EXHIBIT 11
Statement Regarding the Computation of Earnings Per Share
For the three month period
ending March 31
-----------------------------
2002 2001
-----------------------------
Weighted average shares outstanding: 5,436,101 5,436,165
Common Stock
Common Stock Equivalents
Stock Options 0 0
Stock Awards 0 0
ESOP Shares 0 0
Total Common Stock Equivalents 0 0
Total weighted average shares outstanding 5,436,101 5,436,165
Net Income $2,274,000 $2,028,000
Net Income Per Share .42(cent) .37(cent)
Fully Diluted Income Per Share .42(cent) .37(cent)
Page 13