Thacher
  Proffitt
- ----------

                                                    Thacher Proffitt & Wood LLP
                                                 1700 Pennsylvania Avenue, N.W.
                                                                      Suite 800
                                                           Washington, DC 20006
                                                                 (202) 347-8400

                                                            Fax: (202) 626-1930
                                                                    www.tpw.com


May 16, 2007


VIA EDGAR AND HAND DELIVERY
- ---------------------------

Mr. David Lyon
Division of Corporation Finance
U.S. Securities and Exchange Commission
100 F Street, NE
Washington, D.C. 20549

      Re:    Westborough Financial Services, Inc.
             Schedule 14A, Amendment No. 1
             Filed on March 21, 2007 (SEC File No. 0-27997)

Dear Mr. Lyon:

      This letter is submitted  on behalf of  Westborough  Financial  Services,
Inc.  (the  "Company")  in response to the letter dated April 20, 2007 from the
staff (the  "Staff") of the  Securities  and Exchange  Commission  transmitting
their comments to the above-referenced filing.

      We note that many of the comments  contained in the Staff Letter  revolve
around the issue of book value and whether the Company should disclose a "price
to book" ratio that  compares the merger  consideration  being paid to the book
value of the minority  shares (on a fully  diluted  basis) or to the  aggregate
book value  (including all outstanding  shares,  both minority and MHC shares).
Prior to responding  directly to the comments contained in the Staff Letter, we
believe  it would be  useful to  provide  the Staff  with  certain  information
related to this topic, the nature of mutual holding companies,  remutualization
transactions and second step conversions. Please note that beginning on page 25
we have added a new  section to the proxy  statement  entitled  "Background  on
Remutualization  Transactions"  in an effort to  provide  disclosure  regarding
these topics to the Company's shareholders.

      When mutual  institutions  consider  converting to stock form and issuing
shares to the public, one of the driving factors behind deciding to undertake a
mutual  holding  company  reorganization  with a  minority  stock  issuance  (a
"partial"  conversion),  versus a full  conversion  that  results in the entire
institution  being publicly  held, is the inability to  effectively  deploy the
entire  proceeds  of a full  conversion  in a timely and  efficient  manner.  A
"partial" conversion provides the institution with access to the public market,
but with a smaller amount of net proceeds. For The Westborough Bank, this was a
primary reason to reorganize into the mutual


Mr. David Lyon
Division of Corporation Finance
U.S. Securities and Exchange Commission
May 16, 2007                                                             Page 2


holding  company  form and  undertake  a minority  stock  offering.  The mutual
holding company form of organization  also had appeal because of the ability it
provides  the  entity to  protect  the  interests  of the  mutual  institution.
Westborough  Bank's mutual holding company conversion was completed in February
2000,  pursuant  to which the Company was newly  organized  as The  Westborough
Bank's mid-tier holding company,  and raised net proceeds of approximately $5.0
million in exchange for the sale of 35% of its shares to the public.

      At the time of the offering,  the aggregate book value of the Company was
$24.3 million,  including the $5.0 million in consideration paid for the public
minority  shares,  plus  the  $19.3  million  pre-existing  net  worth  of  The
Westborough Bank that had been built up over the 130 years that The Westborough
Bank had existed as a mutual savings bank prior to the mutual  holding  company
reorganization.  Westborough  Bancorp,  MHC  received  65% of the  stock of the
Company in consideration of this  pre-existing net worth,  whereas the minority
stockholders received 35% of the stock of the Company in consideration of their
payment of $5.0 million for the shares issued to them. The Company's book value
has  increased  since the offering  through  retention  of  earnings,  and this
increase has been properly allocated to all of the outstanding  shares, so that
each of the minority  stockholders and Westborough  Bancorp, MHC has received a
proportionate  increase in the book value  represented  by their  shares.  As a
result, the book value per share of each of the Company's outstanding shares as
of March 31, 2007 was $17.23 and as of June 30, 2006 (the most recent financial
information at the time of the merger announcement) was $17.54.

      There are three  possible  strategic  directions  for an  institution  in
mutual holding company form with minority shares outstanding.  It can remain in
mutual holding company form indefinitely, with minority shares outstanding. The
mutual  holding  company  majority  stockholder  can decide to undertake a full
conversion (a so-called "second step"),  whereby it would become fully publicly
held and the mutual interests it represents  would be extinguished  (aside from
depositors'  liquidation  rights that would  decline over time, as specified in
applicable  banking  laws).  Or the  institution  can  undertake  a merger that
results in a  "remutualization,"  whereby the mutual holding  company,  and the
mutual interests it represents, would merge with another mutual holding company
(under  applicable  banking law mutual  institutions  can only merge with other
mutuals) and the minority stockholders of its mid-tier subsidiary would be paid
the merger consideration for their minority interests.

