accompanying Notes to Financial Statements
                                        29

ING VP GROWTH PORTFOLIO (UNAUDITED)                         FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                       CLASS R
                                                     ----------------------------------------------------------------------------
                                                     SIX MONTHS
                                                        ENDED                           YEAR ENDED DECEMBER 31,
                                                      JUNE 30,        -----------------------------------------------------------
                                                        2003           2002         2001         2000         1999         1998
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period          $          6.85           9.64        14.99        17.32        13.53         9.85
 Income from investment operations:
 Net investment income (loss)                  $          0.00*         (0.01)       (0.01)        0.01         0.03         0.03
 Net realized and unrealized gain (loss) on
 investments                                   $          0.96          (2.78)       (3.87)       (2.02)        4.62         3.68
 Total from investment operations              $          0.96          (2.79)       (3.88)       (2.01)        4.65         3.71
 Less distributions from:
 Net investment income                         $            --             --         0.01         0.01         0.02         0.03
 Net realized gains on investments             $            --           1.46         0.31         0.84           --
 Total distributions                           $            --             --         1.47         0.32         0.86         0.03
 Net asset value, end of period                $          7.81           6.85         9.64        14.99        17.32        13.53
 TOTAL RETURN(2):                              %         14.01         (28.94)      (27.06)      (11.95)       34.97        37.68
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)             $       206,223        181,029      305,624      460,578      369,845      142,363
 Ratios to average net assets:
 Expenses(3)                                   %          0.72           0.72         0.70         0.70         0.71         0.75
 Net investment income (loss)(3)               %          0.11          (0.06)       (0.08)        0.06         0.20         0.40
 Portfolio turnover rate                       %            83            241          216          179          138          153
- ---------------------------------------------------------------------------------------------------------------------------------
</Table>

<Table>
<Caption>
                                                                                        CLASS S
                                                                   -------------------------------------------------
                                                                   SIX MONTHS            YEAR           NOVEMBER 1,
                                                                      ENDED             ENDED            2001(1) TO
                                                                    JUNE 30,         DECEMBER 31,       DECEMBER 31,
                                                                      2003               2002               2001
- --------------------------------------------------------------------------------------------------------------------
                                                                                            
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                          $       6.83               9.63              8.96
 Income from investment operations:
 Net investment loss                                           $      (0.01)             (0.01)               --
 Net realized and unrealized gain (loss) on investments        $       0.95              (2.79)             0.67
 Total from investment operations                              $       0.94              (2.80)             0.67
 Net asset value, end of period                                $       7.77               6.83              9.63
 TOTAL RETURN(2):                                              %      13.76             (29.08)             7.48
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                             $        113                 53                11
 Ratios to average net assets:
 Expenses(3)                                                   %       0.97               0.97              0.94
 Net investment loss(3)                                        %      (0.14)             (0.31)            (0.32)
 Portfolio turnover rate                                       %         83                241               216
- --------------------------------------------------------------------------------------------------------------------
</Table>

(1) Commencement of operations of class.

(2) Assumes dividends have been reinvested and does not reflect the effect of
    contract insurance charges. Total return for periods less than one year are
    not annualized.

(3) Annualized for periods less than one year.

 *  Amount is less than $0.01 per share.

                 See Accompanying Notes to Financial Statements
                                        30

FINANCIAL HIGHLIGHTS                  ING VP SMALL COMPANY PORTFOLIO (UNAUDITED)
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                     CLASS R
                                                 --------------------------------------------------------------------------------
                                                 SIX MONTHS
                                                    ENDED                             YEAR ENDED DECEMBER 31,
                                                  JUNE 30,         --------------------------------------------------------------
                                                    2003            2002          2001          2000          1999          1998
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period        $       12.75           16.68         16.65         16.52         12.79        12.77
 Income from investment operations:
 Net investment income                       $        0.01            0.05          0.06          0.11          0.08         0.07
 Net realized and unrealized gain (loss)
 on investments                              $        1.76           (3.91)         0.58          1.09          3.84         0.07
 Total from investment operations            $        1.77           (3.86)         0.64          1.20          3.92         0.14
 Less distributions from:
 Net investment income                       $          --            0.07          0.10          0.02          0.06         0.08
 Net realized gains on investments           $          --              --          0.51          1.05          0.13         0.04
 Total distributions                         $          --            0.07          0.61          1.07          0.19         0.12
 Net asset value, end of period              $       14.52           12.75         16.68         16.65         16.52        12.79
 TOTAL RETURN:(2)                            %       13.88          (23.23)         4.00          6.72         30.85         1.10
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)           $     341,245         288,890       341,332       273,617       149,416       99,823
 Ratios to average net assets:
 Expenses(3)                                 %        0.88            0.87          0.86          0.87          0.88         0.89
 Net investment income(3)                    %        0.22            0.39          0.50          0.80          0.64         0.93
 Portfolio turnover rate                     %         144             371           240           330           256          185
- ---------------------------------------------------------------------------------------------------------------------------------
</Table>

<Table>
<Caption>
                                                                                       CLASS S
                                                                   ------------------------------------------------
                                                                   SIX MONTHS            YEAR          NOVEMBER 1,
                                                                      ENDED             ENDED           2001(1) TO
                                                                    JUNE 30,         DECEMBER 31,      DECEMBER 31,
                                                                      2003               2002              2001
- -------------------------------------------------------------------------------------------------------------------
                                                                                           
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                          $      12.72              16.68             14.90
 Income from investment operations:
 Net investment loss                                           $      (0.01)             (0.04)               --
 Net realized and unrealized gain (loss) on investments        $       1.83              (3.86)             1.78
 Total from investment operations                              $       1.82              (3.90)             1.78
 Less distribution from:
 Net investment income                                         $         --               0.06                --
 Total distribution                                            $         --               0.06                --
 Net asset value, end of period                                $      14.54              12.72             16.68
 TOTAL RETURN(2):                                              %      14.31             (23.45)            11.95
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                             $        345                184                11
 Ratios to average net assets:
 Expenses(3)                                                   %       1.13               1.12              1.10
 Net investment income(3)                                      %       0.00*              0.14              0.29
 Portfolio turnover rate                                       %        144                371               240
- -------------------------------------------------------------------------------------------------------------------
</Table>

(1) Commencement of operations of class.

(2) Assumes dividends have been reinvested and does not reflect the effect of
    contract insurance charges. Total return for periods less than one year are
    not annualized.

(3) Annualized for periods less than one year.

 *  Amount is less than $0.01 per share.

                 See Accompanying Notes to Financial Statements
                                        31

ING VP TECHNOLOGY PORTFOLIO (UNAUDITED)                     FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                          CLASS R
                                                          -----------------------------------------------------------------------
                                                          SIX MONTHS            YEAR                                    MAY 1,
                                                             ENDED             ENDED             YEAR ENDED           2000(1) TO
                                                           JUNE 30,         DECEMBER 31,        DECEMBER 31,         DECEMBER 31,
                                                             2003               2002                2001                 2000
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                 $        2.66              4.53                5.88                10.00
 Income from investment operations:
 Net investment loss                                  $       (0.01)            (0.03)              (0.02)               (0.02)
 Net realized and unrealized loss on investments      $        0.44             (1.84)              (1.33)               (4.10)
 Total from investment operations                     $        0.43             (1.87)              (1.35)               (4.12)
 Net asset value, end of period                       $        3.09              2.66                4.53                 5.88
 TOTAL RETURN(2):                                     %       16.16            (41.28)             (22.96)              (41.20)
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                    $      58,637            45,559              62,878               44,621
 Ratios to average net assets:
 Net expenses after expense
 reimbursement/recoupment(3)(4)                       %        1.14              1.11                1.11                 1.15
 Gross expenses prior to expense
 reimbursement/recoupment(3)                          %        1.12              1.12                1.11                 1.20
 Net investment loss after expense
 reimbursement/recoupment(3)(4)                       %       (0.91)            (0.89)              (0.49)               (0.61)
 Portfolio turnover rate                              %          15                61                 129                  150
- ---------------------------------------------------------------------------------------------------------------------------------
</Table>

<Table>
<Caption>
                                                                                        CLASS S
                                                                   -------------------------------------------------
                                                                   SIX MONTHS            YEAR           NOVEMBER 1,
                                                                      ENDED             ENDED            2001(5) TO
                                                                    JUNE 30,         DECEMBER 31,       DECEMBER 31,
                                                                      2003               2002               2001
- --------------------------------------------------------------------------------------------------------------------
                                                                                            
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                          $       2.65               4.53               3.92
 Income from investment operations:
 Net investment loss                                           $      (0.02)             (0.04)                --
 Net realized and unrealized gain (loss) on investments        $       0.45              (1.84)              0.61
 Total from investment operations                              $       0.43              (1.88)              0.61
 Net asset value, end of period                                $       3.08               2.65               4.53
 TOTAL RETURN(2):                                              %      16.23             (41.50)             15.56
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                             $          8                  7                 12
 Ratios to average net assets:
 Net expenses after expense reimbursement/recoupment(3)(4)     %       1.36               1.36               1.36
 Gross expenses prior to expense reimbursement/recoupment(3)   %       1.34               1.37               1.36
 Net investment loss after expense
 reimbursement/recoupment(3)(4)                                %      (1.14)             (1.14)             (0.74)
 Portfolio turnover rate                                       %         15                 61                129
- --------------------------------------------------------------------------------------------------------------------
</Table>

(1) Commencement of operations.

(2) Assumes dividends have been reinvested and does not reflect the effect of
    contract insurance charges. Total return for periods less than one year are
    not annualized.

(3) Annualized for periods less than one year.

(4) The Investment Manager has agreed to limit expenses, (excluding interest,
    taxes, brokerage and extraordinary expenses) subject to possible recoupment
    by ING Investments, LLC within three years.

(5) Commencement of operations of class.

                 See Accompanying Notes to Financial Statements
                                        32

FINANCIAL HIGHLIGHTS              ING VP VALUE OPPORTUNITY PORTFOLIO (UNAUDITED)
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                         CLASS R
                                                        -------------------------------------------------------------------------
                                                        SIX MONTHS
                                                          ENDED                          YEAR ENDED DECEMBER 31,
                                                         JUNE 30,       ---------------------------------------------------------
                                                           2003          2002         2001         2000         1999        1998
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period             $         9.77          13.25        15.34        16.42       14.41       11.92
 Income from investment operations:
 Net investment income                            $         0.05           0.04         0.03         0.07        0.10        0.09
 Net realized and unrealized gain (loss) on
 investments                                      $         0.90          (3.47)       (1.43)        1.49        2.71        2.56
 Total from investment operations                 $         0.95          (3.43)       (1.40)        1.56        2.81        2.65
 Less distributions from:
 Net investment income                            $           --           0.05         0.05         0.03        0.08        0.08
 Net realized gains on investments                $           --           0.64         2.61         0.72        0.08
 Total distributions                              $           --           0.05         0.69         2.64        0.80        0.16
 Net asset value, end of period                   $        10.72           9.77        13.25        15.34       16.42       14.41
 TOTAL RETURN(2):                                 %         9.72         (25.96)       (9.62)       10.19       19.58       22.39
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                $      230,728        211,470      219,287      116,029      85,030      76,109
 Ratios to average net assets:
 Expenses(3)                                      %         0.72           0.72         0.71         0.75        0.73        0.74
 Net investment income(3)                         %         0.95           0.51         0.54         0.58        0.69        0.93
 Portfolio turnover rate                          %           67            304          185          171         125         126
- ---------------------------------------------------------------------------------------------------------------------------------
</Table>

<Table>
<Caption>
                                                                                          CLASS S
                                                                       ----------------------------------------------
                                                                       SIX MONTHS          YEAR          NOVEMBER 1,
                                                                         ENDED            ENDED           2001(1) TO
                                                                        JUNE 30,       DECEMBER 31,      DECEMBER 31,
                                                                          2003             2002              2001
- ---------------------------------------------------------------------------------------------------------------------
                                                                                             
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                            $        9.75             13.24            14.58
 Income from investment operations:
 Net investment income                                           $        0.02              0.01               --
 Net realized and unrealized gain (loss) on investments          $        0.91             (3.46)           (1.34)
 Total from investment operations                                $        0.93             (3.45)           (1.34)
 Less distributions from:
 Net investment income                                           $          --              0.04               --
 Total distributions                                             $          --              0.04               --
 Net asset value, end of period                                  $       10.68              9.75            13.24
 TOTAL RETURN(2):                                                %        9.54            (26.12)           (9.19)
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                               $       1,442             1,092              307
 Ratios to average net assets:
 Expenses(3)                                                     %        0.97              0.97             0.96
 Net investment income(3)                                        %        0.70              0.26             0.29
 Portfolio turnover rate                                         %          67               304              185
- ---------------------------------------------------------------------------------------------------------------------
</Table>

(1) Commencement of operations of class.

(2) Assumes dividends have been reinvested and does not reflect the effect of
    contract insurance charges. Total return for periods less than one year are
    not annualized.

(3) Annualized for periods less than one year.

                 See Accompanying Notes to Financial Statements
                                        33

ING VP BALANCED PORTFOLIO (UNAUDITED)                       FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                            CLASS R
                                                              -------------------------------------------------------------------
                                                              SIX MONTHS
                                                                 ENDED                      YEAR ENDED DECEMBER 31,
                                                               JUNE 30,        --------------------------------------------------
                                                                 2003           2002       2001       2000       1999       1998
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                 $          10.73          12.09      13.40      15.57      15.73      16.03
 Income from investment operations:
 Net investment income                                $           0.12           0.25       0.31       0.43       0.44       0.46
 Net realized and unrealized gain (loss) on
 investments                                          $           0.91          (1.49)     (0.87)     (0.49)      1.56       2.11
 Total from investment operations                     $           1.03          (1.24)     (0.56)     (0.06)      2.00       2.57
 Less distributions from:
 Net investment income                                $             --           0.12       0.28       0.46       0.40       0.39
 Net realized gains on investments                    $             --             --       0.47       1.65       1.76       2.48
 Total distributions                                  $             --           0.12       0.75       2.11       2.16       2.87
 Net asset value, end of period                       $          11.76          10.73      12.09      13.40      15.57      15.73
 TOTAL RETURN(1):                                     %           9.60         (10.31)     (4.21)     (0.56)     13.60      16.93
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (millions)                 $          1,286          1,223      1,591      1,777      1,988      1,852
 Ratios to average net assets:
 Expenses(3)                                          %           0.61           0.60       0.59       0.59       0.59       0.59
 Net investment income(3)                             %           1.93           2.00       2.46       2.72       2.81       3.01
 Portfolio turnover rate                              %            180            345        167        182        136         86
- ---------------------------------------------------------------------------------------------------------------------------------
</Table>

<Table>
<Caption>
                                                                          CLASS S
                                                                         ----------
                                                                          MAY 29,
                                                                         2003(2) TO
                                                                          JUNE 30,
                                                                            2003
- -----------------------------------------------------------------------------------
                                                                   
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                            $         11.53
 Income from investment operations:
 Net investment income                                           $          0.02
 Net realized and unrealized gain on investments                 $          0.20
 Total from investment operations                                $          0.22
 Net asset value, end of period                                  $         11.75
 TOTAL RETURN(1):                                                %          1.91
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (millions)                            $            --*
 Ratios to average net assets:
 Expenses(3)                                                     %          0.81
 Net investment income(3)                                        %          1.61
 Portfolio turnover rate                                         %           180
- -----------------------------------------------------------------------------------
</Table>

(1) Assumes dividends have been reinvested and does not reflect the effect of
    contract insurance charges. Total return for periods less than one year are
    not annualized.
(2) Commencement of operations of class.

(3) Annualized for periods less than one year.
 *  Amount is less than $1,000,000.

                 See Accompanying Notes to Financial Statements
                                        34

FINANCIAL HIGHLIGHTS              ING VP GROWTH AND INCOME PORTFOLIO (UNAUDITED)
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                           CLASS R
                                                            ---------------------------------------------------------------------
                                                            SIX MONTHS
                                                              ENDED                        YEAR ENDED DECEMBER 31,
                                                             JUNE 30,       -----------------------------------------------------
                                                               2003          2002        2001        2000        1999       1998
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                $        14.50          19.54       24.12       30.69       31.87      33.63
 Income from investment operations:
 Net investment income                               $         0.08           0.16        0.14        0.17        0.31       0.38
 Net realized and unrealized gain (loss) on
 investments                                         $         1.39          (5.04)      (4.58)      (3.46)       4.86       4.47
 Total from investment operations                    $         1.47          (4.88)      (4.44)      (3.29)       5.17       4.85
 Less distributions from:
 Net investment income                               $           --           0.16        0.14        0.16        0.34       0.40
 Net realized gains on investments                   $           --             --          --        3.12        6.01       6.21
 Total distributions                                 $           --           0.16        0.14        3.28        6.35       6.61
 Net asset value, end of period                      $        15.97          14.50       19.54       24.12       30.69      31.87
 TOTAL RETURN(1):                                    %        10.14         (24.99)     (18.40)     (10.97)      17.42      14.49
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (millions)                $        3,533          3,525       5,639       7,797      10,029      9,801
 Ratios to average net assets:
 Expenses(3)                                         %         0.60           0.59        0.59        0.58        0.58       0.57
 Net investment income(3)                            %         1.05           0.83        0.62        0.55        0.89       1.03
 Portfolio turnover rate                             %           73            246         185         149         133        146
- ---------------------------------------------------------------------------------------------------------------------------------
</Table>

<Table>
<Caption>
                                                                        CLASS S
                                                                       ----------
                                                                        JUNE 11,
                                                                       2003(2) TO
                                                                        JUNE 30,
                                                                          2003
- ---------------------------------------------------------------------------------
                                                                 
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                          $         16.32
 Income from investment operations:
 Net investment income                                         $         0.00*
 Net realized and unrealized loss on investments               $         (0.35)
 Total from investment operations                              $         (0.35)
 Net asset value, end of period                                $         15.97
 TOTAL RETURN(1):                                              %         (2.14)
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (millions)                          $            --+
 Ratios to average net assets:
 Expenses(3)                                                   %          0.85
 Net investment income(3)                                      %          0.18
 Portfolio turnover rate                                       %            73
- ---------------------------------------------------------------------------------
</Table>

(1) Assumes dividends have been reinvested and does not reflect the effect of
    contract insurance charges. Total return for periods less than one year are
    not annualized.
(2) Commencement of operations of class.
(3) Annualized for periods less than one year.
 *  Amount is less than $0.01 per share.
 +  Amount is less than $1,000,000.

                 See Accompanying Notes to Financial Statements
                                        35

ING VP BOND PORTFOLIO (UNAUDITED)                           FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                      CLASS R
                                                  -------------------------------------------------------------------------------
                                                  SIX MONTHS
                                                    ENDED                             YEAR ENDED DECEMBER 31,
                                                   JUNE 30,       ---------------------------------------------------------------
                                                     2003           2002           2001          2000         1999         1998
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period          $      13.53           12.95          12.61        12.17        13.06        12.85
 Income from investment operations:
 Net investment income                         $       0.24            0.45           0.59         0.79         0.76         0.75
 Net realized and unrealized gain (loss) on
 investments                                   $       0.47            0.63           0.51         0.37        (0.86)        0.28
 Total from investment operations              $       0.71            1.08           1.10         1.16        (0.10)        1.03
 Less distributions from:
 Net investment income                         $         --            0.43           0.65         0.72         0.75         0.76
 Net realized gains on investments             $         --            0.07           0.11           --         0.04         0.06
 Total distributions                           $         --            0.50           0.76         0.72         0.79         0.82
 Net asset value, end of period                $      14.24           13.53          12.95        12.61        12.17        13.06
 TOTAL RETURN(1):                              %       5.25            8.33           8.75         9.64        (0.74)        8.14
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)             $  1,281,100       1,205,968      1,023,563      711,211      717,472      794,560
 Ratios to average net assets:
 Expenses(2)                                   %       0.50            0.49           0.50         0.50         0.49         0.49
 Net investment income(2)                      %       3.55            3.50           5.06         6.29         5.77         5.82
 Portfolio turnover rate                       %        285             565            219          334          201           89
- ---------------------------------------------------------------------------------------------------------------------------------
</Table>

<Table>
<Caption>
                                                                             CLASS S
                                                                   ----------------------------
                                                                   SIX MONTHS         MAY 3,
                                                                     ENDED          2002(3) TO
                                                                    JUNE 30,       DECEMBER 31,
                                                                      2003             2002
- -----------------------------------------------------------------------------------------------
                                                                          
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                           $      13.53           13.05
 Income from investment operations:
 Net investment income                                          $       0.20            0.16
 Net realized and unrealized gain on investments                $       0.49            0.81
 Total from investment operations                               $       0.69            0.97
 Less distributions from:
 Net investment income                                          $         --            0.42
 Net realized gains on investments                              $         --            0.07
 Total distributions                                            $         --            0.49
 Net asset value, end of period                                 $      14.22           13.53
 TOTAL RETURN(1):                                               %       5.10            7.45
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                              $     88,338          49,590
 Ratios to average net assets:
 Expenses(2)                                                    %       0.75            0.74
 Net investment income(2)                                       %       3.22            3.25
 Portfolio turnover rate                                        %        285             565
- -----------------------------------------------------------------------------------------------
</Table>

(1) Assumes dividends have been reinvested and does not reflect the effect of
    contract insurance charges. Total return for periods less than one year are
    not annualized.

(2) Annualized for periods less than one year.

(3) Commencement of operations of class.

                 See Accompanying Notes to Financial Statements
                                        36

FINANCIAL HIGHLIGHTS                   ING VP MONEY MARKET PORTFOLIO (UNAUDITED)
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                    CLASS R
                                              -----------------------------------------------------------------------------------
                                              SIX MONTHS
                                                ENDED                               YEAR ENDED DECEMBER 31,
                                               JUNE 30,       -------------------------------------------------------------------
                                                 2003           2002           2001           2000           1999          1998
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period      $      13.03           13.33          13.61          13.42          13.39        13.36
 Income from investment operations:
 Net investment income                     $       0.05            0.21           0.50           0.83           0.59         0.63
 Net realized and unrealized gain
 (loss) on investments                     $       0.01              --           0.01          (0.02)          0.06         0.07
 Total from investment operations          $       0.06            0.21           0.51           0.81           0.65         0.70
 Less distributions from:
 Net investment income                     $       0.20            0.51           0.79           0.62           0.62         0.67
 Total distributions                       $       0.20            0.51           0.79           0.62           0.62         0.67
 Net asset value, end of period            $      12.89           13.03          13.33          13.61          13.42        13.39
 TOTAL RETURN(1):                          %       0.51            1.66           3.94           6.38           5.08         5.46
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)         $  1,447,589       1,551,666      1,518,737      1,195,930      1,157,818      875,169
 Ratios to average net assets:
 Expenses(2)                               %       0.35            0.34           0.34           0.34           0.34         0.34
 Net investment income(2)                  %       0.99            1.63           4.07           6.20           5.04         5.28
- ---------------------------------------------------------------------------------------------------------------------------------
</Table>

(1) Assumes dividends have been reinvested and does not reflect the effect of
    contract insurance charges. Total return for periods less than one year are
    not annualized.

(2) Annualized for periods less than one year.

                 See Accompanying Notes to Financial Statements
                                        37


         NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

NOTE 1 -- ORGANIZATION

Organization. The ING Variable Product Portfolios are comprised of ING Variable
Portfolios, Inc., ING VP Balanced Portfolio, Inc., ING Variable Funds, ING
Income Shares and ING VP Money Market Fund, all of which are open-end investment
management companies registered under the Investment Company Act of 1940, as
amended.

The ING Variable Portfolios, Inc. is a company incorporated under the laws of
Maryland on June 4, 1996 and has eight separate portfolios. The five portfolios
that are in this report are: ING VP International Equity Portfolio
("International"), ING VP Growth Portfolio ("Growth"), ING VP Small Company
Portfolio ("Small Company"), ING VP Technology Portfolio ("Technology"), and ING
VP Value Opportunity Portfolio ("Value Opportunity"). ING VP Balanced Portfolio,
Inc. ("Balanced") is a company incorporated under the laws of Maryland on
December 14, 1988. ING Variable Funds is a company incorporated under the laws
of Massachusetts on January 25, 1984 with one portfolio, ING VP Growth and
Income Portfolio ("Growth and Income"). ING Income Shares is a company
incorporated under the laws of Massachusetts on January 25, 1984 with one
portfolio, ING VP Bond Portfolio ("Bond"). ING VP Money Market Fund is a company
incorporated under the laws of Massachusetts on January 25, 1984 with one
portfolio, ING VP Money Market Portfolio ("Money Market").

Each Portfolio offers class R shares. International, Growth, Small Company,
Technology, Value Opportunity, Balanced, Growth and Income and Bond also offer
class S shares. The two classes differ principally in applicable shareholder
service fees. Shareholders of each class also bear certain expenses that pertain
to that particular class. All shareholders bear the common expenses of the
Portfolios and earn income from the portfolio pro rata based on the average
daily net assets of each class, without discrimination between share classes.
Dividends are determined separately for each class based on income and expenses
allocable to each class. Realized gains are allocated to each class pro rata
based on the net assets of each class on the date of distribution. No class has
preferential dividend rights. Differences in per share dividend rates generally
result from the relative weighting of pro rata income and realized gain
allocations and from differences in separate class expenses, including
distribution, and shareholder servicing fees.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

The following significant accounting policies are consistently followed by the
Portfolios in the preparation of their financial statements, and such policies
are in conformity with accounting principles generally accepted in the United
States of America for investment companies.

A.    Security Valuation. Investments in equity securities
      traded on a national securities exchange are valued at the last reported
      sale price. Portfolio securities reported by NASDAQ will be valued at
      NASDAQ official closing price. Portfolio securities traded on an exchange
      or NASDAQ for which there has been no sale and securities traded in the
      over-the-counter-market are valued at the mean between the last reported
      bid and ask prices. All investments quoted in foreign currencies will be
      valued daily in U.S. dollars on the basis of the foreign currency exchange
      rates prevailing at that time. Debt securities are valued at bid prices
      obtained from independent services or from one or more dealers making
      markets in the securities. U.S. Government obligations are valued by using
      market quotations or independent pricing services which use prices
      provided by market-makers or estimates of market values obtained from
      yield data relating to instruments or securities with similar
      characteristics.

      Securities and assets for which market quotations are not readily
      available (which may include certain restricted securities which are
      subject to limitations as to their sale) are valued at their fair values
      as determined in good faith by or under the supervision of the Portfolios'
      Board of Directors ("Board"), in accordance with methods that are
      specifically authorized by the Board. Securities traded on exchanges,
      including foreign exchanges, which close earlier than the time that a
      Portfolio calculates its net asset value may also be valued at their fair
      values as determined in good faith by or under the supervision of a
      Portfolio's Board, in accordance with methods that are specifically
      authorized by the Board. If a significant event which is likely to impact
      the value of one or more foreign securities held by a Portfolio occurs
      after the time at which the foreign market for such security (ies) closes
      but before the time that the Portfolio's net asset value is calculated on
      any business day, such event may be taken into account in determining the
      fair value of such security (ies) at the time the Portfolio calculates its
      net asset value. For these purposes, significant events after the close of
      trading on a foreign market may include, among others, securities trading
      in the U.S. and other markets, corporate announcements, natural and other
      disasters, and political and other events. Among other elements of
      analysis, the Board has authorized the use of one or more research
      services to assist with the determination of the fair value of foreign
      securities in light of significant events. Research services use
      statistical analyses and

                                        38

   NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

      quantitative models to help determine fair value as of the time a
      Portfolio calculates its net asset value. Unlike the closing price of a
      security on an exchange, fair value determinations employ elements of
      judgment, and the fair value assigned to a security may not represent the
      actual value that a Portfolio could obtain if it were to sell the security
      at the time of the close of the NYSE.

      Investments in securities maturing in less than 60 days from the date of
      acquisition are valued at amortized cost, which, when combined with
      accrued interest, approximates market value.

B.    Security Transactions and Revenue
      Recognition. Securities transactions are accounted for on the trade date.
      Realized gains and losses are reported on the basis of identified cost of
      securities delivered. Interest income is recorded on an accrual basis
      except when collection is not expected. Dividend income is recorded on the
      ex-dividend date, or for certain foreign securities, when the information
      becomes available to the portfolios. Premium amortization and discount
      accretion are determined by the effective yield method.

C.    Foreign Currency Translation. The books and records
      of the portfolios are maintained in U.S. dollars. Any foreign currency
      amounts are translated into U.S. dollars on the following basis:

      (1)  Market value of investment securities, other
           assets and liabilities -- at the exchange rates prevailing at the end
           of the day.

      (2)  Purchases and sales of investment securities,
           income and expenses -- at the rates of exchange prevailing on the
           respective dates of such transactions.

      Although the net assets and the market values are presented at the foreign
      exchange rates at the end of the day, the Portfolios do not isolate the
      portion of the results of operations resulting from changes in foreign
      exchange rates on investments from the fluctuations arising from changes
      in market prices of securities held. Such fluctuations are included with
      the net realized and unrealized gains or losses from investments. For
      securities, which are subject to foreign withholding tax upon disposition,
      liabilities are recorded on the statement of assets and liabilities for
      the estimated tax withholding based on the securities current market
      value. Upon disposition, realized gains or losses on such securities are
      recorded net of foreign withholding tax. Reported net realized foreign
      exchange gains or losses arise from sales and maturities of short-term
      securities, sales of foreign currencies, currency gains or losses realized
      between the trade and settlement dates on securities transactions, the
      difference between the amounts of dividends, interest, and foreign
      withholding taxes recorded on the Portfolio's books, and the U.S. dollar
      equivalent of the amounts actually received or paid. Net unrealized
      foreign exchange gains and losses arise from changes in the value of
      assets and liabilities other than investments in securities at fiscal year
      end, resulting from changes in the exchange rate. Foreign security and
      currency transactions may involve certain considerations and risks not
      typically associated with investing in U.S. companies and U.S. Government
      securities. These risks include but are not limited to re-evaluation of
      currencies and future adverse political and economic developments which
      could cause securities and their markets to be less liquid and prices more
      volatile than those of comparable U.S. companies and U.S. Government
      Securities.

D.    Foreign Currency Transactions and Futures
      Contracts. Certain portfolios may enter into foreign currency exchange
      transactions to convert to and from different foreign currencies and to
      and from the U.S. dollar in connection with the planned purchases or sales
      of securities. The Portfolios either enter into these transactions on a
      spot basis at the spot rate prevailing in the foreign currency exchange
      market or use forward foreign currency contracts to purchase or sell
      foreign currencies. When the contract is fulfilled or closed, gains or
      losses are realized. Until then, the gain or loss is included in
      unrealized appreciation or depreciation. Risks may arise upon entering
      into forward contracts from the potential inability of counterparties to
      meet the terms of their forward contracts and from the potential inability
      of counterparties to meet the terms of their forward contracts and from
      unanticipated movements in the value of foreign currencies relative to the
      U.S. dollar.

      Each Portfolio may enter into futures contracts involving foreign
      currency, interest rates, securities and securities indices, for hedging
      purposes only. A futures contract obligates the seller of the contract to
      deliver and the purchaser of the contract to take delivery of the type of
      foreign currency, financial instrument or security called for in the
      contract at a specified future time for a specified price. Upon entering
      into such a contract, a Portfolio is required to deposit and maintain as
      collateral such initial margin as required by the exchange on which the
      contract is traded. Pursuant to the contract, a Portfolio agrees to
      receive from or pay to the broker an amount equal to the daily
      fluctuations in the value of the contract. Such receipts or payments are
      known as variation margins and are recorded as unrealized gains or losses
      by the Portfolio. When

                                        39

   NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

      the contract is closed, the Portfolio records a realized gain or loss
      equal to the difference between the value of the contract at the time it
      was opened and the value at the time it was closed.

E.    Distributions to Shareholders. Dividends from net
      investment income and capital gains, if any, are declared and paid
      annually by the International, Growth, Small Company, Technology, Value
      Opportunity, Balanced and Money Market Portfolios; and declared and paid
      semi-annually by Bond and Growth and Income Portfolios.

F.    Federal Income Taxes. It is the policy of the
      Portfolios, to comply with the requirements of the Internal Revenue Code
      that are applicable to regulated investment companies and to distribute
      substantially all of their net investment income and any net realized
      capital gains to their shareholders. Therefore, a federal income tax or
      excise tax provision is not required. The Board of Directors intends to
      offset any net capital gains with any available capital loss carryforward
      until each carryforward has been fully utilized or expires.

G.    Use of Estimates. Management of the Portfolios has
      made certain estimates and assumptions relating to the reporting of
      assets, liabilities, income, and expenses to prepare these financial
      statements in conformity with accounting principles generally accepted in
      the United States of America. Actual results could differ from these
      estimates.

H.    Repurchase Agreements. Each Portfolio may invest
      in repurchase agreements only with government securities dealers
      recognized by the Board of Governors of the Federal Reserve System or with
      member banks of the Federal Reserve System. Under such agreements, the
      seller of the security agrees to repurchase it at a mutually agreed upon
      time and price. The resale price is in excess of the purchase price and
      reflects an agreed upon interest rate for the period of time the agreement
      is outstanding. The period of the repurchase agreements is usually short,
      from overnight to one week, while the underlying securities generally have
      longer maturities. Each Portfolio will always receive as collateral
      securities acceptable to it whose market value is equal to at least 100%
      of the carrying amount of the repurchase agreements, plus accrued
      interest, being invested by the Portfolio. The underlying collateral is
      valued daily on a mark-to-market basis to assure that the value, including
      accrued interest is at least equal to the repurchase price. If the seller
      defaults, a Portfolio might incur a loss or delay in the realization of
      proceeds if the value of the collateral securing the repurchase agreement
      declines, and it might incur disposition costs in liquidating the
      collateral.

I.    Securities Lending. Each Portfolio has the option to
      temporarily loan up to 30% of its total assets to brokers, dealers or
      other financial institutions in exchange for a negotiated lender's fee.
      The borrower is required to fully collateralize the loans with cash or
      U.S. Government Securities. Generally, in the event of counterparty
      default, the Portfolios have the right to use collateral to offset losses
      incurred. There would be potential loss to the Portfolios in the event the
      Portfolios are delayed or prevented from exercising their right to dispose
      of the collateral. The Portfolios bear the risk of loss with respect to
      the investment of collateral. Engaging in securities lending could have a
      leveraging effect, which may intensify the credit, market and other risks
      associated with investing in a Fund. No securities were on loan at June
      30, 2003.

J.    Illiquid and Restricted Securities. Illiquid securities
      are not readily marketable. Disposing of illiquid investments may involve
      time-consuming negotiation and legal expenses, and it may be difficult or
      impossible for the Portfolios to sell them promptly at an acceptable
      price. Restricted securities are those sold under Rule 144A of the
      Securities Act of 1933 (1933 Act) or are securities offered pursuant to
      Section 4(2) of the 1933 Act, and are subject to legal or contractual
      restrictions on resale and may not be publicly sold without registration
      under the 1933 Act. Restricted securities may be considered liquid
      pursuant to procedures adopted by the Board or may be deemed to be
      illiquid because they may not be readily marketable. Each Portfolio,
      except for Money Market, may invest up to 15% of its net assets in
      illiquid securities. Restricted securities are valued using market
      quotations when readily available. In the absence of market quotations,
      the illiquid and restricted securities are valued based upon their fair
      value determined under procedures approved by the Board. The Portfolios
      will not pay the costs of disposition of restricted securities other than
      ordinary brokerage fees, if any.

K.    Delayed Delivery Transactions. Balanced, Growth
      and Income, and Bond Portfolios may purchase or sell securities on a
      when-issued or forward commitment basis. The price of the underlying
      securities and date when the securities will be delivered and paid for are
      fixed at the time the transaction is negotiated. The market value of such
      is identified in the Portfolios' Portfolio of Investments. Losses may
      arise due to changes in the market value of the securities or from the
      inability of counterparties to meet the terms of the contract. In
      connection with such purchases, the Portfolios are required to hold liquid
      assets as collateral with the Portfolios' custodian sufficient to cover
      the purchase price.

                                        40


   NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

L.    Mortgage Dollar Roll Transactions. In connection with a portfolio's
      ability to purchase or sell securities on a when-issued basis, Balanced,
      Growth and Income, and Bond Portfolios may engage in dollar roll
      transactions with respect to mortgage-backed securities issued by
      Government National Mortgage Association, Federal National Mortgage
      Association and Federal Home Loan Mortgage Corp. In a dollar roll
      transaction, a Portfolio sells a mortgage-backed security to a financial
      institution, such as a bank or broker/dealer, and simultaneously agrees to
      repurchase a substantially similar (i.e., same type, coupon, and maturity)
      security from the institution on a delayed delivery basis at an agreed
      upon price. The mortgage-backed securities that are repurchased will bear
      the same interest rate as those sold, but generally will be collateralized
      by different pools of mortgages with different prepayment histories. The
      Portfolios account for dollar roll transactions as purchases and sales.

M.    Options Contracts. Balanced, Growth and Income, and Bond may purchase put
      and call options and may write (sell) put options and covered call
      options. The Portfolios may engage in option transactions as a hedge
      against adverse movements in the value of portfolio holdings or to
      increase market exposure. Option contracts are valued daily and unrealized
      gains or losses are recorded based upon the last sales price on the
      principal exchange on which the options are traded. The Portfolios will
      realize a gain or loss upon the expiration or closing of the option
      contract. When an option is exercised, the proceeds on sales of the
      underlying security for a written call option, the purchase cost of the
      security for a written put option, or the cost of the security for a
      purchased put or call option is adjusted by the amount of premium received
      or paid. Realized and unrealized gains or losses on option contracts are
      reflected in the accompanying financial statements. The risk in writing a
      call option is that the Portfolios give up the opportunity for profit if
      the market price of the security increases and the option is exercised.
      The risk in writing a put option is that the Portfolios may incur a loss
      if the market price of the security decreases and the option is exercised.
      The risk in buying an option is that the Portfolios pay a premium whether
      or not the option is exercised. Risks may also arise from an illiquid
      secondary market or from the inability of counterparties to meet the terms
      of the contract.

N.    Swap Contracts. The Balanced and Bond Portfolios may enter into interest
      rate swaps, currency swaps and other types of swap agreements, including
      swaps on securities and indices. A swap is an agreement between two
      parties pursuant to which each party agrees to make one or more payments
      to the other on regularly scheduled dates over a stated term, based on
      different interest rates, currency exchange rates, security prices, the
      prices or rates of other types of financial instruments or assets or the
      levels of specified indices. During the term of the swap, changes in the
      value of the swap are recognized by marking-to-market the value of the
      swap. For each swap contract, a capital gain or loss is recognized on each
      contract's respective payment date.

NOTE 3 -- INVESTMENT TRANSACTIONS

For the six months ended June 30, 2003, the cost of purchases and proceeds from
the sales of securities, excluding U.S. Government and short-term securities,
were as follows:

<Table>
<Caption>
                               PURCHASES             SALES
                               ---------             -----
                                           
International                $   10,330,600      $    9,644,209
Growth                          150,969,727         156,098,358
Small Company                   404,643,988         403,392,836
Technology                       10,108,111           7,139,334
Value Opportunity               143,364,890         140,714,718
Balanced                      1,046,786,670       1,159,241,673
Growth and Income             2,457,567,103       2,758,397,654
Bond                            777,746,564         950,750,050
</Table>

U.S. Government Securities not included above were as follows:

<Table>
<Caption>
                               PURCHASES             SALES
                               ---------             -----
                                           
Balanced                     $1,144,297,205      $1,037,147,730
Bond                          2,977,041,134       2,631,961,344
</Table>

NOTE 4 -- INVESTMENT MANAGEMENT AND ADMINISTRATIVE FEES

Each of the Portfolios has entered into an Investment Management Agreement with
ING Investments, LLC (the "Manager"), a wholly-owned subsidiary of ING Groep
N.V. The investment management agreements compensate the Manager with a fee,
computed daily and payable monthly, based on the average daily net assets of
each Portfolio, at the following annual rates:

<Table>
<Caption>
                                          AS A PERCENTAGE
                                       OF AVERAGE NET ASSETS
                                   -----------------------------
                                
International                                  0.85%
Growth                                         0.60%
Small Company                                  0.75%
Technology                                     0.95%
Value Opportunity                              0.60%
Balanced                                       0.50%
Growth and Income                   0.50% on first $10 billion;
                                   0.45% on next $5 billion; and
                                      0.425% over $15 billion
Bond                                           0.40%
Money Market                                   0.25%
</Table>

                                        41


   NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

The Manager entered into a subadvisory agreement with Aeltus Investment
Management, Inc. (ING Aeltus), a wholly owned subsidiary of ING Groep N.V.
effective March 1, 2002. ING Aeltus acts as subadvisor to all Portfolios except
the Technology Portfolio. Subject to such policies as the Board or the Manager
may determine, ING Aeltus manages the Portfolios' assets in accordance with the
Portfolios' investment objectives, policies, and limitations.

Pursuant to a subadvisory agreement between the Manager and AIC Asset
Management, LLC ("AIC"), AIC serves as subadviser to the Technology Portfolio.

Pursuant to an Administrative Services Agreement, ING Funds Services, LLC
("IFS") acts as administrator and provides certain administrative and
shareholder services necessary for Portfolio operations and is responsible for
the supervision of other service providers.

IFS is entitled to receive from each Portfolio a fee at an annual rate of 5.5
basis points on the first $5 billion of daily net assets and 3.0 basis points
thereafter.

NOTE 5 -- DISTRIBUTION AND SERVICE FEES

Class S shares of the Portfolios have adopted a Plan pursuant to Rule 12b-1
under the 1940 Act (the "12b-1 Plans"), whereby ING Funds Distributor, LLC (the
"Distributor") is reimbursed or compensated by the Portfolios for expenses
incurred in the distribution of each Portfolio's shares ("Distribution Fees").
Pursuant to the 12b-1 Plans, the Distributor is entitled to a payment each month
to reimburse or compensate expenses incurred in the distribution and promotion
of each Portfolio's shares, including expenses incurred in printing prospectuses
and reports used for sales purposes, expenses incurred in preparing and printing
sales literature and other such distribution related expenses, including any
distribution or shareholder servicing fees ("Service Fees") paid to securities
dealers who have executed a distribution agreement with the Distributor. Under
the 12b-1 Plans, Class S shares of the Portfolios pay the Distributor a fee
calculated at an annual rate of 0.25% of average daily net assets.

NOTE 6 -- OTHER TRANSACTIONS WITH AFFILIATED AND RELATED PARTIES

At June 30, 2003 the Portfolios had the following amounts recorded in payable to
affiliates on the accompanying Statements of Assets and Liabilities (see Notes 4
and 5):

<Table>
<Caption>
                                                       ACCRUED
                        ACCRUED                      SHAREHOLDER
                       INVESTMENT      ACCRUED       SERVICES AND
                       MANAGEMENT   ADMINISTRATIVE   DISTRIBUTION
                          FEES           FEES            FEES         TOTAL
                          ----           ----            ----         -----
                                                        
International          $  23,750       $  1,537         $   10      $   25,297
Growth                    99,595          9,129             21         108,745
Small Company            202,599         14,857             65         217,521
Technology                44,717          2,589              2          47,308
Value Opportunity        111,812         10,250            286         122,348
Balanced                 517,047         56,875              3         573,925
Growth and Income      1,429,191        157,211              9       1,586,411
Bond                     440,385         60,553         18,075         519,013
Money Market             287,362         63,220             --         350,582
</Table>

Each Portfolio has adopted a Deferred Compensation Plan (the "Plan"), which
allows eligible non-affiliated directors as described in the Plan to defer the
receipt of all or a portion of the directors' fees payable. The deferred fees
are invested in various funds advised by ING Investments, LLC until distribution
in accordance with the Plan.

NOTE 7 -- EXPENSE LIMITATIONS

For the following Portfolios, the Investment Manager has voluntarily agreed to
limit expenses, excluding interest, taxes, brokerage and extraordinary expenses
to the levels listed below:

<Table>
<Caption>
                                             CLASS R      CLASS S
                                             -------      -------
                                                    
International                                 1.15%        1.40%
Growth                                        0.80%        1.05%
Small Company                                 0.95%        1.20%
Technology                                    1.15%        1.40%
Value Opportunity                             0.80%        1.05%
</Table>

Each Portfolio will at a later date reimburse the Investment Manager for
expenses waived during the previous 36 months, but only if, after such
reimbursement, the Portfolio's expense ratio does not exceed the percentage
described above. Waived and reimbursed fees and any recoupment by the Investment
Manager of such waived and reimbursed fees are reflected on the accompanying
Statements of Operations for each Portfolio.

As of June 30, 2003, the cumulative amount of reimbursed fees that are subject
to possible recoupment by the Manager are as follows:

<Table>
                                                   
International                                         $135,287
</Table>

                                        42


   NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

NOTE 8 -- LINE OF CREDIT

All of the Portfolios included in this report, in addition to certain other
funds managed by the Adviser, have entered into an unsecured committed revolving
line of credit agreement (the "Credit Agreement ") with a syndicate of banks led
by Citibank, N.A. for an aggregate amount of $200,000,000. The proceeds may be
used only to: (1) temporarily finance the purchase and sale of securities; (2)
finance the redemption of shares of an investor in the Portfolios; and (3)
enable the Portfolios to meet other emergency expenses as defined in the Credit
Agreement. The Portfolios to which the line of credit is available pay a
commitment fee equal to 0.09% per annum on the daily unused portion of the
committed line amount. Each of the Portfolios will pay its pro rata share of
both the agent and commitment fee. Generally, borrowings under the Credit
Agreement accrue interest at the Federal Funds Rate plus a specified margin.
Repayments generally must be made within 30 days after the date of a revolving
credit advance. At June 30, 2003, the Portfolios did not have any loans
outstanding under the line of credit.

NOTE 9 -- CAPITAL SHARES TRANSACTIONS

Transaction in capital shares and dollars were as follows:

<Table>
<Caption>
                                                                        CLASS R SHARES                   CLASS S SHARES
                                                               ---------------------------------   ---------------------------
                                                                 SIX MONTHS           YEAR          SIX MONTHS        YEAR
                                                                    ENDED             ENDED           ENDED          ENDED
                                                                  JUNE 30,        DECEMBER 31,       JUNE 30,     DECEMBER 31,
                                                                    2003              2002             2003           2002
                                                                    ----              ----             ----           ----
                                                                                                      
INTERNATIONAL (NUMBER OF SHARES)
Shares sold                                                          6,641,609        12,211,157          7,622             --
Shares issued as reinvestment of dividends                                  --            13,352             --             --
Shares redeemed                                                     (6,321,285)      (13,375,503)        (1,142)            --
                                                               ---------------   ---------------   ------------   ------------
Net increase (decrease) in shares outstanding                          320,324        (1,150,994)         6,480             --
                                                               ===============   ===============   ============   ============
INTERNATIONAL ($)
Shares sold                                                    $    38,169,585   $    80,512,745   $     41,564   $         --
Shares issued as reinvestment of dividends                                  --            93,596             --             --
Shares redeemed                                                    (36,431,704)      (87,743,989)        (6,273)            --
                                                               ---------------   ---------------   ------------   ------------
Net increase (decrease)                                        $     1,737,881   $    (7,137,648)  $     35,291   $         --
                                                               ===============   ===============   ============   ============
</Table>

<Table>
<Caption>
                                                                        CLASS R SHARES                   CLASS S SHARES
                                                               ---------------------------------   ---------------------------
                                                                 SIX MONTHS           YEAR          SIX MONTHS        YEAR
                                                                    ENDED             ENDED           ENDED          ENDED
                                                                  JUNE 30,        DECEMBER 31,       JUNE 30,     DECEMBER 31,
                                                                    2003              2002             2003           2002
                                                                    ----              ----             ----           ----
                                                                                                      
GROWTH (NUMBER OF SHARES)
Shares sold                                                          1,486,974         4,049,562          6,797          6,802
Shares redeemed                                                     (1,513,604)       (9,317,320)           (33)          (122)
                                                               ---------------   ---------------   ------------   ------------
Net increase (decrease) in shares outstanding                          (26,630)       (5,267,758)         6,764          6,680
                                                               ===============   ===============   ============   ============
GROWTH ($)
Shares sold                                                    $    11,005,349   $    35,440,835   $     50,016   $     51,572
Shares redeemed                                                    (10,941,434)      (74,578,416)          (244)          (912)
                                                               ---------------   ---------------   ------------   ------------
Net increase (decrease)                                        $        63,915   $   (39,137,581)  $     49,772   $     50,660
                                                               ===============   ===============   ============   ============
</Table>

                                        43


   NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

NOTE 9 -- CAPITAL SHARES TRANSACTIONS (CONTINUED)

<Table>
<Caption>
                                                                        CLASS R SHARES                   CLASS S SHARES
                                                               ---------------------------------   ---------------------------
                                                                 SIX MONTHS           YEAR          SIX MONTHS        YEAR
                                                                    ENDED             ENDED           ENDED          ENDED
                                                                  JUNE 30,        DECEMBER 31,       JUNE 30,     DECEMBER 31,
                                                                    2003              2002             2003           2002
                                                                    ----              ----             ----           ----
                                                                                                      
SMALL COMPANY (NUMBER OF SHARES)
Shares sold                                                          4,265,341        11,534,225         10,700         16,344
Shares issued as reinvestment of dividends                                  --           105,298             --             40
Shares redeemed                                                     (3,426,512)       (9,435,640)        (1,417)        (2,625)
                                                               ---------------   ---------------   ------------   ------------
Net increase in shares outstanding                                     838,829         2,203,883          9,283         13,759
                                                               ===============   ===============   ============   ============
SMALL COMPANY ($)
Shares sold                                                    $    55,691,493   $   175,512,145   $    142,343   $    250,476
Shares issued as reinvestment of dividends                                  --         1,576,315             --            603
Shares redeemed                                                    (44,114,125)     (135,484,865)       (17,790)       (37,371)
                                                               ---------------   ---------------   ------------   ------------
Net increase                                                   $    11,577,368   $    41,603,595   $    124,553   $    213,708
                                                               ===============   ===============   ============   ============
</Table>

<Table>
<Caption>
                                                                        CLASS R SHARES                   CLASS S SHARES
                                                               ---------------------------------   ---------------------------
                                                                 SIX MONTHS           YEAR          SIX MONTHS        YEAR
                                                                    ENDED             ENDED           ENDED          ENDED
                                                                  JUNE 30,        DECEMBER 31,       JUNE 30,     DECEMBER 31,
                                                                    2003              2001             2003           2002
                                                                    ----              ----             ----           ----
                                                                                                      
TECHNOLOGY (NUMBER OF SHARES)
Shares sold                                                          9,757,580        18,405,609             --             --
Shares redeemed                                                     (7,934,881)      (15,147,805)            --             --
                                                               ---------------   ---------------   ------------   ------------
Net increase in shares outstanding                                   1,822,699         3,257,804             --             --
                                                               ===============   ===============   ============   ============
TECHNOLOGY ($)
Shares sold                                                    $    27,849,016   $    66,979,389   $         --   $         --
Shares redeemed                                                    (22,312,347)      (52,304,809)            --             --
                                                               ---------------   ---------------   ------------   ------------
Net increase                                                   $     5,536,669   $    14,674,580   $         --   $         --
                                                               ===============   ===============   ============   ============
</Table>

<Table>
<Caption>
                                                                        CLASS R SHARES                   CLASS S SHARES
                                                               ---------------------------------   ---------------------------
                                                                 SIX MONTHS           YEAR          SIX MONTHS        YEAR
                                                                    ENDED             ENDED           ENDED          ENDED
                                                                  JUNE 30,        DECEMBER 31,       JUNE 30,     DECEMBER 31,
                                                                    2003              2002             2003           2002
                                                                    ----              ----             ----           ----
                                                                                                      
VALUE OPPORTUNITY (NUMBER OF SHARES)
Shares sold                                                            897,761         7,209,302         28,901        104,635
Shares issued as reinvestment of dividends                                  --            82,208             --            300
Shares redeemed                                                     (1,012,173)       (2,198,402)        (5,933)       (16,084)
                                                               ---------------   ---------------   ------------   ------------
Net increase (decrease) in shares outstanding                         (114,412)        5,093,108         22,968         88,851
                                                               ===============   ===============   ============   ============
VALUE OPPORTUNITY ($)
Shares sold                                                    $     8,907,353   $    85,145,155   $    289,030   $  1,247,625
Shares issued as reinvestment of dividends                                  --           951,142             --          3,459
Shares redeemed                                                     (9,889,802)      (24,195,900)       (56,368)      (168,604)
                                                               ---------------   ---------------   ------------   ------------
Net increase (decrease)                                        $      (982,449)  $    61,900,397   $    232,662   $  1,082,480
                                                               ===============   ===============   ============   ============
</Table>

                                        44


   NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

NOTE 9 -- CAPITAL SHARES TRANSACTIONS (CONTINUED)


<Table>
<Caption>
                                                                        CLASS R SHARES             CLASS S SHARES
                                                               ---------------------------------   --------------
                                                                 SIX MONTHS           YEAR             PERIOD
                                                                    ENDED             ENDED            ENDED
                                                                  JUNE 30,        DECEMBER 31,        JUNE 30,
                                                                    2003              2002            2003(1)
                                                                    ----              ----            -------
                                                                                                        
BALANCED (NUMBER OF SHARES)
Shares sold                                                            795,496         1,996,574           1,234
Shares issued as reinvestment of dividends                                  --         1,341,931              --
Shares redeemed                                                     (5,305,083)      (20,950,203)             (1)
                                                               ---------------   ---------------    ------------
Net increase (decrease) in shares outstanding                       (4,509,587)      (17,611,698)          1,233
                                                               ===============   ===============    ============
BALANCED ($)
Shares sold                                                    $     8,846,984   $    23,017,801    $     14,230
Shares issued as reinvestment of dividends                                  --        14,989,364              --
Shares redeemed                                                    (57,888,965)     (230,189,224)             (8)
                                                               ---------------   ---------------    ------------
Net increase (decrease)                                        $   (49,041,981)  $  (192,182,059)   $     14,222
                                                               ===============   ===============    ============
</Table>

<Table>
<Caption>
                                                                        CLASS R SHARES             CLASS S SHARES
                                                               ---------------------------------   --------------
                                                                 SIX MONTHS           YEAR             PERIOD
                                                                    ENDED             ENDED            ENDED
                                                                  JUNE 30,        DECEMBER 31,        JUNE 30,
                                                                    2003              2002            2003(2)
                                                                    ----              ----            -------
                                                                                                        
GROWTH AND INCOME (NUMBER OF SHARES)
Shares sold                                                            491,003         1,580,665           7,446
Shares issued as reinvestment of dividends                                  --         2,604,961              --
Shares redeemed                                                    (22,297,417)      (49,721,251)             (1)
                                                               ---------------   ---------------    ------------
Net increase (decrease) in shares outstanding                      (21,806,414)      (45,535,625)          7,445
                                                               ===============   ===============    ============
GROWTH AND INCOME ($)
Shares sold                                                    $     7,421,530   $    27,763,650    $    121,305
Shares issued as reinvestment of dividends                                  --        38,475,273              --
Shares redeemed                                                   (324,246,056)     (828,611,395)            (12)
                                                               ---------------   ---------------    ------------
Net increase (decrease)                                        $  (316,824,526)  $  (762,372,472)   $    121,293
                                                               ===============   ===============    ============
</Table>

<Table>
<Caption>
                                                                        CLASS R SHARES                   CLASS S SHARES
                                                               ---------------------------------   ---------------------------
                                                                 SIX MONTHS           YEAR          SIX MONTHS       PERIOD
                                                                    ENDED             ENDED           ENDED          ENDED
                                                                  JUNE 30,        DECEMBER 31,       JUNE 30,     DECEMBER 31,
                                                                    2003              2002             2003         2002(3)
                                                                    ----              ----             ----         -------
                                                                                                      
BOND (NUMBER OF SHARES)
Shares sold                                                          6,021,478        15,194,847      4,312,320      4,594,043
Shares issued as reinvestment of dividends                                  --         3,110,914             --        103,425
Shares redeemed                                                     (5,186,812)       (8,233,251)    (1,765,875)    (1,031,773)
                                                               ---------------   ---------------   ------------   ------------
Net increase in shares outstanding                                     834,666        10,072,510      2,546,445      3,665,695
                                                               ===============   ===============   ============   ============
BOND ($)
Shares sold                                                    $    83,028,663   $   203,392,793   $ 59,794,605   $ 62,106,540
Shares issued as reinvestment of dividends                                  --        41,759,091             --      1,390,528
Shares redeemed                                                    (72,161,444)     (108,669,400)   (24,632,773)   (13,839,450)
                                                               ---------------   ---------------   ------------   ------------
Net increase                                                   $    10,867,219   $   136,482,484   $ 35,161,832   $ 49,657,618
                                                               ===============   ===============   ============   ============
</Table>

- ------------------
(1) Class S commenced operations on May 29, 2003.

(2) Class S commenced operations on June 11, 2003.

(3) Class S commenced offering of shares on May 3, 2002.

                                        45


   NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

NOTE 9 -- CAPITAL SHARES TRANSACTIONS (CONTINUED)


<Table>
<Caption>
                                                                        CLASS R SHARES
                                                               ---------------------------------
                                                                 SIX MONTHS           YEAR
                                                                    ENDED             ENDED
                                                                  JUNE 30,        DECEMBER 31,
                                                                    2003              2002
                                                                    ----              ----
                                                                                                      
MONEY MARKET (NUMBER OF SHARES)
Shares sold                                                        112,697,924       212,328,316
Shares issued as reinvestment of dividends                           1,928,116         4,467,825
Shares redeemed                                                   (121,427,592)     (211,631,167)
                                                               ---------------   ---------------
Net increase (decrease) in shares outstanding                       (6,801,552)        5,164,974
                                                               ===============   ===============
MONEY MARKET ($)
Shares sold                                                    $ 1,452,310,168   $ 2,748,252,013
Shares issued as reinvestment of dividends                          24,741,578        57,317,722
Shares redeemed                                                 (1,564,158,836)   (2,739,754,578)
                                                               ---------------   ---------------
Net increase (decrease)                                        $   (87,107,090)  $    65,815,157
                                                               ===============   ===============
</Table>

NOTE 10 -- FEDERAL INCOME TAXES

Dividends paid by the Funds from net investment income and distributions of net
realized short-term capital gains are, for federal income tax purposes, taxable
as ordinary income to shareholders. The tax composition of dividends and
distributions to shareholders for six months ended June 30, 2003 were as follow:

<Table>
<Caption>
                                                    ORDINARY
                                                     INCOME
                                                     ------
                                                
Money Market                                       $24,741,578
</Table>

The amount of distributions from net investment income and net realized capital
gains are determined in accordance with federal income tax regulations, which
may differ from generally accepted accounting principles. These book/tax
differences are either considered temporary or permanent in nature. Key
differences are the treatment of short-term capital gains, foreign currency
transactions, organization costs and other temporary differences. To the extent
that these differences are permanent in nature, such amounts are reclassified
within the capital accounts based on their federal tax-basis treatment;
temporary differences do not require reclassifications. To the extent
distributions exceed net investment income and/or net realized capital gains for
tax purposes, they are reported as distributions of paid-in capital.

Capital loss carryforwards, which may be used to offset future realized capital
gains for federal income tax purposes were as follows at December 31, 2002:

<Table>
<Caption>
                                     AMOUNT       EXPIRATION DATES
                                     ------       ----------------
                                            
International                    $   31,531,309      2009-2010
Growth                              217,997,040      2009-2010
Small Company                        70,984,645      2009-2010
Technology                           57,131,367      2008-2010
Value Opportunity                    70,506,602      2009-2010
Balanced                            205,059,932      2009-2010
Growth and Income                 3,023,558,930      2009-2011
Bond                                    571,253           2011
Money Market                          4,506,979      2003-2010
</Table>

NOTE 11 -- SUBSEQUENT EVENTS

Dividends. Subsequent to June 30, 2003, the following Portfolios declared
dividends of:

<Table>
<Caption>
                              PER SHARE
                       TYPE    AMOUNT     PAYABLE DATE     RECORD DATE
                       ----   ---------   -------------   -------------
                                              
INTERNATIONAL
Class R                NII     $0.0674     July 3, 2003   June 30, 2003
Class S                NII     $0.0633     July 3, 2003   June 30, 2003
SMALL COMPANY
Class R                NII     $0.0394     July 3, 2003   June 30, 2003
Class S                NII     $0.0281     July 3, 2003   June 30, 2003
VALUE OPPORTUNITY
Class R                NII     $0.0826     July 3, 2003   June 30, 2003
Class S                NII     $0.0714     July 3, 2003   June 30, 2003
BALANCED
Class R                NII     $0.2357     July 3, 2003   June 30, 2003
Class S                NII     $0.2334     July 3, 2003   June 30, 2003
BOND
Class R                NII     $0.2300     July 3, 2003   June 30, 2003
Class S                NII     $0.2151     July 3, 2003   June 30, 2003
</Table>

- ------------------

NII Net Investment Income

                                        46


ING
VP
INTERNATIONAL
EQUITY
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Shares                                                            Value
- ---------------------------------------------------------------------------
                                                       
COMMON STOCK: 96.1%
                  AUSTRALIA: 5.2%
  26,900          Amcor Ltd.                                    $   146,489
  41,400          AMP Ltd.                                          137,992
  16,700          Australia & New Zealand Banking Group Ltd.        208,429
  37,300          BHP Billiton Ltd.                                 216,132
   9,700          Foodland Associated Ltd.                          128,155
  77,100          Macquarie Infrastructure Group                    185,629
  52,400          Mayne Group Ltd.                                   96,289
  14,700          National Australia Bank Ltd.                      330,262
   9,200          St. George Bank Ltd.                              133,271
  19,700          TABCORP Holdings Ltd.                             142,291
                                                                -----------
                  TOTAL AUSTRALIA                                 1,724,939
                                                                -----------
                  BELGIUM: 1.9%
  13,000          Dexia                                             164,363
  21,000          Fortis                                            364,624
   4,200          Interbrew                                          93,326
                                                                -----------
                  TOTAL BELGIUM                                     622,313
                                                                -----------
                  FINLAND: 2.1%
  32,100          Nokia OYJ ADR                                     527,403
  16,100          Stora Enso OYJ                                    179,892
                                                                -----------
                  TOTAL FINLAND                                     707,295
                                                                -----------
                  FRANCE: 11.1%
     900          Air Liquide                                       133,427
  12,300          Alcatel SA                                        110,879
   6,100          Aventis SA                                        335,606
   8,300          BNP Paribas                                       421,760
   3,100          Cap Gemini SA                                     110,072
   5,900          Carrefour SA                                      289,168
   8,300          France Telecom                                    203,589
   1,500          Groupe Danone                                     207,564
   2,100          Lafarge SA                                        122,988
   2,400          Peugeot SA                                        116,580
   1,400          Pinault-Printemps-Redoute                         105,464
   3,300          Schneider Electric SA                             155,144
   2,400          Societe Generale                                  152,133
  12,100          Suez SA                                           192,585
   4,848          Total SA                                          732,644
   5,400          Veolia Environnement                              111,000
   8,500          Vivendi Universal SA                              154,711
                                                                -----------
                  TOTAL FRANCE                                    3,655,314
                                                                -----------
                  GERMANY: 8.1%
   3,300          BASF AG                                           140,971
  11,800          Bayer AG                                          273,450
   7,400          DaimlerChrysler AG                                258,333
   4,800          Deutsche Bank AG                                  311,322
  15,700          Deutsche Telekom AG                               239,607
   7,900          E.ON AG                                           406,152
  12,300          Infineon Technologies AG                          118,930
   2,000          Muenchener Rueckversicherungs AG                  203,901
   1,800          SAP AG                                            212,284
   6,700          Siemens AG                                        328,685
   3,900          Volkswagen AG                                     164,856
                                                                -----------
                  TOTAL GERMANY                                   2,658,491
                                                                -----------
                  HONG KONG: 2.3%
  35,000          Cheung Kong Holdings Ltd.                         210,050
  38,000          Hutchison Whampoa Ltd.                            231,465
 248,000          Li & Fung Ltd.                                    319,614
                                                                -----------
                  TOTAL HONG KONG                                   761,129
                                                                -----------
                  IRELAND: 0.5%
  14,000          Bank of Ireland                                   169,611
                                                                -----------
                  TOTAL IRELAND                                     169,611
                                                                -----------
</Table>

<Table>
<Caption>
 Shares                                                            Value
- ---------------------------------------------------------------------------
                                                       
                  ITALY: 3.6%
  10,900          Assicurazioni Generali S.p.A.                 $   252,593
  17,300          ENI-Ente Nazionale Idrocarburi S.p.A.             261,641
  48,600          Telecom Italia S.p.A.                             439,781
  49,500          UniCredito Italiano S.p.A.                        235,900
                                                                -----------
                  TOTAL ITALY                                     1,189,915
                                                                -----------
                  JAPAN: 19.0%
   2,000          Bandai Co. Ltd.                                    76,286
   7,000          Canon, Inc.                                       321,216
  12,300          Chubu Electric Power Co., Inc.                    224,335
  13,000          Dai Nippon Printing Co. Ltd.                      137,497
      40          East Japan Railway Co.                            177,889
   9,800          Eisai Co. Ltd.                                    201,591
   2,200          Fanuc Ltd.                                        109,015
   5,000          Fuji Photo Film Co. Ltd.                          144,493
     400          Funai Electric Co. Ltd.                            44,639
  35,000          Hitachi Ltd.                                      148,366
   5,100          Honda Motor Co. Ltd.                              193,254
   8,000          Ito-Yokado Co. Ltd.                               191,547
  44,000          Kajima Corp.                                      104,435
   7,000          Kao Corp.                                         130,294
     700          Keyence Corp.                                     128,253
  19,000          Kikkoman Corp.                                    125,480
  11,000          Matsushita Electric Industrial Co. Ltd.           108,924
      26          Millea Holdings, Inc.                             198,776
      69          Mitsubishi Tokyo Financial Group, Inc.            312,030
  33,000          Mitsui & Co. Ltd.                                 165,447
   1,900          Nidec Corp.                                       124,531
 118,000          Nippon Steel Corp.                                162,149
  30,000          Nippon Yusen Kabushiki Kaisha                     116,927
  23,800          Nissan Motor Co. Ltd.                             227,544
   3,500          Nitto Denko Corp.                                 114,553
  24,000          Nomura Holdings, Inc.                             304,610
     150          NTT DoCoMo, Inc.                                  324,797
     600          Obic Co. Ltd.                                     107,233
  59,000          Osaka Gas Co. Ltd.                                145,934
   1,300          Rohm Co. Ltd.                                     141,720
  10,000          Sharp Corp.                                       128,336
   6,800          Shin-Etsu Chemical Co. Ltd.                       232,188
   1,200          SMC Corp.                                         101,037
   3,600          Sony Corp.                                        101,337
  18,200          Toyota Motor Corp.                                471,389
   8,300          Yamanouchi Pharmaceutical Co. Ltd.                216,356
                                                                -----------
                  TOTAL JAPAN                                     6,264,408
                                                                -----------
                  LUXEMBOURG: 0.5%
  15,400          Arcelor                                           179,322
                                                                -----------
                  TOTAL LUXEMBOURG                                  179,322
                                                                -----------
                  NETHERLANDS: 6.5%
  15,500          Aegon NV                                          155,211
  13,300    @     ASML Holding NV                                   126,308
  11,900          Koninklijke Ahold NV                               98,801
   8,800          Koninklijke Philips Electronics NV                167,347
  24,800    S     Royal Dutch Petroleum Co.                       1,151,124
   8,300          Unilever NV ADR                                   445,303
                                                                -----------
                  TOTAL NETHERLANDS                               2,144,094
                                                                -----------
                  SINGAPORE: 0.3%
  19,000          DBS Group Holdings Ltd.                           111,130
                                                                -----------
                  TOTAL SINGAPORE                                   111,130
                                                                -----------
                  SPAIN: 4.8%
   5,000          Banco Popular Espanol                             252,637
  45,600          Banco Santander Central Hispano SA                399,543
  15,400          Endesa SA                                         257,841
  12,500          Iberdrola SA                                      216,464
</Table>

                 See Accompanying Notes to Financial Statements
                                        47

ING
VP
INTERNATIONAL
EQUITY
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Shares                                                            Value
- ---------------------------------------------------------------------------
                                                       
                  SPAIN (CONTINUED)
   5,300          Inditex SA                                    $   133,289
  26,216          Telefonica SA                                     304,363
                                                                -----------
                  TOTAL SPAIN                                     1,564,137
                                                                -----------
                  SWEDEN: 0.5%
 141,300          Telefonaktiebolaget LM Ericsson                   151,804
                                                                -----------
                  TOTAL SWEDEN                                      151,804
                                                                -----------
                  SWITZERLAND: 8.9%
   2,450          Adecco SA                                         100,927
  11,150          Credit Suisse Group                               293,453
   2,360          Nestle SA                                         486,966
  17,300          Novartis AG                                       684,567
   5,450          Roche Holding AG                                  427,494
   3,650          Swiss Reinsurance                                 202,231
   7,050          UBS AG                                            392,173
   2,832          Zurich Financial Services AG                      337,653
                                                                -----------
                  TOTAL SWITZERLAND                               2,925,464
                                                                -----------
                  UNITED KINGDOM: 20.8%
  19,500          Anglo American PLC                                297,646
   9,900          AstraZeneca PLC                                   396,977
  31,100          Aviva PLC                                         215,927
 139,233          BP PLC                                            965,547
  26,800          Compass Group PLC                                 144,502
  26,600          Diageo PLC                                        283,994
  21,500          GlaxoSmithKline PLC ADR                           871,610
  23,600          HBOS PLC                                          305,512
  39,800          HSBC Holdings PLC                                 470,240
  39,959          Lloyds TSB Group PLC                              283,700
  20,100          Marks & Spencer Group PLC                         104,728
  41,962          National Grid Transco PLC                         284,591
  24,300          Pearson PLC                                       226,958
  28,800          Reed Elsevier PLC                                 239,641
  21,503          Royal Bank of Scotland Group PLC                  603,214
  50,500          Tesco PLC                                         182,707
 506,641          Vodafone Group PLC                                990,700
                                                                -----------
                  TOTAL UNITED KINGDOM                            6,868,194
                                                                -----------
                  Total Common Stocks
                   (Cost $31,267,389)                            31,697,560
                                                                -----------
<Caption>
Principal
 Amount                                                             Value
- ----------------------------------------------------------------------------
                                                        
SHORT-TERM INVESTMENT: 1.2%
$401,000     S     UBS Finance, Inc., 0.000%, due 07/01/03           401,000
                                                                 -----------
                   Total Short-Term Investment
                    (Cost $401,000)                                  401,000
                                                                 -----------

</Table>

<Table>
                                                       
              TOTAL INVESTMENTS IN SECURITIES
               (COST $31,668,389)*                       97.3%  $32,098,560
              OTHER ASSETS AND LIABILITIES-NET             2.7      886,193
                                                        ------  -----------
              NET ASSETS                                100.0%  $32,984,753
                                                        ======  ===========
</Table>

<Table>
   
 @    Non-income producing security
 ADR  American Depositary Receipt
 S    Segregated securities for futures contracts held at June 30,
      2003.
 *    Cost for federal income tax purposes is the same as for
      financial statement purposes. Net unrealized appreciation
      consists of:
</Table>

<Table>
                                                           
      Gross Unrealized Appreciation
                                                                 $ 2,208,565
      Gross Unrealized Depreciation
                                                                  (1,778,394)
                                                                 -----------
      Net Unrealized Appreciation
                                                                 $   430,171
                                                                 ===========
</Table>

<Table>
<Caption>
                                                             Percentage of
Industry Group                                                Net Assets
- --------------------------------------------------------------------------
                                                          
Auto Manufacturers                                                 4.3%
Banks                                                             17.9%
Beverages                                                          1.1%
Building Materials                                                 0.4%
Chemicals                                                          2.7%
Commercial Paper                                                   1.2%
Commercial Services                                                1.6%
Computers                                                          0.7%
Cosmetics/Personal Care                                            0.4%
Distribution/Wholesale                                             1.5%
Diversified Financial Services                                     0.9%
Electric                                                           4.2%
</Table>

<Table>
- --------------------------------------------------------------------------
<Caption>
                                                             Percentage of
Industry Group                                                Net Assets
                                                          
Electrical Components & Equipment                                  1.0%
Electronics                                                        1.2%
Engineering & Construction                                         0.3%
Entertainment                                                      0.4%
Food                                                               6.0%
Food Service                                                       0.4%
Forest Products & Paper                                            0.6%
Gas                                                                0.4%
Hand/Machine Tools                                                 1.2%
Holding Companies-Diversified                                      0.7%
Home Furnishings                                                   0.6%
Insurance                                                          5.2%
Iron/Steel                                                         1.1%
Media                                                              1.9%
Mining                                                             1.6%
Miscellaneous Manufacturing                                        1.4%
Office/Business Equipment                                          1.0%
Oil & Gas                                                          9.4%
Packaging & Containers                                             0.5%
Pharmaceuticals                                                    9.5%
Real Estate                                                        0.6%
Retail                                                             1.6%
Semiconductors                                                     1.2%
Software                                                           0.6%
Telecommunications                                                10.0%
Toys/Games/Hobbies                                                 0.2%
Transportation                                                     0.9%
Water                                                              0.9%
Other Assets and Liabilities, Net                                  2.7%
                                                                 -----
NET ASSETS                                                       100.0%
                                                                 =====
</Table>

                 See Accompanying Notes to Financial Statements
                                        48

ING
VP
INTERNATIONAL
EQUITY
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

Information concerning open futures contracts at June 30, 2003 is shown below:

<Table>
<Caption>
                             NO. OF      NOTIONAL     EXPIRATION  UNREALIZED
                            CONTRACTS  MARKET VALUE      DATE        LOSS
                            ---------  ------------      ----        ----
                                                      
LONG CONTRACTS
- --------------
Dow Jones Euro-Stoxx           44       $1,226,300      Sep-03     $(16,697)
FTSE 100 Index                 10          662,370      Sep-03       (7,013)
                                        ----------                 --------
                                        $1,888,670                 $(23,710)
                                        ==========                 ========
</Table>

                 See Accompanying Notes to Financial Statements
                                        49


ING
VP
GROWTH
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
COMMON STOCK: 96.1%
                    AEROSPACE/DEFENSE: 1.3%
    57,800          Lockheed Martin Corp.                       $  2,749,546
                                                                ------------
                                                                   2,749,546
                                                                ------------
                    BEVERAGES: 2.1%
    94,700          Coca-Cola Co.                                  4,395,027
                                                                ------------
                                                                   4,395,027
                                                                ------------
                    BIOTECHNOLOGY: 2.9%
    49,572    @     Amgen, Inc.                                    3,293,564
    38,200    @     Genentech, Inc.                                2,754,984
                                                                ------------
                                                                   6,048,548
                                                                ------------
                    COMMERCIAL SERVICES: 2.0%
    67,300    @     Apollo Group, Inc.                             4,156,448
                                                                ------------
                                                                   4,156,448
                                                                ------------
                    COMPUTERS: 2.6%
   166,200    @     Dell Computer Corp.                            5,311,752
                                                                ------------
                                                                   5,311,752
                                                                ------------
                    COSMETICS/PERSONAL CARE: 4.4%
    45,700          Estee Lauder Cos., Inc.                        1,532,321
   116,300          Gillette Co.                                   3,705,318
    43,200          Procter & Gamble Co.                           3,852,576
                                                                ------------
                                                                   9,090,215
                                                                ------------
                    DIVERSIFIED FINANCIAL SERVICES: 8.5%
    36,100          American Express Co.                           1,509,341
    36,000          Bear Stearns Cos., Inc.                        2,607,120
    32,300          Capital One Financial Corp.                    1,588,514
    46,700          Citigroup, Inc.                                1,998,760
    19,900          Countrywide Financial Corp.                    1,384,443
    45,800          Fannie Mae                                     3,088,752
    19,500          Goldman Sachs Group, Inc.                      1,633,125
    46,300          Merrill Lynch & Co., Inc.                      2,161,284
    34,100          Morgan Stanley                                 1,457,775
                                                                ------------
                                                                  17,429,114
                                                                ------------
                    ENTERTAINMENT: 0.1%
     7,500          GTECH Holdings Corp.                             282,375
                                                                ------------
                                                                     282,375
                                                                ------------
                    HAND/MACHINE TOOLS: 1.0%
    46,200          Black & Decker Corp.                           2,007,390
                                                                ------------
                                                                   2,007,390
                                                                ------------
                    HEALTHCARE -- PRODUCTS: 4.4%
    71,600          Johnson & Johnson                              3,701,720
    26,400    @     St. Jude Medical, Inc.                         1,518,000
    66,000    @     Varian Medical Systems, Inc.                   3,799,620
                                                                ------------
                                                                   9,019,340
                                                                ------------
                    HEALTHCARE -- SERVICES: 4.3%
    34,100    A     Aetna, Inc.                                    2,052,820
    39,300    @     Anthem, Inc.                                   3,031,995
    48,800    @     Coventry Health Care, Inc.                     2,252,608
    31,400          UnitedHealth Group, Inc.                       1,577,850
                                                                ------------
                                                                   8,915,273
                                                                ------------
                    HOME BUILDERS: 0.7%
    18,900          Centex Corp.                                   1,470,231
                                                                ------------
                                                                   1,470,231
                                                                ------------
                    INSURANCE: 0.9%
    61,200    @@    Willis Group Holdings Ltd.                     1,881,900
                                                                ------------
                                                                   1,881,900
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    INTERNET: 5.7%
    31,000    @     eBay, Inc.                                  $  3,229,580
    86,200    @     Symantec Corp.                                 3,780,732
   142,800    @     Yahoo!, Inc.                                   4,678,128
                                                                ------------
                                                                  11,688,440
                                                                ------------
                    LODGING: 0.8%
    38,500    @     Harrah's Entertainment, Inc.                   1,549,240
                                                                ------------
                                                                   1,549,240
                                                                ------------
                    MEDIA: 1.9%
   138,700    @     Fox Entertainment Group, Inc.                  3,991,786
                                                                ------------
                                                                   3,991,786
                                                                ------------
                    MISCELLANEOUS MANUFACTURING: 5.7%
    41,597          Danaher Corp.                                  2,830,675
    23,100          Eaton Corp.                                    1,815,891
   247,100          General Electric Co.                           7,086,828
                                                                ------------
                                                                  11,733,394
                                                                ------------
                    OIL & GAS: 0.9%
    46,900   @,@@   Nabors Industries Ltd.                         1,854,895
                                                                ------------
                                                                   1,854,895
                                                                ------------
                    OIL & GAS SERVICES: 4.3%
    49,400    @     BJ Services Co.                                1,845,584
   229,500          Halliburton Co.                                5,278,500
    49,700    @     Smith Intl., Inc.                              1,825,978
                                                                ------------
                                                                   8,950,062
                                                                ------------
                    PHARMACEUTICALS: 14.6%
    45,700    @     Barr Laboratories, Inc.                        2,993,350
    70,100    @     Forest Laboratories, Inc.                      3,837,975
    75,500    @     Gilead Sciences, Inc.                          4,196,290
   396,980    S     Pfizer, Inc.                                  13,556,867
    59,300    @@    Teva Pharmaceutical Industries ADR             3,375,949
    53,300    @     Watson Pharmaceuticals, Inc.                   2,151,721
                                                                ------------
                                                                  30,112,152
                                                                ------------
                    RETAIL: 5.7%
    52,700    @     Bed Bath & Beyond, Inc.                        2,045,287
   101,500          Home Depot, Inc.                               3,361,680
   117,800          Wal-Mart Stores, Inc.                          6,322,326
                                                                ------------
                                                                  11,729,293
                                                                ------------
                    SEMICONDUCTORS: 5.9%
   276,700          Intel Corp.                                    5,750,933
    97,300          Linear Technology Corp.                        3,134,033
    80,500    @     Nvidia Corp.                                   1,852,305
    28,600    @     QLogic Corp.                                   1,382,238
                                                                ------------
                                                                  12,119,509
                                                                ------------
                    SOFTWARE: 11.7%
    47,000    @     Electronic Arts, Inc.                          3,477,530
    79,900          First Data Corp.                               3,311,056
    63,900    @     Mercury Interactive Corp.                      2,467,179
   412,400          Microsoft Corp.                               10,561,564
   366,100    @     Oracle Corp.                                   4,400,522
                                                                ------------
                                                                  24,217,851
                                                                ------------
                    TELECOMMUNICATIONS: 3.7%
   109,800   @,@@   Amdocs Ltd.                                    2,635,200
   301,100    @     Cisco Systems, Inc.                            5,025,359
                                                                ------------
                                                                   7,660,559
                                                                ------------
                    Total Common Stock
                     (Cost $183,770,141)                         198,364,340
                                                                ------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        50

