Exhibit 99.1 BUSINESS TO BE ACQUIRED BY ASBURY AUTOMOTIVE GROUP, INC. (BOB BAKER AUTO GROUP) SELECTED DATA (dollars in thousands) (unaudited) Twelve months ended May 31, 2002 -------------- RETAIL UNITS: New 11,750 Used 5,850 -------------- 17,600 -------------- REVENUE: (by franchise) Ford $125,700 Chrysler/VW 43,000 Chevy/Subaru 38,300 Lexus 40,250 Jeep/Mitsubishi/Subaru 66,250 Toyota 131,500 -------------- $445,000 -------------- REVENUE: (by product) New $260,800 Used 108,700 F&I 15,000 Parts & Service 60,500 -------------- $445,000 -------------- Pro-forma EBITDA Margin (a) 3.6% (a) For purposes of this transaction, pro-forma EBITDA is defined as net income plus depreciation and amortization, non-floor plan interest expense, income tax expense, gain (loss) on the sale of assets and other pro-forma adjustments to income as a result of this transaction. EBITDA is not intended to represent cash flow from operations as defined by GAAP and should not be considered as an indicator of operating performance or an alternative to cash flow from operating activities (as measured by GAAP), and is presented solely as a supplemental measure. This EBITDA may not be comparable to EBITDA of other entities because other entities may not calculate EBITDA in the same manner as above.