      Westborough  Bancorp,  MHC, the Company's mutual holding company majority
stockholder, like any institution that has undergone a "partial conversion," is
not under any obligation to complete a "second-step" conversion to fully public
status within any time period of its mutual holding company reorganization,  or
for that matter,  at all.  Consummating a second step  conversion is a decision
made by an institution  for business and strategic  reasons.  In  Westborough's
case, the Board of Directors (as described in the proxy  statement) has made an
affirmative  decision not to undertake a  "second-step"  conversion,  primarily
because  the  Company is  over-capitalized  by  industry  standards  and in its
five-year  financial  forecast  as  provided  by the  Company and used in RBC's
fairness  opinion,  the Company does not anticipate  having any type of capital
need for the entire five year horizon of the projections. Therefore,


Mr. David Lyon
Division of Corporation Finance
U.S. Securities and Exchange Commission
May 16, 2007                                                             Page 3


with the Board of Directors having made that decision, and with no concrete use
of proceeds either currently or anticipated, and in light of the Company's
declining financial performance and related execution risks of deploying the
proceeds from a "second-step" offering, we believe that including comparative
disclosure in the proxy statement with a second step conversion as an
alternative "status quo" scenario in connection with the merger would be
misleading to the public shareholders.


      It may also be helpful  to  explain  the  remutualization  process.  In a
remutualization transaction, two mergers occur virtually simultaneously. In the
mutual  merger  (in this  case,  the  merger  of  Assabet  Valley  Bancorp  and
Westborough  Bancorp,  MHC),  as in every  other pure  mutual-to-mutual  merger
transaction, no payment is made for the disappearing mutual institution because
there  are no  shareholders  of a  mutual  institution;  the  only  "ownership"
interests in a mutual banking  institution  lie with the  depositors,  who hold
statutory  liquidation rights. (Pure  mutual-to-mutual  mergers occur regularly
but, by  definition,  are never subject to Securities  and Exchange  Commission
review since mutual  institutions  have no stock.) The mutual  institution that
survives that merger  represents  the  continuation  of the two merging  mutual
institutions,  and (as with any  merger)  all  assets  and  liabilities  of the
disappearing  institution  become  assets  and  liabilities  of  the  surviving
institution.   Where  the  disappearing   mutual   institution  has  previously
undertaken  a minority  stock  offering,  these  assets  include  the  majority
interest  in  the  mid-tier   holding   company   subsidiary   (in  this  case,
approximately 64% of the Company's common stock). This is the reason that there
is no  consideration  paid for the shares  held by the mutual  holding  company
parent.

      In   the   other   merger,   which   occurs   simultaneously   with   the
mutual-to-mutual merger, the mid-tier holding company is merged with an interim
subsidiary of the surviving mutual  institution.  In that merger,  the publicly
held shares of the mid-tier holding company (in this case, approximately 36% of
the  Company's  common  stock)  are  exchanged  for the  merger  consideration,
resulting  in the  continuing  mutual  institution  owning 100% of the mid-tier
holding company's outstanding common stock.

      In  the  Company's   case,  the  minority   shareholders   currently  own
approximately 36% of the Company's outstanding common stock. The acquisition of
the Company's  minority  shares should be viewed in the same manner as would be
the  acquisition of 36% of the outstanding  shares of any public  company.  For
this reason,  diluted book value per share is probably the most important ratio
in a remutualization transaction.  Valuing the minority stockholders' interests
based on the aggregate book value would imply that the aggregate purchase price
to the minority  stockholders in this transaction  (based on a typical purchase
price of two times book value) would be approximately  $49.00 per share,  which
represents  a premium of  approximately  58% over the stock's  pre-announcement
trading price. In effect,  disclosing such a value would imply that the holders
of the minority  shares own the entire book value of the Company,  when in fact
they only paid for,  and only have rights with respect to, their pro rata share
(36%) of the Company's book value.


Mr. David Lyon
Division of Corporation Finance
U.S. Securities and Exchange Commission
May 16, 2007                                                             Page 4


      We also  note that this is only the  second  remutualization  transaction
since  the  Office  of  Thrift  Supervision  issued  its June 24,  2003  policy
statement on  remutualizations  (which we referred to in our previous  response
letter and a copy of which is enclosed). We would like to point out that in the
other transaction (Skibo Financial Corp., SEC File No. 0-25009),  the aggregate
consideration paid to the minority stockholders also represented less than 100%
of the  aggregate  book value of all of the  outstanding  shares.  The minority
share consideration in that case equaled 90.3% of the aggregate book value (and
227.9% of the minority  stockholders' pro rata proportion of the aggregate book
value). In that transaction,  40% of the institution's  outstanding shares were
held by the public. Based on 36% minority ownership, which is the percentage of
the  Company's  outstanding  shares owned by the public,  the ratio of minority
share consideration to aggregate book value in that transaction equaled 86.7%.

      Finally, we note that while remutualizations are rare and somewhat novel,
this is  certainly  not the  first to have  been  through  the  Securities  and
Exchange  Commission's  review  process.  The proxy  statements for those prior
transactions contain disclosure  substantially similar to that contained in the
Company's. For your reference,  the six previous remutualization  transactions,
of  which  we are  aware,  that  had  structures  exactly  like  the  Company's
transaction  and  filed  proxy  statements  with the  Securities  and  Exchange
Commission, along with their respective file numbers, are listed below:

      Remutualization Transaction(1)     SEC File No.       Filing Date
      ------------------------------     ------------       -----------

      Skibo Financial Corp.                0-25009        January 16, 2004

      West Essex Bancorp, Inc.             0-29770        January 9, 2003

      Leeds Federal Bankshares, Inc.       0-23645        December 3, 2002

      Liberty Bancorp, Inc.                0-24519        October 28, 2002

      Pulaski Bancorp, Inc.                0-26681        April 18, 2002

      Ridgewood Financial, Inc.            0-25149        May 7, 2001


      (1)   We are aware of one other remutualization  transaction that filed a
            proxy  statement with the Securities and Exchange  Commission  (RFS
            Bancorp,  Inc., SEC File No.  0-25047,  August 17, 2001).  However,
            that  transaction  is not listed  above  because it was  structured
            differently  from the Company's as RFS Bancorp  conducted a reverse
            stock split as an initial step of the transaction.

