UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
                             ----------------------
                                    FORM 10-Q

           (Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

           For the quarterly period ended June 30, 2006

                                       OR

           [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

           For the transition period from ____________to____________

                        Commission file number 001-16767

                            WESTFIELD FINANCIAL, INC.
             (Exact name of registrant as specified in its charter)

         Massachusetts                                           73-1627673
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

                 141 Elm Street, Westfield, Massachusetts 01086
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (413) 568-1911
              (Registrant's telephone number, including area code)

      Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(D) of the Securities Exchange Act of
1934 during the preceding twelve months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 Days. Yes_x_ No___.

      Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, or a non-accelerated filer.

Large accelerated filer____   Accelerated filer__x__   Non-accelerated filer____

      Indicate by check mark whether the registrant is a shell company. Yes____
No_x_

      Indicate the number of shares outstanding of each of the issuer's classes
of common stock as of the latest practicable date.

                                                       Outstanding at
     Class                                             August 2, 2006
- -------------------------------------    --------------------------------------
    Common Stock, par value $0.01                         9,727,012


                               TABLE OF CONTENTS


                         PART I - FINANCIAL INFORMATION


ITEM 1.  Financial Statements of Westfield Financial, Inc. and Subsidiaries

         Consolidated Balance Sheets (Unaudited) - June 30, 2006 and December
         31, 2005

         Consolidated Statements of Operations (Unaudited) - Three and six
         months ended June 30, 2006 and 2005

         Consolidated Statement of Changes in Stockholders' Equity and
         Comprehensive Income (Unaudited) - Six Months ended June 30, 2006 and
         2005

         Consolidated Statements of Cash Flows (Unaudited) - Six Months ended
         June 30, 2006 and 2005

ITEM 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

ITEM 3.  Quantitative and Qualitative Disclosures about Market Risk

ITEM 4.  Controls and Procedures


                          PART II - OTHER INFORMATION

ITEM 1.  Legal Proceedings

ITEM 1A. Risk Factors

ITEM 2.  Unregistered Sales of Equity Securities and Use of Proceeds

ITEM 3.  Defaults upon Senior Securities

ITEM 4.  Submission of Matters to a Vote of Security Holders

ITEM 5.  Other Information

ITEM 6.  Exhibits

Signatures

Exhibits

                                       1


                          FORWARD - LOOKING STATEMENTS

      This Quarterly Report on Form 10-Q contains "forward-looking statements".
These forward-looking statements are made in good faith pursuant to the "safe
harbor" provisions of the Private Securities Litigation Reform Act of 1995. The
words "may," "could," "should," "would," "believe," "anticipate," "estimate,"
"expect," "intend," "plan," and similar expressions are intended to identify
forward-looking statements. These forward-looking statements may be subject to
significant known and unknown risks, uncertainties, and other factors,
including, but not limited to, changes in the real estate market or local
economy, changes in interest rates, changes in laws and regulations to which we
are subject, and competition in our primary market area.

      Although we believe that the expectations reflected in such
forward-looking statements are reasonable, actual results may differ materially
from the results discussed in these forward-looking statements. You are
cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date hereof. Westfield Financial undertakes no
obligation to republish revised forward-looking statements to reflect events or
circumstances after the date hereof or to reflect the occurrence of
unanticipated events.

                                       2


                   Westfield Financial, Inc. and Subsidiaries
                    Consolidated Balance Sheets - Unaudited
                   (Dollars in thousands, except share data)




                                                                      June 30,    December 31,
                                                                        2006          2005
                                                                        ----          ----
ASSETS
                                                                              
Cash and due from banks                                               $ 16,335      $ 18,136
Federal funds sold                                                       1,071         5,090
Interest-bearing deposits and other short term investments                 137         3,230
                                                                      --------      --------

      Cash and cash equivalents                                         17,543        26,456
                                                                      --------      --------

SECURITIES:
Available for sale - at estimated fair value                            35,180        28,321

Held to maturity - at amortized cost (estimated fair value
 of $73,492 in June 2006 and $72,704 in December 2005)                  75,351        73,323

MORTGAGE BACKED SECURITIES:
Available for sale - at estimated fair value                           103,986       101,138

Held to maturity - at amortized cost (estimated fair value
 of $147,806 in June 2006 and $149,017 in December 2005)               152,418       152,127

FEDERAL HOME LOAN BANK OF BOSTON AND OTHER STOCK                         4,237         4,237

LOANS - Net of allowance for loan losses of $5,352
 in June 2006 and $5,422 in December 2005                              386,494       378,837

PREMISES AND EQUIPMENT - Net                                            11,597        11,048

ACCRUED INTEREST AND DIVIDENDS                                           4,286         3,853

BANK OWNED LIFE INSURANCE                                               20,212        19,819

OTHER ASSETS                                                             6,632         5,936
                                                                      --------      --------

TOTAL ASSETS                                                          $817,936      $805,095
                                                                      ========      ========

LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
DEPOSITS:
Noninterest-bearing                                                   $ 40,694      $ 45,260
Interest-bearing                                                       595,026       577,785
                                                                      --------      --------

      Total deposits                                                   635,720       623,045
                                                                      --------      --------

CUSTOMER REPURCHASE AGREEMENTS                                          14,404        14,441

FEDERAL HOME LOAN BANK OF BOSTON ADVANCES                               45,000        45,000

OTHER LIABILITIES                                                        7,343         6,767
                                                                      --------      --------

TOTAL LIABILITIES                                                      702,467       689,253
                                                                      --------      --------

STOCKHOLDERS' EQUITY:
Preferred stock - $.01 par value, 5,000,000 shares authorized,
 none outstanding at June 30, 2006, and December 31, 2005                    -             -
Common stock - $.01 par value, 25,000,000 shares authorized,
 10,580,000 shares issued, 9,727,012  and 9,754,757 shares
 outstanding at June 30, 2006, and December 31, 2005, respectively         106           106
Additional paid-in capital                                              48,272        48,020
Unallocated Common Stock of Employee Stock Ownership Plan               (4,981)       (5,127)
Restricted stock unearned compensation                                    (650)         (861)
Retained earnings                                                       93,195        92,789
Accumulated other comprehensive loss, net
                                                                        (1,797)       (1,177)
Treasury stock, at cost (852,988 shares at June 30, 2006,
 and 825,243 shares at December 31, 2005)                              (18,676)      (17,908)
                                                                      --------      --------

      Total stockholders' equity                                       115,469       115,842
                                                                      --------      --------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                            $817,936      $805,095
                                                                      ========      ========


          See accompanying notes to consolidated financial statements.

                                       3


                   Westfield Financial, Inc. and Subsidiaries
               Consolidated Statements of Operations - Unaudited
                 (Dollars in thousands, except per share data)




                                                        Three Months                Six Months
                                                       Ended June 30,              Ended June 30,
                                                     2006          2005          2006          2005
                                                     ----          ----          -----         ----
                                                                                
INTEREST AND DIVIDEND INCOME:
  Residential and commercial real estate loans    $    4,558    $    3,929    $    8,662    $    7,723
  Debt securities, taxable                             3,474         2,917         6,784         5,811
  Commercial and industrial loans                      1,905         1,563         3,623         2,970
  Debt securities, tax-exempt                            307           297           615           594
  Marketable equity securities                           118           102           227           191
  Federal funds sold                                     117           181           328           352
  Consumer loans                                         102           165           215           360
  Interest-bearing deposits and other
   short term investments                                 32            22            88            52
                                                  ----------    ----------    ----------    ----------

  Total interest and dividend income                  10,613         9,176        20,542        18,053
                                                  ----------    ----------    ----------    ----------

INTEREST EXPENSE:
  Deposits                                             4,207         2,836         7,875         5,398
  Customer repurchase agreements                          82            80           158           130
  Other borrowings                                       413           363           819           713
                                                  ----------    ----------    ----------    ----------

  Total interest expense                               4,702         3,279         8,852         6,241
                                                  ----------    ----------    ----------    ----------

  Net interest and dividend income                     5,911         5,897        11,690        11,812

PROVISION FOR LOAN LOSSES                                200           125           275           265
                                                  ----------    ----------    ----------    ----------

  Net interest and dividend income after
   provision for loan losses                           5,711         5,772        11,415        11,547
                                                  ----------    ----------    ----------    ----------

NONINTEREST INCOME:
  Income from bank-owned life insurance                  199           168           394           346
  Service charges and fees                               684           625         1,342         1,194
  Gain on sales of securities, net                         -            18             -            19
                                                  ----------    ----------    ----------    ----------

    Total noninterest income                             883           811         1,736         1,559
                                                  ----------    ----------    ----------    ----------

NONINTEREST EXPENSE:
  Salaries and employees benefits                      2,989         2,747         5,988         5,475
  Occupancy                                              526           485         1,021           956
  Computer operations                                    370           401           765           794
  Stationery, supplies and postage                       137           121           254           265
  Other                                                  882         1,044         1,670         1,891
                                                  ----------    ----------    ----------    ----------

  Total noninterest expense                            4,904         4,798         9,698         9,381
                                                  ----------    ----------    ----------    ----------

INCOME BEFORE INCOME TAXES                             1,690         1,785         3,453         3,725

INCOME TAXES                                             430           373           879           802
                                                  ----------    ----------    ----------    ----------

NET INCOME                                        $    1,260    $    1,412    $    2,574    $    2,923
                                                  ==========    ==========    ==========    ==========

EARNINGS PER COMMON SHARE:
  Basic earnings per share                        $     0.14    $     0.15    $     0.28    $     0.31

  Average shares outstanding                       9,309,440     9,503,801     9,308,397     9,501,441

  Diluted earnings per share                      $     0.13    $     0.15    $     0.27    $     0.30

  Diluted average shares outstanding               9,478,897     9,720,266     9,478,877     9,719,148


          See accompanying notes to consolidated financial statements.

