Exhibit 11. Pennsylvania Commerce Bancorp, Inc.
Computation of Net Income Per Share
===================================================================================================
For the Quarter Ended June 30, 2000
- ---------------------------------------------------------------------------------------------------
Income Shares Per Share
(Numerator) (Denominator) Amount
- ---------------------------------------------------------------------------------------------------
Basic Earnings Per Share
Net income $863,000
Preferred stock dividends (20,000)
--------
Income available to common stockholders 843,000 1,651,364 $0.51
- ---------------------------------------------------------------------------------------------------
Effect of Dilutive Securities
Stock Options 113,175
-------
Diluted Earnings Per Share
Income available to common stockholders plus
assumed conversions $843,000 1,764,539 $0.48
===================================================================================================
For the Six Months Ended June 30, 2000
- ---------------------------------------------------------------------------------------------------
Income Shares Per Share
(Numerator) (Denominator) Amount
- ---------------------------------------------------------------------------------------------------
Basic Earnings Per Share
Net income $1,636,000
Preferred stock dividends (40,000)
----------
Income available to common stockholders 1,596,000 1,650,068 $0.97
- ---------------------------------------------------------------------------------------------------
Effect of Dilutive Securities
Stock Options 107,625
-------
Diluted Earnings Per Share
Income available to common stockholders plus
assumed conversions $1,596,000 1,757,693 $0.91
===================================================================================================
For the Quarter Ended June 30, 1999
- ---------------------------------------------------------------------------------------------------
Income Shares Per Share
(Numerator) (Denominator) Amount
- ---------------------------------------------------------------------------------------------------
Basic Earnings Per Share
Net income $636,000
Preferred stock dividends (20,000)
--------
Income available to common stockholders 616,000 1,637,722 $0.37
- ---------------------------------------------------------------------------------------------------
Effect of Dilutive Securities
Stock Options 128,927
-------
Diluted Earnings Per Share
Income available to common stockholders plus
assumed conversions $616,000 1,766,649 $0.35
===================================================================================================
For the Six Months Ended June 30, 1999
- ---------------------------------------------------------------------------------------------------
Income Shares Per Share
(Numerator) (Denominator) Amount
- ---------------------------------------------------------------------------------------------------
Basic Earnings Per Share
Net income $1,245,000
Preferred stock dividends (40,000)
--------
Income available to common stockholders 1,205,000 1,636,490 $0.74
- ---------------------------------------------------------------------------------------------------
Effect of Dilutive Securities
Stock Options 131,725
-------
Diluted Earnings Per Share
Income available to common stockholders plus
assumed conversions $1,205,000 1,768,215 $0.68
===================================================================================================