ING
VP
GROWTH
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------
<Table>
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
SHORT-TERM INVESTMENT: 3.3%
$6,688,000          State Street Repurchase Agreement dated
                     06/30/03, 1.100%, due 07/01/03,
                     $6,688,204 to be received upon repurchase
                     (Collateralized by
                     $6,820,000 Federal Home Loan Bank,
                     1.300%, Market Value $6,826,397,
                     due 06/28/04)                              $  6,688,000
                                                                ------------
                    Total Short-Term Investment
                     (Cost $6,688,000)                             6,688,000
                                                                ------------

</Table>

<Table>
                                                      
              TOTAL INVESTMENTS IN SECURITIES
               (COST $190,458,141)*                     99.4%  $205,052,340
              OTHER ASSETS AND LIABILITIES-NET            0.6     1,283,914
                                                       ------  ------------
              NET ASSETS                               100.0%  $206,336,254
                                                       ======  ============
</Table>

<Table>
   
 @    Non-income producing security
 @@   Foreign Issuer
 A    Related Party
 ADR  American Depositary Receipt
 S    Segregated securities for futures contracts held at June 30,
      2003.
 *    Cost for federal income tax purposes is the same as for
      financial statement purposes. Net unrealized appreciation
      consists of:
</Table>

<Table>
                                                           
      Gross Unrealized Appreciation
                                                                 $18,560,679
      Gross Unrealized Depreciation
                                                                  (3,966,480)
                                                                 -----------
      Net Unrealized Appreciation
                                                                 $14,594,199
                                                                 ===========
</Table>

Information concerning open futures contracts at June 30, 2003 is shown below:

<Table>
<Caption>
                 NO. OF      NOTIONAL     EXPIRATION  UNREALIZED
                CONTRACTS  MARKET VALUE      DATE        LOSS
                ---------  ------------      ----        ----
                                          
LONG CONTRACTS
- --------------
S&P 500 Index      19       $4,623,175      Sep-03    $(172,823)
                            ----------                ---------
                            $4,623,175                $(172,823)
                            ==========                =========
</Table>

                 See Accompanying Notes to Financial Statements
                                        51


ING
VP
SMALL
COMPANY
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                          Value
- ---------------------------------------------------------------------------
                                                      
COMMON STOCK: 92.6%
                   AEROSPACE/DEFENSE: 0.2%
     17,375   @    Moog, Inc.                                  $    603,781
                                                               ------------
                                                                    603,781
                                                               ------------
                   AGRICULTURE: 0.6%
     85,800        Delta & Pine Land Co.                          1,885,884
                                                               ------------
                                                                  1,885,884
                                                               ------------
                   AIRLINES: 0.1%
     32,000   @    Continental Airlines, Inc.                       479,040
                                                               ------------
                                                                    479,040
                                                               ------------
                   APPAREL: 1.2%
     54,600   @    Nautica Enterprises, Inc.                        700,518
    200,000   @    Quiksilver, Inc.                               3,298,000
                                                               ------------
                                                                  3,998,518
                                                               ------------
                   BANKS: 3.5%
     60,000        Chittenden Corp.                               1,641,000
     50,000        Community First Bankshares, Inc.               1,365,000
     43,900        Cullen/Frost Bankers, Inc.                     1,409,190
     73,800   @    First Republic Bank                            1,963,080
     50,000        Greater Bay BanCorp.                           1,021,000
     93,000   @    Local Financial Corp.                          1,342,920
     46,000        Provident Bankshares Corp.                     1,168,860
     73,650   @@   R&G Financial Corp.                            2,187,405
                                                               ------------
                                                                 12,098,455
                                                               ------------
                   BIOTECHNOLOGY: 0.8%
    105,600   @    Integra LifeSciences Holdings Corp.            2,785,728
                                                               ------------
                                                                  2,785,728
                                                               ------------
                   BUILDING MATERIALS: 0.7%
     57,650   @    Trex Co., Inc.                                 2,262,763
                                                               ------------
                                                                  2,262,763
                                                               ------------
                   COMMERCIAL SERVICES: 4.5%
     60,000   @    Advisory Board Co.                             2,415,600
     90,600        Banta Corp.                                    2,932,722
     80,000   @    Corinthian Colleges, Inc.                      3,885,600
    195,000   @    FTI Consulting, Inc.                           4,869,150
     76,100        Rollins, Inc.                                  1,434,485
                                                               ------------
                                                                 15,537,557
                                                               ------------
                   COMPUTERS: 6.3%
    123,900   @    CACI Intl., Inc.                               4,249,770
    100,550   @    Hutchinson Technology, Inc.                    3,307,089
    100,500   @    Intergraph Corp.                               2,160,750
    226,150   @    Iomega Corp.                                   2,397,190
    191,500   @    Lexar Media, Inc.                              1,811,590
    125,000   @    Sandisk Corp.                                  5,043,750
    250,000   @    Western Digital Corp.                          2,575,000
                                                               ------------
                                                                 21,545,139
                                                               ------------
                   COSMETICS/PERSONAL CARE: 0.4%
     67,075   @    Chattem, Inc.                                  1,261,010
                                                               ------------
                                                                  1,261,010
                                                               ------------
                   DISTRIBUTION/WHOLESALE: 0.8%
    139,300   @    Handleman Co.                                  2,228,800
     10,700        Hughes Supply, Inc.                              371,290
                                                               ------------
                                                                  2,600,090
                                                               ------------
                   DIVERSIFIED FINANCIAL SERVICES: 1.9%
     21,000   @    Affiliated Managers Group                      1,279,950
    160,000        Friedman Billings Ramsey Group, Inc.           2,144,000
    250,200   @    Knight Trading Group, Inc.                     1,556,244
    279,100        Metris Cos., Inc.                              1,549,005
                                                               ------------
                                                                  6,529,199
                                                               ------------
</Table>

<Table>
<Caption>
  Shares                                                          Value
- ---------------------------------------------------------------------------
                                                      
                   ELECTRIC: 0.7%
     88,400        PNM Resources, Inc.                         $  2,364,700
                                                               ------------
                                                                  2,364,700
                                                               ------------
                   ELECTRICAL COMPONENTS & EQUIPMENT: 2.0%
    100,000        Ametek, Inc.                                   3,665,000
    115,600   @    Rayovac Corp.                                  1,497,020
     45,600   @    Wilson Greatbatch Technologies, Inc.           1,646,160
                                                               ------------
                                                                  6,808,180
                                                               ------------
                   ELECTRONICS: 4.7%
     43,550        Analogic Corp.                                 2,123,498
    154,000   @    Benchmark Electronics, Inc.                    4,737,040
     85,450   @    Itron, Inc.                                    1,842,302
     70,100   @    Paxar Corp.                                      771,100
     69,000   @    Planar Systems, Inc.                           1,349,640
     62,100   @    Trimble Navigation Ltd.                        1,423,953
    110,600   @    Varian, Inc.                                   3,834,502
                                                               ------------
                                                                 16,082,035
                                                               ------------
                   ENGINEERING & CONSTRUCTION: 0.8%
    105,400   @@   Chicago Bridge & Iron Co. NV ADR               2,390,472
      9,500   @    Washington Group Intl., Inc.                     208,050
                                                               ------------
                                                                  2,598,522
                                                               ------------
                   ENTERTAINMENT: 1.6%
    294,300  @,S   Alliance Gaming Corp.                          5,565,213
                                                               ------------
                                                                  5,565,213
                                                               ------------
                   FOOD: 2.5%
    140,000   @    Hain Celestial Group, Inc.                     2,238,600
     81,650   @    RalCorp. Holdings, Inc.                        2,037,984
    131,350        Sensient Technologies Corp.                    2,996,094
    100,500   @    Wild Oats Markets, Inc.                        1,105,500
                                                               ------------
                                                                  8,378,178
                                                               ------------
                   GAS: 0.6%
     99,400        Oneok, Inc.                                    1,951,222
                                                               ------------
                                                                  1,951,222
                                                               ------------
                   HEALTHCARE -- PRODUCTS: 2.6%
    170,200        Cooper Cos., Inc.                              5,917,854
    149,100   @    Wright Medical Group, Inc.                     2,832,900
                                                               ------------
                                                                  8,750,754
                                                               ------------
                   HEALTHCARE -- SERVICES: 1.0%
     36,700   @    Option Care, Inc.                                423,151
    125,650   @    Select Medical Corp.                           3,119,890
                                                               ------------
                                                                  3,543,041
                                                               ------------
                   HOME BUILDERS: 1.5%
    157,800        Standard-Pacific Corp.                         5,232,648
                                                               ------------
                                                                  5,232,648
                                                               ------------
                   HOUSEHOLD PRODUCTS/WARES: 2.6%
    202,600   @    American Greetings                             3,979,064
     71,500   @    Central Garden and Pet Co.                     1,705,275
    118,150        Harland John H. Co.                            3,090,804
                                                               ------------
                                                                  8,775,143
                                                               ------------
                   INSURANCE: 3.9%
    185,000        AmerUs Group Co.                               5,215,150
     45,000        Delphi Financial Group                         2,106,000
     82,600        Landamerica Financial Group, Inc.              3,923,500
     75,000   @    Stewart Information Services Corp.             2,088,750
                                                               ------------
                                                                 13,333,400
                                                               ------------
                   INTERNET: 3.0%
    100,517   @    Mindspeed Technologies, Inc.                     271,395
    201,050        Netbank, Inc.                                  2,645,818
</Table>

                 See Accompanying Notes to Financial Statements
                                        52

ING
VP
SMALL
COMPANY
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                          Value
- ---------------------------------------------------------------------------
                                                      
                   INTERNET (CONTINUED)
     93,800   @    United Online, Inc.                         $  2,376,892
    351,850   @    WebEx Communications, Inc.                     4,883,678
                                                               ------------
                                                                 10,177,783
                                                               ------------
                   INVESTMENT COMPANIES: 0.7%
     99,200        American Capital Strategies Ltd.               2,474,048
                                                               ------------
                                                                  2,474,048
                                                               ------------
                   LEISURE TIME: 0.5%
    143,850   @    K2, Inc.                                       1,762,162
                                                               ------------
                                                                  1,762,162
                                                               ------------
                   MACHINERY -- CONSTRUCTION & MINING: 0.6%
    101,500   @    Terex Corp.                                    1,981,280
                                                               ------------
                                                                  1,981,280
                                                               ------------
                   MACHINERY -- DIVERSIFIED: 0.6%
     43,800        Briggs & Stratton                              2,211,900
                                                               ------------
                                                                  2,211,900
                                                               ------------
                   MEDIA: 1.7%
    150,000   @    Cumulus Media, Inc.                            2,839,500
     41,550        Liberty Corp.                                  1,765,875
    101,300   @    XM Satellite Radio Holdings, Inc.              1,113,287
                                                               ------------
                                                                  5,718,662
                                                               ------------
                   MISCELLANEOUS MANUFACTURING: 0.9%
     72,450        AO Smith Corp.                                 2,039,468
    110,000   @    EnPro Industries, Inc.                         1,175,900
                                                               ------------
                                                                  3,215,368
                                                               ------------
                   OIL & GAS: 2.6%
    147,300   @    Denbury Resources, Inc.                        1,978,239
    125,000        Patina Oil & Gas Corp.                         4,018,750
    187,600   @    Southwestern Energy Co.                        2,815,876
                                                               ------------
                                                                  8,812,865
                                                               ------------
                   OIL & GAS SERVICES: 1.3%
     62,550   @    Lone Star Technologies                         1,324,809
    126,250   @    Oceaneering Intl., Inc.                        3,225,688
                                                               ------------
                                                                  4,550,497
                                                               ------------
</Table>

<Table>
<Caption>
  Shares                                                          Value
- ---------------------------------------------------------------------------
                                                      
                   PACKAGING & CONTAINERS: 0.6%
    302,800   @    Crown Holdings, Inc.                        $  2,161,992
                                                               ------------
                                                                  2,161,992
                                                               ------------
                   PHARMACEUTICALS: 5.8%
    206,600   @    Alkermes, Inc.                                 2,220,950
     61,000  @,@@  Angiotech Pharmaceuticals, Inc.                2,485,140
    187,650   @    Atherogenics, Inc.                             2,801,614
     75,000   @    Atrix Labs, Inc.                               1,649,250
    112,600   @    Ilex Oncology, Inc.                            2,185,566
     36,400   @    Inspire Pharmaceuticals, Inc.                    393,120
     85,000   @    MGI Pharma, Inc.                               2,178,550
     75,000   @    Neurocrine Biosciences, Inc.                   3,745,500
     50,000   @    Trimeris, Inc.                                 2,284,000
                                                               ------------
                                                                 19,943,690
                                                               ------------
                   REITS: 7.6%
    108,000        Alexandria Real Estate Equities, Inc.          4,860,000
     32,500        CBL & Associates Properties, Inc.              1,397,500
     37,000        Centerpoint Properties Trust                   2,266,250
     65,000        Corp.orate Office Properties Trust SBI MD      1,100,450
    133,075        Equity One, Inc.                               2,182,430
    100,000        Newcastle Investment Corp.                     1,958,000
     42,100        Ramco-Gershenson Properties                      980,930
    188,000        Reckson Associates Realty Corp.                3,921,680
     39,800        Regency Centers Corp.                          1,392,204
     80,000        SL Green Realty Corp.                          2,791,200
     68,100        Taubman Centers, Inc.                          1,304,796
     70,000        Washington Real Estate Investment Trust        1,904,000
                                                               ------------
                                                                 26,059,440
                                                               ------------
                   RETAIL: 2.2%
     40,000        Claire's Stores, Inc.                          1,014,400
     85,200   @    Hollywood Entertainment Corp.                  1,465,440
    155,850   @    Movie Gallery, Inc.                            2,875,433
    168,600   @    ShopKo Stores, Inc.                            2,191,800
                                                               ------------
                                                                  7,547,073
                                                               ------------
                   SAVINGS & LOANS: 3.2%
    145,000        Commercial Federal Corp.                       3,074,000
     31,300        Connecticut Bancshares, Inc.                   1,228,525
     60,000   @    FirstFed Financial Corp.                       2,117,400
     70,000        Waypoint Financial Corp.                       1,262,800
     84,200        WSFS Financial Corp.                           3,233,280
                                                               ------------
                                                                 10,916,005
                                                               ------------
                   SEMICONDUCTORS: 3.3%
    160,850   @    Artisan Components, Inc.                       3,636,818
    301,550   @    Conexant Systems, Inc.                         1,236,355
    251,300   @    GlobespanVirata, Inc.                          2,100,868
    173,900   @    Power Integrations, Inc.                       4,229,248
                                                               ------------
                                                                 11,203,289
                                                               ------------
                   SOFTWARE: 8.2%
    301,150   @    Activision, Inc.                               3,890,858
    104,550   @    Avid Technology, Inc.                          3,666,568
     50,500   @    Hyperion Solutions Corp.                       1,704,880
    100,300   @    Mantech Intl. Corp.                            1,924,757
    176,000   @    Micromuse, Inc.                                1,406,240
    187,600   @    NETIQ Corp.                                    2,900,296
    150,800   @    Serena Software, Inc.                          3,148,704
    202,600  @,S   Take-Two Interactive Software, Inc.            5,741,684
    201,050   @    THQ, Inc.                                      3,618,900
                                                               ------------
                                                                 28,002,887
                                                               ------------
                   TELECOMMUNICATIONS: 4.3%
    121,100   @    Boston Communications Group                    2,074,443
    476,300   @    Cincinnati Bell, Inc.                          3,191,210
     35,000   @    Commonwealth Telephone Enterprises, Inc.       1,538,950
    239,250   @    Crown Castle Intl. Corp.                       1,858,972
    650,000   @    Enterasys Networks, Inc.                       1,969,500
    186,350   @    Metro One Telecommunications                     961,566
    363,000   @    Sonus Networks, Inc.                           1,825,890
    125,000   @    Talk America Holdings, Inc.                    1,393,750
                                                               ------------
                                                                 14,814,281
                                                               ------------
                   Total Common Stock
                    (Cost $279,972,903)                         316,523,422
                                                               ------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        53

ING
VP
SMALL
COMPANY
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------
<Table>
<Caption>
 Principal
  Amount                                                          Value
- ---------------------------------------------------------------------------
                                                      
SHORT-TERM INVESTMENT: 3.4%
$11,510,000   S    State Street Repurchase Agreement dated
                    06/30/03, 1.100%, due 07/01/03,
                    $11,510,352 to be received upon
                    repurchase (Collateralized by $11,730,000
                    Federal Home Loan Bank,
                    1.300%, Market Value $11,741,003, due
                    06/28/04)                                  $ 11,510,000
                                                               ------------
                   Total Short-Term Investment
                    (Cost $11,510,000)                           11,510,000
                                                               ------------

</Table>

<Table>
                                                      
              TOTAL INVESTMENTS IN SECURITIES
               (COST $291,482,903)*                     96.0%  $328,033,422
              OTHER ASSETS AND LIABILITIES-NET            4.0    13,555,774
                                                       ------  ------------
              NET ASSETS                               100.0%  $341,589,196
                                                       ======  ============
</Table>

<Table>
   
 @    Non-income producing security
 @@   Foreign Issuer
 ADR  American Depositary Receipt
 S    Segregated securities for futures contracts held at June 30,
      2003
 *    Cost for federal income tax purposes is the same as for
      financial statement purposes. Net unrealized appreciation
      consists of:
</Table>

<Table>
                                                           
      Gross Unrealized Appreciation                              $40,770,634
      Gross Unrealized Depreciation                               (4,220,115)
                                                                 -----------
      Net Unrealized Appreciation                                $36,550,519
                                                                 ===========
</Table>

Information concerning open futures contracts at June 30, 2003 is shown below:

<Table>
<Caption>
                     NO. OF      NOTIONAL     EXPIRATION  UNREALIZED
                    CONTRACTS  MARKET VALUE      DATE        LOSS
                    ---------  ------------      ----        ----
                                              
LONG CONTRACTS
- --------------
Russell 2000 Index     66      $14,797,200      Sep-03     $(81,520)
                               -----------                 --------
                               $14,797,200                 $(81,520)
                               ===========                 ========
</Table>

                 See Accompanying Notes to Financial Statements
                                        54


ING
VP
TECHNOLOGY
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
   Shares                                                          Value
- ---------------------------------------------------------------------------
                                                       
COMMON STOCK: 93.8%
                      COMPUTERS: 15.5%
      35,650    @     Affiliated Computer Services, Inc.        $ 1,630,275
         700    @     Anteon Intl. Corp.                             19,537
      45,200    @     Computer Sciences Corp.                     1,723,024
      99,750    @     Dell Computer Corp.                         3,188,010
     118,100          Hewlett-Packard Co.                         2,515,530
                                                                -----------
                                                                  9,076,376
                                                                -----------
                      DISTRIBUTION/WHOLESALE: 4.1%
      52,200    @     CDW Corp.                                   2,390,760
                                                                -----------
                                                                  2,390,760
                                                                -----------
                      ELECTRONICS: 4.4%
     247,500   @,@@   Flextronics Intl. Ltd.                      2,571,525
                                                                -----------
                                                                  2,571,525
                                                                -----------
                      INTERNET: 3.8%
      21,400    @     eBay, Inc.                                  2,229,452
                                                                -----------
                                                                  2,229,452
                                                                -----------
                      RETAIL: 4.4%
      58,775    @     Best Buy Co., Inc.                          2,581,398
                                                                -----------
                                                                  2,581,398
                                                                -----------
                      SEMICONDUCTORS: 43.4%
      99,000    @     Altera Corp.                                1,623,600
      49,650    @     Analog Devices, Inc.                        1,728,813
     170,900    @     Applied Materials, Inc.                     2,710,474
     113,650          Intel Corp.                                 2,362,102
      50,900    @     Kla-Tencor Corp.                            2,366,341
     154,250    @     Lam Research Corp.                          2,808,892
     158,100    @     Micron Technology, Inc.                     1,838,703
      88,000    @     Novellus Systems, Inc.                      3,222,648
      45,000    @@    STMicroelectronics NV                         935,550
     217,415   @,@@   Taiwan Semiconductor Manufacturing Co.
                       Ltd. ADR                                   2,191,543
      96,250          Texas Instruments, Inc.                     1,694,000
      78,700    @     Xilinx, Inc.                                1,991,897
                                                                -----------
                                                                 25,474,563
                                                                -----------
                      SOFTWARE: 13.8%
      71,850    @     BMC Software, Inc.                          1,173,311
      51,550    @     Intuit, Inc.                                2,295,521
     132,000          Microsoft Corp.                             3,380,520
     104,650    @     Oracle Corp.                                1,257,893
                                                                -----------
                                                                  8,107,245
                                                                -----------
                      TELECOMMUNICATIONS: 4.4%
     153,600    @     Cisco Systems, Inc.                         2,563,584
                                                                -----------
                                                                  2,563,584
                                                                -----------
                      Total Common Stock
                       (Cost $55,588,215)                        54,994,903
                                                                -----------
SHORT-TERM INVESTMENT: 6.3%
$  3,716,000          State Street Repurchase Agreement dated
                       06/30/03, 0.950%, due 07/01/03,
                       $3,716,098 to be received upon
                       repurchase (Collateralized by
                       $3,705,000 U.S. Treasury Note, 3.000%,
                       Market Value $3,792,994,
                       due 02/29/04)                              3,716,000
                                                                -----------
                      Total Short-Term Investment
                       (Cost $3,716,000)                          3,716,000
                                                                -----------

</Table>

<Table>
                                                      
              TOTAL INVESTMENTS IN SECURITIES
               (COST $59,304,215)*                     100.1%  $ 58,710,903
              OTHER ASSETS AND LIABILITIES-NET          (0.1)       (66,438)
                                                       ------  ------------
              NET ASSETS                               100.0%  $ 58,644,465
                                                       ======  ============
</Table>

<Table>
   
 @    Non-income producing security
 @@   Foreign Issuer
 ADR  American Depositary Receipt
 *    Cost for federal income tax purposes is the same as for
      financial statement purposes. Net unrealized depreciation
      consists of:
</Table>

<Table>
                                                         
      Gross Unrealized Appreciation                               $ 5,505,391
      Gross Unrealized Depreciation                                (6,098,703)
                                                                  -----------
      Net Unrealized Depreciation                                 $  (593,312)
                                                                  ===========
</Table>

                 See Accompanying Notes to Financial Statements
                                        55


ING
VALUE
OPPORTUNITY
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
   Shares                                                         Value
- ---------------------------------------------------------------------------
                                                      
COMMON STOCK: 97.6%
                      AEROSPACE/DEFENSE: 0.4%
      28,800          Boeing Co.                               $    988,416
                                                               ------------
                                                                    988,416
                                                               ------------
                      APPAREL: 2.7%
     118,900    @     Jones Apparel Group, Inc.                   3,479,014
      79,300    @     Reebok Intl. Ltd.                           2,666,859
                                                               ------------
                                                                  6,145,873
                                                               ------------
                      BANKS: 7.1%
      83,300          Bank of America Corp.                       6,583,199
     126,000          National City Corp.                         4,121,460
      77,500          Wachovia Corp.                              3,096,900
      51,200          Wells Fargo & Co.                           2,580,480
                                                               ------------
                                                                 16,382,039
                                                               ------------
                      BEVERAGES: 3.0%
     113,500          Anheuser-Busch Cos., Inc.                   5,794,175
      26,000          PepsiCo, Inc.                               1,157,000
                                                               ------------
                                                                  6,951,175
                                                               ------------
                      BIOTECHNOLOGY: 2.0%
      69,200    @     Amgen, Inc.                                 4,597,648
                                                               ------------
                                                                  4,597,648
                                                               ------------
                      CHEMICALS: 0.8%
      66,100          Sherwin-Williams Co.                        1,776,768
                                                               ------------
                                                                  1,776,768
                                                               ------------
                      COMMERCIAL SERVICES: 3.0%
     268,900    @     Cendant Corp.                               4,926,248
      75,200          Equifax, Inc.                               1,955,200
                                                               ------------
                                                                  6,881,448
                                                               ------------
                      COMPUTERS: 5.1%
      94,100    @     Dell Computer Corp.                         3,007,436
     241,000          Hewlett-Packard Co.                         5,133,300
      44,700          International Business Machines Corp.       3,687,750
                                                               ------------
                                                                 11,828,486
                                                               ------------
                      COSMETICS/PERSONAL CARE: 3.3%
      84,500          Procter & Gamble Co.                        7,535,710
                                                               ------------
                                                                  7,535,710
                                                               ------------
                      DIVERSIFIED FINANCIAL SERVICES: 11.9%
      80,000          Bear Stearns Cos., Inc.                     5,793,600
     160,200          Citigroup, Inc.                             6,856,560
      56,700          Countrywide Financial Corp.                 3,944,619
      25,500          Fannie Mae                                  1,719,720
      40,100          Goldman Sachs Group, Inc.                   3,358,375
     133,200          JP Morgan Chase & Co.                       4,552,776
      34,100          Morgan Stanley                              1,457,775
                                                               ------------
                                                                 27,683,425
                                                               ------------
                      ELECTRIC: 1.4%
      35,100          Dominion Resources, Inc.                    2,255,877
      18,100          Exelon Corp.                                1,082,561
                                                               ------------
                                                                  3,338,438
                                                               ------------
                      ELECTRONICS: 0.2%
      31,100    @     Thomas & Betts Corp.                          449,395
                                                               ------------
                                                                    449,395
                                                               ------------
                      HEALTHCARE -- PRODUCTS: 5.3%
      98,300          Bausch & Lomb, Inc.                         3,686,250
      36,900          CR Bard, Inc.                               2,631,339
     117,600          Johnson & Johnson                           6,079,920
                                                               ------------
                                                                 12,397,509
                                                               ------------
                      HEALTHCARE -- SERVICES: 0.5%
      14,000    @     WellPoint Health Networks                   1,180,200
                                                               ------------
                                                                  1,180,200
                                                               ------------
</Table>

<Table>
<Caption>
   Shares                                                         Value
- ---------------------------------------------------------------------------
                                                      
                      HOUSEHOLD PRODUCTS/WARES: 2.1%
     249,000    @     American Greetings                       $  4,890,360
                                                               ------------
                                                                  4,890,360
                                                               ------------
                      INSURANCE: 2.6%
      14,000          Aflac, Inc.                                   430,500
      19,100          American Intl. Group                        1,053,938
      25,900          Progressive Corp.                           1,893,290
      37,100          Safeco Corp.                                1,308,888
      34,600          Torchmark Corp.                             1,288,850
                                                               ------------
                                                                  5,975,466
                                                               ------------
                      MEDIA: 1.0%
      31,700    @     AOL Time Warner, Inc.                         510,053
      44,100    @     Clear Channel Communications, Inc.          1,869,399
                                                               ------------
                                                                  2,379,452
                                                               ------------
                      MISCELLANEOUS MANUFACTURING: 4.0%
      72,300          Cooper Industries Ltd.                      2,985,990
     143,200          General Electric Co.                        4,106,976
      82,300          Honeywell Intl., Inc.                       2,209,755
                                                               ------------
                                                                  9,302,721
                                                               ------------
                      OFFICE/BUSINESS EQUIPMENT: 0.6%
     142,500    @     Xerox Corp.                                 1,509,075
                                                               ------------
                                                                  1,509,075
                                                               ------------
                      OIL & GAS: 5.9%
      76,500          Anadarko Petroleum Corp.                    3,401,955
      19,100          ConocoPhillips                              1,046,680
     160,900          Exxon Mobil Corp.                           5,777,919
     101,000          Occidental Petroleum Corp.                  3,388,550
                                                               ------------
                                                                 13,615,104
                                                               ------------
                      PACKAGING & CONTAINERS: 1.0%
     121,300    @     Pactiv Corp.                                2,390,823
                                                               ------------
                                                                  2,390,823
                                                               ------------
                      PHARMACEUTICALS: 5.8%
      72,900          Abbott Laboratories                         3,190,104
      72,700          Bristol-Myers Squibb Co.                    1,973,805
      58,000          Merck & Co., Inc.                           3,511,900
     140,100          Pfizer, Inc.                                4,784,415
                                                               ------------
                                                                 13,460,224
                                                               ------------
                      RETAIL: 3.9%
      92,900          Federated Department Stores                 3,423,365
      41,900          Home Depot, Inc.                            1,387,728
      80,300          Wal-Mart Stores, Inc.                       4,309,701
                                                               ------------
                                                                  9,120,794
                                                               ------------
                      SAVINGS & LOANS: 2.0%
     111,900          Washington Mutual, Inc.                     4,621,470
                                                               ------------
                                                                  4,621,470
                                                               ------------
                      SEMICONDUCTORS: 2.7%
     190,400          Intel Corp.                                 3,957,274
      21,100          Maxim Integrated Products                     721,409
      85,300          Texas Instruments, Inc.                     1,501,280
                                                               ------------
                                                                  6,179,963
                                                               ------------
                      SOFTWARE: 7.8%
      29,800    @     Electronic Arts, Inc.                       2,204,902
      91,000          First Data Corp.                            3,771,040
     335,700          Microsoft Corp.                             8,597,277
     350,100    @     Novell, Inc.                                1,078,308
     213,100    @     Oracle Corp.                                2,561,462
                                                               ------------
                                                                 18,212,989
                                                               ------------
                      TELECOMMUNICATIONS: 11.2%
     102,700          AT&T Corp.                                  1,976,975
     560,800    @     AT&T Wireless Services, Inc.                4,604,168
      64,200          BellSouth Corp.                             1,709,646
     379,200    @     Cisco Systems, Inc.                         6,328,848
</Table>

                 See Accompanying Notes to Financial Statements
                                        56

ING
VALUE
OPPORTUNITY
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
   Shares                                                         Value
- ---------------------------------------------------------------------------
                                                      
                      TELECOMMUNICATIONS (CONTINUED)
      88,300    @     Citizens Communications Co.              $  1,138,187
     148,800          Motorola, Inc.                              1,403,184
      94,700    @     Nextel Communications, Inc.                 1,712,176
     116,700          Qualcomm, Inc.                              4,172,025
      77,800          Verizon Communications, Inc.                3,069,210
                                                               ------------
                                                                 26,114,419
                                                               ------------
                      TRANSPORTATION: 0.3%
      13,000          FedEx Corp.                                   806,390
                                                               ------------
                                                                    806,390
                                                               ------------
                      Total Common Stock
                       (Cost $206,690,223)                      226,715,780
                                                               ------------
<Caption>
 Principal
   Amount                                                         Value
- ---------------------------------------------------------------------------
                                                      
SHORT-TERM INVESTMENT: 2.1%
$  4,787,000          State Street Repurchase Agreement dated
                       06/30/03, 1.100%, due 07/01/03,
                       $4,787,146 to be received upon
                       repurchase (Collateralized by
                       $4,880,000 Federal Home Loan Bank,
                       1.350%, Market Value $4,886,246, due
                       06/02/04)                                  4,787,000
                                                               ------------
                      Total Short-Term Investment
                       (Cost $4,787,000)                          4,787,000
                                                               ------------

</Table>

<Table>
                                                      
              TOTAL INVESTMENTS IN SECURITIES
               (COST $211,477,223)*                     99.7%  $231,502,780
              OTHER ASSETS AND LIABILITIES-NET            0.3       666,907
                                                       ------  ------------
              NET ASSETS                               100.0%  $232,169,687
                                                       ======  ============
</Table>

<Table>
   
 @    Non-income producing security
 @@   Foreign Issuer
 *    Cost for federal income tax purposes is the same as for
      financial statement purposes. Net unrealized appreciation
      consists of:
</Table>

<Table>
                                                               
     Gross Unrealized Appreciation                                $ 22,125,783
     Gross Unrealized Depreciation                                  (2,100,226)
                                                                  ------------
     Net Unrealized Appreciation                                  $ 20,025,557
                                                                  ============
</Table>

                 See Accompanying Notes to Financial Statements
                                        57


ING
VP
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
   Shares                                                         Value
- ----------------------------------------------------------------------------
                                                     
COMMON STOCK: 59.2%
                      AEROSPACE/DEFENSE: 1.0%
      53,450          Boeing Co.                              $    1,834,404
      96,125          Goodrich Corp.                               2,018,625
      89,500          Lockheed Martin Corp.                        4,257,515
      94,300          Rockwell Collins, Inc.                       2,322,609
      29,000          United Technologies Corp.                    2,054,070
                                                              --------------
                                                                  12,487,223
                                                              --------------
                      AGRICULTURE: 0.5%
     128,550          Altria Group, Inc.                           5,841,312
                                                              --------------
                                                                   5,841,312
                                                              --------------
                      APPAREL: 1.0%
     137,775          Liz Claiborne, Inc.                          4,856,569
      64,000          Nike, Inc.                                   3,423,360
      52,075    @     Quiksilver, Inc.                               858,717
      81,275    @     Reebok Intl. Ltd.                            2,733,278
     104,075    @     Skechers U.S.A., Inc.                          770,155
                                                              --------------
                                                                  12,642,079
                                                              --------------
                      AUTO MANUFACTURERS: 0.5%
     390,300          Ford Motor Co.                               4,289,397
      40,100          Paccar, Inc.                                 2,709,156
                                                              --------------
                                                                   6,998,553
                                                              --------------
                      AUTO PARTS & EQUIPMENT: 0.1%
     102,150    @     Dura Automotive Systems, Inc.                1,002,092
                                                              --------------
                                                                   1,002,092
                                                              --------------
                      BANKS: 2.9%
     161,900          Bank of America Corp.                       12,794,957
      71,950          Bank One Corp.                               2,675,101
     130,275          Hibernia Corp.                               2,365,794
     129,050          National City Corp.                          4,221,226
     116,600          US BanCorp.                                  2,856,700
     187,100          Wachovia Corp.                               7,476,516
     105,300          Wells Fargo & Co.                            5,307,120
                                                              --------------
                                                                  37,697,414
                                                              --------------
                      BEVERAGES: 1.0%
     155,100          Coca-Cola Co.                                7,198,191
      38,850    @     Constellation Brands, Inc.                   1,219,890
     108,150          PepsiCo, Inc.                                4,812,675
                                                              --------------
                                                                  13,230,756
                                                              --------------
                      BIOTECHNOLOGY: 0.7%
      80,800    @     Amgen, Inc.                                  5,368,352
      59,700    @     Chiron Corp.                                 2,610,084
      41,650    @     Invitrogen Corp.                             1,598,111
                                                              --------------
                                                                   9,576,547
                                                              --------------
                      CHEMICALS: 0.5%
      68,950          Dow Chemical Co.                             2,134,692
      76,100          Du Pont EI de Nemours & Co.                  3,168,804
      51,700          HB Fuller Co.                                1,138,434
                                                              --------------
                                                                   6,441,930
                                                              --------------
                      COMMERCIAL SERVICES: 0.8%
      58,850    @     Corp.orate Executive Board Co.               2,385,191
      42,900          Equifax, Inc.                                1,115,400
      64,500          H&R Block, Inc.                              2,789,625
      76,500    @     Quintiles Transnational Corp.                1,085,535
      39,650    @     Rent-A-Center, Inc.                          3,005,867
                                                              --------------
                                                                  10,381,618
                                                              --------------
                      COMPUTERS: 2.5%
     305,900    @     Dell Computer Corp.                          9,776,564
     131,450    @     EMC Corp.-Mass                               1,376,282
      57,850    @     Fidelity National Information
                       Solutions, Inc.                             1,508,728
     188,750          Hewlett-Packard Co.                          4,020,375
     102,300          International Business Machines Corp.        8,439,750
</Table>

<Table>
<Caption>
   Shares                                                         Value
- ----------------------------------------------------------------------------
                                                     
      39,200    @     Lexmark Intl., Inc.                     $    2,774,184
     107,600    @     Perot Systems Corp.                          1,222,336
      15,300    @     Synopsys, Inc.                                 946,305
     207,500    @     Western Digital Corp.                        2,137,250
                                                              --------------
                                                                  32,201,774
                                                              --------------
                      COSMETICS/PERSONAL CARE: 1.8%
      91,200          Colgate-Palmolive Co.                        5,285,040
     173,500          Gillette Co.                                 5,527,710
     137,300          Procter & Gamble Co.                        12,244,414
                                                              --------------
                                                                  23,057,164
                                                              --------------
                      DISTRIBUTION/WHOLESALE: 0.2%
      22,300    @     Handleman Co.                                  356,800
      30,400    @     Scansource, Inc.                               813,200
      42,650    @     Tech Data Corp.                              1,139,182
         932    @     Timco Aviation Services                            354
                                                              --------------
                                                                   2,309,536
                                                              --------------
                      DIVERSIFIED FINANCIAL SERVICES: 5.5%
      55,500    @     Affiliated Managers Group                    3,382,725
      82,550          American Express Co.                         3,451,416
      35,900          Bear Stearns Cos., Inc.                      2,599,878
      65,950          Capital One Financial Corp.                  3,243,421
     310,300          Citigroup, Inc.                             13,280,840
      40,300          Countrywide Financial Corp.                  2,803,671
     124,050          Fannie Mae                                   8,365,932
     106,950          Freddie Mac                                  5,429,852
     253,000          JP Morgan Chase & Co.                        8,647,540
      57,400          Lehman Brothers Holdings, Inc.               3,815,952
     246,250          MBNA Corp.                                   5,131,850
     140,600          Merrill Lynch & Co., Inc.                    6,563,208
      67,750          Morgan Stanley                               2,896,313
      39,775          New Century Financial Corp.                  1,736,179
                                                              --------------
                                                                  71,348,777
                                                              --------------
                      ELECTRIC: 1.6%
     287,000    @     AES Corp.                                    1,822,450
      62,250          Cinergy Corp.                                2,290,178
      71,000          CMS Energy Corp.                               575,100
      20,450          Dominion Resources, Inc.                     1,314,322
      43,950          Duke Energy Corp.                              876,803
      71,050          Exelon Corp.                                 4,249,501
      11,300          FPL Group, Inc.                                755,405
     147,300    @     PG&E Corp.                                   3,115,395
      35,500          PNM Resources, Inc.                            949,625
      62,850          PPL Corp.                                    2,702,550
      47,300          Southern Co.                                 1,473,868
                                                              --------------
                                                                  20,125,197
                                                              --------------
                      ELECTRICAL COMPONENTS & EQUIPMENT: 0.2%
     118,450          American Power Conversion                    1,846,636
      26,200          Emerson Electric Co.                         1,338,820
                                                              --------------
                                                                   3,185,456
                                                              --------------
                      ELECTRONICS: 0.5%
      32,500    @     Benchmark Electronics, Inc.                    999,700
      77,450    @     Itron, Inc.                                  1,669,822
      57,400   @,@@   Mettler Toledo Intl., Inc.                   2,103,710
      70,550    @     Waters Corp.                                 2,055,122
                                                              --------------
                                                                   6,828,354
                                                              --------------
                      ENTERTAINMENT: 0.4%
     127,375    @     Alliance Gaming Corp.                        2,408,661
      56,400          GTECH Holdings Corp.                         2,123,460
                                                              --------------
                                                                   4,532,121
                                                              --------------
                      ENVIRONMENTAL CONTROL: 0.1%
     120,850    @     Allied Waste Industries, Inc.                1,214,543
                                                              --------------
                                                                   1,214,543
                                                              --------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        58

ING
VP
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
   Shares                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      FOOD: 0.3%
      98,950          HJ Heinz Co.                            $    3,263,371
      29,300          Sensient Technologies Corp.                    668,333
                                                              --------------
                                                                   3,931,704
                                                              --------------
                      FOREST PRODUCTS & PAPER: 0.1%
      37,700          International Paper Co.                      1,347,021
                                                              --------------
                                                                   1,347,021
                                                              --------------
                      GAS: 0.3%
     123,750          Oneok, Inc.                                  2,429,213
      24,650          Peoples Energy Corp.                         1,057,239
                                                              --------------
                                                                   3,486,452
                                                              --------------
                      HAND/MACHINE TOOLS: 0.1%
      35,500          Snap-On, Inc.                                1,030,565
                                                              --------------
                                                                   1,030,565
                                                              --------------
                      HEALTHCARE -- PRODUCTS: 2.1%
      68,475          CR Bard, Inc.                                4,882,952
      63,575    @     Edwards Lifesciences Corp.                   2,043,301
      78,700          Guidant Corp.                                3,493,493
      43,775          Invacare Corp.                               1,444,575
     182,050          Johnson & Johnson                            9,411,985
      77,775    @     Respironics, Inc.                            2,918,118
      37,900    @     Varian Medical Systems, Inc.                 2,181,903
                                                              --------------
                                                                  26,376,327
                                                              --------------
                      HEALTHCARE -- SERVICES: 1.6%
      48,900    A     Aetna, Inc.                                  2,943,780
      43,000    @     Anthem, Inc.                                 3,317,450
      83,500    @     Humana, Inc.                                 1,260,850
      67,450    @     Pacificare Health Systems                    3,327,309
      67,150    @     Sierra Health Services                       1,343,000
     107,800          UnitedHealth Group, Inc.                     5,416,950
      40,050    @     WellPoint Health Networks                    3,376,215
                                                              --------------
                                                                  20,985,554
                                                              --------------
                      HOUSEHOLD PRODUCTS/WARES: 0.4%
     210,075    @     American Greetings                           4,125,873
      35,350          Tupperware Corp.                               507,626
                                                              --------------
                                                                   4,633,499
                                                              --------------
                      INSURANCE: 2.9%
      81,500    @@    ACE Ltd.                                     2,794,635
     117,050          Aflac, Inc.                                  3,599,288
     129,700          Allstate Corp.                               4,623,805
     159,700          American Intl. Group                         8,812,246
      66,543          Fidelity National Financial, Inc.            2,046,863
      70,800          First American Corp.                         1,865,580
      30,600          Landamerica Financial Group, Inc.            1,453,500
      97,350          Principal Financial Group                    3,139,538
      53,100          Progressive Corp.                            3,881,610
      57,050          Safeco Corp.                                 2,012,724
      37,200    @@    XL Capital Ltd.                              3,087,600
                                                              --------------
                                                                  37,317,389
                                                              --------------
                      INTERNET: 0.8%
      53,450    @     eBay, Inc.                                   5,568,421
      58,150    @     eSpeed, Inc.                                 1,149,044
     136,500    @     RSA Security, Inc.                           1,467,375
      54,150    @     Symantec Corp.                               2,375,019
                                                              --------------
                                                                  10,559,859
                                                              --------------
                      MACHINERY -- DIVERSIFIED: 0.5%
      22,725    @     AGCO Corp.                                     388,143
      68,150          Deere & Co.                                  3,114,455
      42,475    @     Flowserve Corp.                                835,483
      89,100          Rockwell Automation, Inc.                    2,124,144
                                                              --------------
                                                                   6,462,225
                                                              --------------
                      MEDIA: 2.0%
     277,850    @     AOL Time Warner, Inc.                        4,470,607
      37,050    @     Clear Channel Communications, Inc.           1,570,550
</Table>

<Table>
<Caption>
   Shares                                                         Value
- ----------------------------------------------------------------------------
                                                     
     144,100    @     Comcast Corp.                           $    4,348,938
      58,850    @     Entercom Communications Corp.                2,884,239
      16,600          Gannett Co., Inc.                            1,275,046
      23,100          Media General, Inc.                          1,321,320
      24,900          Meredith Corp.                               1,095,600
      28,525    @     Scholastic Corp.                               849,475
     109,700    @     Viacom, Inc.                                 4,789,502
     126,900          Walt Disney Co.                              2,506,275
                                                              --------------
                                                                  25,111,552
                                                              --------------
                      METAL FABRICATE/HARDWARE: 0.2%
      70,325          Quanex Corp.                                 2,090,059
                                                              --------------
                                                                   2,090,059
                                                              --------------
                      MINING: 0.1%
      29,900          Newmont Mining Corp.                           970,554
                                                              --------------
                                                                     970,554
                                                              --------------
                      MISCELLANEOUS MANUFACTURING: 2.6%
      24,100          3M Co.                                       3,108,418
      90,350          Eastman Kodak Co.                            2,471,073
     844,750          General Electric Co.                        24,227,430
      53,050          Honeywell Intl., Inc.                        1,424,393
     120,950    @@    Tyco Intl. Ltd.                              2,295,631
                                                              --------------
                                                                  33,526,945
                                                              --------------
                      OFFICE/BUSINESS EQUIPMENT: 0.2%
     260,050          IKON Office Solutions, Inc.                  2,314,445
                                                              --------------
                                                                   2,314,445
                                                              --------------
                      OIL & GAS: 3.1%
      68,900          Anadarko Petroleum Corp.                     3,063,983
      66,800          ChevronTexaco Corp.                          4,822,960
      42,200          ConocoPhillips                               2,312,560
     407,200          Exxon Mobil Corp.                           14,622,552
      68,600    @     Houston Exploration Co.                      2,380,420
     107,650          Marathon Oil Corp.                           2,836,578
     103,300          Occidental Petroleum Corp.                   3,465,715
      44,400          Sunoco, Inc.                                 1,675,656
     150,450    @     Tesoro Petroleum Corp.                       1,035,096
      90,550          Unocal Corp.                                 2,597,880
      63,875          Vintage Petroleum, Inc.                        720,510
                                                              --------------
                                                                  39,533,910
                                                              --------------
                      OIL & GAS SERVICES: 0.2%
     243,450    @     Veritas DGC, Inc.                            2,799,675
                                                              --------------
                                                                   2,799,675
                                                              --------------
                      PACKAGING & CONTAINERS: 0.3%
      36,950          Ball Corp.                                   1,681,595
      53,000    @     Sealed Air Corp.                             2,525,980
                                                              --------------
                                                                   4,207,575
                                                              --------------
                      PHARMACEUTICALS: 3.0%
      98,600          Abbott Laboratories                          4,314,736
      69,100          Eli Lilly & Co.                              4,765,827
     128,775          ICN Pharmaceuticals, Inc.                    2,158,269
     144,600    @     King Pharmaceuticals, Inc.                   2,134,296
      20,625          Medicis Pharmaceutical                       1,169,438
     135,500          Merck & Co., Inc.                            8,204,525
     481,200          Pfizer, Inc.                                16,432,980
                                                              --------------
                                                                  39,180,071
                                                              --------------
                      PIPELINES: 0.1%
      19,900          Williams Energy Partners LP                    942,464
                                                              --------------
                                                                     942,464
                                                              --------------
                      REAL ESTATE: 0.2%
      70,625          LNR Property Corp.                           2,641,375
                                                              --------------
                                                                   2,641,375
                                                              --------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        59

ING
VP
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
   Shares                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      REITS: 0.2%
      46,350          Chelsea Property Group, Inc.            $    1,868,369
      26,975          Kimco Realty Corp.                           1,022,353
                                                              --------------
                                                                   2,890,722
                                                              --------------
                      RETAIL: 3.3%
      71,725          Claire's Stores, Inc.                        1,818,946
      73,750          Federated Department Stores                  2,717,688
     146,050          Home Depot, Inc.                             4,837,176
      42,175    @     Jack in the Box, Inc.                          940,503
      48,400          Lowe's Cos., Inc.                            2,078,780
      79,350          McDonald's Corp.                             1,750,461
     125,800    @     Movie Gallery, Inc.                          2,321,010
      94,950    @     ShopKo Stores, Inc.                          1,234,350
     113,525    @     Sports Authority, Inc.                       1,214,718
     148,950    @     Staples, Inc.                                2,733,233
      50,425    @     United Auto Group, Inc.                      1,098,257
     170,850          Walgreen Co.                                 5,142,585
     266,350          Wal-Mart Stores, Inc.                       14,295,005
                                                              --------------
                                                                  42,182,712
                                                              --------------
                      SAVINGS & LOANS: 1.6%
     127,100          BankAtlantic BanCorp., Inc.                  1,511,219
      26,975          Downey Financial Corp.                       1,114,068
      76,700    @     FirstFed Financial Corp.                     2,706,743
     200,675          Flagstar BanCorp., Inc.                      4,906,504
      99,866          New York Community BanCorp., Inc.            2,905,102
     151,400          Washington Mutual, Inc.                      6,252,820
      33,050          Webster Financial Corp.                      1,249,290
                                                              --------------
                                                                  20,645,746
                                                              --------------
                      SEMICONDUCTORS: 0.9%
     191,100    @     Applied Micro Circuits Corp.                 1,156,155
     101,050    @     Cirrus Logic, Inc.                             406,221
     401,200          Intel Corp.                                  8,338,541
     248,250    @     Silicon Image, Inc.                          1,385,235
                                                              --------------
                                                                  11,286,152
                                                              --------------
                      SOFTWARE: 4.7%
      75,900          Adobe Systems, Inc.                          2,434,113
      93,300    @     Citrix Systems, Inc.                         1,899,588
     152,900          Computer Associates Intl., Inc.              3,406,612
     210,080    @     Compuware Corp.                              1,212,162
      45,250          First Data Corp.                             1,875,160
      72,225          Inter-Tel, Inc.                              1,532,615
      64,300    @     Intuit, Inc.                                 2,863,279
      51,700    @     Mercury Interactive Corp.                    1,996,137
     938,250          Microsoft Corp.                             24,028,583
     139,750    @     NETIQ Corp.                                  2,160,535
     540,450    @     Novell, Inc.                                 1,664,586
     664,100    @     Oracle Corp.                                 7,982,482
     105,575    @     Pinnacle Systems, Inc.                       1,129,653
     270,750    @     ScanSoft, Inc.                               1,470,173
     217,300    @     Siebel Systems, Inc.                         2,073,042
     117,650    @     Veritas Software Corp.                       3,373,026
                                                              --------------
                                                                  61,101,746
                                                              --------------
                      TELECOMMUNICATIONS: 4.3%
     233,550    @     Arris Group, Inc.                            1,158,408
     248,150    @     Avaya, Inc.                                  1,603,049
      51,050          Black Box Corp.                              1,848,010
     745,200    @     Cisco Systems, Inc.                         12,437,388
      59,850    @     Commonwealth Telephone Enterprises,
                       Inc.                                        2,631,605
     105,100    @     Comverse Technology, Inc.                    1,579,653
      39,850          Harris Corp.                                 1,197,493
     238,800    @     Nextel Communications, Inc.                  4,317,504
      47,750          Qualcomm, Inc.                               1,707,063
      36,050    @     SafeNet, Inc.                                1,008,679
     373,600          SBC Communications, Inc.                     9,545,480
      84,350          Scientific-Atlanta, Inc.                     2,010,904
</Table>

<Table>
<Caption>
   Shares                                                         Value
- ----------------------------------------------------------------------------
                                                     
     226,350          Sprint Corp.-FON Group                  $    3,259,440
     287,600          Verizon Communications, Inc.                11,345,820
                                                              --------------
                                                                  55,650,496
                                                              --------------
                      TOYS/GAMES/HOBBIES: 0.3%
     101,500          Hasbro, Inc.                                 1,775,235
     127,450          Mattel, Inc.                                 2,411,354
                                                              --------------
                                                                   4,186,589
                                                              --------------
                      TRANSPORTATION: 1.0%
      64,600          FedEx Corp.                                  4,007,138
     141,300          United Parcel Service, Inc.                  9,000,810
                                                              --------------
                                                                  13,007,948
                                                              --------------
                      Total Common Stock
                       (Cost $706,317,706)                       761,503,777
                                                              --------------
PREFERRED STOCK: 0.2%
                      AUTO MANUFACTURERS 0.2%
      62,560          General Motors Corp.                         1,557,744
                                                              --------------
                                                                   1,557,744
                                                              --------------
                      MEDIA: 0.0%
       1,000          Cablevision Systems Corp.                      102,750
           9    @     Paxson Communications Corp.                     88,875
         850          Primedia, Inc.                                  81,813
                                                              --------------
                                                                     273,438
                                                              --------------
                      TELECOMMUNICATIONS: 0.0%
          45    @     Crown Castle Intl. Corp.                        49,388
                                                              --------------
                                                                      49,388
                                                              --------------
                      Total Preferred Stock
                       (Cost $1,881,175)                           1,880,570
                                                              --------------
<Caption>
 Number of
  Warrants                                                        Value
- ----------------------------------------------------------------------------
                                                     
WARRANTS: 0.0%
                      DISTRIBUTION/WHOLESALE: 0.0%
       2,978    XX    Timco Aviation Services                             --
                                                              --------------
                      Total Warrants (Cost $0)                            --
                                                              --------------
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
CORPORATE BONDS: 14.6%
                      ADVERTISING: 0.0%
$     60,000    #     RH Donnelley Finance Corp. I,
                       10.875%, due 12/15/12                          70,200
      90,000    #     Vertis, Inc., 9.750%, due 04/01/09              94,050
                                                              --------------
                                                                     164,250
                                                              --------------
                      AEROSPACE/DEFENSE: 0.2%
     410,000          Boeing Co., 6.125%, due 02/15/33               429,612
      45,000          L-3 Communications Corp.,
                       7.625%, due 06/15/12                           49,725
   1,321,000          Raytheon Co., 6.150%, due 11/01/08           1,495,408
      60,000          Sequa Corp., 9.000%, due 08/01/09               63,900
      70,000    #     Titan Corp., 8.000%, due 05/15/11               74,550
      65,000    #     Vought Aircraft Industries, Inc.,
                       8.000%, due 07/15/11                           65,650
                                                              --------------
                                                                   2,178,845
                                                              --------------
                      AGRICULTURE: 0.2%
     770,000    #     Bunge Ltd. Finance Corp.,
                       5.875%, due 05/15/13                          795,858
      55,000    #     DIMON, Inc., 7.750%, due 06/01/13               56,787
     680,000          RJ Reynolds Tobacco Holdings, Inc.,
                       6.500%, due 06/01/07                          681,774
     505,000          RJ Reynolds Tobacco Holdings, Inc.,
                       7.750%, due 05/15/06                          519,849
                                                              --------------
                                                                   2,054,268
                                                              --------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        60

ING
VP
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      AIRLINES: 0.1%
$  1,650,000          American Airlines, Inc.,
                       7.024%, due 10/15/09                   $    1,576,190
                                                              --------------
                                                                   1,576,190
                                                              --------------
                      APPAREL: 0.0%
      65,000          Levi Strauss & Co.,
                       11.625%, due 01/15/08                          56,062
      90,000    #     Phillips-Van Heusen,
                       8.125%, due 05/01/13                           92,812
                                                              --------------
                                                                     148,874
                                                              --------------
                      AUTO MANUFACTURERS: 0.5%
   2,435,000          Ford Motor Co.,
                       6.375%, due 02/01/29                        1,974,310
   1,350,000          Ford Motor Co.,
                       6.625%, due 10/01/28                        1,126,435
     135,000          Ford Motor Co.,
                       7.250%, due 10/01/08                          141,342
   1,863,000          General Motors Corp.,
                       6.750%, due 05/01/28                        1,578,941
   1,485,000          General Motors Corp.,
                       8.375%, due 07/15/33                        1,461,700
                                                              --------------
                                                                   6,282,728
                                                              --------------
                      AUTO PARTS & EQUIPMENT: 0.0%
      40,000    #     Advanced Accessory Systems LLC,
                       10.750%, due 06/15/11                          42,600
      45,000          Dana Corp.,
                       10.125%, due 03/15/10                          49,837
      60,000          Dura Operating Corp.,
                       8.625%, due 04/15/12                           61,800
     100,000          Lear Corp.,
                       8.110%, due 05/15/09                          115,000
      75,000    #     TRW Automotive, Inc.,
                       11.000%, due 02/15/13                          82,125
      45,000    #     UIS, Inc., 9.375%, due 06/15/13                 46,912
                                                              --------------
                                                                     398,274
                                                              --------------
                      BANKS: 1.0%
   1,115,000          Bank One Corp.,
                       4.900%, due 04/30/15                        1,153,382
     310,000          BNY Capital I,
                       7.970%, due 12/31/26                          360,884
   2,520,000   @@,#   Credit Suisse First Boston,
                       7.900%, due 05/01/07                        2,865,885
     335,000          Fleet Capital Trust II,
                       7.920%, due 12/11/26                          381,354
      40,000          FleetBoston Financial Corp.,
                       6.875%, due 01/15/28                           46,399
     840,000          M&T Bank Corp.,
                       3.850%, due 04/01/13                          858,064
   1,770,000          Mellon Capital I,
                       7.720%, due 12/01/26                        2,090,779
     925,000          NB Capital Trust IV,
                       8.250%, due 04/15/27                        1,127,643
     940,000          Sovereign Bank,
                       5.125%, due 03/15/13                          972,991
     880,000          US Bank National Association,
                       4.800%, due 04/15/15                          909,637
   1,030,000          US Bank National Association,
                       6.300%, due 07/15/08                        1,190,534
     180,000    #     Wells Fargo Capital A,
                       7.730%, due 12/01/26                          209,147
                                                              --------------
                                                                  12,166,699
                                                              --------------
                      BUILDING MATERIALS: 0.0%
      50,000          Nortek Holdings, Inc.,
                       9.875%, due 06/15/11                           52,875
                                                              --------------
                                                                      52,875
                                                              --------------
</Table>

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      CHEMICALS: 0.1%
$    770,000          Dow Chemical Co.,
                       5.750%, due 11/15/09                   $      843,235
      45,000          Equistar Chemicals LP/Equistar Funding
                       Corp.,
                       10.125%, due 09/01/08                          46,575
      30,000    #     Equistar Chemicals LP/Equistar Funding
                       Corp.,
                       10.625%, due 05/01/11                          30,900
     290,000          IMC Global, Inc.,
                       10.875%, due 06/01/08                         303,050
     260,000          Lyondell Chemical Co.,
                       9.625%, due 05/01/07                          256,100
                                                              --------------
                                                                   1,479,860
                                                              --------------
                      COMMERCIAL SERVICES: 0.0%
      70,000          Corrections Corp. of America,
                       7.500%, due 05/01/11                           73,500
     175,000    @@    Quebecor Media, Inc.,
                       11.125%, due 07/15/11                         201,250
     220,000    #     United Rentals North America, Inc.,
                       10.750%, due 04/15/08                         241,450
       5,000          United Rentals North America, Inc.,
                       10.750%, due 04/15/08                           5,487
                                                              --------------
                                                                     521,687
                                                              --------------
                      COMPUTERS: 0.0%
      50,000    @@    Seagate Technology Holdings,
                       8.000%, due 05/15/09                           54,375
      50,000          Unisys Corp., 8.125%, due 06/01/06              53,750
                                                              --------------
                                                                     108,125
                                                              --------------
                      COSMETICS/PERSONAL CARE: 0.0%
     130,000          Chattem, Inc.,
                       8.875%, due 04/01/08                          134,875
                                                              --------------
                                                                     134,875
                                                              --------------
                      DISTRIBUTION/WHOLESALE: 0.0%
     120,000    #     Aviall, Inc., 7.625%, due 07/01/11             122,250
       2,871          Timco Aviation Services,
                       8.000%, due 01/02/07                               16
                                                              --------------
                                                                     122,266
                                                              --------------
                      DIVERSIFIED FINANCIAL SERVICES: 1.2%
   1,285,000          Boeing Capital Corp.,
                       7.375%, due 09/27/10                        1,524,845
     930,000          CitiCorp. Capital I,
                       7.933%, due 02/15/27                        1,092,558
     195,000    #     Corestates Capital Trust I,
                       8.000%, due 12/15/26                          232,424
   1,423,000          Countrywide Home Loans, Inc.,
                       4.250%, due 12/19/07                        1,496,287
     440,000    #     Erac USA Finance Co.,
                       8.000%, due 01/15/11                          524,981
   1,095,000    #     Farmers Exchange Capital,
                       7.200%, due 07/15/48                          905,457
     600,000          Ford Motor Credit Co.,
                       7.375%, due 10/28/09                          629,939
     805,000          General Electric Capital Corp.,
                       5.000%, due 06/15/07                          877,302
   2,245,000          General Electric Capital Corp.,
                       6.000%, due 06/15/12                        2,538,545
      55,000    #     HLI Operating Co., Inc.,
                       10.500%, due 06/15/10                          58,025
     700,000          International Lease Finance Corp.,
                       5.875%, due 05/01/13                          755,024
   1,190,000          Lehman Brothers Holdings, Inc.,
                       4.000%, due 01/22/08                        1,241,510
     310,000          Morgan Stanley,
                       6.750%, due 04/15/11                          363,163
</Table>

                 See Accompanying Notes to Financial Statements
                                        61

ING
VP
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      DIVERSIFIED FINANCIAL SERVICES (CONTINUED)
$    155,000          Nexstar Finance LLC,
                       12.000%, due 04/01/08                  $      173,600
   2,070,000  @@,#,XX PF Export Receivables Master Trust,
                       3.748%, due 06/01/13                        2,089,023
   1,070,000  @@,#,XX PF Export Receivables Master Trust,
                       6.436%, due 06/01/15                        1,075,350
      30,000          Technical Olympic USA, Inc.,
                       10.375%, due 07/01/12                          32,100
      90,000          Technical Olympic USA, Inc.,
                       9.000%, due 07/01/10                           97,650
      15,000    #     Universal City Development Partners,
                       11.750%, due 04/01/10                          16,537
                                                              --------------
                                                                  15,724,320
                                                              --------------
                      ELECTRIC: 1.1%
     115,000    #     AES Corp.,
                       8.750%, due 05/15/13                          120,175
   1,470,000          Arizona Public Service,
                       4.650%, due 05/15/15                        1,465,103
     600,000    #     Consumers Energy Co.,
                       4.250%, due 04/15/08                          621,117
   1,235,000          Duke Capital Corp.,
                       6.250%, due 02/15/13                        1,315,235
      75,000          Homer City Funding LLC,
                       8.734%, due 10/01/26                           82,312
     730,000          Nisource Finance Corp.,
                       6.150%, due 03/01/13                          785,029
   1,005,000          Nisource Finance Corp.,
                       7.625%, due 11/15/05                        1,099,416
   1,320,000    #     Ohio Edison Co.,
                       4.000%, due 05/01/08                        1,355,427
   1,150,000    #     Ohio Power Co.,
                       6.600%, due 02/15/33                        1,287,949
     870,000    #     Oncor Electric Delivery Co.,
                       7.250%, due 01/15/33                        1,029,835
   1,120,000    #     PG&E Corp.,
                       6.875%, due 07/15/08                        1,167,600
     780,000    #     PSEG Energy Holdings, Inc.,
                       7.750%, due 04/16/07                          825,661
     725,000    #     Reliant Resources, Inc.,
                       9.250%, due 07/15/10                          732,250
   1,122,000    #     TXU Energy Co.,
                       6.125%, due 03/15/08                        1,204,514
     710,000    #     TXU Energy Co.,
                       7.000%, due 03/15/13                          787,466
                                                              --------------
                                                                  13,879,089
                                                              --------------
                      ELECTRICAL COMPONENTS & EQUIPMENT: 0.0%
      50,000   @@,#   FIMEP SA,
                       10.500%, due 02/15/13                          56,000
      55,000    @@    Legrand,
                       8.500%, due 02/15/25                           56,925
                                                              --------------
                                                                     112,925
                                                              --------------
                      ELECTRONICS: 0.0%
      55,000   @@,#   Flextronics Intl. Ltd.,
                       6.500%, due 05/15/13                           53,212
      55,000          Stoneridge, Inc.,
                       11.500%, due 05/01/12                          61,875
                                                              --------------
                                                                     115,087
                                                              --------------
</Table>

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      ENTERTAINMENT: 0.0%
$     70,000          Carmike Cinemas, Inc.,
                       10.375%, due 02/01/09                  $       73,850
      65,000    #     Cinemark USA, Inc.,
                       9.000%, due 02/01/13                           70,850
      10,000    #     Cinemark USA, Inc.,
                       9.000%, due 02/01/13                           10,900
      75,000          Regal Cinemas, Inc.,
                       9.375%, due 02/01/12                           83,062
      50,000          Six Flags, Inc.,
                       9.750%, due 06/15/07                           49,750
      40,000    #     Speedway Motorsports, Inc.,
                       6.750%, due 06/01/13                           41,600
                                                              --------------
                                                                     330,012
                                                              --------------
                      ENVIRONMENTAL CONTROL: 0.0%
     130,000          Allied Waste North America,
                       10.000%, due 08/01/09                         138,775
     225,000          Allied Waste North America,
                       7.875%, due 04/15/13                          236,531
     115,000          Allied Waste North America,
                       8.500%, due 12/01/08                          124,200
                                                              --------------
                                                                     499,506
                                                              --------------
                      FOOD: 0.8%
     190,000          Ahold Finance USA, Inc.,
                       8.250%, due 07/15/10                          195,700
     580,000          ConAgra Foods, Inc.,
                       7.500%, due 09/15/05                          647,117
     135,000    #     Del Monte Corp.,
                       8.625%, due 12/15/12                          143,775
      90,000    #     Domino's, Inc.,
                       8.250%, due 07/01/11                           93,375
     110,000          Great Atlantic & Pacific Tea Co.,
                       9.125%, due 12/15/11                          103,400
     105,000          Ingles Markets, Inc.,
                       8.875%, due 12/01/11                          106,181
     480,000          Kroger Co.,
                       5.500%, due 02/01/13                          507,614
     701,000          Kroger Co.,
                       7.250%, due 06/01/09                          819,688
     705,000          Kroger Co.,
                       7.500%, due 04/01/31                          838,840
     125,000          Michael Foods, Inc.,
                       11.750%, due 04/01/11                         144,375
     140,000          Pilgrims Pride Corp.,
                       9.625%, due 09/15/11                          150,150
      70,000          Roundy's, Inc.,
                       8.875%, due 06/15/12                           73,500
   1,140,000          Safeway, Inc.,
                       4.800%, due 07/16/07                        1,193,291
     610,000          Safeway, Inc.,
                       5.800%, due 08/15/12                          655,276
      50,000    #     Smithfield Foods, Inc.,
                       7.750%, due 05/15/13                           53,875
   1,940,000          Supervalu, Inc.,
                       7.875%, due 08/01/09                        2,264,626
   1,955,000          Tyson Foods, Inc.,
                       6.625%, due 10/01/04                        2,027,051
      85,000          Winn-Dixie Stores, Inc.,
                       8.875%, due 04/01/08                           90,525
                                                              --------------
                                                                  10,108,359
                                                              --------------
                      FOREST PRODUCTS & PAPER: 0.4%
     370,000    @@    Abitibi-Consolidated, Inc.,
                       6.950%, due 04/01/08                          389,809
   1,340,000    @@    Abitibi-Consolidated, Inc.,
                       6.950%, due 12/15/06                        1,417,992
     200,000          Appleton Papers, Inc.,
                       12.500%, due 12/15/08                         225,000
     810,000          Fort James Corp.,
                       6.625%, due 09/15/04                          828,225
     150,000          Georgia-Pacific Corp.,
                       8.125%, due 05/15/11                          154,875
     175,000    #     Georgia-Pacific Corp.,
                       8.875%, due 02/01/10                          190,750
     225,000    @@    Tembec Industries, Inc.,
                       7.750%, due 03/15/12                          219,375
</Table>

                 See Accompanying Notes to Financial Statements
                                        62

ING
VP
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      FOREST PRODUCTS & PAPER (CONTINUED)
$     50,000    @@    Tembec Industries, Inc.,
                       8.500%, due 02/01/11                   $       49,750
   1,121,000          Weyerhaeuser Co.,
                       6.875%, due 12/15/33                        1,228,080
                                                              --------------
                                                                   4,703,856
                                                              --------------
                      HEALTHCARE -- PRODUCTS: 0.0%
      80,000    #     Medex, Inc.,
                       8.875%, due 05/15/13                           83,400
                                                              --------------
                                                                      83,400
                                                              --------------
                      HEALTHCARE -- SERVICES: 0.0%
      70,000          Alliance Imaging, Inc.,
                       10.375%, due 04/15/11                          73,500
     100,000          Triad Hospitals, Inc.,
                       8.750%, due 05/01/09                          106,875
                                                              --------------
                                                                     180,375
                                                              --------------
                      HOME BUILDERS: 0.0%
      65,000    #     K Hovnanian Enterprises, Inc.,
                       7.750%, due 05/15/13                           68,412
      55,000          KB Home,
                       7.750%, due 02/01/10                           59,744
      25,000          Meritage Corp.,
                       9.750%, due 06/01/11                           27,750
      30,000    #     Meritage Corp.,
                       9.750%, due 06/01/11                           33,300
      55,000          Standard-Pacific Corp.,
                       7.750%, due 03/15/13                           58,437
      55,000          Toll Corp.,
                       8.250%, due 02/01/11                           61,600
      80,000          WCI Communities, Inc.,
                       10.625%, due 02/15/11                          88,800
                                                              --------------
                                                                     398,043
                                                              --------------
                      INSURANCE: 0.9%
   1,695,000    #     AIG SunAmerica Global Financing VII,
                       5.850%, due 08/01/08                        1,913,272
   2,420,000          CNA Financial Corp.,
                       6.250%, due 11/15/03                        2,454,296
     855,000    #     John Hancock Global Funding II,
                       5.250%, due 02/25/15                          901,373
     960,000    #     Monumental Global Funding II,
                       3.850%, due 03/03/08                          993,316
     550,000    #     New York Life Insurance Co.,
                       5.875%, due 05/15/33                          579,295
     940,000          Travelers Property Casualty Corp.,
                       6.375%, due 03/15/33                        1,030,954
   3,342,000    #     Zurich Capital Trust I,
                       8.376%, due 06/01/37                        3,683,379
                                                              --------------
                                                                  11,555,885
                                                              --------------
</Table>

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      IRON/STEEL: 0.0%
$    280,000          AK Steel Corp.,
                       7.875%, due 02/15/09                   $      239,400
      55,000          United States Steel Corp.,
                       9.750%, due 05/15/10                           56,100
                                                              --------------
                                                                     295,500
                                                              --------------
                      LEISURE TIME: 0.0%
      75,000    @@    Royal Caribbean Cruises Ltd.,
                       8.000%, due 05/15/10                           78,375
      40,000    #     Worldspan LP/WS Financing Corp.,
                       9.625%, due 06/15/11                           41,400
                                                              --------------
                                                                     119,775
                                                              --------------
                      LODGING: 0.2%
     215,000          Ameristar Casinos, Inc.,
                       10.750%, due 02/15/09                         244,831
     105,000          Aztar Corp.,
                       9.000%, due 08/15/11                          114,187
      80,000          Extended Stay America, Inc.,
                       9.875%, due 06/15/11                           86,400
      45,000          Host Marriott Corp.,
                       7.875%, due 08/01/05                           46,012
      30,000          Host Marriott Corp.,
                       7.875%, due 08/01/08                           30,600
     215,000          Mandalay Resort Group,
                       9.500%, due 08/01/08                          247,250
     300,000          MGM Mirage,
                       8.375%, due 02/01/11                          342,750
      50,000          MGM Mirage,
                       8.500%, due 09/15/10                           59,000
     115,000    #     Park Place Entertainment Corp.,
                       7.000%, due 04/15/13                          123,625
     270,000          Park Place Entertainment Corp.,
                       7.875%, due 03/15/10                          291,600
     200,000          Starwood Hotels & Resorts Worldwide,
                       Inc.,
                       7.875%, due 05/01/12                          220,000
      70,000          Venetian Casino Resort LLC,
                       11.000%, due 06/15/10                          79,275
                                                              --------------
                                                                   1,885,530
                                                              --------------
                      MACHINERY -- DIVERSIFIED: 0.0%
      25,000    #     Cummins, Inc.,
                       9.500%, due 12/01/10                           28,500
                                                              --------------
                                                                      28,500
                                                              --------------
                      MEDIA: 0.8%
     790,000          AMFM, Inc.,
                       8.000%, due 11/01/08                          922,325
   1,315,000          AOL Time Warner, Inc.,
                       6.875%, due 05/01/12                        1,504,269
      95,000    @@    CanWest Media, Inc.,
                       10.625%, due 05/15/11                         108,775
     185,000   @@,#   CanWest Media, Inc.,
                       7.625%, due 04/15/13                          197,487
      75,000          Charter Communications Holdings LLC,
                       0.000%, due 05/15/11                           38,250
     295,000          Charter Communications Holdings LLC,
                       9.625%, due 11/15/09                          216,825
   1,350,000    #     COX Enterprises, Inc.,
                       4.375%, due 05/01/08                        1,405,320
     110,000          CSC Holdings, Inc.,
                       10.500%, due 05/15/16                         120,450
      50,000          CSC Holdings, Inc.,
                       7.625%, due 04/01/11                           50,750
      55,000          CSC Holdings, Inc.,
                       7.625%, due 07/15/18                           55,137
     155,000          Dex Media East Finance Co.,
                       12.125%, due 11/15/12                         184,062
      55,000          Dex Media East Finance Co.,
                       9.875%, due 11/15/09                           61,600
     150,000    #     DirecTV Holdings LLC,
                       8.375%, due 03/15/13                          168,000
     175,000          Granite Broadcasting Corp.,
                       8.875%, due 05/15/08                          171,937
     105,000          Hollinger Intl. Publishing,
                       9.000%, due 12/15/10                          112,875
      50,000   @@,#   Hollinger, Inc.,
                       11.875%, due 03/01/11                          55,750
     125,000          Insight Communications,
                       0.000%, due 02/15/11                          104,375
     770,000          InterActiveCorp.,
                       7.000%, due 01/15/13                          888,471
     230,000          Mediacom Broadband LLC,
                       11.000%, due 07/15/13                         257,025
     630,000          News America Holdings,
                       7.600%, due 10/11/15                          763,964
      80,000    #     Nexstar Finance Holdings LLC, Inc.,
                       0.000%, due 04/01/13                           53,700
</Table>

                 See Accompanying Notes to Financial Statements
                                        63

ING
VP
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      MEDIA (CONTINUED)
$     75,000          Paxson Communications Corp.,
                       10.750%, due 07/15/08                  $       81,000
      70,000    #     Primedia, Inc.,
                       8.000%, due 05/15/13                           72,100
      95,000          Primedia, Inc.,
                       8.875%, due 05/15/11                          100,462
      65,000          Radio One, Inc.,
                       8.875%, due 07/01/11                           71,825
      30,000   @@,#   Rogers Cable, Inc.,
                       6.250%, due 06/15/13                           30,075
      20,000          Salem Communications Holding Corp.,
                       9.000%, due 07/01/11                           21,625
      60,000    #     Sinclair Broadcast Group, Inc.,
                       8.000%, due 03/15/12                           64,350
      35,000          Susquehanna Media Co.,
                       8.500%, due 05/15/09                           37,100
   1,350,000          Time Warner, Inc.,
                       6.950%, due 01/15/28                        1,450,521
     165,000   @@,#   Vivendi Universal SA,
                       9.250%, due 04/15/10                          188,512
     180,000          Young Broadcasting, Inc.,
                       10.000%, due 03/01/11                         195,750
                                                              --------------
                                                                   9,754,667
                                                              --------------
                      MINING: 0.1%
     135,000          Compass Minerals Group, Inc.,
                       10.000%, due 08/15/11                         151,875
     540,000   @@,#   WMC Finance USA,
                       5.125%, due 05/15/13                          558,786
                                                              --------------
                                                                     710,661
                                                              --------------
                      MISCELLANEOUS MANUFACTURING: 0.1%
      75,000          SPX Corp.,
                       7.500%, due 01/01/13                           81,562
      55,000    #     Tenneco Automotive, Inc.,
                       10.250%, due 07/15/13                          55,962
     775,000    @@    Tyco Intl. Group SA,
                       6.125%, due 01/15/09                          809,875
     430,000    @@    Tyco Intl. Group SA,
                       6.125%, due 11/01/08                          451,500
     205,000    @@    Tyco Intl. Group SA,
                       6.750%, due 02/15/11                          218,325
                                                              --------------
                                                                   1,617,224
                                                              --------------
                      MULTI-NATIONAL: 0.1%
   1,480,000    @@    Corp. Andina de Fomento CAF,
                       5.200%, due 05/21/13                        1,502,779
     280,000    @@    Corp. Andina de Fomento CAF,
                       6.875%, due 03/15/12                          319,402
                                                              --------------
                                                                   1,822,181
                                                              --------------
                      OFFICE/BUSINESS EQUIPMENT: 0.0%
     115,000          Xerox Corp.,
                       7.625%, due 06/15/13                          115,719
                                                              --------------
                                                                     115,719
                                                              --------------
</Table>

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      OIL & GAS: 1.1%
$  1,115,000          Amerada Hess Corp.,
                       5.900%, due 08/15/06                   $    1,227,379
     870,000          Amerada Hess Corp.,
                       7.125%, due 03/15/33                          993,514
     565,000    @@    Anderson Exploration Ltd.,
                       6.750%, due 03/15/11                          655,191
     165,000    #     Chesapeake Energy Corp.,
                       7.500%, due 09/15/13                          176,137
   1,410,000    #     Enterprise Products Partners LP,
                       6.875%, due 03/01/33                        1,602,368
      60,000          Forest Oil Corp.,
                       8.000%, due 06/15/08                           64,500
   3,799,000    @@    Husky Oil Co.,
                       8.900%, due 08/15/28                        4,406,840
      50,000          Nuevo Energy Co.,
                       9.500%, due 06/01/08                           52,687
     800,000          Ocean Energy, Inc.,
                       4.375%, due 10/01/07                          842,032
   1,732,000          Pemex Project Funding Master Trust,
                       7.375%, due 12/15/14                        1,900,870
     165,000          Swift Energy Co.,
                       9.375%, due 05/01/12                          180,262
     690,000          Valero Energy Corp.,
                       8.750%, due 06/15/30                          886,731
     310,000    @@    Western Oil Sands, Inc.,
                       8.375%, due 05/01/12                          347,200
     175,000          Westport Resources Corp.,
                       8.250%, due 11/01/11                          192,500
                                                              --------------
                                                                  13,528,211
                                                              --------------
                      OIL & GAS SERVICES: 0.0%
     195,000          Hanover Equipment Trust,
                       8.500%, due 09/01/08                          205,725
      80,000          Hanover Equipment Trust,
                       8.750%, due 09/01/11                           84,400
                                                              --------------
                                                                     290,125
                                                              --------------
                      OTHER ABS: 0.5%
   5,290,000          PP&L Transition Bond Co LLC,
                       7.050%, due 06/25/09                        6,114,208
                                                              --------------
                                                                   6,114,208
                                                              --------------
                      PACKAGING & CONTAINERS: 0.3%
     105,000          Ball Corp.,
                       6.875%, due 12/15/12                          111,825
     140,000    #     BWAY Finance Corp.,
                       10.000%, due 10/15/10                         142,800
     170,000   @@,#   Crown European Holdings SA,
                       10.875%, due 03/01/13                         186,150
      50,000   @@,#   Norampac, Inc.,
                       6.750%, due 06/01/13                           52,750
     110,000    #     Owens-Brockway,
                       8.250%, due 05/15/13                          115,500
     240,000          Owens-Brockway,
                       8.875%, due 02/15/09                          261,600
     465,000    #     Sealed Air Corp.,
                       5.375%, due 04/15/08                          488,526
     860,000    #     Sealed Air Corp.,
                       5.625%, due 07/15/13                          869,168
   1,560,000    #     Sealed Air Corp.,
                       6.950%, due 05/15/09                        1,725,299
     195,000          Smurfit-Stone Container Corp.,
                       8.250%, due 10/01/12                          210,112
                                                              --------------
                                                                   4,163,730
                                                              --------------
                      PHARMACEUTICALS: 0.0%
     170,000          AmerisourceBergen Corp.,
                       7.250%, due 11/15/12                          185,300
                                                              --------------
                                                                     185,300
                                                              --------------
                      PIPELINES: 0.4%
      90,000    #     ANR Pipeline Co.,
                       8.875%, due 03/15/10                           98,775
   1,975,000          CenterPoint Energy Resources Corp.,
                       8.125%, due 07/15/05                        2,140,276
   1,035,000          Duke Energy Field Services LLC,
                       7.500%, due 08/16/05                        1,132,449
     115,000    #     El Paso Production Holding Co.,
                       7.750%, due 06/01/13                          115,287
      90,000    #     GulfTerra Energy Partners LP,
                       8.500%, due 06/01/10                           96,750
     985,000          Kinder Morgan Energy Partners LP,
                       7.300%, due 08/15/33                        1,186,853
</Table>