                                       4


                                             WESTFIELD FINANCIAL, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME - UNAUDITED
                                             (Dollars in thousands, except share data)


                                                                                              Accumu-
                                                                                               lated
                                                                                               Other
                                 Common Stock                           Restricted            Compre-
                              ----------------- Additional                Stock               hensive    Treasury Stock
                                          Par     Paid-In  Unallocated   Unearned   Retained  (Loss),  -----------------
                                Shares    Value   Capital      ESOP    Compensation Earnings    Net     Shares    Amount    Total
                                ------    ----- ---------- ----------- ------------ --------  -------   ------    ------    -----

                                                                                             
Balance at December 31, 2005  10,580,000   $106   $48,020    $(5,127)    $  (861)   $92,789   $(1,177) (825,243) $(17,908) $115,842

Comprehensive income:
  Net income                           -      -         -          -           -      2,574         -         -         -     2,574
  Unrealized losses on
   securities arising
   during the year, net of
   tax benefit of $362                 -      -         -          -           -          -      (620)        -         -      (620)
                                                                                                                           --------
    Total comprehensive income                                                                                                1,954
                                                                                                                           --------
Activity related to common
 stock issued as employee
 incentives                            -      -       252        146         211          -         -         -         -       609
Treasury stock purchased               -      -         -          -           -          -         -   (65,000)   (1,583)   (1,583)
Reissuance of treasury
 shares in connection with
 stock option exercises                -      -         -          -           -       (280)        -    37,255       815       535
Cash dividends declared
 ($0.50 per share)                     -      -         -          -           -     (1,888)        -         -         -    (1,888)
                              ----------   ----   -------    -------     -------    -------   -------  --------  --------  --------

Balance at June 30, 2006      10,580,000   $106   $48,272    $(4,981)    $  (650)   $93,195   $(1,797) (852,988) $(18,676) $115,469
                              ==========   ====   =======    =======     =======    =======   =======  ========  ========  ========

===================================================================================================================================

Balance at December 31, 2004  10,580,000   $106   $47,659    $(5,427)    $(1,543)   $90,399   $  (122) (625,488) $(13,021) $118,051

Comprehensive income:
  Net income                           -      -         -          -           -      2,923         -         -         -     2,923
  Unrealized losses on
   securities arising
   during the period, net of
   tax benefit of $181                 -      -         -          -           -          -      (260)        -         -      (260)
                                                                                                                           --------
    Total comprehensive income                                                                                                2,663
                                                                                                                           --------
Activity related to common
 stock issued as employee
 incentives                            -      -       107        150         251          -         -         -         -       508
Cash dividends declared
 ($0.40 per share)                     -      -         -          -           -     (1,602)        -         -         -    (1,602)
                              ----------   ----   -------    -------     -------    -------   -------  --------  --------  --------

Balance at June 30, 2005      10,580,000   $106   $47,766    $(5,227)    $(1,292)   $91,720   $  (382) (625,488) $(13,021) $119,620
                              ==========   ====   =======    =======     =======    =======   =======  ========  ========  ========


          See accompanying notes to consolidated financial statements.

                                       5


                   Westfield Financial, Inc. and Subsidiaries
               Consolidated Statements of Cash Flows - Unaudited
                             (Dollars in thousands)




                                                                      Six Months
                                                                    Ended June 30,
                                                                  2006         2005
                                                                  ----         ----

                                                                       
OPERATING ACTIVITIES:
Net income                                                      $  2,574     $  2,923
Adjustments to reconcile net income to net cash
 provided by operating activities:
  Provision for loan losses                                          275          265
  Depreciation of premises and equipment                             530          488
  Net amortization of premiums and discounts on
   securities, mortgage backed securities, and
   mortgage loans                                                    339          526
  Amortization of unearned compensation                              836          590
  Loss on sale of fixed assets                                         2          -
  Net realized securities gains                                      -            (19)
  Deferred income tax benefit                                       (188)         -
  Increase in cash surrender value of
   bank-owned life insurance                                        (393)        (346)
Changes in assets and liabilities:
  Accrued interest and dividends                                    (433)        (162)
  Other assets                                                         6         (227)
  Other liabilities                                                  423          325
                                                                --------     --------

      Net cash provided by operating activities                    3,971        4,363
                                                                --------     --------

INVESTING ACTIVITIES:
Securities, held to maturity:
  Purchases                                                      (10,087)     (10,015)
  Proceeds from maturities and principal collections               8,000        8,000
Securities, available for sale:
  Purchases                                                      (10,190)      (6,161)
  Proceeds from sales                                                -          3,833
  Proceeds from calls, maturities, and principal collections       3,000          365
Mortgage backed securities, held to maturity:
  Purchases                                                      (18,018)     (17,165)
  Principal collections                                           17,533       22,897
Mortgage backed securities, available for sale:
  Purchases                                                      (16,263)     (28,944)
  Proceeds from sales                                                -         16,941
  Principal collections                                           12,674       11,641
Purchase of residential mortgages                                (10,548)        (807)
Net other decrease (increase) in loans                             2,621      (19,368)
Purchases of premise and equipment                                (1,091)        (259)
Proceeds from sale of fixed assets                                    10          -
Purchase of bank-owned life insurance                                -         (1,813)
                                                                --------     --------

      Net cash used in investing activities                      (22,359)     (20,855)
                                                                --------     --------

FINANCING ACTIVITIES:
Increase in deposits                                              12,675        5,061
Decrease in customer repurchase agreements                           (37)        (960)
Purchase of common stock in connection with employee
 benefit program                                                    (227)         (82)
Cash dividends paid                                               (1,888)      (1,602)
Treasury stock purchased                                          (1,583)         -
Reissuance of treasury shares in connection with
 stock option exercises                                              535          -
                                                                --------     --------

      Net cash provided by financing activities                    9,475        2,417
                                                                --------     --------

NET CHANGE IN CASH AND CASH EQUIVALENTS:                          (8,913)     (14,075)
  Beginning of period                                             26,456       51,047
                                                                --------     --------
  End of period                                                 $17,543      $36,972
                                                                =======      =======


          See accompanying notes to consolidated financial statements.

                                       6


                           WESTFIELD FINANCIAL, INC.
                                AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations - Westfield Financial, Inc. (the "Company") is a
Massachusetts chartered corporation. The Company has a federally chartered
stock savings bank subsidiary called Westfield Bank (the "Bank"). The Bank's
deposits are insured to the limits specified by the Federal Deposit Insurance
Corporation ("FDIC"). The Bank operates ten branches in Western Massachusetts.
The Bank's primary source of revenue is earnings on loans to small and
middle-market businesses and to residential property homeowners.

Westfield Securities Corporation and Elm Street Securities Corporation,
Massachusetts chartered security corporations, were formed by the Company for
the primary purpose of holding qualified investment securities. In the third
quarter of 2005, the Company dissolved Westfield Securities Corporation in
order to streamline operations.