      We believe that we have  responded  completely  and adequately to each of
the comments in the Staff Letter. We would appreciate an expeditious  review of
this filing and would ask to be contacted  immediately if the Staff anticipates
raising issues that are likely to further delay the transaction.


Mr. David Lyon
Division of Corporation Finance
U.S. Securities and Exchange Commission
May 16, 2007                                                             Page 5


      Your specific  requests for  information  are set forth  verbatim  below,
followed by the Company's response.

Proxy Statement
- ---------------
General
- -------

1.    Please provide the staff with a legal analysis as to why this transaction
      is not subject to the rules and disclosure requirements of Rule 13e-3 and
      Schedule 13E-3 of the Exchange Act. In this regard,  specifically address
      the  current  interests  and  carryover  interests  of  the  corporators,
      trustees, and directors of Westborough.

      We  believe  that  this  transaction  is not  subject  to the  rules  and
disclosure  requirements  of Rule 13e-3 and Schedule  13E-3 of the Exchange Act
for  the  simple  reason  that  it  is  not  a  "Rule  13e-3   Transaction"  or
"going-private transaction," as defined by the rule.

      In order for a transaction to be considered a going private  transaction,
both of the following conditions must be present:

            (1)   it must be a transaction or series of transactions  involving
                  one  or  more  of the  transactions  described  in  paragraph
                  (a)(3)(i) of Rule 13e-3; and

            (2)   it must have either a reasonable  likelihood  or a purpose of
                  producing,  either directly or indirectly, any of the effects
                  described in paragraph (a)(3)(ii) of Rule 13e-3.

      While  this  transaction  will  result  in at  least  one of the  effects
described in paragraph  (a)(3)(ii) of Rule 13e-3,  this  transaction is not the
type of  transaction  described in  paragraph  (a)(3)(i).  In other words,  the
second part of the test is met, but the first is not.

      The  reason  the  first  part  of the  test  is not  met is  because  the
remutualization is not a transaction with an affiliate.  Assabet Valley Bancorp
and Hudson  Savings  Bank have no  affiliation  with the  Westborough  entities
whatsoever. Assabet and its affiliates do not own any of the outstanding shares
of the Company's common stock.

      We  understand  that,  in Release  No.  34-16075  (August 2,  1979),  the
Securities and Exchange  Commission stated that Rule 13e-3 might be implicated,
and a Schedule 13E-3 required,  in certain transactions where the management of
the  business  following  the  transaction  continues  to be  conducted  by the
management of the seller.  However,  that is not the case in this  transaction.
Assabet Valley Bancorp's senior  management after completion of the transaction
will consist of Assabet Valley Bancorp's  existing senior management team, with
the  addition  of only one  representative  of  Westborough's  management,  Mr.
MacDonough.  Moreover,  the top offices of Assabet's sole operating subsidiary,
Hudson Savings Bank, will continue to be held by Hudson Savings Bank's existing
officers.  Clearly,  Westborough's management team will not control the conduct
of the continuing institution's business. Moreover, no members of


Mr. David Lyon
Division of Corporation Finance
U.S. Securities and Exchange Commission
May 16, 2007                                                             Page 6


Westborough's  management or Board of Directors will have equity  participation
in Assabet following completion of the transaction.(1)

      We do not believe that the fact that Westborough's corporators,  trustees
and  directors  have  carryover  interests  in the form of  continued  roles as
corporators,  trustees and directors of Assabet causes this transaction to fall
within the scope of Rule 13e-3.  First, the Westborough  corporators,  trustees
and  directors  will not control  Assabet's  business,  as they will not hold a
majority  of the  seats on each  board.  And a far  more  important  factor  to
consider is that none of  Westborough's  corporators,  trustees,  directors  or
members of  management  will have equity  interests  in Assabet  following  the
transaction.

      We also note that only one of the four factors enumerated in a Securities
and Exchange Commission telephone  interpretation  regarding the application of
Rule 13e-3 to arms-length  transactions is present in this  transaction.  Those
four factors are: (1) increases in  consideration  to be received by management
(not present);  (2) alterations in management's  executive agreements favorable
to such management (not present); (3) equity participation of management in the
acquiror (not present);  and (4)  representation  of management on the board of
the  acquiror  (present,  only in a limited  amount).  See  Manual of  Publicly
Available  Telephone  Interpretations,  Section  P.  Going  Private  Rules  and
Schedule 13E-3, Question No. 3.

2.    With regard to the disclosure  schedules referenced in Section 1.4 of the
      Agreement  and  Plan  of  Merger,  revise  to  include  these  schedules,
      supplementally advise the staff where they are already provided or advise
      us why inclusion is not required.