                 See Accompanying Notes to Financial Statements
                                        64

ING
VP
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      PIPELINES (CONTINUED)
$     70,000          Southern Natural Gas Co.,
                       7.350%, due 02/15/31                   $       71,575
      60,000          Southern Natural Gas Co.,
                       8.000%, due 03/01/32                           65,175
      70,000          Tennessee Gas Pipeline Co.,
                       8.375%, due 06/15/32                           76,475
     135,000          Transcontinental Gas Pipe LN,
                       8.875%, due 07/15/12                          153,225
     115,000          Williams Cos., Inc.,
                       8.625%, due 06/01/10                          120,750
                                                              --------------
                                                                   5,257,590
                                                              --------------
                      REAL ESTATE: 0.3%
     350,000          EOP Operating LP,
                       7.250%, due 02/15/18                          413,643
   1,430,000          EOP Operating LP,
                       7.750%, due 11/15/07                        1,676,458
     510,000          Liberty Property-LP,
                       7.250%, due 03/15/11                          602,879
   1,007,000          Liberty Property-LP,
                       7.750%, due 04/15/09                        1,217,011
                                                              --------------
                                                                   3,909,991
                                                              --------------
                      REITS: 0.3%
      90,000          Felcor Lodging LP,
                       8.500%, due 06/01/11                           91,125
      20,000          Host Marriott LP,
                       9.500%, due 01/15/07                           21,600
      65,000    #     La Quinta Properties, Inc.,
                       8.875%, due 03/15/11                           69,550
     935,000          Liberty Property Trust,
                       6.375%, due 08/15/12                        1,046,205
     730,000    #     Simon Property Group LP,
                       4.875%, due 03/18/10                          760,245
   1,075,000          Simon Property Group LP,
                       6.375%, due 11/15/07                        1,200,509
     615,000          Simon Property Group LP,
                       7.375%, due 06/15/18                          736,784
                                                              --------------
                                                                   3,926,018
                                                              --------------
</Table>

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      RETAIL: 0.1%
$     40,000          Dollar General Corp.,
                       8.625%, due 06/15/10                   $       44,450
     195,000          JC Penney Co., Inc.,
                       7.600%, due 04/01/07                          205,725
      55,000    #     Rent-A-Center, Inc.,
                       7.500%, due 05/01/10                           58,025
     150,000          Rite Aid Corp.,
                       7.625%, due 04/15/05                          149,625
      65,000    #     Rite Aid Corp.,
                       9.250%, due 06/01/13                           64,675
     130,000    #     Star Gas Partners LP,
                       10.250%, due 02/15/13                         135,850
     105,000          Yum! Brands, Inc.,
                       8.875%, due 04/15/11                          124,950
                                                              --------------
                                                                     783,300
                                                              --------------
                      SEMICONDUCTORS: 0.0%
      25,000    #     AMI Semiconductor, Inc.,
                       10.750%, due 02/01/13                          28,375
      20,000    #     Amkor Technology, Inc.,
                       7.750%, due 05/15/13                           19,100
                                                              --------------
                                                                      47,475
                                                              --------------
                      SOVEREIGN: 2.4%
   1,285,000    @@    Argentina Bonos,
                       0.000%, due 08/03/12                          770,101
   2,214,000    @@    Brazilian Government Intl. Bond,
                       0.000%, due 04/15/12                        1,676,662
     184,000    @@    Brazilian Government Intl. Bond,
                       10.000%, due 01/16/07                         189,520
     424,000    @@    Brazilian Government Intl. Bond,
                       10.250%, due 06/17/13                         405,980
   1,517,000    @@    Brazilian Government Intl. Bond,
                       11.000%, due 08/17/40                       1,388,055
     717,000    @@    Bulgaria Government Intl. Bond,
                       0.000%, due 01/15/15                          849,143
         250    @@    Central Bank of Nigeria,
                       0.000%, due 11/15/20                                0
     500,000    @@    Central Bank of Nigeria,
                       0.000%, due 11/15/20                          430,000
     485,000    @@    Chile Government Intl. Bond,
                       5.500%, due 01/15/13                          514,342
     507,000    @@    Colombia Government Intl. Bond,
                       0.000%, due 02/25/20                          632,483
   1,307,000    @@    Colombia Government Intl. Bond,
                       10.000%, due 01/23/12                       1,467,107
     726,000    @@    Dominican Republic Intl. Bond,
                       0.000%, due 01/23/13                          677,576
     713,000    @@    Ecuador Government Intl. Bond,
                       0.000%, due 08/15/30                          456,320
     516,000    @@    El Salvador Government Intl. Bond,
                       0.000%, due 01/24/23                          544,380
   4,725,000          Fannie Mae,
                       2.375%, due 04/13/06                        4,772,236
     720,000    @@    Mexico Government Intl. Bond,
                       4.625%, due 10/08/08                          736,920
   1,135,000    @@    Mexico Government Intl. Bond,
                       6.625%, due 03/03/15                        1,208,775
   1,950,667    @@    Panama Government Intl. Bond,
                       0.000%, due 07/17/16                        1,577,602
     306,000    @@    Peru Government Intl. Bond,
                       0.000%, due 03/07/17                          239,063
     675,000    @@    Peru Government Intl. Bond,
                       9.125%, due 02/21/12                          721,237
   1,613,000    @@    Philippine Government Intl. Bond,
                       9.875%, due 01/15/19                        1,784,381
   3,800,000    @@    Russia Government Intl. Bond,
                       0.000%, due 03/31/30                        3,727,990
   2,021,000    @@    Turkey Government Intl. Bond,
                       12.375%, due 06/15/09                       2,182,680
     301,655    @@    Ukraine Government Intl. Bond,
                       0.000%, due 03/15/07                          332,574
     350,000   @@,#   Ukraine Government Intl. Bond,
                       7.650%, due 06/11/13                          348,908
     430,000    @@    Uruguay Government Intl. Bond,
                       7.500%, due 03/15/15                          336,475
     964,286    @@    Venezuela Government Intl. Bond,
                       0.000%, due 12/18/07                          767,523
   2,124,000    @@    Venezuela Government Intl. Bond,
                       9.250%, due 09/15/27                        1,577,070
                                                              --------------
                                                                  30,315,103
                                                              --------------
                      TELECOMMUNICATIONS: 1.4%
      75,000          American Tower Corp.,
                       9.375%, due 02/01/09                           75,750
      90,000          American Tower Escrow Corp.,
                       0.000%, due 08/01/08                           58,500
     801,000          AT&T Corp.,
                       6.000%, due 03/15/09                          858,344
   2,070,000          AT&T Corp.,
                       7.800%, due 11/15/11                        2,370,701
     515,000          AT&T Corp.,
                       8.500%, due 11/15/31                          585,984
     420,000          AT&T Wireless Services, Inc.,
                       8.125%, due 05/01/12                          507,032
     115,000          Block Communications, Inc.,
                       9.250%, due 04/15/09                          125,925
      85,000    #     Centennial Cellular Operating Co.,
                       10.125%, due 06/15/13                          84,575
     110,000          Crown Castle Intl. Corp.,
                       9.375%, due 08/01/11                          114,950
</Table>

                 See Accompanying Notes to Financial Statements
                                        65

ING
VP
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      TELECOMMUNICATIONS (CONTINUED)
$    750,000    @@    Deutsche Telekom Intl. Finance BV,
                       8.250%, due 06/15/05                   $      836,805
      45,000          Dobson Communications Corp.,
                       10.875%, due 07/01/10                          48,825
      40,000          Dobson/Sygnet Communications Co.,
                       12.250%, due 12/15/08                          43,000
     160,000          Insight Capital, Inc.,
                       10.500%, due 11/01/10                         176,400
     420,000          Nextel Communications, Inc.,
                       9.375%, due 11/15/09                          453,075
      30,000          Nextel Partners, Inc.,
                       12.500%, due 11/15/09                          33,900
      50,000    #     Nextel Partners, Inc.,
                       8.125%, due 07/01/11                           50,125
     205,000          PanAmSat Corp.,
                       8.500%, due 02/01/12                          222,937
     180,000          Qwest Communications Intl.,
                       7.500%, due 11/01/08                          167,400
     100,000    #     Qwest Corp.,
                       8.875%, due 03/15/12                          112,250
     150,000    #     Qwest Services Corp.,
                       14.000%, due 12/15/14                         174,750
     115,000    @@    Rogers Wireless Communications, Inc.,
                       9.625%, due 05/01/11                          132,825
      70,000    #     Spectrasite, Inc.,
                       8.250%, due 05/15/10                           73,150
     970,000          Sprint Capital Corp.,
                       6.000%, due 01/15/07                        1,043,410
   2,130,000          Sprint Capital Corp.,
                       6.875%, due 11/15/28                        2,144,573
     705,000          Sprint Capital Corp.,
                       6.900%, due 05/01/19                          740,606
   3,095,000          TCI Communications Finance,
                       9.650%, due 03/31/27                        3,698,525
     145,000    @@    TELUS Corp.,
                       8.000%, due 06/01/11                          168,200
     145,000    #     Triton PCS, Inc.,
                       8.500%, due 06/01/13                          156,600
      40,000          Triton PCS, Inc.,
                       9.375%, due 02/01/11                           41,100
   1,566,000          Verizon Global Funding Corp.,
                       7.375%, due 09/01/12                        1,914,028
     930,000          Verizon Wireless Capital LLC,
                       5.375%, due 12/15/06                        1,022,433
                                                              --------------
                                                                  18,236,678
                                                              --------------
                      TRANSPORTATION: 0.0%
       1,756          Chicago & Northwest Co.,
                       6.250%, due 07/30/12                            1,925
                                                              --------------
                                                                       1,925
                                                              --------------
                      Total Corporate Bonds
                       (Cost $178,975,684)                       188,190,084
                                                              --------------
COLLATERALIZED MORTGAGE OBLIGATIONS AND ASSET BACKED SECURITIES: 4.2%
                      AUTOMOBILE: 0.1%
     300,000          Capital Auto Receivables Asset Trust,
                       2.750%, due 04/16/07                          307,053
   1,590,000          Nissan Auto Receivables Owner Trust,
                       2.610%, due 07/15/08                        1,615,589
                                                              --------------
                                                                   1,922,642
                                                              --------------
                      COMMERCIAL: 2.4%
   2,060,000          Chase Manhattan Bank-First Union
                       National Bank,
                       7.439%, due 08/15/31                        2,485,030
   1,500,000    XX    CS First Boston Mortgage Securities
                       Corp., 3.562%, due 05/15/38                 1,479,204
   1,363,207          CS First Boston Mortgage Securities
                       Corp., 3.727%, due 03/15/35                 1,394,235
   3,600,000          First Union National Bank,
                       6.136%, due 12/15/10                        4,131,037
     500,000          Ge Capital Commercial Mortgage Corp.,
                       6.531%, due 05/15/33                          586,691
     200,000          JP Morgan Chase Commercial Mortgage
                       Securities Corp.,
                       6.162%, due 05/12/34                          229,653
   3,120,000          JP Morgan Chase Commercial Mortgage
                       Securities Corp.,
                       6.244%, due 04/15/35                        3,547,935
   2,340,000          LB-UBS Commercial Mortgage Trust,
                       4.659%, due 12/15/26                        2,474,447
   3,800,000          LB-UBS Commercial Mortgage Trust,
                       6.133%, due 12/15/30                        4,360,089
   1,850,000          LB-UBS Commercial Mortgage Trust,
                       6.226%, due 03/15/26                        2,117,333
   3,000,000          LB-UBS Commercial Mortgage Trust,
                       7.370%, due 08/15/26                        3,646,564
</Table>

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
$  3,120,000          Mortgage Capital Funding, Inc.,
                       6.663%, due 03/18/30                   $    3,586,496
     207,892          Prudential Commercial Mortgage Trust,
                       3.669%, due 02/11/36                          212,180
                                                              --------------
                                                                  30,250,894
                                                              --------------
                      CREDIT CARD: 0.2%
     775,000          Citibank Credit Card Issuance Trust,
                       5.650%, due 06/16/08                          852,055
   1,270,000          Fleet Credit Card Master Trust II,
                       2.400%, due 07/15/08                        1,288,137
                                                              --------------
                                                                   2,140,192
                                                              --------------
                      HOME EQUITY: 0.1%
     240,000          Equity One, Inc.,
                       2.976%, due 09/25/33                          243,782
     940,000          Residential Funding Mortgage
                       Securities II,
                       3.450%, due 01/25/16                          963,229
                                                              --------------
                                                                   1,207,011
                                                              --------------
                      OTHER: 0.1%
   1,190,000    XX    Residential Asset Mortgage Products,
                       Inc.,
                       2.140%, due 06/25/33                        1,182,191
                                                              --------------
                                                                   1,182,191
                                                              --------------
                      WHOLE LOAN COLLATERAL: 1.3%
   4,377,724          Bank of America Mortgage Securities,
                       4.413%, due 03/25/33                        4,453,259
     807,211    XX    Bear Stearns Adjustable Rate Mortgage
                       Trust,
                       6.020%, due 01/25/32                          818,562
   5,695,635          MASTR Alternative Loans Trust,
                       6.500%, due 05/25/33                        5,884,303
   5,420,000    XX    Washington Mutual,
                       5.000%, due 06/25/18                        5,541,950
                                                              --------------
                                                                  16,698,074
                                                              --------------
                      Total Collateralized Mortgage
                       Obligations and Asset Backed
                       Securities
                       (Cost $51,174,696)                         53,401,004
                                                              --------------
U.S. GOVERNMENT AGENCY OBLIGATIONS: 11.4%
                      FEDERAL HOME LOAN MORTGAGE CORPORATION: 3.1%
   2,625,000          3.960%, due 06/25/33                         2,678,883
     993,000          4.000%, due 04/15/21                         1,008,458
   4,725,000          4.250%, due 06/15/05                         4,985,437
   9,420,441          5.500%, due 05/01/23                         9,758,907
</Table>

                 See Accompanying Notes to Financial Statements
                                        66

ING
VP
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      FEDERAL HOME LOAN MORTGAGE CORPORATION (CONTINUED)
$  7,137,690          5.500%, due 05/15/31                    $    7,308,797
   2,510,000          5.875%, due 03/21/11                         2,827,864
  10,850,000          6.000%, due 09/15/31                        11,246,698
                                                              --------------
                                                                  39,815,044
                                                              --------------
                      FEDERAL NATIONAL MORTGAGE ASSOCIATION: 6.0%
     240,000          2.859%, due 12/26/29                           243,201
   4,710,000          2.875%, due 05/19/08                         4,730,771
   7,331,000          4.000%, due 06/25/16                         7,427,084
   8,940,000          4.600%, due 06/05/18                         8,933,134
  11,700,000          5.000%, due 08/25/18                        12,061,975
   1,800,000          5.000%, due 10/25/33 TBA                     1,814,625
   8,380,000          5.500%, due 10/15/33 TBA                     8,610,450
   1,600,000          6.000%, due 07/01/16                         1,670,499
  10,870,000          6.000%, due 10/15/32 TBA                    11,284,419
   2,244,670          6.500%, due 11/01/28                         2,339,632
   2,894,600          7.000%, due 06/01/31                         3,054,238
   1,110,976          7.000%, due 11/01/29                         1,170,880
   1,631,215          7.500%, due 01/25/48                         1,821,354
   1,297,976          7.500%, due 06/25/32                         1,449,273
     483,114          7.500%, due 10/01/30                           513,444
     525,706          7.500%, due 10/01/30                           558,709
     509,425          7.500%, due 11/01/30                           541,407
     495,015          7.500%, due 11/01/30                           526,092
   3,722,789          8.500%, due 01/01/25                         4,056,376
   1,359,214          8.500%, due 11/01/23                         1,482,526
   2,432,335          9.500%, due 10/01/16                         2,706,952
                                                              --------------
                                                                  76,997,041
                                                              --------------
                      GOVERNMENT NATIONAL MORTGAGE: 2.3%
     149,162          5.000%, due 12/20/29                           155,007
     578,678          5.375%, due 04/20/28                           600,074
   5,320,999          6.500%, due 05/15/32 TBA                     5,588,709
   1,053,584          6.500%, due 10/15/31                         1,106,592
   1,088,283          7.000%, due 04/15/32                         1,149,839
   1,308,356          7.000%, due 05/15/31                         1,382,359
   1,183,778          7.000%, due 05/15/32 TBA                     1,250,735
   2,139,519          7.000%, due 09/15/24                         2,276,253
     934,305          7.000%, due 10/15/24                           993,916
   2,227,173          7.000%, due 10/15/24                         2,369,274
     571,597          7.000%, due 11/15/24                           608,158
   1,241,633          7.500%, due 11/20/30                         1,312,318
   6,031,634          7.500%, due 12/15/23                         6,463,256
     306,382          8.000%, due 07/15/24                           332,834
   4,104,466          8.000%, due 12/15/17                         4,488,565
                                                              --------------
                                                                  30,077,889
                                                              --------------
                      Total U.S. Government Agency
                       Obligations
                       (Cost $145,347,957)                       146,889,974
                                                              --------------
U.S. TREASURY OBLIGATIONS: 9.2%
                      U.S. TREASURY BONDS: 1.9%
   7,945,000          5.375%, due 02/15/31                         8,948,994
  12,980,000          6.250%, due 08/15/23                        15,903,550
                                                              --------------
                                                                  24,852,544
                                                              --------------
                      U.S. TREASURY NOTES: 7.3%
  62,006,000    S     1.250%, due 05/31/05                        61,989,072
     650,000          2.000%, due 05/15/06                           657,110
   1,932,000          2.625%, due 05/15/08                         1,950,265
   5,300,000          3.000%, due 01/31/04                         5,363,563
   5,000,000          3.000%, due 11/30/03                         5,043,755
   6,518,000          3.625%, due 05/15/13                         6,570,965
  11,480,000          3.625%, due 08/31/03                        11,534,266
     557,000          5.875%, due 11/15/04                           592,966
                                                              --------------
                                                                  93,701,962
                                                              --------------
                      Total U.S. Treasury Obligations
                       (Cost $119,173,201)                       118,554,506
                                                              --------------
                      Total Long-Term Investments
                       (Cost $1,202,870,419)                   1,270,419,915
                                                              --------------
SHORT-TERM INVESTMENTS: 4.1%
                      COMMERCIAL PAPER: 4.1%
  12,000,000    S     Credit Suisse First Boston,
                       1.250%, due 07/21/03                       11,991,667
  13,000,000    S     Diamlerchrysler,
                       1.390%, due 07/21/03                       12,989,961
   8,000,000    S     Ford Motor Credit Corp.,
                       1.220%, due 07/28/03                        7,992,680
   8,000,000    S     General Motors Accept.,
                       1.230%, due 08/07/03                        7,989,887
   6,000,000          Kraft Foods, Inc.,
                       1.360%, due 08/01/03                        5,992,973
   6,000,000    S     Kraft Foods, Inc.,
                       1.450%, due 07/25/03                        5,994,200
                                                              --------------
                                                                  52,951,368
                                                              --------------
                      Total Commercial Paper
                       (Cost $52,951,368)                         52,951,368
                                                              --------------
                      REPURCHASE AGREEMENT: 0.0%
      79,000          State Street Repurchase Agreement
                       dated 06/30/03, 1.100%, due 07/01/03,
                       $79,002 to be received upon
                       repurchase (Collateralized by $85,000
                       Federal Home Loan Bank, 1.690%,
                       Market Value $82,861 due 12/29/03)             79,000
                                                              --------------
                      Total Repurchase Agreement
                       (Cost $79,000)                                 79,000
                                                              --------------
                      Total Short-Term Investments
                       (Cost $53,030,368)                         53,030,368
                                                              --------------

</Table>

<Table>
                                                     
             TOTAL INVESTMENTS IN SECURITIES
              (COST $1,255,900,787)*                  102.9%  $1,323,450,283
             OTHER ASSETS AND LIABILITIES-NET          (2.9)     (37,025,601)
                                                      ------  --------------
             NET ASSETS                               100.0%  $1,286,424,682
                                                      ======  ==============
</Table>

<Table>
     
 @      Non-income producing security
 @@     Foreign Issuer
 A      Related Party
 #      Securities purchased pursuant to Rule 144A, under the
        Securities Act of 1933 and may not be resold subject to that
        rule except to qualified institutional buyers
 XX     Value of securities obtained from one or more dealers making
        markets in the securities which have been adjusted based on
        the Portfolio's valuation procedures
 TBA    To be announced
 S      Segregated securities for swaps and when-issued or delayed
        delivery securities held at June 30, 2003
 REITs  Real Estate Investment Trusts
 *      Cost for federal income tax purposes is the same as for
        financial statement purposes. Net unrealized appreciation
        consists of:
</Table>

<Table>
                                                               
        Gross Unrealized Appreciation                             $ 86,577,135
        Gross Unrealized Depreciation                              (19,027,639)
                                                                  ------------
        Net Unrealized Appreciation                               $ 67,549,496
                                                                  ============
</Table>

                 See Accompanying Notes to Financial Statements
                                        67

ING
VP
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

Information concerning open swap contract at June 30, 2003 is shown below:

<Table>
                       
SWAP COUNTER PARTY        MERRILL LYNCH
Notional Principal        $2,235,000
Fund will Pay:            Notional amount times (libor rate + 0.90%) times actual days
                          divided by 360
Effective LIBOR rate:     1.2788%
Fund will receive:        Notional amount times Index Return [1]. Positive amounts are
                          paid to the Fund. The absolute value of negative amounts are
                          paid to Merrill Lynch Capital Services.
Index:                    U.S. High Yield Cash Pay Index
Payment Date:             Quarterly on the 2nd
Net unrealized gain:      $194,138
Termination date:         July 2, 2003
</Table>

<Table>
   
 [1]  Index return calculation: (Ending Index Level -- Starting
      Index Level) / Starting Index Level.
</Table>

                 See Accompanying Notes to Financial Statements
                                        68


ING
VP
GROWTH &
INCOME      PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                          Value
- ----------------------------------------------------------------------------
                                                     
COMMON STOCK: 98.5%
                     AEROSPACE/DEFENSE: 1.3%
  1,018,200          Boeing Co.                               $   34,944,624
    257,000    @     L-3 Communications Holdings, Inc.            11,176,930
                                                              --------------
                                                                  46,121,554
                                                              --------------
                     APPAREL: 1.0%
  1,232,100    @     Jones Apparel Group, Inc.                    36,051,246
                                                              --------------
                                                                  36,051,246
                                                              --------------
                     BANKS: 6.2%
  1,303,000          Bank of America Corp.                       102,976,090
    232,200          Charter One Financial, Inc.                   7,239,996
  1,478,800          National City Corp.                          48,371,548
  1,505,500          Wachovia Corp.                               60,159,780
                                                              --------------
                                                                 218,747,414
                                                              --------------
                     BEVERAGES: 2.1%
  1,074,000          Anheuser-Busch Cos., Inc.                    54,827,700
    221,800          Coca-Cola Co.                                10,293,738
    224,300          PepsiCo, Inc.                                 9,981,350
                                                              --------------
                                                                  75,102,788
                                                              --------------
                     BIOTECHNOLOGY: 2.0%
  1,065,100    @     Amgen, Inc.                                  70,765,244
                                                              --------------
                                                                  70,765,244
                                                              --------------
                     BUILDING MATERIALS: 1.3%
    634,600    @     American Standard Cos., Inc.                 46,915,978
                                                              --------------
                                                                  46,915,978
                                                              --------------
                     COMMERCIAL SERVICES: 2.4%
  2,332,400    @     Cendant Corp.                                42,729,568
    818,700          Equifax, Inc.                                21,286,200
    465,000          H&R Block, Inc.                              20,111,250
                                                              --------------
                                                                  84,127,018
                                                              --------------
                     COMPUTERS: 5.6%
    565,800    @     Affiliated Computer Services, Inc.           25,874,034
    592,400    @     Computer Sciences Corp.                      22,582,288
    640,700    @     Dell Computer Corp.                          20,476,772
  3,204,300          Hewlett-Packard Co.                          68,251,590
    680,600          International Business Machines Corp.        56,149,500
    389,100    @     Unisys Corp.                                  4,778,148
                                                              --------------
                                                                 198,112,332
                                                              --------------
                     COSMETICS/PERSONAL CARE: 3.3%
  1,287,000          Procter & Gamble Co.                        114,774,660
                                                              --------------
                                                                 114,774,660
                                                              --------------
                     DIVERSIFIED FINANCIAL SERVICES: 12.2%
    985,000          Bear Stearns Cos., Inc.                      71,333,700
  2,705,600          Citigroup, Inc.                             115,799,680
    667,300          Countrywide Financial Corp.                  46,424,061
    391,300          Fannie Mae                                   26,389,272
    622,900          Goldman Sachs Group, Inc.                    52,167,875
  1,889,200          JP Morgan Chase & Co.                        64,572,856
  1,170,600          Merrill Lynch & Co., Inc.                    54,643,608
                                                              --------------
                                                                 431,331,052
                                                              --------------
                     ELECTRIC: 1.6%
    506,800          Dominion Resources, Inc.                     32,572,036
    358,800          FPL Group, Inc.                              23,985,780
                                                              --------------
                                                                  56,557,816
                                                              --------------
                     FOOD: 2.0%
  2,043,300          Kellogg Co.                                  70,228,221
                                                              --------------
                                                                  70,228,221
                                                              --------------
</Table>

<Table>
<Caption>
  Shares                                                          Value
- ----------------------------------------------------------------------------
                                                     
                     HEALTHCARE -- PRODUCTS: 5.6%
  1,020,300          Bausch & Lomb, Inc.                      $   38,261,250
    754,100          Becton Dickinson & Co.                       29,296,785
    522,900          CR Bard, Inc.                                37,287,999
  1,790,000          Johnson & Johnson                            92,543,000
                                                              --------------
                                                                 197,389,034
                                                              --------------
                     HOUSEHOLD PRODUCTS/WARES: 0.6%
    381,100          Fortune Brands, Inc.                         19,893,420
                                                              --------------
                                                                  19,893,420
                                                              --------------
                     INSURANCE: 2.5%
    563,800          Aflac, Inc.                                  17,336,850
    257,800          AMBAC Financial Group, Inc.                  17,079,250
    426,700          American Intl. Group                         23,545,306
    222,700          MGIC Investment Corp.                        10,386,728
    259,000          Progressive Corp.                            18,932,900
                                                              --------------
                                                                  87,281,034
                                                              --------------
                     INTERNET: 0.6%
    118,400    @     eBay, Inc.                                   12,334,912
    217,300    @     InterActiveCorp                               8,598,561
                                                              --------------
                                                                  20,933,473
                                                              --------------
                     MEDIA: 1.8%
    451,300    @     Clear Channel Communications, Inc.           19,130,607
    565,800    @     Fox Entertainment Group, Inc.                16,283,724
    271,800          McGraw-Hill Cos., Inc.                       16,851,600
    263,800          Tribune Co.                                  12,741,540
                                                              --------------
                                                                  65,007,471
                                                              --------------
                     MINING: 0.2%
    344,500          Freeport-McMoRan Copper & Gold, Inc.          8,440,250
                                                              --------------
                                                                   8,440,250
                                                              --------------
                     MISCELLANEOUS MANUFACTURING: 3.1%
  2,720,000          General Electric Co.                         78,009,600
  1,175,900          Honeywell Intl., Inc.                        31,572,915
                                                              --------------
                                                                 109,582,515
                                                              --------------
                     OFFICE/BUSINESS EQUIPMENT: 0.9%
    217,000          Pitney Bowes, Inc.                            8,334,970
  2,152,900    @     Xerox Corp.                                  22,799,211
                                                              --------------
                                                                  31,134,181
                                                              --------------
                     OIL & GAS: 6.2%
    456,800          Amerada Hess Corp.                           22,465,424
    821,100          Anadarko Petroleum Corp.                     36,514,317
    394,300          ConocoPhillips                               21,607,640
     28,100          Devon Energy Corp.                            1,500,540
  2,365,500          Exxon Mobil Corp.                            84,945,105
    915,500          Occidental Petroleum Corp.                   30,715,025
    532,200          Valero Energy Corp.                          19,334,826
                                                              --------------
                                                                 217,082,877
                                                              --------------
                     PACKAGING & CONTAINERS: 0.6%
  1,103,900    @     Pactiv Corp.                                 21,757,869
                                                              --------------
                                                                  21,757,869
                                                              --------------
                     PHARMACEUTICALS: 6.0%
  1,102,300          Abbott Laboratories                          48,236,648
    275,200          Bristol-Myers Squibb Co.                      7,471,680
    937,400          Merck & Co., Inc.                            56,759,570
    277,000          Mylan Laboratories                            9,631,290
  2,091,700          Pfizer, Inc.                                 71,431,555
    443,100    @     Watson Pharmaceuticals, Inc.                 17,887,947
                                                              --------------
                                                                 211,418,690
                                                              --------------
                     RETAIL: 5.2%
    135,000    @     Advance Auto Parts                            8,221,500
    492,400          Dillard's, Inc.                               6,632,628
    924,900          Federated Department Stores                  34,082,565
    508,800          Lowe's Cos., Inc.                            21,852,960
    295,700          Sears Roebuck and Co.                         9,947,348
    727,800    @     Starbucks Corp.                              17,845,656
</Table>

                 See Accompanying Notes to Financial Statements
                                        69

ING
VP
GROWTH &
INCOME      PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                          Value
- ----------------------------------------------------------------------------
                                                     
                     RETAIL (CONTINUED)
  1,152,900          Wal-Mart Stores, Inc.                    $   61,876,143
    833,800    @     Williams-Sonoma, Inc.                        24,346,960
                                                              --------------
                                                                 184,805,760
                                                              --------------
                     SAVINGS & LOANS 2.4%
  2,040,000          Washington Mutual, Inc.                      84,252,000
                                                              --------------
                                                                  84,252,000
                                                              --------------
                     SEMICONDUCTORS: 3.2%
  3,559,800          Intel Corp.                                  73,986,883
    236,000          Maxim Integrated Products                     8,068,840
  1,833,800          Texas Instruments, Inc.                      32,274,880
                                                              --------------
                                                                 114,330,603
                                                              --------------
                     SOFTWARE: 7.2%
  1,260,400          First Data Corp.                             52,230,976
    688,000    @     Intuit, Inc.                                 30,636,640
  5,582,600          Microsoft Corp.                             142,970,386
  2,231,500    @     Oracle Corp.                                 26,822,630
                                                              --------------
                                                                 252,660,632
                                                              --------------
                     TELECOMMUNICATIONS: 10.2%
  2,021,900          AT&T Corp.                                   38,921,575
  3,080,400    @     AT&T Wireless Services, Inc.                 25,290,084
  1,227,700          BellSouth Corp.                              32,693,651
  5,311,000    @     Cisco Systems, Inc.                          88,640,590
  2,631,800          Motorola, Inc.                               24,817,874
  2,125,100    @     Nextel Communications, Inc.                  38,421,808
  1,296,200          Qualcomm, Inc.                               46,339,150
    910,300          Sprint Corp.-FON Group                       13,108,320
  1,353,900          Verizon Communications, Inc.                 53,411,355
                                                              --------------
                                                                 361,644,407
                                                              --------------
                     TRANSPORTATION: 1.2%
    668,200          FedEx Corp.                                  41,448,446
                                                              --------------
                                                                  41,448,446
                                                              --------------
                     Total Common Stock
                      (Cost $3,065,663,322)                    3,477,897,985
                                                              --------------
<Caption>
 Principal
  Amount                                                          Value
- ----------------------------------------------------------------------------
                                                     
CORPORATE BONDS: 0.0%
                     OIL & GAS: 0.0%
$   532,000          Devon Energy Corp.,
                      4.900%, due 08/15/08                           545,300
    727,000          Devon Energy Corp.,
                      4.950%, due 08/15/08                           746,993
                                                              --------------
                                                                   1,292,293
                                                              --------------
                     Total Corporate Bonds
                      (Cost $904,715)                              1,292,293
                                                              --------------
                     Total Long-Term Investments
                      (Cost $3,066,568,037)                    3,479,190,278
                                                              --------------
SHORT-TERM INVESTMENT: 1.2%
$42,305,000          Morgan Stanley Repurchase Agreement
                      dated 06/30/03, 1.100%, due 07/01/03,
                      $42,306,293 to be received upon
                      repurchase (Collateralized by
                      $3,735,000 Federal National Mortgage
                      Association, 3.000%, Market Value
                      $3,806,200, due 06/15/04; $7,330,000
                      FNMA, 5.250%, Market Value $8,209,604,
                      due 04/15/07; $14,770,000 FNMA,
                      2.650%, Market Value $14,885,354, due
                      02/13/06 and $14,650,000 FNMA, 5.250%,
                      Market Value $16,105,851, due
                      06/15/06)                               $   42,305,000
                                                              --------------
                     Total Short-Term Investment
                      (Cost $42,305,000)                          42,305,000
                                                              --------------

</Table>

<Table>
                                                     
             TOTAL INVESTMENTS IN SECURITIES
              (COST $3,108,873,037)*                   99.7%  $3,521,495,278
             OTHER ASSETS AND LIABILITIES-NET            0.3      11,862,701
                                                      ------  --------------
             NET ASSETS                               100.0%  $3,533,357,979
                                                      ======  ==============
</Table>

<Table>
   
 @    Non-income producing security
 @@   Foreign Issuer
 ADR  American Depositary Receipt
 *    Cost for federal income tax purposes is the same as for
      financial statement purposes. Net unrealized appreciation
      consists of:
</Table>

<Table>
                                                             
      Gross Unrealized Appreciation                             $431,723,625
      Gross Unrealized Depreciation                              (19,101,384)
                                                                ------------
      Net Unrealized Appreciation                               $412,622,241
                                                                ============
</Table>

                 See Accompanying Notes to Financial Statements
                                        70


ING
VP
BOND
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
CORPORATE BONDS: 37.3%
                      ADVERTISING: 0.0%
$    165,000    #     RH Donnelley Finance Corp. I,
                       10.875%, due 12/15/12                  $      193,050
     240,000    #     Vertis, Inc.,
                       9.750%, due 04/01/09                          250,800
                                                              --------------
                                                                     443,850
                                                              --------------
                      AEROSPACE/DEFENSE: 0.5%
   1,300,000          Boeing Co.,
                       6.125%, due 02/15/33                        1,362,184
     130,000          L-3 Communications Corp.,
                       7.625%, due 06/15/12                          143,650
   3,688,000          Raytheon Co.,
                       6.150%, due 11/01/08                        4,174,916
     165,000          Sequa Corp.,
                       9.000%, due 08/01/09                          175,725
     190,000    #     Titan Corp.,
                       8.000%, due 05/15/11                          202,350
     165,000    #     Vought Aircraft Industries, Inc.,
                       8.000%, due 07/15/11                          166,650
                                                              --------------
                                                                   6,225,475
                                                              --------------
                      AGRICULTURE: 0.4%
   2,040,000    #     Bunge Ltd. Finance Corp.,
                       5.875%, due 05/15/13                        2,108,507
     145,000    #     DIMON, Inc.,
                       7.750%, due 06/01/13                          149,712
   2,250,000          RJ Reynolds Tobacco Holdings, Inc.,
                       6.500%, due 06/01/07                        2,255,870
   1,340,000          RJ Reynolds Tobacco Holdings, Inc.,
                       7.750%, due 05/15/06                        1,379,403
                                                              --------------
                                                                   5,893,492
                                                              --------------
                      AIRLINES: 0.3%
   4,520,000          American Airlines, Inc.,
                       7.024%, due 10/15/09                        4,317,806
                                                              --------------
                                                                   4,317,806
                                                              --------------
                      APPAREL: 0.0%
     160,000          Levi Strauss & Co.,
                       11.625%, due 01/15/08                         138,000
     230,000    #     Phillips-Van Heusen,
                       8.125%, due 05/01/13                          237,188
                                                              --------------
                                                                     375,188
                                                              --------------
                      AUTO MANUFACTURERS: 1.2%
   6,525,000          Ford Motor Co.,
                       6.375%, due 02/01/29                        5,290,503
   3,605,000          Ford Motor Co.,
                       6.625%, due 10/01/28                        3,007,997
     385,000          Ford Motor Co.,
                       7.250%, due 10/01/08                          403,087
   4,870,000          General Motors Corp.,
                       6.750%, due 05/01/28                        4,127,452
   3,985,000          General Motors Corp.,
                       8.375%, due 07/15/33                        3,922,475
                                                              --------------
                                                                  16,751,514
                                                              --------------
                      AUTO PARTS & EQUIPMENT: 0.1%
     105,000    #     Advanced Accessory Systems LLC,
                       10.750%, due 06/15/11                         111,825
     120,000          Dana Corp.,
                       10.125%, due 03/15/10                         132,900
     155,000          Dura Operating Corp.,
                       8.625%, due 04/15/12                          159,650
     270,000          Lear Corp., 8.110%, due 05/15/09               310,500
</Table>

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
$    220,000    #     TRW Automotive, Inc.,
                       11.000%, due 02/15/13                  $      240,900
     120,000    #     UIS, Inc., 9.375%, due 06/15/13                125,100
                                                              --------------
                                                                   1,080,875
                                                              --------------
                      BANKS: 2.3%
   3,240,000          Bank One Corp.,
                       4.900%, due 04/30/15                        3,351,530
     810,000          BNY Capital I,
                       7.970%, due 12/31/26                          942,954
   4,840,000   @@,#   Credit Suisse First Boston,
                       7.900%, due 05/01/07                        5,504,319
     885,000          Fleet Capital Trust II,
                       7.920%, due 12/11/26                        1,007,458
     450,000          FleetBoston Financial Corp.,
                       6.875%, due 01/15/28                          521,992
   2,550,000          M&T Bank Corp.,
                       3.850%, due 04/01/13                        2,604,838
   4,770,000          Mellon Capital I,
                       7.720%, due 12/01/26                        5,634,472
   2,415,000          NB Capital Trust IV,
                       8.250%, due 04/15/27                        2,944,064
   2,640,000          Sovereign Bank,
                       5.125%, due 03/15/13                        2,732,656
   2,660,000          US Bank National Association,
                       4.800%, due 04/15/15                        2,749,586
   2,922,000          US Bank National Association,
                       6.300%, due 07/15/08                        3,377,417
     470,000    #     Wells Fargo Capital A,
                       7.730%, due 12/01/26                          546,106
                                                              --------------
                                                                  31,917,392
                                                              --------------
                      BUILDING MATERIALS: 0.0%
     135,000          Nortek Holdings, Inc.,
                       9.875%, due 06/15/11                          142,762
                                                              --------------
                                                                     142,762
                                                              --------------
                      CHEMICALS: 0.3%
   2,555,000          Dow Chemical Co.,
                       5.750%, due 11/15/09                        2,798,009
     115,000          Equistar Chemicals LP,
                       10.125%, due 09/01/08                         119,025
      90,000    #     Equistar Chemicals LP,
                       10.625%, due 05/01/11                          92,700
     845,000          IMC Global, Inc.,
                       10.875%, due 06/01/08                         883,025
     690,000          Lyondell Chemical Co.,
                       9.625%, due 05/01/07                          679,650
                                                              --------------
                                                                   4,572,409
                                                              --------------
                      COMMERCIAL SERVICES: 0.1%
     185,000          Corrections Corp. of America,
                       7.500%, due 05/01/11                          194,250
     525,000    @@    Quebecor Media, Inc.,
                       11.125%, due 07/15/11                         603,750
     635,000    #     United Rentals North America, Inc.,
                       10.750%, due 04/15/08                         696,913
                                                              --------------
                                                                   1,494,913
                                                              --------------
                      COMPUTERS: 0.0%
     140,000    @@    Seagate Technology Holdings, 8.000%,
                       due 05/15/09                                  152,250
     130,000          Unisys Corp.,
                       8.125%, due 06/01/06                          139,750
                                                              --------------
                                                                     292,000
                                                              --------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        71


ING
VP
BOND
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      COSMETICS/PERSONAL CARE: 0.0%
$    340,000          Chattem, Inc.,
                       8.875%, due 04/01/08                   $      352,750
                                                              --------------
                                                                     352,750
                                                              --------------
                      DISTRIBUTION/WHOLESALE: 0.0%
     315,000    #     Aviall, Inc.,
                       7.625%, due 07/01/11                          320,906
                                                              --------------
                                                                     320,906
                                                              --------------
                      DIVERSIFIED FINANCIAL SERVICES: 3.2%
   3,365,000          Boeing Capital Corp.,
                       7.375%, due 09/27/10                        3,993,077
   2,425,000          CitiCorp. Capital I,
                       7.933%, due 02/15/27                        2,848,875
     565,000    #     Corestates Capital Trust I,
                       8.000%, due 12/15/26                          673,432
   4,040,000          Countrywide Home Loans, Inc.,
                       4.250%, due 12/19/07                        4,248,068
   1,160,000    #     Erac USA Finance Co.,
                       8.000%, due 01/15/11                        1,384,040
   2,935,000    #     Farmers Exchange Capital,
                       7.200%, due 07/15/48                        2,426,954
   1,705,000          Ford Motor Credit Co.,
                       7.375%, due 10/28/09                        1,790,076
   2,445,000          General Electric Capital Corp.,
                       5.000%, due 06/15/07                        2,664,600
   6,740,000          General Electric Capital Corp.,
                       6.000%, due 06/15/12                        7,621,289
     145,000    #     HLI Operating Co., Inc.,
                       10.500%, due 06/15/10                         152,975
   1,990,000          International Lease Finance Corp.,
                       5.875%, due 05/01/13                        2,146,426
   3,120,000          Lehman Brothers Holdings, Inc.,
                       4.000%, due 01/22/08                        3,255,052
   1,200,000          Morgan Stanley,
                       6.750%, due 04/15/11                        1,405,792
     410,000          Nexstar Finance LLC,
                       12.000%, due 04/01/08                         459,200
   5,480,000  @@,XX   PF Export Receivables Master Trust,
                       3.748%, due 06/01/13                        5,530,361
   2,840,000  @@,XX   PF Export Receivables Master Trust,
                       6.436%, due 06/01/15                        2,854,200
      80,000          Technical Olympic USA, Inc.,
                       10.375%, due 07/01/12                          85,600
     240,000          Technical Olympic USA, Inc.,
                       9.000%, due 07/01/10                          260,400
      50,000    #     Universal City Development Partners,
                       11.750%, due 04/01/10                          55,125
                                                              --------------
                                                                  43,855,542
                                                              --------------
                      ELECTRIC: 2.9%
     310,000    #     AES Corp.,
                       8.750%, due 05/15/13                          323,950
   4,260,000          Arizona Public Service,
                       4.650%, due 05/15/15                        4,245,810
   1,700,000    #     Consumers Energy Co.,
                       4.250%, due 04/15/08                        1,759,831
   3,185,000          Duke Capital Corp.,
                       6.250%, due 02/15/13                        3,391,923
     200,000          Homer City Funding LLC,
                       8.734%, due 10/01/26                          219,500
   2,425,000          Nisource Finance Corp.,
                       6.150%, due 03/01/13                        2,607,801
   1,975,000          Nisource Finance Corp.,
                       7.625%, due 11/15/05                        2,160,543
   3,780,000    #     Ohio Edison Co.,
                       4.000%, due 05/01/08                        3,881,451
   3,810,000    #     Ohio Power Co.,
                       6.600%, due 02/15/33                        4,267,032
   2,295,000    #     Oncor Electric Delivery Co.,
                       7.250%, due 01/15/33                        2,716,635
   2,987,000    #     PG&E Corp.,
                       6.875%, due 07/15/08                        3,113,948
   2,680,000    #     PSEG Energy Holdings, Inc.,
                       7.750%, due 04/16/07                        2,836,887
   1,950,000    #     Reliant Resources, Inc.,
                       9.250%, due 07/15/10                        1,969,500
   3,207,000    #     TXU Energy Co.,
                       6.125%, due 03/15/08                        3,442,849
   1,985,000    #     TXU Energy Co.,
                       7.000%, due 03/15/13                        2,201,577
                                                              --------------
                                                                  39,139,237
                                                              --------------
</Table>

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      ELECTRICAL COMPONENTS & EQUIPMENT: 0.0%
$    135,000   @@,#   FIMEP SA, 10.500%, due 02/15/13         $      151,200
     145,000    @@    Legrand, 8.500%, due 02/15/25                  150,075
                                                              --------------
                                                                     301,275
                                                              --------------
                      ELECTRONICS: 0.0%
     150,000   @@,#   Flextronics Intl. Ltd.,
                       6.500%, due 05/15/13                          145,125
     155,000          Stoneridge, Inc.,
                       11.500%, due 05/01/12                         174,375
                                                              --------------
                                                                     319,500
                                                              --------------
                      ENTERTAINMENT: 0.1%
     180,000          Carmike Cinemas, Inc.,
                       10.375%, due 02/01/09                         189,900
      25,000    #     Cinemark USA, Inc.,
                       9.000%, due 02/01/13                           27,250
     170,000    #     Cinemark USA, Inc.,
                       9.000%, due 02/01/13                          185,300
     195,000          Regal Cinemas, Inc.,
                       9.375%, due 02/01/12                          215,963
     125,000    #     Six Flags, Inc.,
                       9.750%, due 06/15/07                          124,375
     105,000          Speedway Motorsports, Inc.,
                       6.750%, due 06/01/13                          109,200
                                                              --------------
                                                                     851,988
                                                              --------------
                      ENVIRONMENTAL CONTROL: 0.1%
     345,000          Allied Waste North America,
                       10.000%, due 08/01/09                         368,287
     680,000          Allied Waste North America,
                       7.875%, due 04/15/13                          714,850
     165,000          Allied Waste North America,
                       8.500%, due 12/01/08                          178,200
                                                              --------------
                                                                   1,261,337
                                                              --------------
                      FOOD: 2.1%
     505,000          Ahold Finance USA, Inc.,
                       8.250%, due 07/15/10                          520,150
   1,920,000          ConAgra Foods, Inc.,
                       7.500%, due 09/15/05                        2,142,180
     350,000    #     Del Monte Corp.,
                       8.625%, due 12/15/12                          372,750
     230,000    #     Domino's, Inc.,
                       8.250%, due 07/01/11                          238,625
     290,000          Great Atlantic & Pacific Tea Co.,
                       9.125%, due 12/15/11                          272,600
     280,000          Ingles Markets, Inc.,
                       8.875%, due 12/01/11                          283,150
   1,300,000          Kroger Co.,
                       5.500%, due 02/01/13                        1,374,788
   1,829,000          Kroger Co.,
                       7.250%, due 06/01/09                        2,138,672
</Table>

                 See Accompanying Notes to Financial Statements
                                        72


ING
VP
BOND
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      FOOD (CONTINUED)
$  1,975,000          Kroger Co.,
                       7.500%, due 04/01/31                   $    2,349,942
     330,000          Michael Foods, Inc.,
                       11.750%, due 04/01/11                         381,150
     410,000          Pilgrims Pride Corp.,
                       9.625%, due 09/15/11                          439,725
     190,000          Roundy's, Inc.,
                       8.875%, due 06/15/12                          199,500
   2,775,000          Safeway, Inc.,
                       4.800%, due 07/16/07                        2,904,723
   2,380,000          Safeway, Inc.,
                       5.800%, due 08/15/12                        2,556,651
     140,000    #     Smithfield Foods, Inc.,
                       7.750%, due 05/15/13                          150,850
   5,530,000          Supervalu, Inc.,
                       7.875%, due 08/01/09                        6,455,351
   5,855,000          Tyson Foods, Inc.,
                       6.625%, due 10/01/04                        6,070,786
     230,000          Winn-Dixie Stores, Inc.,
                       8.875%, due 04/01/08                          244,950
                                                              --------------
                                                                  29,096,543
                                                              --------------
                      FOREST PRODUCTS & PAPER: 1.0%
   1,718,000    @@    Abitibi-Consolidated, Inc.,
                       6.950%, due 04/01/08                        1,809,980
   3,200,000    @@    Abitibi-Consolidated, Inc.,
                       6.950%, due 12/15/06                        3,386,250
     525,000          Appleton Papers, Inc.,
                       12.500%, due 12/15/08                         590,625
   2,360,000          Fort James Corp.,
                       6.625%, due 09/15/04                        2,413,100
     400,000          Georgia-Pacific Corp.,
                       8.125%, due 05/15/11                          413,000
     500,000    #     Georgia-Pacific Corp.,
                       8.875%, due 02/01/10                          545,000
     675,000    @@    Tembec Industries, Inc.,
                       7.750%, due 03/15/12                          658,125
     100,000    @@    Tembec Industries, Inc.,
                       8.500%, due 02/01/11                           99,500
   3,175,000          Weyerhaeuser Co.,
                       6.875%, due 12/15/33                        3,478,282
                                                              --------------
                                                                  13,393,862
                                                              --------------
                      HEALTHCARE -- PRODUCTS: 0.0%
     205,000    #     Medex, Inc.,
                       8.875%, due 05/15/13                          213,712
                                                              --------------
                                                                     213,712
                                                              --------------
                      HEALTHCARE -- SERVICES: 0.0%
     175,000          Alliance Imaging, Inc.,
                       10.375%, due 04/15/11                         183,750
     275,000          Triad Hospitals, Inc.,
                       8.750%, due 05/01/09                          293,906
                                                              --------------
                                                                     477,656
                                                              --------------
                      HOME BUILDERS: 0.1%
     175,000    #     K Hovnanian Enterprises, Inc.,
                       7.750%, due 05/15/13                          184,187
     150,000          KB Home, 7.750%, due 02/01/10                  162,937
      80,000    #     Meritage Corp.,
                       9.750%, due 06/01/11                           88,800
      60,000          Meritage Corp.,
                       9.750%, due 06/01/11                           66,600
     145,000          Standard-Pacific Corp.,
                       7.750%, due 03/15/13                          154,063
     135,000          Toll Corp., 8.250%, due 02/01/11               151,200
     215,000          WCI Communities, Inc.,
                       10.625%, due 02/15/11                         238,650
                                                              --------------
                                                                   1,046,437
                                                              --------------
</Table>

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      INSURANCE: 2.5%
$  4,838,000    #     AIG SunAmerica Global Financing VII,
                       5.850%, due 08/01/08                   $    5,461,009
   6,900,000          CNA Financial Corp.,
                       6.250%, due 11/15/03                        6,997,787
   2,940,000    #     John Hancock Global Funding II,
                       5.250%, due 02/25/15                        3,099,460
   2,735,000    #     Monumental Global Funding II,
                       3.850%, due 03/03/08                        2,829,915
   1,590,000    #     New York Life Insurance Co.,
                       5.875%, due 05/15/33                        1,674,690
   3,325,000          Travelers Property Casualty Corp.,
                       6.375%, due 03/15/33                        3,646,727
   9,135,000    #     Zurich Capital Trust I,
                       8.376%, due 06/01/37                       10,068,122
                                                              --------------
                                                                  33,777,710
                                                              --------------
                      IRON/STEEL: 0.1%
     745,000          AK Steel Corp.,
                       7.875%, due 02/15/09                          636,975
     145,000          United States Steel Corp.,
                       9.750%, due 05/15/10                          147,900
                                                              --------------
                                                                     784,875
                                                              --------------
                      LEISURE TIME: 0.0%
     190,000    @@    Royal Caribbean Cruises Ltd.,
                       8.000%, due 05/15/10                          198,550
     100,000    #     Worldspan LP/WS Financing Corp.,
                       9.625%, due 06/15/11                          103,500
                                                              --------------
                                                                     302,050
                                                              --------------
                      LODGING: 0.4%
     560,000          Ameristar Casinos, Inc.,
                       10.750%, due 02/15/09                         637,700
     270,000          Aztar Corp.,
                       9.000%, due 08/15/11                          293,625
     215,000          Extended Stay America, Inc.,
                       9.875%, due 06/15/11                          232,200
     125,000          Host Marriott Corp.,
                       7.875%, due 08/01/05                          127,812
      85,000          Host Marriott Corp.,
                       7.875%, due 08/01/08                           86,700
     570,000          Mandalay Resort Group,
                       9.500%, due 08/01/08                          655,500
     900,000          MGM Mirage,
                       8.375%, due 02/01/11                        1,028,250
     140,000          MGM Mirage,
                       8.500%, due 09/15/10                          165,200
     300,000    #     Park Place Entertainment Corp.,
                       7.000%, due 04/15/13                          322,500
     720,000          Park Place Entertainment Corp.,
                       7.875%, due 03/15/10                          777,600
     535,000          Starwood Hotels & Resorts Worldwide,
                       Inc., 7.875%, due 05/01/12                    588,500
     185,000          Venetian Casino Resort LLC,
                       11.000%, due 06/15/10                         209,513
                                                              --------------
                                                                   5,125,100
                                                              --------------
                      MACHINERY -- DIVERSIFIED: 0.0%
      65,000    #     Cummins, Inc.,
                       9.500%, due 12/01/10                           74,100
                                                              --------------
                                                                      74,100
                                                              --------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        73


ING
VP
BOND
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      MEDIA: 1.9%
$  2,130,000          AMFM, Inc.,
                       8.000%, due 11/01/08                   $    2,486,775
   3,335,000          AOL Time Warner, Inc.,
                       6.875%, due 05/01/12                        3,815,010
     280,000    @@    CanWest Media, Inc.,
                       10.625%, due 05/15/11                         320,600
     500,000   @@,#   CanWest Media, Inc.,
                       7.625%, due 04/15/13                          533,750
     220,000          Charter Communications Holdings, LLC,
                       0.000%, due 05/15/11                          112,200
     770,000          Charter Communications Holdings, LLC,
                       9.625%, due 11/15/09                          565,950
   3,890,000    #     COX Enterprises, Inc.,
                       4.375%, due 05/01/08                        4,049,404
     340,000          CSC Holdings, Inc.,
                       10.500%, due 05/15/16                         372,300
     145,000          CSC Holdings, Inc.,
                       7.625%, due 04/01/11                          147,175
     140,000          CSC Holdings, Inc.,
                       7.625%, due 07/15/18                          140,350
     415,000          Dex Media East LLC,
                       12.125%, due 11/15/12                         492,812
     165,000          Dex Media East LLC,
                       9.875%, due 11/15/09                          184,800
     395,000    #     DirecTV Holdings LLC,
                       8.375%, due 03/15/13                          442,400
     465,000          Granite Broadcasting Corp.,
                       8.875%, due 05/15/08                          456,862
     280,000          Hollinger Intl. Publishing,
                       9.000%, due 12/15/10                          301,000
     125,000   @@,#   Hollinger, Inc.,
                       11.875%, due 03/01/11                         139,375
     320,000          Insight Communications,
                       0.000%, due 02/15/11                          267,200
   2,015,000          InterActiveCorp.,
                       7.000%, due 01/15/13                        2,325,024
     605,000          Mediacom Broadband LLC,
                       11.000%, due 07/15/13                         676,087
   1,800,000          News America Holdings,
                       7.600%, due 10/11/15                        2,182,756
     215,000    #     Nexstar Finance Holdings LLC, Inc.,
                       0.000%, due 04/01/13                          144,319
     200,000          Paxson Communications Corp.,
                       10.750%, due 07/15/08                         216,000
     180,000    #     Primedia, Inc.,
                       8.000%, due 05/15/13                          185,400
     270,000          Primedia, Inc.,
                       8.875%, due 05/15/11                          285,525
     190,000          Radio One, Inc.,
                       8.875%, due 07/01/11                          209,950
      75,000   @@,#   Rogers Cable, Inc.,
                       6.250%, due 06/15/13                           75,188
      60,000          Salem Communications Holding Corp.,
                       9.000%, due 07/01/11                           64,875
     165,000    #     Sinclair Broadcast Group, Inc.,
                       8.000%, due 03/15/12                          176,963
     100,000          Susquehanna Media Co.,
                       8.500%, due 05/15/09                          106,000
   3,630,000          Time Warner, Inc.,
                       6.950%, due 01/15/28                        3,900,290
     480,000   @@,#   Vivendi Universal SA,
                       9.250%, due 04/15/10                          548,400
     475,000          Young Broadcasting, Inc.,
                       10.000%, due 03/01/11                         516,563
                                                              --------------
                                                                  26,441,303
                                                              --------------
                      MINING: 0.2%
     390,000          Compass Minerals Group, Inc.,
                       10.000%, due 08/15/11                         438,750
   1,570,000   @@,#   WMC Finance USA,
                       5.125%, due 05/15/13                        1,624,617
                                                              --------------
                                                                   2,063,367
                                                              --------------
                      MISCELLANEOUS MANUFACTURING: 0.3%
     190,000          SPX Corp.,
                       7.500%, due 01/01/13                          206,625
     155,000    #     Tenneco Automotive, Inc.,
                       10.250%, due 07/15/13                         157,713
   2,270,000    @@    Tyco Intl. Group SA,
                       6.125%, due 01/15/09                        2,372,150
   1,280,000    @@    Tyco Intl. Group SA,
                       6.125%, due 11/01/08                        1,344,000
     540,000    @@    Tyco Intl. Group SA,
                       6.750%, due 02/15/11                          575,100
                                                              --------------
                                                                   4,655,588
                                                              --------------
</Table>

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      MULTI-NATIONAL: 0.4%
$  3,860,000    @@    Corp. Andina de Fomento CAF,
                       5.200%, due 05/21/13                   $    3,919,409
     820,000    @@    Corp. Andina de Fomento CAF,
                       6.875%, due 03/15/12                          935,391
                                                              --------------
                                                                   4,854,800
                                                              --------------
                      OFFICE/BUSINESS EQUIPMENT: 0.0%
     310,000          Xerox Corp.,
                       7.625%, due 06/15/13                          311,938
                                                              --------------
                                                                     311,938
                                                              --------------
                      OIL & GAS: 2.8%
   2,930,000          Amerada Hess Corp.,
                       5.900%, due 08/15/06                        3,225,309
   2,565,000          Amerada Hess Corp.,
                       7.125%, due 03/15/33                        2,929,153
   1,625,000    @@    Anderson Exploration Ltd.,
                       6.750%, due 03/15/11                        1,884,400
     435,000    #     Chesapeake Energy Corp.,
                       7.500%, due 09/15/13                          464,362
   3,765,000    #     Enterprise Products Partners LP,
                       6.875%, due 03/01/33                        4,278,663
     150,000          Forest Oil Corp.,
                       8.000%, due 06/15/08                          161,250
  11,145,000    @@    Husky Oil Co.,
                       8.900%, due 08/15/28                       12,928,200
     155,000          Nuevo Energy Co.,
                       9.500%, due 06/01/08                          163,331
   2,330,000          Ocean Energy, Inc.,
                       4.375%, due 10/01/07                        2,452,418
   4,945,000          Pemex Project Funding Master Trust,
                       7.375%, due 12/15/14                        5,427,138
     425,000          Swift Energy Co.,
                       9.375%, due 05/01/12                          464,313
   2,000,000          Valero Energy Corp.,
                       8.750%, due 06/15/30                        2,570,236
     845,000    @@    Western Oil Sands, Inc.,
                       8.375%, due 05/01/12                          946,400
     505,000          Westport Resources Corp.,
                       8.250%, due 11/01/11                          555,500
                                                              --------------
                                                                  38,450,673
                                                              --------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        74


ING
VP
BOND
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      OIL & GAS SERVICES: 0.1%
$    560,000          Hanover Equipment Trust,
                       8.500%, due 09/01/08                   $      590,800
     200,000          Hanover Equipment Trust,
                       8.750%, due 09/01/11                          211,000
                                                              --------------
                                                                     801,800
                                                              --------------
                      PACKAGING & CONTAINERS: 0.8%
     275,000          Ball Corp.,
                       6.875%, due 12/15/12                          292,875
     370,000    #     BWAY Finance Corp.,
                       10.000%, due 10/15/10                         377,400
     480,000   @@,#   Crown European Holdings SA,
                       10.875%, due 03/01/13                         525,600
     130,000   @@,#   Norampac, Inc.,
                       6.750%, due 06/01/13                          137,150
     315,000    #     Owens-Brockway,
                       8.250%, due 05/15/13                          330,750
     725,000          Owens-Brockway,
                       8.875%, due 02/15/09                          790,250
   1,220,000    #     Sealed Air Corp.,
                       5.375%, due 04/15/08                        1,281,723
   2,305,000    #     Sealed Air Corp.,
                       5.625%, due 07/15/13                        2,329,571
   4,445,000    #     Sealed Air Corp.,
                       6.950%, due 05/15/09                        4,915,997
     500,000          Smurfit-Stone Container Corp.,
                       8.250%, due 10/01/12                          538,750
                                                              --------------
                                                                  11,520,066
                                                              --------------
                      PHARMACEUTICALS: 0.0%
     460,000          AmerisourceBergen Corp.,
                       7.250%, due 11/15/12                          501,400
                                                              --------------
                                                                     501,400
                                                              --------------
                      PIPELINES: 1.2%
     235,000    #     ANR Pipeline Co.,
                       8.875%, due 03/15/10                          257,912
   5,320,000          CenterPoint Energy Resources Corp.,
                       8.125%, due 07/15/05                        5,765,199
   2,965,000          Duke Energy Field Services LLC,
                       7.500%, due 08/16/05                        3,244,167
     300,000    #     El Paso Production Holding Co.,
                       7.750%, due 06/01/13                          300,750
     265,000    #     GulfTerra Energy Partners LP,
                       8.500%, due 06/01/10                          284,875
   3,415,000          Kinder Morgan Energy Partners LP,
                       7.300%, due 08/15/33                        4,114,826
     500,000          Northern Border Pipeline Co.,
                       6.250%, due 05/01/07                          547,636
     180,000          Southern Natural Gas Co.,
                       7.350%, due 02/15/31                          184,050
     175,000          Southern Natural Gas Co.,
                       8.000%, due 03/01/32                          190,094
     175,000          Tennessee Gas Pipeline Co.,
                       8.375%, due 06/15/32                          191,188
     345,000          Transcontinental Gas Pipe LN,
                       8.875%, due 07/15/12                          391,575
     300,000          Williams Cos., Inc.,
                       8.625%, due 06/01/10                          315,000
                                                              --------------
                                                                  15,787,272
                                                              --------------
                      REAL ESTATE: 0.8%
   2,240,000          EOP Operating LP,
                       7.250%, due 02/15/18                        2,647,313
   2,945,000          EOP Operating LP,
                       7.750%, due 11/15/07                        3,452,565
</Table>

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
$  1,383,000          Liberty Property-LP,
                       7.250%, due 03/15/11                   $    1,634,865
   2,910,000          Liberty Property-LP,
                       7.750%, due 04/15/09                        3,516,883
                                                              --------------
                                                                  11,251,626
                                                              --------------
                      REITS: 0.8%
     225,000          Felcor Lodging LP,
                       8.500%, due 06/01/11                          227,812
      60,000          Host Marriott LP,
                       9.500%, due 01/15/07                           64,800
     160,000    #     La Quinta Properties, Inc.,
                       8.875%, due 03/15/11                          171,200
   1,935,000          Liberty Property Trust,
                       6.375%, due 08/15/12                        2,165,141
   2,150,000    #     Simon Property Group LP,
                       4.875%, due 03/18/10                        2,239,079
   3,068,000          Simon Property Group LP,
                       6.375%, due 11/15/07                        3,426,198
   1,893,000          Simon Property Group LP,
                       7.375%, due 06/15/18                        2,267,858
                                                              --------------
                                                                  10,562,088
                                                              --------------
                      RETAIL: 0.2%
     115,000          Dollar General Corp.,
                       8.625%, due 06/15/10                          127,794
     520,000          JC Penney Co., Inc.,
                       7.600%, due 04/01/07                          548,600
     150,000    #     Rent-A-Center, Inc.,
                       7.500%, due 05/01/10                          158,250
     400,000          Rite Aid Corp., 7.625%, due 04/15/05           399,000
     165,000    #     Rite Aid Corp., 9.250%, due 06/01/13           164,175
     370,000    #     Star Gas Partners LP/Star Gas Finance
                       Co., 10.250%, due 02/15/13                    386,650
     275,000          Yum! Brands, Inc.,
                       8.875%, due 04/15/11                          327,250
                                                              --------------
                                                                   2,111,719
                                                              --------------
                      SEMICONDUCTORS: 0.0%
      65,000    #     AMI Semiconductor, Inc.,
                       10.750%, due 02/01/13                          73,775
      65,000    #     Amkor Technology, Inc.,
                       7.750%, due 05/15/13                           62,075
                                                              --------------
                                                                     135,850
                                                              --------------
                      SOVEREIGN: 6.4%
   6,626,000    @@    Brazil Dcb L,
                       0.000%, due 04/15/12                        5,017,870
     617,000    @@    Brazilian Government Intl. Bond,
                       10.000%, due 01/16/07                         635,510
   1,148,000    @@    Brazilian Government Intl. Bond,
                       10.250%, due 06/17/13                       1,099,210
   4,470,000    @@    Brazilian Government Intl. Bond,
                       11.000%, due 08/17/40                       4,090,050
         750    @@    Central Bank Of Nigeria,
                       0.000%, due 11/15/20                               --
   1,500,000    @@    Central Bank Of Nigeria,
                       0.000%, due 11/15/20                        1,290,000
   1,955,000    @@    Chile Government Intl. Bond,
                       5.500%, due 01/15/13                        2,073,277
   1,467,000    @@    Colombia Government Intl. Bond,
                       0.000%, due 02/25/20                        1,830,082
   3,915,000    @@    Colombia Government Intl. Bond,
                       10.000%, due 01/23/12                       4,394,587
   2,068,000    @@    Dominican Republic,
                       0.000%, due 01/23/13                        1,930,064
</Table>

                 See Accompanying Notes to Financial Statements
                                        75


ING
VP
BOND
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      SOVEREIGN (CONTINUED)
$ 13,335,000          Fannie Mae,
                       2.375%, due 04/13/06                   $   13,468,310
   2,150,000    @@    Mexico Government Intl. Bond,
                       4.625%, due 10/08/08                        2,200,525
   3,265,000    @@    Mexico Government Intl. Bond,
                       6.625%, due 03/03/15                        3,477,225
   2,020,000    @@    Peru Government Intl. Bond,
                       9.125%, due 02/21/12                        2,158,370
   4,787,000    @@    Philippine Government Intl. Bond,
                       9.875%, due 01/15/19                        5,295,619
   3,466,000    @@    Republic Of Argentina,
                       0.000%, due 08/03/12                        2,077,174
   2,084,000    @@    Republic Of Bulgaria,
                       0.000%, due 01/15/15                        2,468,081
   2,099,000    @@    Republic Of Ecuador,
                       0.000%, due 08/15/30                        1,343,360
   1,477,000    @@    Republic Of El Salvador,
                       0.000%, due 01/24/23                        1,558,235
   1,725,018    @@    Republic Of Panama,
                       0.000%, due 07/17/16                        1,395,108
     879,000    @@    Republic Of Peru,
                       0.000%, due 03/07/17                          686,719
   1,821,429    @@    Republic Of Venezuela,
                       0.000%, due 12/18/07                        1,449,766
  11,121,000    @@    Russian Federation,
                       0.000%, due 03/31/30                       10,910,257
   3,911,699          Small Business Administration,
                       7.550%, due 11/01/12                        4,283,080
   5,979,000    @@    Turkey Government Intl. Bond,
                       12.375%, due 06/15/09                       6,457,320
     500,000   @@,#   Ukraine Government Intl. Bond,
                       7.650%, due 06/11/13                          498,440
     909,444    @@    Ukraine Government,
                       0.000%, due 03/15/07                        1,002,662
   1,152,000    @@    Uruguay Government Intl. Bond, 7.500%,
                       due 03/15/15                                  901,440
   4,500,000    @@    Venezuela Government Intl. Bond,
                       9.250%, due 09/15/27                        3,341,250
                                                              --------------
                                                                  87,333,591
                                                              --------------
                      TELECOMMUNICATIONS: 3.7%
     190,000          American Tower Corp.,
                       9.375%, due 02/01/09                          191,900
     230,000          American Tower Escrow Corp.,
                       0.000%, due 08/01/08                          149,500
   2,292,000          AT&T Corp.,
                       6.000%, due 03/15/09                        2,456,086
   6,175,000          AT&T Corp.,
                       7.800%, due 11/15/11                        7,072,017
   1,520,000          AT&T Corp.,
                       8.500%, due 11/15/31                        1,729,506
   1,045,000          AT&T Wireless Services, Inc.,
                       8.125%, due 05/01/12                        1,261,545
     335,000          Block Communications, Inc.,
                       9.250%, due 04/15/09                          366,825
     230,000    #     Centennial Cellular Operating Co.,
                       10.125%, due 06/15/13                         228,850
     295,000          Crown Castle Intl. Corp.,
                       9.375%, due 08/01/11                          308,275
   2,309,000    @@    Deutsche Telekom Intl. Finance BV,
                       8.250%, due 06/15/05                        2,576,244
     130,000          Dobson Communications Corp., 10.875%,
                       due 07/01/10                                  141,050
     110,000          Dobson/Sygnet Communications Co.,
                       12.250%, due 12/15/08                         118,250
     420,000          Insight Midwest LP/Insight Capital,
                       Inc.,
                       10.500%, due 11/01/10                         463,050
   1,115,000          Nextel Communications, Inc.,
                       9.375%, due 11/15/09                        1,202,806
      90,000          Nextel Partners, Inc.,
                       12.500%, due 11/15/09                         101,700
     120,000    #     Nextel Partners, Inc.,
                       8.125%, due 07/01/11                          120,300
     550,000          PanAmSat Corp.,
                       8.500%, due 02/01/12                          598,125
     480,000          Qwest Communications Intl.,
                       7.500%, due 11/01/08                          446,400
     265,000    #     Qwest Corp.,
                       8.875%, due 03/15/12                          297,463
     375,000    #     Qwest Services Corp.,
                       14.000%, due 12/15/14                         436,875
     310,000    @@    Rogers Wireless Communications, Inc.,
                       9.625%, due 05/01/11                          358,050
     185,000    #     Spectrasite, Inc.,
                       8.250%, due 05/15/10                          193,325
   2,030,000          Sprint Capital Corp.,
                       6.000%, due 01/15/07                        2,183,632
   6,285,000          Sprint Capital Corp.,
                       6.875%, due 11/15/28                        6,328,002
   1,850,000          Sprint Capital Corp.,
                       6.900%, due 05/01/19                        1,943,434
   8,355,000          TCI Communications Finance,
                       9.650%, due 03/31/27                        9,984,225
     415,000    @@    TELUS Corp.,
                       8.000%, due 06/01/11                          481,400
     380,000    #     Triton PCS, Inc.,
                       8.500%, due 06/01/13                          410,400
     105,000          Triton PCS, Inc.,
                       9.375%, due 02/01/11                          107,888
</Table>

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
$  4,575,000          Verizon Global Funding Corp.,
                       7.375%, due 09/01/12                   $    5,591,748
   2,425,000          Verizon Wireless Capital LLC,
                       5.375%, due 12/15/06                        2,666,021
                                                              --------------
                                                                  50,514,892
                                                              --------------
                      TRANSPORTATION: 0.0%
       4,627          Chicago & Northwest Co.,
                       6.250%, due 07/30/12                            5,073
                                                              --------------
                                                                       5,073
                                                              --------------
                      Total Corporate Bonds
                       (Cost $487,442,438)                       511,505,302
                                                              --------------
COLLATERALIZED MORTGAGE OBLIGATIONS AND ASSET BACKED SECURITIES: 12.1%
                      AUTOMOBILE: 1.0%
   9,200,000          Capital Auto Receivables Asset Trust,
                       2.750%, due 04/16/07                        9,416,305
   4,320,000          Nissan Auto Receivables Owner Trust,
                       2.610%, due 07/15/08                        4,389,526
                                                              --------------
                                                                  13,805,831
                                                              --------------
                      COMMERCIAL: 6.4%
   6,167,579          Chase Manhattan Bank-First Union
                       National Bank,
                       7.439%,due 08/15/31                         7,440,105
   1,750,000    XX    CS First Boston Mortgage Securities
                       Corp.,
                       3.562%, due 05/15/38                        1,725,738
   3,782,279          CS First Boston Mortgage Securities
                       Corp.,
                       3.727%, due 03/15/35                        3,868,368
</Table>

                 See Accompanying Notes to Financial Statements
                                        76


ING
VP
BOND
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      COMMERCIAL (CONTINUED)
$  5,200,000          First Union National Bank-Bank of
                       America Commercial Mortgage Trust,
                       6.136%, due 12/15/10                   $    5,967,054
   7,300,000          GE Capital Commercial Mortgage Corp.,
                       6.531%, due 05/15/33                        8,565,686
   6,350,000          JP Morgan Chase Commercial Mortgage
                       Securities Corp.,
                       6.162%, due 05/12/34                        7,291,475
   9,380,000          JP Morgan Chase Commercial Mortgage
                       Securities Corp.,
                       6.244%, due 04/15/35                       10,666,550
   7,030,000          LB-UBS Commercial Mortgage Trust,
                       4.659%, due 12/15/26                        7,433,915
   2,000,000          LB-UBS Commercial Mortgage Trust,
                       6.133%, due 12/15/30                        2,294,784
   5,220,000          LB-UBS Commercial Mortgage Trust,
                       6.226%, due 03/15/26                        5,974,313
   4,500,000          LB-UBS Commercial Mortgage Trust,
                       7.370%, due 08/15/26                        5,469,845
   9,380,000          Mortgage Capital Funding, Inc.,
                       6.663%, due 03/18/30                       10,782,478
   4,534,017          Prudential Commercial Mortgage Trust,
                       3.669%, due 02/11/36                        4,627,554
   5,281,576          Vendee Mortgage Trust,
                       5.849%, due 09/15/23                        5,468,848
                                                              --------------
                                                                  87,576,713
                                                              --------------
                      CREDIT CARD: 1.0%
   8,800,000          Citibank Credit Card Issuance Trust,
                       5.650%, due 06/16/08                        9,674,947
   3,460,000          Fleet Credit Card Master Trust II,
                       2.400%, due 07/15/08                        3,509,411
                                                              --------------
                                                                  13,184,358
                                                              --------------
                      HOME EQUITY: 0.8%
     695,000          Equity One, Inc.,
                       2.976%, due 09/25/33                          705,952
   2,602,000          Residential Funding Mortgage
                       Securities II, 3.450%, due 01/25/16         2,666,301
   7,465,000          Saxon Asset Securities Trust,
                       3.960%, due 06/25/33                        7,618,233
                                                              --------------
                                                                  10,990,486
                                                              --------------
                      OTHER: 0.2%
   3,256,000    XX    Residential Asset Mortgage Products,
                       Inc., 2.140%, due 06/25/33                  3,234,634
                                                              --------------
                                                                   3,234,634
                                                              --------------
</Table>

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      WHOLE LOAN: 2.7%
$  1,868,821          Bank of America Alternative Loan
                       Trust, 5.500%, due 02/25/33            $    1,923,581
   5,340,823          Bank of America Mortgage Securities,
                       4.413%, due 03/25/33                        5,432,976
   1,526,362    XX    Bear Stearns Adjustable Rate Mortgage
                       Trust,
                       6.020%, due 01/25/32                        1,547,827
   5,150,036          Bear Stearns Asset Backed Securities,
                       Inc., 5.625%, due 11/25/32                  5,359,483
  16,778,141          MASTR Alternative Loans Trust,
                       6.500%, due 05/25/33                       17,333,917
   4,835,000    XX    Washington Mutual,
                       5.000%, due 06/25/18                        4,943,788
                                                              --------------
                                                                  36,541,572
                                                              --------------
                      Total Collateralized Mortgage
                       Obligations and Asset Backed
                       Securities
                       (Cost $159,623,065)                       165,333,594
                                                              --------------
U.S. GOVERNMENT AGENCY OBLIGATIONS: 27.6%
                      FEDERAL HOME LOAN MORTGAGE CORPORATION: 8.7%
   1,477,000          4.000%, due 04/15/21                         1,499,992
  13,350,000          4.250%, due 06/15/05                        14,085,839
  24,964,116          5.500%, due 05/01/23                        25,861,050
  19,033,841          5.500%, due 05/15/31                        19,490,124
   6,840,000          5.875%, due 03/21/11                         7,706,211
  44,630,000          6.000%, due 09/15/31                        46,261,762
   3,092,677          7.500%, due 11/01/28                         3,295,755
     747,788          7.500%, due 12/01/11                           798,180
                                                              --------------
                                                                 118,998,913
                                                              --------------
                      FEDERAL NATIONAL MORTGAGE ASSOCIATION: 14.0%
     929,032          10.000%, due 02/25/19                        1,051,307
     695,000          2.859%, due 12/26/29                           704,270
  12,880,000          2.875%, due 05/19/08                        12,936,801
  10,904,000          4.000%, due 06/25/16                        11,046,913
  19,860,000          4.600%, due 06/05/18                        19,844,748
  28,500,000          5.000%, due 08/25/18                        29,381,733
   8,500,000          5.000%, due 10/25/33 TBA                     8,569,063
   7,800,000          5.500%, due 10/15/33 TBA                     8,014,500
   6,467,498          6.000%, due 03/01/17                         6,752,469
     411,626          6.000%, due 03/01/17                           429,764
   8,476,702          6.000%, due 04/01/17                         8,850,227
   3,016,429          6.000%, due 07/01/29                         3,141,313
     491,368          6.000%, due 08/01/17                           513,020
   9,730,000          6.000%, due 10/15/32 TBA                    10,100,956
  12,300,000          6.500%, due 07/15/33 TBA                    12,830,438
  13,878,276          6.500%, due 08/01/29                        14,492,240
   8,000,000          6.500%, due 09/25/23                         8,451,832
   1,926,744          6.500%, due 11/01/13                         2,034,822
     956,510          7.000%, due 01/01/30                         1,008,086
     117,750          7.000%, due 02/01/26                           124,441
     224,406          7.000%, due 02/01/26                           237,156
     117,209          7.000%, due 03/01/26                           123,819
     203,849          7.000%, due 03/01/26                           215,346
     153,018          7.000%, due 03/01/26                           161,648
     186,148          7.000%, due 03/01/26                           196,725
     202,348          7.000%, due 03/01/26                           213,845
   6,403,621          7.000%, due 06/01/31                         6,756,782
     110,960          7.000%, due 08/01/25                           117,265
     118,023          7.000%, due 10/01/25                           124,729
      44,601          7.000%, due 11/01/25                            47,135
     126,379          7.000%, due 12/01/25                           133,560
     183,233          7.000%, due 12/01/25                           193,645
     157,294          7.000%, due 12/01/25                           166,231
   8,048,859          7.500%, due 01/25/48                         8,987,058
   6,401,748          7.500%, due 06/25/32                         7,147,955
     467,105          7.500%, due 07/01/11                           500,248
     654,247          7.500%, due 10/01/30                           695,321
     490,942          7.500%, due 11/01/30                           521,763
     898,100          7.500%, due 11/01/30                           954,482
   2,412,057          8.500%, due 01/01/25                         2,628,194
   1,474,566          8.500%, due 11/01/23                         1,608,343
                                                              --------------
                                                                 192,010,193
                                                              --------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        77