Plan of Stock Conversion - On June 21, 2006, Westfield Financial, Inc.
announced that the Boards of Directors of Westfield Mutual Holding Company (the
"Mutual Holding Company"), the Company and the Bank (collectively, "Westfield")
unanimously adopted a Plan of Conversion and Stock Issuance (the "Plan of
Conversion"). Under the terms of the Plan of Conversion, Westfield will
undertake a "second-step" conversion, and the Bank will reorganize from a
two-tier mutual holding company structure to a stock holding company structure.
Pursuant to the Plan of Conversion: (i) the Mutual Holding Company and the
Company will be merged with and into the Bank, with the Bank as survivor, (ii)
the Bank will become a wholly owned subsidiary of a to-be-formed Massachusetts
corporation ("New Holding Company"), (iii) the shares of common stock of the
Company held by persons other than the Mutual Holding Company (whose shares
will be canceled) will be converted into shares of common stock of the New
Holding Company pursuant to an exchange ratio designed to preserve the
percentage ownership interests of such persons, and (iv) the New Holding
Company will offer and sell shares of its common stock to members of the Mutual
Holding Company, shareholders of the Bank and others in the manner and subject
to the priorities set forth in the Plan of Conversion. The highest priority
will be depositors with qualifying deposits as of March 31, 2005.

The transactions contemplated by the Plan of Conversion are subject to approval
of the Company's shareholders, the members of the Mutual Holding Company and
the Office of Thrift Supervision. Proxy and offering materials setting forth
detailed information relating to the Plan of Conversion will be sent to the
members of the Mutual Holding Company and shareholders of the Company for their
consideration in a few months.

Principles of Consolidation - The consolidated financial statements include the
accounts of the Company, the Bank, Elm Street Securities Corporation and
Westfield Securities Corporation prior to its dissolution. All material
intercompany balances and transactions have been eliminated in consolidation.

Estimates - The preparation of consolidated financial statements in conformity
with accounting principles generally accepted in the United States of America
("U.S. GAAP") requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the consolidated financial statements and
the reported amounts of income and expenses for each. Actual results could
differ from those estimates. Estimates that are particularly susceptible to
significant change in the near-term relate to the determination of the fair
value of financial instruments and the allowance for loan losses.

                                       7


2. EARNINGS PER SHARE

Basic earnings per share represents income available to stockholders divided by
the weighted average number of common shares outstanding during the period.
Diluted earnings per share reflects additional common shares that would have
been outstanding if dilutive potential shares had been issued or earned.

3. ADOPTION OF SFAS 123 (R) SHARE-BASED PAYMENT

On January 1, 2006 Westfield Financial adopted SFAS 123 (R), Share-Based
Payment ("SFAS 123 (R)" or the "Statement"), which requires that the
compensation cost relating to share-based payment transactions be recognized in
financial statements. The effect of SFAS 123 (R) is that entities are required
to measure the cost of employee services received in exchange for stock options
based on the grant-date fair value of the award, and to recognize the cost over
the period the employee is required to provide services for the award. SFAS 123
(R) permits entities to use any option-pricing model that meets the fair value
objective in the Statement.

The adoption of SFAS 123 (R) by Westfield Financial resulted in additional
compensation expense of $73,000 and a related tax benefit of $17,000 for the
three months ended June 30, 2006 and additional compensation expense of
$146,000 and a related tax benefit of $34,000 for the six months ended June 30,
2006. Had compensation cost been determined based on the fair value at the
grant date awards under the plans consistent with the method prescribed by SFAS
123 (R), Westfield Financial's net income and income per share for the three
months and six months ended June 30, 2005 would have been adjusted to the pro
forma amounts indicated below (in thousands, except per share amounts):

                                   Three Months Ended    Six Months Ended
                                        June 30,             June 30,
                                   ------------------    ----------------
                                          2005                 2005
                                          ----                 ----

Net income as reported                   $1,412               $2,923

  Less:  Compensation expense
   determined under fair value
   based method for all awards,
   net of tax affect                       (68)                 (137)
                                         ------               ------
  Pro forma net income                   $1,344               $2,786
                                         ======               ======

Net income per share
  Basic as reported                      $ 0.15               $ 0.31
  Pro forma                              $ 0.14               $ 0.29

  Diluted as reported                    $ 0.15               $ 0.30
  Pro forma                              $ 0.14               $ 0.29

As of June 30, 2006, the compensation cost of unvested stock options amounted
to $332,000 with a related tax benefit of $74,000. Compensation costs of
$310,000 with a related tax benefit of $74,000 will be recognized by July of
2007.

Under the Company's Stock Option Plan, the Company may grant options to its
directors, officers and employees for up to 497,260 shares of common stock.
Both incentive stock options and non-statutory stock options may be granted
under the plan. The exercise price of each option equals the market price of
the Company's stock on the date of grant with a maximum term of ten years. All
options currently outstanding vest at 20% per year.

                                       8


A summary of the status of the Company's stock options at June 30, 2006 is
presented below:

                                               Weighted Average
                                     Shares     Exercise Price
                                     ------    ----------------

    Balance at December 31, 2003    444,500         $14.39
    Granted                           2,500          25.00
    Exercised                        (1,800)         14.39
                                    -------
    Balance at December 31, 2004    445,200          14.45

    Granted                           2,500          24.66
    Exercised                       (37,645)         14.39
                                    -------
    Balance at December 31, 2005    410,055          14.52

    Exercised                       (37,255)         14.39
                                    -------
    Balance at June 30, 2006        372,800          14.53
                                    =======

The weighted average fair value of the options granted in 2005 and 2004 using
the Black-Scholes option pricing model were $7.68 per share and $7.93 per
share, respectively. No options were granted during the three or the six months
ended June 30, 2006.

Information pertaining to options outstanding at June 30, 2006 is as follows:

                                 Weighted Average
      Exercise       Number          Remaining          Number
       Price      Outstanding    Contractual Life    Exercisable
      --------    -----------    ----------------    -----------

       $14.39       367,800          6.2 years         218,000
        24.66         2,500          8.7 years             500
        25.00         2,500          7.7 years           1,000
                    -------                            -------

                    372,800                            219,500
                    =======                            =======


4. PENSION AND OTHER BENEFITS

The following table provides information regarding net benefit costs for the
period shown:

                             Pension Benefits     Other Benefits
                             ----------------     --------------
                                 Three months ended June 30,
                             -----------------------------------
                              2006       2005     2006      2005
                              ----       ----     ----      ----

Service cost                 $ 181      $ 157      $ 7      $ 8
Interest cost                  150        127       12       11
Expected return on assets     (149)      (131)       0        -
Transaction obligation          (3)        (3)       2        2
Actuarial loss                  11          6        1        -
                             -----      -----      ---      ---

Net periodic pension cost    $ 190      $ 156      $22      $21
                             =====      =====      ===      ===

                                       9

                             Pension Benefits     Other Benefits
                             ----------------     --------------
                                  Six months ended June 30,
                             -----------------------------------
                              2006       2005     2006      2005
                              ----       ----     ----      ----

Service cost                 $ 362      $ 313      $15      $15
Interest cost                  300        253       24       21
Expected return on assets     (298)      (262)       0        0
Transition obligation           (6)        (6)       5        5
Actuarial loss                  22         11        2        0
                             -----      -----      ---      ---

Net periodic pension cost    $ 380      $ 309      $46      $41
                             =====      =====      ===      ===

The company plans to contribute the amount required to meet the minimum funding
standards under Internal Revenue code Section 412. Additional contributions
will be made as deemed appropriate by management in conjunction with the plan's
actuaries. For the year 2006, the preliminary estimated contribution is
approximately $605,000. As of June 30, 2006 no contribution had been made.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

Overview

Westfield Financial strives to remain a leader in meeting the financial service
needs of the local community and to provide quality service to the individuals
and businesses in the market areas that it has served since 1853. Historically,
Westfield Bank has been a community-oriented provider of traditional banking
products and services to business organizations and individuals, including
products such as residential and commercial real estate loans, consumer loans
and a variety of deposit products. Westfield Bank meets the needs of its local
community through a community-based and service-oriented approach to banking.

In recent years, in addition to real estate lending, we have adopted a
growth-oriented strategy that has focused on increased emphasis on commercial
lending. Our strategy also calls for increasing deposit relationships and
broadening our product lines and services. We believe that this business
strategy is best for our long term success and viability, and complements our
existing commitment to high quality customer service. In connection with our
overall growth strategy, Westfield Bank seeks to:

      *     continue to grow its commercial loan portfolio as a means to
            increase the yield on and diversify its loan portfolio and build
            transactional deposit account relationships;

      *     focus on expanding its retail banking franchise, and increasing the
            number of households served within its market area; and

      *     depending on market conditions, refer substantially all of the
            fixed-rate residential real estate loans to a third party mortgage
            company which underwrites, originates and services these loans in
            order to diversify its loan portfolio, increase fee income and
            reduce interest rate risk.

You should read our financial results for the quarter ended June 30, 2006 in
the context of this strategy.

