1 EXHIBIT 12.1 ACTION PERFORMANCE COMPANIES, INC. RATIO OF EARNINGS TO FIXED CHARGES (000 OMITTED) FISCAL YEAR ENDED SEPTEMBER 30, ------------------------------------------------------------ 1995 1996 1997 1998 1999 ------ -------- --------- --------- --------- Income before income taxes..................... $4,154 $ 9,870 $ 16,910 $ 40,978 $ 46,895 Fixed charges: Actual interest expense................... 184 80 1,871 5,228 6,831 Interest portion of leases................ 117 146 312 138 105 Amortization of debt issuance costs....... 0 0 150 305 98 ------ -------- --------- --------- --------- Total fixed charges..................... 301 226 2,333 5,671 7,034 ------ -------- --------- --------- --------- Net income as adjusted......................... $4,455 $10,096 $19,243 $ 46,649 $ 53,929 ------ -------- --------- --------- --------- Ratio of earnings to fixed charges............. 14.8x 44.7x 8.2x 8.2x 7.7x ====== ======== ========= ========= =========