ING
VP
BOND
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      GOVERNMENT NATIONAL MORTGAGE ASSOCIATION: 4.9%
$    419,193          5.000%, due 12/20/29                    $      435,618
     617,492          5.375%, due 04/20/28                           640,323
   5,000,000          6.000%, due 10/15/31 TBA                     5,223,440
  22,965,904          6.500%, due 10/15/31                        24,121,365
     413,416          7.000%, due 04/15/26                           438,117
     652,911          7.000%, due 04/15/26                           691,921
     402,894          7.000%, due 04/15/26                           426,966
     558,102          7.000%, due 04/15/26                           591,447
   1,648,455          7.000%, due 04/15/32                         1,741,695
   2,792,854          7.000%, due 05/15/31                         2,950,823
   1,793,105          7.000%, due 05/15/32 TBA                     1,894,526
   1,926,554          7.000%, due 06/15/31                         2,036,147
      95,908          7.500%, due 01/15/26                           101,932
     244,432          7.500%, due 01/15/30                           259,875
       5,805          7.500%, due 01/15/31                             6,170
       6,663          7.500%, due 01/15/31                             7,081
       5,614          7.500%, due 01/15/31                             5,966
     578,033          7.500%, due 01/15/32                           614,571
     658,877          7.500%, due 02/15/30                           700,263
       6,276          7.500%, due 02/15/30                             6,673
     181,540          7.500%, due 02/15/31                           192,940
       3,318          7.500%, due 02/15/31                             3,526
       6,444          7.500%, due 02/15/31                             6,849
       7,147          7.500%, due 02/15/31                             7,595
       6,158          7.500%, due 02/15/31                             6,548
       4,062          7.500%, due 02/15/31                             4,317
     763,879          7.500%, due 02/15/32                           811,857
     131,132          7.500%, due 03/15/29                           139,368
      81,052          7.500%, due 03/15/31                            86,142
      18,656          7.500%, due 03/15/31                            19,828
      96,138          7.500%, due 03/15/32                           102,177
     503,581          7.500%, due 03/15/32                           535,212
     162,127          7.500%, due 04/15/22                           173,718
     293,474          7.500%, due 04/15/29                           311,907
     182,391          7.500%, due 04/15/31                           193,845
      28,960          7.500%, due 04/15/32                            30,779
      15,242          7.500%, due 05/15/22                            16,199
     271,040          7.500%, due 05/15/30                           288,164
     430,506          7.500%, due 05/15/32                           457,546
      12,849          7.500%, due 06/15/22                            13,656
       7,019          7.500%, due 06/15/22                             7,460
      13,619          7.500%, due 06/15/24                            14,475
      13,972          7.500%, due 06/15/24                            14,849
     101,863          7.500%, due 06/15/30                           108,261
      64,990          7.500%, due 06/15/30                            69,072
     171,263          7.500%, due 06/15/32                           182,020
     561,683          7.500%, due 06/15/32                           596,962
       9,559          7.500%, due 07/15/26                            10,159
       6,752          7.500%, due 07/15/30                             7,179
     229,326          7.500%, due 07/15/30                           243,814
       5,886          7.500%, due 07/15/30                             6,258
     507,435          7.500%, due 07/15/32                           539,308
      20,576          7.500%, due 08/15/22                            21,868
       6,470          7.500%, due 08/15/29                             6,877
     663,793          7.500%, due 08/15/29                           705,487
       5,951          7.500%, due 08/15/30                             6,327
       6,998          7.500%, due 08/15/30                             7,440
      62,794          7.500%, due 08/15/30                            66,738
     679,444          7.500%, due 08/15/32                           722,119
     250,844          7.500%, due 09/15/29                           266,600
      47,968          7.500%, due 09/15/31                            50,981
   2,628,981          7.500%, due 09/15/32                         2,794,113
     183,115          7.500%, due 10/15/29                           194,617
     251,287          7.500%, due 10/15/30                           267,163
       5,799          7.500%, due 11/15/30                             6,166
       6,664          7.500%, due 11/15/30                             7,085
       7,222          7.500%, due 11/15/30                             7,678
       6,424          7.500%, due 11/15/30                             6,830
   1,540,822          7.500%, due 11/20/30                         1,628,539
     282,873          7.500%, due 12/15/29                           300,641
     274,216          7.500%, due 12/15/30                           291,440
       4,609          7.500%, due 12/15/30                             4,900
   4,321,087          7.500%, due 12/15/31                         4,594,144
   6,906,872          8.000%, due 12/15/17                         7,553,222
                                                              --------------
                                                                  67,607,884
                                                              --------------
                      Total U.S. Government Agency
                       Obligations
                       (Cost $374,337,571)                       378,616,990
                                                              --------------
U.S. TREASURY OBLIGATIONS: 20.1%
                      U.S. TREASURY BONDS: 4.4%
  13,073,000          5.375%, due 02/15/31                        14,725,009
  36,553,000          6.250%, due 08/15/23                        44,786,015
                                                              --------------
                                                                  59,511,024
                                                              --------------
                      U.S. TREASURY NOTES: 15.7%
 183,306,000    S     1.250%, due 05/31/05                       183,255,957
   1,825,000          2.000%, due 05/15/06                         1,844,962
   8,190,000          2.625%, due 05/15/08                         8,267,428
  13,000,000          3.000%, due 01/31/04                        13,155,909
   9,014,000          3.625%, due 05/15/13                         9,087,248
                                                              --------------
                                                                 215,611,504
                                                              --------------
                      Total U.S. Treasury Obligations
                       (Cost $276,302,135)                       275,122,528
                                                              --------------
<Caption>
   Shares                                                         Value
- ----------------------------------------------------------------------------
                                                     
PREFERRED STOCKS: 0.4%
                      AUTO MANUFACTURERS: 0.3%
     167,874          General Motors                               4,180,063
                                                              --------------
                                                                   4,180,063
                                                              --------------
</Table>

<Table>
<Caption>
   Shares                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      MEDIA: 0.1%
$      2,750          CSC Holdings, Inc.                      $      282,563
          26    @     Paxson                                         256,750
       2,250          Primedia, Inc.                                 216,563
                                                              --------------
                                                                     755,876
                                                              --------------
                      TELECOMMUNICATIONS: 0.0%
         120    @     Crown Castle, Inc.                             131,700
                                                              --------------
                                                                     131,700
                                                              --------------
                      Total Preferred Stocks
                       (Cost $5,068,744)                           5,067,639
                                                              --------------
                      Total Long-Term Investments
                       (Cost $1,302,773,953)                   1,335,646,053
                                                              --------------
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
SHORT-TERM INVESTMENTS: 11.9%
                      COMMERCIAL PAPER: 10.5%
$ 12,000,000    S     AOL TIME WARNER, Inc.,
                       1.340%, due 07/15/03                       11,993,747
  12,000,000          Blue Ridge Asset Funding,
                       1.070%, due 07/31/03                       11,989,300
  13,000,000    S     Credit Suisse First Boston,
                       1.250%, due 07/21/03                       12,990,972
  13,000,000    S     Crown Point Capital,
                       1.040%, due 07/18/03                       12,993,616
  14,000,000    S     Deere & Company,
                       1.330%, due 07/25/03                       13,987,587
  14,000,000    S     Diamlerchrysler,
                       1.260%, due 08/04/03                       13,983,340
</Table>

                 See Accompanying Notes to Financial Statements
                                        78


ING
VP
BOND
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
                      COMMERCIAL PAPER (CONTINUED)
$ 12,000,000    S     Edison Asset Security LLC,
                       1.230%, due 07/28/03                   $   11,988,930
  14,000,000    S     Ford Motor Credit Corp.,
                       1.400%, due 07/28/03                       13,985,300
  13,500,000    S     General Motors Accept.,
                       1.420%, due 07/24/03                       13,487,753
  12,000,000    S     Household Finance Corp.,
                       1.250%, due 07/02/03                       11,999,583
  14,000,000    S     Kraft Foods, Inc.,
                       1.450%, due 07/25/03                       13,986,467
                                                              --------------
                                                                 143,386,595
                                                              --------------
                      REPURCHASE AGREEMENT: 1.4%
  19,770,000    S     State Street Repurchase Agreement
                       dated 06/30/03, 1.100%, due 07/01/03,
                       $6,688,204 to be received upon
                       repurchase (Collateralized by
                       $6,820,000 Federal Home Loan Bank,
                       1.300%, Market Value $6,826,397, due
                       06/28/04)                                  19,770,000
                                                              --------------
                      Total Short-Term Investments
                       (Cost $163,156,595)                       163,156,595
                                                              --------------

</Table>

<Table>
                                                     
              TOTAL INVESTMENTS IN SECURITIES
               (COST $1,465,930,548)*                 109.4%  $1,498,802,648
              OTHER ASSETS AND LIABILITIES-NET         (9.4)    (129,365,254)
                                                      ------  --------------
              NET ASSETS                              100.0%  $1,369,437,394
                                                      ======  ==============
</Table>

<Table>
     
 @      Non-income producing security
 @@     Foreign Issuer
 #      Securities purchased pursuant to Rule 144A, under the
        Securities Act of 1933 and may not be resold subject to that
        rule except to qualified institutional buyers.
 XX     Value of securities obtained from one or more dealers making
        markets in the securities which have been adjusted based on
        the Portfolio's valuation procedures.
 TBA    To be announced
 S      Segregated securities for swaps and when-issued or delayed
        delivery securities held at June 30, 2003.
 REITs  Real Estate Investment Trusts
 *      Cost for federal income tax purposes is the same as for
        financial statement purposes. Net unrealized appreciation
        consists of:
</Table>

<Table>
                                                                
        Gross Unrealized Appreciation                              $36,178,756
        Gross Unrealized Depreciation                               (3,306,656)
                                                                   -----------
        Net Unrealized Appreciation                                $32,872,100
                                                                   ===========
</Table>

Information concerning open swap contract at June 30, 2003 is shown below:

<Table>
                       
SWAP COUNTER PARTY        MERRILL LYNCH
Notional Principal        $6,805,000
Fund will Pay:            Notional amount times (libor rate +0.90%) times actual days
                          divided by 360
Effective LIBOR rate:     1.2788%
Fund will receive:        Notional amount times Index Return [1]. Positive amounts are
                          paid to the Fund. The absolute value of negative amounts are
                          paid to Merrill Lynch Capital Services.
Index:                    U.S. High Yield Cash Pay Index
Payment Date:             Quarterly on the 2nd
Net unrealized gain:      $591,101
Termination date:         July 2, 2003
</Table>

<Table>
   
 [1]  Index return calculation: (Ending Index Level -- Starting
      Index Level) / Starting Index Level.
</Table>

                 See Accompanying Notes to Financial Statements
                                        79


ING
VP
MONEY
MARKET
PORTFOLIO(1)  PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
ASSET-BACKED COMMERCIAL PAPER: 17.3%
$ 14,500,000          Blue Ridge Asset Funding,
                       1.050%, due 07/14/03                   $   14,494,502
  14,000,000          Blue Ridge Asset Funding,
                       1.070%, due 07/31/03                       13,987,517
  14,800,000          Crown Point Capital,
                       0.950%, due 10/09/03                       14,752,936
  14,500,000          Crown Point Capital,
                       1.010%, due 09/19/03                       14,462,590
  26,400,000          Crown Point Capital,
                       1.160%, due 09/10/03                       26,342,712
  15,000,000          Crown Point Capital,
                       1.230%, due 08/05/03                       14,982,062
  14,500,000          Edison Asset Securitization LLC,
                       1.140%, due 11/17/03                       14,442,290
  15,000,000          Edison Asset Securitization LLC,
                       1.250%, due 07/16/03                       14,992,188
  14,400,000          Galaxy Funding, Inc.,
                       1.170%, due 08/27/03                       14,375,952
   9,300,000          Galaxy Funding, Inc.,
                       1.250%, due 07/28/03                        9,291,281
  14,500,000          Jupiter Securitization Corp.,
                       0.990%, due 07/23/03                       14,491,228
  14,500,000          Jupiter Securitization Corp.,
                       1.050%, due 07/15/03                       14,494,079
  14,500,000          Old Line Funding Corp.,
                       1.230%, due 07/09/03                       14,496,037
  14,100,000          Old Line Funding Corp.,
                       1.375%, due 07/24/03                       14,089,415
  16,000,000          Preferred Receivable Funding Corp.,
                       1.200%, due 07/02/03                       15,999,467
  14,500,000          Thunder Bay Funding, Inc.,
                       1.160%, due 07/28/03                       14,487,385
  10,900,000          Thunder Bay Funding, Inc.,
                       1.190%, due 07/18/03                       10,893,875
                                                              --------------
                      Total Asset-Backed Commercial Paper
                       (Cost $251,073,877)                       251,075,516
                                                              --------------
CERTIFICATES OF DEPOSIT: 8.1%
16,000,000..    @@    Barclays Bank PLC,
                       1.260%, due 09/03/03                       16,005,760
17,500,000..    @@    Barclays Bank PLC,
                       1.620%, due 12/09/03                       17,543,750
15,450,000..    @@    Canadian Imperial Bank,
                       1.290%, due 08/11/03                       15,477,931
  19,000,000          HBOS Treasury Services,
                       1.250%, due 07/29/03                       18,999,832
  17,900,000          State Street Bank & Trust,
                       1.220%, due 07/06/04                       17,916,110
  14,000,000          Washington Mutual Bank,
                       1.220%, due 11/25/03                       14,009,520
  17,100,000          Washington Mutual Bank,
                       1.290%, due 10/17/03                       17,112,483
                                                              --------------
                      Total Certificates of Deposit
                       (Cost $116,963,494)                       117,065,386
                                                              --------------
</Table>

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
COMMERCIAL PAPER: 3.8%
  16,000,000          Credit Suisse First Boston,
                       1.250%, due 07/21/03                   $   15,988,889
   9,250,000          Household Finance Corp.,
                       0.980%, due 09/03/03                        9,231,038
$ 15,000,000          Household Finance Corp.,
                       1.240%, due 07/03/03                       14,998,967
  14,000,000          UBS Finance, Inc.,
                       1.030%, due 07/11/03                       13,995,994
                                                              --------------
                      Total Commercial Paper
                       (Cost $54,217,734)                         54,214,888
                                                              --------------
CORPORATE NOTES: 55.9%
  24,100,000          American Honda Finance,
                       1.320%, due 08/04/03                       24,100,294
  18,000,000          American Honda Finance,
                       1.400%, due 09/16/03                       18,006,660
  14,817,000          Associates Corp.,
                       5.750%, due 11/01/03                       15,041,181
  18,700,000          Bank Of America Corp.,
                       1.354%, due 07/07/03                       18,700,348
  25,500,000          Bank Of America Corp.,
                       6.820%, due 08/18/03                       25,503,060
   9,500,000          Bank Of New York,
                       1.310%, due 06/25/04                        9,501,045
5,800,000...    @@    Bank Of Scotland Treasury Services,
                       1.770%, due 01/22/04                        5,823,316
  16,000,000          Bank One,
                       1.290%, due 02/24/04                       16,001,280
  16,000,000          Bank One,
                       1.290%, due 03/04/04                       16,001,280
  14,000,000          Bank One,
                       1.933%, due 02/23/04                       14,011,900
   9,760,000          Bankamerica Corp.,
                       5.750%, due 03/01/04                       10,055,533
17,900,000..    @@    Barclays Bank PLC,
                       1.280%, due 03/08/04                       17,925,955
   3,920,000          Bell Atlantic,
                       5.875%, due 02/01/04                        4,021,058
  17,000,000          Bellsouth Corp.,
                       4.160%, due 04/26/04                       17,405,790
  16,000,000          BP Capital,
                       1.295%, due 03/08/04                       16,001,760
  15,000,000    @@    Canadian Imperial Bank,
                       1.295%, due 12/15/03                       15,000,352
  11,300,000          Chase Manhattan Bank,
                       1.074%, due 06/30/04                       11,294,689
  24,000,000          Citigroup, Inc.,
                       3.848%, due 07/17/03                       24,001,255
   5,600,000          First Union National Bank,
                       1.660%, due 02/20/04                        5,613,832
   8,000,000          First Union National Bank,
                       5.268%, due 06/08/04                        8,010,720
  13,000,000          Fleet Boston Corp.,
                       6.913%, due 07/31/03                       13,002,365
  16,000,000          General Electric Capital,
                       1.340%, due 07/09/04                       16,013,120
  18,850,000          General Electric Capital,
                       1.770%, due 01/28/04                       18,856,032
  25,500,000          General Electric Capital,
                       2.019%, due 10/22/03                       25,516,065
  15,000,000          Goldman Sachs,
                       1.400%, due 10/27/03                       15,013,500
  16,000,000          Goldman Sachs,
                       1.350%, due 09/26/03                       16,011,200
  32,000,000          Goldman Sachs,
                       1.604%, due 08/01/03                       32,000,000
   5,150,000          GTE North,
                       6.000%, due 01/15/04                        5,280,964
  19,500,000          HBOS Treasury Services PLC,
                       1.270%, due 06/24/04                       19,509,360
   6,100,000          Heller Financial, Inc.,
                       6.000%, due 03/19/04                        6,306,790
</Table>

                 See Accompanying Notes to Financial Statements
                                        80

ING
VP
MONEY
MARKET
PORTFOLIO(1)PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
 Principal
   Amount                                                         Value
- ----------------------------------------------------------------------------
                                                     
$ 12,800,000          Household Finance Corp.,
                       4.520%, due 09/15/03                   $   12,879,872
   5,400,000          Household Finance Corp.,
                       6.930%, due 09/26/03                        5,402,430
   9,200,000          Merrill Lynch & Co., Inc.,
                       1.321%, due 11/19/03                        9,200,000
  23,950,000          Merrill Lynch & Co., Inc.,
                       1.590%, due 03/08/04                       24,005,324
  12,800,000          Merrill Lynch & Co., Inc.,
                       1.987%, due 08/01/03                       12,803,642
  13,500,000          Money Market Trust LLY,
                       1.370%, due 06/03/04                       13,504,576
  18,300,000          Money Market Trust Series 2003-A,
                       1.439%, due 02/19/04                       18,303,843
  31,400,000          Money Market Trust Series A-1,
                       1.460%, due 07/09/04                       31,404,082
  18,000,000    @@    Rabobank Nederland,
                       1.293%, due 01/22/04                       18,024,120
  18,000,000    @@    Rabobank Nederland,
                       1.295%, due 01/23/04                       18,024,840
  11,000,000          Salomon Smith Barney,
                       1.480%, due 11/13/03                       11,009,900
  19,000,000          Salomon Smith Barney,
                       1.970%, due 02/20/04                       19,021,280
  30,000,000          SBC Communications, Inc.,
                       4.180%, due 06/05/04                       30,964,500
  31,000,000          Toyota Motor Credit Corp.,
                       1.370%, due 01/16/04                       31,004,650
  15,000,000          US Bancorp,
                       1.569%, due 09/15/03                       15,004,950
   8,000,000          US Bank,
                       1.390%, due 11/14/03                        8,001,920
  15,500,000          Washington Mutual Bank,
                       1.260%, due 11/13/03                       15,513,020
   9,000,000          Wells Fargo Bank,
                       1.280%, due 02/06/04                        9,001,350
  18,000,000          Wells Fargo Bank,
                       1.300%, due 01/26/04                       18,001,440
  18,900,000          Wells Fargo Bank,
                       1.321%, due 11/24/03                       18,900,756
  10,000,000          Wells Fargo Bank,
                       1.338%, due 07/02/04                       10,003,400
                                                              --------------
                      Total Corporate Notes
                       (Cost $809,132,802)                       809,510,599
                                                              --------------
U.S. GOVERNMENT AGENCY OBLIGATIONS: 8.7%
  16,000,000          Federal Home Loan Bank,
                       1.410%, due 03/05/04                       16,006,560
  16,000,000          Federal Home Loan Bank,
                       1.410%, due 03/08/04                       16,006,720
  20,200,000          Federal Home Loan Bank,
                       5.375%, due 01/05/04                       20,645,612
   8,900,000          Federal Home Loan Bank,
                       5.500%, due 02/25/04                        9,156,053
  28,000,000          Federal Home Loan Mortgage
                       Corporation,
                       3.250%, due 01/15/04                       28,332,360
   3,900,000          Federal Home Loan Mortgage
                       Corporation,
                       3.400%, due 02/20/04                        3,958,110
$ 15,000,000          Federal National Mortgage Association,
                       1.250%, due 07/07/04                       15,004,200
  16,000,000          Federal National Mortgage Association,
                       5.125%, due 02/13/04                       16,400,480
                                                              --------------
                      Total U.S. Government Agency
                       Obligations
                       (Cost $125,399,430)                       125,510,095
                                                              --------------
REPURCHASE AGREEMENT: 6.9%
 100,555,000          Morgan Stanley Repurchase Agreement
                       dated 06/30/03, 1.100%, due 07/01/03,
                       $100,558,073 to be received upon
                       repurchase (Collateralized by total
                       $98,735,000 Federal National Mortgage
                       Association, Market Value
                       $102,570,931)(2)                          100,555,000
                                                              --------------
                      Total Repurchase Agreement
                       (Cost $100,555,000)                       100,555,000
                                                              --------------

</Table>

<Table>
                                                     
              TOTAL INVESTMENTS IN SECURITIES
               (COST $1,457,342,337)*                 100.7%  $1,457,931,484
              OTHER ASSETS AND LIABILITIES-NET         (0.7)     (10,342,021)
                                                      ------  --------------
              NET ASSETS                              100.0%  $1,447,589,463
                                                      ======  ==============
</Table>

<Table>
    
 @@    Foreign Issuer
 PLC   Public Limited Company
 (1)   All securities with a maturity date greater than one year
       have a variable rate, a demand feature, are prerefunded,
       have optional or mandatory put resulting in an effective
       maturity of one year or less. Rate shown reflects current
       rate.
 (2)   Collateral information for the repurchase agreement is as
       follows:
</Table>

<Table>
<Caption>
          PAR                 MARKET      MATURITY
         VALUE     RATE       VALUE         DATE
         -----     ----       ------      --------
                                 
      $11,000,000  4.375%  $ 11,925,260   10/15/06
       10,000,000  5.250%    10,248,333   08/14/06
       10,265,000  3.000%    10,410,181   07/29/04
       10,000,000  5.625%    10,464,062   05/14/04
       10,000,000  4.400%    10,180,378   05/07/05
        5,180,000  5.250%     5,801,603   04/15/07
        8,470,000  3.625%     8,700,724   04/15/04
        3,580,000  2.375%     3,632,775   04/13/06
       10,100,000  4.750%    10,501,921   03/15/04
       11,120,000  5.125%    11,611,713   02/13/04
        9,020,000  2.750%     9,093,981   11/14/05
      -----------          ------------
       98,735,000           102,570,931
      -----------          ------------
</Table>

<Table>
    
 *     Cost for federal income tax purposes is the same as for
       financial statement purposes. Net unrealized appreciation
       consists of:
</Table>

<Table>
                                                                 
      Gross Unrealized Appreciation                                 $649,262
      Gross Unrealized Depreciation                                  (60,115)
                                                                    --------
      Net Unrealized Appreciation                                   $589,147
                                                                    ========
</Table>

                 See Accompanying Notes to Financial Statements
                                        81


ING
VP
MONEY
MARKET
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                             Percentage of
Industry                                                      Net Assets
- --------------------------------------------------------------------------
                                                          
Asset-Backed Commercial Paper                                     17.3%
Bank holding companies                                             3.8%
Commercial Banks, NEC                                              1.7%
Federal & Federally-Sponsored Credit Agencies                      8.7%
Foreign bank, branches and agencies                               13.3%
Miscellaneous Business Credit Institution                          1.3%
National Commercial Banks                                         16.4%
Personal Credit Institutions                                      16.4%
Pharmaceutical Preparations                                        0.9%
Security Brokers, Dealers & Flotation Companies                    9.6%
Short-Term Business Credit Institutions                            0.4%
Telephone Communications                                           4.0%
Repurchase Agreement                                               6.9%
Other Assets and Liabilities, Net                                 -0.7%
                                                                 -----
NET ASSETS                                                       100.0%
                                                                 =====
</Table>

                 See Accompanying Notes to Financial Statements
                                        82



                  DIRECTOR AND OFFICER INFORMATION (Unaudited)
- --------------------------------------------------------------------------------

The business and affairs of the Portfolios are managed under the direction of
the Portfolios' Board of Directors. Information pertaining to the Director and
Officers of the Portfolios is set forth below. The Statement of Additional
Information includes additional information about directors of the Registrant
and is available, without charge, upon request at 1-800-992-0180.
<Table>
<Caption>

                                                  TERM OF OFFICE
                               POSITION(S) HELD    AND LENGTH OF            PRINCIPAL OCCUPATION(S)
NAME, ADDRESS AND AGE            WITH COMPANY     TIME SERVED(1)           DURING THE PAST FIVE YEARS
- ---------------------          ----------------   --------------           --------------------------
                                                           
INDEPENDENT DIRECTORS

Albert E. DePrince, Jr.          Director         June, 1998        Director, Business and Economic Research
7337 E. Doubletree Ranch Road                     to present        Center (1999 to present) and Professor
Scottsdale, AZ 85258                                                of Economics and Finance, Middle
Born: 1941                                                          Tennessee State University (1991 to
                                                                    present).

Maria T. Fighetti                Director         April, 1994       Associate Commissioner, Contract
7337 E. Doubletree Ranch Road                     to present        Management -- Health Services for New
Scottsdale, AZ 85258                                                York City Department of Mental Health,
Born: 1943                                                          Mental Retardation and Alcohol Services
                                                                    (1973 to 2002).

Sidney Koch                      Director         April, 1994       Financial Adviser and Self-Employed
7337 E. Doubletree Ranch Road                     to present        (January 1993 to present).
Scottsdale, AZ 85258
Born: 1935

Corine T. Norgaard               Director         June, 1991        Dean, Barney School of Business,
7337 E. Doubletree Ranch Road                     to present        University of Hartford (August 1996 to
Scottsdale, AZ 85258                                                present).
Born: 1937

Edward T. O'Dell                 Director         June, 2002        Formerly, Partner/Chairman of Financial
7337 E. Doubletree Ranch Road                     to present        Service Group, Goodwin Proctor LLP (June
Scottsdale, AZ 85258                                                1966 to September 2000); Chairman,
Born: 1935                                                          Committee I -- International Bar
                                                                    Association (1995 to 1999).

Joseph E. Obermeyer(2)           Director         January, 2003     President, Obermeyer & Associates, Inc.
7337 E. Doubletree Ranch Road                     to present        (November 1999 to present) and Senior
Scottsdale, AZ 85258                                                Manager, Arthur Anderson LLP (1995 to
Born: 1957                                                          October 1999).

DIRECTORS WHO ARE "INTERESTED
 PERSONS"

J. Scott Fox(3)                  Director         December, 1997    President and Chief Executive Officer
Aeltus Investment Management,                     to present        (April 2001 to present), Managing
Inc.                                                                Director and Chief Operating Officer
10 State House Square                                               (April 1994 to April 2001), Chief
Hartford, CT                                                        Financial Officer (April 1994 to July
Born: 1955                                                          2001), Aeltus Investment Management,
                                                                    Inc.; Executive Vice President (April
                                                                    2001 to present), Director, Chief
                                                                    Operating Officer (February 1995 to
                                                                    present), Chief Financial Officer,
                                                                    Managing Director (February 1995 to
                                                                    April 2001), Aeltus Capital, Inc; Senior
                                                                    Vice President -- Operations, Aetna Life
                                                                    Insurance and Annuity Company, March
                                                                    1997 to December 1997.

<Caption>
                                NUMBER OF
                               PORTFOLIOS
                                 IN FUND
                                 COMPLEX
                               OVERSEEN BY        OTHER DIRECTORSHIPS
NAME, ADDRESS AND AGE           DIRECTOR            HELD BY DIRECTOR
- ---------------------          -----------        -------------------
                                       
INDEPENDENT DIRECTORS
Albert E. DePrince, Jr.           54                       --
7337 E. Doubletree Ranch Road
Scottsdale, AZ 85258
Born: 1941
Maria T. Fighetti                 54                       --
7337 E. Doubletree Ranch Road
Scottsdale, AZ 85258
Born: 1943
Sidney Koch                       54                       --
7337 E. Doubletree Ranch Road
Scottsdale, AZ 85258
Born: 1935
Corine T. Norgaard                54         Director/Trustee, Mass Mutual
7337 E. Doubletree Ranch Road                Corporate Investors
Scottsdale, AZ 85258
Born: 1937
Edward T. O'Dell                  54                       --
7337 E. Doubletree Ranch Road
Scottsdale, AZ 85258
Born: 1935
Joseph E. Obermeyer(2)            54                       --
7337 E. Doubletree Ranch Road
Scottsdale, AZ 85258
Born: 1957
DIRECTORS WHO ARE "INTERESTED
 PERSONS"
J. Scott Fox(3)                   54         Mr. Fox is a Director of IPC
Aeltus Investment Management,                Financial Network, Inc.
Inc.
10 State House Square
Hartford, CT
Born: 1955
</Table>

                                        83


            DIRECTOR AND OFFICER INFORMATION (Unaudited) (Continued)
- --------------------------------------------------------------------------------
<Table>
<Caption>

                                                  TERM OF OFFICE
                               POSITION(S) HELD    AND LENGTH OF            PRINCIPAL OCCUPATION(S)
NAME, ADDRESS AND AGE            WITH COMPANY     TIME SERVED(1)           DURING THE PAST FIVE YEARS
- ---------------------          ----------------   --------------           --------------------------
                                                           
DIRECTORS WHO ARE "INTERESTED
 PERSONS"

Thomas J. McInerney(4)           Director         April, 2002       Chief Executive Officer, ING U.S.
7337 E. Doubletree Ranch Rd.                      to present        Financial Services (September 2001 to
Scottsdale, AZ 85258                                                present); General Manager and Chief
Born: 1956                                                          Executive Officer, ING U.S. Worksite
                                                                    Financial Services (December 2000 to
                                                                    present); Member, ING Americas Executive
                                                                    Committee (2001 to present); President,
                                                                    Chief Executive Officer and Director of
                                                                    Northern Life Insurance Company (2001 to
                                                                    present), ING Aeltus Holding Company,
                                                                    Inc. (2000 to present), ING Retail
                                                                    Holding Company (1998 to present).
                                                                    Formerly, ING Life Insurance and Annuity
                                                                    Company (1997 to November 2002); ING
                                                                    Retirement Holdings, Inc. (1997 to March
                                                                    2003); General Manager and Chief
                                                                    Executive Officer, ING Worksite Division
                                                                    (December 2000 to October 2001),
                                                                    President, ING-SCI, Inc. (August 1997 to
                                                                    December 2000); President, Aetna
                                                                    Financial Services (August 1997 to
                                                                    December 2000); Head of National
                                                                    Accounts, Core Sales and Marketing,
                                                                    Aetna U.S. Healthcare (April 1996 to
                                                                    March 1997);

<Caption>
                                NUMBER OF
                               PORTFOLIOS
                                 IN FUND
                                 COMPLEX
                               OVERSEEN BY        OTHER DIRECTORSHIPS
NAME, ADDRESS AND AGE           DIRECTOR            HELD BY DIRECTOR
- ---------------------          -----------        -------------------
                                       
DIRECTORS WHO ARE "INTERESTED
 PERSONS"
Thomas J. McInerney(4)            165        Director, Hemisphere, Inc.
7337 E. Doubletree Ranch Rd.                 (May 2003 -- Present).
Scottsdale, AZ 85258                         Trustee, ING Investors Trust
Born: 1956                                   (February 2002 -- Present);
                                             Director, Equitable Life
                                             Insurance Co., Golden American
                                             Life Insurance Co., Life
                                             Insurance Company of Georgia,
                                             Midwestern United Life
                                             Insurance Co., ReliaStar Life
                                             Insurance Co., Security Life
                                             of Denver, Security
                                             Connecticut Life Insurance
                                             Co., Southland Life Insurance
                                             Co., USG Annuity and Life
                                             Company, and United Life and
                                             Annuity Insurance Co. Inc
                                             (March 2001 -- Present);
                                             Trustee, Ameribest Life
                                             Insurance Co., (2001-2003);
                                             Trustee, First Columbine Life
                                             Insurance Co., (2001-2002);
                                             Member of the Board, National
                                             Commission on Retirement
                                             Policy, Governor's Council on
                                             Economic Competitiveness and
                                             Technology of Connecticut,
                                             Connecticut Business and
                                             Industry Association,
                                             Bushnell; Connecticut Forum;
                                             Metro Hartford Chamber of
                                             Commerce; and is Chairman,
                                             Concerned Citizens for
                                             Effective Government.
</Table>

- ---------------

(1) Directors serve until their successors are duly elected and qualified,
    subject to the Board's retirement policy.

(2) Mr. Obermeyer was elected to the Board on January 1, 2003.

(3) Mr. Fox is an "interested person", as defined by the Investment Company Act
    of 1940 Act, as amended ("1940 Act"), because of his relationship with
    Aeltus Investment Management, Inc, an affiliate of ING Investments, LLC.

(4) Mr. McInerney is an "interested person", as defined by the Investment
    Company Act of 1940 Act, as amended ("1940 Act") because of his relationship
    with ING U.S. Worksite Financial Services, an affiliate of ING Investments,
    LLC.

                                        84


            DIRECTOR AND OFFICER INFORMATION (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                           TERM OF OFFICE
                                    POSITION(S) HELD        AND LENGTH OF               PRINCIPAL OCCUPATION(S)
NAME, ADDRESS AND AGE                 WITH COMPANY           SERVICE(1)                DURING THE LAST FIVE YEARS
- ---------------------               ----------------       --------------              --------------------------
                                                                       
OFFICERS:

James M. Hennessy                  President, Chief        February 2002        President and Chief Executive Officer,
7337 E. Doubletree Ranch Rd.       Executive Officer,      to present           ING Capital Corporation, LLC, ING Funds
Scottsdale, AZ 85258               and Chief                                    Services, LLC, ING Advisors, Inc., ING
Born: 1949                         Operating Officer                            Investments, LLC, Lexington Funds
                                                                                Distributor, Inc., Express America T.C.,
                                                                                Inc. and EAMC Liquidation Corp.
                                                                                (December 2001 -- Present); Executive
                                                                                Vice President and Chief Operating
                                                                                Officer and ING Funds Distributor, LLC
                                                                                (June 2000 -- Present). Formerly,
                                                                                Executive Vice President and Chief
                                                                                Operating Officer, ING Quantitative
                                                                                Management, Inc. (October
                                                                                2001 -- September 2002), Senior
                                                                                Executive Vice President (June
                                                                                2000 -- December 2000) and Secretary
                                                                                (April 1995 -- December 2000), ING
                                                                                Capital Corporation, LLC, ING Funds
                                                                                Services, LLC, ING Investments, LLC, ING
                                                                                Advisors, Inc., Express America T.C.,
                                                                                Inc. and EAMC Liquidation Corp.;
                                                                                Executive Vice President, ING Capital
                                                                                Corporation, LLC and its affiliates (May
                                                                                1998 -- June 2000); and Senior Vice
                                                                                President, ING Capital Corporation, LLC
                                                                                and its affiliates (April 1995 -- April
                                                                                1998).

Stanley D. Vyner                   Executive Vice          February 2002        Executive Vice President of ING
7337 E. Doubletree Ranch Rd.       President               to present           Advisors, Inc. and ING Investments, LLC
Scottsdale, AZ 85258                                                            (July 2000 to present) and Chief
Born: 1950                                                                      Investment Officer of the International
                                                                                Portfolios, ING Investments, LLC (July
                                                                                1996 to present). Formerly, President
                                                                                and Chief Executive Officer of ING
                                                                                Investments, LLC (August 1996 to August
                                                                                2000).

Michael J. Roland                  Executive Vice          April 2002           Executive Vice President, Chief
7337 E. Doubletree Ranch Rd.       President and           to present           Financial Officer and Treasurer of ING
Scottsdale, AZ 85258               Assistant                                    Funds Services, LLC, ING Funds
Born: 1958                         Secretary                                    Distributor, LLC, ING Advisors, Inc.,
                                   Principal               February, 2002       ING Investments, LLC, Lexington Funds
                                   Financial Officer       to present           Distributor, Inc., Express America T.C.
                                                                                Inc. and EAMC Liquidation Corp.
                                                                                (December 2001 to present). Formerly,
                                                                                Executive Vice President, Chief
                                                                                Financial Officer and Treasurer ING
                                                                                Quantitative Management (December
                                                                                2001 -- September 2002), formerly,
                                                                                Senior Vice President, ING Funds
                                                                                Services, LLC, ING Investments, LLC, and
                                                                                ING Funds Distributor, LLC (June 1998 to
                                                                                December 2001) and Chief Financial
                                                                                Officer of Endeavor Group (April 1997 to
                                                                                June 1998).

Robert S. Naka                     Senior Vice             February 2002        Senior Vice President and Assistant
7337 E. Doubletree Ranch Rd.       President and           to present           Secretary of ING Funds Services, LLC,
Scottsdale, AZ 85258               Assistant                                    ING Funds Distributor, LLC, ING
Born: 1963                         Secretary                                    Advisors, Inc., ING Capital Corporation,
                                                                                LLC ING Investments, LLC, (October 2001
                                                                                to present) and Lexington Funds
                                                                                Distributor, Inc. (December 2001 to
                                                                                present). Formerly, Senior Vice
                                                                                President and Assistant Secretary, ING
                                                                                Quantitative Management, Inc. (October
                                                                                2001 -- September 2002). Formerly, Vice
                                                                                President, ING Investments, LLC (April
                                                                                1997 to October 1999), ING Funds
                                                                                Services, LLC (February 1997 to August
                                                                                1999) and Assistant Vice President, ING
                                                                                Funds Services, LLC (August 1995 to
                                                                                February 1997).

Robyn L. Ichilov                   Vice President and      February 2002        Vice President of ING Funds Services,
7337 E. Doubletree Ranch Rd.       Treasurer               to present           LLC (October 2001 to present) and ING
Scottsdale, AZ 85258                                                            Investments, LLC (August 1997 to
Born: 1967                                                                      present); Accounting Manager, ING
                                                                                Investments, LLC (November 1995 to
                                                                                present).

Kimberly A. Anderson               Vice President and      February 2002        Vice President and Secretary of ING
7337 E. Doubletree Ranch Rd.       Secretary               to present           Funds Services, LLC, ING Funds
Scottsdale, AZ 85258                                                            Distributor, LLC, ING Advisors, Inc.,
Born: 1964                                                                      ING Investments, LLC (October 2001 to
                                                                                present) and Lexington Funds
                                                                                Distributor, Inc. (December 2001 to
                                                                                present). Formerly, Vice President, ING
                                                                                Quantitative Management, Inc. (October
                                                                                2001 -- September 2002). Formerly,
                                                                                Assistant Vice President of ING Funds
                                                                                Services, LLC (November 1999 to January
                                                                                2001) and has held various other
                                                                                positions with ING Funds Services, LLC
                                                                                for more than the last five years.

Lauren D. Bensinger                Vice President          March 2003           Vice President and Chief Compliance
7337 E. Doubletree Ranch Rd.                               to present           Officer, ING Funds Distributor, LLC.
Scottsdale, AZ 85258                                                            (July 1995 -- Present); Vice President
Born: 1954                                                                      (February 1996 -- Present) and Chief
                                                                                Compliance Officer (October
                                                                                2001 -- Present) ING Investments, LLC;
                                                                                Vice President and Chief Compliance
                                                                                Officer, ING Advisors, Inc. (July
                                                                                2000 -- Present), Vice President and
                                                                                Chief Compliance Officer, ING
                                                                                Quantitative Management, Inc. (July
                                                                                2000 -- September 2002), and Vice
                                                                                President, ING Fund Services, LLC (July
                                                                                1995 -- Present).
</Table>

                                        85


            DIRECTOR AND OFFICER INFORMATION (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                           TERM OF OFFICE
                                    POSITION(S) HELD        AND LENGTH OF               PRINCIPAL OCCUPATION(S)
NAME, ADDRESS AND AGE                 WITH COMPANY           SERVICE(1)                DURING THE LAST FIVE YEARS
- ---------------------               ----------------       --------------              --------------------------
                                                                       
OFFICERS:
Maria M. Anderson                  Assistant Vice          April 2002           Assistant Vice President of ING Funds
7337 E. Doubletree Ranch Rd.       President               to present           Services, LLC (October 2001 to present).
Scottsdale, AZ 85258                                                            Formerly, Manager of Fund Accounting and
Born: 1958                                                                      Fund Compliance, ING Investments, LLC
                                                                                (September 1999 to November 2001);
                                                                                Section Manager of Fund Accounting,
                                                                                Stein Roe Mutual Funds (July 1998 to
                                                                                August 1999); and Financial Reporting
                                                                                Analyst, Stein Roe Mutual Funds (August
                                                                                1997 to July 1998).

Todd Modic                         Assistant Vice          April 2002           Vice President of Financial
7337 E. Doubletree Ranch Rd.       President               to present           Reporting -- Fund Accounting of ING
Scottsdale, AZ 85258                                                            Funds Services, LLC (September 2002 to
Born: 1967                                                                      present). Director of Financial
                                                                                Reporting of ING Funds Services, LLC
                                                                                (March 2001 to September 2002).
                                                                                Formerly, Director of Financial
                                                                                Reporting, Axient Communications, Inc.
                                                                                (May 2000 to January 2001) and Director
                                                                                of Finance, Rural/Metro Corporation
                                                                                (March 1995 to May 2000).

Susan P. Kinens                    Assistant Vice          March 2003           Assistant Vice President and Assistant
7337 E. Doubletree Ranch Rd.       President and           to present           Secretary, ING Funds Services, LLC
Scottsdale, AZ 85258               Assistant                                    (December 2002 -- Present); and has held
Born: 1976                         Secretary                                    various other positions with ING Funds
                                                                                Services, LLC for the last five years.
</Table>

- ---------------

(1) The officers hold office until the next annual meeting of the Directors and
    until their successors are duly elected and qualified.

                                        86


      INVESTMENT MANAGER

      ING Investments, LLC
      7337 E. Doubletree Ranch Road
      Scottsdale, Arizona 85258

      ADMINISTRATOR

      ING Funds Services, LLC
      7337 E. Doubletree Ranch Road
      Scottsdale, Arizona 85258

      DISTRIBUTOR

      ING Funds Distributor, LLC
      7337 E. Doubletree Ranch Road
      Scottsdale, Arizona 85258
      1-800-992-0180

      TRANSFER AGENT

      DST Systems, Inc.
      P.O. Box 419368
      Kansas City, Missouri 64141-6368

      CUSTODIAN

      Bank of New York
      100 Colonial Center Parkway, Suite 300
      Lake Mary, FL 32746

      LEGAL COUNSEL

      Dechert
      1775 Eye Street, N.W.
      Washington, D.C. 20006

      INDEPENDENT AUDITORS

      KPMG LLP
      99 High Street
      Boston, MA 02110-2371

      Contact your investment professional, or call (800) 992-0180 for
      a current ING Funds prospectus. The prospectuses contain more
      complete information on all charges, fees, risks and expenses.
      Please read the prospectus carefully before investing or sending
      money.


[ING LOGO]

                                                 AVPSAR0603 -- 081803

SEMI-ANNUAL REPORT


SEMI-ANNUAL REPORT


(PHOTO OF COMPASS)

June 30, 2003


Classes R and S

DOMESTIC EQUITY INDEX PORTFOLIOS

ING VP Index Plus LargeCap Portfolio
ING VP Index Plus MidCap Portfolio
ING VP Index Plus SmallCap Portfolio

STRATEGIC ALLOCATION PORTFOLIOS

ING VP Strategic Allocation Growth Portfolio
ING VP Strategic Allocation Balanced Portfolio
ING VP Strategic Allocation Income Portfolio


                                                                [ING FUNDS LOGO]



                               TABLE OF CONTENTS
- --------------------------------------------------------------------------------

<Table>
                                                       
President's Letter......................................    1
Portfolio Managers' Reports:
  Domestic Equity Index Portfolios......................    2
  Strategic Allocation Portfolios.......................    8
Index Descriptions......................................   13
Statements of Assets and Liabilities....................   14
Statements of Operations................................   15
Statements of Changes in Net Assets.....................   16
Financial Highlights....................................   19
Notes to Financial Statements...........................   25
Portfolios of Investments...............................   33
Director and Officer Information........................   69
</Table>


                      (THIS PAGE INTENTIONALLY LEFT BLANK)



                               PRESIDENT'S LETTER
- --------------------------------------------------------------------------------

[PHOTO]

JAMES M. HENNESSY

Dear Shareholder:

It would be an understatement to refer to this past year as a challenging one
for investors. In the past twelve months, there have been a number of events on
the geopolitical front and numerous economic setbacks that have tested investor
resilience.

We are now in the third year of one of the longest economic downturns in U.S.
history. And although few of us will take much comfort in the fact that we have
coped through a particularly challenging time, perhaps we should.

We at ING Funds remain optimistic about the future. We acknowledge the recent
difficulties, but we also prefer to look at the positives that have emerged in
the wake of those difficulties. For instance, the quick actions on the part of
the financial industry and government regulators following a string of recent
corporate scandals may have helped regain investor trust as well as introduce
new accounting standards that may bring permanent improvements to our industry.

Although I do not wish to overstate my enthusiasm, I do believe that the gradual
market upturn of recent months supports our long-held philosophy that it is
important for investors to remain focused on their long-term goals and maintain
reasonable expectations.

We remain committed to providing quality service and innovative products to help
meet the needs of our investors, and we are excited and optimistic about the
future.

On behalf of ING Funds, I thank you for your continued support and confidence
and look forward to serving you in the future.

Sincerely,

/s/ James M. Hennessy
Jim Hennessy
President
ING Funds
August 15, 2003

                                        1

ING VP INDEX PLUS LARGECAP PORTFOLIO                  PORTFOLIO MANAGERS' REPORT
- --------------------------------------------------------------------------------

PORTFOLIO MANAGEMENT TEAM: Hugh T.M. Whelan Sr., Portfolio Manager, Doug Cote,
Portfolio Manager, Aeltus Investment Management, Inc., the Sub-Adviser.

GOAL: The ING VP Index Plus LargeCap Portfolio (the "Portfolio") seeks to
outperform the total return performance of the Standard & Poor's 500 Composite
Index (S&P 500), while maintaining a market level of risk.

MARKET OVERVIEW: The first half of 2003 marked a return to positive territory
for the S&P 500, with the Index increasing 11.77% for the six months ended June
30, 2003. The positive first half performance was led by a blistering 15.37%
increase in the second quarter. Investors showed their fondness for equities
once again, as the Iraqi War came to an end. Resolution of this conflict allowed
investors to refocus on the markets, and less on the uncertain geo-political
events abroad. The Federal Reserve and Washington both did their parts to create
a favorable environment for equities compared to fixed income securities through
a low interest rate environment and a tax rate reduction on dividends.

PERFORMANCE: For the six months ended June 30, 2003, the Portfolio's Class R
shares, excluding any charges, provided a return of 10.32%, compared to the S&P
500, which returned 11.77%.

PORTFOLIO SPECIFICS: Performance benefited in the first quarter from good
security selection in the health care, consumer staples, and financials sectors.
The largest relative contributors in these sectors were an underweight in Baxter
International in health care, an overweight of Procter & Gamble within consumer
staples, and an underweight of Fifth Third Bancorp within financials. However,
performance was hurt by underweighted positions in Comcast and Wal-Mart within
the consumer discretionary sector and an underweight in AT&T Wireless within the
telecommunications sector.

For the second half of the reporting period, the largest positive contributors
to performance came from our underweights in ExxonMobil and Texas Instruments
and our overweights in Ford and EMC Corporation. An underweight in health care
was also positive. The largest detractors from performance were our overweight
in Procter & Gamble and underweights in Citigroup, Bristol-Meyers Squibb, and
AIG. Among the technology names that contributed to performance were Digital
Insight and UTStarcom while many of the consumer related restaurant stocks,
including Applebees, underperformed.

MARKET OUTLOOK: Because the stock characteristics associated with strong
performance in the second quarter are contrary to those normally associated with
market leadership, the rally can be described as speculative. The historical
lack of success of the traits that were successful suggests that this kind of
leadership is unlikely to continue.

The current characteristics of the Portfolio include a slightly above-benchmark
historical earnings growth rate, but a modest discount to the benchmark based on
price to earnings and price to cash flow ratios. The bottom two deciles of our
model are comprised disproportionately of the smallest stocks in the S&P 500, so
the Portfolio has a large-cap tilt. This is a result of the second-quarter rally
when many small stocks experienced sharp price increases without a corresponding
increase in earnings or cash flows. The Portfolio is modestly overweight in
industrials and financials sectors and underweight in health care and consumer
discretionary sectors.

                                        2

PORTFOLIO MANAGERS' REPORT                  ING VP INDEX PLUS LARGECAP PORTFOLIO
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIODS ENDED JUNE 30, 2003
                               --------------------------------------------------------------------------------------------------
                                                                                 SINCE INCEPTION                  SINCE INCEPTION
                                                                                   OF CLASS R                       OF CLASS S
                               1 YEAR                   5 YEAR                       9/16/96                          7/16/01
                               ------                   ------                       -------                          -------
                                                                                                      
Class R                         -1.16%                   -1.36%                       7.43%                                --
Class S                         -1.42%                       --                          --                            -9.51%
S&P 500 Index                    0.25%                   -1.61%                       6.89%(1)                         -9.24%(2)
</Table>

Based upon a $10,000 initial investment, the table above illustrates the total
return of ING VP Index Plus LargeCap Portfolio against the S&P 500 Index. The
Index is unmanaged and has no cash in its portfolio, imposes no sales charges
and incurs no operating expenses. An investor cannot invest directly in an
index. The Portfolio's performance is shown without the imposition of any
expenses or charges which are, or may be, imposed under your annuity contract or
life insurance policy. Total returns would have been lower if such expenses or
charges were included.

Performance table does not reflect the deduction of taxes that a shareholder
will pay on Portfolio distributions or the redemption of Portfolio shares.

Total returns reflect the fact that the Investment Manager has waived certain
fees and operating expenses otherwise payable by the Portfolio, subject to
possible later reimbursement during a three-year period. Total returns would
have been lower had there been no waiver to the Portfolio.

PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO ASSURANCE OF FUTURE
RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE PORTFOLIO
WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL
COST.

This report contains statements that may be "forward-looking" statements. Actual
results may differ materially from those projected in the "forward-looking"
statements.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS, ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

Portfolio holdings are subject to change daily.

(1) Since inception performance for the index is shown from 10/01/96.

(2) Since inception performance for the index is shown from 08/01/01.

PRINCIPAL RISK FACTOR(S): Price volatility and other risks that accompany an
investment in equity securities. These risks include sudden and unpredictable
drops in the value of the market as a whole and periods of lackluster or
negative performance.

                See accompanying index descriptions on page 13.

                                        3

ING VP INDEX PLUS MIDCAP PORTFOLIO                    PORTFOLIO MANAGERS' REPORT
- --------------------------------------------------------------------------------

PORTFOLIO MANAGEMENT TEAM: Hugh T.M. Whelan Sr., Portfolio Manager, Doug Cote,
Portfolio Manager, Aeltus Investment Management, Inc., the Sub-Adviser.

GOAL: The ING VP Index Plus MidCap Portfolio (the "Portfolio") seeks to
outperform the total return performance of the Standard & Poor's MidCap 400
Index (S&P 400), while maintaining a market level of risk.

MARKET OVERVIEW: The first half of 2003 marked a return to positive territory
for the S&P 400, with the Index increasing 12.42% for the six months ended June
30, 2003. The positive first half performance was led by a blistering 17.64%
increase in the second quarter. Investors showed their fondness for equities
once again, as the Iraqi War came to an end. Resolution of this conflict allowed
investors to refocus on the markets, and less on the uncertain geo-political
events abroad. The Federal Reserve and Washington both did their parts to create
a favorable environment for equities compared to fixed income through a low
interest rate environment and a tax rate reduction on dividends.

PERFORMANCE: For the six months ended June 30, 2003, the Portfolio's Class R
shares, excluding any charges, provided a return of 11.38%, compared to the S&P
400, which returned 12.42%.

PORTFOLIO SPECIFICS: At the beginning of the reporting period, we benefited from
good security selection in the industrials and consumer discretionary sectors.
The largest relative contributors in these sectors were our underweight in
Fastenal in industrials and our overweight of Abercrombie & Fitch within the
consumer discretionary sector. Results were more disappointing within the energy
sector due to an underweight in Valero Energy and an overweight in Energy East
Corp. within the utilities sector.

The largest positive contributors to performance in the second quarter came from
our overweights in E*Trade, Oxford Health Plans and SanDisk Corp. and our
overweight in Expeditors International. The largest detractors from performance
were our overweight in Abercrombie & Fitch and our underweights in Millennium
Pharmaceutical, CarMax Inc., and D.R. Horton. Sector allocation also contributed
modestly to performance due primarily to an underweight in the energy sector.

MARKET OUTLOOK: Because the stock characteristics associated with strong
performance in the second quarter are contrary to those normally associated with
market leadership, the rally can be described as speculative. The historical
lack of success of the traits that were successful suggests that this kind of
leadership is unlikely to continue. The current characteristics of the Portfolio
include slightly above-benchmark expected and historical earnings growth rates,
but a modest discount to the benchmark on the basis of price to earnings and
price to cash flow ratios. The Portfolio is modestly overweight in the consumer
staples and financials sectors and underweight in the energy and consumer
discretionary sectors. However, our overall sector exposures are by design quite
close to the S&P 400, so nearly all of our relative performance is driven by
individual stock selection.

                                        4

PORTFOLIO MANAGERS' REPORT                    ING VP INDEX PLUS MIDCAP PORTFOLIO
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIODS ENDED JUNE 30, 2003
                                -------------------------------------------------------------------------------------------------
                                                                                 SINCE INCEPTION                  SINCE INCEPTION
                                                                                   OF CLASS R                       OF CLASS S
                                1 YEAR                   5 YEAR                     12/16/97                          7/16/01
                                ------                   ------                     --------                          -------
                                                                                                      
Class R                          -0.84%                   8.76%                      10.35%                               --
Class S                          -1.15%                      --                          --                           -0.78%
S&P MidCap 400 Index             -0.71%                   7.14%                       8.09%(1)                        -2.09%(2)
</Table>

Based upon a $10,000 initial investment, the table above illustrates the total
return of ING VP Index Plus MidCap Portfolio against the S&P MidCap 400 Index.
The Index is unmanaged and has no cash in its portfolio, imposes no sales
charges and incurs no operating expenses. An investor cannot invest directly in
an index. The Portfolio's performance is shown without the imposition of any
expenses or charges which are, or may be, imposed under your annuity contract or
life insurance policy. Total returns would have been lower if such expenses or
charges were included.

Performance table does not reflect the deduction of taxes that a shareholder
will pay on Portfolio distributions or the redemption of Portfolio shares.

Total returns reflect the fact that the Investment Manager has waived certain
fees and operating expenses otherwise payable by the Portfolio, subject to
possible later reimbursement during a three-year period. Total returns would
have been lower had there been no waiver to the Portfolio.

PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO ASSURANCE OF FUTURE
RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE PORTFOLIO
WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL
COST.

This report contains statements that may be "forward-looking" statements. Actual
results may differ materially from those projected in the "forward-looking"
statements.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS, ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

Portfolio holdings are subject to change daily.

(1) Since inception performance for the index is shown from 01/01/98.

(2) Since inception performance for the index is shown from 08/01/01.

PRINCIPAL RISK FACTOR(S): Price volatility and other risks that accompany an
investment in equity securities. Investing in stocks of mid-sized companies may
entail greater price volatility and less liquidity than investing in stocks of
large companies.

                See accompanying index descriptions on page 13.

                                        5

ING VP INDEX PLUS SMALLCAP PORTFOLIO                  PORTFOLIO MANAGERS' REPORT
- --------------------------------------------------------------------------------

PORTFOLIO MANAGEMENT TEAM: Hugh T.M. Whelan Sr., Portfolio Manager, Doug Cote,
Portfolio Manager, Aeltus Investment Management, Inc., the Sub-Adviser.

GOAL: The ING VP Index Plus SmallCap Portfolio (the "Portfolio") seeks to
outperform the total return performance of the Standard & Poor's SmallCap 600
Index (S&P 600), while maintaining a market level of risk.

MARKET OVERVIEW: The first half of 2003 marked a return to positive territory
for the S&P 600, with the Index increasing 12.94% for the six months ended June
30, 2003. The positive first half performance was led by a blistering 19.87%
increase in the second quarter as small-cap stocks continued to outperform their
large-cap brethren. Investors showed their fondness for equities once again, as
the Iraqi War came to an end. Resolution of this conflict allowed investors to
refocus on the markets, and less on the uncertain geo-political events abroad.
The Federal Reserve and Washington both did their parts to create a favorable
environment for equities compared to fixed income through a low interest rate
environment and a tax rate reduction on dividends.

PERFORMANCE: For the six months ended June 30, 2003, the Portfolio's Class R
shares, excluding any charges, provided a return of 11.96%, compared to the S&P
600, which returned 12.94%.

PORTFOLIO SPECIFICS: The Portfolio outperformed the Index during the first
quarter due to successful individual security selection in the health care and
financials sectors. The largest relative contributors in these sectors were our
overweight in Mid Atlantic Medical Services and our underweight in Raymond
James. Security selection was less effective within the utilities sector where
we were underweight in Philadelphia Suburban and also within the energy sector
due to an underweight in Carbo Ceramics.

During the second half of the reporting period where the Portfolio
underperformed the Index, the largest positive contributors were underweights in
Cerner and Haemonetics and overweights in Flagstar Bancorp and New Century
Financial. Sector allocation was positively impacted by an underweight in
consumer staples and negatively impacted by an underweight in consumer
discretionary. The largest detractors were underweights in M.D.C. Holdings,
Children's Place Retail Stores and Photronics and overweights in Mercury
Computer Systems, Benchmark Electronics, and Valmont Industries.

MARKET OUTLOOK: Because the stock characteristics associated with strong
performance in the recent market environment are contrary to those normally
associated with market leadership, the rally can be described as speculative.
The historical lack of success of the traits that were successful suggests that
this kind of leadership is unlikely to continue.

The current characteristics of the Portfolio include a slightly above-benchmark
historical earnings growth rate, but a modest discount to the benchmark based on
price to earnings and price to cash flow ratios. The bottom two deciles of our
model are comprised disproportionately of the smallest stocks in the S&P 600, so
the Portfolio has a large-cap tilt. This is a result of the second-quarter rally
when many small stocks experienced sharp price increases without a corresponding
increase in earnings or cash flows. The Portfolio is modestly overweight in
industrials and information technology sectors and underweight in consumer
discretionary and consumer staples sectors.

                                        6

PORTFOLIO MANAGERS' REPORT                  ING VP INDEX PLUS SMALLCAP PORTFOLIO
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIODS ENDED JUNE 30, 2003
                                 ------------------------------------------------------------------------------------------------
                                                                                 SINCE INCEPTION                  SINCE INCEPTION
                                                                                   OF CLASS R                       OF CLASS S
                                 1 YEAR                  5 YEAR                     12/19/97                          7/16/01
                                 ------                  ------                     --------                          -------
                                                                                                      
Class R                          -3.33%                  2.70%                        4.05%                               --
Class S                          -3.59%                     --                           --                           -0.44%
S&P SmallCap 600 Index           -3.57%                  3.73%                        4.50%(1)                        -0.87%(2)
</Table>

Based upon a $10,000 initial investment, the table above illustrates the total
return of ING VP Index Plus SmallCap Portfolio against the S&P SmallCap 600
Index. The Index is unmanaged and has no cash in its portfolio, imposes no sales
charges and incurs no operating expenses. An investor cannot invest directly in
an index. The Portfolio's performance is shown without the imposition of any
expenses or charges which are, or may be, imposed under your annuity contract or
life insurance policy. Total returns would have been lower if such expenses or
charges were included.

Performance table does not reflect the deduction of taxes that a shareholder
will pay on Portfolio distributions or the redemption of Portfolio shares.

Total returns reflect the fact that the Investment Manager has waived certain
fees and operating expenses otherwise payable by the Portfolio, subject to
possible later reimbursement during a three-year period. Total returns would
have been lower had there been no waiver to the Portfolio.

PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO ASSURANCE OF FUTURE
RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE PORTFOLIO
WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL
COST.

This report contains statements that may be "forward-looking" statements. Actual
results may differ materially from those projected in the "forward-looking"
statements.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS, ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

Portfolio holdings are subject to change daily.

(1) Since inception performance for the index is shown from 01/01/98.

(2) Since inception performance for the index is shown from 08/01/01.

PRINCIPAL RISK FACTOR(S): Price volatility and other risks that accompany an
investment in equity securities. Investing in stocks of smaller companies may
entail greater price volatility and less liquidity than investing in stocks of
larger companies.

                See accompanying index descriptions on page 13.

                                        7

ING VP STRATEGIC ALLOCATION GROWTH PORTFOLIO
ING VP STRATEGIC ALLOCATION BALANCED PORTFOLIO
ING VP STRATEGIC ALLOCATION INCOME PORTFOLIO          PORTFOLIO MANAGERS' REPORT
- --------------------------------------------------------------------------------

PORTFOLIO MANAGEMENT: Mary Ann Fernandez, Senior Vice President, Aeltus
Investment Management, Inc., the Sub-Adviser.

GOAL: The ING VP Strategic Allocation Growth Portfolio ("VP Strategic Allocation
Growth") seeks to provide capital appreciation. The VP Strategic Allocation
Balanced Portfolio ("VP Strategic Allocation Balanced") seeks to provide total
return (i.e., income and capital appreciation, both realized and unrealized).
The ING VP Strategic Allocation Income Portfolio ("VP Strategic Allocation
Income") seeks to provide total return consistent with preservation of capital.

VP Strategic Allocation Growth, VP Strategic Allocation Balanced and VP
Strategic Allocation Income are asset allocation funds that have been designed
for investors with different investment goals:

- - VP Strategic Allocation Growth is managed for investors seeking capital
  appreciation who generally have an investment horizon exceeding 15 years and
  who have a high level of risk tolerance.

- - VP Strategic Allocation Balanced is managed for investors seeking a balance
  between income and capital appreciation who generally have an investment
  horizon exceeding 10 years and who have a moderate level of risk tolerance.

- - VP Strategic Allocation Income is managed for investors primarily seeking
  total return consistent with capital preservation who generally have an
  investment horizon exceeding 5 years and who have a low level of risk
  tolerance.

MARKET OVERVIEW: The first half of 2003 marked a return to positive territory
for the S&P 500, with the index increasing 11.77% for the six months ending June
30, 2003. The positive first half performance was led by a 15.37% increase in
the second quarter. Investors showed their fondness for equities once again, as
the Iraqi War came to an end. Resolution of this conflict allowed investors to
refocus on the markets, and less on the uncertain geo-political events abroad.
The Federal Reserve and Washington both did their parts to create a favorable
environment for equities compared to fixed income through a low interest rate
environment and a tax rate reduction on dividends.

Despite the uncertainties surrounding the war in Iraq, all credit sensitive
sectors rallied significantly in the first half of 2003; yields on the Treasury
curve dropped as well. By the second quarter strong buying from Asian central
banks and mortgage hedgers propelled the ten-year Treasury from 3.80% to a low
3.10% only to see it retreat to 3.45% by quarter-end. China was reported to have
been buying up to $600 million a day of short U. S. government paper, and their
foreign reserves ballooned to $340 billion during. As summer approached
incipient signs of domestic economic stability, improving financial conditions,
a firmer dollar, and positive equity markets resulted in rising rates for
investment grade bonds. Nevertheless, the Lehman Aggregate Index printed another
positive quarter of 2.50% which brings the year-to-date tally to 3.93%.

The Federal Reserve sent an unequivocal message to the markets with the release
of its May policy statement: "the probability of an unwelcome substantial fall
in inflation, though minor, exceeds that of a pickup in inflation from its
already low level." Subsequent comments from Fed officials reiterated their
concern about the tepid recovery and "corrosive deflation." The Fed concerns
coupled with mediocre economic numbers and no signs of core inflation fueled a
strong rally in bonds in May. However, the governors presented a more sanguine
economic outlook by the June FOMC meeting. While the Fed did drop overnight
rates to 1.00%, the bond market backed off as many participants had hoped for a
larger ease of 50 basis points.

PERFORMANCE: For six months ended June 30, 2003, the Class R shares of VP
Strategic Allocation Growth, VP Strategic Allocation Balanced and VP Strategic
Allocation Income Portfolios, excluding any charges, provided total returns of
10.45%, 8.84% and 6.49%, respectively, compared to their benchmarks, the Russell
3000 Index (VP Strategic Allocation Growth and VP Strategic Allocation Balanced)
and the Lehman Brothers Aggregate Bond Index (VP Strategic Allocation Income)
which returned 12.71% and 3.93%, respectively.

PORTFOLIO SPECIFICS: Stocks rallied during the first half of the year, with
equities outperforming fixed income by a wide margin and domestic stocks
outpacing foreign. On an asset allocation level, performance was driven by an
overweight in domestic equities and an underweight in fixed income securities.
The domestic equity segment outperformed its sub-benchmark, the Russell 3000
Index, primarily due to strong sector allocation. The small- to mid-cap
component benefited from an overweight in technology stocks and an underweight
in materials, while an underweight in telecom stocks added to performance in the
large-cap segment. A slight underweight in small- to mid-cap energy stocks
detracted from performance. Security selection was strong across all market caps
in the health care sector and in small- to mid-cap financials. It was
unfavorable in large-cap consumer discretionary and small- to mid-cap technology
and utility stocks.

                                        8

                                    ING VP STRATEGIC ALLOCATION GROWTH PORTFOLIO
                                  ING VP STRATEGIC ALLOCATION BALANCED PORTFOLIO
PORTFOLIO MANAGERS' REPORT          ING VP STRATEGIC ALLOCATION INCOME PORTFOLIO
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                  ASSET ALLOCATION AS A
                                                PERCENTAGE OF INVESTMENTS
                                           ------------------------------------
                                           DOMESTIC     FOREIGN
                                            EQUITY      EQUITY     FIXED INCOME
                         PERIOD ENDED      COMPONENT   COMPONENT    COMPONENT
                       -----------------   ---------   ---------   ------------
                                                       
VP Strategic
 Allocation Growth...  December 31, 2002     72.42%      10.10%       17.48%
                           June 30, 2003     76.36%       5.82%       17.82%
VP Strategic
 Allocation
 Balanced............  December 31, 2002     55.14%       4.99%       39.87%
                           June 30, 2003     61.31%       3.14%       35.55%
VP Strategic
 Allocation Income...  December 31, 2002     33.10%       0.19%       66.71%
                           June 30, 2003     44.22%       0.56%       55.22%
</Table>

The international component underperformed its sub-benchmark, the MSCI EAFE
Index, primarily due to adverse security selection. While sector and country
allocations, particularly an overweight in continental Europe, helped
performance, security selection in Japan and in sectors such as manufacturing
and consumer goods hurt results. The fixed income component modestly
underperformed its sub-benchmark, the Lehman Aggregate Bond Index. The
Portfolio's short duration at the end of the reporting period hurt performance.
Duration measures a portfolio's sensitivity to interest rate changes and is
expressed in years. So by being short duration our portfolio rose in value by
less than the benchmark as interest rates fell. This drag on performance was
offset by our overweighting in credit sectors, which boosted relative returns as
all credit sectors have posted positive excess returns year-to-date. Credit
sectors are those with higher credit risks than Treasuries. They do well during
periods when investors lower the extra return they demand for the risk involved.
The utilities sector was the biggest winner, with 5.82% of excess returns;
industrials returned 3.73%; and financials were up 3.40%. Commercial mortgages
returned 1.59%, and asset-backed securities, which tend to be shorter in
duration, posted 1.26% of excess returns. Positive contributors to performance
also included an underweight in mortgages, which are facing a perilous
environment: 95% of the outstanding paper is refinanceable. With the average
dollar price over $104, the prospect of receiving a large portion of your
mortgage portfolio back at $100 is not a happy one. The sector produced 0.46% of
excess return. An overall yield advantage to the benchmark contributed
positively to overall results.

MARKET OUTLOOK: Despite all the negative events, which weighed on the economy
and markets for the past 12 months, the market appears to have bottomed in March
2003. There are currently a significant number of market and economic supports
in place. Interest rates are at a 40-year low, with the Federal Reserve
indicating it has no interest in raising rates until economic growth is firmly
entrenched. Fiscal policy is also very accommodative, with the recent $350
billion tax cut front-loaded to stimulate the economy in 2003 and 2004. The
dollar, which declined from multiyear highs, will give US firms pricing
advantage in overseas markets and enhance large cap multinational profitability.
Consumer confidence is rising rapidly after the end of the Iraqi conflict, as it
did in 1991. Record mortgage refinancing and recent tax relief have left the
consumer with a great deal of liquidity, to invest or spend. Funds have recently
begun to flow from very low yielding money market mutual funds back into
equities. For the first quarter of 2003, corporate profitability rose above
analyst estimates, but due more to increased efficiency and productivity than
from a general rise in demand. Manufacturing inventories are at record low
levels. Any demand created by a very accommodative monetary and fiscal policy
will have to translate into increased production and employment. Technology
capital replacement has already been in evidence for several quarters, which has
in turn helped support the Nasdaq relative to other indexes. We look for the
current gradual recovery in the economy and the markets to continue and build
momentum through the third and fourth quarters of this year.

                                        9

ING VP STRATEGIC ALLOCATION GROWTH PORTFOLIO          PORTFOLIO MANAGERS' REPORT
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                         AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIODS ENDED JUNE 30, 2003
                                         -----------------------------------------------------------------
                                                                                           SINCE INCEPTION
                                                                                             OF CLASS R
                                         1 YEAR                   5 YEAR                       7/5/95
                                         ------                   ------                       ------
                                                                                  
Class R                                   -1.26%                   -1.85%                       6.34%
Russell 3000 Index                         0.77%                   -1.13%                       9.07%(1)
</Table>

Based upon a $10,000 initial investment, the table above illustrates the total
return of ING VP Strategic Allocation Growth Portfolio against the Russell 3000
Index. The Index is unmanaged and has no cash in its portfolio, imposes no sales
charges and incurs no operating expenses. An investor cannot invest directly in
an index. The Portfolio's performance is shown without the imposition of any
expenses or charges which are, or may be, imposed under your annuity contract or
life insurance policy. Total returns would have been lower if such expenses or
charges were included.

Performance table does not reflect the deduction of taxes that a shareholder
will pay on Portfolio distributions or the redemption of Portfolio shares.

Total returns reflect the fact that the Investment Manager has waived certain
fees and operating expenses otherwise payable by the Portfolio, subject to
possible later reimbursement during a three-year period. Total returns would
have been lower had there been no waiver to the Portfolio.

PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO ASSURANCE OF FUTURE
RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE PORTFOLIO
WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL
COST.

This report contains statements that may be "forward-looking" statements. Actual
results may differ materially from those projected in the "forward-looking"
statements.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS, ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

Portfolio holdings are subject to change daily.

(1) Since inception performance for the index is shown from 07/01/95.

PRINCIPAL RISK FACTOR(S): Price volatility and other risks that accompany an
investment in equity securities. Credit, interest rate and other risks that
accompany an investment in debt securities. International investing involves
special risks, including currency fluctuations, lower liquidity, political and
economic uncertainties and differences in accounting standards. The value of
high-yield bonds is more sensitive to economic and market conditions than other
bonds.

                See accompanying index descriptions on page 13.

                                        10

PORTFOLIO MANAGERS' REPORT        ING VP STRATEGIC ALLOCATION BALANCED PORTFOLIO
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                            AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIODS ENDED JUNE 30, 2003
                                            -----------------------------------------------------------------
                                                                                             SINCE INCEPTION
                                                                                                OF CLASS R
                                            1 YEAR                  5 YEAR                        7/5/95
                                            ------                  ------                        ------
                                                                                    
Class R                                     0.67%                   -0.17%                        6.38%
Russell 3000 Index                          0.77%                   -1.13%                        9.07%(1)
</Table>

Based upon a $10,000 initial investment, the table above illustrates the total
return of ING VP Strategic Allocation Balanced Portfolio against the Russell
3000 Index. The Index is unmanaged and has no cash in its portfolio, imposes no
sales charges and incurs no operating expenses. An investor cannot invest
directly in an index. The Portfolio's performance is shown without the
imposition of any expenses or charges which are, or may be, imposed under your
annuity contract or life insurance policy. Total returns would have been lower
if such expenses or charges were included.

Performance table does not reflect the deduction of taxes that a shareholder
will pay on Portfolio distributions or the redemption of Portfolio shares.

Total returns reflect the fact that the Investment Manager has waived certain
fees and operating expenses otherwise payable by the Portfolio, subject to
possible later reimbursement during a three-year period. Total returns would
have been lower had there been no waiver to the Portfolio.

PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO ASSURANCE OF FUTURE
RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE PORTFOLIO
WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL
COST.

This report contains statements that may be "forward-looking" statements. Actual
results may differ materially from those projected in the "forward-looking"
statements.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS, ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

Portfolio holdings are subject to change daily.

(1) Since inception performance for the index is shown from 07/01/95.

PRINCIPAL RISK FACTOR(S): Price volatility and other risks that accompany an
investment in equity securities. Credit, interest rate and other risks that
accompany an investment in debt securities. International investing involves
special risks, including currency fluctuations, lower liquidity, political and
economic uncertainties and differences in accounting standards. The value of
high-yield bonds is more sensitive to economic and market conditions than other
bonds.

                See accompanying index descriptions on page 13.

                                        11

ING VP STRATEGIC ALLOCATION INCOME PORTFOLIO          PORTFOLIO MANAGERS' REPORT
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                 AVERAGE ANNUAL TOTAL RETURNS FOR THE PERIODS ENDED JUNE 30, 2003
                                                 -----------------------------------------------------------------
                                                                                                  SINCE INCEPTION
                                                                                                    OF CLASS R
                                                  1 YEAR                  5 YEAR                      7/5/95
                                                  ------                  ------                      ------
                                                                                        
Class R                                             2.46%                  2.30%                       6.79%
Lehman Brothers Aggregate Bond Index               10.40%                  7.55%                       7.67%(1)
</Table>

Based upon a $10,000 initial investment, the table above illustrates the total
return of ING VP Strategic Allocation Income Portfolio against the Lehman
Brothers Aggregate Bond Index. The Index is unmanaged and has no cash in its
portfolio, imposes no sales charges and incurs no operating expenses. An
investor cannot invest directly in an index. The Portfolio's performance is
shown without the imposition of any expenses or charges which are, or may be,
imposed under your annuity contract or life insurance policy. Total returns
would have been lower if such expenses or charges were included.

Performance table does not reflect the deduction of taxes that a shareholder
will pay on Portfolio distributions or the redemption of Portfolio shares.

Total returns reflect the fact that the Investment Manager has waived certain
fees and operating expenses otherwise payable by the Portfolio, subject to
possible later reimbursement during a three-year period. Total returns would
have been lower had there been no waiver to the Portfolio.

PERFORMANCE DATA REPRESENTS PAST PERFORMANCE AND IS NO ASSURANCE OF FUTURE
RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE PORTFOLIO
WILL FLUCTUATE. SHARES, WHEN SOLD, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL
COST.

This report contains statements that may be "forward-looking" statements. Actual
results may differ materially from those projected in the "forward-looking"
statements.

THE VIEWS EXPRESSED IN THIS REPORT REFLECT THOSE OF THE PORTFOLIO MANAGERS, ONLY
THROUGH THE END OF THE PERIOD AS STATED ON THE COVER. THE PORTFOLIO MANAGERS'
VIEWS ARE SUBJECT TO CHANGE AT ANY TIME BASED ON MARKET AND OTHER CONDITIONS.

Portfolio holdings are subject to change daily.

(1) Since inception performance for the index is shown from 07/01/95.

PRINCIPAL RISK FACTOR(S): Price volatility and other risks that accompany an
investment in equity securities. Credit, interest rate and other risks that
accompany an investment in debt securities. International investing involves
special risks, including currency fluctuations, lower liquidity, political and
economic uncertainties and differences in accounting standards. The value of
high-yield bonds is more sensitive to economic and market conditions other than
bonds.

                See accompanying index descriptions on page 13.

                                        12



                               INDEX DESCRIPTIONS
- --------------------------------------------------------------------------------

The LEHMAN BROTHERS AGGREGATE BOND (LBAB) INDEX is a widely recognized,
unmanaged index of publicly issued fixed rate U.S. Government, investment grade,
mortgaged-backed and corporate debt securities.

The MSCI EAFE INDEX is an unmanaged index that measures the performance of
securities listed on exchanges in markets in Europe, Australia and the Far East.

The RUSSELL 3000 INDEX is an unmanaged index that measures the performance of
3000 U.S. companies based on total market capitalization.

The S&P 500 INDEX is an unmanaged index that measures the performance of
securities of approximately 500 large capitalization companies whose securities
are traded on major U.S. stock markets.

The S&P MIDCAP 400 INDEX is an unmanaged index that measures the performance of
the mid-size company segment of the U.S. market.

The S&P SMALLCAP 600 INDEX is an unmanaged index used to measure stock market
performance composed of companies with a weighted average market value of
approximately $820 million.

                           All indices are unmanaged.
                An investor cannot invest directly in an index.