*     Net income was $1.3 million, or $0.13 per diluted share, for the quarter
      ended June 30, 2006 compared to $1.4 million, or $0.15 per diluted share
      for the same period in 2005. For the six months ended June 30, 2006, net
      income was $2.6 million, or $0.27 per diluted share compared to $2.9
      million, or $0.30 per diluted share for the same period in 2005.

                                      10

*     Net interest income was $5.9 million for both the three months ended June
      30, 2006 and 2005. Net interest income for the six months ended June 30,
      2006 was $11.7 million compared to $11.8 million for the same period in
      2005. The net interest margin, on a tax equivalent basis, was 3.19% for
      the three months ended June 30, 2006, compared to 3.24% for the same
      periods in 2005. The net interest margin, on a tax equivalent basis, for
      the six months ended June 30, 2006 was 3.19% compared to 3.28% for the
      same period in 2005. As the rates on time deposits have increased over
      the past several months, some customers have shifted funds out of core
      deposits, which generally pay lower rates, and into time deposits.

*     Commercial real estate and commercial and industrial loans increased $4.3
      million to $273.9 million at June 30, 2006 from $269.6 million at
      December 31, 2005. Westfield Bank's strategic plan emphasizes commercial
      lending whereby the Bank seeks out high quality credit relationships. The
      success of Westfield Bank's commercial lending is primarily dependent on
      the local and national economy, along with local competition for
      commercial loans.

*     Residential real estate loans increased $4.6 million to $111.9 million at
      June 30, 2006 from $107.3 million at December 31, 2005. During the six
      months ended June 30, 2006, Westfield Bank purchased $10.5 million in
      adjustable rate loans which are serviced by the originating financial
      institutions. This was offset by principal payments and payoffs of other
      residential loans. Westfield Bank refers its residential real estate
      borrowers to a third party mortgage company and substantially all of
      Westfield Bank's residential real estate loans are underwritten,
      originated and serviced by a third party mortgage company. Westfield Bank
      receives a fee from each of these loans originated. Westfield Bank
      believes that this program has diversified its loan portfolio and
      continues to reduce interest rate risk by reducing the amount of
      long-term fixed rate loans held in Westfield Bank's loan portfolio.

*     Total deposits increased $12.7 million to $635.7 million at June 30, 2006
      from $623.0 million at December 31, 2005. The increase in deposits was
      primarily the result of an increase of $36.0 million in time deposits,
      which were $371.1 million at June 30, 2006. Management feels that in a
      period of rising rates, the more rate sensitive customers will continue
      to move funds into time deposits, resulting in a higher cost of deposits.

*     Noninterest income for the three and six months ended June 30, 2006 was
      $883,000 and $1.7 million, respectively, compared to $811,000 and $1.6
      million for the same periods in 2005. The increase was primarily the
      result of increases in checking account processing fee income and income
      from Bank Owned Life Insurance.

*     Noninterest expense for the three and six months ended June 30, 2006 was
      $4.9 million and $9.7 million, respectively, compared to $4.8 million and
      $9.4 million, respectively for the same periods in 2005. Salaries and
      benefits increased $242,000 and $513,000 for the three and six months
      ended June 30, 2006, respectively. This was primarily the result of an
      increase in salary expense of $107,000 for the three months and $206,000
      for the six months ended June 30, 2006, respectively, related to hiring
      additional personnel and normal salary increases. In addition, Westfield
      Financial recorded expenses of $73,000 and $146,000 for the three and six
      months ended June 30, 2006, respectively, related to stock options. The
      Financial Accounting Standards Board now requires public and nonpublic
      companies to recognize stock-based compensation related to stock options
      in their income statements. This requirement became effective for
      Westfield Financial for the fiscal year beginning on January 1, 2006. In
      previous periods, Westfield Financial was not required to treat
      stock-based compensation related to stock options as an expense.

*     Nonperforming loans were $914,000 at June 30, 2006 and $1.9 million
      December 31, 2005. The decrease in nonperforming loans was primarily the
      result of $1.4 million payment in full received on a single commercial
      real estate relationship.
                                      11


*     Charge-offs increased by $123,000 from $411,000 for the six months ended
      June 30, 2005 to $534,000 for the six months ended June 30, 2006. This
      was primarily the result of an increase of $406,000 in charge offs of
      commercial and industrial loans, which was partially offset by a decrease
      of $303,000 in charge-offs of commercial real estate loans.

CRITICAL ACCOUNTING POLICIES

Westfield Financial's critical accounting policies, given its current business
strategy and asset/liability structure, are revenue recognition on loans, the
accounting for allowance for loan losses and provision for loan losses, the
classification of securities as either held to maturity or available for sale,
and the evaluation of securities for other than temporary impairment.

Westfield Financial's general policy is to discontinue the accrual of interest
when principal or interest payments are delinquent 90 days or more, or earlier
if the loan is considered impaired. Any unpaid amounts previously accrued on
these loans are reversed from income. Subsequent cash receipts are applied to
the outstanding principal balance or to interest income if, in the judgment of
management, collection of principal balance is not in question. Loans are
returned to accrual status when they become current as to both principal and
interest and when subsequent performance reduces the concern as to the
collectibility of principal and interest. Loan fees and certain direct loan
origination costs are deferred, and the net fee or cost is recognized as an
adjustment to interest income over the estimated average lives of the related
loans.

Westfield Financial's methodology for assessing the appropriateness of the
allowance consists of two key components, which are a specific allowance for
identified problem or impaired loans and a formula allowance for the remainder
of the portfolio. Measurement of impairment can be based on the present value
of expected future cash flows discounted at the loan's effective interest rate,
the loan's observable market price or the fair value of the collateral, if the
loan is collateral dependent. This evaluation is inherently subjective as it
requires material estimates that may be susceptible to significant change. The
appropriateness of the allowance is also reviewed by management based upon its
evaluation of then-existing economic and business conditions affecting the key
lending areas of Westfield Financial and other conditions, such as new loan
products, credit quality trends (including trends in nonperforming loans
expected to result from existing conditions), collateral values, loan volumes
and concentrations, specific industry conditions within portfolio segments that
existed as of the balance sheet date and the impact that such conditions were
believed to have had on the collectibility of the loan portfolio. Although
management believes it has established and maintained the allowance for loan
losses at appropriate levels, future adjustments may be necessary if economic,
real estate and other conditions differ substantially from the current
operating environment.

Securities, including mortgage-backed securities, which management has the
positive intent and ability to hold until maturity are classified as held to
maturity and are carried at amortized cost. Securities, including
mortgage-backed securities, which have been identified as assets for which
there is not a positive intent to hold to maturity are classified as available
for sale and are carried at fair value with unrealized gains and losses, net of
income taxes, reported as a separate component of equity. Accordingly, a
misclassification would have a direct effect on stockholders' equity. Sales or
reclassification as available for sale (except for certain permitted reasons)
of held to maturity securities may result in the reclassification of all such
securities to available for sale. Westfield Financial has never sold held to
maturity securities or reclassified such securities to available for sale other
than in specifically permitted circumstances. Westfield Financial does not
acquire securities or mortgage-backed securities for purposes of engaging in
trading activities.

                                      12


On a quarterly basis, Westfield Financial reviews available for sale investment
securities with unrealized depreciation on a judgmental basis to assess whether
the decline in fair value is temporary or other than temporary. Declines in the
fair value of held to maturity and available for sale securities below their
cost that are deemed to be other than temporary are reflected in earnings as
realized losses. In estimating other than temporary impairment losses,
management considers (1) the length of time and the extent to which the fair
value has been less than cost, (2) the financial condition and near-term
prospects of the issuer, and (3) the intent and ability of the corporation to
retain its investment in the issuer for a period of time sufficient to allow
for any anticipated recovery in fair value.


COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 2006 AND DECEMBER 31, 2005

Total assets increased $12.8 million to $817.9 million at June 30, 2006 from
$805.1 million at December 31, 2005. Securities increased $12.0 million to
$366.9 million at June 30, 2006 from $354.9 million at December 31, 2005.

Net loans during the period increased by $7.7 million to $386.5 million at June
30, 2006 from $378.8 million at December 31, 2005. Commercial real estate and
commercial and industrial loans increased $4.3 million to $273.9 million at
June 30, 2006 from $269.6 million at December 31, 2005. This is consistent with
the Bank's strategic plan, which emphasizes commercial lending. The continued
success of the Bank's commercial lending is primarily dependent on the local
and national economy along with local competition for commercial loans.
Residential real estate loans increased $4.6 million to $111.9 million at June
30, 2006 from $107.3 million at December 31, 2005. Westfield Bank purchased
$10.5 million in adjustable rate loans during the first six months of 2006
which are serviced by the originating financial institutions. This was offset
by principal payments and payoffs of other residential loans. Westfield Bank
refers its residential real estate borrowers to a third party mortgage company
and substantially all of Westfield Bank's residential real estate loans are
underwritten, originated and serviced by a third party mortgage company.
Westfield Bank receives a fee from each of these loans originated. Westfield
Bank believes that this program has diversified its loan portfolio and
continues to reduce interest rate risk by reducing the amount of long-termed
fixed rate loans held in Westfield Bank's loan portfolio.