      Please be advised that the disclosure  schedules to the merger  agreement
contain confidential and private information regarding the parties,  including,
for example,  information  about their  suppliers,  customers and employees and
proprietary  information  about  their  businesses.  We  note  that  disclosure
schedules to merger and other types of acquisition  agreements are not prepared
with  public  disclosure  in  mind.  Rather,  they are  prepared  as a means of
providing exceptions to the representations and warranties and covenants of the
parties  contained  in the  agreement  as well as a method of  allocating  risk
between  the  parties.  We also  note  that,  in  virtually  all  other  merger
transactions of which we are aware, disclosure schedules have not been provided
to shareholders or filed publicly with the Securities and Exchange  Commission.
We, of course,  understand  and  acknowledge  that the Company is  obligated to
disclose to its shareholders  all information  that would  constitute  material
information  relevant to the shareholders'  decision  regarding approval of the
merger  agreement,  and the Company  believes that it has included in the proxy
statement  all such  information.  As such,  please be  advised  that we do not
believe that inclusion of the disclosure schedules is required.

- --------------------
(1) We note that Westborough's corporators,  trustees, directors and members of
management  will have  liquidation  rights and  subscription  rights in Assabet
based on, and only to the extent of, the deposit  relationships  they  maintain
with Hudson Savings Bank.


Mr. David Lyon
Division of Corporation Finance
U.S. Securities and Exchange Commission
May 16, 2007                                                             Page 7


The Merger, page 2
- ------------------

3.    Please  revise the second full  paragraph on page 3 to end the  paragraph
      after the phrase, "approximately $20.6 million".  Immediately after this,
      add a short table as follows:

                         Stand alone Minority     MHC Shares     Total Shares
                            Shares 598,171        1,027,893       1,626,064
                         --------------------     ----------     ------------
Per Share Book Value            $47.48               n/a            $17.37

Price per Book Value              73%                n/a              n/a

      The  referenced  paragraph  has been  revised  to end after  the  phrase,
"approximately  $20.6 million." We note,  based on discussions  with the Staff,
that the  table  above  was a  suggested  manner  of  highlighting  some of the
transactions  financial  metrics  in tabular  format  and that the Staff  would
consider revisions to the table. We believe that the table below,  which, along
with a  lead-in  paragraph,  has  been  inserted  after  the  paragraph  ending
"approximately $20.6 million," provides  shareholders with a more clear picture
of the  transaction,  consistent  with our overview of the  transaction  as set
forth at the beginning of this letter.

   As of June 30, 2006
 (most recent published         Stand Alone
 quarter-end at signing)      Minority Shares     MHC shares     Total Shares
 -----------------------      ---------------     ----------     ------------
                               (Dollars in thousands, except per share data)

Shares Owned                      567,881         1,027,893       1,595,774

Percentage Ownership               35.6%            64.4%          100.0%

Shareholders' Equity(1)           $9,963           $18,033         $27,996

Book Value Per Share              $17.54           $17.54          $17.54

Total Merger
Consideration                     $20,554          n/a(2)          $20,554

Consideration for in-the-
money value of options             $678            n/a(2)           $678

Merger Consideration for
Outstanding Shares                $19,876          n/a(2)          $19,876

Purchase Price Per Share          $35.00           n/a(2)          $12.46

Purchase Price (inclusive
of in-the-money option
value) to Book Value               206%            n/a(2)            73%

      (1)   Shareholders  have claim to the equity of Westborough  Financial in
            proportion to their share ownership.
      (2)   Depositors of  Westborough  Bank,  who have  statutory  liquidation
            rights and  subscription  rights in  Westborough  MHC, will receive
            equivalent  rights in Assabet Valley Bancorp upon completion of the
            mutual merger of Westborough MHC with Assabet Valley Bancorp.


Mr. David Lyon
Division of Corporation Finance
U.S. Securities and Exchange Commission
May 16, 2007                                                             Page 8


4.    Supplementally   advise  the  staff  if  anyone  other  than  the  public
      shareholders  would  be  entitled  to  the  equity  in  the  event  of  a
      liquidation of the entity.

      Please be  advised  that in the event of a  liquidation  of the  Company,
public  shareholders  would  be  entitled  to  the  equity  of the  Company  in
proportion to their share ownership,  which is approximately  36%.  Westborough
Bancorp, MHC would be entitled to the remainder of the Company's equity.

      It is important to note,  however,  that the likelihood of a distribution
of the Company's  assets in a liquidation of the Company is extremely  limited.
The primary  assets of the Company are the stock and assets of The  Westborough
Bank.  Under  applicable  federal  and  state  banking  law,  the  stock of The
Westborough  Bank could not be distributed to the  shareholders  of the Company
without prior regulatory  approval and the assets of The Westborough Bank could
not  be  distributed  until  its  depositors'  liquidation  rights  were  first
satisfied.

Financial Interests of Westborough.....page 9
- ---------------------------------------------

5.    With regard to the SERP  bullets,  if any of the  benefits  described  as
      resulting  from  existing  plans have had changes in the plans during the
      last 12 months, so describe.