                                        13



      STATEMENT OF ASSETS AND LIABILITIES as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                                                        ING VP          ING VP          ING VP
                                       ING VP           ING VP          ING VP        STRATEGIC       STRATEGIC       STRATEGIC
                                     INDEX PLUS       INDEX PLUS      INDEX PLUS      ALLOCATION      ALLOCATION      ALLOCATION
                                      LARGECAP          MIDCAP         SMALLCAP         GROWTH         BALANCED         INCOME
                                     PORTFOLIO        PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO       PORTFOLIO
                                     ---------        ---------       ---------       ---------       ---------       ---------
                                                                                                   
ASSETS:
Investments in securities at
 value*                            $1,153,589,974    $319,316,653    $113,748,857    $180,956,249    $171,585,820    $122,434,012
Short-term investments at
 amortized cost                        17,929,000       3,658,000       2,032,000      11,311,839      13,501,410      11,215,535
Cash                                      136,451             590             619         109,374              --           1,464
Foreign currencies at value**                  --              --              --         180,122         137,296             490
Receivables:
 Investment securities sold            27,552,898         921,668              --       7,475,504      12,480,815      13,166,918
 Dividends and interest                 1,421,459         189,892          70,545         447,543         621,929         632,367
Prepaid expenses                           12,583          10,460           4,448           1,702           1,615           1,192
Reimbursement due from manager                 --              --              --             997           7,843          12,527
                                   --------------    ------------    ------------    ------------    ------------    ------------
 Total assets                       1,200,642,365     324,097,263     115,856,469     200,483,330     198,336,728     147,464,505
                                   --------------    ------------    ------------    ------------    ------------    ------------
LIABILITIES:
Payable for investment securities
 purchased                             38,693,840       2,226,118       1,150,409      12,688,541      19,478,440      20,197,910
Payable to custodian                           --              --              --              --             118              --
Payable to affiliates                     378,304         116,949          41,680          98,336          93,602          66,991
Payable for director fees                  17,696           9,665           1,916           3,076             859           2,443
Other accrued expenses and
 liabilities                              166,646          67,196          48,680          95,002          93,917          63,527
                                   --------------    ------------    ------------    ------------    ------------    ------------
 Total liabilities                     39,256,486       2,419,928       1,242,685      12,884,955      19,666,936      20,330,871
                                   --------------    ------------    ------------    ------------    ------------    ------------
NET ASSETS                         $1,161,385,879    $321,677,335    $114,613,784    $187,598,375    $178,669,792    $127,133,634
                                   ==============    ============    ============    ============    ============    ============
NET ASSETS WERE COMPRISED OF:
Paid-in capital                    $1,608,277,532    $331,091,562    $117,169,774    $210,726,319    $190,564,524    $127,762,384
Accumulated net investment income      19,788,336       2,415,558         394,677       2,979,001       4,223,675       4,315,773
Accumulated net realized loss on
 investments, foreign forward
 currency exchange contracts and
 foreign currencies                  (509,358,121)    (34,901,485)    (12,810,146)    (41,340,965)    (29,880,721)    (12,631,923)
Net unrealized appreciation of
 investments, foreign forward
 currency exchange contracts and
 foreign currencies                    42,678,132      23,071,700       9,859,479      15,234,020      13,762,314       7,687,400
                                   --------------    ------------    ------------    ------------    ------------    ------------
NET ASSETS                         $1,161,385,879    $321,677,335    $114,613,784    $187,598,375    $178,669,792    $127,133,634
                                   ==============    ============    ============    ============    ============    ============
- ------------------
*  Cost of investments in
 securities                        $1,110,911,842    $296,244,953    $103,889,378    $165,726,858    $157,907,638    $114,747,677
** Cost of foreign currencies      $           --    $         --    $         --    $    182,680    $     55,968    $        489

CLASS R:
Net assets                         $1,146,733,471    $313,435,763    $108,407,308    $187,598,375    $178,669,792    $127,133,634
 Shares authorized                    200,000,000     100,000,000     100,000,000     100,000,000     100,000,000     100,000,000
 Par value                         $        0.001    $      0.001    $      0.001    $      0.001    $      0.001    $      0.001
 Shares outstanding                    95,825,257      23,731,914       9,727,963      15,713,466      15,115,174      10,765,566
 Net asset value and redemption
   price per share                 $        11.97    $      13.21    $      11.14    $      11.94    $      11.82    $      11.81
CLASS S:
 Net assets                        $   14,652,408    $  8,241,572    $  6,206,476             n/a             n/a             n/a
 Shares authorized                    100,000,000     100,000,000     100,000,000             n/a             n/a             n/a
 Par value                         $        0.001    $      0.001    $      0.001             n/a             n/a             n/a
 Shares outstanding                     1,228,114         626,537         559,415             n/a             n/a             n/a
 Net asset value and redemption
   price per share                 $        11.93    $      13.15    $      11.09             n/a             n/a             n/a
</Table>

                 See Accompanying Notes to Financial Statements
                                        14



   STATEMENT OF OPERATIONS for the six months ended June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                                                           ING VP         ING VP         ING VP
                                             ING VP          ING VP         ING VP        STRATEGIC      STRATEGIC     STRATEGIC
                                           INDEX PLUS      INDEX PLUS     INDEX PLUS     ALLOCATION     ALLOCATION     ALLOCATION
                                            LARGECAP         MIDCAP        SMALLCAP        GROWTH        BALANCED        INCOME
                                           PORTFOLIO       PORTFOLIO       PORTFOLIO      PORTFOLIO      PORTFOLIO     PORTFOLIO
                                           ---------       ---------       ---------      ---------      ---------     ---------
                                                                                                     
INVESTMENT INCOME:
 Dividends, net of foreign taxes
   withheld*                              $  9,322,300    $  1,700,480    $   453,548    $ 1,447,937    $ 1,065,522    $  459,095
 Interest                                      257,400          33,090          7,218        415,127        987,915     1,262,821
                                          ------------    ------------    -----------    -----------    -----------    ----------
   Total investment income                   9,579,700       1,733,570        460,766      1,863,064      2,053,437     1,721,916
                                          ------------    ------------    -----------    -----------    -----------    ----------
EXPENSES:
 Investment management fees                  1,779,962         541,876        187,567        508,475        485,206       361,100
 Distribution and service fees:
   Class S                                       8,204           8,200          5,694             --             --            --
 Transfer agent fees                             5,400           5,400          5,400          2,150          2,150         2,150
 Administrative and service fees               279,708          74,508         25,790         46,610         44,477        33,101
 Shareholder reporting expense                  37,699          12,915          5,567         12,811         10,680         5,983
 Registration and filing fees                      898           2,434          1,077             --             --            --
 Professional fees                              23,764          14,660         12,919         14,577         14,964        15,090
 Custody and accounting fees                   105,066          39,268         32,814         59,681         60,219        43,460
 Directors' fees                                27,524          10,627          2,411          4,749          2,938         3,357
 Miscellaneous expense                          27,451           9,229          3,716          7,492          5,771         5,393
                                          ------------    ------------    -----------    -----------    -----------    ----------
   Total expenses                            2,295,676         719,117        282,955        656,545        626,405       469,634
Less:
 Net waived and reimbursed fees                     --              --             --         17,539         57,932        75,060
                                          ------------    ------------    -----------    -----------    -----------    ----------
   Net expenses                              2,295,676         719,117        282,955        639,006        568,473       394,574
                                          ------------    ------------    -----------    -----------    -----------    ----------
 Net investment income                       7,284,024       1,014,453        177,811      1,224,058      1,484,964     1,327,342
                                          ------------    ------------    -----------    -----------    -----------    ----------
REALIZED AND UNREALIZED LOSS ON
 INVESTMENTS, FUTURES AND FOREIGN
 CURRENCIES:
Net realized gain (loss) on:
 Investments                               (49,922,329)    (10,074,948)    (4,063,921)    (1,928,508)      (785,726)      762,889
 Futures and forward foreign currency
   exchange contracts                       (1,121,319)        (25,144)            --          2,892          2,123            --
 Foreign currency related transactions              --              --             --        177,471         13,302           327
                                          ------------    ------------    -----------    -----------    -----------    ----------
 Net realized gain (loss) on
   investments, futures and foreign
   currencies                              (51,043,648)    (10,100,092)    (4,063,921)    (1,748,145)      (770,301)      763,216
                                          ------------    ------------    -----------    -----------    -----------    ----------
Net change in unrealized appreciation
 (depreciation) on:
 Investments                               150,566,273      41,040,359     15,826,541     18,167,455     13,423,223     5,615,505
 Futures and forward foreign currency
   exchange contracts                               --              --             --          2,805             17            68
 Foreign currency related transactions              --              --             --        (85,335)        34,806            (1)
                                          ------------    ------------    -----------    -----------    -----------    ----------
 Net change in unrealized appreciation
   on investments, futures and foreign
   currencies                              150,566,273      41,040,359     15,826,541     18,084,925     13,458,046     5,615,572
                                          ------------    ------------    -----------    -----------    -----------    ----------
   Net realized and unrealized gain on
     investments, futures and foreign
     currencies                             99,522,625      30,940,267     11,762,620     16,336,780     12,687,745     6,378,788
                                          ------------    ------------    -----------    -----------    -----------    ----------
 INCREASE IN NET ASSETS RESULTING FROM
   OPERATIONS                             $106,806,649    $ 31,954,720    $11,940,431    $17,560,838    $14,172,709    $7,706,130
                                          ============    ============    ===========    ===========    ===========    ==========
- ------------------
* Foreign taxes withheld                  $         --    $         --    $       256    $    32,843    $    15,816    $       --
</Table>

                 See Accompanying Notes to Financial Statements
                                        15



                STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                                                                      ING VP INDEX PLUS MIDCAP
                                                            ING VP INDEX PLUS LARGECAP PORTFOLIO              PORTFOLIO
                                                            ------------------------------------    -----------------------------
                                                               SIX MONTHS          YEAR ENDED        SIX MONTHS       YEAR ENDED
                                                                 ENDED            DECEMBER 31,          ENDED        DECEMBER 31,
                                                             JUNE 30, 2003            2002          JUNE 30, 2003        2002
                                                             -------------      ----------------    -------------    ------------
                                                                                                         
FROM OPERATIONS:
Net investment income                                        $    7,284,024      $   12,536,155     $  1,014,453     $  1,423,770
Net realized loss on investments and futures                    (51,043,648)       (177,517,198)     (10,100,092)     (15,137,316)
Net change in unrealized appreciation (depreciation) of
  investments and futures                                       150,566,273        (100,806,324)      41,040,359      (25,159,575)
                                                             --------------      --------------     ------------     ------------
Net increase (decrease) in net assets resulting from
  operations                                                    106,806,649        (265,787,367)      31,954,720      (38,873,121)
                                                             --------------      --------------     ------------     ------------
FROM DIVIDENDS TO SHAREHOLDERS:
Net investment income:
  Class R                                                                --          (2,550,540)              --         (919,552)
  Class S                                                                --              (3,645)              --          (11,496)
                                                             --------------      --------------     ------------     ------------
Total distributions                                                      --          (2,554,185)              --         (931,048)
                                                             --------------      --------------     ------------     ------------
FROM CAPITAL SHARE TRANSACTIONS:
Net proceeds from sale of shares                                158,142,093         178,297,057       47,643,064      154,563,617
Dividends reinvested                                                     --           2,554,185               --          931,048
Cost of shares redeemed                                         (51,679,721)       (131,106,867)     (15,511,948)     (20,592,268)
                                                             --------------      --------------     ------------     ------------
Net increase in net assets resulting from capital share
  transactions                                                  106,462,372          49,744,375       32,131,116      134,902,397
                                                             --------------      --------------     ------------     ------------
Net increase (decrease) in net assets                           213,269,021        (218,597,177)      64,085,836       95,098,228
NET ASSETS:
Beginning of period                                             948,116,858       1,166,714,035      257,591,499      162,493,271
                                                             --------------      --------------     ------------     ------------
End of period                                                $1,161,385,879      $  948,116,858     $321,677,335     $257,591,499
                                                             ==============      ==============     ============     ============
Accumulated net investment income at end of period           $   19,788,336      $   12,504,312     $  2,415,558     $  1,401,105
                                                             ==============      ==============     ============     ============
</Table>

                 See Accompanying Notes to Financial Statements
                                        16


          STATEMENTS OF CHANGES IN NET ASSETS (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                               ING VP INDEX PLUS SMALLCAP       ING VP STRATEGIC ALLOCATION
                                                                        PORTFOLIO                    GROWTH PORTFOLIO
                                                              -----------------------------    -----------------------------
                                                               SIX MONTHS       YEAR ENDED      SIX MONTHS       YEAR ENDED
                                                                  ENDED        DECEMBER 31,        ENDED        DECEMBER 31,
                                                              JUNE 30, 2003        2001        JUNE 30, 2003        2002
                                                              -------------    ------------    -------------    ------------
                                                                                                    
FROM OPERATIONS:
Net investment income                                         $    177,811     $    226,803    $  1,224,058     $  2,103,647
Net realized loss on investments, futures and foreign
  currencies                                                    (4,063,921)      (6,987,835)     (1,748,145)     (14,609,511)
Net change in unrealized appreciation (depreciation) of
  investments, futures and foreign currencies                   15,826,541       (8,584,061)     18,084,925      (15,179,052)
                                                              ------------     ------------    ------------     ------------
Net increase (decrease) in net assets resulting from
  operations                                                    11,940,431      (15,345,093)     17,560,838      (27,684,916)
                                                              ------------     ------------    ------------     ------------
FROM DIVIDENDS TO SHAREHOLDERS:
Net investment income:
  Class R                                                               --         (115,216)             --       (3,207,413)
  Class S                                                               --           (1,248)             --               --
Net realized gain from investments:
  Class R                                                               --         (931,920)             --               --
  Class S                                                               --          (30,280)             --               --
                                                              ------------     ------------    ------------     ------------
Total distributions                                                     --       (1,078,664)             --       (3,207,413)
                                                              ------------     ------------    ------------     ------------
FROM CAPITAL SHARE TRANSACTIONS:
Net proceeds from sale of shares                                23,552,509       75,976,064      10,387,072       13,874,644
Dividends reinvested                                                    --        1,078,664              --        3,207,413
Cost of shares redeemed                                        (11,387,492)     (17,359,620)     (6,082,152)     (17,494,782)
                                                              ------------     ------------    ------------     ------------
Net increase (decrease) in net assets resulting from capital
  share transactions                                            12,165,017       59,695,108       4,304,920         (412,725)
                                                              ------------     ------------    ------------     ------------
Net increase (decrease) in net assets                           24,105,448       43,271,351      21,865,758      (31,305,054)
NET ASSETS:
Beginning of period                                             90,508,336       47,236,985     165,732,617      197,037,671
                                                              ------------     ------------    ------------     ------------
End of period                                                 $114,613,784     $ 90,508,336    $187,598,375     $165,732,617
                                                              ============     ============    ============     ============
Accumulated net investment income at end of period            $    394,677     $    216,866    $  2,979,001     $  1,754,943
                                                              ============     ============    ============     ============
</Table>

                 See Accompanying Notes to Financial Statements
                                        17


          STATEMENTS OF CHANGES IN NET ASSETS (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                              ING VP STRATEGIC ALLOCATION    ING VP STRATEGIC ALLOCATION
                                                                   BALANCED PORTFOLIO              INCOME PORTFOLIO
                                                              ----------------------------   ----------------------------
                                                               SIX MONTHS      YEAR ENDED     SIX MONTHS      YEAR ENDED
                                                                  ENDED       DECEMBER 31,       ENDED       DECEMBER 31,
                                                              JUNE 30, 2003       2001       JUNE 30, 2003       2002
                                                              -------------   ------------   -------------   ------------
                                                                                                 
FROM OPERATIONS:
Net investment income                                         $  1,484,964    $  2,955,184   $  1,327,342    $  2,980,392
Net realized gain (loss) on investments, futures and foreign
  currencies                                                      (770,301)    (10,532,189)       763,216      (4,647,565)
Net change in unrealized appreciation (depreciation) of
  investments, futures and foreign currencies                   13,458,046      (9,879,042)     5,615,572      (4,188,434)
                                                              ------------    ------------   ------------    ------------
Net increase (decrease) in net assets resulting from
  operations                                                    14,172,709     (17,456,047)     7,706,130      (5,855,607)
                                                              ------------    ------------   ------------    ------------
FROM DIVIDENDS TO SHAREHOLDERS:
Net investment income:
  Class R                                                               --      (4,331,408)            --      (4,243,329)
                                                              ------------    ------------   ------------    ------------
Total distributions                                                     --      (4,331,408)            --      (4,243,329)
                                                              ------------    ------------   ------------    ------------
FROM CAPITAL SHARE TRANSACTIONS:
Net proceeds from sale of shares                                14,014,391      16,813,796      9,856,013      16,635,548
Dividends reinvested                                                    --       4,331,408             --       4,243,329
Cost of shares redeemed                                         (7,685,917)    (22,485,434)   (11,043,362)    (20,163,483)
                                                              ------------    ------------   ------------    ------------
Net increase (decrease) in net assets resulting from capital
  share transactions                                             6,328,474      (1,340,230)    (1,187,349)        715,394
                                                              ------------    ------------   ------------    ------------
Net increase (decrease) in net assets                           20,501,183     (23,127,685)     6,518,781      (9,383,542)
NET ASSETS:
Beginning of period                                            158,168,609     181,296,294    120,614,853     129,998,395
                                                              ------------    ------------   ------------    ------------
End of period                                                 $178,669,792    $158,168,609   $127,133,634    $120,614,853
                                                              ============    ============   ============    ============
Accumulated net investment income at end of period            $  4,223,675    $  2,738,711   $  4,315,773    $  2,988,431
                                                              ============    ============   ============    ============
</Table>

                 See Accompanying Notes to Financial Statements
                                        18

FINANCIAL HIGHLIGHTS            ING VP INDEX PLUS LARGECAP PORTFOLIO (UNAUDITED)
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each
period.
<Table>
<Caption>
                                                                          CLASS R                                   CLASS S
                                            -------------------------------------------------------------------   -----------
                                            SIX MONTHS                                                            SIX MONTHS
                                               ENDED                     YEAR ENDED DECEMBER 31,                     ENDED
                                             JUNE 30,     -----------------------------------------------------    JUNE 30,
                                               2003        2002       2001        2000        1999       1998        2003
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                          
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period    $       10.85      13.86       16.73       20.87       17.59     14.02      10.83
 Income from investment operations:
 Net investment income (loss)            $        0.06       0.14        0.15        0.13        0.12      0.12      (0.06)
 Net realized and unrealized gain
 (loss) on investments                   $        1.06      (3.12)      (2.40)      (1.99)       4.09      4.30       1.16
 Total from investment operations        $        1.12      (2.98)      (2.25)      (1.86)       4.21      4.42       1.10
 Less distributions from:
 Net investment income                   $          --       0.03        0.13        0.14        0.10      0.12         --
 Net realized gain on investments        $          --         --        0.49        2.14        0.83      0.73         --
 Total distributions                     $          --       0.03        0.62        2.28        0.93      0.85         --
 Net asset value, end of period          $       11.97      10.85       13.86       16.73       20.87     17.59      11.93
 TOTAL RETURN(2):                        %       10.32     (21.53)     (13.62)      (9.41)      24.30     31.60      10.16
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)       $   1,146,733    943,520   1,165,893   1,248,768   1,162,472   496,059     14,652
 Ratios to average net assets:
 Expenses(3)                             %        0.45       0.45        0.45        0.44        0.45      0.46       0.69
 Net investment income(3)                %        1.42       1.18        1.05        0.73        0.78      1.07       1.17
 Portfolio turnover rate                 %          50        139         125         111          88        99         50
- -----------------------------------------------------------------------------------------------------------------------------

<Caption>
                                                 CLASS S
                                       ---------------------------
                                           YEAR         JULY 16,
                                          ENDED        2001(1) TO
                                       DECEMBER 31,   DECEMBER 31,
                                           2002           2001
- -------------------------------------  ---------------------------
                                                
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period      13.86         14.80
 Income from investment operations:
 Net investment income (loss)               0.12            --
 Net realized and unrealized gain
 (loss) on investments                     (3.13)        (0.83)*
 Total from investment operations          (3.01)        (0.83)
 Less distributions from:
 Net investment income                      0.02          0.11
 Net realized gain on investments             --            --
 Total distributions                        0.02          0.11
 Net asset value, end of period            10.83         13.86
 TOTAL RETURN(2):                         (21.74)        (5.56)
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)         4,597           821
 Ratios to average net assets:
 Expenses(3)                                0.71          0.69
 Net investment income(3)                   0.93          0.80
 Portfolio turnover rate                     139           125
- -------------------------------------------------------------------------------
</Table>

(1) Commencement of offering of shares.

(2) Total return is calculated assuming reinvestment of all dividends and
    capital gain distribution at net asset value. Total return for less than one
    year is not annualized.

(3) Annualized for periods less than one year.

*   Per share data calculated using weighted average number of shares
    outstanding throughout the period.

                 See Accompanying Notes to Financial Statements
                                        19

ING VP INDEX PLUS MIDCAP PORTFOLIO (UNAUDITED)              FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each
period.
<Table>
<Caption>
                                                                      CLASS R                                     CLASS S
                                             ---------------------------------------------------------   --------------------------
                                             SIX MONTHS                                                  SIX MONTHS        YEAR
                                                ENDED                YEAR ENDED DECEMBER 31,                ENDED         ENDED
                                              JUNE 30,     -------------------------------------------    JUNE 30,     DECEMBER 31,
                                                2003        2002      2001      2000     1999    1998       2003           2002
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                            
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period    $       11.86       13.54     14.67    12.40    12.20   10.34      11.83          13.52
 Income from investment operations:
 Net investment income                   $        0.04        0.04      0.07     0.04     0.06    0.07       0.01           0.01
 Net realized and unrealized gain
 (loss) on investments                   $        1.31       (1.67)    (0.26)    2.43     1.76    2.42       1.31          (1.66)
 Total from investment operations        $        1.35       (1.63)    (0.19)    2.47     1.82    2.49       1.32          (1.65)
 Less distributions from:
 Net investment income                   $          --        0.05      0.03       --     0.06    0.07         --           0.04
 Net realized gain on investments        $          --          --      0.91     0.20     1.56    0.56         --             --
 Total distributions                     $          --        0.05      0.94     0.20     1.62    0.63         --           0.04
 Net asset value, end of period          $       13.21       11.86     13.54    14.67    12.40   12.20      13.15          11.83
 TOTAL RETURN(2):                        %       11.38      (12.09)    (1.32)   19.91    15.81   24.30      11.18         (12.26)
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)       $     313,436     251,674   161,663   94,727   19,244   9,923      8,242          5,917
 Ratios to average net assets:
 Net expenses after expense
 reimbursement(3)(4)                     %        0.52        0.53      0.55     0.58     0.60    0.60       0.77           0.78
 Gross expenses prior to expense
 reimbursement(3)                        %        0.52        0.53      0.55     0.62     0.80    0.82       0.77           0.78
 Net investment income after expense
 reimbursement(3)(4)                     %        0.75        0.61      0.77     0.66     0.68    0.68       0.51           0.37
 Portfolio turnover rate                 %          82         139       189      154      143     166         82            139
- -----------------------------------------------------------------------------------------------------------------------------------

<Caption>
                                         CLASS S
                                       ------------
                                         JULY 16,
                                        2001(1) TO
                                       DECEMBER 31,
                                           2001
- -------------------------------------  ------------
                                    
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period     13.58
 Income from investment operations:
 Net investment income                       --
 Net realized and unrealized gain
 (loss) on investments                    (0.06)
 Total from investment operations         (0.06)
 Less distributions from:
 Net investment income                       --
 Net realized gain on investments            --
 Total distributions                         --
 Net asset value, end of period           13.52
 TOTAL RETURN(2):                         (0.44)
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)          830
 Ratios to average net assets:
 Net expenses after expense
 reimbursement(3)(4)                       0.80
 Gross expenses prior to expense
 reimbursement(3)                          0.80
 Net investment income after expense
 reimbursement(3)(4)                       0.51
 Portfolio turnover rate                    189
- ---------------------------------------------------------------------------------------------
</Table>

(1) Commencement of offering of shares.

(2) Total return is calculated assuming reinvestment of all dividends and
    capital gain distribution at net asset value. Total return for less than one
    year is not annualized.

(3) Annualized for periods less than one year.

(4) The Investment Manager has agreed to limit expenses; (excluding interest,
    taxes, brokerage and extraordinary expenses) subject to possible recoupment
    by ING Investments, LLC within three years.

                 See Accompanying Notes to Financial Statements
                                        20

FINANCIAL HIGHLIGHTS            ING VP INDEX PLUS SMALLCAP PORTFOLIO (UNAUDITED)
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each
period.
<Table>
<Caption>
                                                                      CLASS R                                     CLASS S
                                              --------------------------------------------------------   --------------------------
                                              SIX MONTHS                                                 SIX MONTHS        YEAR
                                                 ENDED               YEAR ENDED DECEMBER 31,                ENDED         ENDED
                                               JUNE 30,     ------------------------------------------    JUNE 30,     DECEMBER 31,
                                                 2003        2002     2001     2000     1999     1998       2003           2002
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                            
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period      $       9.95      11.60    11.97    10.90     9.86    10.42       9.92          11.58
 Income from investment operations:
 Net investment income                     $       0.02       0.01     0.02     0.02     0.02     0.04       0.00*          0.00*
 Net realized and unrealized gain
 (loss) on investments                     $       1.17      (1.53)    0.25     1.05     1.04    (0.19)      1.17          (1.53)
 Total from investment operations          $       1.19      (1.52)    0.27     1.07     1.06    (0.15)      1.17          (1.53)
 Less distributions from:
 Net investment income                     $         --       0.01     0.02       --     0.02     0.04         --           0.01
 Net realized gain on investments          $         --       0.12     0.62       --       --     0.37         --           0.12
 Total distributions                       $         --       0.13     0.64       --     0.02     0.41         --           0.13
 Net asset value, end of period            $      11.14       9.95    11.60    11.97    10.90     9.86      11.09           9.92
 TOTAL RETURN(2):                          %      11.96     (13.21)    2.41     9.82    10.79    (1.35)     11.79         (13.39)
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)         $    108,407     86,494   46,547   20,484   12,484    7,599      6,206          4,014
 Ratios to average net assets:
 Net expenses after expense
 reimbursement(3)(4)                       %       0.59       0.58     0.60     0.60     0.60     0.60       0.83           0.84
 Gross expenses prior to expense
 reimbursement(3)                          %       0.59       0.63     0.71     0.86     0.90     0.87       0.83           0.88
 Net investment income after expense
 reimbursement(3)(4)                       %       0.39       0.30     0.35     0.28     0.28     0.38       0.15           0.05
 Portfolio turnover rate                   %         80        134      134      142      107      142         80            134
- -----------------------------------------------------------------------------------------------------------------------------------

<Caption>
                                           CLASS S
                                         ------------
                                           JULY 16,
                                          2001(1) TO
                                         DECEMBER 31,
                                             2001
- ---------------------------------------  ------------
                                      
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period       11.40
 Income from investment operations:
 Net investment income                         --
 Net realized and unrealized gain
 (loss) on investments                       0.18
 Total from investment operations            0.18
 Less distributions from:
 Net investment income                         --
 Net realized gain on investments              --
 Total distributions                           --
 Net asset value, end of period             11.58
 TOTAL RETURN(2):                            1.58
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)            690
 Ratios to average net assets:
 Net expenses after expense
 reimbursement(3)(4)                         0.85
 Gross expenses prior to expense
 reimbursement(3)                            0.96
 Net investment income after expense
 reimbursement(3)(4)                         0.10
 Portfolio turnover rate                      134
- ----------------------------------------------------------------------------------------------------------
</Table>

(1) Commencement of offering of shares.

(2) Total return is calculated assuming reinvestment of all dividends and
    capital gain distribution at net asset value. Total return for less than one
    year is not annualized.

(3) Annualized for periods less than one year.

(4) The Investment Manager has agreed to limit expenses; (excluding interest,
    taxes, brokerage and extraordinary expenses) subject to possible recoupment
    by ING Investments, LLC within three years.

*   Amount represents less than $0.01.

                 See Accompanying Notes to Financial Statements
                                        21

ING VP STRATEGIC ALLOCATION GROWTH PORTFOLIO (UNAUDITED)    FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                               CLASS R
                                                                    -------------------------------------------------------------
                                                                    SIX MONTHS
                                                                       ENDED                  YEAR ENDED DECEMBER 31,
                                                                     JUNE 30,     -----------------------------------------------
                                                                       2003        2002      2001      2000      1999      1998
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period                           $       10.81       12.75     14.65     14.92     14.02     14.12
 Income from investment operations:
 Net investment income                                          $        0.08        0.13      0.20      0.23      0.39      0.33
 Net realized and unrealized gain (loss) on investments         $        1.05       (1.87)    (1.88)    (0.32)     1.56      0.27
 Total from investment operations                               $        1.13       (1.74)    (1.68)    (0.09)     1.95      0.60
 Less distributions from:
 Net investment income                                          $          --        0.20      0.22      0.06      0.33      0.35
 Net realized gain on investments                               $          --          --        --      0.12      0.72      0.35
 Total distributions                                            $          --        0.20      0.22      0.18      1.05      0.70
 Net asset value, end of period                                 $       11.94       10.81     12.75     14.65     14.92     14.02
 TOTAL RETURN(1):                                               %       10.45      (13.76)   (11.54)    (0.67)    14.35      4.30
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)                              $     187,598     165,733   197,038   216,319   214,412   207,596
 Ratios to average net assets:
 Net expenses after expense reimbursement(2)(3)                 $        0.75        0.75      0.74      0.75      0.74      0.75
 Gross expenses prior to expense reimbursement (2)              $        0.77        0.77      0.74      0.75      0.74      0.75
 Net investment income after expense reimbursement(2)(3)        $        1.44        1.14      1.58      1.59      2.31      2.59
 Portfolio turnover rate                                        %         118         271       247       215       135       104
- ---------------------------------------------------------------------------------------------------------------------------------
</Table>

(1) Total return is calculated assuming reinvestment of all dividends and
    capital gain distribution at net asset value. Total return for less than one
    year is not annualized.
(2) Annualized for periods less than one year.
(3) The Investment Manager has agreed to limit expenses, (excluding interest,
    taxes, brokerage and extraordinary expenses) subject to possible recoupment
    by ING Investments, LLC within three years.

                 See Accompanying Notes to Financial Statements
                                        22

FINANCIAL HIGHLIGHTS  ING VP STRATEGIC ALLOCATION BALANCED PORTFOLIO (UNAUDITED)
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                       CLASS R
                                                     ----------------------------------------------------------------------------
                                                     SIX MONTHS
                                                        ENDED                           YEAR ENDED DECEMBER 31,
                                                      JUNE 30,        -----------------------------------------------------------
                                                        2003           2002         2001         2000         1999         1998
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period           $        10.86          12.31        13.58        13.77        13.32        13.09
 Income from investment operations:
 Net investment income                          $         0.09           0.20         0.29         0.35         0.45         0.38
 Net realized and unrealized gain (loss) on
 investments                                    $         0.87          (1.36)       (1.23)       (0.29)        0.87         0.39
 Total from investment operations               $         0.96          (1.16)       (0.94)        0.06         1.32         0.77
 Less distributions from:
 Net investment income                          $           --           0.29         0.33         0.09         0.36         0.41
 Net realized gain on investments               $           --             --           --         0.16         0.51         0.13
 Total distributions                            $           --           0.29         0.33         0.25         0.87         0.54
 Net asset value, end of period                 $        11.82          10.86        12.31        13.58        13.77        13.32
 TOTAL RETURN(1):                               %         8.84          (9.54)       (6.99)        0.41        10.22         5.91
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)              $      178,670        158,169      181,296      189,109      197,702      193,562
 Ratios to average net assets:
 Net expenses after expense
 reimbursement(2)(3)                            %         0.70           0.70         0.70         0.70         0.74         0.75
 Gross expenses prior to expense
 reimbursement(2)                               %         0.77           0.77         0.74         0.75         0.74         0.75
 Net investment income after expense
 reimbursement(2)(3)                            %         1.82           1.71         2.39         2.53         3.05         3.17
 Portfolio turnover rate                        %          127            267          195          213          142          103
- ---------------------------------------------------------------------------------------------------------------------------------
</Table>

(1) Total return is calculated assuming reinvestment of all dividends and
    capital gain distribution at net asset value. Total return for less than one
    year is not annualized.
(2) Annualized for periods less than one year.

(3) The Investment Manager has agreed to limit expenses; (excluding interest,
    taxes, brokerage and extraordinary expenses) subject to possible recoupment
    by ING Investments, LLC within three years.

                 See Accompanying Notes to Financial Statements
                                        23

ING VP STRATEGIC ALLOCATION INCOME PORTFOLIO (UNAUDITED)    FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

Selected data for a share of beneficial interest outstanding throughout each
period.

<Table>
<Caption>
                                                                                       CLASS R
                                                     ----------------------------------------------------------------------------
                                                     SIX MONTHS
                                                        ENDED                           YEAR ENDED DECEMBER 31,
                                                      JUNE 30,        -----------------------------------------------------------
                                                        2003           2002         2001         2000         1999         1998
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
PER SHARE OPERATING PERFORMANCE:
 Net asset value, beginning of period           $        11.09          11.99        12.84        12.49        12.37        12.10
 Income from investment operations:
 Net investment income                          $         0.13           0.27         0.38         0.49         0.52         0.41
 Net realized and unrealized gain (loss) on
 investments                                    $         0.59          (0.78)       (0.68)        0.11         0.34         0.43
 Total from investment operations               $         0.72          (0.51)       (0.30)        0.60         0.86         0.84
 Less distributions from:
 Net investment income                          $           --           0.39         0.46         0.11         0.41         0.41
 Net realized gain on investments               $           --             --         0.09         0.14         0.33         0.16
 Total distributions                            $           --           0.39         0.55         0.25         0.74         0.57
 Net asset value, end of period                 $        11.81          11.09        11.99        12.84        12.49        12.37
 TOTAL RETURN(1):                               %         6.49          (4.34)       (2.37)        4.81         7.10         6.94
RATIOS AND SUPPLEMENTAL DATA:
 Net assets, end of period (000's)              $      127,134        120,615      129,998      128,379      131,207      148,526
 Ratios to average net assets:
 Net expenses after expense
 reimbursement(2)(3)                            %         0.65           0.65         0.65         0.65         0.75         0.76
 Gross expenses prior to expense
 reimbursement(2)                               %         0.78           0.77         0.76         0.76         0.75         0.76
 Net investment income after expense
 reimbursement(2)(3)                            %         2.19           2.36         3.30         3.81         3.75         3.81
 Portfolio turnover rate                        %          139            248          155          180          140          104
- ---------------------------------------------------------------------------------------------------------------------------------
</Table>

(1) Total return is calculated assuming reinvestment of all dividends and
    capital gain distribution at net asset value. Total return for less than one
    year is not annualized.

(2) Annualized for periods less than one year.

(3) The Investment Manager has agreed to limit expenses; (excluding interest,
    taxes, brokerage and extraordinary expenses) subject to possible recoupment
    by ING Investments, LLC within three years.

                 See Accompanying Notes to Financial Statements
                                        24



         NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

NOTE 1 -- ORGANIZATION

Organization. The ING Variable Portfolios, Inc. and the ING Strategic Allocation
Portfolios, Inc., are each registered under the Investment Company Act of 1940
as an open-end management investment company.

The ING Variable Portfolios, Inc. is a company incorporated under the laws of
Maryland on June 4, 1996. There are four separate investment portfolios, which
comprise the ING Variable Portfolios. The three portfolios (each a "Portfolio",
collectively the "Portfolios") that are in this report are: ING VP Index Plus
LargeCap Portfolio ("VP Index Plus LargeCap"), ING VP Index Plus MidCap
Portfolio ("VP Index Plus MidCap") and ING VP Index Plus SmallCap Portfolio ("VP
Index Plus SmallCap").

The ING Strategic Allocation Portfolios, Inc. is a company incorporated under
the laws of Maryland on October 14, 1994. There are three separate investment
portfolios (each a "Portfolio", collectively the "Portfolios"), which comprise
the ING Strategic Allocation Portfolios, ING VP Strategic Allocation Growth
Portfolio ("VP Strategic Allocation Growth), ING VP Strategic Allocation
Balanced Portfolio ("VP Strategic Allocation Balanced") and ING VP Strategic
Allocation Income Portfolio ("VP Strategic Allocation Income").

Each Portfolio offers Class R shares. VP Index Plus LargeCap, VP Index Plus
MidCap and VP Index Plus SmallCap also offer Class S. The two classes differ
principally in the applicable shareholder service fees. Shareholders of each
class also bear certain expenses that pertain to that particular class. All
shareholders bear the common expense of the Portfolio and earn income from the
portfolio pro rata based on the average daily net assets of each class, without
distinction between share classes. Dividends are determined separately for each
class based on income and expenses allocable to each class. Realized gains are
allocated to each class on the date of distribution. No class has preferential
dividend rights. Differences in per share dividend rates generally result from
the relative weighting of pro rata income and realized gain allocations and from
differences in separate class expenses, including shareholder servicing fees.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

The following significant accounting policies are consistently followed by the
Portfolios in the preparation of their financial statements, and such policies
are in conformity with accounting principles generally accepted in the United
States of America for investment companies.

A.    Security Valuation. Investments in equity securities
      traded on a national securities exchange are valued at the last reported
      sale price. Portfolio securities reported by NASDAQ will be valued at the
      NASDAQ official closing price. Securities traded on an exchange or NASDAQ
      for which there has been no sale and securities traded in the
      over-the-counter-market are valued at the mean between the last reported
      bid and ask prices. All investments quoted in foreign currencies will be
      valued daily in U.S. dollars on the basis of the foreign currency exchange
      rates prevailing at the time such valuation is determined by each
      Portfolio's custodian. Debt securities are valued at bid prices obtained
      from independent services or from one or more dealers making markets in
      the securities. U.S. Government obligations are valued by using market
      quotations or independent pricing services which uses prices provided by
      market-makers or estimates of market values obtained from yield data
      relating to instruments or securities with similar characteristics.

      Securities and assets for which market quotations are not readily
      available (which may include certain restricted securities which are
      subject to limitations as to their sale) are valued at their fair values
      as determined in good faith by or under the supervision of the Portfolio's
      Board of Directors ("Board"), in accordance with methods that are
      specifically authorized by the Board. Securities traded on exchanges,
      including foreign exchanges, which close earlier than the time that a
      Portfolio calculates its net asset value may also be valued at their fair
      values as determined in good faith by or under the supervision of a
      Portfolio's Board, in accordance with methods that are specifically
      authorized by the Board. If a significant event which is likely to impact
      the value of one or more foreign securities held by a Portfolio occurs
      after the time at which the foreign market for such security (ies) closes
      but before the time that the Portfolio's net asset value is calculated on
      any business day, such event may be taken into account in determining the
      fair value of such security (ies) at the time the Portfolio calculates its
      net asset value. For these purposes, significant events after the close of
      trading on a foreign market may include, among others, securities trading
      in the U.S. and other markets, corporate announcements, natural and other
      disasters, and political and other events. Among other elements of
      analysis, the Board has authorized the use of one or more research
      services to assist with the determination of the fair value of foreign
      securities in light of significant events. Research services use
      statistical analyses and quantitative models to help determine fair value
      as of the time a Portfolio calculates its net asset value. Unlike the
      closing price of a security on an exchange, fair value determinations
      employ elements of judgment, and the fair value assigned

                                        25


   NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

      to a security may not represent the actual value that a Portfolio could
      obtain if it were to sell the security at the time of the close of the
      NYSE.

      Investments in securities maturing in less than 60 days from the date of
      acquisition are valued at amortized cost, which, when combined with
      accrued interest, approximates market value.

B.    Security Transactions and Revenue Recognition.
      Securities transactions are accounted for on the trade date. Realized
      gains and losses are reported on the basis of identified cost of
      securities delivered. Interest income is recorded on an accrual basis.
      Dividend income is recorded on the ex-dividend date, or for certain
      foreign securities, when the information becomes available to the
      Portfolios. Premium amortization and discount accretion are determined by
      the effective yield method.

C.    Foreign Currency Translation. The books and records
      of the Portfolios are maintained in U.S. dollars. Any foreign currency
      amounts are translated into U.S. dollars on the following basis:

      (1)  Market value of investment securities, other
           assets and liabilities -- at the exchange rates prevailing at the end
           of the day.

      (2)  Purchases and sales of investment securities,
           income and expenses -- at the rates of exchange prevailing on the
           respective dates of such transactions.

      Although the net assets and the market values are presented at the foreign
      exchange rates at the end of the day, the Portfolios do not isolate the
      portion of the results of operations resulting from changes in foreign
      exchange rates on investments from the fluctuations arising from changes
      in market prices of securities held. Such fluctuations are included with
      the net realized and unrealized gains or losses from investments. For
      securities, which are subject to foreign withholding tax upon disposition,
      liabilities are recorded on the statement of assets and liabilities for
      the estimated tax withholding based on the securities current market
      value. Upon disposition, realized gains or losses on such securities are
      recorded net of foreign withholding tax. Reported net realized foreign
      exchange gains or losses arise from sales and maturities of short-term
      securities, sales of foreign currencies, currency gains or losses realized
      between the trade and settlement dates on securities transactions, the
      difference between the amounts of dividends, interest, and foreign
      withholding taxes recorded on the Portfolio's books, and the U.S. dollar
      equivalent of the amounts actually received or paid. Net unrealized
      foreign exchange gains and losses arise from changes in the value of
      assets and liabilities other than investments in securities at fiscal year
      end, resulting from changes in the exchange rate. Foreign security and
      currency transactions may involve certain considerations and risks not
      typically associated with investing in U.S. companies and the U.S.
      Government. These risks include but are not limited to re-evaluation of
      currencies and future adverse political and economic developments which
      could cause securities and their markets to be less liquid and prices more
      volatile than those of comparable U.S. companies and the U.S. Government.

D.    Foreign Currency Transactions and Futures Contracts.
      Certain Portfolios may enter into foreign currency exchange transactions
      to convert to and from different foreign currencies and to and from the
      U.S. dollar in connection with the planned purchases or sales of
      securities. The Portfolios either enter into these transactions on a spot
      basis at the spot rate prevailing in the foreign currency exchange market
      or use forward foreign currency contracts to purchase or sell foreign
      currencies. When the contract is fulfilled or closed, gains or losses are
      realized. Until then, the gain or loss is included in unrealized
      appreciation or depreciation. Risks may arise upon entering into forward
      contracts from the potential inability of counterparties to meet the terms
      of their forward contracts and from the potential inability of
      counterparties to meet the terms of their forward contracts and from
      unanticipated movements in the value of foreign currencies relative to the
      U.S. dollar.

      Each Portfolio may enter into futures contracts involving foreign
      currency, interest rates, securities and security indices, for hedging
      purposes only. A futures contract obligates the seller of the contract to
      deliver and the purchaser of the contract to take delivery of the type of
      foreign currency, financial instrument or security called for in the
      contract at a specified future time for a specified price. Upon entering
      into such a contract, a Portfolio is required to deposit and maintain as
      collateral such initial margin as required by the exchange on which the
      contract is traded. Pursuant to the contract, a Portfolio agrees to
      receive from or pay to the broker an amount equal to the daily
      fluctuations in the value of the contract. Such receipts or payments are
      known as variation margins and are recorded as unrealized gains or losses
      by the Portfolio. When the contract is closed, the Portfolio records a
      realized gain or loss equal to the difference between the value of the
      contract at the time it was opened and the value at the time it was
      closed.

                                        26


   NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

E.    Distributions to Shareholders. The Portfolios record
      distributions to their shareholders on ex-dividend date. Each Portfolio
      pays dividends and distributes capital gains, if any, annually.

F.    Federal Income Taxes. It is the policy of the
      Portfolios, to comply with the requirements of the Internal Revenue Code
      that are applicable to regulated investment companies and to distribute
      substantially all of their net investment income and any net realized
      capital gains to their shareholders. Therefore, a federal income tax or
      excise tax provision is not required. In addition, by distributing during
      each calendar year substantially all of its net investment income and net
      realized capital gains, each Portfolio intends not to be subject to any
      federal excise tax. The Board intends to offset any net capital gains with
      any available capital loss carryforward until each carryforward has been
      fully utilized or expires. In addition, no capital gain distribution shall
      be made until the capital loss carryforward has been fully utilized or
      expires.

G.    Use of Estimates. Management of the Portfolios has
      made certain estimates and assumptions relating to the reporting of
      assets, liabilities, income, and expenses to prepare these financial
      statements in conformity with accounting principles generally accepted in
      the United States of America. Actual results could differ from these
      estimates.

H.    Repurchase Agreements. Each Portfolio may invest
      in repurchase agreements only with government securities dealers
      recognized by the Board of Governors of the Federal Reserve System or with
      member banks of the Federal Reserve System. Under such agreements, the
      seller of the security agrees to repurchase the agreement at a mutually
      agreed upon time and price. The resale price is in excess of the purchase
      price and reflects an agreed upon interest rate for the period of time the
      agreement is outstanding. The period of the repurchase agreements is
      usually short, from overnight to one week, while the underlying securities
      generally have longer maturities. Each Portfolio will always receive as
      collateral securities acceptable to it whose market value is equal to at
      least 100% of the carrying amount of the repurchase agreements plus
      accrued interest being invested by the Portfolio. The underlying
      collateral is valued daily on a mark to market basis to assure that the
      value, including accrued interest is at least equal to the repurchase
      price. If the seller defaults, a Portfolio might incur a loss or delay in
      the realization of proceeds if the value of the collateral securing the
      repurchase agreement declines, and it might incur disposition costs in
      liquidating the collateral.

I.    Securities Lending. Each Portfolio had the option to
      temporarily loan up to 30% of its total assets to brokers, dealers or
      other financial institutions in exchange for a negotiated lender's fee.
      The borrower is required to fully collateralize the loans with cash or
      U.S. Government securities. Generally, in the event of counterparty
      default, the Portfolios have the right to use collateral to offset losses
      incurred. There would be potential loss to the Portfolios in the event the
      Portfolios are delayed or prevented from exercising their right to dispose
      of the collateral. The Portfolios bear the risk of loss with respect to
      the investment of collateral. Engaging in securities lending could have a
      leveraging effect, which may intensify the credit, market and other risks
      associated with investing in a Portfolio. No securities were on loan at
      June 30, 2003.

J.    Swap Contracts. VP Strategic Allocation Growth, VP
      Strategic Allocation Balanced and VP Strategic Allocation Income may enter
      into interest rate swaps, currency swaps and other types of swap
      agreements, including swaps on securities and indices. A swap is an
      agreement between two parties pursuant to which each party agrees to make
      one or more payments to the other on regularly scheduled dates over a
      stated term, based on different interest rates, currency exchange rates,
      security prices, the prices or rates of other types of financial
      instruments or assets or the levels of specified indices. During the term
      of the swap, changes in the value of the swap are recognized by
      marking-to-market the value of the swap.

K.    Illiquid and Restricted Securities. Each Portfolio may
      invest up to 15% of its net assets in illiquid securities. Illiquid
      securities are not readily marketable. Disposing of illiquid investments
      may involve time-consuming negotiation and legal expenses, and it may be
      difficult or impossible for the Portfolios to sell them promptly at an
      acceptable price. Restricted securities are those sold under Rule 144A of
      the Securities Act of 1933 (1933 Act) or are securities offered pursuant
      to Section 4(2) of the 1933 Act, and are subject to legal or contractual
      restrictions on resale and may not be publicly sold without registration
      under the 1933 Act. Each Portfolio may invest up to 15% of its net assets
      in illiquid securities. Restricted securities are valued using market
      quotations when readily available. In the absence of market quotations,
      the illiquid and restricted securities are valued based upon their fair
      value determined under procedures approved by the Board. The Portfolios
      will not pay the costs of disposition of restricted securities other than
      ordinary brokerage fees, if any.

L.    Delayed Delivery Transactions. VP Strategic
      Allocation Growth, VP Strategic Allocation Balanced and VP Strategic
      Allocation Income Portfolios may

                                        27


   NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

      purchase or sell securities on a when-issued or forward commitment basis.
      The price of the underlying securities and date when the securities will
      be delivered and paid for are fixed at the time the transaction is
      negotiated. The market value of such is identified in each Portfolios'
      Portfolio of Investments. Losses may arise due to changes in the market
      value of the securities or from the inability of counterparties to meet
      the terms of the contract. In connection with such purchases, the
      Portfolios are required to segregate liquid assets sufficient to cover the
      purchase price.

M.    Mortgage Dollar Roll Transactions. In connection
      with a Portfolio's ability to purchase or sell securities on a when-issued
      basis, VP Strategic Allocation Growth, VP Strategic Allocation Balanced
      and VP Strategic Allocation Income Portfolios may engage in dollar roll
      transactions with respect to mortgage-backed securities issued by
      Government National Mortgage Association, Federal National Mortgage
      Association and Federal Home Loan Mortgage Corp. In a dollar roll
      transaction, a Portfolio sells a mortgage-backed security to a financial
      institution, such as a bank or broker/dealer, and simultaneously agrees to
      repurchase a substantially similar (i.e., same type, coupon, and maturity)
      security from the institution on a delayed delivery basis at an agreed
      upon price. The mortgage-backed securities that are repurchased will bear
      the same interest rate as those sold, but generally will be collateralized
      by different pools of mortgages with different prepayment histories. The
      Portfolios account for dollar roll transactions as purchases and sales.

NOTE 3 -- INVESTMENT TRANSACTIONS

For the six months ended June 30, 2003, the cost of purchases and the proceeds
from the sales of securities, excluding U.S. Government and short-term
securities, were as follows:

<Table>
<Caption>
                                  PURCHASES           SALES
                                 ------------      ------------
                                             
VP Index Plus LargeCap           $620,873,658      $512,671,164
VP Index Plus MidCap              210,330,288       171,564,069
VP Index Plus SmallCap             88,603,726        76,108,629
VP Strategic Allocation Growth    150,152,785       146,508,741
VP Strategic Allocation
  Balanced                        114,912,057       106,899,438
VP Strategic Allocation Income     61,545,718        49,970,200
</Table>

U.S. Government Securities not included above were as follows:

<Table>
<Caption>
                                  PURCHASES           SALES
                                 ------------      ------------
                                             
VP Strategic Allocation Growth   $ 47,896,112      $ 49,041,650
VP Strategic Allocation
  Balanced                         94,559,189        93,359,532
VP Strategic Allocation Income    107,732,831       111,226,877
</Table>

NOTE 4 -- INVESTMENT MANAGEMENT AND ADMINISTRATIVE FEES

Each of the Portfolios has entered into an Investment Management Agreement with
ING Investments, LLC. ("the Manager"), a wholly-owned subsidiary of ING Groep
N.V. The investment management agreements compensate the Manager with a fee,
computed daily and payable monthly, based on the average daily net assets of
each Portfolio, at the following annual rates:

<Table>
                                                        
VP Index LargeCap                                          0.35%
VP Index MidCap                                            0.40%
VP Index SmallCap                                          0.40%
VP Strategic Allocation Growth                             0.60%
VP Strategic Allocation Balanced                           0.60%
VP Strategic Allocation Income                             0.60%
</Table>

The Manager entered into a subadvisory agreement with Aeltus Investment
Management, Inc. (Aeltus), a wholly owned subsidiary of ING Groep N.V. effective
March 1, 2002. Subject to such policies as the Board or the Manager may
determine, Aeltus manages the Portfolios' assets in accordance with the
Portfolios' investment objectives, policies, and limitations.

Pursuant to the Administrative Services Agreement effective April 1, 2002 ING
Funds Services, LLC ("IFS") acts as administrator and provides certain
administrative and shareholder services necessary for Portfolio operations and
is responsible for the supervision of other service providers. IFS is entitled
to receive from each Portfolio a fee at an annual rate of 5.5 basis points on
the first $5 billion of daily net assets and 3.0 basis points thereafter.

NOTE 5 -- DISTRIBUTION AND SERVICE FEES

Each Class S share of the Portfolios has adopted a Plan pursuant to Rule 12b-1
under the 1940 Act (the "12b-1 Plans"), whereby ING Funds Distributor, LLC (the
"Distributor") is reimbursed or compensated by the Portfolios for expenses
incurred in the distribution of the Portfolio's Class S shares ("Distribution
Fees"). Pursuant to the 12b-1 Plans, the Distributor is entitled to a payment
each month to reimburse or compensate expenses incurred in the distribution and
promotion of the Portfolio's S shares, including expenses incurred in printing
prospectuses and reports used for sales

                                        28


   NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

purposes, expenses incurred in preparing and printing sales literature and other
such distribution related expenses, including any distribution or shareholder
servicing fees ("Service Fees") paid to securities dealers who have executed a
distribution agreement with the Distributor. Under the 12b-1 Plans, Class S of
the Portfolios pays the Distributor a combined Distribution and Service Fee at a
rate of 0.25% based on average daily net assets.

NOTE 6 -- OTHER TRANSACTIONS WITH AFFILIATED
AND RELATED PARTIES

At June 30, 2003, the Portfolios had the following amounts recorded in payable
to affiliates on the accompanying Statements of Assets and Liabilities (see
Notes 4 and 5):

<Table>
<Caption>
                                                       ACCRUED
                        ACCRUED                      SHAREHOLDER
                       INVESTMENT      ACCRUED       SERVICES AND
                       MANAGEMENT   ADMINISTRATIVE   DISTRIBUTION
                          FEES           FEES            FEES        TOTAL
                       ----------   --------------   ------------   --------
                                                        
VP Index Plus
  LargeCap              $324,812       $51,042          $2,450      $378,304
VP Index Plus MidCap     101,450        13,949           1,550       116,949
VP Index Plus
  SmallCap                35,628         4,899           1,153        41,680
VP Strategic
  Allocation Growth       90,079         8,257              --        98,336
VP Strategic
  Allocation Balanced     85,742         7,860              --        93,602
VP Strategic
  Allocation Income       61,366         5,625              --        66,991
</Table>

The Portfolio has adopted a Retirement Policy covering all independent directors
of the Portfolio who will have served as an independent director for at least
five years at the time of retirement. Benefits under this plan are based on an
annual rate as defined in the plan agreement.

NOTE 7 -- EXPENSE LIMITATIONS

For the following Portfolios, the Investment Manager has voluntarily agreed to
limit expenses, excluding interest, taxes, brokerage and extraordinary expenses
to the levels listed below:

<Table>
<Caption>
                                               CLASS R    CLASS S
                                               -------    -------
                                                    
VP Index Plus LargeCap                          0.55%      0.80%
VP Index Plus MidCap                            0.60%      0.85%
VP Index Plus SmallCap                          0.60%      0.85%
VP Strategic Allocation Growth                  0.75%       n/a
VP Strategic Allocation Balanced                0.70%       n/a
VP Strategic Allocation Income                  0.65%       n/a
</Table>

The Investment Manager will, at a later date, recoup from each Portfolio
expenses waived during the previous 36 months, but only if, after such
recoupment, the Portfolio's expense ratio does not exceed the percentage
described above. Waived and reimbursed fees and any recoupment by the Investment
Manager of such waived and reimbursed fees are reflected on the accompanying
Statements of Operations for each Portfolio.

As of June 30, 2003, the cumulative amounts of reimbursed fees that are subject
to possible recoupment by the Manager are as follows:

<Table>
                                                   
VP Index Plus SmallCap                                $ 26,169
VP Strategic Allocation Growth                          44,276
VP Strategic Allocation Balanced                       161,545
VP Strategic Allocation Income                         194,026
</Table>

NOTE 8 -- LINE OF CREDIT

All of the Portfolios included in this report, in addition to certain other
Portfolios managed by the Adviser, have entered into an unsecured committed
revolving line of credit agreement (the "Credit Agreement") with a syndicate of
banks led by Citibank, N.A. for an aggregate amount of $200,000,000. The
proceeds may be used only to: (1) temporarily finance the purchase and sale of
securities; (2) finance the redemption of shares of an investor in the
Portfolios; and (3) enable the Portfolios to meet other emergency expenses as
defined in the Credit Agreement. The Portfolios to which the line of credit is
available pay a commitment fee equal to 0.09% per annum on the daily unused
portion of the committed line amount. Each of the Portfolios will pay its pro
rata share of both the agent and commitment fee. Generally, borrowings under the
Credit Agreement accrue interest at the Federal Portfolios Rate plus a specified
margin. Repayments generally must be made within 30 days after the date of a
revolving credit advance. At June 30, 2003, the Portfolios did not have any
loans outstanding under the line of credit.

                                        29


   NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

NOTE 9 -- CAPITAL SHARE TRANSACTIONS

Transaction in capital shares and dollars were as follows:

<Table>
<Caption>
                                                                      CLASS R SHARES                 CLASS S SHARES
                                                              ------------------------------   --------------------------
                                                                SIX MONTHS                     SIX MONTHS
                                                                  ENDED         YEAR ENDED        ENDED       YEAR ENDED
                                                                 JUNE 30,      DECEMBER 31,     JUNE 30,     DECEMBER 31,
                                                                   2003            2002           2003           2002
                                                                ----------     ------------    ----------    ------------
                                                                                                 
VP INDEX PLUS LARGECAP (NUMBER OF SHARES)
Shares sold                                                      13,057,970       13,826,220     1,390,411       607,236
Shares issued as reinvestment of dividends                               --          215,054            --           308
Shares redeemed                                                  (4,205,376)     (11,171,498)     (586,791)     (242,287)
                                                               ------------    -------------   -----------   -----------
Net increase in shares outstanding                                8,852,594        2,869,776       803,620       365,257
                                                               ============    =============   ===========   ===========
VP INDEX PLUS LARGECAP($)
Shares sold                                                    $142,242,452    $ 171,222,224   $15,899,641   $ 7,074,833
Shares issued as reinvestment of dividends                               --        2,550,540            --         3,645
Shares redeemed                                                 (45,286,141)    (128,415,786)   (6,393,580)   (2,691,081)
                                                               ------------    -------------   -----------   -----------
Net increase                                                   $ 96,956,311    $  45,356,978   $ 9,506,061   $ 4,387,397
                                                               ============    =============   ===========   ===========
</Table>

<Table>
<Caption>
                                                                     CLASS R SHARES                CLASS S SHARES
                                                              ----------------------------   ---------------------------
                                                               SIX MONTHS                     SIX MONTHS
                                                                 ENDED        YEAR ENDED        ENDED        YEAR ENDED
                                                                JUNE 30,     DECEMBER 31,      JUNE 30,     DECEMBER 31,
                                                                  2003           2002            2003           2002
                                                               ----------    ------------     ----------    ------------
                                                                                                
VP INDEX PLUS MIDCAP (NUMBER OF SHARES)
Shares sold                                                      3,440,841      10,654,062       495,689        723,970
Shares issued as reinvestment of dividends                              --          70,572            --            884
Shares redeemed                                                   (926,905)     (1,447,104)     (369,430)      (285,975)
                                                              ------------   -------------   -----------    -----------
Net increase in shares outstanding                               2,513,936       9,277,530       126,259        438,879
                                                              ============   =============   ===========    ===========
VP INDEX PLUS MIDCAP($)
Shares sold                                                   $ 41,795,413   $ 145,334,427   $ 5,847,651    $ 9,229,190
Shares issued as reinvestment of dividends                              --         919,552            --         11,496
Shares redeemed                                                (11,236,433)    (17,125,858)   (4,275,515)    (3,466,410)
                                                              ------------   -------------   -----------    -----------
Net increase                                                  $ 30,558,980   $ 129,128,121   $ 1,572,136    $ 5,774,276
                                                              ============   =============   ===========    ===========
</Table>

<Table>
<Caption>
                                                                     CLASS R SHARES                CLASS S SHARES
                                                              ----------------------------   --------------------------
                                                               SIX MONTHS                    SIX MONTHS
                                                                 ENDED        YEAR ENDED        ENDED       YEAR ENDED
                                                                JUNE 30,     DECEMBER 31,     JUNE 30,     DECEMBER 31,
                                                                  2003           2002           2003           2002
                                                               ----------    ------------    ----------    ------------
                                                                                               
VP INDEX PLUS SMALLCAP (NUMBER OF SHARES)
Shares sold                                                      1,866,217       5,786,072       451,457       822,304
Shares issued as reinvestment of dividends                              --          92,996            --         2,805
Shares redeemed                                                   (834,050)     (1,197,075)     (296,763)     (480,010)
                                                              ------------   -------------   -----------   -----------
Net increase in shares outstanding                               1,032,167       4,681,993       154,694       345,099
                                                              ============   =============   ===========   ===========
VP INDEX PLUS SMALLCAP($)
Shares sold                                                   $ 19,068,889   $  67,293,482   $ 4,483,620   $ 8,682,582
Shares issued as reinvestment of dividends                              --       1,047,136            --        31,528
Shares redeemed                                                 (8,495,969)    (12,477,096)   (2,891,523)   (4,882,524)
                                                              ------------   -------------   -----------   -----------
Net increase                                                  $ 10,572,920   $  55,863,522   $ 1,592,097   $ 3,831,586
                                                              ============   =============   ===========   ===========
</Table>

                                        30


   NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

NOTE 9 -- CAPITAL SHARE TRANSACTIONS (CONTINUED)


<Table>
<Caption>
                                                                    CLASS R SHARES
                                                              ---------------------------
                                                               SIX MONTHS
                                                                 ENDED        YEAR ENDED
                                                                JUNE 30,     DECEMBER 31,
                                                                  2003           2002
                                                               ----------    ------------
                                                                                              
VP STRATEGIC ALLOCATION GROWTH (NUMBER OF SHARES)
Shares sold                                                        937,501      1,140,817
Shares issued as reinvestment of dividends                              --        269,531
Shares redeemed                                                   (559,261)    (1,523,423)
                                                              ------------   ------------
Net increase (decrease) in shares outstanding                      378,240       (113,075)
                                                              ============   ============
VP STRATEGIC ALLOCATION GROWTH($)
Shares sold                                                   $ 10,387,072   $ 13,874,644
Shares issued as reinvestment of dividends                              --      3,207,413
Shares redeemed                                                 (6,082,152)   (17,494,782)
                                                              ------------   ------------
Net increase (decrease)                                       $  4,304,920   $   (412,725)
                                                              ============   ============

</Table>

<Table>
<Caption>
                                                                    CLASS R SHARES
                                                              ---------------------------
                                                               SIX MONTHS
                                                                 ENDED        YEAR ENDED
                                                                JUNE 30,     DECEMBER 31,
                                                                  2003           2002
                                                               ----------    ------------
                                                                                              
VP STRATEGIC ALLOCATION BALANCED (NUMBER OF SHARES)
Shares sold                                                      1,249,038      1,444,418
Shares issued as reinvestment of dividends                              --        373,719
Shares redeemed                                                   (694,654)    (1,982,213)
                                                              ------------   ------------
Net increase (decrease) in shares outstanding                      554,384       (164,076)
                                                              ============   ============
VP STRATEGIC ALLOCATION BALANCED($)
Shares sold                                                   $ 14,014,391   $ 16,813,796
Shares issued as reinvestment of dividends                              --      4,331,408
Shares redeemed                                                 (7,685,917)   (22,485,434)
                                                              ------------   ------------
Net increase (decrease)                                       $  6,328,474   $ (1,340,230)
                                                              ============   ============

</Table>

<Table>
<Caption>
                                                                    CLASS R SHARES
                                                              ---------------------------
                                                               SIX MONTHS
                                                                 ENDED        YEAR ENDED
                                                                JUNE 30,     DECEMBER 31,
                                                                  2003           2002
                                                               ----------    ------------
                                                                                              
VP STRATEGIC ALLOCATION INCOME (NUMBER OF SHARES)
Shares sold                                                        863,132      1,437,200
Shares issued as reinvestment of dividends                              --        371,570
Shares redeemed                                                   (976,762)    (1,772,699)
                                                              ------------   ------------
Net increase (decrease) in shares outstanding                     (113,630)        36,071
                                                              ============   ============
VP STRATEGIC ALLOCATION INCOME($)
Shares sold                                                   $  9,856,013   $ 16,635,548
Shares issued as reinvestment of dividends                              --      4,243,329
Shares redeemed                                                (11,043,362)   (20,163,483)
                                                              ------------   ------------
Net increase (decrease)                                       $ (1,187,349)  $    715,394
                                                              ============   ============

</Table>

NOTE 10 -- FEDERAL INCOME TAXES

Dividends paid by the Portfolios from net investment income and distributions of
net realized short-term capital gains are, for federal income tax purposes,
taxable as ordinary income to shareholders. There were no distributions for the
six months ended June 30, 2003.

The amount of distributions from net investment income and net realized capital
gains are determined in accordance with federal income tax regulations, which
may differ from generally accepted accounting principles. These "book/tax"
differences are either considered temporary or permanent in nature. Key
differences are the treatment of short-term capital gains, foreign currency
transactions, organization costs and other temporary differences. To the extent
that these

                                        31


   NOTES TO FINANCIAL STATEMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

NOTE 10 -- FEDERAL INCOME TAXES (CONTINUED)


differences are permanent in nature, such amounts are reclassified within the
capital accounts based on their federal tax-basis treatment; temporary
differences do not require reclassifications. To the extent distributions exceed
net investment income and/or net realized capital gains for tax purposes, they
are reported as distributions of paid-in capital.

Capital loss carryforwards, which may be used to offset future realized capital
gains for federal income tax purposes were as follows at December 31, 2002:

<Table>
<Caption>
                                      AMOUNT      EXPIRATION DATE
                                   ------------   ----------------
                                            
VP Index Plus LargeCap             $317,889,950          2009-2010
VP Index Plus MidCap                 11,919,727          2009-2010
VP Index Plus SmallCap                3,493,813               2010
VP Strategic Allocation Growth       35,629,434          2008-2010
VP Strategic Allocation Balanced     25,184,428          2008-2010
VP Strategic Allocation Income       11,718,611          2009-2010
</Table>

                                        32


ING
VP INDEX PLUS
LARGECAP
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                          Value
- ----------------------------------------------------------------------------
                                                     
COMMON STOCK: 99.3%
                     ADVERTISING: 0.2%
     54,850          Interpublic Group of Cos., Inc.          $      733,893
     21,850          Omnicom Group                                 1,566,645
                                                              --------------
                                                                   2,300,538
                                                              --------------
                     AEROSPACE/DEFENSE: 1.4%
     99,300          Boeing Co.                                    3,407,976
     26,950          General Dynamics Corp.                        1,953,875
     89,800          Lockheed Martin Corp.                         4,271,786
     48,350          Raytheon Co.                                  1,587,814
     35,050          Rockwell Collins, Inc.                          863,282
     54,150          United Technologies Corp.                     3,835,445
                                                              --------------
                                                                  15,920,178
                                                              --------------
                     AGRICULTURE: 1.1%
    243,900          Altria Group, Inc.                           11,082,816
     57,200          Monsanto Co.                                  1,237,808
                                                              --------------
                                                                  12,320,624
                                                              --------------
                     AIRLINES: 0.1%
     87,400          Southwest Airlines Co.                        1,503,280
                                                              --------------
                                                                   1,503,280
                                                              --------------
                     APPAREL: 0.4%
     14,500    @     Jones Apparel Group, Inc.                       424,270
     25,200          Liz Claiborne, Inc.                             888,300
     53,500          Nike, Inc.                                    2,861,715
      9,700    @     Reebok Intl. Ltd.                               326,211
     12,300          VF Corp.                                        418,815
                                                              --------------
                                                                   4,919,311
                                                              --------------
                     AUTO MANUFACTURERS: 0.8%
    524,250          Ford Motor Co.                                5,761,507
     25,850          General Motors Corp.                            930,600
     34,225          Paccar, Inc.                                  2,312,241
                                                              --------------
                                                                   9,004,348
                                                              --------------
                     AUTO PARTS & EQUIPMENT: 0.2%
     28,400          Cooper Tire & Rubber Co.                        499,556
     15,400          Dana Corp.                                      178,024
     67,050          Delphi Corp.                                    578,641
     12,700          Johnson Controls, Inc.                        1,087,120
                                                              --------------
                                                                   2,343,341
                                                              --------------
</Table>

<Table>
<Caption>
  Shares                                                          Value
- ----------------------------------------------------------------------------
                                                     
                     BANKS: 6.6%
     47,750          AmSouth Bancorp                          $    1,042,860
    226,500          Bank of America Corp.                        17,900,295
     86,600          Bank of New York Co., Inc.                    2,489,750
    142,550          Bank One Corp.                                5,300,009
     58,650          BB&T Corp.                                    2,011,695
     26,615          Charter One Financial, Inc.                     829,856
     20,600          Comerica, Inc.                                  957,900
     13,400          First Tennessee National Corp.                  588,394
    120,100          FleetBoston Financial Corp.                   3,568,171
     25,060          Huntington Bancshares, Inc.                     489,171
     50,550          KeyCorp.                                      1,277,399
     25,000          Marshall & Ilsley Corp.                         764,500
     48,700          Mellon Financial Corp.                        1,351,425
    173,800          National City Corp.                           5,684,998
      7,100          North Fork Bancorporation, Inc.                 241,826
     12,850          PNC Financial Services Group, Inc.              627,209
     26,250          Regions Financial Corp.                         886,725
     38,650          SouthTrust Corp.                              1,051,280
     43,650          State Street Corp.                            1,719,810
     37,000          SunTrust Banks, Inc.                          2,195,580
     26,800          Union Planters Corp.                            831,604
    220,447          US Bancorp                                    5,400,952
    235,250          Wachovia Corp.                                9,400,590
    196,800          Wells Fargo & Co.                             9,918,720
     12,650          Zions Bancorporation                            640,217
                                                              --------------
                                                                  77,170,936
                                                              --------------
                     BEVERAGES: 2.6%
     96,850          Anheuser-Busch Cos., Inc.                     4,944,192
      9,100          Brown-Forman Corp.                              715,442
    284,450          Coca-Cola Co.                                13,201,324
     48,800          Coca-Cola Enterprises, Inc.                     885,720
      6,400          Coors (Adolph)                                  313,472
     43,500          Pepsi Bottling Group, Inc.                      870,870
    203,650          PepsiCo, Inc.                                 9,062,425
                                                              --------------
                                                                  29,993,445
                                                              --------------
                     BIOTECHNOLOGY: 1.1%
    149,240    @     Amgen, Inc.                                   9,915,506
     17,850    @     Biogen, Inc.                                    678,300
     37,750    @     Chiron Corp.                                  1,650,430
     25,100    @     Genzyme Corp.-Genl Division                   1,049,180
                                                              --------------
                                                                  13,293,416
                                                              --------------
                     BUILDING MATERIALS: 0.2%
      9,300    @     American Standard Cos., Inc.                    687,549
     55,250          Masco Corp.                                   1,317,713
     13,050          Vulcan Materials Co.                            483,764
                                                              --------------
                                                                   2,489,026
                                                              --------------
                     CHEMICALS: 1.5%
     31,750          Air Products & Chemicals, Inc.                1,320,800
    123,600          Dow Chemical Co.                              3,826,656
    127,100          Du Pont EI de Nemours & Co.                   5,292,444
      9,700          Eastman Chemical Co.                            307,199
     42,900          Ecolab, Inc.                                  1,098,240
     18,150          Engelhard Corp.                                 449,575
     11,300          Great Lakes Chemical Corp.                      230,520
      9,200          International Flavors & Fragrances,
                      Inc.                                           293,756
     24,900          PPG Industries, Inc.                          1,263,426
     23,600          Praxair, Inc.                                 1,418,360
     28,400          Rohm & Haas Co.                                 881,252
     18,950          Sherwin-Williams Co.                            509,376
      9,600          Sigma-Aldrich Corp.                             520,128
                                                              --------------
                                                                  17,411,732
                                                              --------------
                     COMMERCIAL SERVICES: 0.9%
     20,900    @     Apollo Group, Inc.                            1,290,784
     59,950    @     Concord EFS, Inc.                               882,464
     27,550    @     Convergys Corp.                                 440,800
      3,000          Deluxe Corp.                                    134,400
     18,000          Equifax, Inc.                                   468,000
     49,700          H&R Block, Inc.                               2,149,525
     43,650          McKesson Corp.                                1,560,051
     17,800          Moody's Corp.                                   938,238
     42,800          Paychex, Inc.                                 1,254,468
     26,700    @     Quintiles Transnational Corp.                   378,873
     21,100    @     Robert Half Intl., Inc.                         399,634
     14,650          RR Donnelley & Sons Co.                         382,951
                                                              --------------
                                                                  10,280,188
                                                              --------------
                     COMPUTERS: 4.7%
     74,250    @     Apple Computer, Inc.                          1,419,660
     21,250    @     Computer Sciences Corp.                         810,050
    524,100    @     Dell Computer Corp.                          16,750,236
     21,200          Electronic Data Systems Corp.                   454,740
    438,050    @     EMC Corp.                                     4,586,383
    352,518          Hewlett-Packard Co.                           7,508,633
    199,850          International Business Machines Corp.        16,487,625
     35,950    @     Lexmark Intl., Inc.                           2,544,182
     36,700    @     Network Appliance, Inc.                         594,907
    432,750    @     Sun Microsystems, Inc.                        1,990,650
</Table>

                 See Accompanying Notes to Financial Statements
                                        33

ING
VP INDEX PLUS
LARGECAP
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                          Value
- ----------------------------------------------------------------------------
                                                     
                     COMPUTERS (CONTINUED)
     43,300    @     Sungard Data Systems, Inc.               $    1,121,903
     45,250    @     Unisys Corp.                                    555,670
                                                              --------------
                                                                  54,824,639
                                                              --------------
                     COSMETICS/PERSONAL CARE: 3.6%
      8,700          Alberto-Culver Co.                              444,570
     26,950          Avon Products, Inc.                           1,676,290
    104,100          Colgate-Palmolive Co.                         6,032,595
    281,350          Gillette Co.                                  8,963,811
     58,550          Kimberly-Clark Corp.                          3,052,797
    239,500          Procter & Gamble Co.                         21,358,610
                                                              --------------
                                                                  41,528,673
                                                              --------------
                     DIVERSIFIED FINANCIAL SERVICES: 8.6%
    151,750          American Express Co.                          6,344,667
     26,900          Bear Stearns Cos., Inc.                       1,948,098
     40,550          Capital One Financial Corp.                   1,994,249
     62,450          Charles Schwab Corp.                            630,121
    597,650          Citigroup, Inc.                              25,579,420
     36,350          Countrywide Financial Corp.                   2,528,869
    213,150          Fannie Mae                                   14,374,836
     29,350          Franklin Resources, Inc.                      1,146,704
    132,550          Freddie Mac                                   6,729,563
     58,250          Goldman Sachs Group, Inc.                     4,878,437
    235,850          JP Morgan Chase & Co.                         8,061,353
     67,300          Lehman Brothers Holdings, Inc.                4,474,104
    245,475          MBNA Corp.                                    5,115,699
    168,600          Merrill Lynch & Co., Inc.                     7,870,248
    124,000          Morgan Stanley                                5,301,000
     33,400    @     Providian Financial Corp.                       309,284
     52,650          SLM Corp.                                     2,062,301
     15,450          T Rowe Price Group, Inc.                        583,238
                                                              --------------
                                                                  99,932,191
                                                              --------------
                     ELECTRIC: 2.8%
     68,800    @     AES Corp.                                       436,880
     20,450          Ameren Corp.                                    901,845
     45,500          American Electric Power Co., Inc.             1,357,265
     67,450          Centerpoint Energy, Inc.                        549,717
     19,650          Cinergy Corp.                                   722,923
     24,800          Consolidated Edison, Inc.                     1,073,344
     20,200          Constellation Energy Group, Inc.                692,860
     34,650          Dominion Resources, Inc.                      2,226,955
      7,400          DTE Energy Co.                                  285,936
    103,500          Duke Energy Corp.                             2,064,825
     36,200    @     Edison Intl.                                    594,766
     25,100          Entergy Corp.                                 1,324,778
     93,250          Exelon Corp.                                  5,577,282
     38,800          FirstEnergy Corp.                             1,491,860
     21,850          FPL Group, Inc.                               1,460,672
     23,500          NiSource, Inc.                                  446,500
     83,600    @     PG&E Corp.                                    1,768,140
      4,900          Pinnacle West Capital Corp.                     183,505
     49,450          PPL Corp.                                     2,126,350
     26,650          Progress Energy, Inc.                         1,169,935
     29,250          Public Service Enterprise Group, Inc.         1,235,813
     91,250          Southern Co.                                  2,843,350
     36,000          TXU Corp.                                       808,200
     47,700          Xcel Energy, Inc.                               717,408
                                                              --------------
                                                                  32,061,109
                                                              --------------
                     ELECTRICAL COMPONENTS & EQUIPMENT: 0.4%
     70,050          American Power Conversion                     1,092,079
     54,500          Emerson Electric Co.                          2,784,950
     19,150          Molex, Inc.                                     516,859
                                                              --------------
                                                                   4,393,888
                                                              --------------
                     ELECTRONICS: 0.3%
     27,000          Applera Corp. -- Applied Biosystems
                      Group                                          513,810
     21,850    @     Jabil Circuit, Inc.                             482,885
     75,200    @     Sanmina-SCI Corp.                               474,512
     29,500          Symbol Technologies, Inc.                       383,795
     18,300    @     Thermo Electron Corp.                           384,666
     34,850    @     Waters Corp.                                  1,015,181
                                                              --------------
                                                                   3,254,849
                                                              --------------
</Table>

<Table>
<Caption>
  Shares                                                          Value
- ----------------------------------------------------------------------------
                                                     
                     ENGINEERING & CONSTRUCTION: 0.0%
     14,050          Fluor Corp.                              $      472,642
                                                              --------------
                                                                     472,642
                                                              --------------
                     ENTERTAINMENT: 0.1%
     13,450          International Game Technology                 1,376,339
                                                              --------------
                                                                   1,376,339
                                                              --------------
                     ENVIRONMENTAL CONTROL: 0.2%
     52,500    @     Allied Waste Industries, Inc.                   527,625
     77,050          Waste Management, Inc.                        1,856,135
                                                              --------------
                                                                   2,383,760
                                                              --------------
                     FOOD: 1.8%
     17,050          Albertson's, Inc.                               327,360
     76,577          Archer-Daniels-Midland Co.                      985,546
     49,650          Campbell Soup Co.                             1,216,425
     67,450          ConAgra Foods, Inc.                           1,591,820
     46,850          General Mills, Inc.                           2,221,158
     20,100          Hershey Foods Corp.                           1,400,166
     94,350          HJ Heinz Co.                                  3,111,663
     47,000          Kellogg Co.                                   1,615,390
    104,550    @     Kroger Co.                                    1,743,894
     15,900          McCormick & Co., Inc.                           432,480
    106,500          Sara Lee Corp.                                2,003,265
     10,250          Supervalu, Inc.                                 218,530
     75,000          Sysco Corp.                                   2,253,000
     19,000          Winn-Dixie Stores, Inc.                         233,890
     26,100          WM Wrigley Jr Co.                             1,467,603
                                                              --------------
                                                                  20,822,190
                                                              --------------
                     FOREST PRODUCTS & PAPER: 0.2%
      5,000          Boise Cascade Corp.                             119,500
     54,800          International Paper Co.                       1,958,004
                                                              --------------
                                                                   2,077,504
                                                              --------------
                     GAS: 0.2%
     24,700          KeySpan Corp.                                   875,615
      7,900          Nicor, Inc.                                     293,169
     12,600          Peoples Energy Corp.                            540,414
     23,600          Sempra Energy                                   673,308
                                                              --------------
                                                                   2,382,506
                                                              --------------
                     HAND/MACHINE TOOLS: 0.1%
      9,900          Black & Decker Corp.                            430,155
      5,100          Snap-On, Inc.                                   148,053
      8,500          Stanley Works                                   234,600
                                                              --------------
                                                                     812,808
                                                              --------------
                     HEALTHCARE-PRODUCTS: 3.3%
      6,300          Bausch & Lomb, Inc.                             236,250
     34,100          Becton Dickinson & Co.                        1,324,785
     28,750          Biomet, Inc.                                    823,975
     47,500    @     Boston Scientific Corp.                       2,902,250
     10,800          CR Bard, Inc.                                   770,148
     91,150          Guidant Corp.                                 4,046,149
    346,500          Johnson & Johnson                            17,914,050
    142,250          Medtronic, Inc.                               6,823,733
     24,500    @     St. Jude Medical, Inc.                        1,408,750
</Table>

                 See Accompanying Notes to Financial Statements
                                        34

ING
VP INDEX PLUS
LARGECAP
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                          Value
- ----------------------------------------------------------------------------
                                                     