Total deposits increased $12.7 million to $635.7 million at June 30, 2006 from
$623.0 million at December 31, 2005. The increase in deposits was primarily the
result of an increase of $36.0 million in time deposits, which were $371.1
million at June 30, 2006. The rates paid on time deposits have increased over
the past several months. Some customers have shifted funds out of core
deposits, which generally pay lower rates, and into time deposits. Management
feels that in a period of rising rates, the more rate sensitive customers will
continue to move funds into time deposits, resulting in a higher cost of
deposits.

Federal Home Loan Bank borrowings totaled $45.0 million at both June 30, 2006
and December 31, 2005. Customer repurchase agreements were $14.4 million at
both June 30, 2006 and December 31, 2005. A customer repurchase agreement is an
agreement by Westfield Bank to sell to and repurchase from the customer an
interest in specific securities issued by or guaranteed by the United States
Government. This transaction settles immediately on a same day basis in
immediately available funds. Interest paid is commensurate with other products
of equal interest and credit risk. All of Westfield Bank's customer repurchase
agreements at June 30, 2006 were held by commercial customers.

Stockholders' equity at June 30, 2006 and December 31, 2005 was $115.5 million
and $115.8 million, respectively, which represented 14.1% of total assets as of
June 30, 2006 and 14.4% of total assets as of December 31, 2005. The change is
primarily comprised of net income of $2.6 million for the six months ended June
30, 2006, the net repurchase at 27,745 shares of common stock for $768,000 and
the declaration and payment by the Board of Directors of regular and special
dividends amounting to $1.9 million.

                                      13


COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED JUNE 30, 2006 AND
JUNE 30, 2005

General

Net income was $1.3 million, or $0.13 per diluted share, for the quarter ended
June 30, 2006 as compared to $1.4 million, or $0.15 per diluted share, for the
same period in 2005. Net interest and dividend income was $5.9 million for both
the three months ended June 30, 2006 and 2005.

Net Interest and Dividend Income

The following tables set forth the information relating to our average balance
at, and net interest income for, the three months ended June 30, 2006 and 2005
and reflect the average yield on assets and average cost of liabilities for the
periods indicated. Yields and costs are derived by dividing interest income by
the average balance of interest-earning assets and interest expense by the
average balance of interest-bearing liabilities for the periods shown. Average
balances are derived from actual daily balances over the periods indicated.
Interest income includes fees earned from making changes in loan rates and
terms and fees earned when real estate loans are prepaid or refinanced. For
analytical purposes, the interest earned on tax exempt assets is adjusted to a
tax equivalent basis to recognize the income tax savings which facilitates
comparison between taxable and tax exempt assets.



                                                                  Three Months Ended June 30,
                                                           2006                                  2005
                                                         Average    Avg Yield/                 Average    Avg Yield/
                                            Interest     Balance       Cost       Interest     Balance       Cost
                                            --------     -------    ----------    --------     -------    ----------
                                                                     (Dollars in thousands)
Interest-Earning Assets
- -----------------------

                                                                                          
Short Term Investments                       $   149    $ 12,278      4.85%        $  203     $ 28,361      2.86%
Investment Securities                          4,059     365,300      4.44          3,481      343,307      4.06
Loans                                          6,604     390,125      6.77          5,706      384,696      5.93
                                             -------    --------                   ------     --------

      Total Interest-Earning Assets          $10,812    $767,703      5.63   $      9,390     $756,364      4.97
                                             =======    ========                   ======     ========

Interest-Bearing Liabilities
- ----------------------------

NOW Accounts                                 $   223    $ 73,655      1.21%  $         75     $ 60,421      0.50%
Savings Accounts                                  50      40,323      0.50             55       43,902      0.50
Money Market Accounts                            422     110,824      1.52            553      147,834      1.50
Time Deposits                                  3,512     368,121      3.82          2,153      318,568      2.70
Customer Repurchase Agreements and               495      60,444      3.28            443       62,720      2.83
                                             -------    --------                   ------     --------
    Borrowings

      Total Interest-Bearing Liabilities     $ 4,702    $653,367      2.88   $      3,279     $633,445      2.07
                                             =======    ========                   ======     ========

Net Interest Income/Interest Rate Spread     $ 6,110                  2.75%        $6,111                   2.90%
                                             =======                  ====         ======                   ====

Net Interest  Margin                                                  3.19%                                 3.24%
                                                                      ====                                  ====

                                      14


The following table shows how changes in interest rates and changes in the
volume of interest-earning assets and interest-bearing liabilities have
affected the Company's interest income and interest expense during the periods
indicated. Information is provided in each category with respect to:

*  Interest income changes attributable to changes in volume (changes in volume
   multiplied by prior rate);
*  Interest income changes attributable to changes in rate (changes in rate
   multiplied by current volume); and
*  The net change.

The changes attributable to the combined impact of volume and rate have been
allocated proportionately to the changes due to volume and the changes due to
rate.




                                     Three Months Ended June 30, 2006 Compared to
                                                     June 30, 2005
                                             Increase (Decrease) Due To:
Interest-Earning Assets                  Volume         Rate            Net
- -----------------------                  ------         ----            ---
                                                (Dollars in Thousands)

                                                             
Short Term Investments                   $(115)        $   61         $  (54)
Investment Securities                      223            355            578
Loans                                       81            817            898
                                         -----         ------         ------

Net Change in Income on                    189          1,233          1,422
                                         -----         ------         ------
Interest-Earning Assets

Interest-Bearing Liabilities
- ----------------------------

NOW Accounts                                16            132            148
Savings Accounts                            (4)            (1)            (5)
Money Market Accounts                     (138)             7           (131)
Time Deposits                              335          1,024          1,359
Customer Repurchase Agreements and
 Borrowings                                (16)            68             52
                                         -----         ------         ------
Net Change in Expense on
   Interest-Bearing Liabilities            193          1,230          1,423
                                         -----         ------         ------

Change in Net Interest Income            $  (4)        $    3         $   (1)
                                         =====         ======         ======


Net interest and dividend income, on a tax equivalent basis, was $6.1 million
for both the three months ended June 30, 2006 and 2005. The net interest
margin, on a tax equivalent basis, was a 3.19% for the three months ended June
30, 2006 as compared to 3.24% for the same period in 2005.

The decrease in the net interest margin was primarily the result of higher
funding costs. The average cost of interest-bearing liabilities increased 81
basis points to 2.88% for the three months ended June 30, 2006 from 2.07% for
the same period in 2005. The yield on interest-earning assets, on a tax
equivalent basis, increased only 66 basis points to 5.63% for the three months
ended June 30, 2006 from 4.97% for the same period in 2005. The increase in the
average cost of interest-bearing liabilities was primarily due to an increase
in the cost of time deposits resulting from the rising interest rate
environment. As the rates on time deposits have increased over the past several
months, some customers have shifted funds out of core deposits, which generally
pay lower rates, and into time deposits. In a period of rising interest rates,
the more rate sensitive customers are expected to continue to shift funds into
time deposits, resulting in a higher cost of deposits.

                                      15


Westfield Bank's net interest margin may be affected by the slope of the yield
curve. A flat or inverted yield curve may result in a decrease in the net
interest margin. Customer migration into time deposits, as discussed
previously, and increased local competition for deposits may lead to higher
deposit costs, which may also contribute to a decrease in the net interest
margin.

Provision for Loan Losses

The provision for loan losses is reviewed by management based upon its
evaluation of then-existing economic and business conditions affecting the key
lending areas of Westfield Financial and other conditions, such as new loan
products, credit quality trends (including trends in nonperforming loans
expected to result from existing conditions), collateral values, loan volumes
and concentrations, specific industry conditions within portfolio segments that
existed as of the balance sheet date and the impact that such conditions were
believed to have had on the collectibility of the loan portfolio.

The amount that Westfield Bank allocated to the provision for loan losses
during the three months ended June 30, 2006 was based upon the changes that
occurred in the loan portfolio during that same period. After evaluating these
factors, Westfield Bank provided $200,000 for loan losses for the three months
ended June 30, 2006, compared to $125,000 for the same period in 2005. The
allowance was $5.4 million at June 30, 2006 and $5.5 million at March 31, 2006.
The allowance for loan losses was 1.37% of total loans at June 30, 2006 and
1.43% at March 31, 2006.