      The bullet on page 12 regarding  the  supplemental  executive  retirement
plans (SERPs) for Messrs.  MacDonough  and  Casagrande and Ms. Bouvier has been
revised to reflect  that the SERPs were amended on December 18, 2006 to provide
for  payments  to be made in a lump sum and  commence  upon a change of control
without the need for a  termination  of service as a  pre-condition  to be paid
such  benefit.  These plans were also amended to be in "good faith"  compliance
with the proposed  regulations  under Section 409A of the Internal Revenue Code
at this time but these  amendments did not otherwise  enhance or liberalize the
terms of the SERPs.  These  amendments  were  reflected  in a Form 8-K filed on
December  22,  2006.  It is  expected  that these  SERPs may need to be further
amended in order to comply with the final regulations under Section 409A of the
Internal  Revenue  Code (issued by the  Internal  Revenue  Service on April 10,
2007) with such  amendments  required  to be made prior to the end of  calendar
2007.

      Please  note that these SERPs were also  revised in 2005 (as  reported on
Form 8-K filed on January 5, 2006) to reflect design changes related to payment
formulas and overall SERP design.

      The SERPs for  non-employee  directors have not been amended in the prior
twelve months,  but will need to be amended for compliance with Section 409A of
the Internal Revenue Code prior to the end of calendar 2007.


Mr. David Lyon
Division of Corporation Finance
U.S. Securities and Exchange Commission
May 16, 2007                                                             Page 9


Appraisal Rights, page 11
- -------------------------

6.    Please explain what appraisal rights are.

      Disclosure  has been added to the  beginning  of the  "Appraisal  Rights"
section of the Summary to explain what  appraisal  rights are.  Please see page
13.

7.    Please  disclose  why you have  made  arrangements  for  shareholders  to
      dissent if you do not believe that dissent is available.

      Pursuant to the Massachusetts  Business Corporation Act, the Company must
disclose  in  the  proxy   statement   that  the  Company  has  concluded  that
shareholders  are, are not or may be entitled to appraisal rights in connection
with the merger (emphasis  added).  The section of the  Massachusetts  Business
Corporation act that governs appraisal rights is somewhat ambiguous and has not
yet been the subject of judicial interpretation. As noted in the previous draft
of the proxy statement,  the Company has concluded that appraisal rights may be
available to shareholders in connection with the merger. The "Appraisal Rights"
section  of  the  Summary,  the  "Appraisal  Rights"  section  itself  and  the
discussion  of  appraisal  rights in the "Notice of Annual  Meeting"  have been
revised to make the Company's conclusion clear and to disclose that the Company
and Assabet will not contest the  availability of appraisal rights with respect
to any Company shareholder who properly asserts those rights.

8.    Disclose  how this  issue  will be  decided  and the time  frame for this
      decision.

      We  believe  that this  comment is no longer  applicable  in light of the
revisions to the proxy statement described in the response to comment 7 above.

9.    Disclose what will be the result for  shareholders who attempt to dissent
      if it is later decided that they do not have dissenters  rights,  and the
      time frame for this closure.

      We  believe  that this  comment is no longer  applicable  in light of the
revisions to the proxy statement described in the response to comment 7 above.

10.   Supplementally  provide  the  staff  with an  analysis  as to why MGL 168
      Section  34D,  and  156B  MGL  Sections  76 or 85 do not  apply  to  this
      transaction.

      MGL Chapter 168 Section 34D governs the appraisal  rights of shareholders
of Massachusetts chartered savings banks. The proxy statement relates to public
shareholders of the Company. The Company is a Massachusetts corporation,  not a
savings  bank.  Therefore,  MGL  Chapter  168 Section 34D does not apply to the
acquisition of the Company.

      MGL Chapter 156B was superseded nearly three years ago on July 1, 2004 by
MGL Chapter 156D (the  Massachusetts  Business  Corporation  Act). As a result,
Chapter 156D, rather than Chapter 156B, now applies to mergers of Massachusetts
corporations, including the Company.


Mr. David Lyon
Division of Corporation Finance
U.S. Securities and Exchange Commission
May 16, 2007                                                            Page 10


      It  should be noted  that,  in  connection  with the  acquisition  of the
Company,  the  Company's  subsidiary,  The  Westborough  Bank,  will merge with
Assabet's  Valley  Bancorp's  subsidiary,  Hudson Savings Bank.  That merger is
governed by Chapter 168, Section 34D (the  Massachusetts  law governing savings
bank mergers). Moreover, despite the adoption of Chapter 156D, described above,
for Massachusetts  business  corporations  (such as the Company),  Chapter 168,
Section 34D continues to incorporate by reference the merger-related provisions
of the superseded  corporation  statute,  Chapter 156B, including its appraisal
rights  provision.  As a result,  if Westborough Bank (rather than the Company)
were the entity with  public  shareholders,  their  appraisal  rights  would be
governed by Chapter 168,  Section 34D and the  appraisal  rights  provisions of
Chapter 156B.

Background of the Merger, page 23
- ---------------------------------

11.   Please disclose how the $38.50 offer was  "supplemented," as disclosed at
      the top of page 28.

      Bullet  points have been added on page 33 to  disclose  how the offer was
supplemented.