                     HEALTHCARE-PRODUCTS (CONTINUED)
     23,150          Stryker Corp.                            $    1,605,916
     21,450    @     Zimmer Holdings, Inc.                           966,323
                                                              --------------
                                                                  38,822,329
                                                              --------------
                     HEALTHCARE-SERVICES: 1.4%
     29,800    A     Aetna, Inc.                                   1,793,960
     40,800    @     Anthem, Inc.                                  3,147,720
     23,050          HCA, Inc.                                       738,522
     23,450    @     Humana, Inc.                                    354,095
    119,000          UnitedHealth Group, Inc.                      5,979,750
     43,600    @     WellPoint Health Networks                     3,675,480
                                                              --------------
                                                                  15,689,527
                                                              --------------
                     HOME BUILDERS: 0.1%
      7,800          Centex Corp.                                    606,762
      6,000          KB Home                                         371,880
                                                              --------------
                                                                     978,642
                                                              --------------
                     HOME FURNISHINGS: 0.1%
     22,900          Leggett & Platt, Inc.                           469,450
     11,800          Whirlpool Corp.                                 751,660
                                                              --------------
                                                                   1,221,110
                                                              --------------
                     HOUSEHOLD PRODUCTS/WARES: 0.2%
      5,200          Avery Dennison Corp.                            261,040
     25,850          Clorox Co.                                    1,102,502
     17,650          Fortune Brands, Inc.                            921,330
                                                              --------------
                                                                   2,284,872
                                                              --------------
                     HOUSEWARES: 0.0%
     12,150          Newell Rubbermaid, Inc.                         340,200
                                                              --------------
                                                                     340,200
                                                              --------------
                     INSURANCE: 5.0%
     50,550    @@    ACE Ltd.                                      1,733,360
    102,650          Aflac, Inc.                                   3,156,487
    136,800          Allstate Corp.                                4,876,920
     12,700          AMBAC Financial Group, Inc.                     841,375
    303,124          American Intl. Group                         16,726,382
     42,000          AON Corp.                                     1,011,360
     22,300          Chubb Corp.                                   1,338,000
     19,250          Cigna Corp.                                     903,595
     19,450          Cincinnati Financial Corp.                      721,400
     19,025          Jefferson-Pilot Corp.                           788,777
     35,750          John Hancock Financial Services, Inc.         1,098,598
     20,900          Lincoln National Corp.                          744,667
     20,150          Loews Corp.                                     952,894
     67,450          Marsh & McLennan Cos., Inc.                   3,444,672
     18,600          MBIA, Inc.                                      906,750
     83,000          Metlife, Inc.                                 2,350,560
     13,050          MGIC Investment Corp.                           608,652
     89,700          Principal Financial Group                     2,892,825
     62,500          Progressive Corp.                             4,568,750
     64,400          Prudential Financial, Inc.                    2,167,060
     40,750          Safeco Corp.                                  1,437,660
     18,700          Torchmark Corp.                                 696,575
    123,222          Travelers Property Casualty Corp.             1,943,211
     41,150          UnumProvident Corp.                             551,822
     25,400    @@    XL Capital Ltd.                               2,108,200
                                                              --------------
                                                                  58,570,552
                                                              --------------
                     INTERNET: 0.9%
     61,000    @     eBay, Inc.                                    6,354,980
     44,750    @     Symantec Corp.                                1,962,735
     65,900    @     Yahoo!, Inc.                                  2,158,884
                                                              --------------
                                                                  10,476,599
                                                              --------------
</Table>

<Table>
<Caption>
  Shares                                                          Value
- ----------------------------------------------------------------------------
                                                     
                     LEISURE TIME: 0.2%
     17,600          Brunswick Corp.                          $      440,352
     28,900          Carnival Corp.                                  939,539
     35,250          Harley-Davidson, Inc.                         1,405,065
                                                              --------------
                                                                   2,784,956
                                                              --------------
                     LODGING: 0.2%
     11,900    @     Harrah's Entertainment, Inc.                    478,856
     32,700          Hilton Hotels Corp.                             418,233
     22,250          Marriott Intl., Inc.                            854,845
                                                              --------------
                                                                   1,751,934
                                                              --------------
                     MACHINERY-CONSTRUCTION & MINING: 0.2%
     39,500          Caterpillar, Inc.                             2,198,570
                                                              --------------
                                                                   2,198,570
                                                              --------------
                     MACHINERY-DIVERSIFIED: 0.4%
     46,550          Deere & Co.                                   2,127,335
     23,600          Dover Corp.                                     707,056
     54,650          Rockwell Automation, Inc.                     1,302,856
                                                              --------------
                                                                   4,137,247
                                                              --------------
                     MEDIA: 3.6%
    518,100    @     AOL Time Warner, Inc.                         8,336,229
     69,300    @     Clear Channel Communications, Inc.            2,937,627
    269,200    @     Comcast Corp.                                 8,124,456
     32,450          Gannett Co., Inc.                             2,492,484
     10,400          Knight-Ridder, Inc.                             716,872
     22,050          McGraw-Hill Cos., Inc.                        1,367,100
     10,000          Meredith Corp.                                  440,000
     17,350          New York Times Co.                              789,425
     60,950          Tribune Co.                                   2,943,885
    204,850    @     Viacom, Inc.                                  8,943,751
    237,000          Walt Disney Co.                               4,680,750
                                                              --------------
                                                                  41,772,579
                                                              --------------
                     METAL FABRICATE/HARDWARE: 0.0%
     19,400          Worthington Industries                          259,960
                                                              --------------
                                                                     259,960
                                                              --------------
                     MINING: 0.3%
     41,400          Alcoa, Inc.                                   1,055,700
     19,700          Freeport-McMoRan Copper & Gold, Inc.            482,650
     53,200          Newmont Mining Corp.                          1,726,872
     12,400    @     Phelps Dodge Corp.                              475,416
                                                              --------------
                                                                   3,740,638
                                                              --------------
                     MISCELLANEOUS MANUFACTURING: 5.8%
     45,000          3M Co.                                        5,804,100
     10,350          Cooper Industries Ltd.                          427,455
      6,200          Crane Co.                                       140,306
     19,000          Danaher Corp.                                 1,292,950
     78,100          Eastman Kodak Co.                             2,136,035
     11,750          Eaton Corp.                                     923,667
  1,533,550          General Electric Co.                         43,982,214
     99,200          Honeywell Intl., Inc.                         2,663,520
     38,550          Illinois Tool Works, Inc.                     2,538,518
     19,750    @@    Ingersoll-Rand Co.                              934,570
     10,100          ITT Industries, Inc.                            661,146
     16,200          Pall Corp.                                      364,500
     17,750          Textron, Inc.                                   692,605
    225,750    @@    Tyco Intl. Ltd.                               4,284,735
                                                              --------------
                                                                  66,846,321
                                                              --------------
                     OFFICE/BUSINESS EQUIPMENT: 0.2%
     29,100          Pitney Bowes, Inc.                            1,117,731
     85,200    @     Xerox Corp.                                     902,268
                                                              --------------
                                                                   2,019,999
                                                              --------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        35

ING
VP INDEX PLUS
LARGECAP
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                          Value
- ----------------------------------------------------------------------------
                                                     
                     OIL & GAS: 5.0%
     15,200          Amerada Hess Corp.                       $      747,536
     47,600          Anadarko Petroleum Corp.                      2,116,772
     19,052          Apache Corp.                                  1,239,523
     25,250          Burlington Resources, Inc.                    1,365,267
    124,800          ChevronTexaco Corp.                           9,010,560
     78,844          ConocoPhillips                                4,320,651
     26,350          Devon Energy Corp.                            1,407,090
      5,350          EOG Resources, Inc.                             223,844
    772,250          Exxon Mobil Corp.                            27,731,497
     10,600          Kerr-McGee Corp.                                474,880
     83,800          Marathon Oil Corp.                            2,208,130
     17,500   @,@@   Nabors Industries Ltd.                          692,125
      7,250    @     Noble Corp.                                     248,675
    107,800          Occidental Petroleum Corp.                    3,616,690
     14,200    @     Rowan Cos., Inc.                                318,080
     14,400          Sunoco, Inc.                                    543,456
     38,650    @     Transocean, Inc.                                849,140
     53,100          Unocal Corp.                                  1,523,439
                                                              --------------
                                                                  58,637,355
                                                              --------------
                     OIL & GAS SERVICES: 0.1%
     51,650          Halliburton Co.                               1,187,950
                                                              --------------
                                                                   1,187,950
                                                              --------------
                     PACKAGING & CONTAINERS: 0.2%
     15,200          Ball Corp.                                      691,752
      5,900          Bemis Co.                                       276,120
     28,450    @     Pactiv Corp.                                    560,750
     10,300    @     Sealed Air Corp.                                490,898
                                                              --------------
                                                                   2,019,520
                                                              --------------
                     PHARMACEUTICALS: 7.7%
    182,150          Abbott Laboratories                           7,970,884
      5,900          Allergan, Inc.                                  454,890
     89,000          Bristol-Myers Squibb Co.                      2,416,350
     56,000          Cardinal Health, Inc.                         3,600,800
    129,300          Eli Lilly & Co.                               8,917,821
     42,750    @     Forest Laboratories, Inc.                     2,340,562
     40,716    @     King Pharmaceuticals, Inc.                      600,968
     32,500    @     Medimmune, Inc.                               1,182,025
    328,550          Merck & Co., Inc.                            19,893,703
    915,700          Pfizer, Inc.                                 31,271,155
    173,600          Schering-Plough Corp.                         3,228,960
     21,250    @     Watson Pharmaceuticals, Inc.                    857,863
    154,300          Wyeth                                         7,028,365
                                                              --------------
                                                                  89,764,346
                                                              --------------
                     PIPELINES: 0.1%
     16,050          Kinder Morgan, Inc.                             877,133
                                                              --------------
                                                                     877,133
                                                              --------------
                     REITS: 0.3%
     45,750          Equity Office Properties Trust                1,235,707
     32,450          Equity Residential                              842,077
     21,400          Simon Property Group, Inc.                      835,242
                                                              --------------
                                                                   2,913,026
                                                              --------------
</Table>

<Table>
<Caption>
  Shares                                                          Value
- ----------------------------------------------------------------------------
                                                     
                     RETAIL: 6.2%
     43,000    @     Autonation, Inc.                         $      675,960
      4,700    @     Autozone, Inc.                                  357,059
     34,250    @     Bed Bath & Beyond, Inc.                       1,329,242
     36,350    @     Best Buy Co., Inc.                            1,596,492
     15,600    @     Big Lots, Inc.                                  234,624
     52,550    @     Costco Wholesale Corp.                        1,923,330
     51,700          CVS Corp.                                     1,449,151
     20,250          Darden Restaurants, Inc.                        384,345
      9,300          Dillard's, Inc.                                 125,271
     39,750          Dollar General Corp.                            725,835
     20,500          Family Dollar Stores                            782,075
     54,750          Federated Department Stores                   2,017,537
    102,900          Gap, Inc.                                     1,930,404
    271,700          Home Depot, Inc.                              8,998,704
     42,750          JC Penney Co., Inc.                             720,338
     90,400          Lowe's Cos., Inc.                             3,882,680
     65,850          Ltd. Brands                                   1,020,675
     15,900          May Department Stores Co.                       353,934
    148,200          McDonald's Corp.                              3,269,292
     37,050    @     Office Depot, Inc.                              537,596
     20,800          RadioShack Corp.                                547,248
    139,400    @     Staples, Inc.                                 2,557,990
     53,800    @     Starbucks Corp.                               1,319,176
     61,400          TJX Cos., Inc.                                1,156,776
    197,100          Walgreen Co.                                  5,932,710
    505,290          Wal-Mart Stores, Inc.                        27,118,914
     14,650          Wendy's Intl., Inc.                             424,411
     35,800    @     Yum! Brands, Inc.                             1,058,248
                                                              --------------
                                                                  72,430,017
                                                              --------------
                     SAVINGS & LOANS: 0.7%
     18,550          Golden West Financial Corp.                   1,484,185
    173,900          Washington Mutual, Inc.                       7,182,070
                                                              --------------
                                                                   8,666,255
                                                              --------------
                     SEMICONDUCTORS: 2.1%
     59,500    @     Altera Corp.                                    975,800
     48,300    @     Analog Devices, Inc.                          1,681,806
     76,450    @     Applied Materials, Inc.                       1,212,497
    755,350          Intel Corp.                                  15,699,194
     39,650          Linear Technology Corp.                       1,277,127
     24,250    @     LSI Logic Corp.                                 171,690
     37,850          Maxim Integrated Products                     1,294,092
     17,650    @     Novellus Systems, Inc.                          646,361
     14,850    @     Nvidia Corp.                                    341,699
     11,100    @     QLogic Corp.                                    536,463
     40,450    @     Xilinx, Inc.                                  1,023,790
                                                              --------------
                                                                  24,860,519
                                                              --------------
                     SOFTWARE: 6.2%
     44,450          Adobe Systems, Inc.                           1,425,511
     10,800          Autodesk, Inc.                                  174,528
     68,850          Automatic Data Processing                     2,331,261
     25,950    @     BMC Software, Inc.                              423,763
     47,600    @     Citrix Systems, Inc.                            969,136
    113,750          Computer Associates Intl., Inc.               2,534,350
     89,300    @     Compuware Corp.                                 515,261
     16,050    @     Electronic Arts, Inc.                         1,187,539
     85,350          First Data Corp.                              3,536,904
     23,100    @     Fiserv, Inc.                                    822,591
     37,900          IMS Health, Inc.                                681,821
     60,800    @     Intuit, Inc.                                  2,707,424
      8,600    @     Mercury Interactive Corp.                       332,046
  1,450,450          Microsoft Corp.                              37,146,025
  1,110,100    @     Oracle Corp.                                 13,343,402
    101,550    @     Siebel Systems, Inc.                            968,787
    121,100    @     Veritas Software Corp.                        3,471,937
                                                              --------------
                                                                  72,572,286
                                                              --------------
                     TELECOMMUNICATIONS: 6.6%
     34,300          Alltel Corp.                                  1,653,946
     10,500    @     Andrew Corp.                                     96,600
     78,960          AT&T Corp.                                    1,519,980
    302,700    @     AT&T Wireless Services, Inc.                  2,485,167
    119,250    @     Avaya, Inc.                                     770,355
    195,900          BellSouth Corp.                               5,216,817
     17,650          CenturyTel, Inc.                                615,102
     80,600    @     Ciena Corp.                                     418,314
  1,048,450    @     Cisco Systems, Inc.                          17,498,630
     39,850    @     Citizens Communications Co.                     513,667
     51,500    @     Comverse Technology, Inc.                       774,045
</Table>

                 See Accompanying Notes to Financial Statements
                                        36

ING
VP INDEX PLUS
LARGECAP
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                          Value
- ----------------------------------------------------------------------------
                                                     
                     TELECOMMUNICATIONS (CONTINUED)
    140,550    @     Corning, Inc.                            $    1,038,664
    267,800    @     JDS Uniphase Corp.                              939,978
    106,600          Motorola, Inc.                                1,005,238
    278,100    @     Nextel Communications, Inc.                   5,028,048
     90,600          Qualcomm, Inc.                                3,238,950
    476,500          SBC Communications, Inc.                     12,174,575
     49,550          Scientific-Atlanta, Inc.                      1,181,272
     99,400          Sprint Corp.-FON Group                        1,431,360
     46,750    @     Tellabs, Inc.                                   307,148
    468,500          Verizon Communications, Inc.                 18,482,325
                                                              --------------
                                                                  76,390,181
                                                              --------------
                     TEXTILES: 0.1%
     22,350          Cintas Corp.                                    792,084
                                                              --------------
                                                                     792,084
                                                              --------------
                     TOYS/GAMES/HOBBIES: 0.3%
     29,300          Hasbro, Inc.                                    512,457
    134,950          Mattel, Inc.                                  2,553,254
                                                              --------------
                                                                   3,065,711
                                                              --------------
                     TRANSPORTATION: 1.7%
     52,500          Burlington Northern Santa Fe Corp.            1,493,100
     33,750          FedEx Corp.                                   2,093,512
     42,500          Norfolk Southern Corp.                          816,000
     11,550          Union Pacific Corp.                             670,131
    232,900          United Parcel Service, Inc.                  14,835,730
                                                              --------------
                                                                  19,908,473
                                                              --------------
                     TRUCKING & LEASING: 0.0%
     13,100          Ryder System, Inc.                              335,622
                                                              --------------
                                                                     335,622
                                                              --------------
                     Total Common Stock
                      (Cost $1,110,911,842)                    1,153,589,974
                                                              --------------
<Caption>
 Principal
  Amount                                                          Value
- ----------------------------------------------------------------------------
                                                     
SHORT-TERM INVESTMENTS: 1.6%
                     REPURCHASE AGREEMENT: 1.6%
$17,929,000          State Street Repurchase Agreement,
                      1.100%, due 07/01/03, $17,929,548 to
                      be received upon repurchase
                      (Collateralized by $18,240,000 FHLB,
                      1.370%, Market Value $18,292,057, due
                      05/03/04)                               $   17,929,000
                                                              --------------
                     Total Short-Term Investments
                      (Cost $17,929,000)                          17,929,000
                                                              --------------

</Table>

<Table>
                                                     
             TOTAL INVESTMENTS IN SECURITIES
              (COST $1,128,840,842)*                  100.9%  $1,171,518,974
             OTHER ASSETS AND LIABILITIES-NET          (0.9)     (10,133,095)
                                                     -------  --------------
             NET ASSETS                               100.0%  $1,161,385,879
                                                     =======  ==============
</Table>

<Table>
     
 @      Non-income producing security
 @@     Foreign Issuer
 A      Related Party
 REITs  Real Estate Investment Trusts
 *      Cost for federal income tax purposes is the same as for
        financial statement purposes. Net unrealized appreciation
        consists of:
</Table>

<Table>
                                                        
       Gross Unrealized Appreciation                             $ 78,266,825
       Gross Unrealized Depreciation                              (35,588,693)
                                                                 ------------
       Net Unrealized Appreciation                               $ 42,678,132
                                                                 ============
</Table>

                 See Accompanying Notes to Financial Statements
                                        37


ING
VP INDEX PLUS
MIDCAP
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
COMMON STOCK: 99.3%
                    ADVERTISING: 0.3%
    21,700    @     Catalina Marketing Corp.                    $    383,005
    34,150          Harte-Hanks, Inc.                                648,850
                                                                ------------
                                                                   1,031,855
                                                                ------------
                    AEROSPACE/DEFENSE: 0.2%
    14,500    @     L-3 Communications Holdings, Inc.                630,605
     3,100    @     Sequa Corp.                                      106,330
                                                                ------------
                                                                     736,935
                                                                ------------
                    AGRICULTURE: 0.1%
     3,550          Universal Corp.                                  150,165
                                                                ------------
                                                                     150,165
                                                                ------------
                    APPAREL: 1.1%
    51,500    @     Coach, Inc.                                    2,561,610
    13,450    @     Timberland Co.                                   710,967
    55,350    @     Unifi, Inc.                                      343,170
                                                                ------------
                                                                   3,615,747
                                                                ------------
                    AUTO PARTS & EQUIPMENT: 1.0%
    24,800          ArvinMeritor, Inc.                               500,464
    17,000          Bandag, Inc.                                     633,590
     9,950          BorgWarner, Inc.                                 640,780
     9,900    @     Lear Corp.                                       455,598
    29,600          Modine Manufacturing Co.                         573,352
     9,950          Superior Industries Intl.                        414,915
                                                                ------------
                                                                   3,218,699
                                                                ------------
                    BANKS: 5.7%
    28,127          Associated Banc-Corp.                          1,037,324
    22,550          Bank of Hawaii Corp.                             747,532
    61,100          Banknorth Group, Inc.                          1,559,272
    19,750          City National Corp.                              880,060
    47,250          Colonial BancGroup, Inc.                         655,357
    24,100          Commerce Bancorp, Inc                            894,110
    48,550          Compass Bancshares, Inc.                       1,695,851
    25,400          First Virginia Banks, Inc.                     1,095,248
    31,950          FirstMerit Corp.                                 730,377
     7,600          Greater Bay Bancorp                              155,192
    55,950          Hibernia Corp.                                 1,016,052
    24,450          Investors Financial Services Corp.               709,294
    45,050          M&T Bank Corp.                                 3,794,111
    24,150          Mercantile Bankshares Corp.                      951,027
    31,050          National Commerce Financial Corp.                689,000
    30,100          Provident Financial Group, Inc.                  771,463
    15,900    @     Silicon Valley Bancshares                        378,579
    13,600          Westamerica Bancorporation                       585,888
                                                                ------------
                                                                  18,345,737
                                                                ------------
                    BEVERAGES: 0.7%
    35,000    @     Constellation Brands, Inc.                     1,099,000
    92,650          PepsiAmericas, Inc.                            1,163,684
                                                                ------------
                                                                   2,262,684
                                                                ------------
                    BIOTECHNOLOGY: 1.1%
    16,900    @     Charles River Laboratories Intl., Inc.           543,842
    23,400    @     Idec Pharmaceuticals Corp.                       795,600
   111,000    @     Millennium Pharmaceuticals, Inc.               1,746,030
    34,750    @     Protein Design Labs, Inc.                        485,805
                                                                ------------
                                                                   3,571,277
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    BUILDING MATERIALS: 0.3%
     7,400          Martin Marietta Materials, Inc.             $    248,714
    25,950          York Intl. Corp.                                 607,230
                                                                ------------
                                                                     855,944
                                                                ------------
                    CHEMICALS: 2.2%
    46,100          Airgas, Inc.                                     772,175
    15,100          Albemarle Corp.                                  422,347
    40,200          Cabot Corp.                                    1,153,740
    41,500          Crompton Corp.                                   292,575
    24,350    @     Cytec Industries, Inc.                           823,030
    15,650          Ferro Corp.                                      352,594
    13,150    @     FMC Corp.                                        297,584
    31,850          Lubrizol Corp.                                   987,032
    23,900          Lyondell Chemical Co.                            323,367
     7,300          Minerals Technologies, Inc.                      355,218
    43,500          RPM Intl., Inc.                                  598,125
    19,550          Valspar Corp.                                    825,401
                                                                ------------
                                                                   7,203,188
                                                                ------------
                    COAL: 0.4%
    19,900          Arch Coal, Inc.                                  457,302
    20,250          Peabody Energy Corp.                             680,198
                                                                ------------
                                                                   1,137,500
                                                                ------------
                    COMMERCIAL SERVICES: 4.2%
    16,450          Banta Corp.                                      532,486
    18,250    @     Career Education Corp.                         1,248,665
    33,000    @     ChoicePoint, Inc.                              1,139,160
    17,100    @     Corinthian Colleges, Inc.                        830,547
    68,550    @     DeVry, Inc.                                    1,596,529
    13,000    @     Education Management Corp.                       691,340
    35,450    @     First Health Group Corp.                         978,420
    79,500    @     Gartner, Inc.                                    596,250
    12,150          Kelly Services, Inc.                             284,917
    39,600    @     Korn/Ferry Intl                                  320,760
    30,050          Manpower, Inc.                                 1,114,555
    38,400    @     MPS Group, Inc.                                  264,192
    15,800    @     Plexus Corp.                                     182,174
    42,850    @     Quanta Services, Inc.                            304,235
    42,675          Rollins, Inc.                                    804,424
     9,600    @     Sotheby's Holdings                                71,424
     6,300    @     Sylvan Learning Systems, Inc.                    143,892
    19,650    @     Valassis Communications, Inc.                    505,398
    87,000          Viad Corp.                                     1,947,930
                                                                ------------
                                                                  13,557,298
                                                                ------------
                    COMPUTERS: 5.5%
    49,800    @     Affiliated Computer Services, Inc.             2,277,354
    18,200    @     BISYS Group, Inc.                                334,334
    98,150    @     Cadence Design Systems, Inc.                   1,183,689
    57,250    @     Ceridian Corp.                                   971,532
    27,450          Diebold, Inc.                                  1,187,212
    45,100    @     DST Systems, Inc.                              1,713,800
    13,100          Imation Corp.                                    495,442
    23,150    @     InFocus Corp.                                    109,268
    33,700          Jack Henry & Associates, Inc.                    599,523
    45,300    @     McData Corp.                                     664,551
   112,650    @     Quantum Corp.                                    456,233
    27,250          Reynolds & Reynolds Co.                          778,260
    63,250    @     Sandisk Corp.                                  2,552,138
   101,350    @     Storage Technology Corp.                       2,608,749
    27,650    @     Synopsys, Inc.                                 1,710,153
                                                                ------------
                                                                  17,642,238
                                                                ------------
                    DISTRIBUTION/WHOLESALE: 0.4%
    30,400    @     CDW Corp.                                      1,392,320
                                                                ------------
                                                                   1,392,320
                                                                ------------
                    DIVERSIFIED FINANCIAL SERVICES: 2.9%
    29,850          AG Edwards, Inc.                               1,020,870
    57,000    @     AmeriCredit Corp.                                487,350
   229,750    @     E*TRADE Group, Inc.                            1,952,875
    26,600          Eaton Vance Corp.                                840,560
    33,900          IndyMac Bancorp, Inc.                            861,738
     7,150    @     Investment Technology Group, Inc.                132,990
    22,450          LaBranche & Co., Inc.                            464,490
    24,400          Legg Mason, Inc.                               1,584,780
</Table>

                 See Accompanying Notes to Financial Statements
                                        38


ING
VP INDEX PLUS
MIDCAP
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    DIVERSIFIED FINANCIAL SERVICES (CONTINUED)
    26,050          Neuberger Berman, Inc.                      $  1,039,656
    30,800          Waddell & Reed Financial, Inc.                   790,636
                                                                ------------
                                                                   9,175,945
                                                                ------------
                    ELECTRIC: 5.5%
    33,800          Allete, Inc.                                     897,390
    31,550          Alliant Energy Corp.                             600,396
    10,050          Black Hills Corp.                                308,535
    17,700          DPL, Inc.                                        282,138
    27,800          DQE, Inc.                                        418,946
    52,550          Energy East Corp.                              1,090,938
    64,850          Great Plains Energy, Inc.                      1,872,868
    11,900          Hawaiian Electric Industries                     545,615
    25,500          MDU Resources Group, Inc.                        853,995
    44,650          Northeast Utilities                              747,441
    32,500          NSTAR                                          1,480,375
    46,250          OGE Energy Corp.                                 988,363
    57,150          Pepco Holdings, Inc.                           1,094,994
    23,000          PNM Resources, Inc.                              615,250
    33,100          Puget Energy, Inc.                               790,097
    38,750          SCANA Corp.                                    1,328,350
    40,250    @     Sierra Pacific Resources                         239,085
    23,550          Westar Energy, Inc.                              382,217
    89,200          Wisconsin Energy Corp.                         2,586,800
    12,250          WPS Resources Corp.                              492,450
                                                                ------------
                                                                  17,616,243
                                                                ------------
                    ELECTRICAL COMPONENTS & EQUIPMENT: 1.2%
    21,200          Ametek, Inc.                                     776,980
    74,750    @     Energizer Holdings, Inc.                       2,347,150
    21,600          Hubbell, Inc.                                    714,960
                                                                ------------
                                                                   3,839,090
                                                                ------------
                    ELECTRONICS: 1.6%
    37,200    @     Arrow Electronics, Inc.                          566,928
   114,150    @     Avnet, Inc.                                    1,447,422
    28,700    @     Gentex Corp.                                     878,507
    31,750    @     Kemet Corp.                                      320,675
    32,950    @     Varian, Inc.                                   1,142,377
    62,350    @     Vishay Intertechnology, Inc.                     823,020
                                                                ------------
                                                                   5,178,929
                                                                ------------
                    ENGINEERING & CONSTRUCTION: 0.4%
    15,300    @     Dycom Industries, Inc.                           249,390
    14,950          Granite Construction, Inc.                       286,442
    20,450    @     Jacobs Engineering Group, Inc.                   861,967
                                                                ------------
                                                                   1,397,799
                                                                ------------
                    ENTERTAINMENT: 1.4%
    54,850          GTECH Holdings Corp.                           2,065,102
    34,450          International Speedway Corp.                   1,361,119
    47,800    @     Macrovision Corp.                                952,176
    14,400    @     Six Flags, Inc.                                   97,632
                                                                ------------
                                                                   4,476,029
                                                                ------------
                    ENVIRONMENTAL CONTROL: 0.6%
    61,500    @     Republic Services, Inc.                        1,394,205
    15,150    @     Stericycle, Inc.                                 582,972
                                                                ------------
                                                                   1,977,177
                                                                ------------
                    FOOD: 3.1%
    48,768    @     Dean Foods Co.                                 1,536,192
    13,450          Dreyer's Grand Ice Cream Holdings, Inc.        1,056,094
    48,700          Hormel Foods Corp.                             1,154,190
    17,900          Interstate Bakeries                              227,330
    30,160          JM Smucker Co.                                 1,203,082
    31,150          Ruddick Corp.                                    489,678
    18,900          Sensient Technologies Corp.                      431,109
    39,350    @     Smithfield Foods, Inc.                           901,902
    18,694          Tootsie Roll Industries, Inc.                    569,980
   125,505          Tyson Foods, Inc.                              1,332,863
    20,900    @     Whole Foods Market, Inc.                         993,377
                                                                ------------
                                                                   9,895,797
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    FOREST PRODUCTS & PAPER: 0.5%
    18,050          Glatfelter                                  $    266,237
    18,950          Longview Fibre Co.                               155,390
    13,000          Potlatch Corp.                                   334,750
    16,650          Rayonier, Inc.                                   549,450
    34,850          Wausau-Mosinee Paper Corp.                       390,320
                                                                ------------
                                                                   1,696,147
                                                                ------------
                    GAS: 0.9%
    22,200          AGL Resources, Inc.                              564,768
    64,450          Oneok, Inc.                                    1,265,154
    24,000          Vectren Corp.                                    601,200
    16,050          WGL Holdings, Inc.                               428,535
                                                                ------------
                                                                   2,859,657
                                                                ------------
                    HAND/MACHINE TOOLS: 0.1%
    13,150          Kennametal, Inc.                                 444,996
                                                                ------------
                                                                     444,996
                                                                ------------
                    HEALTHCARE -- PRODUCTS: 3.8%
    35,900    @     Apogent Technologies, Inc.                       718,000
    24,050          Beckman Coulter, Inc.                            977,392
    45,700    @     Cytyc Corp.                                      480,764
    30,300          Dentsply Intl., Inc.                           1,239,270
    23,950    @     Edwards Lifesciences Corp.                       769,753
    28,050    @     Henry Schein, Inc.                             1,468,137
    23,750          Hillenbrand Industries, Inc.                   1,198,187
    25,800    @     Patterson Dental Co.                           1,170,804
    26,700    @     Steris Corp.                                     616,503
    54,050    @     Varian Medical Systems, Inc.                   3,111,659
    31,800    @     Visx, Inc.                                       551,730
                                                                ------------
                                                                  12,302,199
                                                                ------------
                    HEALTHCARE -- SERVICES: 3.9%
    21,350    @     Apria Healthcare Group, Inc.                     531,188
    14,700    @     Community Health Systems, Inc.                   285,621
    24,150    @     Covance, Inc.                                    437,115
    53,650    @     Coventry Health Care, Inc.                     2,476,484
    94,900    @     Health Net, Inc.                               3,126,955
    65,200    @     Lincare Holdings, Inc.                         2,054,452
    51,200    @     Oxford Health Plans                            2,151,936
    13,150    @     Pacificare Health Systems                        648,690
    21,400    @     Universal Health Services, Inc.                  847,868
                                                                ------------
                                                                  12,560,309
                                                                ------------
                    HOME BUILDERS: 0.5%
    21,100          Clayton Homes, Inc.                              264,805
    21,800          DR Horton, Inc.                                  612,580
    10,650          Lennar Corp.                                     761,475
                                                                ------------
                                                                   1,638,860
                                                                ------------
                    HOME FURNISHINGS: 0.1%
     8,250    @     Furniture Brands Intl., Inc.                     215,325
                                                                ------------
                                                                     215,325
                                                                ------------
                    HOUSEHOLD PRODUCTS/WARES: 0.9%
    29,750          Blyth, Inc.                                      809,200
    14,350          Church & Dwight, Inc.                            469,675
    90,200          Dial Corp.                                     1,754,390
                                                                ------------
                                                                   3,033,265
                                                                ------------
                    INSURANCE: 7.1%
    67,150          American Financial Group, Inc.                 1,531,020
    24,250          AmerUs Group Co.                                 683,607
    13,050          Arthur J Gallagher & Co.                         354,960
    26,050          Brown & Brown, Inc.                              846,625
    42,600    @@    Everest Re Group Ltd.                          3,258,900
</Table>

                 See Accompanying Notes to Financial Statements
                                        39


ING
VP INDEX PLUS
MIDCAP
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    INSURANCE (CONTINUED)
   103,675          Fidelity National Financial, Inc.           $  3,189,043
    75,500          First American Corp.                           1,989,425
    39,200          HCC Insurance Holdings, Inc.                   1,159,144
     6,050          Horace Mann Educators Corp.                       97,586
    20,450          Leucadia National Corp.                          759,104
     7,150          Mony Group, Inc.                                 192,693
     9,150    @     Ohio Casualty Corp.                              120,597
    70,500          Old Republic Intl. Corp.                       2,416,035
    35,750          PMI Group, Inc.                                  959,530
    26,250          Protective Life Corp.                            702,188
    35,950          Radian Group, Inc.                             1,317,568
    11,000          Stancorp Financial Group, Inc.                   574,420
    49,500          WR Berkley Corp.                               2,608,650
                                                                ------------
                                                                  22,761,095
                                                                ------------
                    INTERNET: 1.3%
    18,900    @     Avocent Corp.                                    565,677
    28,800    @     Checkfree Corp.                                  801,792
    49,650    @     Internet Security Systems                        719,428
    23,100    @     Macromedia, Inc.                                 486,024
    61,250    @     Network Associates, Inc.                         776,650
     9,750    @     Overture Services, Inc.                          176,768
    59,250    @     RSA Security, Inc.                               636,938
                                                                ------------
                                                                   4,163,277
                                                                ------------
                    IRON/STEEL: 0.1%
    43,750    @     AK Steel Holding Corp.                           158,375
    13,000          Carpenter Technology                             202,800
                                                                ------------
                                                                     361,175
                                                                ------------
                    LEISURE TIME: 0.1%
    27,400          Callaway Golf Co.                                362,228
                                                                ------------
                                                                     362,228
                                                                ------------
                    LODGING: 0.7%
    35,000    @     Extended Stay America, Inc.                      472,150
    24,650          Mandalay Resort Group                            785,103
   116,200    @     Park Place Entertainment Corp.                 1,056,258
                                                                ------------
                                                                   2,313,511
                                                                ------------
                    MACHINERY -- DIVERSIFIED: 0.2%
    19,900    @     Flowserve Corp.                                  391,433
    11,450          Nordson Corp.                                    273,083
     2,700          Tecumseh Products Co.                            103,437
                                                                ------------
                                                                     767,953
                                                                ------------
                    MEDIA: 2.9%
    40,350          Belo Corp.                                       902,226
    18,550    @     Entercom Communications Corp.                    909,135
    16,650    @     Hispanic Broadcasting Corp.                      423,742
    17,250          Lee Enterprises, Inc.                            647,393
     8,350          Media General, Inc.                              477,620
    34,100          Reader's Digest Association, Inc.                459,668
    14,700    @     Scholastic Corp.                                 437,766
     5,000          Washington Post                                3,664,500
    37,300    @     Westwood One, Inc.                             1,265,589
                                                                ------------
                                                                   9,187,639
                                                                ------------
                    METAL FABRICATE/HARDWARE: 0.3%
    32,850          Precision Castparts Corp.                      1,021,635
                                                                ------------
                                                                   1,021,635
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    MISCELLANEOUS MANUFACTURING: 1.9%
    20,650          Brink's Co.                                 $    300,870
    28,900          Carlisle Cos., Inc.                            1,218,424
    16,000          Donaldson Co., Inc.                              711,200
    15,850          Harsco Corp.                                     571,392
    21,650          Lancaster Colony Corp.                           836,989
    17,300          Pentair, Inc.                                    675,738
    29,000    @     SPX Corp.                                      1,277,740
     5,850          Teleflex, Inc.                                   248,918
    17,850          Trinity Industries, Inc.                         330,404
                                                                ------------
                                                                   6,171,675
                                                                ------------
                    OFFICE FURNISHINGS: 0.5%
    29,300          Herman Miller, Inc.                              592,153
    37,550          HON Industries, Inc.                           1,145,275
                                                                ------------
                                                                   1,737,428
                                                                ------------
                    OIL & GAS: 3.9%
    24,150    @     Forest Oil Corp.                                 606,648
    25,500          Helmerich & Payne, Inc.                          744,600
    46,300          Murphy Oil Corp.                               2,435,380
    27,550          Noble Energy, Inc.                             1,041,390
    38,900    @     Patterson-UTI Energy, Inc.                     1,260,360
    75,200          Pogo Producing Co.                             3,214,800
    26,750    @     Pride Intl., Inc.                                503,435
    56,450          Valero Energy Corp.                            2,050,829
    35,700          XTO Energy, Inc.                                 717,927
                                                                ------------
                                                                  12,575,369
                                                                ------------
                    OIL & GAS SERVICES: 2.0%
    27,400    @     Cooper Cameron Corp.                           1,380,412
    33,150    @     FMC Technologies, Inc.                           697,807
    58,700    @     Grant Prideco, Inc.                              689,725
    12,300    @     Hanover Compressor Co.                           138,990
    40,150    @     National-Oilwell, Inc.                           883,300
    50,600    @     Smith Intl., Inc.                              1,859,044
    11,500          Tidewater, Inc.                                  337,755
    17,950    @     Varco Intl., Inc.                                351,820
                                                                ------------
                                                                   6,338,853
                                                                ------------
                    PACKAGING & CONTAINERS: 0.5%
    39,850    @     Packaging Corp. of America                       734,436
    36,430          Sonoco Products Co.                              875,049
                                                                ------------
                                                                   1,609,485
                                                                ------------
                    PHARMACEUTICALS: 5.0%
    32,050    @     AdvancePCS                                     1,225,271
    29,250    @     Express Scripts, Inc.                          1,998,360
    73,700    @     Gilead Sciences, Inc.                          4,096,246
    29,750          ICN Pharmaceuticals, Inc.                        498,610
    72,500    @     IVAX Corp.                                     1,294,125
    68,975          Mylan Laboratories                             2,398,261
    38,350          Omnicare, Inc.                                 1,295,847
    70,600          Perrigo Co.                                    1,104,184
    11,750    @     Pharmaceutical Resources, Inc.                   571,755
    31,450    @     Sepracor, Inc.                                   567,044
    45,350    @     SICOR, Inc.                                      922,419
    12,250    @     Vertex Pharmaceuticals, Inc.                     178,850
                                                                ------------
                                                                  16,150,972
                                                                ------------
                    PIPELINES: 1.6%
    21,650          Equitable Resources, Inc.                        882,021
    73,850          National Fuel Gas Co.                          1,923,793
    47,550          Questar Corp.                                  1,591,499
    15,750          Western Gas Resources, Inc.                      623,700
                                                                ------------
                                                                   5,021,013
                                                                ------------
                    REITS: 1.4%
    32,150          AMB Property Corp.                               905,665
     9,250          Hospitality Properties Trust                     289,062
    27,600          Liberty Property Trust                           954,960
    21,050          Mack-Cali Realty Corp.                           765,799
    34,350          New Plan Excel Realty Trust                      733,373
    42,950          United Dominion Realty Trust, Inc.               739,599
                                                                ------------
                                                                   4,388,458
                                                                ------------
                    RETAIL: 6.1%
    25,250    @     99 Cents Only Stores                             866,580
    36,650    @     Abercrombie & Fitch Co.                        1,041,226
</Table>

                 See Accompanying Notes to Financial Statements
                                        40


ING
VP INDEX PLUS
MIDCAP
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    RETAIL (CONTINUED)
    27,500    @     American Eagle Outfitters                   $    504,350
    21,550          Applebees Intl., Inc.                            677,316
    23,850    @     Barnes & Noble, Inc.                             549,742
    11,800          BOB Evans Farms                                  326,034
    30,500    @     Borders Group, Inc.                              537,105
    36,900    @     Brinker Intl., Inc.                            1,329,138
    17,800          CBRL Group, Inc.                                 691,708
     7,600    @     Cheesecake Factory                               272,764
    33,300    @     Chico's FAS, Inc.                                700,965
    46,800          Claire's Stores, Inc.                          1,186,848
    13,500    @     Copart, Inc.                                     127,575
    44,650    @     Dollar Tree Stores, Inc.                       1,416,744
     8,850    @     Krispy Kreme Doughnuts, Inc.                     364,443
    23,600          Michaels Stores, Inc.                            898,216
    18,650    @     Neiman-Marcus Group, Inc.                        682,590
    28,500          Outback Steakhouse, Inc.                       1,111,500
    10,650    @     Payless Shoesource, Inc.                         133,125
    53,750          Petsmart, Inc.                                   896,013
    36,700          Pier 1 Imports, Inc.                             748,680
    29,100          Ross Stores, Inc.                              1,243,734
    24,350          Ruby Tuesday, Inc.                               602,176
    52,100    @     Saks, Inc.                                       505,370
    68,950    @     Williams-Sonoma, Inc.                          2,013,340
                                                                ------------
                                                                  19,427,282
                                                                ------------
                    SAVINGS & LOANS: 3.2%
    30,800          Astoria Financial Corp.                          860,244
    53,800          Greenpoint Financial Corp.                     2,740,572
    53,350          Independence Community Bank                    1,505,537
    83,800          New York Community Bancorp, Inc.               2,437,742
    27,850          Roslyn Bancorp, Inc.                             598,497
    98,050          Sovereign Bancorp, Inc.                        1,534,483
    17,300          Webster Financial Corp.                          653,940
                                                                ------------
                                                                  10,331,015
                                                                ------------
                    SEMICONDUCTORS: 2.1%
   172,450    @     Atmel Corp.                                      436,298
    26,150    @     Cree, Inc.                                       425,722
    17,400    @     Fairchild Semiconductor Intl., Inc.              222,546
    35,200    @     Integrated Device Technology, Inc.               388,960
    27,300    @     International Rectifier Corp.                    732,186
    20,500    @     Intersil Corp.                                   545,505
    69,650    @     Lattice Semiconductor Corp.                      573,220
    35,400    @     Micrel, Inc.                                     367,806
    76,500          Microchip Technology, Inc.                     1,884,195
    28,700    @     Semtech Corp.                                    408,688
    18,650    @     Silicon Laboratories, Inc.                       496,836
    49,150    @     Triquint Semiconductor, Inc.                     204,464
                                                                ------------
                                                                   6,686,426
                                                                ------------
                    SOFTWARE: 2.4%
    35,400    @     Activision, Inc.                                 457,368
    32,750    @     Acxiom Corp.                                     494,197
    12,350    @     Advent Software, Inc.                            208,838
    23,075    @     Ascential Software Corp.                         379,353
    25,400    @     Certegy, Inc.                                    704,850
    30,900    @     CSG Systems Intl                                 436,617
    26,450    @     D&B Corp.                                      1,087,095
    17,950          Fair Isaac Corp.                                 923,527
    21,500    @     Keane, Inc.                                      293,045
    19,450    @     National Instruments Corp.                       734,821
    37,400          SEI Investments Co.                            1,196,800
    37,450    @     Sybase, Inc.                                     520,930
    26,650    @     Transaction Systems Architects, Inc.             238,784
                                                                ------------
                                                                   7,676,225
                                                                ------------
                    TELECOMMUNICATIONS: 2.8%
   349,050    @     3Com Corp.                                     1,633,554
    36,150    @     Adtran, Inc.                                   1,854,133
    83,950    @     Advanced Fibre Communication                   1,365,866
   101,850    @     Cincinnati Bell, Inc.                            682,395
    21,500    @     CommScope, Inc.                                  204,250
    24,750          Harris Corp.                                     743,737
    14,800    @     Newport Corp.                                    219,040
    17,000    @     Plantronics, Inc.                                368,390
    38,350    @     Polycom, Inc.                                    531,531
    43,300    @     Powerwave Technologies, Inc.                     271,491
    43,150    @     Price Communications Corp.                       557,067
    10,850          Telephone & Data Systems, Inc.                   539,245
                                                                ------------
                                                                   8,970,699
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    TEXTILES: 0.4%
    25,100    @     Mohawk Industries, Inc.                     $  1,393,803
                                                                ------------
                                                                   1,393,803
                                                                ------------
                    TRANSPORTATION: 1.9%
    17,250          Airborne, Inc.                                   360,525
    40,900          Alexander & Baldwin, Inc.                      1,085,077
    29,900          CH Robinson Worldwide, Inc.                    1,063,244
     7,300          CNF, Inc.                                        185,274
    17,550    @     EGL, Inc.                                        266,760
    39,900          Expeditors Intl. Washington, Inc.              1,382,136
    14,400    @     JB Hunt Transport Services, Inc.                 543,600
    17,250          Overseas Shipholding Group                       379,673
    12,300    @     Swift Transportation Co., Inc.                   229,026
    24,300          Werner Enterprises, Inc.                         515,160
                                                                ------------
                                                                   6,010,475
                                                                ------------
                    TRUCKING & LEASING: 0.1%
    18,000          GATX Corp.                                       294,300
                                                                ------------
                                                                     294,300
                                                                ------------
                    WATER: 0.2%
    23,100          Philadelphia Suburban Corp.                      563,178
                                                                ------------
                                                                     563,178
                                                                ------------
                    Total Common Stock
                     (Cost $296,240,542)                         319,314,523
                                                                ------------
WARRANTS: 0.0%
                    SAVINGS & LOANS: 0.0%
    14,200    @     Washington Mutual, Inc.                            2,130
                                                                ------------
                    Total Warrants
                     (Cost $4,411)                                     2,130
                                                                ------------
                    Total Long-Term Investments
                     (Cost $296,244,953)                         319,316,653
                                                                ------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        41


ING
VP INDEX PLUS
MIDCAP
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------
<Table>
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
SHORT-TERM INVESTMENTS: 1.1%
                    REPURCHASE AGREEMENT: 1.1%
$3,658,000          State Street Repurchase Agreement, 1.100%,
                     due 07/01/03, $3,658,112 to be received
                     upon repurchase (Collateralized by
                     $3,730,000 FHLB, 1.350%, Market Value
                     $3,734,774,
                     due 06/02/04)                              $  3,658,000
                                                                ------------
                    Total Short-Term Investments
                     (Cost $3,658,000)                             3,658,000
                                                                ------------

</Table>

<Table>
                                                      
              TOTAL INVESTMENTS IN SECURITIES
               (COST $299,902,953)*                    100.4%  $322,974,653
              OTHER ASSETS AND LIABILITIES-NET          (0.4)    (1,297,318)
                                                      -------  ------------
              NET ASSETS                               100.0%  $321,677,335
                                                      =======  ============
</Table>

<Table>
     
 @      Non-income producing security
 @@     Foreign Issuer
 REITs  Real Estate Investment Trusts
 *      Cost for federal income tax purposes is the same as for
        financial statement purposes. Net unrealized appreciation
        consists of:
</Table>

<Table>
                                                                
        Gross Unrealized Appreciation                              $31,997,259
        Gross Unrealized Depreciation                               (8,925,559)
                                                                   -----------
        Net Unrealized Appreciation                                $23,071,700
                                                                   ===========
</Table>

                 See Accompanying Notes to Financial Statements
                                        42


ING
VP INDEX PLUS
SMALLCAP
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
COMMON STOCK: 99.2%
                    ADVERTISING: 0.3%
     9,050    @     Advo, Inc.                                  $    401,820
                                                                ------------
                                                                     401,820
                                                                ------------
                    AEROSPACE/DEFENSE: 1.6%
    11,700    @     Alliant Techsystems, Inc.                        607,347
     8,900    @     Armor Holdings, Inc.                             119,260
     3,100          Curtiss-Wright Corp.                             195,920
     6,850    @     DRS Technologies, Inc.                           191,252
     6,050          EDO Corp.                                        107,085
     6,750          Engineered Support Systems, Inc.                 282,487
     6,250    @     Esterline Technologies Corp.                     108,812
     2,850          Kaman Corp.                                       33,316
     9,800    @     Teledyne Technologies, Inc.                      128,380
     1,950    @     Triumph Group, Inc.                               54,932
                                                                ------------
                                                                   1,828,791
                                                                ------------
                    AGRICULTURE: 0.4%
    13,650          Delta & Pine Land Co.                            300,027
    15,700          DIMON, Inc.                                      112,412
                                                                ------------
                                                                     412,439
                                                                ------------
                    AIRLINES: 0.5%
    13,750    @     Atlantic Coast Airlines Holdings, Inc.           185,487
    17,750          Skywest, Inc.                                    338,315
                                                                ------------
                                                                     523,802
                                                                ------------
                    APPAREL: 2.2%
     5,000    @     Ashworth, Inc.                                    35,450
    13,150    @     Gymboree Corp.                                   220,657
     2,600          Haggar Corp.                                      32,500
    12,200          Kellwood Co.                                     385,886
     8,000          K-Swiss, Inc.                                    276,160
    11,150    @     Nautica Enterprises, Inc.                        143,055
     3,850          Oshkosh B'Gosh, Inc.                             103,950
     2,250          Oxford Industries, Inc.                           93,420
    10,550          Phillips-Van Heusen                              143,797
    18,500    @     Quiksilver, Inc.                                 305,065
    18,600          Russell Corp.                                    353,400
    17,500          Stride Rite Corp.                                172,550
    13,900          Wolverine World Wide, Inc.                       267,714
                                                                ------------
                                                                   2,533,604
                                                                ------------
                    AUTO MANUFACTURERS: 0.4%
     5,200          Oshkosh Truck Corp.                              308,464
     8,100    @     Wabash National Corp.                            113,643
                                                                ------------
                                                                     422,107
                                                                ------------
                    AUTO PARTS & EQUIPMENT: 0.1%
    11,200          Standard Motor Products, Inc.                    124,320
                                                                ------------
                                                                     124,320
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    BANKS: 5.4%
     4,700          Chittenden Corp.                            $    128,545
    12,000          Community First Bankshares, Inc.                 327,600
     6,600          Cullen/Frost Bankers, Inc.                       211,860
     7,400          East-West Bancorp, Inc.                          267,436
    12,350          First Bancorp Puerto Rico                        339,007
    14,562          First Midwest Bancorp, Inc.                      419,531
     4,450    @     First Republic Bank                              118,370
    40,600          Fremont General Corp.                            556,220
     1,550          GBC Bancorp                                       59,520
    14,250          Hudson United Bancorp                            486,637
     9,150          Irwin Financial Corp.                            236,985
     7,489          Provident Bankshares Corp.                       190,295
    24,700          Republic Bancorp, Inc.                           331,474
     8,750          Riggs National Corp.                             133,175
    14,800          South Financial Group, Inc.                      345,284
     4,050    @     Southwest Bancorp of Texas, Inc.                 131,666
    12,850          Susquehanna Bancshares, Inc.                     300,048
    23,448          Trustco Bank Corp. NY                            259,804
    13,700          UCBH Holdings, Inc.                              392,916
    13,300          United Bankshares, Inc.                          381,045
    13,225          Whitney Holding Corp.                            422,803
     5,250          Wintrust Financial Corp.                         155,400
                                                                ------------
                                                                   6,195,621
                                                                ------------
                    BEVERAGES: 0.2%
     4,100          Coca-Cola Bottling Co.                           223,860
                                                                ------------
                                                                     223,860
                                                                ------------
                    BIOTECHNOLOGY: 0.7%
     9,800    @     Arqule, Inc.                                      41,160
     3,700          Cambrex Corp.                                     85,174
     9,030    @     Enzo Biochem, Inc.                               194,326
     8,250    @     Integra LifeSciences Holdings Corp.              217,635
    14,150    @     Regeneron Pharmaceuticals, Inc.                  222,863
    18,750    @     Savient Pharmaceuticals, Inc.                     87,000
                                                                ------------
                                                                     848,158
                                                                ------------
                    BUILDING MATERIALS: 1.1%
     8,150          Apogee Enterprises, Inc.                          73,513
     2,450          Butler Manufacturing Co.                          40,498
     5,750          ElkCorp.                                         129,375
    10,200          Florida Rock Industries, Inc.                    421,056
    17,752          Lennox Intl., Inc.                               228,468
     7,850    @     Simpson Manufacturing Co., Inc.                  287,310
     5,200          Universal Forest Products, Inc.                  108,888
                                                                ------------
                                                                   1,289,108
                                                                ------------
                    CHEMICALS: 1.4%
    10,900          Arch Chemicals, Inc.                             208,190
    11,300          Georgia Gulf Corp.                               223,740
     4,000          HB Fuller Co.                                     88,080
    19,500          MacDermid, Inc.                                  512,850
     4,000          OM Group, Inc.                                    58,920
    12,550    @     Omnova Solutions, Inc.                            50,702
     6,050          Penford Corp.                                     67,579
    13,150          PolyOne Corp.                                     58,518
     3,450          Quaker Chemical Corp.                             86,423
    10,260          Schulman A, Inc.                                 164,776
    11,600          Wellman, Inc.                                    129,920
                                                                ------------
                                                                   1,649,698
                                                                ------------
                    COAL: 0.3%
    25,950          Massey Energy Co.                                341,242
                                                                ------------
                                                                     341,242
                                                                ------------
                    COMMERCIAL SERVICES: 4.3%
     7,050          Aaron Rents, Inc.                                182,172
    15,000          ABM Industries, Inc.                             231,000
     3,500    @     Administaff, Inc.                                 36,050
    15,600    @     Arbitron, Inc.                                   556,920
     9,800          Bowne & Co., Inc.                                127,694
    10,050    @     CDI Corp.                                        260,898
     6,600    @     Coinstar, Inc.                                   124,476
     6,750    @     Consolidated Graphics, Inc.                      154,440
     4,750          CPI Corp.                                         83,837
     5,700    @     Heidrick & Struggles Intl., Inc.                  71,934
    19,000          Hooper Holmes, Inc.                              122,360
     4,050    @     Insurance Auto Auctions, Inc.                     50,868
    13,800    @     ITT Educational Services, Inc.                   403,650
    12,250    @     Kroll, Inc.                                      331,485
    21,250    @     Labor Ready, Inc.                                152,362
     6,800    @     MAXIMUS, Inc.                                    187,884
     6,350    @     Memberworks, Inc.                                125,413
     8,200    @     NCO Group, Inc.                                  146,862
     2,950    @     On Assignment, Inc.                               11,800
     7,550    @     Parexel Intl. Corp.                              105,323
    17,000    @     Pharmaceutical Product Development, Inc.         488,410
     7,150    @     Pre-Paid Legal Services, Inc.                    175,390
</Table>

                 See Accompanying Notes to Financial Statements
                                        43

ING
VP INDEX PLUS
SMALLCAP
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    COMMERCIAL SERVICES (CONTINUED)
     7,800    @     PRG-Schultz Intl., Inc.                     $     46,020
     4,100          Roto-Rooter, Inc.                                156,579
     4,950    @     SourceCorp.                                      106,920
     6,200    @     Startek, Inc.                                    163,060
     4,450    @     Volt Information Sciences, Inc.                   60,743
    10,300    @     Watson Wyatt & Co. Holdings                      238,754
                                                                ------------
                                                                   4,903,304
                                                                ------------
                    COMPUTERS: 3.1%
     5,100    @     Brooktrout, Inc.                                  39,586
     9,350    @     CACI Intl., Inc.                                 320,705
     8,050    @     Carreker Corp.                                    36,869
     3,750    @     Catapult Communications Corp.                     39,825
    21,650    @     Ciber, Inc.                                      151,983
    14,900          Factset Research Systems, Inc.                   656,345
    11,400    @     Hutchinson Technology, Inc.                      374,946
    11,325    @     Kronos, Inc.                                     575,423
     9,550    @     Manhattan Associates, Inc.                       248,013
    11,450    @     Mercury Computer Systems, Inc.                   207,932
     9,850    @     Micros Systems, Inc.                             324,853
    10,450    @     NYFIX, Inc.                                       66,358
    18,750          Pioneer Standard Electronics                     159,000
     8,950    @     Radiant Systems, Inc.                             60,323
     5,000    @     Radisys Corp.                                     66,000
    11,500    @     Rainbow Technologies, Inc.                        96,715
     4,850    @     SCM Microsystems, Inc.                            26,481
     3,900    @     Systems & Computer Technology Corp.               35,100
     4,500          Talx Corp.                                       101,655
                                                                ------------
                                                                   3,588,112
                                                                ------------
                    DISTRIBUTION/WHOLESALE: 1.4%
     6,600          Advanced Marketing Services                       85,800
     6,800    @     Bell Microproducts, Inc.                          29,036
     3,650          Building Material Holding Corp.                   54,056
     3,250          Hughes Supply, Inc.                              112,775
     9,900          Owens & Minor, Inc.                              221,265
     7,950    @     SCP Pool Corp.                                   273,480
    17,350    @     United Stationers, Inc.                          627,550
    10,550          Watsco, Inc.                                     174,708
                                                                ------------
                                                                   1,578,670
                                                                ------------
                    DIVERSIFIED FINANCIAL SERVICES: 1.4%
     8,800          Jefferies Group, Inc.                            438,152
    13,200          New Century Financial Corp.                      576,180
    15,450          Raymond James Financial, Inc.                    510,623
     5,150          SWS Group, Inc.                                  103,773
                                                                ------------
                                                                   1,628,728
                                                                ------------
                    ELECTRIC: 1.2%
    23,400          Avista Corp.                                     331,110
     3,700          Central Vermont Public Service Corp.              72,335
     4,650          CH Energy Group, Inc.                            209,250
    13,810          Cleco Corp.                                      239,189
     5,900    @     El Paso Electric Co.                              72,747
     2,250          Green Mountain Power Corp.                        45,000
     4,150          UIL Holdings Corp.                               168,283
     9,950          Unisource Energy Corp.                           187,060
                                                                ------------
                                                                   1,324,974
                                                                ------------
                    ELECTRICAL COMPONENTS & EQUIPMENT: 0.5%
    16,600    @     Artesyn Technologies, Inc.                        93,126
     7,800          Belden, Inc.                                     123,942
     7,450          C&D Technologies, Inc.                           106,982
     5,450    @     Intermagnetics General Corp.                     108,128
    12,600    @     Vicor Corp.                                      120,960
                                                                ------------
                                                                     553,138
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    ELECTRONICS: 3.9%
     5,450          Analogic Corp.                              $    265,742
     3,850          Bel Fuse, Inc.                                    88,165
    13,750    @     Benchmark Electronics, Inc.                      422,950
     9,500          Brady Corp.                                      316,825
    14,200    @     Checkpoint Systems, Inc.                         200,930
     9,950    @     Coherent, Inc.                                   238,103
     4,200          CTS Corp.                                         43,890
        50    @     Cymer, Inc.                                        1,578
     8,850    @     Dionex Corp.                                     351,787
     9,350    @     Electro Scientific Industries, Inc.              141,746
     4,290    @     FEI Co.                                           80,480
    11,300    @     Flir Systems, Inc.                               340,695
     2,100    @     Invision Technologies, Inc.                       52,185
     6,150    @     Itron, Inc.                                      132,594
     4,100          Keithley Instruments, Inc.                        59,245
     7,350    @     Meade Instruments Corp.                           23,520
    10,800          Methode Electronics                              116,100
     6,200          Park Electrochemical Corp.                       123,690
    11,550    @     Paxar Corp.                                      127,050
     6,550    @     Planar Systems, Inc.                             128,118
     5,350    @     Rogers Corp.                                     178,155
     5,000    @     SBS Technologies, Inc.                            49,155
    13,100          Technitrol, Inc.                                 197,155
    10,400    @     Trimble Navigation Ltd.                          238,472
     8,500          Watts Industries, Inc.                           151,725
     5,650          Woodward Governor Co.                            242,950
    12,350          X-Rite, Inc.                                     122,389
                                                                ------------
                                                                   4,435,394
                                                                ------------
                    ENGINEERING & CONSTRUCTION: 0.5%
     4,650    @     EMCOR Group, Inc.                                229,524
     7,900    @     Insituform Technologies, Inc.                    139,672
    10,050    @     URS Corp.                                        195,573
                                                                ------------
                                                                     564,769
                                                                ------------
                    ENTERTAINMENT: 0.2%
     3,850    @     Argosy Gaming Co.                                 80,503
     8,600    @     Pinnacle Entertainment, Inc.                      58,480
     2,350    @     Shuffle Master, Inc.                              69,067
                                                                ------------
                                                                     208,050
                                                                ------------
                    ENVIRONMENTAL CONTROL: 0.6%
     9,350    @     Imco Recycling, Inc.                              62,084
     2,200    @     Ionics, Inc.                                      49,214
    17,031    @     Tetra Tech, Inc.                                 291,741
     8,850    @     Waste Connections, Inc.                          310,193
                                                                ------------
                                                                     713,232
                                                                ------------
                    FOOD: 2.0%
     2,400    @     American Italian Pasta Co.                        99,960
    12,500          Corn Products Intl., Inc.                        375,375
    15,675          Flowers Foods, Inc.                              309,738
    11,900    @     Hain Celestial Group, Inc.                       190,281
     7,000    @     International Multifoods Corp.                   160,370
     2,750    @     J&J Snack Foods Corp.                             86,982
     9,800          Lance, Inc.                                       89,474
     1,750          Nash Finch Co.                                    29,138
    15,500    @     Performance Food Group Co.                       573,500
    10,250    @     Ralcorp Holdings, Inc.                           255,840
     6,450    @     United Natural Foods, Inc.                       181,503
                                                                ------------
                                                                   2,352,161
                                                                ------------
                    FOREST PRODUCTS & PAPER: 0.5%
    12,750    @     Buckeye Technologies, Inc.                        86,700
     9,400    @     Caraustar Industries, Inc.                        75,294
     3,800          Deltic Timber Corp.                              108,110
     1,750          Pope & Talbot, Inc.                               19,338
    11,300          Rock-Tenn Co.                                    191,535
     5,000          Schweitzer-Mauduit Intl., Inc.                   120,700
                                                                ------------
                                                                     601,677
                                                                ------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        44

ING
VP INDEX PLUS
SMALLCAP
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    GAS: 2.7%
    14,500          Atmos Energy Corp.                          $    359,600
     3,400          Cascade Natural Gas Corp.                         64,940
    17,250          Energen Corp.                                    574,425
     4,900          Laclede Group, Inc.                              131,320
     7,800          New Jersey Resources Corp.                       276,900
     7,450          Northwest Natural Gas Co.                        203,013
     4,850          NUI Corp.                                         75,272
     9,500          Piedmont Natural Gas Co.                         368,695
    20,295    @     Southern Union Co.                               340,347
     9,800          Southwest Gas Corp.                              207,564
    16,775          UGI Corp.                                        531,768
                                                                ------------
                                                                   3,133,844
                                                                ------------
                    HAND/MACHINE TOOLS: 0.4%
    10,350          Baldor Electric Co.                              213,210
    12,700          Milacron, Inc.                                    62,103
     7,750          Regal-Beloit Corp.                               148,025
                                                                ------------
                                                                     423,338
                                                                ------------
                    HEALTHCARE -- PRODUCTS: 5.3%
    15,450    @     Advanced Medical Optics, Inc.                    263,422
    10,550    @     American Medical Systems Holdings, Inc.          177,978
     6,500    @     Arthrocare Corp.                                 108,940
     4,300    @     Biosite, Inc.                                    206,830
     8,900    @     Conmed Corp.                                     162,514
     9,100          Cooper Cos., Inc.                                316,407
     7,600          Datascope Corp.                                  224,428
     8,500          Diagnostic Products Corp.                        348,925
     7,350    @     Haemonetics Corp.                                137,445
     5,900    @     Hologic, Inc.                                     77,762
     4,400    @     ICU Medical, Inc.                                137,060
    17,300    @     Idexx Laboratories, Inc.                         580,242
     6,450    @     Inamed Corp.                                     346,300
     9,050          Invacare Corp.                                   298,650
    24,250          Mentor Corp.                                     469,965
     5,100    @     Osteotech, Inc.                                   69,309
     4,850    @     Possis Medical, Inc.                              66,542
    10,300    @     Resmed, Inc.                                     403,760
    10,300    @     Respironics, Inc.                                386,456
    12,600    @     Sola Intl., Inc.                                 219,240
     2,100    @     SurModics, Inc.                                   64,050
    19,750    @     Sybron Dental Specialties, Inc.                  466,100
    12,750    @     Techne Corp.                                     386,835
     3,500    @     Viasys Healthcare, Inc.                           72,450
     4,050          Vital Signs, Inc.                                105,138
                                                                ------------
                                                                   6,096,748
                                                                ------------
                    HEALTHCARE -- SERVICES: 3.6%
     4,900    @     American Healthways, Inc.                        176,988
    10,800    @     AMERIGROUP Corp.                                 401,760
     6,050    @     Amsurg Corp.                                     184,525
     5,900    @     Centene Corp.                                    227,327
     3,700    @     Curative Health Services, Inc.                    62,900
    24,150    @     Mid Atlantic Medical Services                  1,263,045
     5,850    @     Orthodontic Centers of America                    46,859
     7,100    @     Pediatrix Medical Group, Inc.                    253,115
    14,700    @     Province Healthcare Co.                          162,729
     5,150    @     RehabCare Group, Inc.                             75,448
    14,850    @     Renal Care Group, Inc.                           522,869
    14,150    @     Sierra Health Services                           283,000
     6,650    @     Sunrise Senior Living, Inc.                      148,827
    47,300    @     US Oncology, Inc.                                349,547
                                                                ------------
                                                                   4,158,939
                                                                ------------
                    HOME BUILDERS: 1.9%
    19,550    @     Champion Enterprises, Inc.                       101,269
     2,450    @     NVR, Inc.                                      1,006,950
     8,300          Ryland Group, Inc.                               576,020
     3,900          Skyline Corp.                                    117,000
    11,050          Standard-Pacific Corp.                           366,418
                                                                ------------
                                                                   2,167,657
                                                                ------------
                    HOME FURNISHINGS: 1.7%
    10,150          Applica, Inc.                                     86,275
     4,050          Bassett Furniture Industries, Inc.                53,784
    12,750          Ethan Allen Interiors, Inc.                      448,290
    12,300          Fedders Corp.                                     37,761
    10,950          Harman Intl. Industries, Inc.                    866,583
    18,900          La-Z-Boy, Inc.                                   422,982
     4,950    @     Salton, Inc.                                      45,392
                                                                ------------
                                                                   1,961,067
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    HOUSEHOLD PRODUCTS/WARES: 1.7%
     4,150    @     AT Cross Co.                                $     24,651
    15,750    @     Fossil, Inc.                                     371,070
     8,550          Harland John H. Co.                              223,668
     5,600          New England Business Svc, Inc.                   168,000
     7,050          Russ Berrie & Co., Inc.                          257,396
    11,200    @     Scotts Co.                                       554,400
     8,550          Standard Register Co.                            140,904
     5,550          WD-40 Co.                                        158,453
                                                                ------------
                                                                   1,898,542
                                                                ------------
                    HOUSEWARES: 0.5%
     8,150    @     Enesco Group, Inc.                                60,310
     4,450          Libbey, Inc.                                     101,015
     3,800          National Presto Industries, Inc.                 120,080
     8,500          Toro Co.                                         337,875
                                                                ------------
                                                                     619,280
                                                                ------------
                    INSURANCE: 2.6%
    11,384          Delphi Financial Group                           532,771
    10,900          Hilb Rogal & Hamilton Co.                        371,036
    10,350          Landamerica Financial Group, Inc.                491,625
     7,150    @     Philadelphia Consolidated Holding Co.            288,860
    10,550          RLI Corp.                                        347,095
     2,750          SCPIE Holdings, Inc.                              21,120
     8,950          Selective Insurance Group                        224,198
     9,650    @     Stewart Information Services Corp.               268,753
    15,450    @     UICI                                             232,832
     5,700          Zenith National Insurance Corp.                  162,450
                                                                ------------
                                                                   2,940,740
                                                                ------------
                    INTERNET: 0.3%
    10,350    @     Netegrity, Inc.                                   60,444
     6,050    @     PC-Tel, Inc.                                      71,753
    12,400    @     Verity, Inc.                                     156,984
     2,750    @     Websense, Inc.                                    43,065
                                                                ------------
                                                                     332,246
                                                                ------------
                    IRON/STEEL: 0.4%
     3,800    @     Cleveland-Cliffs, Inc.                            67,830
     4,900          Material Sciences Corp.                           47,530
     9,650          Reliance Steel & Aluminum Co.                    199,755
     9,250          Ryerson Tull, Inc.                                81,215
     6,250    @     Steel Dynamics, Inc.                              85,625
                                                                ------------
                                                                     481,955
                                                                ------------
                    LEISURE TIME: 1.0%
    13,150          Arctic Cat, Inc.                                 251,954
     7,850    @     K2, Inc.                                          96,162
     3,700          Nautilus Group, Inc.                              45,880
     3,050          Polaris Industries, Inc.                         187,270
     9,750          Thor Industries, Inc.                            397,995
     9,500    @     WMS Industries, Inc.                             148,105
                                                                ------------
                                                                   1,127,366
                                                                ------------
                    LODGING: 0.4%
    11,350    @     Aztar Corp.                                      182,848
</Table>

                 See Accompanying Notes to Financial Statements
                                        45

ING
VP INDEX PLUS
SMALLCAP
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    LODGING (CONTINUED)
    13,350          Marcus Corp.                                $    199,582
     5,950    @     Prime Hospitality Corp.                           39,925
                                                                ------------
                                                                     422,355
                                                                ------------
                    MACHINERY -- CONSTRUCTION & MINING: 0.0%
     6,300    @     Astec Industries, Inc.                            54,936
                                                                ------------
                                                                      54,936
                                                                ------------
                    MACHINERY -- DIVERSIFIED: 3.5%
     9,820          Albany Intl. Corp.                               269,068
     6,000          Applied Industrial Technologies, Inc.            126,600
    11,100          Briggs & Stratton                                560,550
    13,600    @     Cognex Corp.                                     303,960
     4,650    @     Gardner Denver, Inc.                              95,139
    12,650    @     Gerber Scientific, Inc.                           84,249
    23,850          Graco, Inc.                                      763,200
    10,250          IDEX Corp.                                       371,460
     3,750          Lindsay Manufacturing Co.                         87,075
     8,500          Manitowoc Co.                                    189,550
     4,600          Robbins & Myers, Inc.                             85,100
     9,250          Stewart & Stevenson Services                     145,688
     5,350          Thomas Industries, Inc.                          144,718
    10,550    @     Zebra Technologies Corp.                         793,255
                                                                ------------
                                                                   4,019,612
                                                                ------------
                    MEDIA: 0.3%
    12,650    @     Information Holdings, Inc.                       230,862
     7,950    @     Thomas Nelson, Inc.                               99,375
                                                                ------------
                                                                     330,237
                                                                ------------
                    METAL FABRICATE/HARDWARE: 1.5%
     9,750          Commercial Metals Co.                            173,452
     6,600          Intermet Corp.                                    22,242
    12,570          Kaydon Corp.                                     261,456
     3,050          Lawson Products                                   83,994
    10,500    @     Mueller Industries, Inc.                         284,655
     2,250          Quanex Corp.                                      66,870
    11,750    @     Shaw Group, Inc.                                 141,588
    26,950          Timken Co.                                       471,895
     9,700          Valmont Industries, Inc.                         190,217
     5,350    @     Wolverine Tube, Inc.                              30,602
                                                                ------------
                                                                   1,726,971
                                                                ------------
                    MINING: 0.2%
     2,400    @     Brush Engineered Materials, Inc.                  20,040
     7,050          Century Aluminum Co.                              49,561
     7,650          Commonwealth Industries, Inc.                     36,108
    12,200    @     RTI Intl. Metals, Inc.                           132,126
                                                                ------------
                                                                     237,835
                                                                ------------
                    MISCELLANEOUS MANUFACTURING: 2.5%
    17,550          Acuity Brands, Inc.                              318,883
     9,100          AO Smith Corp.                                   256,165
    16,700          Aptargroup, Inc.                                 601,200
     6,950          Barnes Group, Inc.                               151,232
     7,600          Clarcor, Inc.                                    292,980
     9,000    @     Concord Camera Corp.                              63,810
     4,950    @     Cuno, Inc.                                       178,794
    10,070    @     Griffon Corp.                                    161,120
     2,100    @     Lydall, Inc.                                      22,470
     2,000    X     MascoTech, Inc.                                        0
     9,816          Myers Industries, Inc.                            93,252
    11,050          Roper Industries, Inc.                           411,060
     6,450    @     SPS Technologies, Inc.                           174,408
     3,650          Standex Intl. Corp.                               76,650
     8,450          Sturm Ruger & Co., Inc.                           84,500
                                                                ------------
                                                                   2,886,524
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    OFFICE/BUSINESS EQUIPMENT: 0.4%
     9,350    @     Global Imaging Systems, Inc.                $    216,546
     7,300    @     Imagistics Intl., Inc.                           188,340
                                                                ------------
                                                                     404,886
                                                                ------------
                    OIL & GAS: 4.4%
    10,050          Cabot Oil & Gas Corp.                            277,480
    18,000    @     Cimarex Energy Co.                               427,500
     5,900    @     Evergreen Resources, Inc.                        320,429
     8,600          Frontier Oil Corp.                               130,720
    17,700    @     Newfield Exploration Co.                         664,635
    10,550    @     Nuevo Energy Co.                                 184,098
    10,943          Patina Oil & Gas Corp.                           351,817
     4,100    @     Prima Energy Corp.                                85,608
     8,550    @     Remington Oil & Gas Corp.                        157,149
    13,800    @     Southwestern Energy Co.                          207,138
    10,350    @     Spinnaker Exploration Co.                        271,170
    11,750          St. Mary Land & Exploration Co.                  320,775
    14,050    @     Stone Energy Corp.                               588,976
    11,650    @     Swift Energy Co.                                 128,150
    12,300    @     Tom Brown, Inc.                                  341,817
    13,800    @     Unit Corp.                                       288,558
    26,200          Vintage Petroleum, Inc.                          295,536
                                                                ------------
                                                                   5,041,556
                                                                ------------
                    OIL & GAS SERVICES: 1.5%
    12,050    @     Cal Dive Intl., Inc.                             262,690
     1,900          CARBO Ceramics, Inc.                              70,680
     5,100    @     Dril-Quip, Inc.                                   92,820
     7,250    @     Hydril Co.                                       197,562
     3,550    @     Lone Star Technologies                            75,189
    13,050    @     Maverick Tube Corp.                              249,907
    10,450    @     Oceaneering Intl., Inc.                          266,998
     6,450    @     Seacor Smit, Inc.                                235,361
     1,800    @     Tetra Technologies, Inc.                          53,370
    10,400    @     Veritas DGC, Inc.                                119,600
     3,000    @     W-H Energy Services, Inc.                         58,440
                                                                ------------
                                                                   1,682,617
                                                                ------------
                    PACKAGING & CONTAINERS: 0.1%
     4,950          Chesapeake Corp.                                 108,157
                                                                ------------
                                                                     108,157
                                                                ------------
                    PHARMACEUTICALS: 2.3%
    16,050          Alpharma, Inc.                                   346,680
    16,850    @     Cephalon, Inc.                                   693,546
     1,700    @     Cima Labs, Inc.                                   45,713
     8,150          Medicis Pharmaceutical                           462,105
     7,350    @     MGI Pharma, Inc.                                 188,380
     4,500          Natures Sunshine Prods, Inc.                      36,045
    23,050    @     NBTY, Inc.                                       485,433
     7,150    @     Noven Pharmaceuticals, Inc.                       73,216
    13,008    @     Priority Healthcare Corp.                        241,298
    16,400    @     Theragenics Corp.                                 70,520
                                                                ------------
                                                                   2,642,936
                                                                ------------
                    PIPELINES: 0.1%
     7,200    @     Plains Resources, Inc.                           101,880
                                                                ------------
                                                                     101,880
                                                                ------------
                    REITS: 1.3%
     9,700          Capital Automotive                               271,503
     3,250          Colonial Properties Trust                        114,367
     6,850          Essex Property Trust, Inc.                       392,162
     8,100          Gables Residential Trust                         244,863
     3,600          Glenborough Realty Trust, Inc.                    68,940
     8,500          Kilroy Realty Corp.                              233,750
     4,450          Shurgard Storage Centers, Inc.                   147,206
                                                                ------------
                                                                   1,472,791
                                                                ------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        46

