1 EXHIBIT 11.2 COMPUTATION OF DILUTED EARNINGS PER SHARE (IN THOUSANDS, EXCEPT PER SHARE DATA) Years Ended September 30, ---------------------------------- 1998 1997 1996 -------- -------- -------- Shares: Weighted average number of common shares outstanding................... 16,135 14,047 11,789 Additional shares assuming conversion of: Stock options....................... 512 577 539 Warrants............................ - - 33 Preferred stock..................... - - 667 -------- -------- -------- Weighted average shares outstanding 16,647 14,624 13,028 Net income............................. $ 24,587 $ 10,146 $ 5,953 ======== ======== ======== Diluted earnings per share............. $ 1.48 $ 0.69 $ 0.46 ======== ======== ======== All share amounts and per share data have been restated to reflect the two-for-one stock split effected as a stock dividend on May 28, 1996.