At June 30, 2006 commercial real estate loans and commercial and industrial
loans increased $7.8 million as compared to March 31, 2006. Commercial real
estate loans and commercial and industrial loans comprised 69.9% of the Bank's
loan portfolio as of June 30, 2006 compared to 68.9% as of March 31, 2006.
Westfield Bank considers these types of loans to contain more risk than
conventional residential real estate mortgages, which decreased by $1.4 million
during the three months ended June 30, 2006. Consumer loans also decreased
$823,000 to $6.0 million at June 30, 2006. Nonperforming loans were $914,000
June 30, 2006 and $2.1 million at March 31, 2006.

Net charge offs were $377,000 for the three months ended June 30, 2006. This
was comprised of charge-offs of $510,000 for the three months ended June 30,
2006, partially offset by recoveries of $133,000 for the same period.

Although management believes it has established and maintained the allowance
for loan losses at adequate levels, future adjustments may be necessary if
economic, real estate and other conditions differ substantially from the
current operating environment.

Noninterest Income

Noninterest income increased $72,000 to $883,000 for the three months ended
June 30, 2006 from $811,000 million in the same period in 2005. There were no
net gains on the sale of securities for the quarter ended June 30, 2006 as
compared to $18,000 for the same period in 2005.

Checking account processing fees increased $32,000 to $462,000 for the three
months ended June 30, 2006 from $430,000 in the same period in 2005. Income
from Bank Owned Life Insurance increased $31,000 to $199,000 for the three
months ended June 30, 2006 from $168,000 in the same period in 2005.

                                      16


Noninterest Expense

Noninterest expense was $4.9 million for the three months ended June 30, 2006
and $4.8 million for the three months ended June 30, 2005. Salaries and
benefits increased $243,000 for the three months ended June 30, 2006 compared
to the same period in 2005. This was primarily the result of an increase in
salary expense of $107,000 related to hiring additional personnel and normal
salary increases, along with an additional expense of $73,000 related to stock
options. The Financial Accounting Standards Board now requires public and
nonpublic companies to recognize stock-based compensation related to stock
options in their income statements. This requirement became effective for
Westfield Financial for the fiscal year beginning on January 1, 2006. In
previous periods, Westfield Financial was not required to treat stock-based
compensation related to stock options as an expense.

Income Taxes

For the three months ended June 30, 2006, the Company had a tax provision of
$430,000 compared to $373,000 for the same period in 2005. The effective tax
rate was 25.4% for the three months ended June 30, 2006 compared to 20.9% for
the same period in 2005.


COMPARISON OF OPERATING RESULTS FOR THE SIX MONTHS ENDED JUNE 30, 2006
AND JUNE 30, 2005

General

Net income was $2.6 million, or $0.27 per diluted share, for the six months
ended June 30, 2006 as compared to $2.9 million, or $0.30 per diluted share,
for the same period in 2005. Net interest and dividend income was $11.7 million
for the six months ended June 30, 2006 compared to $11.8 million for the same
period in 2005.

Net Interest and Dividend Income

The following tables set forth the information relating to our average balance
at, and net interest income for, the six months ended June 30, 2006 and 2005
and reflect the average yield on assets and average cost of liabilities for the
periods indicated. Yields and costs are derived by dividing interest income by
the average balance of interest-earning assets and interest expense by the
average balance of interest-bearing liabilities for the periods shown. Average
balances are derived from actual daily balances over the periods indicated.
Interest income includes fees earned from making changes in loan rates and
terms and fees earned when real estate loans are prepaid or refinanced. For
analytical purposes, the interest earned on tax exempt assets is adjusted to a
tax equivalent basis to recognize the income tax savings which facilitates
comparison between taxable and tax exempt assets.

                                      17



                                                                   Six Months Ended June 30,
                                                           2006                                  2005
                                                         Average    Avg Yield/                 Average    Avg Yield/
                                            Interest     Balance       Cost       Interest     Balance       Cost
                                            --------     -------    ----------    --------     -------    ----------
                                                                     (Dollars in thousands)

Interest-Earning Assets
- ----------------------

                                                                                          
Short Term Investments                       $   416    $ 18,402      4.52%        $   404    $ 31,344      2.58%
Investment Securities                          7,951     362,550      4.39           6,923     341,414      4.06
Loans                                         12,582     383,822      6.56          11,153     379,491      5.88
                                             -------    --------                   -------    --------

      Total Interest-Earning Assets          $20,949    $764,774      5.48         $18,480    $752,249      4.91
                                             =======    ========                   =======    ========



Interest-Bearing Liabilities

NOW Accounts                                 $   383    $ 71,381      1.07%  $         146    $ 59,122      0.49%
Savings Accounts                                 100      40,589      0.49             109      44,057      0.49
Money Market Accounts                            905     117,532      1.54           1,003     147,472      1.36
Time Deposits                                  6,486     359,757      3.61           4,139     316,778      2.61
Customer Repurchase Agreements and               978      59,783      3.27             844      61,902      2.73
                                             -------    --------                   -------    --------
    Borrowings

      Total Interest-Bearing Liabilities     $ 8,852    $649,042      2.73         $ 6,241    $629,331      1.98
                                             =======    ========                   =======    ========


Net Interest Income/Interest Rate Spread     $12,097                  2.75%        $12,239                  2.93%
                                             =======                  ====         =======                  ====

Net Interest Margin                                                   3.19%                                 3.28%
                                                                      ====                                  ====


The following table shows how changes in interest rates and changes in the
volume of interest-earning assets and interest-bearing liabilities have
affected Westfield Financial's interest income and interest expense during the
periods indicated. Information is provided in each category with respect to:

*  Interest income changes attributable to changes in volume (changes in volume
   multiplied by prior rate);
*  Interest income changes attributable to changes in rate (changes in rate
   multiplied by current volume); and
*  The net change.

The changes attributable to the combined impact of volume and rate have been
allocated proportionately to the changes due to volume and the changes due to
rate.

                                      18




                                     Six Months Ended June 30, 2006 Compared to
                                                     June 30, 2005
                                             Increase (Decrease) Due To:
Interest-Earning Assets                  Volume         Rate            Net
- -----------------------                  ------         ----            ---
                                                (Dollars in Thousands)

                                                             
Short Term Investments                   $(167)        $  179         $   12
Investment Securities                      429            599          1,028
Loans                                      127          1,302          1,429
                                         -----         ------         ------

Net Change in Income on                    389          2,080          2,469
                                         -----         ------         ------
Interest-Earning Assets


INTEREST-BEARING LIABILITIES

NOW Accounts                                30            207            237
Savings Accounts                            (9)             -             (9)
Money Market Accounts                     (204)           106            (98)
Time Deposits                              562          1,785          2,347
Customer Repurchase Agreements and
   Borrowings                              (29)           163            134
                                         -----         ------         ------
Net Change in Expense on
   Interest-Bearing Liabilities            350          2,261          2,611
                                         -----         ------         ------

Change in Net Interest Income            $  39         $ (181)        $ (142)
                                         =====         ======         ======


Net interest and dividend income, on a tax equivalent basis, was $12.1 million
for the six months ended June 30, 2006 as compared to $12.2 million for the
same period in 2005. The net interest margin equivalent basis was 3.19% for the
six months ended June 30, 2006 compared to 3.28% for the same period in 2005.

The decrease in the net interest margin was primarily the result of higher
funding costs. The average cost of interest-bearing liabilities increased 75
basis points to 2.73% for the six months ended June 30, 2006 from 1.98% for
same period in 2005. The yield of interest-earning assets, on a tax equivalent
basis, increased only 57 basis points to 5.48% for the six months ended June
30, 2006 from 4.91% for same period in 2005. The increase in the average cost
of interest-bearing liabilities was primarily due to an increase in the cost of
time deposits resulting from the rising interest rate environment. As the rates
on time deposits have increased over the past several months, some customers
have shifted funds out of core deposits, which generally pay lower rates, and
into time deposits. In a period of rising interest rates, the more rate
sensitive customers are expected to continue to shift funds into time deposits,
resulting in a higher cost of deposits.

Westfield Bank's net interest margin may be affected by the slope of the yield
curve. A flat or inverted yield curve may result in a decrease in the net
interest margin. Customer migration into time deposits, as discussed
previously, and increased local competition for deposits may lead to higher
deposit costs, which may also contribute to a decrease in the net interest
margin.

                                      19


Provision for Loan Losses

The provision for loan losses is reviewed by management based upon its
evaluation of then-existing economic and business conditions affecting the key
lending areas of Westfield Financial and other conditions, such as new loan
products, credit quality trends (including trends in nonperforming loans
expected to result from existing conditions), collateral values, loan volumes
and concentrations, specific industry conditions within portfolio segments that
existed as of the balance sheet date and the impact that such conditions were
believed to have had on the collectibility of the loan portfolio.