12.   Please  disclose if the $40.00 offer was from a different  party than the
      $38.50 offer.

      The disclosure in the "Background of the Merger" section has been revised
to clarify  that the $40.00  offer was from a  different  party than the $38.50
offer.  The  party  that  delivered  the  $38.50  offer is now  referred  to as
"Prospective  Buyer A" and the party that  delivered  the  $40.00  offer is now
referred to as "Prospective Buyer B" in the proxy statement.

13.   Please update for any further offers or events  subsequent to the date of
      the amendment.

      The "Background of the Merger" section as been updated to disclose events
subject to the filing of Amendment No. 1. Please see pages 37 and 38.

Westborough Financial's Reasons for the Merger.....page 32
- ----------------------------------------------------------

14.   We note from page 34 that the board  specifically  found  that  aggregate
      book value was not relevant to their  consideration.  Please  explain why
      the board took this position.

      Please be advised that the Board of Directors did not find aggregate book
value to be relevant to their consideration because, as discussed previously in
this response letter,  no consideration  will be paid for  approximately 64% of
the Company's outstanding shares.


Mr. David Lyon
Division of Corporation Finance
U.S. Securities and Exchange Commission
May 16, 2007                                                            Page 11


15.   We note that the board did consider the fairness  opinion figures for per
      share  book to per share  purchase  price  ratio.  Please  disclose  your
      understanding  of  these  figures  in some  detail.  Please  address  the
      significant  dilution  to pro form book value  stemming  from the lack of
      contribution for the majority of shares held by the MHC. Note our related
      comments at the fairness opinion heading.

      As discussed  in the  response to comment 14 above and  elsewhere in this
letter,  since the public  shareholders only have a claim to the Company's book
value in  proportion  to their  share  ownership,  and do not have claim to the
entire book value of the Company, looking at book value on a per share basis as
compared to the purchase price is the most appropriate  form of analysis.  When
comparing the purchase price per share of $35.00 and the value of  in-the-money
options  to the book value per share of $17.54,  the  public  shareholders  are
receiving a purchase  price of 206% of book  value,  which as it shows in RBC's
fairness opinion, is representative of similar transactions.

      We do not  see  significant  dilution  to  book  value  occurring  in the
transaction. As described above, in all mutual-to-mutual transactions, the book
values of both institutions are combined and no consideration changes hands. As
the Westborough transaction can be viewed as part mutual-to-mutual  combination
and part stock  purchase  for cash,  the public  shareholders  receive cash for
their public shares at a multiple of approximately 206% of their book value and
cease to have an interest following the transaction. Book value dilution is not
a concept  in the  context of a mutual  institution,  and in fact the pro forma
shareholders equity of the combined  institution is enhanced because the 64% of
the Company's equity owned by the MHC is assumed by the combined company in the
combination.

      Given this answer as well as previous  discussion in this comment  letter
and earlier  revisions  made to the proxy  statement  to  disclose  that public
shareholders  only have claim to  shareholders'  equity in  proportion to their
share ownership, we do not feel it necessary to revise the disclosure.

Opinion of Westborough's Financial Advisor, page 34
- ---------------------------------------------------

16.   Supplementally  advise the staff if there have been any sales in the last
      2 years of financial  institutions  that have completed only a first step
      mutual to stock conversion.  If not,  disclose in this section.  If there
      have been,  and with a view towards  additional  disclosure,  provide the
      staff with details.

      Please  be  advised  that  there  have not been any sales in the last two
years of financial institutions that have completed only a first step mutual to
stock conversion.  The last such transaction was completed in April 2004 (Skibo
Financial Corp., SEC File No. 0-25009).


Mr. David Lyon
Division of Corporation Finance
U.S. Securities and Exchange Commission
May 16, 2007                                                            Page 12


Comparable Regionally Based Peers, page 38
- ------------------------------------------

17.   Please  disclose why RBC  conducted  this  analysis  with respect to book
      value and how it evaluated the results. Take into account the dilution to
      first step,  per share book value  relative to shares of fully  converted
      savings and loans included in the peer group.

      In  connection  with  rendering  its fairness  opinion,  RBC analyzed the
trading history of comparable public companies.  In an effort to understand the
values of such  companies from two separate  perspectives,  RBC analyzed both a
regionally  based peer group of Selected  Thrifts in the Eastern  United States
and a  nationwide  peer group of Selected  Nationwide  Publicly  Traded  Mutual
Holding  Companies.  In its analysis of the trading  history  peer groups,  RBC
reviewed  the  market  trading  prices  relative  to book  value  per share and
tangible  book value per share of the selected  companies and the Company prior
to the announcement of the merger.  RBC did not attribute any particular weight
to any analysis but instead made  qualitative  judgments as to the significance
and relevance of each analysis.

      RBC  considered,  among other factors,  book value per share and tangible
book value per share because they are industry  accepted  measurements  used to
evaluate the  performance  of publicly  traded banks.  These  measurements  are
relevant to publicly  traded mutual holding  companies  because both book value
and tangible book value are calculated irrespective of who owns the shares. The
Company's  public  shareholders  have a claim to the  equity of the  Company in
proportion  to  their  share   ownership   which  make  the  Company's   public
shareholders not unlike the shareholders of any publicly traded entity.