ING
VP INDEX PLUS
SMALLCAP
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    RETAIL: 10.3%
     9,150    @     AFC Enterprises                             $    148,596
    15,300    @     AnnTaylor Stores Corp.                           442,935
     5,750          Brown Shoe Co., Inc.                             171,350
    15,200          Burlington Coat Factory Warehouse Corp.          272,080
    17,350          Casey's General Stores, Inc.                     245,329
     7,750          Cash America Intl., Inc.                         102,455
     8,350          Cato Corp.                                       176,018
     8,800    @     CEC Entertainment, Inc.                          324,984
     8,450    @     Christopher & Banks Corp.                        312,565
     7,100    @     Cost Plus, Inc.                                  253,186
    10,200    @     Dress Barn, Inc.                                 129,234
     6,700    @     Footstar, Inc.                                    87,100
     8,650          Fred's, Inc.                                     321,607
     6,550    @     Genesco, Inc.                                    115,935
    17,750          Goody's Family Clothing, Inc.                    153,537
     7,450    @     Group 1 Automotive, Inc.                         241,454
     7,400          Haverty Furniture Cos., Inc.                     129,500
    10,650    @     HOT Topic, Inc.                                  286,591
     6,900          Ihop Corp.                                       217,833
    15,000    @     Insight Enterprises, Inc.                        150,900
     6,300    @     J Jill Group, Inc.                               106,092
    12,350    @     Jack in the Box, Inc.                            275,405
     9,200    @     Jo-Ann Stores, Inc.                              232,760
     3,650          Landry's Restaurants, Inc.                        86,140
     6,000    @     Linens 'N Things, Inc.                           141,660
     6,550          Lone Star Steakhouse & Saloon                    142,593
    13,550    @     Men's Wearhouse, Inc.                            296,068
    11,100    @     Movie Gallery, Inc.                              204,795
     7,150    @     O'Charleys, Inc.                                 153,940
    24,750    @     O'Reilly Automotive, Inc.                        826,403
    22,800    @     Pacific Sunwear of California                    549,252
    10,200    @     Panera Bread Co.                                 408,000
     8,520    @     Papa John's Intl., Inc.                          238,986
    17,000          PEP Boys-Manny Moe & Jack                        229,670
     8,650    @     PF Chang's China Bistro, Inc.                    425,667
     7,450    @     Rare Hospitality Intl., Inc.                     243,466
    20,100          Regis Corp.                                      583,905
    14,200    @     Ryan's Family Steak Houses, Inc.                 198,800
     6,350    @     School Specialty, Inc.                           180,721
     9,250    @     ShopKo Stores, Inc.                              120,250
    13,262    @     Sonic Corp.                                      337,253
     8,200    @     Steak N Shake Co.                                125,050
    13,800    @     Stein Mart, Inc.                                  82,662
     6,500    @     TBC Corp.                                        123,825
     5,950    @     Tractor Supply Co.                               284,113
     9,350    @     Triarc Cos                                       280,407
     6,600    @     Urban Outfitters, Inc.                           236,940
    10,900    @     Zale Corp.                                       436,000
                                                                ------------
                                                                  11,834,012
                                                                ------------
                    SAVINGS & LOANS: 3.4%
    10,900          Anchor Bancorp Wisconsin, Inc.                   260,401
     8,700    @     Bankunited Financial Corp.                       175,305
    14,450          Commercial Federal Corp.                         306,340
     7,900          Dime Community Bancshares                        201,055
     8,900          Downey Financial Corp.                           367,570
     7,250    @     FirstFed Financial Corp.                         255,852
    32,850          Flagstar Bancorp, Inc.                           803,182
     7,200          MAF Bancorp, Inc.                                266,904
     3,450          Seacoast Financial Services Corp.                 68,310
    19,500          Staten Island Bancorp, Inc.                      379,860
    22,333          Washington Federal, Inc.                         516,562
    14,400          Waypoint Financial Corp.                         259,776
                                                                ------------
                                                                   3,861,117
                                                                ------------
                    SEMICONDUCTORS: 2.1%
     3,100    @     Actel Corp.                                       63,550
     4,000    @     Alliance Semiconductor Corp.                      19,360
     4,050    @     ATMI, Inc.                                       101,128
    12,650    @     Axcelis Technologies, Inc.                        77,418
     6,550          Cohu, Inc.                                       102,180
    12,200    @     DSP Group, Inc.                                  262,666
     5,400    @     Dupont Photomasks, Inc.                          101,682
    12,350    @     ESS Technology                                   120,412
    12,750    @     Exar Corp.                                       201,832
     8,000          Helix Technology Corp.                           105,840
    22,100    @     Kopin Corp.                                      135,252
     8,600    @     Microsemi Corp.                                  137,600
    11,550    @     Pericom Semiconductor Corp.                      107,415
    10,650    @     Photronics, Inc.                                 185,843
     9,250    @     Power Integrations, Inc.                         224,960
     5,100    @     Standard Microsystems Corp.                       77,367
     5,500    @     Supertex, Inc.                                   101,035
     6,250    @     Three-Five Systems, Inc.                          43,125
     2,700    @     Ultratech, Inc.                                   49,923
     4,500    @     Varian Semiconductor Equipment Associates,
                     Inc.                                            133,920
     3,850    @     Veeco Instruments, Inc.                           65,566
                                                                ------------
                                                                   2,418,074
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    SOFTWARE: 4.2%
    13,100    @     American Management Systems                 $    187,068
     5,050    @     Ansys, Inc.                                      157,055
     9,300    @     Avid Technology, Inc.                            326,151
     5,950    @     Barra, Inc.                                      212,415
     9,550    @     Captaris, Inc.                                    32,852
     3,300    @     Concerto Software, Inc.                           30,327
     5,600    @     Concord Communications, Inc.                      76,888
    11,700    @     Dendrite Intl., Inc.                             150,696
    13,200    @     Digi Intl., Inc.                                  75,900
    25,550    @     eFunds Corp.                                     294,591
    11,800    @     Filenet Corp.                                    212,872
    12,260          Global Payments, Inc.                            435,230
    20,400    @     Hyperion Solutions Corp.                         688,704
     8,150          Inter-Tel, Inc.                                  172,943
     8,700    @     JDA Software Group, Inc.                          97,353
     5,200    @     Mapinfo Corp.                                     37,076
     6,350    @     Midway Games, Inc.                                23,051
     6,800    @     MRO Software, Inc.                                58,684
     4,200          NDCHealth Corp.                                   77,070
     3,350    @     Phoenix Technologies Ltd.                         18,928
    19,250    @     Pinnacle Systems, Inc.                           205,975
    19,100    @     Progress Software Corp.                          395,943
    18,400    @     Serena Software, Inc.                            384,192
     5,650    @     SPSS, Inc.                                        94,581
    13,500    @     Take-Two Interactive Software, Inc.              382,590
                                                                ------------
                                                                   4,829,135
                                                                ------------
                    STORAGE/WAREHOUSING: 0.1%
     4,050    @     Mobile Mini, Inc.                                 66,137
                                                                ------------
                                                                      66,137
                                                                ------------
                    TELECOMMUNICATIONS: 1.9%
    46,950    @     Adaptec, Inc.                                    365,271
    19,450    @     Aeroflex, Inc.                                   150,543
    16,350    @     Allen Telecom, Inc.                              270,102
    11,900    @     Anixter Intl., Inc.                              278,817
     7,350    @     Audiovox Corp.                                    82,246
     6,200          Black Box Corp.                                  224,440
     5,100    @     Boston Communications Group                       87,363
    15,225    @     Cable Design Technologies Corp.                  108,859
    12,450    @     C-COR.net Corp.                                   61,005
    15,150    @     General Communication                            131,199
    17,850    @     Harmonic, Inc.                                    72,649
     9,800    @     Metro One Telecommunications                      50,568
     6,650    @     Network Equipment Technologies, Inc.              55,993
    13,400    @     Symmetricom, Inc.                                 58,960
</Table>

                 See Accompanying Notes to Financial Statements
                                        47

ING
VP INDEX PLUS
SMALLCAP
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    TELECOMMUNICATIONS (CONTINUED)
     5,700    @     Tollgrade Communications, Inc.              $    106,305
     3,350    @     Viasat, Inc.                                      48,039
                                                                ------------
                                                                   2,152,359
                                                                ------------
                    TEXTILES: 0.2%
     2,600          Angelica Corp.                                    44,070
     6,350          G&K Services, Inc.                               187,960
                                                                ------------
                                                                     232,030
                                                                ------------
                    TOYS/GAMES/HOBBIES: 0.1%
     4,450    @     Department 56                                     68,218
     7,600    @     Jakks Pacific, Inc.                              101,004
                                                                ------------
                                                                     169,222
                                                                ------------
                    TRANSPORTATION: 2.1%
     7,550          Arkansas Best Corp.                              179,614
     6,450    @     Forward Air Corp.                                163,636
    15,850    @     Heartland Express, Inc.                          352,662
    18,450    @     Kansas City Southern                             221,954
     7,150    @     Kirby Corp.                                      201,630
    11,250    @     Knight Transportation, Inc.                      280,125
     8,500    @     Landstar System, Inc.                            534,225
     7,050    @     Offshore Logistics, Inc.                         153,338
     8,400          Roadway Corp.                                    239,652
     3,300          USF Corp.                                         89,001
                                                                ------------
                                                                   2,415,837
                                                                ------------
                    WATER: 0.0%
     1,800          American States Water Co.                         49,140
                                                                ------------
                                                                      49,140
                                                                ------------
                    Total Common Stock (Cost $103,889,378)       113,748,857
                                                                ------------
WARRANTS: 0.0%
                    DISTRIBUTION/WHOLESALE: 0.0%
       116    &     Timco Aviation Services                                0
                                                                ------------
                    Total Warrants (Cost $0)                               0
                                                                ------------
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
CONVERTIBLE CORPORATE BONDS: 0.0%
                    DISTRIBUTION/WHOLESALE: 0.0%
$      112    &     Timco Aviation Services, 8.000%,
                     due 01/02/07                               $          0
                                                                ------------
                    Total Convertible Corporate Bonds
                     (Cost $0)                                             0
                                                                ------------
                    Total Long-Term Investments
                     (Cost $103,889,378)                         113,748,857
                                                                ------------
SHORT-TERM INVESTMENTS: 1.8%
                    REPURCHASE AGREEMENT: 1.8%
 2,032,000          State Street Repurchase Agreement, 1.100%,
                     due 07/01/03, $2,032,062 to be received
                     upon repurchase (Collateralized by
                     $2,070,000 FHLB, 1.400%, Market Value
                     $2,076,036,
                     due 05/04/04)                                 2,032,000
                                                                ------------
                    Total Short-Term Investments
                     (Cost $2,032,000)                             2,032,000
                                                                ------------

</Table>

<Table>
                                                      
              TOTAL INVESTMENTS IN SECURITIES
               (COST $105,921,378)*                    101.0%  $115,780,857
              OTHER ASSETS AND LIABILITIES-NET          (1.0)    (1,167,073)
                                                      -------  ------------
              NET ASSETS                               100.0%  $114,613,784
                                                      =======  ============
</Table>

<Table>
     
 @      Non-income producing security
 &      Payment-in-kind
 REITs  Real Estate Investment Trusts
 X      Market Value determined by ING Valuation Committee appointed
        by the Fund's Board of Directors.
 *      Cost for federal income tax purposes is the same as for
        financial statement purposes. Net unrealized appreciation
        consists of:
</Table>

<Table>
                                                           
        Gross Unrealized Appreciation                               $12,367,647
        Gross Unrealized Depreciation                                (2,508,168)
                                                                    -----------
        Net Unrealized Appreciation                                 $ 9,859,479
                                                                    ===========
</Table>

                 See Accompanying Notes to Financial Statements
                                        48


ING
VP STRATEGIC
ALLOCATION
GROWTH
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
COMMON STOCK: 84.2%
                    AEROSPACE/DEFENSE: 1.2%
     9,350          Boeing Co.                                  $    320,892
    13,975          Goodrich Corp.                                   293,475
    18,000          Lockheed Martin Corp.                            856,260
    17,450          Rockwell Collins, Inc.                           429,794
     5,450          United Technologies Corp.                        386,024
                                                                ------------
                                                                   2,286,445
                                                                ------------
                    AGRICULTURE: 0.6%
    24,050          Altria Group, Inc.                             1,092,832
                                                                ------------
                                                                   1,092,832
                                                                ------------
                    APPAREL: 1.1%
    22,950          Liz Claiborne, Inc.                              808,988
    12,350          Nike, Inc.                                       660,602
     6,600    @     Quiksilver, Inc.                                 108,834
    13,250    @     Reebok Intl. Ltd.                                445,598
    13,675    @     Skechers U.S.A., Inc.                            101,195
                                                                ------------
                                                                   2,125,217
                                                                ------------
                    AUTO MANUFACTURERS: 0.9%
     2,200    @@    DaimlerChrysler AG                                76,788
    74,150          Ford Motor Co.                                   814,908
     1,500    @@    Honda Motor Co. Ltd.                              56,832
     7,100    @@    Nissan Motor Co. Ltd.                             67,872
     7,550          Paccar, Inc.                                     510,078
       700    @@    Peugeot SA                                        33,997
     5,300    @@    Toyota Motor Corp.                               137,255
     1,200    @@    Volkswagen AG                                     50,427
                                                                ------------
                                                                   1,748,157
                                                                ------------
                    AUTO PARTS & EQUIPMENT: 0.1%
    13,950    @     Dura Automotive Systems, Inc.                    136,849
                                                                ------------
                                                                     136,849
                                                                ------------
                    BANKS: 4.6%
     4,700    @@    Australia & New Zealand Banking Group Ltd.        58,677
     1,400    @@    Banco Popular Espanol                             70,726
    13,000    @@    Banco Santander Central Hispano SA               113,885
    30,300          Bank of America Corp.                          2,394,609
     3,700    @@    Bank of Ireland                                   44,818
    13,500          Bank One Corp.                                   501,930
     2,500    @@    BNP Paribas                                      127,014
     3,370    @@    Credit Suisse Group                               88,674
     5,000    @@    DBS Group Holdings Ltd.                           29,245
     1,300    @@    Deutsche Bank AG                                  84,302
     4,000    @@    Dexia                                             50,565
     6,000    @@    Fortis                                           104,160
     6,900    @@    HBOS PLC                                          89,332
    18,925          Hibernia Corp.                                   343,678
    11,600    @@    HSBC Holdings PLC                                137,067
    11,500    @@    Lloyds TSB Group PLC                              81,655
        21    @@    Mitsubishi Tokyo Financial Group, Inc.            94,954
     4,200    @@    National Australia Bank Ltd.                      94,389
    24,200          National City Corp.                              791,582
     6,325    @@    Royal Bank of Scotland Group PLC                 177,449
       700    @@    Societe Generale                                  44,365
     2,500    @@    St. George Bank Ltd.                              36,226
     2,090    @@    UBS AG                                           116,235
    15,000    @@    UniCredito Italiano S.p.A.                        71,472
    22,400          US Bancorp                                       548,800
    35,500          Wachovia Corp.                                 1,418,580
    19,550          Wells Fargo & Co.                                985,320
                                                                ------------
                                                                   8,699,709
                                                                ------------
                    BEVERAGES: 1.3%
    28,800          Coca-Cola Co.                                  1,336,608
     4,925    @     Constellation Brands, Inc.                       154,645
     7,500    @@    Diageo PLC                                        80,081
     1,300    @@    Interbrew                                         28,882
    19,950          PepsiCo, Inc.                                    887,775
                                                                ------------
                                                                   2,487,991
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    BIOTECHNOLOGY: 0.9%
    15,050    @     Amgen, Inc.                                 $    999,922
    11,450    @     Chiron Corp.                                     500,594
     6,050    @     Invitrogen Corp.                                 232,139
                                                                ------------
                                                                   1,732,655
                                                                ------------
                    BUILDING MATERIALS: 0.0%
       500    @@    Lafarge SA                                        29,278
                                                                ------------
                                                                      29,278
                                                                ------------
                    CHEMICALS: 0.7%
       300    @@    Air Liquide                                       44,468
     1,000    @@    BASF AG                                           42,539
     3,500    @@    Bayer AG                                          80,772
    12,200          Dow Chemical Co.                                 377,712
    13,450          Du Pont EI de Nemours & Co.                      560,058
     7,125          HB Fuller Co.                                    156,892
     1,000    @@    Nitto Denko Corp.                                 32,725
     1,900    @@    Shin-Etsu Chemical Co. Ltd.                       64,868
                                                                ------------
                                                                   1,360,034
                                                                ------------
                    COMMERCIAL SERVICES: 1.0%
       690    @@    Adecco SA                                         28,418
     8,550    @     Corporate Executive Board Co.                    346,531
     4,000    @@    Dai Nippon Printing Co. Ltd.                      42,302
     8,300          Equifax, Inc.                                    215,800
    11,950          H&R Block, Inc.                                  516,837
    21,800    @@    Macquarie Infrastructure Group                    52,502
    14,700    @@    Mayne Group Ltd.                                  27,021
    14,700    @     Quintiles Transnational Corp.                    208,593
     5,775    @     Rent-A-Center, Inc.                              437,803
                                                                ------------
                                                                   1,875,807
                                                                ------------
                    COMPUTERS: 3.2%
       900    @@    Cap Gemini SA                                     31,951
    58,800    @     Dell Computer Corp.                            1,879,248
    25,650    @     EMC Corp.                                        268,555
     7,950    @     Fidelity National Information Solutions,
                     Inc.                                            207,336
    35,500          Hewlett-Packard Co.                              756,150
    19,650          International Business Machines Corp.          1,621,125
     7,550    @     Lexmark Intl., Inc.                              534,314
       200    @@    Obic Co. Ltd.                                     35,740
    14,675    @     Perot Systems Corp.                              166,708
     1,950    @     Synopsys, Inc.                                   120,608
    30,225    @     Western Digital Corp.                            311,318
                                                                ------------
                                                                   5,933,053
                                                                ------------
                    COSMETICS/PERSONAL CARE: 2.4%
    17,500          Colgate-Palmolive Co.                          1,014,125
    32,800          Gillette Co.                                   1,045,008
     2,000    @@    Kao Corp.                                         37,222
    27,250          Procter & Gamble Co.                           2,430,155
                                                                ------------
                                                                   4,526,510
                                                                ------------
                    DISTRIBUTION/WHOLESALE: 0.2%
     3,000    @     Handleman Co.                                     48,000
    72,000    @@    Li & Fung Ltd.                                    92,791
    10,000    @@    Mitsui & Co. Ltd.                                 50,129
     4,125    @     Scansource, Inc.                                 110,344
     5,825    @     Tech Data Corp.                                  155,586
                                                                ------------
                                                                     456,850
                                                                ------------
                    DIVERSIFIED FINANCIAL SERVICES: 7.1%
     8,050    @     Affiliated Managers Group                        490,647
    15,200          American Express Co.                             635,512
</Table>

                 See Accompanying Notes to Financial Statements
                                        49

ING
VP STRATEGIC
ALLOCATION
GROWTH
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    DIVERSIFIED FINANCIAL SERVICES (CONTINUED)
     6,600          Bear Stearns Cos., Inc.                     $    477,972
    11,700          Capital One Financial Corp.                      575,406
    59,600          Citigroup, Inc.                                2,550,880
     7,050          Countrywide Financial Corp.                      490,468
    23,800          Fannie Mae                                     1,605,072
    21,800          Freddie Mac                                    1,106,786
    48,600          JP Morgan Chase & Co.                          1,661,148
    10,250          Lehman Brothers Holdings, Inc.                   681,420
    44,950          MBNA Corp.                                       936,758
    27,050          Merrill Lynch & Co., Inc.                      1,262,694
    12,500          Morgan Stanley                                   534,375
     5,800          New Century Financial Corp.                      253,170
     7,000    @@    Nomura Holdings, Inc.                             88,833
                                                                ------------
                                                                  13,351,141
                                                                ------------
                    ELECTRIC: 2.2%
    55,400    @     AES Corp.                                        351,790
     3,700    @@    Chubu Electric Power Co., Inc.                    67,474
    12,000          Cinergy Corp.                                    441,480
    12,300          CMS Energy Corp.                                  99,630
     3,400          Dominion Resources, Inc.                         218,518
    10,500          Duke Energy Corp.                                209,475
     2,300    @@    E.ON AG                                          117,909
     4,400    @@    Endesa SA                                         73,656
    13,450          Exelon Corp.                                     804,444
     2,200          FPL Group, Inc.                                  147,070
     3,700    @@    Iberdrola SA                                      64,062
    12,800    @@    National Grid Transco PLC                         86,819
    25,400    @     PG&E Corp.                                       537,210
     4,850          PNM Resources, Inc.                              129,738
    11,800          PPL Corp.                                        507,400
     8,700          Southern Co.                                     271,092
                                                                ------------
                                                                   4,127,767
                                                                ------------
                    ELECTRICAL COMPONENTS & EQUIPMENT: 0.4%
    22,150          American Power Conversion                        345,318
     4,900          Emerson Electric Co.                             250,390
       100    @@    Funai Electric Co. Ltd.                           11,158
    11,000    @@    Hitachi Ltd.                                      46,623
     3,000    @@    Sharp Corp.                                       38,496
                                                                ------------
                                                                     691,985
                                                                ------------
                    ELECTRONICS: 0.7%
     4,775    @     Benchmark Electronics, Inc.                      146,879
       700    @@    Fanuc Ltd.                                        34,682
    11,250    @     Itron, Inc.                                      242,550
       200    @@    Keyence Corp.                                     36,639
     2,600    @@    Koninklijke Philips Electronics NV                49,435
     8,325   @,@@   Mettler Toledo Intl., Inc.                       305,111
    13,450    @     Waters Corp.                                     391,799
                                                                ------------
                                                                   1,207,095
                                                                ------------
                    ENGINEERING & CONSTRUCTION: 0.0%
    13,000    @@    Kajima Corp.                                      30,852
                                                                ------------
                                                                      30,852
                                                                ------------
                    ENTERTAINMENT: 0.4%
    18,250    @     Alliance Gaming Corp.                            345,107
     8,225          GTECH Holdings Corp.                             309,671
     5,400    @@    TABcorp Holdings Ltd.                             39,015
                                                                ------------
                                                                     693,793
                                                                ------------
                    ENVIRONMENTAL CONTROL: 0.1%
    20,950    @     Allied Waste Industries, Inc.                    210,547
                                                                ------------
                                                                     210,547
                                                                ------------
                    FOOD: 0.7%
     1,800    @@    Carrefour SA                                      88,205
     2,600    @@    Foodland Associated Ltd.                          34,361
       500    @@    Groupe Danone                                     69,176
    18,200          HJ Heinz Co.                                     600,236
     6,000    @@    Kikkoman Corp.                                    39,620
     3,300    @@    Koninklijke Ahold NV                              27,394
       680    @@    Nestle SA                                        140,281
     3,900          Sensient Technologies Corp.                       88,959
    13,800    @@    Tesco PLC                                         49,932
     2,400    @@    Unilever NV ADR                                  128,740
                                                                ------------
                                                                   1,266,904
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    FOOD SERVICE: 0.0%
     8,200    @@    Compass Group PLC                           $     44,217
                                                                ------------
                                                                      44,217
                                                                ------------
                    FOREST PRODUCTS & PAPER: 0.2%
     6,650          International Paper Co.                          237,605
     5,300          Plum Creek Timber Co., Inc.                      137,535
     4,700    @@    Stora Enso OYJ                                    52,506
                                                                ------------
                                                                     427,646
                                                                ------------
                    GAS: 0.3%
    18,025          Oneok, Inc.                                      353,831
    18,000    @@    Osaka Gas Co. Ltd.                                44,517
     4,700          Peoples Energy Corp.                             201,583
                                                                ------------
                                                                     599,931
                                                                ------------
                    HAND/MACHINE TOOLS: 0.2%
       600    @@    Nidec Corp.                                       39,620
     1,000    @@    Schneider Electric SA                             47,005
       400    @@    SMC Corp.                                         33,675
     6,800          Snap-On, Inc.                                    197,404
                                                                ------------
                                                                     317,704
                                                                ------------
                    HEALTHCARE -- PRODUCTS: 2.4%
    10,800          CR Bard, Inc.                                    770,148
     9,250    @     Edwards Lifesciences Corp.                       297,295
    15,150          Guidant Corp.                                    672,508
     6,025          Invacare Corp.                                   198,825
    34,550          Johnson & Johnson                              1,786,235
    11,300    @     Respironics, Inc.                                423,976
     5,525    @     Varian Medical Systems, Inc.                     318,074
                                                                ------------
                                                                   4,467,061
                                                                ------------
                    HEALTHCARE -- SERVICES: 2.0%
     8,850    A     Aetna, Inc.                                      532,770
     7,750    @     Anthem, Inc.                                     597,912
    21,000    @     Humana, Inc.                                     317,100
     9,800    @     Pacificare Health Systems                        483,434
     9,750    @     Sierra Health Services                           195,000
    19,800          UnitedHealth Group, Inc.                         994,950
     7,350    @     WellPoint Health Networks                        619,605
                                                                ------------
                                                                   3,740,771
                                                                ------------
                    HOLDING COMPANIES -- DIVERSIFIED: 0.0%
    10,000    @@    Hutchison Whampoa Ltd.                            60,912
                                                                ------------
                                                                      60,912
                                                                ------------
                    HOME FURNISHINGS: 0.0%
     4,000    @@    Matsushita Electric Industrial Co. Ltd.           39,604
     1,100    @@    Sony Corp.                                        30,960
                                                                ------------
                                                                      70,564
                                                                ------------
                    HOUSEHOLD PRODUCTS/WARES: 0.4%
    30,525    @     American Greetings                               599,511
     6,800          Tupperware Corp.                                  97,648
                                                                ------------
                                                                     697,159
                                                                ------------
                    INSURANCE: 4.0%
    15,650    @@    ACE Ltd.                                         536,638
     4,600    @@    Aegon NV                                          46,055
    22,950          Aflac, Inc.                                      705,712
    25,700          Allstate Corp.                                   916,205
</Table>

                 See Accompanying Notes to Financial Statements
                                        50

ING
VP STRATEGIC
ALLOCATION
GROWTH
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    INSURANCE (CONTINUED)
    30,250          American Intl. Group                        $  1,669,195
    10,900    @@    AMP Ltd.                                          36,342
     3,300    @@    Assicurazioni Generali S.p.A.                     76,460
     9,100    @@    Aviva PLC                                         63,187
     9,674          Fidelity National Financial, Inc.                297,572
    10,300          First American Corp.                             271,405
     4,450          Landamerica Financial Group, Inc.                211,375
         8    @@    Millea Holdings, Inc.                             61,154
       550    @@    Muenchener Rueckversicherungs AG                  56,063
    17,550          Principal Financial Group                        565,988
    10,000          Progressive Corp.                                731,000
    11,500          Safeco Corp.                                     405,720
     1,090    @@    Swiss Reinsurance                                 60,379
     7,150    @@    XL Capital Ltd.                                  593,450
       830    @@    Zurich Financial Services AG                      98,937
                                                                ------------
                                                                   7,402,837
                                                                ------------
                    INTERNET: 1.0%
    10,250    @     eBay, Inc.                                     1,067,845
     7,875    @     eSpeed, Inc.                                     155,610
    18,775    @     RSA Security, Inc.                               201,831
    10,100    @     Symantec Corp.                                   442,986
                                                                ------------
                                                                   1,868,272
                                                                ------------
                    IRON/STEEL: 0.1%
     4,500    @@    Arcelor                                           52,390
    32,000    @@    Nippon Steel Corp.                                43,967
                                                                ------------
                                                                      96,357
                                                                ------------
                    LODGING: 0.0%
     6,700    @     La Quinta Corp.                                   28,877
     1,400          Starwood Hotels & Resorts Worldwide, Inc.         40,026
                                                                ------------
                                                                      68,903
                                                                ------------
                    MACHINERY -- DIVERSIFIED: 0.6%
     2,875    @     AGCO Corp.                                        49,105
    13,100          Deere & Co.                                      598,670
     5,800    @     Flowserve Corp.                                  114,086
    16,300          Rockwell Automation, Inc.                        388,592
                                                                ------------
                                                                   1,150,453
                                                                ------------
                    MEDIA: 2.9%
    52,150    @     AOL Time Warner, Inc.                            839,093
     7,100    @     Clear Channel Communications, Inc.               300,969
    26,900    @     Comcast Corp.                                    811,842
     8,550    @     Entercom Communications Corp.                    419,035
     3,100          Gannett Co., Inc.                                238,111
     3,175          Media General, Inc.                              181,610
     4,800          Meredith Corp.                                   211,200
     6,900    @@    Pearson PLC                                       64,451
     8,400    @@    Reed Elsevier PLC                                 69,902
     3,900    @     Scholastic Corp.                                 116,142
    14,500          Tribune Co/                                      700,350
    20,400    @     Viacom, Inc.                                     890,664
     2,500    @@    Vivendi Universal SA                              45,495
    23,700          Walt Disney Co.                                  468,075
                                                                ------------
                                                                   5,356,939
                                                                ------------
                    METAL FABRICATE/HARDWARE: 0.2%
     9,450          Quanex Corp.                                     280,854
                                                                ------------
                                                                     280,854
                                                                ------------
                    MINING: 0.2%
     5,700    @@    Anglo American PLC                                87,012
    11,000    @@    BHP Billiton Ltd.                                 63,758
     5,750          Newmont Mining Corp.                             186,645
                                                                ------------
                                                                     337,415
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    MISCELLANEOUS MANUFACTURING: 3.5%
     4,550          3M Co.                                      $    586,859
    17,600          Eastman Kodak Co.                                481,360
     2,000    @@    Fuji Photo Film Co. Ltd.                          57,790
   162,350          General Electric Co.                           4,656,198
    10,100          Honeywell Intl., Inc.                            271,185
     2,000    @@    Siemens AG                                        98,098
    23,250    @@    Tyco Intl. Ltd.                                  441,285
                                                                ------------
                                                                   6,592,775
                                                                ------------
                    OFFICE/BUSINESS EQUIPMENT: 0.2%
     2,000    @@    Canon, Inc.                                       91,765
    37,775          IKON Office Solutions, Inc.                      336,198
                                                                ------------
                                                                     427,963
                                                                ------------
                    OIL & GAS: 4.3%
    13,250          Anadarko Petroleum Corp.                         589,227
    39,907    @@    BP PLC                                           276,771
    12,350          ChevronTexaco Corp.                              891,670
     7,950          ConocoPhillips                                   435,660
     5,000    @@    ENI-Ente Nazionale Idrocarburi S.p.A.             75,606
    78,250          Exxon Mobil Corp.                              2,809,957
     9,975    @     Houston Exploration Co.                          346,132
    19,700          Marathon Oil Corp.                               519,095
    19,050          Occidental Petroleum Corp.                       639,128
     7,100    @@    Royal Dutch Petroleum Co.                        329,498
     8,550          Sunoco, Inc.                                     322,677
    20,300    @     Tesoro Petroleum Corp.                           139,664
     1,450    @@    Total SA                                         219,090
    16,050          Unocal Corp.                                     460,475
     8,725          Vintage Petroleum, Inc.                           98,418
                                                                ------------
                                                                   8,153,068
                                                                ------------
                    OIL & GAS SERVICES: 0.2%
    35,375    @     Veritas DGC, Inc.                                406,813
                                                                ------------
                                                                     406,813
                                                                ------------
                    PACKAGING & CONTAINERS: 0.4%
     7,800    @@    Amcor Ltd.                                        42,489
     7,950          Ball Corp.                                       361,804
     8,850    @     Sealed Air Corp.                                 421,791
                                                                ------------
                                                                     826,084
                                                                ------------
                    PHARMACEUTICALS: 4.9%
    18,200          Abbott Laboratories                              796,432
     2,800    @@    AstraZeneca PLC                                  112,286
     1,800    @@    Aventis SA                                        99,014
     2,900    @@    Eisai Co. Ltd.                                    59,647
    13,100          Eli Lilly & Co.                                  903,507
     6,300    @@    GlaxoSmithKline PLC ADR                          255,402
    18,750          ICN Pharmaceuticals, Inc.                        314,250
    25,250    @     King Pharmaceuticals, Inc.                       372,690
     2,850          Medicis Pharmaceutical                           161,595
    43,550          Merck & Co., Inc.                              2,636,953
     5,060    @@    Novartis AG                                      200,182
    91,400          Pfizer, Inc.                                   3,121,310
     1,640    @@    Roche Holding AG                                 128,612
     2,500    @@    Yamanouchi Pharmaceutical Co. Ltd.                65,159
                                                                ------------
                                                                   9,227,039
                                                                ------------
                    PIPELINES: 0.1%
     2,550          Williams Energy Partners LP                      120,768
                                                                ------------
                                                                     120,768
                                                                ------------
                    REAL ESTATE: 0.2%
    10,000    @@    Cheung Kong Holdings Ltd.                         60,142
    10,250          LNR Property Corp.                               383,350
                                                                ------------
                                                                     443,492
                                                                ------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        51

ING
VP STRATEGIC
ALLOCATION
GROWTH
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    REITS: 4.9%
    10,700          Acadia Realty Trust                         $     97,798
     2,800          Alexandria Real Estate Equities, Inc.            126,000
     4,100          AMB Property Corp.                               115,497
    13,700          American Financial Realty Trust                  204,267
     2,300          American Land Lease, Inc.                         38,640
     6,500          Apartment Investment & Management Co.            224,900
     8,832          Archstone-Smith Trust                            211,968
     4,400          Arden Realty, Inc.                               114,180
     3,500          Bedford Property Investors                        99,400
     6,300          Boston Properties, Inc.                          275,940
     2,200          BRE Properties                                    73,040
     2,700          Capital Automotive REIT                           75,573
     5,300          CarrAmerica Realty Corp.                         147,393
     4,300          CBL & Associates Properties, Inc.                184,900
     2,600          Centerpoint Properties Trust                     159,250
    10,825          Chelsea Property Group, Inc.                     436,356
     3,300          Colonial Properties Trust                        116,127
     4,300          Commercial Net Lease Realty                       74,132
     8,800          Corporate Office Properties Trust SBI MD         148,984
     3,000          Developers Diversified Realty Corp.               85,320
    19,869          Equity Office Properties Trust                   536,662
     1,600          Equity One, Inc.                                  26,240
    16,704          Equity Residential                               433,469
       900          Essex Property Trust, Inc.                        51,525
     2,500          FelCor Lodging Trust, Inc.                        19,625
     5,100          General Growth Properties, Inc.                  318,444
     5,900          Glenborough Realty Trust, Inc.                   112,985
     2,800          Health Care Property Investors, Inc.             118,580
     4,900          Hospitality Properties Trust                     153,125
    12,600    @     Host Marriott Corp.                              115,290
    19,300          HRPT Properties Trust                            177,560
     5,800          iStar Financial, Inc.                            211,700
     4,500          Kilroy Realty Corp.                              123,750
     8,300          Kimco Realty Corp.                               314,570
     5,300          Mack-Cali Realty Corp.                           192,814
     4,500          Meristar Hospitality Corp.                        23,130
     6,500          MFA Mortgage Investments, Inc.                    65,260
     6,100          National Health Investors, Inc.                  112,484
     8,100          New Plan Excel Realty Trust                      172,935
     4,300          Newcastle Investment Corp.                        84,194
     2,500          Pan Pacific Retail Properties, Inc.               98,375
     3,700          Pennsylvania Real Estate Investment Trust        110,815
     8,300          Prologis                                         226,590
     3,300          PS Business Parks, Inc.                          116,490
     2,250          Public Storage, Inc.                              76,478
     2,300          Ramco-Gershenson Properties                       53,590
     9,400          Reckson Associates Realty Corp.                  196,084
    10,400          Regency Centers Corp.                            363,792
     4,100          Rouse Co.                                        156,210
    10,600          Simon Property Group, Inc.                       413,718
     2,600          SL Green Realty Corp.                             90,714
     3,300          Sovran Self Storage, Inc.                        103,950
     2,175          Sun Communities, Inc.                             85,478
     4,800          Taubman Centers, Inc.                             91,968
     7,700          United Dominion Realty Trust, Inc.               132,594
     9,100          Ventas, Inc.                                     137,865
     7,500          Vornado Realty Trust                             327,000
                                                                ------------
                                                                   9,155,718
                                                                ------------
                    RETAIL: 4.1%
    10,425          Claire's Stores, Inc.                            264,378
    13,700          Federated Department Stores                      504,845
    27,000          Home Depot, Inc.                                 894,240
     1,500    @@    Inditex SA                                        37,717
     3,000    @@    Ito-Yokado Co. Ltd.                               71,821
     5,600    @     Jack in the Box, Inc.                            124,880
     9,050          Lowe's Cos., Inc.                                388,698
     6,100    @@    Marks & Spencer Group PLC                         31,786
    13,850          McDonald's Corp.                                 305,531
    18,275    @     Movie Gallery, Inc.                              337,174
       400    @@    Pinault-Printemps-Redoute                         30,127
    12,925    @     ShopKo Stores, Inc.                              168,025
    15,500    @     Sports Authority, Inc.                           165,850
    27,750    @     Staples, Inc.                                    509,213
     6,875    @     United Auto Group, Inc.                          149,738
    32,850          Walgreen Co.                                     988,785
    51,200          Wal-Mart Stores, Inc.                          2,747,904
                                                                ------------
                                                                   7,720,712
                                                                ------------
                    SAVINGS & LOANS: 1.7%
    17,500          BankAtlantic Bancorp, Inc.                       208,075
     3,675          Downey Financial Corp.                           151,777
    11,150    @     FirstFed Financial Corp.                         393,483
    29,175          Flagstar Bancorp, Inc.                           713,329
    14,498          New York Community Bancorp, Inc.                 421,747
    28,100          Washington Mutual, Inc.                        1,160,530
     4,325          Webster Financial Corp.                          163,485
                                                                ------------
                                                                   3,212,426
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    SEMICONDUCTORS: 1.4%
    28,100    @     Altera Corp.                                $    460,840
    36,900    @     Applied Micro Circuits Corp.                     223,245
     3,400   @,@@   ASML Holding NV                                   32,284
    13,675    @     Cirrus Logic, Inc.                                54,973
     3,700    @@    Infineon Technologies AG                          35,769
    76,750          Intel Corp.                                    1,595,172
       400    @@    Rohm Co. Ltd.                                     43,601
    32,100    @     Silicon Image, Inc.                              179,118
                                                                ------------
                                                                   2,625,002
                                                                ------------
                    SOFTWARE: 6.0%
    14,600          Adobe Systems, Inc.                              468,222
    16,500    @     Citrix Systems, Inc.                             335,940
    28,550          Computer Associates Intl., Inc.                  636,094
    35,650    @     Compuware Corp.                                  205,700
     8,750          First Data Corp.                                 362,600
     9,925          Inter-Tel, Inc.                                  210,609
    12,250    @     Intuit, Inc.                                     545,493
     8,950    @     Mercury Interactive Corp.                        345,560
   180,250          Microsoft Corp.                                4,616,203
    20,300    @     NETIQ Corp.                                      313,838
    78,725    @     Novell, Inc.                                     242,473
   127,650    @     Oracle Corp.                                   1,534,353
    14,525    @     Pinnacle Systems, Inc.                           155,418
       600    @@    SAP AG                                            70,749
    39,325    @     ScanSoft, Inc.                                   213,535
    40,550    @     Siebel Systems, Inc.                             386,847
    22,200    @     Veritas Software Corp.                           636,474
                                                                ------------
                                                                  11,280,108
                                                                ------------
                    TELECOMMUNICATIONS: 6.0%
     3,700    @@    Alcatel SA                                        33,348
    31,200    @     Arris Group, Inc.                                154,752
    43,950    @     Avaya, Inc.                                      283,917
     7,300          Black Box Corp.                                  264,260
   143,200    @     Cisco Systems, Inc.                            2,390,008
     8,700    @     Commonwealth Telephone Enterprises, Inc.         382,539
    22,250    @     Comverse Technology, Inc.                        334,417
     4,800    @@    Deutsche Telekom AG                               73,243
     2,300    @@    France Telecom                                    56,406
     5,450          Harris Corp.                                     163,772
    42,650    @     Nextel Communications, Inc.                      771,112
     9,200    @@    Nokia OYJ ADR                                    151,156
        45    @@    NTT DoCoMo, Inc.                                  97,427
     9,100          Qualcomm, Inc.                                   325,325
     4,875    @     SafeNet, Inc.                                    136,403
    71,800          SBC Communications, Inc.                       1,834,490
    17,300          Scientific-Atlanta, Inc.                         412,432
</Table>

                 See Accompanying Notes to Financial Statements
                                        52

ING
VP STRATEGIC
ALLOCATION
GROWTH
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    TELECOMMUNICATIONS (CONTINUED)
    43,500          Sprint Corp.-FON Group                      $    626,400
    14,300    @@    Telecom Italia S.p.A.                            129,378
    43,800    @@    Telefonaktiebolaget LM Ericsson                   47,061
     7,701    @@    Telefonica SA                                     89,391
    55,250          Verizon Communications, Inc.                   2,179,613
   148,389    @@    Vodafone Group PLC                               290,191
                                                                ------------
                                                                  11,227,041
                                                                ------------
                    TOYS/GAMES/HOBBIES: 0.5%
       600    @@    Bandai Co. Ltd.                                   22,883
    19,200          Hasbro, Inc.                                     335,808
    26,650          Mattel, Inc.                                     504,218
                                                                ------------
                                                                     862,909
                                                                ------------
                    TRANSPORTATION: 1.4%
        12    @@    East Japan Railway Co.                            53,360
    12,400          FedEx Corp.                                      769,172
     9,000    @@    Nippon Yusen Kabushiki Kaisha                     35,074
    26,850          United Parcel Service, Inc.                    1,710,345
                                                                ------------
                                                                   2,567,951
                                                                ------------
                    WATER: 0.1%
     3,500    @@    Suez SA                                           55,697
     1,600    @@    Veolia Environnement                              32,883
                                                                ------------
                                                                      88,580
                                                                ------------
                    Total Common Stock (Cost $143,635,075)       157,997,915
                                                                ------------
RIGHTS: 0.0%
                    BUILDING MATERIALS: 0.0%
       500   @,@@   Lafarge SA                                         1,349
                                                                ------------
                    Total Rights (Cost $0)                             1,349
                                                                ------------
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
CORPORATE BONDS: 1.2%
                    AEROSPACE/DEFENSE: 0.0%
$   40,000          Raytheon Co.,
                     6.150%, due 11/01/08                       $     45,281
                                                                ------------
                                                                      45,281
                                                                ------------
</Table>

<Table>
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    AUTO MANUFACTURERS: 0.0%
$   33,000          DaimlerChrysler NA Holding Corp.,
                     7.200%, due 09/01/09                       $     37,558
                                                                ------------
                                                                      37,558
                                                                ------------
                    BANKS: 0.1%
    35,000          Bank of America Corp.,
                     4.875%, due 09/15/12                             37,006
    20,000          Bank One Corp.,
                     6.500%, due 02/01/06                             22,215
    10,000          M&T Bank Corp.,
                     3.850%, due 04/01/13                             10,215
    60,000          Mellon Bank NA,
                     7.625%, due 09/15/07                             71,927
    10,000          Mellon Capital I,
                     7.720%, due 12/01/26                             11,812
    50,000          Suntrust Bank,
                     6.375%, due 04/01/11                             58,386
    35,000          Wachovia Bank,
                     7.875%, due 02/15/10                             42,933
                                                                ------------
                                                                     254,494
                                                                ------------
                    BEVERAGES: 0.1%
    11,000          Anheuser-Busch Cos., Inc.,
                     6.500%, due 02/01/43                             12,958
    27,000          Coors Brewing Co.,
                     6.375%, due 05/15/12                             31,039
    85,000    #     Pepsi Bottling Holdings, Inc.,
                     5.375%, due 02/17/04                             87,175
                                                                ------------
                                                                     131,172
                                                                ------------
                    COSMETICS/PERSONAL CARE: 0.0%
    22,000          Colgate-Palmolive Co.,
                     5.980%, due 04/25/12                             25,410
    12,000          Procter & Gamble Co.,
                     6.875%, due 09/15/09                             14,571
                                                                ------------
                                                                      39,981
                                                                ------------
                    DIVERSIFIED FINANCIAL SERVICES: 0.4%
    75,000          American Express Credit Corp.,
                     4.250%, due 02/07/05                             78,144
    32,000          Associates Corp. of N. America,
                     6.950%, due 11/01/18                             39,364
    35,000          Boeing Capital Corp.,
                     7.100%, due 09/27/05                             38,626
    50,000          Citigroup, Inc.,
                     7.250%, due 10/01/10                             60,669
   130,000          Countrywide Home Loans, Inc.,
                     4.250%, due 12/19/07                            136,695
    34,000          Ford Motor Credit Co.,
                     7.500%, due 03/15/05                             36,145
    32,000          Ford Motor Credit Co.,
                     7.875%, due 06/15/10                             34,337
    60,000          General Electric Capital Corp.,
                     5.000%, due 06/15/07                             65,389
    45,000          General Electric Capital Corp.,
                     5.450%, due 01/15/13                             48,833
    23,000          General Motors Acceptance Corp.,
                     7.625%, due 06/15/04                             24,131
    36,000          General Motors Acceptance Corp.,
                     7.750%, due 01/19/10                             38,794
     8,000          General Motors Acceptance Corp.,
                     8.000%, due 11/01/31                              7,871
    29,000          Goldman Sachs Group, Inc.,
                     6.600%, due 01/15/12                             33,754
    65,000          Morgan Stanley,
                     5.300%, due 03/01/13                             69,216
    60,000   @@,#   PF Export Receivables Master Trust,
                     3.748%, due 06/01/13                             60,551
    15,000          Textron Financial Corp.,
                     7.125%, due 12/09/04                             16,024
                                                                ------------
                                                                     788,543
                                                                ------------
                    ELECTRIC: 0.1%
    15,000          Boston Edison Co.,
                     4.875%, due 10/15/12                             15,825
     9,000          Dominion Resources, Inc.,
                     6.250%, due 06/30/12                             10,211
    20,000          Duke Energy Corp.,
                     7.375%, due 03/01/10                             23,528
    36,000          Georgia Power Co.,
                     4.875%, due 07/15/07                             38,848
                                                                ------------
                                                                      88,412
                                                                ------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        53

ING
VP STRATEGIC
ALLOCATION
GROWTH
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    FOOD: 0.1%
$   55,000          Archer-Daniels-Midland Co.,
                     5.935%, due 10/01/32                       $     58,915
    24,000          ConAgra Foods, Inc.,
                     7.500%, due 09/15/05                             26,777
    28,000          General Mills, Inc.,
                     5.125%, due 02/15/07                             30,526
    32,000          Kellogg Co.,
                     7.450%, due 04/01/31                             40,742
    10,000          Safeway, Inc.,
                     5.800%, due 08/15/12                             10,742
    27,000          Unilever Capital Corp.,
                     6.875%, due 11/01/05                             30,158
                                                                ------------
                                                                     197,860
                                                                ------------
                    INSURANCE: 0.0%
    55,000          Allstate Corp.,
                     7.875%, due 05/01/05                             61,128
                                                                ------------
                                                                      61,128
                                                                ------------
                    MACHINERY -- DIVERSIFIED: 0.0%
    12,000          Dover Corp.,
                     6.450%, due 11/15/05                             13,287
                                                                ------------
                                                                      13,287
                                                                ------------
                    MEDIA: 0.1%
    50,000          Comcast Corp.,
                     5.300%, due 01/15/14                             51,546
    70,000          Time Warner, Inc.,
                     6.950%, due 01/15/28                             75,212
                                                                ------------
                                                                     126,758
                                                                ------------
                    OIL & GAS: 0.1%
     7,000    @@    Canadian Natural Resources Ltd.,
                     5.450%, due 10/01/12                              7,608
    40,000    @@    Conoco Funding Co.,
                     5.450%, due 10/15/06                             44,188
    37,000          Conoco, Inc.,
                     5.900%, due 04/15/04                             38,280
                                                                ------------
                                                                      90,076
                                                                ------------
                    PACKAGING & CONTAINERS: 0.0%
    20,000    #     Sealed Air Corp.,
                     5.625%, due 07/15/13                             20,213
                                                                ------------
                                                                      20,213
                                                                ------------
                    PHARMACEUTICALS: 0.0%
    29,000          Abbott Laboratories,
                     5.625%, due 07/01/06                             32,132
                                                                ------------
                                                                      32,132
                                                                ------------
                    PIPELINES: 0.0%
    18,000          Duke Energy Field Services LLC,
                     7.500%, due 08/16/05                             19,695
    20,000    #     Equitable Resources, Inc.,
                     5.150%, due 03/01/18                             21,313
                                                                ------------
                                                                      41,008
                                                                ------------
                    REGIONAL (STATE/PROVINCE): 0.1%
    37,000    @@    Province of Ontario,
                     6.000%, due 02/21/06                             41,009
    20,000    @@    Province of Ontario,
                     3.282%, due 03/28/08                             20,518
    40,000    @@    Province of Quebec,
                     7.500%, due 09/15/29                             53,524
                                                                ------------
                                                                     115,051
                                                                ------------
</Table>

<Table>
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    REITS: 0.0%
$   10,000          Prologis,
                     5.500%, due 03/01/13                       $     10,693
                                                                ------------
                                                                      10,693
                                                                ------------
                    RETAIL: 0.0%
    15,000          May Department Stores Co.,
                     6.900%, due 01/15/32                             16,743
    15,000          Target Corp.,
                     7.000%, due 07/15/31                             18,013
    29,000          Wal-Mart Stores, Inc.,
                     6.875%, due 08/10/09                             34,948
                                                                ------------
                                                                      69,704
                                                                ------------
                    SOVEREIGN: 0.0%
    12,000    @@    Mexico Government Intl. Bond,
                     8.000%, due 09/24/22                             13,470
                                                                ------------
                                                                      13,470
                                                                ------------
                    TELECOMMUNICATIONS: 0.1%
    60,000          Sprint Capital Corp.,
                     6.000%, due 01/15/07                             64,541
    60,000          Verizon Global Funding Corp.,
                     7.250%, due 12/01/10                             72,184
                                                                ------------
                                                                     136,725
                                                                ------------
                    Total Corporate Bonds
                     (Cost $2,127,066)                             2,313,546
                                                                ------------
U.S. GOVERNMENT AGENCY OBLIGATIONS: 4.2%
                    FEDERAL HOME LOAN MORTGAGE CORPORATION: 0.1%
    94,387          6.000%, due 06/01/28                              98,025
    88,915          7.500%, due 12/01/11                              94,907
                                                                ------------
                                                                     192,932
                                                                ------------
                    FEDERAL NATIONAL MORTGAGE ASSOCIATION: 3.5%
   200,000          2.375%, due 04/13/06                             201,999
 2,350,000          3.500%, due 01/28/08                           2,419,546
   900,000          5.500%, due 10/15/33 TBA                         924,750
 1,000,000          6.000%, due 10/15/32 TBA                       1,038,125
   219,502          6.500%, due 11/01/13                             231,815
   175,070          6.500%, due 11/01/27                             182,984
   150,000          6.500%, due 07/15/33 TBA                         156,469
   810,000          7.000%, due 07/15/33 TBA                         853,285
    55,724          7.500%, due 07/01/11                              59,678
   346,524          8.500%, due 09/01/26                             377,317
                                                                ------------
                                                                   6,445,968
                                                                ------------
                    GOVERNMENT NATIONAL MORTGAGE ASSOCIATION: 0.6%
   230,000          6.000%, due 10/15/31 TBA                         240,278
   206,064          6.500%, due 01/15/29                             216,706
   150,855          6.500%, due 01/15/32                             158,445
   138,991          7.000%, due 01/15/28                             147,064
    31,710          7.000%, due 04/15/26                              33,605
    31,151          7.000%, due 04/15/26                              33,012
     4,472          7.000%, due 01/15/28                               4,732
     4,978          7.000%, due 02/15/28                               5,267
   184,898          7.000%, due 02/15/28                             195,637
   107,171          8.000%, due 07/15/24                             116,423
                                                                ------------
                                                                   1,151,169
                                                                ------------
                    Total U.S. Government Agency Obligations
                     (Cost $7,619,441)                             7,790,069
                                                                ------------
U.S. TREASURY OBLIGATIONS: 5.7%
                    U.S. TREASURY BONDS: 1.2%
   398,000          5.250%, due 02/15/29                             433,494
   170,000          5.375%, due 02/15/31                             191,483
   258,000          6.125%, due 08/15/29                             315,335
</Table>

                 See Accompanying Notes to Financial Statements
                                        54

ING
VP STRATEGIC
ALLOCATION
GROWTH
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    U.S. TREASURY BONDS (CONTINUED)
$  625,000          8.125%, due 05/15/21                        $    912,916
   266,000          8.125%, due 08/15/21                             389,046
                                                                ------------
                                                                   2,242,274
                                                                ------------
                    U.S. TREASURY NOTES: 4.5%
 3,422,000          1.250%, due 05/31/05                           3,421,066
 1,255,000          2.625%, due 05/15/08                           1,266,865
   425,000          3.000%, due 11/30/03                             428,719
    35,000          3.000%, due 02/29/04                              35,476
    48,000          3.375%, due 04/30/04                              48,958
 1,380,000          3.625%, due 05/15/13                           1,391,214
   203,000          4.625%, due 05/15/06                             220,120
    46,000          4.750%, due 02/15/04                              47,087
   194,000          5.000%, due 02/15/11                             217,818
   224,000          5.000%, due 08/15/11                             251,335
   252,000          5.750%, due 11/15/05                             277,427
   351,000          5.875%, due 11/15/04                             373,664
   149,000          6.000%, due 08/15/09                             175,803
   251,000          6.500%, due 08/15/05                             278,198
                                                                ------------
                                                                   8,433,750
                                                                ------------
                    Total U.S. Treasury Obligations
                     (Cost $10,246,701)                           10,676,024
                                                                ------------
COLLATERALIZED MORTGAGE OBLIGATIONS AND OTHER ASSET BACKED SECURITIES: 1.2%
                    COMMERCIAL MBS: 0.1%
   140,000          Wachovia Bank Commercial Mortgage Trust,
                     3.989%, due 06/15/35                            140,690
                                                                ------------
                                                                     140,690
                                                                ------------
                    CREDIT CARD ABS: 0.1%
   130,000          Chemical Master Credit Card Trust 1,
                     7.090%, due 02/15/09                            142,302
                                                                ------------
                                                                     142,302
                                                                ------------
                    DIVERSIFIED FINANCIAL SERVICES: 0.6%
 1,100,000          Core Investment Grade Bond Trust I,
                     4.727%, due 11/30/07                          1,168,998
                                                                ------------
                                                                   1,168,998
                                                                ------------
                    WHOLE LOAN COLLATERALIZED MORTGAGE: 0.4%
   411,506          Bank of America Mortgage Securities,
                     4.413%, due 03/25/33                            418,606
   300,000          Washington Mutual,
                     5.000%, due 06/25/18                            306,750
                                                                ------------
                                                                     725,356
                                                                ------------
                    Total Collateralized Mortgage Obligations
                     and Other Asset Backed Securities
                     (Cost $2,098,575)                             2,177,346
                                                                ------------
                    Total Long-Term Investments
                     (Cost $165,726,858)                         180,956,249
                                                                ------------
SHORT-TERM INVESTMENTS: 6.0%
                    COMMERCIAL PAPER: 2.6%
 1,100,000          Bellsouth Corp.,
                     0.950%, due 07/02/03                          1,099,971
   900,000          Blue Ridge Asset Funding,
                     1.070%, due 07/31/03                            899,198
   400,000          Delaware Funding Corp.,
                     1.180%, due 07/08/03                            399,908
 1,600,000          Jupiter Securities Corp.,
                     0.990%, due 07/23/03                          1,599,032
   900,000          Stellar Funding Group,
                     1.080%, due 07/11/03                            899,730
                                                                ------------
                                                                   4,897,839
                                                                ------------
                    REPURCHASE AGREEMENT: 3.4%
 6,414,000          State Street Repurchase Agreement, 1.100%,
                     due 07/01/03, $6,414,196 to be received
                     upon repurchase (Collateralized by
                     $6,345,000 FHLMC, 3.250%, Market Value
                     $6,544,271,
                     due 11/15/04)                                 6,414,000
                                                                ------------
                                                                   6,414,000
                                                                ------------
                    Total Short-term Investments
                     (Cost $11,311,839)                           11,311,839
                                                                ------------

</Table>

<Table>
                                                      
              TOTAL INVESTMENTS IN SECURITIES
               (COST $177,038,697)*                    102.5%  $192,268,088
              OTHER ASSETS AND LIABILITIES-NET          (2.5)    (4,669,713)
                                                      -------  ------------
              NET ASSETS                               100.0%  $187,598,375
                                                      =======  ============
</Table>

<Table>
     
 @      Non-income producing security
 @@     Foreign Issuer
 ADR    American Depositary Receipt
 A      Related Party
 #      Securities with purchases pursuant to Rule 144A, under the
        Securities Act of 1933 and may not be resold subject to that
        rule except to qualified institutional buyers. These
        securities have been determined to be liquid under the
        guidelines established by the Fund's Board of Directors
 TBA    To be announced
 REITs  Real Estate Investment Trusts
 *      Cost for federal income tax purposes is the same as for
        financial statement purposesNet unrealized appreciation
        consists of:
</Table>

<Table>
                                                                
        Gross Unrealized Appreciation                              $17,400,621
        Gross Unrealized Depreciation                               (2,171,230)
                                                                   -----------
        Net Unrealized Appreciation                                $15,229,391
                                                                   ===========
</Table>

                 See Accompanying Notes to Financial Statements
                                        55


ING
VP STRATEGIC
ALLOCATION
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
COMMON STOCK: 66.8%
                    AEROSPACE/DEFENSE: 1.0%
     6,950          Boeing Co.                                  $    238,524
    10,850          Goodrich Corp.                                   227,850
    13,600          Lockheed Martin Corp.                            646,952
    13,200          Rockwell Collins, Inc.                           325,116
     4,100          United Technologies Corp.                        290,403
                                                                ------------
                                                                   1,728,845
                                                                ------------
                    AGRICULTURE: 0.5%
    18,200          Altria Group, Inc.                               827,008
                                                                ------------
                                                                     827,008
                                                                ------------
                    APPAREL: 0.9%
    17,575          Liz Claiborne, Inc.                              619,519
     9,350          Nike, Inc.                                       500,132
     5,000    @     Quiksilver, Inc.                                  82,450
    11,100    @     Reebok Intl. Ltd.                                373,293
    10,500    @     Skechers U.S.A., Inc.                             77,700
                                                                ------------
                                                                   1,653,094
                                                                ------------
                    AUTO MANUFACTURERS: 0.7%
     1,000    @@    DaimlerChrysler AG                                34,904
    56,050          Ford Motor Co.                                   615,990
       700    @@    Honda Motor Co. Ltd.                              26,522
     3,300    @@    Nissan Motor Co. Ltd.                             31,546
     5,700          Paccar, Inc.                                     385,092
       300    @@    Peugeot SA                                        14,570
     2,500    @@    Toyota Motor Corp.                                64,743
       600    @@    Volkswagen AG                                     25,213
                                                                ------------
                                                                   1,198,580
                                                                ------------
                    AUTO PARTS & EQUIPMENT: 0.1%
    10,600    @     Dura Automotive Systems, Inc.                    103,986
                                                                ------------
                                                                     103,986
                                                                ------------
                    BANKS: 3.4%
     2,200    @@    Australia & New Zealand Banking Group Ltd.        27,466
       700    @@    Banco Popular Espanol                             35,363
     6,200    @@    Banco Santander Central Hispano SA                54,314
    23,300          Bank of America Corp.                          1,841,399
     1,800    @@    Bank of Ireland                                   21,803
    10,250          Bank One Corp.                                   381,095
     1,200    @@    BNP Paribas                                       60,967
     1,600    @@    Credit Suisse Group                               42,101
     2,000    @@    DBS Group Holdings Ltd.                           11,698
       600    @@    Deutsche Bank AG                                  38,909
     1,900    @@    Dexia                                             24,018
     2,900    @@    Fortis                                            50,344
     3,300    @@    HBOS PLC                                          42,724
    14,675          Hibernia Corp.                                   266,498
     5,500    @@    HSBC Holdings PLC                                 64,989
     5,500    @@    Lloyds TSB Group PLC                              39,052
         8    @@    Mitsubishi Tokyo Financial Group, Inc.            36,173
     2,000    @@    National Australia Bank Ltd.                      44,947
    18,300          National City Corp.                              598,593
     3,015    @@    Royal Bank of Scotland Group PLC                  84,586
       300    @@    Societe Generale                                  19,013
     1,200    @@    St George Bank Ltd.                               17,388
       990    @@    UBS AG                                            55,059
     7,100    @@    UniCredito Italiano S.p.A.                        33,830
    16,950          US Bancorp                                       415,275
    26,850          Wachovia Corp.                                 1,072,926
    14,800          Wells Fargo & Co.                                745,920
                                                                ------------
                                                                   6,126,450
                                                                ------------
                    BEVERAGES: 1.0%
    21,800          Coca-Cola Co.                                  1,011,738
     4,025    @     Constellation Brands, Inc.                       126,385
     3,600    @@    Diageo PLC                                        38,439
       600    @@    Interbrew                                         13,330
    15,100          PepsiCo, Inc.                                    671,950
                                                                ------------
                                                                   1,861,842
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    BIOTECHNOLOGY: 0.7%
    11,350    @     Amgen, Inc.                                 $    754,094
     8,700    @     Chiron Corp.                                     380,364
     4,700    @     Invitrogen Corp.                                 180,339
                                                                ------------
                                                                   1,314,797
                                                                ------------
                    BUILDING MATERIALS: 0.0%
       200    @@    Lafarge SA                                        11,711
                                                                ------------
                                                                      11,711
                                                                ------------
                    CHEMICALS: 0.5%
       150    @@    Air Liquide                                       22,234
       500    @@    BASF AG                                           21,269
     1,700    @@    Bayer AG                                          39,232
     9,100          Dow Chemical Co.                                 281,736
    10,050          Du Pont EI de Nemours & Co.                      418,482
     5,800          HB Fuller Co.                                    127,716
       500    @@    Nitto Denko Corp.                                 16,363
       900    @@    Shin-Etsu Chemical Co. Ltd.                       30,727
                                                                ------------
                                                                     957,759
                                                                ------------
                    COMMERCIAL SERVICES: 0.8%
       330    @@    Adecco SA                                         13,591
     6,625    @     Corporate Executive Board Co.                    268,511
     2,000    @@    Dai Nippon Printing Co Ltd.                       21,151
     6,300          Equifax, Inc.                                    163,800
     9,050          H&R Block, Inc.                                  391,412
    10,400    @@    Macquarie Infrastructure Group                    25,047
     7,000    @@    Mayne Group Ltd.                                  12,867
     9,950    @     Quintiles Transnational Corp.                    141,191
     4,475    @     Rent-A-Center, Inc.                              339,250
                                                                ------------
                                                                   1,376,820
                                                                ------------
                    COMPUTERS: 2.5%
       400    @@    Cap Gemini SA                                     14,200
    44,450    @     Dell Computer Corp.                            1,420,622
    19,400    @     EMC Corp.                                        203,118
     6,475    @     Fidelity National Information Solutions,
                     Inc.                                            168,868
    26,850          Hewlett-Packard Co.                              571,905
    14,850          International Business Machines Corp.          1,225,125
     5,700    @     Lexmark Intl., Inc.                              403,389
       100    @@    Obic Co. Ltd.                                     17,870
    12,075    @     Perot Systems Corp.                              137,172
     1,475    @     Synopsys, Inc.                                    91,229
    23,450    @     Western Digital Corp.                            241,535
                                                                ------------
                                                                   4,495,033
                                                                ------------
                    COSMETICS/PERSONAL CARE: 2.0%
    13,900          Colgate-Palmolive Co.                            805,505
    25,600          Gillette Co.                                     815,616
     1,000    @@    Kao Corp.                                         18,611
    20,650          Procter & Gamble Co.                           1,841,567
                                                                ------------
                                                                   3,481,299
                                                                ------------
                    DISTRIBUTION/WHOLESALE: 0.2%
     2,300    @     Handleman Co.                                     36,800
    34,000    @@    Li & Fung Ltd.                                    43,818
     4,000    @@    Mitsui & Co. Ltd.                                 20,052
     3,125    @     Scansource, Inc.                                  83,594
     4,425    @     Tech Data Corp.                                  118,192
                                                                ------------
                                                                     302,456
                                                                ------------
                    DIVERSIFIED FINANCIAL SERVICES: 5.7%
     6,250    @     Affiliated Managers Group                        380,937
    11,500          American Express Co.                             480,815
     4,900          Bear Stearns Cos., Inc.                          354,858
</Table>

                 See Accompanying Notes to Financial Statements
                                        56

ING
VP STRATEGIC
ALLOCATION
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    DIVERSIFIED FINANCIAL SERVICES (CONTINUED)
     8,700          Capital One Financial Corp.                 $    427,866
    45,100          Citigroup, Inc.                                1,930,280
     6,100          Countrywide Financial Corp.                      424,377
    18,000          Fannie Mae                                     1,213,920
    16,500          Freddie Mac                                      837,705
    36,750          JP Morgan Chase & Co.                          1,256,115
     8,100          Lehman Brothers Holdings, Inc.                   538,488
    34,000          MBNA Corp.                                       708,560
    20,450          Merrill Lynch & Co., Inc.                        954,606
     9,450          Morgan Stanley                                   403,988
     4,500          New Century Financial Corp.                      196,425
     3,000    @@    Nomura Holdings, Inc.                             38,071
                                                                ------------
                                                                  10,147,011
                                                                ------------
                    ELECTRIC: 1.7%
    42,000    @     AES Corp.                                        266,700
     1,700    @@    Chubu Electric Power Co., Inc.                    31,002
     9,000          Cinergy Corp.                                    331,110
     9,250          CMS Energy Corp.                                  74,925
     2,550          Dominion Resources, Inc.                         163,888
     7,400          Duke Energy Corp.                                147,630
     1,100    @@    E.ON AG                                           56,391
     2,100    @@    Endesa SA                                         35,154
    10,200          Exelon Corp.                                     610,062
     1,650          FPL Group, Inc.                                  110,302
     1,800    @@    Iberdrola SA                                      31,165
     6,063    @@    National Grid Transco PLC                         41,124
    19,250    @     PG&E Corp.                                       407,138
     3,675          PNM Resources, Inc.                               98,306
     8,900          PPL Corp.                                        382,700
     5,750          Southern Co.                                     179,170
                                                                ------------
                                                                   2,966,767
                                                                ------------
                    ELECTRICAL COMPONENTS & EQUIPMENT: 0.3%
    16,750          American Power Conversion                        261,132
     3,400          Emerson Electric Co.                             173,740
       100    @@    Funai Electric Co. Ltd.                           11,158
     5,000    @@    Hitachi Ltd.                                      21,192
     1,000    @@    Sharp Corp.                                       12,832
                                                                ------------
                                                                     480,054
                                                                ------------
                    ELECTRONICS: 0.5%
     3,700    @     Benchmark Electronics, Inc.                      113,812
       300    @@    Fanuc Ltd.                                        14,864
     8,750    @     Itron, Inc.                                      188,650
       100    @@    Keyence Corp.                                     18,320
     1,200    @@    Koninklijke Philips Electronics NV                22,816
     6,475   @,@@   Mettler Toledo Intl., Inc.                       237,309
    10,050    @     Waters Corp.                                     292,757
                                                                ------------
                                                                     888,528
                                                                ------------
                    ENGINEERING & CONSTRUCTION: 0.0%
     6,000    @@    Kajima Corp.                                      14,239
                                                                ------------
                                                                      14,239
                                                                ------------
                    ENTERTAINMENT: 0.3%
    14,175    @     Alliance Gaming Corp.                            268,049
     6,375          GTECH Holdings Corp.                             240,019
     2,600    @@    TABCorp. Holdings Ltd.                            18,785
                                                                ------------
                                                                     526,853
                                                                ------------
                    ENVIRONMENTAL CONTROL: 0.1%
    15,750    @     Allied Waste Industries, Inc.                    158,287
                                                                ------------
                                                                     158,287
                                                                ------------
                    FOOD: 0.5%
       900    @@    Carrefour SA                                      44,103
     1,200    @@    Foodland Associated Ltd.                          15,859
       200    @@    Groupe Danone                                     27,670
    14,600          HJ Heinz Co.                                     481,508
     3,000    @@    Kikkoman Corp.                                    19,810
     1,600    @@    Koninklijke Ahold NV                              13,282
       320    @@    Nestle SA                                         66,015
     3,100          Sensient Technologies Corp.                       70,711
     6,600    @@    Tesco PLC                                         23,881
     1,100    @@    Unilever NV ADR                                   59,006
                                                                ------------
                                                                     821,845
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    FOOD SERVICE: 0.0%
     3,900    @@    Compass Group PLC                           $     21,030
                                                                ------------
                                                                      21,030
                                                                ------------
                    FOREST PRODUCTS & PAPER: 0.2%
     5,000          International Paper Co.                          178,650
     5,100          Plum Creek Timber Co., Inc.                      132,345
     2,200    @@    Stora Enso OYJ                                    24,577
                                                                ------------
                                                                     335,572
                                                                ------------
                    GAS: 0.2%
    14,000          Oneok, Inc.                                      274,820
     8,000    @@    Osaka Gas Co. Ltd.                                19,785
     3,200          Peoples Energy Corp.                             137,248
                                                                ------------
                                                                     431,853
                                                                ------------
                    HAND/MACHINE TOOLS: 0.1%
       200    @@    Nidec Corp.                                       13,207
       500    @@    Schneider Electric SA                             23,503
       200    @@    SMC Corp.                                         16,837
     5,150          Snap-On, Inc.                                    149,505
                                                                ------------
                                                                     203,052
                                                                ------------
                    HEALTHCARE -- PRODUCTS: 1.9%
     8,225          CR Bard, Inc.                                    586,525
     7,175    @     Edwards Lifesciences Corp.                       230,604
    11,450          Guidant Corp.                                    508,266
     4,900          Invacare Corp.                                   161,700
    26,100          Johnson & Johnson                              1,349,370
     8,775    @     Respironics, Inc.                                329,238
     4,300    @     Varian Medical Systems, Inc.                     247,551
                                                                ------------
                                                                   3,413,254
                                                                ------------
                    HEALTHCARE -- SERVICES: 1.6%
     6,700    A     Aetna, Inc.                                      403,340
     5,600    @     Anthem, Inc.                                     432,040
    15,950    @     Humana, Inc.                                     240,845
     7,600    @     Pacificare Health Systems                        374,908
     7,575    @     Sierra Health Services                           151,500
    15,500          UnitedHealth Group, Inc.                         778,875
     5,450    @     WellPoint Health Networks                        459,435
                                                                ------------
                                                                   2,840,943
                                                                ------------
                    HOLDING COMPANIES -- DIVERSIFIED: 0.0%
     5,000    @@    Hutchison Whampoa Ltd.                            30,456
                                                                ------------
                                                                      30,456
                                                                ------------
                    HOME FURNISHINGS: 0.0%
     2,000    @@    Matsushita Electric Industrial Co. Ltd.           19,802
       500    @@    Sony Corp.                                        14,073
                                                                ------------
                                                                      33,875
                                                                ------------
                    HOUSEHOLD PRODUCTS/WARES: 0.3%
    23,700    @     American Greetings                               465,468
     5,150          Tupperware Corp.                                  73,954
                                                                ------------
                                                                     539,422
                                                                ------------
                    INSURANCE: 3.1%
    11,850    @@    ACE Ltd.                                         406,336
     2,144    @@    Aegon NV                                          21,465
    17,350          Aflac, Inc.                                      533,512
    19,450          Allstate Corp.                                   693,392
    22,900          American Intl. Group                           1,263,622
</Table>

                 See Accompanying Notes to Financial Statements
                                        57

ING
VP STRATEGIC
ALLOCATION
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    INSURANCE (CONTINUED)
     5,200    @@    AMP Ltd.                                    $     17,337
     1,600    @@    Assicurazioni Generali S.p.A.                     37,071
     4,300    @@    Aviva PLC                                         29,858
     7,500          Fidelity National Financial, Inc.                230,700
     7,975          First American Corp.                             210,141
     3,475          Landamerica Financial Group, Inc.                165,063
         3    @@    Millea Holdings, Inc.                             22,933
       300    @@    Muenchener Rueckversicherungs AG                  30,580
    13,300          Principal Financial Group                        428,925
     7,550          Progressive Corp.                                551,905
     8,700          Safeco Corp.                                     306,936
       520    @@    Swiss Reinsurance                                 28,805
     5,400    @@    XL Capital Ltd.                                  448,200
       390    @@    Zurich Financial Services AG                      46,489
                                                                ------------
                                                                   5,473,270
                                                                ------------
                    INTERNET: 0.8%
     7,750    @     eBay, Inc.                                       807,395
     6,000    @     eSpeed, Inc.                                     118,560
    15,300    @     RSA Security, Inc.                               164,475
     7,650    @     Symantec Corp.                                   335,529
                                                                ------------
                                                                   1,425,959
                                                                ------------
                    IRON/STEEL: 0.0%
     2,100    @@    Arcelor                                           24,449
    15,000    @@    Nippon Steel Corp.                                20,610
                                                                ------------
                                                                      45,059
                                                                ------------
                    LODGING: 0.0%
     6,400    @     La Quinta Corp.                                   27,584
     1,400          Starwood Hotels & Resorts Worldwide, Inc.         40,026
                                                                ------------
                                                                      67,610
                                                                ------------
                    MACHINERY -- DIVERSIFIED: 0.5%
     2,175    @     AGCO Corp.                                        37,149
     9,900          Deere & Co.                                      452,430
     4,400    @     Flowserve Corp.                                   86,548
    11,650          Rockwell Automation, Inc.                        277,736
                                                                ------------
                                                                     853,863
                                                                ------------
                    MEDIA: 2.2%
    39,450    @     AOL Time Warner, Inc.                            634,750
     4,900    @     Clear Channel Communications, Inc.               207,711
    20,350    @     Comcast Corp.                                    614,163
     6,625    @     Entercom Communications Corp.                    324,691
     2,150          Gannett Co., Inc.                                165,142
     2,600          Media General, Inc.                              148,720
     3,600          Meredith Corp.                                   158,400
     3,300    @@    Pearson PLC                                       30,824
     4,000    @@    Reed Elsevier PLC                                 33,287
     2,950    @     Scholastic Corp.                                  87,851
    11,000          Tribune Co.                                      531,300
    15,400    @     Viacom, Inc.                                     672,364
     1,200    @@    Vivendi Universal SA                              21,838
    17,900          Walt Disney Co.                                  353,525
                                                                ------------
                                                                   3,984,566
                                                                ------------
                    METAL FABRICATE/HARDWARE: 0.1%
     7,325          Quanex Corp.                                     217,699
                                                                ------------
                                                                     217,699
                                                                ------------
                    MINING: 0.1%
     2,700    @@    Anglo American PLC                                41,216
     5,200    @@    BHP Billiton Ltd.                                 30,140
     4,350          Newmont Mining Corp.                             141,201
                                                                ------------
                                                                     212,557
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    MISCELLANEOUS MANUFACTURING: 2.8%
     3,450          3M Co.                                      $    444,981
    14,100          Eastman Kodak Co.                                385,635
     1,000    @@    Fuji Photo Film Co. Ltd.                          28,895
   124,103          General Electric Co.                           3,559,274
     7,000          Honeywell Intl., Inc.                            187,950
       900    @@    Siemens AG                                        44,144
    17,600    @@    Tyco Intl. Ltd.                                  334,048
                                                                ------------
                                                                   4,984,927
                                                                ------------
                    OFFICE/BUSINESS EQUIPMENT: 0.2%
     1,000    @@    Canon, Inc.                                       45,882
    29,325          IKON Office Solutions, Inc.                      260,993
                                                                ------------
                                                                     306,875
                                                                ------------
                    OIL & GAS: 3.3%
    10,000          Anadarko Petroleum Corp.                         444,700
    18,963    @@    BP PLC                                           131,516
     9,350          ChevronTexaco Corp.                              675,070
     6,000          ConocoPhillips                                   328,800
     2,400    @@    ENI-Ente Nazionale Idrocarburi S.p.A.             36,291
    59,150          Exxon Mobil Corp.                              2,124,076
     7,725    @     Houston Exploration Co.                          268,058
    14,300          Marathon Oil Corp.                               376,805
    14,400          Occidental Petroleum Corp.                       483,120
     3,400    @@    Royal Dutch Petroleum Co.                        157,788
     6,450          Sunoco, Inc.                                     243,423
    15,600    @     Tesoro Petroleum Corp.                           107,328
       700    @@    Total SA                                         105,768
    12,800          Unocal Corp.                                     367,232
     6,625          Vintage Petroleum, Inc.                           74,730
                                                                ------------
                                                                   5,924,705
                                                                ------------
                    OIL & GAS SERVICES: 0.2%
    27,450    @     Veritas DGC, Inc.                                315,675
                                                                ------------
                                                                     315,675
                                                                ------------
                    PACKAGING & CONTAINERS: 0.3%
     3,700    @@    Amcor Ltd.                                        20,155
     6,000          Ball Corp.                                       273,060
     6,700    @     Sealed Air Corp.                                 319,322
                                                                ------------
                                                                     612,537
                                                                ------------
                    PHARMACEUTICALS: 3.8%
    13,750          Abbott Laboratories                              601,700
     1,300    @@    AstraZeneca PLC                                   52,133
       800    @@    Aventis SA                                        44,006
     1,300    @@    Eisai Co. Ltd.                                    26,738
     9,900          Eli Lilly & Co.                                  682,803
     3,000    @@    GlaxoSmithKline PLC ADR                          121,620
    14,575          ICN Pharmaceuticals, Inc.                        244,277
    18,850    @     King Pharmaceuticals, Inc.                       278,226
     2,325          Medicis Pharmaceutical                           131,828
    33,000          Merck & Co., Inc.                              1,998,150
     2,400    @@    Novartis AG                                       94,948
    69,900          Pfizer, Inc.                                   2,387,085
       780    @@    Roche Holding AG                                  61,169
     1,100    @@    Yamanouchi Pharmaceutical Co. Ltd.                28,670
                                                                ------------
                                                                   6,753,353
                                                                ------------
                    PIPELINES: 0.1%
     2,075          Williams Energy Partners LP                       98,272
                                                                ------------
                                                                      98,272
                                                                ------------
                    REAL ESTATE: 0.2%
     5,000    @@    Cheung Kong Holdings Ltd.                         30,071
     7,975          LNR Property Corp.                               298,265
                                                                ------------
                                                                     328,336
                                                                ------------
                    REITS: 4.8%
    10,100          Acadia Realty Trust                               92,314
     2,700          Alexandria Real Estate Equities, Inc.            121,500
     3,900          AMB Property Corp.                               109,863
    13,100          American Financial Realty Trust                  195,321
</Table>

                 See Accompanying Notes to Financial Statements
                                        58

ING
VP STRATEGIC
ALLOCATION
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    REITS (CONTINUED)
     2,200          American Land Lease, Inc.                   $     36,960
     6,200          Apartment Investment & Management Co.            214,520
     8,440          Archstone-Smith Trust                            202,560
     4,200          Arden Realty, Inc.                               108,990
     3,300          Bedford Property Investors                        93,720
     6,000          Boston Properties, Inc.                          262,800
     2,100          BRE Properties                                    69,720
     2,600          Capital Automotive REIT                           72,774
     5,100          CarrAmerica Realty Corp.                         141,831
     4,100          CBL & Associates Properties, Inc.                176,300
     2,400          Centerpoint Properties Trust                     147,000
     9,125          Chelsea Property Group, Inc.                     367,829
     3,100          Colonial Properties Trust                        109,089
     4,100          Commercial Net Lease Realty                       70,684
     8,400          Corporate Office Properties Trust SBI MD         142,212
     2,900          Developers Diversified Realty Corp.               82,476
    18,972          Equity Office Properties Trust                   512,434
     1,500          Equity One, Inc.                                  24,600
    15,902          Equity Residential                               412,657
       900          Essex Property Trust, Inc.                        51,525
     2,400          FelCor Lodging Trust, Inc.                        18,840
     4,800          General Growth Properties, Inc.                  299,712
     5,600          Glenborough Realty Trust, Inc.                   107,240
     2,600          Health Care Property Investors, Inc.             110,110
     4,600          Hospitality Properties Trust                     143,750
    12,000    @     Host Marriott Corp.                              109,800
    18,400          HRPT Properties Trust                            169,280
     5,500          iStar Financial, Inc.                            200,750
     4,300          Kilroy Realty Corp.                              118,250
     7,300          Kimco Realty Corp.                               276,670
     5,000          Mack-Cali Realty Corp.                           181,900
     4,300          Meristar Hospitality Corp.                        22,102
     6,200          MFA Mortgage Investments, Inc.                    62,248
     5,800          National Health Investors, Inc.                  106,952
     7,700          New Plan Excel Realty Trust                      164,395
     4,100          Newcastle Investment Corp.                        80,278
     2,400          Pan Pacific Retail Properties, Inc.               94,440
     3,500          Pennsylvania Real Estate Investment Trust        104,825
     7,900          Prologis                                         215,670
     3,200          PS Business Parks, Inc.                          112,960
     2,100          Public Storage, Inc.                              71,379
     2,200          Ramco-Gershenson Properties                       51,260
     9,000          Reckson Associates Realty Corp.                  187,740
     9,900          Regency Centers Corp.                            346,302
     3,900          Rouse Co.                                        148,590
    10,100          Simon Property Group, Inc.                       394,203
     2,500          SL Green Realty Corp.                             87,225
     3,100          Sovran Self Storage, Inc.                         97,650
     2,100          Sun Communities, Inc.                             82,530
     4,600          Taubman Centers, Inc.                             88,136
     7,400          United Dominion Realty Trust, Inc.               127,428
     8,700          Ventas, Inc.                                     131,805
     7,200          Vornado Realty Trust                             313,920
                                                                ------------
                                                                   8,648,019
                                                                ------------
                    RETAIL: 3.2%
     8,100          Claire's Stores, Inc.                            205,416
    10,350          Federated Department Stores                      381,397
    20,450          Home Depot, Inc.                                 677,304
       700    @@    Inditex SA                                        17,601
     1,000    @@    Ito-Yokado Co. Ltd.                               23,940
     4,400    @     Jack in the Box, Inc.                             98,120
     6,850          Lowe's Cos., Inc.                                294,208
     2,900    @@    Marks & Spencer Group PLC                         15,111
    10,350          McDonald's Corp.                                 228,321
    14,200    @     Movie Gallery, Inc.                              261,990
       200    @@    Pinault-Printemps-Redoute                         15,064
    10,575    @     ShopKo Stores, Inc.                              137,475
    11,775    @     Sports Authority, Inc.                           125,993
    21,000    @     Staples, Inc.                                    385,350
     5,225    @     United Auto Group, Inc.                          113,801
    24,800          Walgreen Co.                                     746,480
    38,700          Wal-Mart Stores, Inc.                          2,077,029
                                                                ------------
                                                                   5,804,600
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    SAVINGS & LOANS: 1.4%
    14,250          BankAtlantic Bancorp, Inc.                  $    169,432
     3,025          Downey Financial Corp.                           124,932
     8,650    @     FirstFed Financial Corp.                         305,258
    22,650          Flagstar Bancorp, Inc.                           553,793
    11,278          New York Community Bancorp, Inc.                 328,077
    21,250          Washington Mutual, Inc.                          877,625
     3,450          Webster Financial Corp.                          130,410
                                                                ------------
                                                                   2,489,527
                                                                ------------
                    SEMICONDUCTORS: 1.1%
    21,300    @     Altera Corp.                                     349,320
    27,950    @     Applied Micro Circuits Corp.                     169,097
     1,600   @,@@   ASML Holding NV                                   15,192
    10,425    @     Cirrus Logic, Inc.                                41,908
     1,700    @@    Infineon Technologies AG                          16,435
    58,050          Intel Corp.                                    1,206,511
       200    @@    Rohm Co. Ltd.                                     21,800
    26,200    @     Silicon Image, Inc.                              146,196
                                                                ------------
                                                                   1,966,459
                                                                ------------
                    SOFTWARE: 4.8%
    11,050          Adobe Systems, Inc.                              354,373
    13,700    @     Citrix Systems, Inc.                             278,932
    21,600          Computer Associates Intl., Inc.                  481,248
    27,050    @     Compuware Corp.                                  156,078
     6,600          First Data Corp.                                 273,504
     8,100          Inter-Tel, Inc.                                  171,882
     9,250    @     Intuit, Inc.                                     411,903
     6,750    @     Mercury Interactive Corp.                        260,618
   136,300          Microsoft Corp.                                3,490,643
    15,750    @     NETIQ Corp.                                      243,495
    61,125    @     Novell, Inc.                                     188,265
    96,550    @     Oracle Corp.                                   1,160,531
    11,825    @     Pinnacle Systems, Inc.                           126,528
       300    @@    SAP AG                                            35,375
    30,525    @     ScanSoft, Inc.                                   165,751
    30,700    @     Siebel Systems, Inc.                             292,878
    16,800    @     Veritas Software Corp.                           481,656
                                                                ------------
                                                                   8,573,660
                                                                ------------
                    TELECOMMUNICATIONS: 4.6%
     1,800    @@    Alcatel SA                                        16,223
    25,400    @     Arris Group, Inc.                                125,984
    37,950    @     Avaya, Inc.                                      245,157
     5,675          Black Box Corp.                                  205,435
   108,300    @     Cisco Systems, Inc.                            1,807,527
     6,750    @     Commonwealth Telephone Enterprises, Inc.         296,797
    16,250    @     Comverse Technology, Inc.                        244,237
     2,300    @@    Deutsche Telekom AG                               35,096
     1,100    @@    France Telecom                                    26,977
     4,150          Harris Corp.                                     124,708
    32,350    @     Nextel Communications, Inc.                      584,888
     4,400    @@    Nokia OYJ ADR                                     72,292
        21    @@    NTT DoCoMo, Inc.                                  45,466
     6,800          Qualcomm, Inc.                                   243,100
     3,725    @     SafeNet, Inc.                                    104,226
    54,300          SBC Communications, Inc.                       1,387,365
    13,100          Scientific-Atlanta, Inc.                         312,304
    32,900          Sprint Corp.-FON Group                           473,760
     6,800    @@    Telecom Italia S.p.A.                             61,522
    20,800    @@    Telefonaktiebolaget LM Ericsson                   22,349
     3,646    @@    Telefonica SA                                     42,327
</Table>