The amount that Westfield Bank allocated to the provision for loan losses
during the six months ended June 30, 2006 was based upon the changes that
occurred in the loan portfolio during that same period. After evaluating these
factors, Westfield Bank provided $275,000 for loan losses for the six months
ended June 30, 2006, compared to $265,000 for the same period in 2005. The
allowance was $5.4 million at both June 30, 2006 and December 31, 2005. The
allowance for loan losses was 1.37% of total loans at June 30, 2006 and 1.41%
at December 31, 2005.

At June 30, 2006 commercial real estate loans and commercial and industrial
loans increased $4.3 million as compared to December 31, 2005. Commercial real
estate loans and commercial and industrial loans comprised 69.9% of the Bank's
loan portfolio as of June 30, 2006 compared to 70.2% as of December 31, 2005.
Westfield Bank considers these types of loans to contain more risk than
conventional residential real estate mortgages, which increased by $4.6 million
during the six months ended June 30, 2006. Consumer loans decreased $1.3
million to $6.0 million at June 30, 2006. Nonperforming loans were $914,000 at
June 30, 2006 and $1.9 million at December 31, 2005.

Net charge offs were $345,000 for the six months ended June 30, 2006. This was
comprised of charge-offs of $534,000 for the six months ended June 30, 2006,
partially offset by recoveries of $189,000 for the same period.

Although management believes it has established and maintained the allowance
for loan losses at adequate levels, future adjustments may be necessary if
economic, real estate and other conditions differ substantially from the
current operating environment.

Noninterest Income

Noninterest income increased $177,000 to $1.7 million for the six months ended
June 30, 2006 compared to the same period in 2005. There were no net gains on
the sale of securities for the six months ended June 30, 2006 compared to
$19,000 for the same period in 2005.

Checking account processing fees increased $106,000 to $926,000 for the six
months ended June 30, 2006 from $820,000 for the same period in 2005. Income
from Bank Owned Life Insurance increased $48,000 to $394,000 for the six months
ended June 30, 2006 from $346,000 for the same period in 2005.

                                      20


Noninterest Expense

Noninterest expense for the six months ended June 30, 2006 was $9.7 million
compared to $9.4 million for the same period in 2005. Salaries and benefits
increased $513,000 for the six months ended June 30, 2006 compared to the same
period in 2005. This was primarily the result of an increase in salary expense
of $206,000 related to hiring additional personnel and normal salary increases,
along with an additional expense of $146,000 related to stock options. The
Financial Accounting Standards Board now requires public and nonpublic
companies to recognize stock-based compensation related to stock options in
their income statements. This requirement became effective for Westfield
Financial for the fiscal year beginning on January 1, 2006. In previous
periods, Westfield Financial was not required to treat stock-based compensation
related to stock options as an expense.

Income Taxes

For the six months ended June 30, 2006, Westfield Financial had a tax provision
of $879,000 compared to $802,000 million for the same period in 2005. The
effective tax rate was 25.5% for the six months ended June 30, 2006 compared to
21.5% for the six months ended June 30, 2005.

LIQUIDITY AND CAPITAL RESOURCES

The term "liquidity" refers to Westfield Financial's ability to generate
adequate amounts of cash to fund loan originations, loan purchases, withdrawals
of deposits and operating expenses. Westfield Financial's primary sources of
liquidity are deposits, scheduled amortization and prepayments of loan
principal and mortgage backed securities, maturities and calls of investment
securities and funds provided by operations. Westfield Bank also can borrow
funds from the Federal Home Loan Bank ("FHLB") of Boston based on eligible
collateral of loans and securities. Westfield Bank's maximum additional
borrowing capacity from the FHLB at June 30, 2006 was approximately $43.0
million.

Liquidity management is both a daily and long term function of business
management. The measure of a company's liquidity is its ability to meet its
cash commitments at all times with available cash or by conversion of other
assets to cash at a reasonable price. Loan repayments and maturing investment
securities are a relatively predictable source of funds. However, deposit flow,
calls of investment securities and repayments of loans and mortgage-backed
securities are strongly influenced by interest rates, general and local
economic conditions and competition in the marketplace. These factors reduce
the predictability of the timing of these sources of funds. Management believes
that Westfield Financial has sufficient liquidity to meet its current operating
needs.

At June 30, 2006, Westfield Financial exceeded each of the applicable
regulatory capital requirements. As of June 30, 2006 the most recent
notification from the Office of Thrift Supervision (the "OTS") categorized
Westfield Bank as "well capitalized" under the regulatory framework for prompt
corrective action. To be categorized as "well capitalized," Westfield Bank must
maintain minimum total risk-based, Tier 1 risk based and Tier 1 leverage ratios
as set forth in the following tables. There are no conditions or events since
that notification that management believes have changed Westfield Bank's
categorization. Westfield Financial's and Westfield Bank's actual capital
ratios as of June 30, 2006 and December 31, 2005 are also presented in the
tables.

                                      21





                                                                                             Minimum
                                                                                            To Be Well
                                                                        Minimum            Capitalized
                                                                       For Capital         Under Prompt
                                                                        Adequacy            Corrective
                                                    Actual              Purposes        Action Provisions
                                               Amount     Ratio     Amount     Ratio    Amount    Ratio
                                               ------     -----     ------     -----    ------    -----
                                                                 (Dollars in Thousands)

June 30, 2006

                                                                                 <c>
Total Capital (to Risk Weighted Assets):
  Consolidated                                $122,385    25.55%    $38,326    8.00%       N/A         -
  Bank                                         116,802    24.42      38,268    8.00     47,835     10.00%
Tier 1 Capital (to Risk Weighted Assets):
  Consolidated                                 117,033    24.43      19,163    4.00        N/A         -
  Bank                                         111,507    23.31      19,134    4.00     28,701      6.00
Tier 1 Capital (to Adjusted Total Assets):
  Consolidated                                 117,033    14.27      32,817    4.00        N/A         -
  Bank                                         111,507    13.66      32,655    4.00     40,819      5.00

December 31, 2005

Total Capital (to Risk Weighted Assets):
  Consolidated                                $122,241    25.68%    $38,066    8.00%       N/A         -
  Bank                                         105,516    22.31      37,833    8.00     47,291     10.00%
Tier 1 Capital (to Risk Weighted Assets):
  Consolidated                                 116,819    24.54      19,043    4.00        N/A         -
  Bank                                         100,151    21.18      18,917    4.00     28,375      6.00
Tier 1 Capital (to Adjusted Total Assets):
  Consolidated                                 116,819    14.48      32,261    4.00        N/A         -
  Bank                                         100,151    12.67      31,624    4.00     39,530      5.00


See the "Consolidated Statements of Cash Flows" in the Consolidated Financial
Statements included in this Form 10-Q for the sources and uses of cash flows
for operating, investing, and financing activities for the six months ended
June 30, 2006 and June 30, 2005.

Westfield Bank also has outstanding, at any time, a significant number of
commitments to extend credit and provide financial guarantees to third parties.
These arrangements are subject to strict credit control assessments. Guarantees
specify limits to Westfield Bank's obligations. Because many commitments and
almost all guarantees expire without being funded in whole or in part, the
contract amounts are not estimates of future cash flows.

                                      22


Westfield Bank is obligated under leases for certain branches and equipment. A
summary of lease obligations and credit commitments at June 30, 2006 is shown
below:




                                            After 1 Year    After 3 Years
                                 Within      but Within       but Within      After
                                 1 Year       3 Years          5 Years       5 Years      Total
                                                         (In thousands)

                                                                         
LEASE OBLIGATIONS
  Operating lease obligations    $   284       $   442           $255        $   399    $  1,380
                                 =======       =======           ====        =======    ========

BORROWINGS
  Federal Home Loan Bank         $10,000       $30,000           $  -        $ 5,000    $ 45,000
                                 =======       =======           ====        =======    ========

CREDIT COMMITMENTS
  Available lines of credit      $38,773       $     -           $  -        $13,443    $ 52,216
  Other loan commitments          41,104         4,654              -              -      45,758
  Letters of credit                4,708             -              -            604       5,312
                                 -------       -------           ----        -------    --------
    Total credit commitments     $84,585       $ 4,654           $  -        $14,047    $103,286
                                 -------       -------           ----        -------    --------

Grand total                      $94,869       $35,096           $255        $19,446    $149,666
                                 =======       =======           ====        =======    ========


OFF-BALANCE SHEET ARRANGEMENTS

Westfield Financial does not have any off-balance sheet arrangements that have
or are reasonably likely to have a current or future effect on Westfield
Financial's financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures or capital
resources that is material to investors.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Quantitative measures established by regulation to ensure capital adequacy
require Westfield Financial and Westfield Bank to maintain minimum amounts and
ratios (set forth in the table above) of total and Tier I capital to risk
weighted assets and to average assets. Management believes, as of June 30,
2006, that Westfield Financial and Westfield Bank met all capital adequacy
requirements to which they were subject. As of June 30, 2006, the most recent
notification from the Office of Thrift Supervision categorized the Bank as
"well capitalized" under the regulatory framework for prompt corrective action.