      Disclosure  to this effect has been added to pages 44 and 45 of the proxy
statement.

      We  supplementally  advise you that,  for the reasons  stated  above,  in
undertaking  this  analysis on a per share basis,  the  ownership of a block of
shares by any  individual or entity,  mutual holding  company or otherwise,  is
thus  placed  outside the scope of the  analysis,  and  comparison  between the
Company's  first step,  per share book value is properly  made to the per share
book value of fully  converted  savings  and loans  included in the peer group.
Also,  as  described  earlier,  as the Company has decided not to  consummate a
second-step  conversion,  and with no need for additional capital or a suitable
use of  proceeds  over  the  life of the  financial  forecast,  both we and RBC
believe that explicitly or implicitly implying that a second-step conversion is
a  likely  alternative  for the  Company  would  be  misleading  to the  public
shareholders  of the  Company.  Given  our  previous  responses  and  revisions
discussed earlier, we do not feel it is appropriate to revise the disclosure to
take into  account  the  dilution  to first  step or the per share  book  value
relative to shares of fully  converted  savings and loans  included in the peer
group.


Mr. David Lyon
Division of Corporation Finance
U.S. Securities and Exchange Commission
May 16, 2007                                                            Page 13


18.   Please revise the subheading for this section to better describe the peer
      group, Note also for the peer group column headings on pages 39 and 41.

      The subheading for this section (and also the peer group column headings)
has been  revised to better  describe  the peer group.  The peer groups are now
referred to as  "Selected  Thrifts in the  Eastern  United  States,"  "Selected
Nationwide  Publicly  Traded Mutual  Holding  Companies"  and "Selected  Thrift
Merger  Transactions  in the  Northeast"  in the  proxy  statement  and in this
letter.

Comparable Mutual Holding Companies, page 39
- --------------------------------------------

19.   Please  disclose why there is little or no change  between the book value
      figures on page 39 and 41.

      Both the Selected  Thrifts in the Eastern  United States and the Selected
Nationwide  Publicly Traded Mutual Holding  Companies are analyses of the stand
alone  trading value of the  companies in the peer groups.  The data  indicates
that both peer groups trade in a fairly consistent fashion. Neither the Company
nor RBC can  definitively  determine the reason that the peer groups trade in a
consistent  fashion.  Rather,  this would be determined by market forces. We do
not believe it is  appropriate to speculate as to the reason for the similarity
in the filing. Accordingly, no additional disclosure has been added in response
to this comment.

20.   For this and the next subsection,  please disclose what consideration RBC
      gave to the fact that the peer group  numbers  are market  prices  rather
      than merger transaction  values.  Please address the increase over market
      price that is normally expected with the sale of a company.

      RBC analyzed both stand alone trading  values in the case of the Selected
Thrifts in the  Eastern  United  States and the  Selected  Nationwide  Publicly
Traded Mutual Holding  Companies and merger  transaction  values in the case of
the Selected Merger Transactions,  an approach which is standard and consistent
in the financial  industry and bank valuation in particular.  Since none of the
peer  companies in the  Selected  Nationwide  Publicly  Traded  Mutual  Holding
Companies peer group have announced a merger,  implying merger values for these
entities  would be highly  speculative,  unusual and  misleading  to the public
shareholders  of the Company.  An analysis as to the increase over market price
expected  with the sale of the  Company  is  included  as part of the  Selected
Thrift Merger Transactions in the Northeast  analysis.  As both stand alone and
merger  valuations  are  standard  analyses  in fairness  opinions,  and merger
transaction   values  have  been  discussed  in  the  "Selected  Thrift  Merger
Transactions in the Northeast"  section,  we do not feel it necessary to revise
the disclosure in the proxy  statement.  However,  disclosure has been added to
this  section on page 44 to  explain  that the  section  does not  compare  the
consideration to be paid in the merger with the consideration paid, or proposed
to be paid, in other merger transactions.


Mr. David Lyon
Division of Corporation Finance
U.S. Securities and Exchange Commission
May 16, 2007                                                            Page 14


21.   Please confirm  supplementally  that the peer group book value numbers on
      page 39, 41 and 42 are calculated in the same manner as Westborough, that
      is, on a "dilutive" basis using all outstanding shares.

      Please be advised that the  referenced  peer group book value numbers are
calculated in the same manner as the Company,  on a "dilutive"  basis using all
outstanding shares.

Analysis of Selected Merger Transactions, page 41
- -------------------------------------------------

22.   Please disclose the type of merger for each referenced  company,  that is
      the form of the companies  involved and the form of consideration.  Also,
      disclose  how  any  mergers  other  than  remutualizations  impacted  the
      comparison values.

      The form of the companies  involved and form of consideration for each of
the Selected Thrift Merger Transactions in the Northeast have been added to the
filing.  Disclosure stating that none of the transactions are  remutualizations
has also been added to the proxy statement. Please see page 48.

23.   If correct,  please  disclose where  appropriate  why RBC did not compare
      this transaction to a peer group of other remutualizations.