                 See Accompanying Notes to Financial Statements
                                        59

ING
VP STRATEGIC
ALLOCATION
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    TELECOMMUNICATIONS (CONTINUED)
    42,650          Verizon Communications, Inc.                $  1,682,543
    70,531    @@    Vodafone Group PLC                               137,931
                                                                ------------
                                                                   8,298,214
                                                                ------------
                    TOYS/GAMES/HOBBIES: 0.4%
       300    @@    Bandai Co Ltd.                                    11,441
    14,500          Hasbro, Inc.                                     253,605
    20,150          Mattel, Inc.                                     381,238
                                                                ------------
                                                                     646,284
                                                                ------------
                    TRANSPORTATION: 1.1%
         6    @@    East Japan Railway Co.                            26,680
     9,400          FedEx Corp.                                      583,082
     4,000    @@    Nippon Yusen Kabushiki Kaisha                     15,588
    20,300          United Parcel Service, Inc.                    1,293,110
                                                                ------------
                                                                   1,918,460
                                                                ------------
                    WATER: 0.0%
     1,700    @@    Suez SA                                           27,053
       800    @@    Veolia Environnement                              16,442
                                                                ------------
                                                                      43,495
                                                                ------------
                    Total Common Stock
                     (Cost $107,817,805)                         119,286,702
                                                                ------------
RIGHTS: 0.0%
                    BUILDING MATERIALS: 0.0%
       200   @,@@   Lafarge SA                                           540
                                                                ------------
                    Total Rights
                     (Cost $0)                                           540
                                                                ------------
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
CORPORATE BONDS: 3.8%
                    AEROSPACE/DEFENSE: 0.1%
$  100,000          Raytheon Co.,
                     6.150%, due 11/01/08                       $    113,203
                                                                ------------
                                                                     113,203
                                                                ------------
</Table>

<Table>
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    AUTO MANUFACTURERS: 0.1%
$   87,000          DaimlerChrysler NA Holding Corp.,
                     7.200%, due 09/01/09                       $     99,016
                                                                ------------
                                                                      99,016
                                                                ------------
                    BANKS: 0.4%
    90,000          Bank of America Corp.,
                     4.875%, due 09/15/12                             95,159
    65,000          Bank One Corp.,
                     6.500%, due 02/01/06                             72,200
    30,000          M&T Bank Corp.,
                     3.850%, due 04/01/13                             30,645
   120,000          Mellon Bank NA,
                     7.625%, due 09/15/07                            143,854
    30,000          Mellon Capital I,
                     7.720%, due 12/01/26                             35,437
   130,000          Suntrust Bank,
                     6.375%, due 04/01/11                            151,803
   115,000          Wachovia Bank NA,
                     7.875%, due 02/15/10                            141,065
                                                                ------------
                                                                     670,163
                                                                ------------
                    BEVERAGES: 0.2%
    29,000          Anheuser-Busch Cos., Inc.,
                     6.500%, due 02/01/43                             34,162
    78,000          Coors Brewing Co.,
                     6.375%, due 05/15/12                             89,668
   290,000    #     Pepsi Bottling Holdings, Inc.,
                     5.375%, due 02/17/04                            297,421
                                                                ------------
                                                                     421,251
                                                                ------------
                    COSMETICS/PERSONAL CARE: 0.1%
    57,000          Colgate-Palmolive Co.,
                     5.980%, due 04/25/12                             65,834
    32,000          Procter & Gamble Co.,
                     6.875%, due 09/15/09                             38,857
                                                                ------------
                                                                     104,691
                                                                ------------
                    DIVERSIFIED FINANCIAL SERVICES: 1.5%
   140,000          American Express Credit Corp.,
                     4.250%, due 02/07/05                            145,868
    87,000          Associates Corp. of N. America,
                     6.950%, due 11/01/18                            107,020
   115,000          Boeing Capital Corp.,
                     7.100%, due 09/27/05                            126,913
   160,000          Citigroup, Inc.,
                     7.250%, due 10/01/10                            194,140
   290,000          Countrywide Home Loans, Inc.,
                     4.250%, due 12/19/07                            304,936
    89,000          Ford Motor Credit Co.,
                     7.500%, due 03/15/05                             94,615
    86,000          Ford Motor Credit Co.,
                     7.875%, due 06/15/10                             92,282
   175,000          General Electric Capital Corp.,
                     5.000%, due 06/15/07                            190,718
   100,000          General Electric Capital Corp.,
                     5.450%, due 01/15/13                            108,517
    61,000          General Motors Acceptance Corp.,
                     7.625%, due 06/15/04                             64,001
    93,000          General Motors Acceptance Corp.,
                     7.750%, due 01/19/10                            100,217
    21,000          General Motors Acceptance Corp.,
                     8.000%, due 11/01/31                             20,661
   100,000          Goldman Sachs Group, Inc.,
                     6.600%, due 01/15/12                            116,392
   625,000          Household Finance Corp.,
                     5.875%, due 09/25/04                            657,912
   165,000          Morgan Stanley,
                     5.300%, due 03/01/13                            175,702
   160,000   @@,#   PF Export Receivables Master Trust,
                     3.748%, due 06/01/13                            161,470
    40,000          Textron Financial Corp.,
                     7.125%, due 12/09/04                             42,732
                                                                ------------
                                                                   2,704,096
                                                                ------------
                    ELECTRIC: 0.1%
    40,000          Boston Edison Co.,
                     4.875%, due 10/15/12                             42,201
    23,000          Dominion Resources, Inc.,
                     6.250%, due 06/30/12                             26,095
    54,000          Duke Energy Corp.,
                     7.375%, due 03/01/10                             63,525
    95,000          Georgia Power Co.,
                     4.875%, due 07/15/07                            102,515
                                                                ------------
                                                                     234,336
                                                                ------------
                    FOOD: 0.3%
   140,000          Archer-Daniels-Midland Co.,
                     5.935%, due 10/01/32                            149,966
    62,000          ConAgra Foods, Inc.,
                     7.500%, due 09/15/05                             69,175
    75,000          General Mills, Inc.,
                     5.125%, due 02/15/07                             81,767
    82,000          Kellogg Co.,
                     7.450%, due 04/01/31                            104,401
    28,000          Safeway, Inc.,
                     5.800%, due 08/15/12                             30,078
    73,000          Unilever Capital Corp.,
                     6.875%, due 11/01/05                             81,538
                                                                ------------
                                                                     516,925
                                                                ------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        60

ING
VP STRATEGIC
ALLOCATION
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    INSURANCE: 0.1%
$  120,000          Allstate Corp.,
                     7.875%, due 05/01/05                       $    133,370
                                                                ------------
                                                                     133,370
                                                                ------------
                    MACHINERY-DIVERSIFIED: 0.0%
    30,000          Dover Corp.,
                     6.450%, due 11/15/05                             33,218
                                                                ------------
                                                                      33,218
                                                                ------------
                    MEDIA: 0.2%
   120,000          Comcast Corp.,
                     5.300%, due 01/15/14                            123,711
   190,000          Time Warner, Inc.,
                     6.950%, due 01/15/28                            204,147
                                                                ------------
                                                                     327,858
                                                                ------------
                    OIL & GAS: 0.1%
    18,000    @@    Canadian Natural Resources Ltd.
                     5.450%, due 10/01/12                             19,564
   100,000    @@    Conoco Funding Co.,
                     5.450%, due 10/15/06                            110,471
    96,000          Conoco, Inc.,
                     5.900%, due 04/15/04                             99,320
                                                                ------------
                                                                     229,355
                                                                ------------
                    PACKAGING & CONTAINERS: 0.0%
    50,000    #     Sealed Air Corp.,
                     5.625%, due 07/15/13                             50,533
                                                                ------------
                                                                      50,533
                                                                ------------
                    PHARMACEUTICALS: 0.0%
    77,000          Abbott Laboratories,
                     5.625%, due 07/01/06                             85,316
                                                                ------------
                                                                      85,316
                                                                ------------
                    PIPELINES: 0.1%
    49,000          Duke Energy Field Services LLC,
                     7.500%, due 08/16/05                             53,614
    50,000    #     Equitable Resources, Inc.,
                     5.150%, due 03/01/18                             53,282
                                                                ------------
                                                                     106,896
                                                                ------------
                    REGIONAL (STATE/PROVINCE): 0.2%
    50,000    @@    Province of Ontario,
                     3.282%, due 03/28/08                             51,295
    94,000    @@    Province of Ontario,
                     6.000%, due 02/21/06                            104,184
   130,000    @@    Province of Quebec,
                     7.500%, due 09/15/29                            173,952
                                                                ------------
                                                                     329,431
                                                                ------------
                    REITS: 0.0%
    20,000          Prologis,
                     5.500%, due 03/01/13                             21,387
                                                                ------------
                                                                      21,387
                                                                ------------
</Table>

<Table>
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    RETAIL: 0.1%
$   39,000          May Department Stores Co.,
                     6.900%, due 01/15/32                       $     43,533
    45,000          Target Corp.,
                     7.000%, due 07/15/31                             54,039
    79,000          Wal-Mart Stores, Inc.,
                     6.875%, due 08/10/09                             95,203
                                                                ------------
                                                                     192,775
                                                                ------------
                    SOVEREIGN: 0.0%
    33,000    @@    Mexico Government Intl. Bond,
                     8.000%, due 09/24/22                             37,042
                                                                ------------
                                                                      37,042
                                                                ------------
                    TELECOMMUNICATIONS: 0.2%
   160,000          Sprint Capital Corp.,
                     6.000%, due 01/15/07                            172,109
   140,000          Verizon Global Funding Corp.,
                     7.250%, due 12/01/10                            168,429
                                                                ------------
                                                                     340,538
                                                                ------------
                    Total Corporate Bonds
                     (Cost $6,216,317)                             6,751,400
                                                                ------------
U.S. GOVERNMENT AGENCY OBLIGATIONS: 10.1%
                    FEDERAL HOME LOAN MORTGAGE ASSOCIATION: 1.0%
   602,632          6.000%, due 02/01/29                             625,862
   916,518          7.000%, due 11/01/31                             961,151
   142,489          7.500%, due 12/01/11                             152,091
                                                                ------------
                                                                   1,739,104
                                                                ------------
                    FEDERAL NATIONAL MORTGAGE ASSOCIATION: 7.4%
   500,000          2.375%, due 04/13/06                             504,998
 6,100,000          3.500%, due 01/28/08                           6,280,523
 1,600,000          5.000%, due 08/25/18 TBA                       1,649,501
 1,000,000          5.500%, due 10/15/33 TBA                       1,027,500
 1,900,000          6.000%, due 10/15/32 TBA                       1,972,438
   390,227          6.500%, due 11/01/13                             412,116
   340,878          6.500%, due 02/01/28                             356,065
   300,000          7.000%, due 07/15/33 TBA                         316,031
    88,914          7.500%, due 07/01/11                              95,223
   588,231          8.500%, due 09/01/26                             640,504
                                                                ------------
                                                                  13,254,899
                                                                ------------
                    GOVERNMENT NATIONAL MORTGAGE ASSOCIATION: 1.7%
   560,000          6.000%, due 10/15/31 TBA                         585,025
   259,567          6.500%, due 01/15/29                             272,973
   574,688          6.500%, due 01/15/32                             603,602
    26,346          7.000%, due 12/15/27                              27,898
    38,705          7.000%, due 01/15/28                              40,953
    39,184          7.000%, due 01/15/28                              41,460
    51,159          7.000%, due 01/15/28                              54,130
    24,191          7.000%, due 01/15/28                              25,596
    47,114          7.000%, due 02/15/28                              49,850
   283,522          7.000%, due 02/15/28                             299,989
   183,646          7.000%, due 02/15/28                             194,313
    51,155          7.000%, due 02/15/28                              54,126
   157,062          7.000%, due 02/15/28                             166,184
    78,134          7.000%, due 02/15/28                              82,672
    44,793          7.000%, due 02/15/28                              47,395
    79,458          7.000%, due 02/15/28                              84,073
   331,545          7.500%, due 12/15/23                             355,271
   128,605          8.000%, due 07/15/24                             139,708
                                                                ------------
                                                                   3,125,218
                                                                ------------
                    Total U.S. Government Agency Obligations
                     (Cost $17,705,281)                           18,119,221
                                                                ------------
U.S. TREASURY OBLIGATIONS: 12.0%
                    U.S. TREASURY BONDS: 3.1%
 1,068,000          5.250%, due 02/15/29                           1,163,244
   218,000          5.375%, due 02/15/31                             245,548
   390,000          6.125%, due 08/15/29                             476,669
   146,000          6.250%, due 05/15/30                             181,804
 2,300,000          8.125%, due 05/15/21                           3,359,529
   140,000          8.750%, due 05/15/17                             209,601
                                                                ------------
                                                                   5,636,395
                                                                ------------
                    U.S. TREASURY NOTES: 8.9%
 5,621,000          1.250%, due 05/31/05                           5,619,465
 1,540,000          2.625%, due 05/15/08                           1,554,559
 1,340,000          3.625%, due 08/31/03                           1,346,334
 2,465,000          3.625%, due 05/15/13                           2,485,031
   883,000          4.625%, due 05/15/06                             957,469
   376,000          5.000%, due 02/15/11                             422,163
</Table>

                 See Accompanying Notes to Financial Statements
                                        61

ING
VP STRATEGIC
ALLOCATION
BALANCED
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    U.S. TREASURY NOTES (CONTINUED)
$  355,000          5.000%, due 08/15/11                        $    398,321
   200,000          5.750%, due 08/15/10                             234,164
 1,736,000          5.875%, due 11/15/04                           1,848,095
   497,000          6.000%, due 08/15/09                             586,402
   380,000          6.500%, due 08/15/05                             421,177
                                                                ------------
                                                                  15,873,180
                                                                ------------
                    Total U.S. Treasury Obligations
                     (Cost $20,453,216)                           21,509,575
                                                                ------------
COLLATERALIZED MORTGAGE OBLIGATIONS AND OTHER ASSET BACKED SECURITIES: 3.3%
                    COMMERCIAL MBS: 0.2%
   320,000          Wachovia Bank Commercial Mortgage Trust,
                     3.989%, due 06/15/35                            321,576
                                                                ------------
                                                                     321,576
                                                                ------------
                    CREDIT CARD ABS: 0.4%
   640,000          Chemical Master Credit Card Trust 1,
                     7.090%, due 02/15/09                            700,563
                                                                ------------
                                                                     700,563
                                                                ------------
                    DIVERSIFIED FINANCIAL SERVICES: 1.5%
 2,550,000          Core Investment Grade Bond Trust I,
                     4.727%, due 11/30/07                          2,709,949
                                                                ------------
                                                                   2,709,949
                                                                ------------
                    WHOLE LOAN COLLATERALIZED MORTGAGE: 1.2%
 1,234,518          Bank of America Mortgage Securities,
                     4.413%, due 03/25/33                          1,255,819
   910,000          Washington Mutual,
                     5.000%, due 06/25/18                            930,475
                                                                ------------
                                                                   2,186,294
                                                                ------------
                    Total Collateralized Mortgage Obligations
                     and Other Asset Backed Securities
                     (Cost $5,715,019)                             5,918,382
                                                                ------------
                    Total Long-Term Investments
                     (Cost $157,907,638)                         171,585,820
                                                                ------------
SHORT-TERM INVESTMENTS: 7.6%
                    COMMERCIAL PAPER: 3.3%
 1,700,000          Bellsouth Corp.,
                     0.950%, due 07/02/03                          1,699,955
 1,369,000          Crown Point Capital,
                     1.070%, due 07/22/03                          1,368,146
 1,700,000          Delaware Funding Corp.,
                     1.180%, due 07/08/03                          1,699,610
 1,004,000          Stellar Funding Group,
                     1.080%, due 07/11/03                          1,003,699
                                                                ------------
                                                                   5,771,410
                                                                ------------
                    REPURCHASE AGREEMENT: 4.3%
 7,730,000          State Street Repurchase Agreement, 1.100%,
                     due 07/01/03, $7,730,236 to be received
                     upon repurchase (Collateralized by
                     $7,880,000 FHLB, 1.300%, Market Value
                     $7,887,391,
                     due 06/28/04)                                 7,730,000
                                                                ------------
                                                                   7,730,000
                                                                ------------
                    Total Short-Term Investments
                     (Cost $13,501,410)                           13,501,410
</Table>

<Table>
                                                      
                                                               ------------
              TOTAL INVESTMENTS IN SECURITIES
               (COST $171,409,048)*                    103.6%  $185,087,230
              OTHER ASSETS AND LIABILITIES-NET          (3.6)    (6,417,438)
                                                      -------  ------------
              NET ASSETS                               100.0%  $178,669,792
                                                      =======  ============
</Table>

<Table>
     
 @      Non-income producing security
 @@     Foreign Issuer
 ADR    American Depositary Receipt
 A      Related Party
 #      Securities with purchases pursuant to Rule 144A, under the
        Securities Act of 1933 and may not be resold subject to that
        rule except to qualified institutional buyers. These
        securities have been determined to be liquid under the
        guidelines established by the Fund's Board of Directors
 TBA    To be announced
 REITs  Real Estate Investment Trusts
 *      Cost for federal income tax purposes is the same as for
        financial statement purposes. Net unrealized appreciation
        consists of:
</Table>

<Table>
                                                               
        Gross Unrealized Appreciation                             $15,064,725
        Gross Unrealized Depreciation                              (1,386,543)
                                                                  -----------
        Net Unrealized Appreciation                               $13,678,182
                                                                  ===========
</Table>

                 See Accompanying Notes to Financial Statements
                                        62


ING
VP STRATEGIC
ALLOCATION
INCOME
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
COMMON STOCK: 47.1%
                    AEROSPACE/DEFENSE: 0.7%
     3,900          Boeing Co.                                  $    133,848
     5,600          Goodrich Corp.                                   117,600
     7,150          Lockheed Martin Corp.                            340,126
     6,950          Rockwell Collins, Inc.                           171,179
     2,150          United Technologies Corp.                        152,285
                                                                ------------
                                                                     915,038
                                                                ------------
                    AGRICULTURE: 0.3%
     9,600          Altria Group, Inc.                               436,224
                                                                ------------
                                                                     436,224
                                                                ------------
                    APPAREL: 0.7%
     9,200          Liz Claiborne, Inc.                              324,300
     4,900          Nike, Inc.                                       262,101
     2,775    @     Quiksilver, Inc.                                  45,760
     5,400    @     Reebok Intl. Ltd.                                181,602
     5,800    @     Skechers U.S.A., Inc.                             42,920
                                                                ------------
                                                                     856,683
                                                                ------------
                    AUTO MANUFACTURERS: 0.4%
    29,550          Ford Motor Co.                                   324,754
     3,000          Paccar, Inc.                                     202,680
                                                                ------------
                                                                     527,434
                                                                ------------
                    AUTO PARTS & EQUIPMENT: 0.1%
     5,875    @     Dura Automotive Systems, Inc.                     57,634
                                                                ------------
                                                                      57,634
                                                                ------------
                    BANKS: 2.2%
    12,300          Bank of America Corp.                            972,069
     5,400          Bank One Corp.                                   200,772
     7,600          Hibernia Corp.                                   138,016
     9,650          National City Corp.                              315,652
     8,950          US Bancorp                                       219,275
    14,150          Wachovia Corp.                                   565,434
     7,800          Wells Fargo & Co.                                393,120
                                                                ------------
                                                                   2,804,338
                                                                ------------
                    BEVERAGES: 0.8%
    11,500          Coca-Cola Co.                                    533,715
     2,075    @     Constellation Brands, Inc.                        65,155
     7,950          PepsiCo, Inc.                                    353,775
                                                                ------------
                                                                     952,645
                                                                ------------
                    BIOTECHNOLOGY: 0.6%
     6,000    @     Amgen, Inc.                                      398,640
     4,600    @     Chiron Corp.                                     201,112
     2,425    @     Invitrogen Corp.                                  93,047
                                                                ------------
                                                                     692,799
                                                                ------------
                    CHEMICALS: 0.3%
     4,200          Dow Chemical Co.                                 130,032
     5,500          Du Pont EI de Nemours & Co.                      229,020
     3,000          HB Fuller Co.                                     66,060
                                                                ------------
                                                                     425,112
                                                                ------------
                    COMMERCIAL SERVICES: 0.5%
     3,425    @     Corporate Executive Board Co.                    138,815
     3,300          Equifax, Inc.                                     85,800
     4,750          H&R Block, Inc.                                  205,437
     4,600    @     Quintiles Transnational Corp.                     65,274
     2,325    @     Rent-A-Center, Inc.                              176,258
                                                                ------------
                                                                     671,584
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    COMPUTERS: 1.8%
    23,450    @     Dell Computer Corp.                         $    749,462
     8,000    @     EMC Corp.                                         83,760
     3,350    @     Fidelity National Information Solutions,
                     Inc.                                             87,368
    14,150          Hewlett-Packard Co.                              301,395
     7,850          International Business Machines Corp.            647,625
     3,000    @     Lexmark Intl., Inc.                              212,310
     6,250    @     Perot Systems Corp.                               71,000
       825    @     Synopsys, Inc.                                    51,026
    12,125    @     Western Digital Corp.                            124,888
                                                                ------------
                                                                   2,328,834
                                                                ------------
                    COSMETICS/PERSONAL CARE: 1.4%
     7,000          Colgate-Palmolive Co.                            405,650
    13,100          Gillette Co.                                     417,366
    10,800          Procter & Gamble Co.                             963,144
                                                                ------------
                                                                   1,786,160
                                                                ------------
                    DISTRIBUTION/WHOLESALE: 0.1%
     1,300    @     Handleman Co.                                     20,800
     1,750    @     Scansource, Inc.                                  46,813
     2,450    @     Tech Data Corp.                                   65,440
                                                                ------------
                                                                     133,053
                                                                ------------
                    DIVERSIFIED FINANCIAL SERVICES: 4.2%
     3,225    @     Affiliated Managers Group                        196,564
     6,050          American Express Co.                             252,950
     2,650          Bear Stearns Cos., Inc.                          191,913
     4,700          Capital One Financial Corp.                      231,146
    23,750          Citigroup, Inc.                                1,016,500
     3,200          Countrywide Financial Corp.                      222,624
     9,500          Fannie Mae                                       640,680
     8,700          Freddie Mac                                      441,699
    19,400          JP Morgan Chase & Co.                            663,092
     4,100          Lehman Brothers Holdings, Inc.                   272,568
    17,950          MBNA Corp.                                       374,078
    10,800          Merrill Lynch & Co., Inc.                        504,144
     5,000          Morgan Stanley                                   213,750
     2,325          New Century Financial Corp.                      101,486
                                                                ------------
                                                                   5,323,194
                                                                ------------
                    ELECTRIC: 1.1%
    22,000    @     AES Corp.                                        139,700
     4,950          Cinergy Corp.                                    182,110
     4,250          CMS Energy Corp.                                  34,425
     1,200          Dominion Resources, Inc.                          77,124
     2,700          Duke Energy Corp.                                 53,865
     5,350          Exelon Corp.                                     319,983
       850          FPL Group, Inc.                                   56,822
    11,300    @     PG&E Corp.                                       238,995
     2,050          PNM Resources, Inc.                               54,838
     4,700          PPL Corp.                                        202,100
     2,650          Southern Co.                                      82,574
                                                                ------------
                                                                   1,442,536
                                                                ------------
                    ELECTRICAL COMPONENTS & EQUIPMENT: 0.2%
     8,800          American Power Conversion                        137,192
     1,550          Emerson Electric Co.                              79,205
                                                                ------------
                                                                     216,397
                                                                ------------
                    ELECTRONICS: 0.3%
     1,925    @     Benchmark Electronics, Inc.                       59,213
     4,525    @     Itron, Inc.                                       97,559
     3,350   @,@@   Mettler Toledo Intl., Inc.                       122,778
     4,300    @     Waters Corp.                                     125,259
                                                                ------------
                                                                     404,809
                                                                ------------
                    ENTERTAINMENT: 0.2%
     7,325    @     Alliance Gaming Corp.                            138,516
     3,300          GTECH Holdings Corp.                             124,245
                                                                ------------
                                                                     262,761
                                                                ------------
                    ENVIRONMENTAL CONTROL: 0.1%
     7,250    @     Allied Waste Industries, Inc.                     72,862
                                                                ------------
                                                                      72,862
                                                                ------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        63

ING
VP STRATEGIC
ALLOCATION
INCOME
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    FOOD: 0.2%
     7,250          HJ Heinz Co.                                $    239,105
     1,700          Sensient Technologies Corp.                       38,777
                                                                ------------
                                                                     277,882
                                                                ------------
                    FOREST PRODUCTS & PAPER: 0.1%
     2,600          International Paper Co.                           92,898
     2,500          Plum Creek Timber Co., Inc.                       64,875
                                                                ------------
                                                                     157,773
                                                                ------------
                    GAS: 0.2%
     7,250          Oneok, Inc.                                      142,318
     1,500          Peoples Energy Corp.                              64,335
                                                                ------------
                                                                     206,653
                                                                ------------
                    HAND/MACHINE TOOLS: 0.1%
     2,700          Snap-On, Inc.                                     78,381
                                                                ------------
                                                                      78,381
                                                                ------------
                    HEALTHCARE -- PRODUCTS: 1.4%
     4,100          CR Bard, Inc.                                    292,371
     3,700    @     Edwards Lifesciences Corp.                       118,918
     6,050          Guidant Corp.                                    268,560
     2,525          Invacare Corp.                                    83,325
    13,800          Johnson & Johnson                                713,460
     4,525    @     Respironics, Inc.                                169,778
     2,225    @     Varian Medical Systems, Inc.                     128,093
                                                                ------------
                                                                   1,774,505
                                                                ------------
                    HEALTHCARE -- SERVICES: 1.2%
     3,550    A     Aetna, Inc.                                      213,710
     3,100    @     Anthem, Inc.                                     239,165
     8,350    @     Humana, Inc.                                     126,085
     3,925    @     Pacificare Health Systems                        193,620
     3,925    @     Sierra Health Services                            78,500
     8,200          UnitedHealth Group, Inc.                         412,050
     3,000    @     WellPoint Health Networks                        252,900
                                                                ------------
                                                                   1,516,030
                                                                ------------
                    HOUSEHOLD PRODUCTS/WARES: 0.2%
    12,250    @     American Greetings                               240,590
     2,700          Tupperware Corp.                                  38,772
                                                                ------------
                                                                     279,362
                                                                ------------
                    INSURANCE: 2.2%
     6,250    @@    ACE Ltd.                                         214,312
     9,150          Aflac, Inc.                                      281,362
    10,250          Allstate Corp.                                   365,412
    12,050          American Intl. Group                             664,919
     3,875          Fidelity National Financial, Inc.                119,195
     4,125          First American Corp.                             108,694
     1,800          Landamerica Financial Group, Inc.                 85,500
     7,000          Principal Financial Group                        225,750
     4,000          Progressive Corp.                                292,400
     4,600          Safeco Corp.                                     162,288
     2,850    @@    XL Capital Ltd.                                  236,550
                                                                ------------
                                                                   2,756,382
                                                                ------------
                    INTERNET: 0.6%
     4,100    @     eBay, Inc.                                       427,138
     3,350    @     eSpeed, Inc.                                      66,196
     7,900    @     RSA Security, Inc.                                84,925
     4,000    @     Symantec Corp.                                   175,440
                                                                ------------
                                                                     753,699
                                                                ------------
                    LODGING: 0.0%
     3,100    @     La Quinta Corp.                                   13,361
       700          Starwood Hotels & Resorts Worldwide, Inc.         20,013
                                                                ------------
                                                                      33,374
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    MACHINERY -- DIVERSIFIED: 0.3%
     1,000    @     AGCO Corp.                                  $     17,080
     5,200          Deere & Co.                                      237,640
     2,450    @     Flowserve Corp.                                   48,191
     5,450          Rockwell Automation, Inc.                        129,928
                                                                ------------
                                                                     432,839
                                                                ------------
                    MEDIA: 1.6%
    20,800    @     AOL Time Warner, Inc.                            334,672
     2,750    @     Clear Channel Communications, Inc.               116,572
    10,750    @     Comcast Corp.                                    324,435
     3,425    @     Entercom Communications Corp.                    167,859
     1,000          Gannett Co., Inc.                                 76,810
     1,350          Media General, Inc.                               77,220
     1,900          Meredith Corp.                                    83,600
     1,650    @     Scholastic Corp.                                  49,137
     5,750          Tribune Co.                                      277,725
     8,150    @     Viacom, Inc.                                     355,829
     9,450          Walt Disney Co.                                  186,637
                                                                ------------
                                                                   2,050,496
                                                                ------------
                    METAL FABRICATE/HARDWARE: 0.1%
     3,800          Quanex Corp.                                     112,936
                                                                ------------
                                                                     112,936
                                                                ------------
                    MINING: 0.1%
     2,300          Newmont Mining Corp.                              74,658
                                                                ------------
                                                                      74,658
                                                                ------------
                    MISCELLANEOUS MANUFACTURING: 2.0%
     1,800          3M Co.                                           232,164
     7,050          Eastman Kodak Co.                                192,817
    64,750          General Electric Co.                           1,857,030
     4,000          Honeywell Intl., Inc.                            107,400
     9,300    @@    Tyco Intl. Ltd.                                  176,514
                                                                ------------
                                                                   2,565,925
                                                                ------------
                    OFFICE/BUSINESS EQUIPMENT: 0.1%
    15,175          IKON Office Solutions, Inc.                      135,058
                                                                ------------
                                                                     135,058
                                                                ------------
                    OIL & GAS: 2.3%
     5,300          Anadarko Petroleum Corp.                         235,691
     4,950          ChevronTexaco Corp.                              357,390
     3,150          ConocoPhillips                                   172,620
    31,200          Exxon Mobil Corp.                              1,120,392
     4,000    @     Houston Exploration Co.                          138,800
     7,850          Marathon Oil Corp.                               206,848
     7,600          Occidental Petroleum Corp.                       254,980
     3,400          Sunoco, Inc.                                     128,316
     8,650    @     Tesoro Petroleum Corp.                            59,512
     6,600          Unocal Corp.                                     189,354
     3,675          Vintage Petroleum, Inc.                           41,454
                                                                ------------
                                                                   2,905,357
                                                                ------------
                    OIL & GAS SERVICES: 0.1%
    14,200    @     Veritas DGC, Inc.                                163,300
                                                                ------------
                                                                     163,300
                                                                ------------
                    PACKAGING & CONTAINERS: 0.3%
     3,150          Ball Corp.                                       143,356
     4,050    @     Sealed Air Corp.                                 193,023
                                                                ------------
                                                                     336,379
                                                                ------------
                    PHARMACEUTICALS: 2.6%
     7,250          Abbott Laboratories                              317,260
     5,200          Eli Lilly & Co.                                  358,644
     7,525          ICN Pharmaceuticals, Inc.                        126,119
     8,850    @     King Pharmaceuticals, Inc.                       130,626
</Table>

                 See Accompanying Notes to Financial Statements
                                        64

ING
VP STRATEGIC
ALLOCATION
INCOME
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    PHARMACEUTICALS (CONTINUED)
     1,200          Medicis Pharmaceutical                      $     68,040
    17,300          Merck & Co., Inc.                              1,047,515
    36,850          Pfizer, Inc.                                   1,258,428
                                                                ------------
                                                                   3,306,632
                                                                ------------
                    PIPELINES: 0.0%
     1,075          Williams Energy Partners LP                       50,912
                                                                ------------
                                                                      50,912
                                                                ------------
                    REAL ESTATE: 0.1%
     4,125          LNR Property Corp.                               154,275
                                                                ------------
                                                                     154,275
                                                                ------------
                    REITS: 3.3%
     4,900          Acadia Realty Trust                               44,786
     1,300          Alexandria Real Estate Equities, Inc.             58,500
     1,900          AMB Property Corp.                                53,523
     6,200          American Financial Realty Trust                   92,442
     1,100          American Land Lease, Inc.                         18,480
     3,000          Apartment Investment & Management Co.            103,800
     4,157          Archstone-Smith Trust                             99,768
     2,100          Arden Realty, Inc.                                54,495
     1,600          Bedford Property Investors                        45,440
     2,900          Boston Properties, Inc.                          127,020
     1,000          BRE Properties                                    33,200
     1,300          Capital Automotive REIT                           36,387
     2,500          CarrAmerica Realty Corp.                          69,525
     2,000          CBL & Associates Properties, Inc.                 86,000
     1,200          Centerpoint Properties Trust                      73,500
     4,600          Chelsea Property Group, Inc.                     185,426
     1,500          Colonial Properties Trust                         52,785
     2,000          Commercial Net Lease Realty                       34,480
     4,000          Corporate Office Properties Trust SBI MD          67,720
     1,400          Developers Diversified Realty Corp.               39,816
     9,280          Equity Office Properties Trust                   250,653
       700          Equity One, Inc.                                  11,480
     7,804          Equity Residential                               202,514
       400          Essex Property Trust, Inc.                        22,900
     1,200          FelCor Lodging Trust, Inc.                         9,420
     2,400          General Growth Properties, Inc.                  149,856
     2,800          Glenborough Realty Trust, Inc.                    53,620
     1,300          Health Care Property Investors, Inc.              55,055
     2,300          Hospitality Properties Trust                      71,875
     5,900    @     Host Marriott Corp.                               53,985
     9,000          HRPT Properties Trust                             82,800
     2,700          iStar Financial, Inc.                             98,550
     2,100          Kilroy Realty Corp.                               57,750
     3,725          Kimco Realty Corp.                               141,178
     2,500          Mack-Cali Realty Corp.                            90,950
     2,100          Meristar Hospitality Corp.                        10,794
     3,000          MFA Mortgage Investments, Inc.                    30,120
     2,800          National Health Investors, Inc.                   51,632
     3,800          New Plan Excel Realty Trust                       81,130
     2,000          Newcastle Investment Corp.                        39,160
     1,200          Pan Pacific Retail Properties, Inc.               47,220
     1,700          Pennsylvania Real Estate Investment Trust         50,915
     3,900          Prologis                                         106,470
     1,600          PS Business Parks, Inc.                           56,480
     1,000          Public Storage, Inc.                              33,990
     1,100          Ramco-Gershenson Properties                       25,630
     4,300          Reckson Associates Realty Corp.                   89,698
     4,700          Regency Centers Corp.                            164,406
     1,900          Rouse Co.                                         72,390
     4,900          Simon Property Group, Inc.                       191,247
     1,200          SL Green Realty Corp.                             41,868
     1,500          Sovran Self Storage, Inc.                         47,250
     1,050          Sun Communities, Inc.                             41,265
     2,300          Taubman Centers, Inc.                             44,068
     3,600          United Dominion Realty Trust, Inc.                61,992
     4,300          Ventas, Inc.                                      65,145
     3,500          Vornado Realty Trust                             152,600
                                                                ------------
                                                                   4,235,149
                                                                ------------
</Table>

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    RETAIL: 2.4%
     4,175          Claire's Stores, Inc.                       $    105,878
     5,450          Federated Department Stores                      200,832
    10,800          Home Depot, Inc.                                 357,696
     2,425    @     Jack in the Box, Inc.                             54,078
     3,550          Lowe's Cos., Inc.                                152,473
     4,850          McDonald's Corp.                                 106,991
     7,350    @     Movie Gallery, Inc.                              135,608
     5,475    @     ShopKo Stores, Inc.                               71,175
     6,525    @     Sports Authority, Inc.                            69,818
    11,050    @     Staples, Inc.                                    202,768
     2,900    @     United Auto Group, Inc.                           63,162
    13,100          Walgreen Co.                                     394,310
    20,400          Wal-Mart Stores, Inc.                          1,094,868
                                                                ------------
                                                                   3,009,657
                                                                ------------
                    SAVINGS & LOANS: 1.0%
     7,375          BankAtlantic Bancorp, Inc.                        87,689
     1,575          Downey Financial Corp.                            65,047
     4,475    @     FirstFed Financial Corp.                         157,923
    11,700          Flagstar Bancorp, Inc.                           286,065
     5,823          New York Community BanCorp., Inc.                169,391
    11,200          Washington Mutual, Inc.                          462,560
     1,775          Webster Financial Corp.                           67,095
                                                                ------------
                                                                   1,295,770
                                                                ------------
                    SEMICONDUCTORS: 0.8%
    11,150    @     Altera Corp.                                     182,860
    14,650    @     Applied Micro Circuits Corp.                      88,632
     5,825    @     Cirrus Logic, Inc.                                23,416
    30,600          Intel Corp.                                      635,990
    13,550    @     Silicon Image, Inc.                               75,609
                                                                ------------
                                                                   1,006,507
                                                                ------------
                    SOFTWARE: 3.5%
     5,800          Adobe Systems, Inc.                              186,006
     7,150    @     Citrix Systems, Inc.                             145,574
    11,400          Computer Associates Intl., Inc.                  253,992
    14,150    @     Compuware Corp.                                   81,645
     3,500          First Data Corp.                                 145,040
     4,175          Inter-Tel, Inc.                                   88,594
     4,900    @     Intuit, Inc.                                     218,197
     3,650    @     Mercury Interactive Corp.                        140,927
    71,850          Microsoft Corp.                                1,840,079
     8,150    @     NETIQ Corp.                                      125,999
    31,600    @     Novell, Inc.                                      97,328
    50,900    @     Oracle Corp.                                     611,818
     6,125    @     Pinnacle Systems, Inc.                            65,538
    15,800    @     ScanSoft, Inc.                                    85,794
    16,200    @     Siebel Systems, Inc.                             154,548
     8,850    @     Veritas Software Corp.                           253,730
                                                                ------------
                                                                   4,494,809
                                                                ------------
                    TELECOMMUNICATIONS: 3.2%
    13,150    @     Arris Group, Inc.                                 65,224
    19,850    @     Avaya, Inc.                                      128,231
     2,925          Black Box Corp.                                  105,885
    57,150    @     Cisco Systems, Inc.                              953,833
     3,500    @     Commonwealth Telephone Enterprises, Inc.         153,895
     7,650    @     Comverse Technology, Inc.                        114,979
     2,300          Harris Corp.                                      69,115
    16,900    @     Nextel Communications, Inc.                      305,552
     2,900          Qualcomm, Inc.                                   103,675
     2,075    @     SafeNet, Inc.                                     58,059
    28,650          SBC Communications, Inc.                         732,008
     6,900          Scientific-Atlanta, Inc.                         164,496
</Table>

                 See Accompanying Notes to Financial Statements
                                        65

ING
VP STRATEGIC
ALLOCATION
INCOME
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
  Shares                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    TELECOMMUNICATIONS (CONTINUED)
    17,350          Sprint Corp.-FON Group                      $    249,840
    22,050          Verizon Communications, Inc.                     869,873
                                                                ------------
                                                                   4,074,665
                                                                ------------
                    TOYS/GAMES/HOBBIES: 0.3%
     6,200          Hasbro, Inc.                                     108,438
    10,650          Mattel, Inc.                                     201,498
                                                                ------------
                                                                     309,936
                                                                ------------
                    TRANSPORTATION: 0.8%
     4,950          FedEx Corp.                                      307,048
    10,700          United Parcel Service, Inc.                      681,590
                                                                ------------
                                                                     988,638
                                                                ------------
                    Total Common Stock
                     (Cost $54,723,520)                           59,848,036
                                                                ------------
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
CORPORATE BONDS: 6.8%
                    AEROSPACE/DEFENSE: 0.1%
$  130,000          Raytheon Co.,
                     6.150%, due 11/01/08                       $    147,163
                                                                ------------
                                                                     147,163
                                                                ------------
</Table>

<Table>
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    AUTO MANUFACTURERS: 0.1%
$  114,000          DaimlerChrysler NA Holding Corp., 7.200%,
                     due 09/01/09                               $    129,746
                                                                ------------
                                                                     129,746
                                                                ------------
                    BANKS: 0.7%
   120,000          Bank of America Corp.,
                     4.875%, due 09/15/12                            126,879
    75,000          Bank One Corp.,
                     6.500%, due 02/01/06                             83,307
    50,000          M&T Bank Corp.,
                     3.850%, due 04/01/13                             51,075
   120,000          Mellon Bank NA,
                     7.625%, due 09/15/07                            143,854
    70,000          Mellon Capital I,
                     7.720%, due 12/01/26                             82,686
   170,000          Suntrust Bank,
                     6.375%, due 04/01/11                            199,784
   135,000          Wachovia Bank,
                     7.875%, due 02/15/10                            165,598
                                                                ------------
                                                                     853,183
                                                                ------------
                    BEVERAGES: 0.4%
    37,000          Anheuser-Busch Cos., Inc.,
                     6.500%, due 02/01/43                             43,586
    98,000          Coors Brewing Co.,
                     6.375%, due 05/15/12                            112,659
   335,000    #     Pepsi Bottling Holdings, Inc.,
                     5.375%, due 02/17/04                            343,573
                                                                ------------
                                                                     499,818
                                                                ------------
                    COSMETICS/PERSONAL CARE: 0.1%
    73,000          Colgate-Palmolive Co.,
                     5.980%, due 04/25/12                             84,314
    42,000          Procter & Gamble Co.,
                     6.875%, due 09/15/09                             50,999
                                                                ------------
                                                                     135,313
                                                                ------------
                    DIVERSIFIED FINANCIAL SERVICES: 2.8%
   145,000          American Express Credit Corp.,
                     4.250%, due 02/07/05                            151,078
   195,000          Associates Corp. of N. America,
                     6.950%, due 11/01/18                            239,873
   145,000          Boeing Capital Corp.,
                     7.100%, due 09/27/05                            160,020
   220,000          Citigroup, Inc.,
                     7.250%, due 10/01/10                            266,943
   390,000          Countrywide Home Loans, Inc.,
                     4.250%, due 12/19/07                            410,086
   114,000          Ford Motor Credit Co.,
                     7.500%, due 03/15/05                            121,193
   112,000          Ford Motor Credit Co.,
                     7.875%, due 06/15/10                            120,181
   225,000          General Electric Capital Corp.,
                     5.000%, due 06/15/07                            245,209
   135,000          General Electric Capital Corp.,
                     5.450%, due 01/15/13                            146,498
    79,000          General Motors Acceptance Corp.,
                     7.625%, due 06/15/04                             82,886
   120,000          General Motors Acceptance Corp.,
                     7.750%, due 01/19/10                            129,313
    27,000          General Motors Acceptance Corp.,
                     8.000%, due 11/01/31                             26,564
   113,000          Goldman Sachs Group, Inc.,
                     6.600%, due 01/15/12                            131,523
   835,000          Household Finance Corp.,
                     5.875%, due 09/25/04                            878,970
   210,000          Morgan Stanley,
                     5.300%, due 03/01/13                            223,621
   200,000   @@,#   PF Export Receivables Master Trust,
                     3.748%, due 06/01/13                            201,838
    53,000          Textron Financial Corp.,
                     7.125%, due 12/09/04                             56,620
                                                                ------------
                                                                   3,592,416
                                                                ------------
                    ELECTRIC: 0.2%
    50,000          Boston Edison Co.,
                     4.875%, due 10/15/12                             52,751
    30,000          Dominion Resources, Inc.,
                     6.250%, due 06/30/12                             34,037
    69,000          Duke Energy Corp.,
                     7.375%, due 03/01/10                             81,171
   123,000          Georgia Power Co.,
                     4.875%, due 07/15/07                            132,730
                                                                ------------
                                                                     300,689
                                                                ------------
                    FOOD: 0.5%
   185,000          Archer-Daniels-Midland Co.,
                     5.935%, due 10/01/32                            198,170
    82,000          ConAgra Foods, Inc.,
                     7.500%, due 09/15/05                             91,489
    97,000          General Mills, Inc.,
                     5.125%, due 02/15/07                            105,752
   105,000          Kellogg Co.,
                     7.450%, due 04/01/31                            133,684
    36,000          Safeway, Inc.,
                     5.800%, due 08/15/12                             38,672
    95,000          Unilever Capital Corp.,
                     6.875%, due 11/01/05                            106,111
                                                                ------------
                                                                     673,878
                                                                ------------
                    INSURANCE: 0.1%
   120,000          Allstate Corp.,
                     7.875%, due 05/01/05                            133,370
                                                                ------------
                                                                     133,370
                                                                ------------
</Table>

                 See Accompanying Notes to Financial Statements
                                        66

ING
VP STRATEGIC
ALLOCATION
INCOME
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    MACHINERY -- DIVERSIFIED: 0.0%
$   39,000          Dover Corp.,
                     6.450%, due 11/15/05                       $     43,183
                                                                ------------
                                                                      43,183
                                                                ------------
                    MEDIA: 0.3%
   140,000          Comcast Corp.,
                     5.300%, due 01/15/14                            144,330
   230,000          Time Warner, Inc.,
                     6.950%, due 01/15/28                            247,126
                                                                ------------
                                                                     391,456
                                                                ------------
                    OIL & GAS: 0.3%
    23,000    @@    Canadian Natural Resources Ltd.,
                     5.450%, due 10/01/12                             24,998
   140,000    @@    Conoco Funding Co.,
                     5.450%, due 10/15/06                            154,660
   124,000          Conoco, Inc.,
                     5.900%, due 04/15/04                            128,289
                                                                ------------
                                                                     307,947
                                                                ------------
                    PACKAGING & CONTAINERS: 0.1%
    60,000    #     Sealed Air Corp.,
                     5.625%, due 07/15/13                             60,640
                                                                ------------
                                                                      60,640
                                                                ------------
                    PHARMACEUTICALS: 0.1%
   101,000          Abbott Laboratories,
                     5.625%, due 07/01/06                            111,908
                                                                ------------
                                                                     111,908
                                                                ------------
                    PIPELINES: 0.1%
    63,000          Duke Energy Field Services LLC,
                     7.500%, due 08/16/05                             68,932
    65,000    #     Equitable Resources, Inc.,
                     5.150%, due 03/01/18                             69,267
                                                                ------------
                                                                     138,199
                                                                ------------
                    REGIONAL (STATE/PROVINCE): 0.3%
    65,000    @@    Province of Ontario,
                     3.282%, due 03/28/08                             66,684
   121,000    @@    Province of Ontario,
                     6.000%, due 02/21/06                            134,109
   140,000    @@    Province of Quebec,
                     7.500%, due 09/15/29                            187,332
                                                                ------------
                                                                     388,125
                                                                ------------
                    REITS: 0.0%
    30,000          Prologis,
                     5.500%, due 03/01/13                             32,080
                                                                ------------
                                                                      32,080
                                                                ------------
                    RETAIL: 0.2%
    50,000          May Department Stores Co.,
                     6.900%, due 01/15/32                             55,811
    60,000          Target Corp.,
                     7.000%, due 07/15/31                             72,051
   103,000          Wal-Mart Stores, Inc.,
                     6.875%, due 08/10/09                            124,125
                                                                ------------
                                                                     251,987
                                                                ------------
</Table>

<Table>
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    SOVEREIGN: 0.0%
$   44,000    @@    Mexico Government Intl. Bond,
                     8.000%, due 09/24/22                       $     49,390
                                                                ------------
                                                                      49,390
                                                                ------------
                    TELECOMMUNICATIONS: 0.4%
   200,000          Sprint Capital Corp.,
                     6.000%, due 01/15/07                            215,136
   190,000          Verizon Global Funding Corp.,
                     7.250%, due 12/01/10                            228,582
                                                                ------------
                                                                     443,718
                                                                ------------
                    Total Corporate Bonds
                     (Cost $7,995,953)                             8,684,209
                                                                ------------
U.S. GOVERNMENT AGENCY OBLIGATIONS: 17.2%
                    FEDERAL HOME LOAN MORTGAGE CORPORATION: 1.4%
   264,283          6.000%, due 06/01/28                             274,471
 1,317,912          7.000%, due 11/01/31                           1,382,093
   160,160          7.500%, due 12/01/11                             170,953
                                                                ------------
                                                                   1,827,517
                                                                ------------
                    FEDERAL NATIONAL MORTGAGE ASSOCIATION: 12.8%
   650,000          2.375%, due 04/13/06                             656,498
 7,655,000          3.500%, due 01/28/08                           7,881,542
 1,000,000          5.000%, due 08/25/18 TBA                       1,030,938
 1,800,000          5.500%, due 10/15/33 TBA                       1,849,500
 2,940,000          6.000%, due 10/15/32 TBA                       3,052,088
   390,227          6.500%, due 11/01/13                             412,116
   468,482          6.500%, due 02/01/28                             489,354
   100,181          7.500%, due 07/01/11                             107,289
    90,253          7.500%, due 11/01/30                              95,920
   614,246          8.500%, due 09/01/26                             668,830
                                                                ------------
                                                                  16,244,075
                                                                ------------
                    GOVERNMENT NATIONAL MORTGAGE ASSOCIATION: 3.0%
   325,641          6.500%, due 01/15/29                             342,459
   201,750          6.500%, due 10/15/31                             211,901
   524,404          6.500%, due 01/15/32                             550,787
    92,382          7.000%, due 04/15/27                              97,823
   119,184          7.000%, due 01/15/28                             126,106
    99,427          7.000%, due 01/15/28                             105,202
   344,926          7.000%, due 02/15/28                             364,959
   111,026          7.000%, due 02/15/28                             117,474
   374,313          7.000%, due 02/15/28                             396,054
   209,752          7.000%, due 07/15/28                             221,935
   276,235          7.000%, due 05/15/31                             291,859
   755,187          7.500%, due 12/15/23                             809,228
   150,039          8.000%, due 07/15/24                             162,993
                                                                ------------
                                                                   3,798,780
                                                                ------------
                    Total U.S. Government Agency Obligations
                     (Cost $21,371,858)                           21,870,372
                                                                ------------
U.S. TREASURY OBLIGATIONS: 19.1%
                    U.S. TREASURY BONDS: 4.4%
 1,285,000          5.375%, due 02/15/31                           1,447,383
 1,300,000          6.125%, due 08/15/29                           1,588,895
 1,770,000          8.125%, due 05/15/21                           2,585,377
                                                                ------------
                                                                   5,621,655
                                                                ------------
                    U.S. TREASURY NOTES: 14.7%
 5,777,000          1.250%, due 05/31/05                           5,775,423
    65,000          2.625%, due 05/15/08                              65,614
   125,000          3.000%, due 02/29/04                             126,699
    42,000          3.375%, due 04/30/04                              42,838
 2,010,000          3.625%, due 08/31/03                           2,019,501
 3,407,000          3.625%, due 05/15/13                           3,434,685
 1,491,000          4.625%, due 05/15/06                           1,616,745
    38,000          4.750%, due 02/15/04                              38,898
   361,000          5.000%, due 02/15/11                             405,321
   155,000          5.000%, due 08/15/11                             173,915
   750,000          5.625%, due 05/15/08                             860,039
   509,000          5.750%, due 08/15/10                             595,948
   867,000          5.875%, due 11/15/04                             922,983
   985,000          6.000%, due 08/15/09                           1,162,185
</Table>

                 See Accompanying Notes to Financial Statements
                                        67

ING
VP STRATEGIC
ALLOCATION
INCOME
PORTFOLIO   PORTFOLIO OF INVESTMENTS as of June 30, 2003 (Unaudited) (Continued)
- --------------------------------------------------------------------------------

<Table>
<Caption>
Principal
  Amount                                                           Value
- ----------------------------------------------------------------------------
                                                       
                    U.S. TREASURY NOTES (CONTINUED)
$  472,000          6.500%, due 08/15/05                        $    523,146
   743,000          6.500%, due 02/15/10                             901,613
                                                                ------------
                                                                  18,665,553
                                                                ------------
                    Total U.S. Treasury Obligations
                     (Cost $23,177,265)                           24,287,208
                                                                ------------
COLLATERALIZED MORTGAGE OBLIGATIONS AND OTHER ASSET BACKED SECURITIES: 6.1%
                    COMMERCIAL MBS: 0.3%
   370,000          Wachovia Bank Commercial Mortgage Trust,
                     3.989%, due 06/15/35                            371,823
                                                                ------------
                                                                     371,823
                                                                ------------
                    CREDIT CARD ABS: 0.7%
   855,000          Chemical Master Credit Card Trust 1,
                     7.090%, due 02/15/09                            935,908
                                                                ------------
                                                                     935,908
                                                                ------------
                    DIVERSIFIED FINANCIAL SERVICES: 2.8%
 3,300,000          Core Investment Grade Bond Trust I,
                     4.727%, due 11/30/07                          3,506,993
                                                                ------------
                                                                   3,506,993
                                                                ------------
                    WHOLE LOAN MORTGAGE COLLATERAL: 2.3%
 1,663,535          Bank of America Mortgage Securities,
                     4.413%, due 03/25/33                          1,692,238
 1,210,000          Washington Mutual, 5.000%, due 06/25/18        1,237,225
                                                                ------------
                                                                   2,929,463
                                                                ------------
                    Total Collateralized Mortgage Obligations
                     and Other Asset Backed Securities
                     (Cost $7,479,081)                             7,744,187
                                                                ------------
                    Total Long-Term Investments
                     (Cost $114,747,677)                         122,434,012
                                                                ------------
SHORT-TERM INVESTMENTS: 8.8%
                    COMMERCIAL PAPER: 1.8%
   490,000          Bellsouth Corp.,
                     0.950%, due 07/02/03                            489,987
 1,056,000          Delaware Funding Corp.,
                     1.180%, due 07/08/03                          1,055,758
   700,000          Stellar Funding Group,
                     1.080%, due 07/11/03                            699,790
                                                                ------------
                                                                   2,245,535
                                                                ------------
                    REPURCHASE AGREEMENT: 7.0%
 8,970,000          State Street Repurchase Agreement, 1.100%,
                     due 07/01/03, $8,970,274 to be received
                     upon repurchase (Collateralized by
                     $9,025,000 FHLB, 2.125%, Market Value
                     $9,150,032, due 12/15/04)                     8,970,000
                                                                ------------
                                                                   8,970,000
                                                                ------------
                    Total Short-Term Investments
                     (Cost $11,215,535)                           11,215,535
                                                                ------------

</Table>

<Table>
                                                       
            TOTAL INVESTMENTS IN SECURITIES
             (COST $125,963,212)*                       105.1%  $133,649,547
            OTHER ASSETS AND LIABILITIES-NET             (5.1)    (6,515,913)
                                                        ------  ------------
            NET ASSETS                                  100.0%  $127,133,634
                                                        ======  ============
</Table>

<Table>
     
 @      Non-income producing security
 @@     Foreign Issuer
 ADR    American Depositary Receipt
 A      Related Party
 #      Securities with purchases pursuant to Rule 144A, under the
        Securities Act of 1933 and may not be resold subject to that
        rule except to qualified institutional buyers. These
        securities have been determined to be liquid under the
        guidelines established by the Fund's Board of Directors
 TBA    To be announced
 REITs  Real Estate Investment Trusts
 *      Cost for federal income tax purposes is the same as for
        financial statement purposesNet unrealized appreciation
        consists of:
</Table>

<Table>
                                                           
        Gross Unrealized Appreciation                               $8,431,540
        Gross Unrealized Depreciation                                 (745,205)
                                                                    ----------
        Net Unrealized Appreciation                                 $7,686,335
                                                                    ==========
</Table>

                 See Accompanying Notes to Financial Statements
                                        68



                  DIRECTOR AND OFFICER INFORMATION (Unaudited)
- --------------------------------------------------------------------------------
The business and affairs of the Series are managed under the direction of the
Series' Board of Directors. Information pertaining to the Directors and Officers
of the Series is set forth below. The Statement of Additional Information
includes additional information about directors of the Registrant and is
available, without charge, upon request at 1-800-992-0180.
<Table>
<Caption>

                                 POSITION(S)     TERM OF OFFICE
                                    HELD          AND LENGTH OF           PRINCIPAL OCCUPATION(S)
NAME, ADDRESS AND AGE          WITH COMPANIES    TIME SERVED(1)          DURING THE PAST FIVE YEARS
- ---------------------          --------------    --------------          --------------------------
                                                         
NON-INTERESTED DIRECTORS:

Albert E. DePrince, Jr.          Director        June 1998 to     Director, Business and Economic Research
7337 E. Doubletree Ranch Rd.                     Present          Center, 1999 to present, and Professor
Scottsdale, AZ 85258                                              of Economics and Finance, Middle
Born: 1941                                                        Tennessee State University, 1991 to
                                                                  present.

Maria T. Fighetti                Director        October 1994 to  Associate Commissioner for Contract
7337 E. Doubletree Ranch Rd.                     Present          Management, Health Services, New York
Scottsdale, AZ 85258                                              City Department of Mental Health, Mental
Born: 1943                                                        Retardation and Alcohol Services, 1996
                                                                  to October 2002.

Sidney Koch                      Director        October 1994 to  Financial Adviser, self-employed,
7337 E. Doubletree Ranch Rd.                     Present          January 1993 to present.
Scottsdale, AZ 85258
Born: 1935

Corine T. Norgaard               Director        October 1994 to  Dean of the Barney School of Business,
7337 E. Doubletree Ranch Rd.                     Present          University of Hartford
Scottsdale, AZ 85258                                              (West Hartford, CT), August 1996
Born: 1937                                                        to present.

Edward T. O'Dell                 Director        June 2002 to     Formerly, Partner/Chairman of Financial
7337 E. Doubletree Ranch Rd.                     Present          Service Group, Goodwin Proctor LLP
Scottsdale, AZ 85258                                              (January 1970 to September 2000);
Born: 1935                                                        Chairman, Committee I -- International
                                                                  Bar Association (1995 to 1999).

Joseph E. Obermeyer(2)           Director        January, 2003    President, Obermeyer & Associates, Inc.
7337 E. Doubletree Ranch Rd.                     to Present       (November 1999 to present) and Senior
Scottsdale, AZ 85258                                              Manager, Arthur Anderson LLP (1995 to
Born: 1957                                                        October 1999).
INTERESTED DIRECTORS:

J. Scott Fox(3)                  Director        December 1997    Chief Executive Officer (July 2001 to
7337 E. Doubletree Ranch Rd.                     to present       present), President (April 2001 to
Scottsdale, AZ 85258                                              present), Director, Chief Operating
Born: 1955                                                        Officer (April 1994 to present), Chief
                                                                  Financial Officer (April 1994 to July
                                                                  2001), Managing Director (April 1994 to
                                                                  April 2001), Aeltus Investment
                                                                  Management, Inc.; Executive Vice
                                                                  President (April 2001 to present),
                                                                  Director, Chief Operating Officer
                                                                  (February 1995 to present), Chief
                                                                  Financial Officer, Managing Director
                                                                  (February 1995 to April 2001), Aeltus
                                                                  Capital, Inc.; Senior Vice
                                                                  President -- Operations, Aetna Life
                                                                  Insurance and Annuity Company, March
                                                                  1997 to December 1997.

<Caption>
                                NUMBER OF
                               PORTFOLIOS
                                 IN FUND
                                 COMPLEX          OTHER DIRECTORSHIPS
                               OVERSEEN BY              HELD BY
NAME, ADDRESS AND AGE           DIRECTOR                DIRECTOR
- ---------------------          -----------        -------------------
                                       
NON-INTERESTED DIRECTORS:
Albert E. DePrince, Jr.           54         --
7337 E. Doubletree Ranch Rd.
Scottsdale, AZ 85258
Born: 1941
Maria T. Fighetti                 54         --
7337 E. Doubletree Ranch Rd.
Scottsdale, AZ 85258
Born: 1943
Sidney Koch                       54         --
7337 E. Doubletree Ranch Rd.
Scottsdale, AZ 85258
Born: 1935
Corine T. Norgaard                54         --
7337 E. Doubletree Ranch Rd.
Scottsdale, AZ 85258
Born: 1937
Edward T. O'Dell                  54         --
7337 E. Doubletree Ranch Rd.
Scottsdale, AZ 85258
Born: 1935
Joseph E. Obermeyer(2)            54         --
7337 E. Doubletree Ranch Rd.
Scottsdale, AZ 85258
Born: 1957
INTERESTED DIRECTORS:
J. Scott Fox(3)                   54         Mr. Fox serves as Director of
7337 E. Doubletree Ranch Rd.                 the Board of IPC Financial
Scottsdale, AZ 85258                         Network, Inc.
Born: 1955
</Table>

                                        69


                  DIRECTOR AND OFFICER INFORMATION (Unaudited)
- --------------------------------------------------------------------------------
<Table>
<Caption>

                                 POSITION(S)     TERM OF OFFICE
                                    HELD          AND LENGTH OF           PRINCIPAL OCCUPATION(S)
NAME, ADDRESS AND AGE          WITH COMPANIES    TIME SERVED(1)          DURING THE PAST FIVE YEARS
- ---------------------          --------------    --------------          --------------------------
                                                         
INTERESTED DIRECTORS:
Thomas J. McInerney(4)           Director        February 2001    Chief Executive Officer, ING U.S.
7337 E. Doubletree Ranch Rd.                     to Present       Financial Services (September 2001 to
Scottsdale, AZ 85258                                              present); General Manager and Chief
Born: 1956                                                        Executive Officer, ING U.S. Worksite
                                                                  Financial Services (December 2000 to
                                                                  present); Member, ING Americas Executive
                                                                  Committee (2001 to present); President,
                                                                  Chief Executive Officer and Director of
                                                                  Northern Life Insurance Company (2001 to
                                                                  present), ING Aeltus Holding Company,
                                                                  Inc. (2000 to present), ING Retail
                                                                  Holding Company (1998 to present).
                                                                  Formerly, ING Life Insurance and Annuity
                                                                  Company (1997 to November 2002); ING
                                                                  Retirement Holdings, Inc. (1997 to March
                                                                  2003). General Manager and Chief
                                                                  Executive Officer, ING Worksite Division
                                                                  (December 2000 to October 2001),
                                                                  President, ING-SCI, Inc. (August 1997 to
                                                                  December 2000); President, Aetna
                                                                  Financial Services (August 1997 to
                                                                  December 2000); Head of National
                                                                  Accounts, Core Sales and Marketing,
                                                                  Aetna U.S. Healthcare (April 1996 to
                                                                  March 1997)

<Caption>
                                NUMBER OF
                               PORTFOLIOS
                                 IN FUND
                                 COMPLEX          OTHER DIRECTORSHIPS
                               OVERSEEN BY              HELD BY
NAME, ADDRESS AND AGE           DIRECTOR                DIRECTOR
- ---------------------          -----------        -------------------
                                       
INTERESTED DIRECTORS:
Thomas J. McInerney(4)            165        Director, Hemisphere, Inc.
7337 E. Doubletree Ranch Rd.                 (May 2003- present). Trustee,
Scottsdale, AZ 85258                         ING Investors Trust (February
Born: 1956                                   2002-Present); Director,
                                             Equitable Life Insurance Co.,
                                             Golden American Life Insurance
                                             Co., Life Insurance Company of
                                             Georgia, Midwestern United
                                             Life Insurance Co., ReliaStar
                                             Life Insurance Co., Security
                                             Life of Denver, Security
                                             Connecticut Life Insurance
                                             Co., Southland Life Insurance
                                             Co., USG Annuity and Life
                                             Company, and United Life and
                                             Annuity Insurance Co. Inc
                                             (March 2001-Present); Trustee,
                                             Ameribest Life Insurance Co.,
                                             (2001-2003); Trustee, First
                                             Columbine Life Insurance Co.,
                                             (2001-2002); Member of the
                                             Board, National Commission on
                                             Retirement Policy, Governor's
                                             Council on Economic
                                             Competitiveness and Technology
                                             of Connecticut, Connecticut
                                             Business and Industry
                                             Association, Bushnell;
                                             Connecticut Forum; Metro
                                             Hartford Chamber of Commerce;
                                             and is Chairman, Concerned
                                             Citizens for Effective
                                             Government.
</Table>

- ------------------
(1) Directors serve until their successors are duly elected and qualified,
    subject to the Board's retirement policy.

(2) Mr. Obermeyer was elected to the Board on January 1, 2003.

(3) Mr. Fox is an "interested person" as defined by the Investment Company Act
    of 1940, as amended ("1940 Act"), because of his relationship with Aeltus
    Investment Management, Inc., an affiliate of ING Investments, LLC.

(4) Mr. McInerney is an "interested person", as defined by the 1940 Act, because
    of his affiliation with ING U.S. Worksite Financial Services, an affiliate
    of ING Investments, LLC.

                                        70


                  DIRECTOR AND OFFICER INFORMATION (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                            TERM OF OFFICE
                                    POSITION(S) HELD         AND LENGTH OF               PRINCIPAL OCCUPATION(S)
NAME, ADDRESS AND AGE                WITH COMPANIES         TIME SERVED(1)              DURING THE PAST FIVE YEARS
- ---------------------               ----------------        --------------              --------------------------
                                                                        
OFFICERS:

James M. Hennessy                  President, Chief         February 2002        President and Chief Executive Officer of
7337 E. Doubletree Ranch Rd.       Executive Officer,       to Present           ING Capital Corporation, LLC, ING Funds
Scottsdale, AZ 85258               and Chief Operating                           Services, LLC, ING Advisors, Inc., ING
Born: 1949                         Officer                                       Investments, LLC, Lexington Funds
                                                                                 Distributor, Inc., Express America T.C.
                                                                                 Inc. and EAMC Liquidation Corp. (since
                                                                                 December 2001); Executive Vice President
                                                                                 and Chief Operating Officer of ING Funds
                                                                                 Distributor, LLC (since June 2000).
                                                                                 Formerly, Executive Vice President and
                                                                                 Chief Operating Officer of ING
                                                                                 Quantitative Management, Inc. (October
                                                                                 2001 to September 2002); Senior
                                                                                 Executive Vice President (June 2000 to
                                                                                 December 2000) and Secretary (April 1995
                                                                                 to December 2000) of ING Capital
                                                                                 Corporation, LLC, ING Funds Services,
                                                                                 LLC, ING Investments, LLC, ING Advisors,
                                                                                 Inc., Express America T.C. Inc., and
                                                                                 EAMC Liquidation Corp.; and Executive
                                                                                 Vice President, ING Capital Corporation,
                                                                                 LLC and its affiliates (May 1998 to June
                                                                                 2000) and Senior Vice President, ING
                                                                                 Capital Corporation, LLC and its
                                                                                 affiliates (April 1995 to April 1998).

Stanley D. Vyner                   Executive Vice           February 2002        Executive Vice President of ING
7337 E. Doubletree Ranch Rd        President                to Present           Advisors, Inc. and ING Investments, LLC
Scottsdale, AZ 85258                                                             (since July 2000) and Chief Investment
Born: 1950                                                                       Officer of the International Portfolios,
                                                                                 ING Investments, LLC (since July 1996).
                                                                                 Formerly, President and Chief Executive
                                                                                 Officer of ING Investments, LLC (August
                                                                                 1996 to August 2000).

Michael J. Roland                  Executive Vice           April 2002 to        Executive Vice President, Chief
7337 E. Doubletree Ranch Rd.       President and            Present              Financial Officer and Treasurer of ING
Scottsdale, AZ 85258               Assistant Secretary                           Funds Services, LLC, ING Funds
Born: 1958                         Principal Financial      February 2002        Distributor, LLC, ING Advisors, Inc.,
                                   Officer                  to Present           ING Investments, LLC (December 2001 to
                                                                                 present), Lexington Funds Distributor,
                                                                                 Inc., Express America T.C. Inc. and EAMC
                                                                                 Liquidation Corp. (since December 2001).
                                                                                 Formerly, Executive Vice President,
                                                                                 Chief Financial Officer and Treasurer of
                                                                                 ING Quantitative Management, Inc.
                                                                                 (December 2001 to October 2002); Senior
                                                                                 Vice President, ING Funds Services, LLC,
                                                                                 ING Investments, LLC, and ING Funds
                                                                                 Distributor, LLC (June 1998 to December
                                                                                 2001) and Chief Financial Officer of
                                                                                 Endeavor Group (April 1997 to June
                                                                                 1998).

Robert S. Naka                     Senior Vice              February 2002        Senior Vice President and Assistant
7337 E. Doubletree Ranch Rd.       President and            to Present           Secretary of ING Funds Services, LLC,
Scottsdale, AZ 85258               Assistant Secretary                           ING Funds Distributor, LLC, ING
Born: 1963                                                                       Advisors, Inc., ING Investments, LLC
                                                                                 (October 2001 to present) and Lexington
                                                                                 Funds Distributor, Inc. (since December
                                                                                 2001). Formerly, Senior Vice President
                                                                                 and Assistant Secretary for ING
                                                                                 Quantitative Management, Inc. (October
                                                                                 2001 to October 2002); Vice President,
                                                                                 ING Investments, LLC (April 1997 to
                                                                                 October 1999), ING Funds Services, LLC
                                                                                 (February 1997 to August 1999) and
                                                                                 Assistant Vice President, ING Funds
                                                                                 Services, LLC (August 1995 to February
                                                                                 1997).

Robyn L. Ichilov                   Vice President and       February 2002        Vice President of ING Funds Services,
7337 E. Doubletree Ranch Rd.       Treasurer                to Present           LLC (since October 2001) and ING
Scottsdale, AZ 85258                                                             Investments, LLC (since August 1997);
Born: 1967                                                                       Accounting Manager, ING Investments, LLC
                                                                                 (since November 1995).

Kimberly A. Anderson               Vice President and       February 2002        Vice President and Assistant Secretary
7337 E. Doubletree Ranch Rd.       Secretary                to Present           of ING Funds Services, LLC, ING Funds
Scottsdale, AZ 85258                                                             Distributor, LLC, ING Advisors, Inc.,
Born: 1964                                                                       ING Investments, LLC (since October
                                                                                 2001) and Lexington Funds Distributor,
                                                                                 Inc. since December 2001). Formerly,
                                                                                 Vice President for ING Quantitative
                                                                                 Management, Inc. (October 2001 to
                                                                                 October 2002); Assistant Vice President
                                                                                 of ING Funds Services, LLC (November
                                                                                 1999 to January 2001) and has held
                                                                                 various other positions with ING Funds
                                                                                 Services, LLC for more than the last
                                                                                 five years.

Lauren D. Bensinger                Vice President           April 2003 to        Vice President and Chief Compliance
7337 E. Doubletree Ranch Rd.                                Present              Officer, ING Funds Distributor, LLC.
Scottsdale, AZ 85258                                                             (July 1995-Present); Vice President
Born: 1954                                                                       (February 1996-Present) and Chief
                                                                                 Compliance Officer (October
                                                                                 2001-Present) ING Investments, LLC; Vice
                                                                                 President and Chief Compliance Officer,
                                                                                 ING Advisors, Inc. (July 2000-Present),
                                                                                 Vice President and Chief Compliance
                                                                                 Officer, ING Quantitative Management,
                                                                                 Inc. (July 2000-September 2002), and
                                                                                 Vice President, ING Fund Services, LLC
                                                                                 (July 1995-Present).
</Table>

                                        71


                  DIRECTOR AND OFFICER INFORMATION (Unaudited)
- --------------------------------------------------------------------------------

<Table>
<Caption>
                                                            TERM OF OFFICE
                                    POSITION(S) HELD         AND LENGTH OF               PRINCIPAL OCCUPATION(S)
NAME, ADDRESS AND AGE                WITH COMPANIES         TIME SERVED(1)              DURING THE PAST FIVE YEARS
- ---------------------               ----------------        --------------              --------------------------
                                                                        
OFFICERS:
Todd Modic                         Assistant Vice           March 2002 to        Vice President of Financial
7337 E. Doubletree Ranch Rd.       President                Present              Reporting -- Fund Accounting of ING
Scottsdale, AZ 85258                                                             Funds Services, LLC (September 2002 to
Born: 1967                                                                       present). Director of Financial
                                                                                 Reporting of ING Investments, LLC (since
                                                                                 March 2001). Formerly, Director of
                                                                                 Financial Reporting, Axient
                                                                                 Communications, Inc. (May 2000 to
                                                                                 January 2001) and Director of Finance,
                                                                                 Rural/Metro Corporation (March 1995 to
                                                                                 May 2000).

Maria M. Anderson                  Assistant Vice           April 2002 to        Assistant Vice President of ING Funds
7337 E. Doubletree Ranch Rd.       President                Present              Services, LLC (since October 2001).
Scottsdale, AZ 85258                                                             Formerly, Manager of Fund Accounting and
Born: 1958                                                                       Fund Compliance, ING Investments, LLC
                                                                                 (September 1999 to November 2001);
                                                                                 Section Manager of Fund Accounting,
                                                                                 Stein Roe Mutual Funds (July 1998 to
                                                                                 August 1999); and Financial Reporting
                                                                                 Analyst, Stein Roe Mutual Funds (August
                                                                                 1997 to July 1998).

Susan P. Kinens                    Assistant Vice           March 2003 to        Assistant Vice President and Assistant
7337 E. Doubletree Ranch Rd.       President and            Present              Secretary, ING Funds Services, LLC
Scottsdale, AZ 85258               Assistant Secretary                           (December 2002-Present); and has held
Born: 1976                                                                       various other positions with ING Funds
                                                                                 Services, LLC for the last five years.
</Table>

- ------------------

(1) The officers hold office until the next annual meeting of the Trustees and
    until their successors have been elected and qualified.

                                        72


      INVESTMENT MANAGER

      ING Investments, LLC
      7337 E. Doubletree Ranch Road
      Scottsdale, Arizona 85258

      ADMINISTRATOR

      ING Funds Services, LLC
      7337 E. Doubletree Ranch Road
      Scottsdale, Arizona 85258

      DISTRIBUTOR

      ING Funds Distributor, LLC
      7337 E. Doubletree Ranch Road
      Scottsdale, Arizona 85258
      1-800-992-0180

      TRANSFER AGENT

      DST Systems, Inc.
      P.O. Box 419368
      Kansas City, Missouri 64141-6368

      CUSTODIAN

      State Street Bank & Trust
      801 Pennsylvania Avenue
      Kansas City, Missouri 64105

      LEGAL COUNSEL

      Goodwin Procter LLP
      Exchange Place
      53 State Street
      Boston, MA 02109

      INDEPENDENT AUDITORS

      KPMG LLP
      99 High Street
      Boston, MA 02110-2371

      Contact your investment professional, or call (800) 992-0180 for
      a current ING Funds prospectus. The prospectuses contain more
      complete information on all charges, fees, risks and expenses.
      Please read the prospectus carefully before investing or sending
      money.


[ING FUNDS LOGO]                                   VPIPSASAR0603-081803




ITEM 2. CODE OF ETHICS.

Not applicable.


ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

Not applicable.


ITEMS 4-8. [RESERVED]

ITEM 9. CONTROLS AND PROCEDURES.

(a) Based on our evaluation conducted within 90 days of the filing date, hereof,
the design and operation of the registrant's disclosure controls and procedures
are effective to ensure that material information relating to the registrant is
made known to the certifying officers by others within the appropriate entities,
particularly during the period in which Forms N-CSR are being prepared, and the
registrant's disclosure controls and procedures allow timely preparation and
review of the information for the registrant's Form N-CSR and the officer
certifications of such Form N-CSR.

(b) There were no significant changes in the registrant's internal controls or
in other factors that could significantly affect these controls subsequent to
the date of their evaluation, including any corrective actions with regard to
significant deficiencies and material weaknesses.

ITEM 10. EXHIBITS.

(a) Not applicable.

(b) A separate certification for each principal executive officer and principal
financial officer of the registrant as required by Rule 30a-2 under the Act (17
CFR 270.30a-2) is attached hereto as EX-99.CERT. The officer certifications
required by Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto as
EX-99.906CERT



                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant): ING Variable Portfolios, Inc.
              -----------------------------






By /s/ James M. Hennessy
   ---------------------------------
         James M. Hennessy
         President and Chief Executive Officer

Date:  August 28, 2003
       -----------------------------

Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the
dates indicated.

By  /s/ James M. Hennessy
   ---------------------------------
         James M. Hennessy
         President and Chief Executive Officer

Date:  August 28, 2003
       -----------------------------





By /s/ Michael J. Roland

         Michael J. Roland
         Executive Vice President and Chief Financial Officer

Date:  August 28, 2003
       -----------------------------