To be categorized as well capitalized, Westfield Bank must maintain minimum
total risk-based, Tier 1 risk-based and Tier 1 leverage ratios. There are no
conditions or events since that notification that management believes have
changed Westfield Bank's category.

                                      23


Management uses a simulation model to monitor interest rate risk. This model
reports the net interest income at risk primarily under seven different
interest rate change environments. Specifically, net interest income is
measured in one scenario that assumed no change in interest rates, and six
scenarios where interest rates increase 100, 200 and 300 basis points, and
decrease 100, 200 and 300 basis points, respectively, from current rates over
the one year time period following the current consolidated financial
statement. Income from tax-exempt assets is calculated on a fully taxable
equivalent basis.

The changes in interest income and interest expense due to changes in interest
rates reflect the interest sensitivity of our interest earning assets and
interest bearing liabilities. For example, in a rising interest rate
environment, the interest income from an adjustable rate loan will increase
depending on its repricing characteristics while the interest income from a
fixed loan would not increase until the loan was repaid and reinvested or
loaned out at a higher interest rate.

The table below sets forth as of June 30, 2006 the estimated changes in net
interest and dividend income that would result from incremental changes in
interest rates over the applicable period.

                   For the Twelve Months Ending June 30, 2007
                             (Dollars in thousands)
               -------------------------------------------------
                     Changes in         Net Interest
               Interest Rates (Basis    and Dividend
                      Points)              Income       % Change
               ---------------------    ------------    --------
                         300               25,754         -0.4%
                         200               25,805          0.2%
                         100               25,968          0.4%
                           0               25,856            -
                        -100               26,111          1.0%
                        -200               25,936          0.3%
                        -300               25,301         -2.1%

Management believes that there have been no significant changes in market risk
since December 31, 2005.

The income simulation analysis was based upon a variety of assumptions. These
assumptions include but are not limited to balance sheet growth, asset mix,
prepayment speeds, the timing and level of interest rates, and the shape of the
yield curve. As market conditions vary from the assumptions in the income
simulation analysis, actual results will differ. As a result, the income
simulation analysis does not serve as a forecast of net interest income, nor do
the calculations represent any actions that management may undertake in
response to changes in interest rates.

ITEM 4. CONTROLS AND PROCEDURES

Management, including Westfield Financial's Chairman and Chief Executive
Officer and Chief Financial Officer, has evaluated the effectiveness of
Westfield Financial's disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)), as of the end of the period
covered by this report. Based upon the evaluation, the Chairman and Chief
Executive Officer and Chief Financial Officer concluded that the disclosure
controls and procedures were effective to ensure that information required to
be disclosed in the reports Westfield Financial files and submits under the
Exchange Act is (i) recorded, processed, summarized and reported as and when
required and (ii) accumulated and communicated to Westfield Financial's
management, including Westfield Financial's principal executive officer and
principal financial officer, as appropriate to allow timely decisions regarding
required disclosure.

                                      24


There have been no changes in Westfield Financial's internal control over
financial reporting identified in connection with the evaluation that occurred
during Westfield Financial's last fiscal quarter that has materially affected,
or that is reasonably likely to materially affect, Westfield Financial's
internal control over financial reporting.

Part II - OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

None

ITEM 1A.    RISK FACTORS

There have been no material changes to the risk factors previously disclosed in
Westfield Financial's Form 10-K for the year ended December 31, 2005.

ITEM 2.     UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There were no purchases made by Westfield Financial of its common stock during
the three months ended June 30, 2006.

In July 2004, Westfield Financial announced that the Board of Directors had
approved a share repurchase program which authorized the repurchase of up to
502,550 shares. There were 99,862 shares to be repurchased under this
repurchase program as of June 30, 2006. The repurchase program will continue
until it is completed.

There were no sales by Westfield Financial of unregistered securities during
the three months ended June 30, 2006.

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Westfield Financial held its annual meeting of shareholders on May 19, 2006
(the "Meeting"). The sole proposal submitted to the shareholders at the Meeting
was the election of three candidates to the Board of Directors.

The number of votes cast with respect to this matter is as follows:

            Nominee                 For          Withheld
            -------                 ---          --------

            David C. Colton, Jr.    8,916,661      94,527
            Mary C. O'Neil          8,982,640      28,548
            Donald A. Williams      8,981,852      29,336

                                      25



There were no broker non-votes or abstentions on this proposal. The following
directors' terms of office continued after the Meeting:

            Victor J. Carra               Charles E. Sullivan
            Robert T. Crowley, Jr.        Thomas C. Sullivan
            Harry C. Lane
            William H. McClure
            Richard C. Placek
            Paul R. Pohl

ITEM 5.     OTHER INFORMATION

            a. None
            b. None

ITEM 6.     EXHIBITS

      The following exhibits are furnished with this report:

Exhibit   Description
- -------   --------------------------------------------------------------------
2.1       Plan of Conversion and Stock Issuance of Westfield Mutual Holding
          Company, Westfield Financial, Inc. and Westfield Bank (7)
3.1       Articles of Organization of Westfield Financial, Inc. (1)
3.2       Bylaws of Westfield Financial, Inc. (1)
3.3       Amended and Restated Charter of Westfield Mutual Holding Company. (1)
3.4       Amended and Restated Bylaws of Westfield Mutual Holding Company. (1)
4.1       Articles of Organization of Westfield Financial, Inc.
          (See Exhibit 3.1)
4.2       Bylaws of Westfield Financial, Inc. (See Exhibit 3.2)
4.3       Form of Stock Certificate of Westfield Financial, Inc. (1)
10.1      Form of Employee Stock Ownership Plan of Westfield Financial, Inc. (1)
10.2      Form of the Benefit Restoration Plan of Westfield Financial, Inc. (5)
10.3      Form of Employment Agreement between Donald A. Williams and Westfield
          Financial, Inc. (1)
10.4      [Reserved]
10.5      Form of Employment Agreement between Michael J. Janosco, Jr. and
          Westfield Financial, Inc. (1)
10.6      Form of One Year Change in Control Agreement by and among certain
          officers and Westfield Financial, Inc. and Westfield Bank. (1)
10.7      Form of Directors' Deferred Compensation Plan. (5)
10.8      The 401(k) Plan adopted by Westfield Bank. (2)
10.9      Amendments to the Employee Stock Ownership Plan of Westfield
          Financial, Inc. (4) (6)
10.10     Form of Amended and Restated Deferred Compensation Agreement
          with Donald A. Williams. (5)
16.1      Letter regarding change on certifying accountants (4)
31.1      Rule 13a - 14(a)/15d - 14(a) Certifications
32.1      Section 1350 Certifications

                                      26


(1)   Incorporated herein by reference to the Registration Statement No.
      333-68550, on Form S-1 of Westfield Financial filed with the SEC on
      August 28, 2001, as amended.

(2)   Incorporated herein by reference to the Post-Effective Amendment No. 1 to
      the Registration Statement No. 333-73132, on Form S-8, filed with the SEC
      on April 28, 2006.

(3)   Incorporated by reference to the Annual Report on Form 10-K for the year
      ended December 31, 2002 as filed with the SEC on March 31, 2003.

(4)   Incorporated by reference to the Form 8-K filed with the SEC on June 21,
      2004.

(5)   Incorporated by reference to the Form 8-K filed with the SEC on December
      22, 2005.

(6)   Incorporated by reference to the Form 8-K filed with the SEC on August
      25, 2005.

(7)   Incorporated by reference to the Form 8-K filed with the SEC on June 22,
      2006.

                                      27


                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                       Westfield Financial, Inc.


                                       By: /s/ Donald A. Williams
                                           ------------------------------------
                                           Donald A. Williams
                                           Chairman/Chief Executive Officer
                                           (Principal Executive Officer)


                                      By: /s/ Michael J. Janosco, Jr.
                                          -------------------------------------
                                          Michael J. Janosco, Jr.
                                          Vice President/Chief Financial Officer
                                          (Principal Accounting Officer)


August 9, 2006

                                      28