      RBC  did not  compare  the  merger  to any  remutualization  transactions
because:

      (1)   remutualization  transactions are relatively  dated,  with the most
            recent  transaction having been announced in 2003 and having closed
            in 2004 and thus there are no remutualization  transactions in this
            group of Selected Thrift Merger Transactions in the Northeast;

      (2)   there has only been one such transaction  since the issuance of the
            previously  described Office of Thrift Supervision policy statement
            on  remutualization  transactions  which limits the premium paid to
            public  shareholders in  remutualization  transactions so as not to
            result in disparate  treatment of minority  stockholders and mutual
            members  of  the  target   entity.   While  the  Office  of  Thrift
            Supervision is not the Company's primary banking regulator,  we and
            RBC believe it is likely that such guidance  would be considered by
            the other banking  agencies that must approve the transaction  (the
            Massachusetts  Division of Banks, the Federal Reserve Board and the
            Federal Deposit Insurance Corporation).  We have enclosed a copy of
            that policy statement for your information; and

      (3)   as discussed in our  response to comment 22, the  Company's  public
            shareholders  own and  participate  in the Company in proportion to
            their  share  ownership,  as is the case  with any  other  publicly
            traded  company,  and therefore the  consideration  received by the
            Company's public shareholders can be compared to the


Mr. David Lyon
Division of Corporation Finance
U.S. Securities and Exchange Commission
May 16, 2007                                                            Page 15


            consideration  received by the  shareholders  of the sellers in the
            Selected Merger Transactions.

24.   Please  explain the next to last  sentence on page 41 and explain why the
      book values calculated here for the company are different.

      We have updated the disclosure in the filing to more clearly  explain the
referenced sentence. Please see page 49.

      The  following  disclosure  has been added to page 49 to explain  why the
book values  calculated for the trading peer groups are different from the book
values calculated for the merger peer group:

      "The  calculations  in this  section,  including  price to book value per
share and price to tangible book value per share for Westborough  Financial and
the peers,  are  different  from the  calculations  in Selected  Thrifts in the
Eastern United States and Selected  Nationwide  Publicly  Traded Mutual Holding
Companies  because the  calculations in those prior sections were made prior to
the  announcement  of the merger and the peer  companies in those cases are not
undergoing a merger  themselves.  The  calculations  in this section are merger
multiples,  both for  Westborough  Financial and for the Selected Thrift Merger
Transactions  in the  Northeast  peer group.  The  consideration  to be paid to
Westborough  Financial's  shareholders  in the merger  represents  a premium to
Westborough Financial's trading value. Therefore, the merger multiples of price
to book value per share and price to  tangible  book value per share are higher
than the  comparable  measures  prior to the  announcement  of the merger.  For
similar reasons,  the median peer group calculations of price to book value per
share and price to  tangible  book value per share are  higher  than the median
calculations in the Selected  Thrifts in the Eastern United States and Selected
Nationwide Publicly Traded Mutual Holding Companies peer groups."

Affordability Analysis Valuation, page 42
- -----------------------------------------

25.   Please address here why the book value  calculation  used,  that is using
      all outstanding shares, is a valid basis for this analysis.  We note that
      there has been no  contribution  for the MHC  shares as would be the case
      after a complete, second step offering.

      The following  disclosure has been added to the  "Affordability  Analysis
Valuation" section on page 50 of the proxy statement.

      "The public  shareholders  of  Westborough  Financial have a claim to the
equity of  Westborough  Financial in  proportion  to the shares owned by public
shareholders  and  do  not  have a  claim  to all  cash  flows  and  equity  of
Westborough  Financial.  This analysis calculates the ability of a buyer to pay
for Westborough Financial,  using the company's financial forecast,  along with
assumptions  on cost savings,  one time  transaction  costs,  discount rate and
terminal value. As the public  shareholders of Westborough  Financial only have
claim to the value of


Mr. David Lyon
Division of Corporation Finance
U.S. Securities and Exchange Commission
May 16, 2007                                                            Page 16


Westborough Financial in proportion to their share ownership, using total fully
diluted shares outstanding is the valid basis for this analysis."

      As  discussed  earlier  in  this  letter,  Westborough  Financial  is not
considering  a  second-step  conversion  and there is no  reasonable  basis for
concluding that a second-step conversion will occur in the foreseeable future.

      In addition,  we respectfully  disagree with the assertion that there has
been no  contribution  for the MHC  shares.  As noted  earlier in this  letter,
immediately   prior  to  The   Westborough   Bank's  mutual   holding   company
reorganization,  it had a net worth of $19.3  million,  that had been  built up
over the 130 years that The  Westborough  Bank had existed as a mutual  savings
bank prior to the mutual  holding  company  reorganization.  As provided in and
required by  applicable  banking law, the  ownership of this  pre-existing  net
worth was preserved  for the benefit of the holders of mutual  interests in The
Westborough Bank (i.e. its depositors) through the issuance by the Company of a
majority of its shares to Westborough Bancorp, MHC.

                                     * * *

      Should you have any questions or require additional information regarding
the foregoing,  please do not hesitate to contact the undersigned or Michael P.
Seaman at (202) 347-8400.

                                       Very truly yours,

                                       THACHER PROFFITT & WOOD LLP

                                       BY: /S/ RICHARD A. SCHABERG
                                           -----------------------
                                           Richard A. Schaberg


cc:   Joseph F. MacDonough
      President and Chief Executive Officer
      Westborough Financial Services, Inc.