UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


(Mark One)
(X) Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
Act   of   1934   For   the    quarterly    period    ended   March   31,   2003
                                                           ---------------------


( ) Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act  of   1934   For  the   transition   period   from  -------------------  to
- --------------------------


Commission File No.                                  0-5265
                           -----------------------------------------------------


                                SCAN-OPTICS, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

               Delaware                                  06-0851857
- -------------------------------------- -----------------------------------------
 (State or other jurisdiction of         (I.R.S. Employer Identification Number)
  incorporation or organization)

169 Progress Drive, Manchester, CT                       06040
- --------------------------------------------------------------------------------
(Address of principal executive offices)                     Zip Code

                                 (860) 645-7878
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. ( X ) YES ( ) NO

Indicate  by check mark  whether  the  Registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). ( ) YES ( X ) NO

The number of shares of common stock, $.02 par value,  outstanding as of May 12,
2003 was 7,439,732.


                                       1







SCAN-OPTICS, INC., AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS



(thousands, except share data)                                March 31, 2003              December 31, 2002
- ---------------------------------------------------------------------------------------------------------------------
                                                                (UNAUDITED)
                                                                                
Assets
Current Assets:
  Cash and cash equivalents                            $                      661     $                          274
  Accounts receivable less allowance of $1,557 at
    March 31, 2003 and $1,574 at December 31, 2002                          6,717                              5,554
  Unbilled receivables - contracts in progress                                690                                377
  Inventories                                                               8,628                              9,139
  Prepaid expenses and other                                                  558                                591
                                                      ---------------------------------------------------------------
    Total current assets                                                   17,254                             15,935


Plant and equipment:
  Equipment                                                                 8,839                              8,836
  Leasehold improvements                                                    5,209                              5,209
  Office furniture and fixtures                                               724                                725
                                                      ---------------------------------------------------------------
                                                                           14,772                             14,770
  Less allowances for depreciation and amortization                        13,540                             13,456
                                                      ---------------------------------------------------------------
                                                                            1,232                              1,314

Goodwill                                                                    9,040                              9,040
Other assets                                                                  117                                117
                                                      ---------------------------------------------------------------

Total Assets                                           $                   27,643     $                       26,406
                                                      ===============================================================






                                       2












(thousands, except share data)                                        March 31, 2003                    December 31, 2002
- -------------------------------------------------------------------------------------------------------------------------------
                                                                        (UNAUDITED)
                                                                                          
Liabilities and Stockholders' Equity
Current liabilities:
  Accounts payable                                           $                       2,440      $                        2,454
  Notes payable                                                                      1,500                               1,500
  Salaries and wages                                                                 1,296                                 958
  Taxes other than income taxes                                                        386                                 501
  Income taxes                                                                          53                                  45
  Deferred revenue                                                                   2,324                               2,217
  Customer deposits                                                                  1,208                               1,308
  Other                                                                              1,694                               1,669
                                                           --------------------------------------------------------------------
    Total current liabilities                                                       10,901                              10,652

Note payable                                                                         9,592                               9,042
Other liabilities                                                                    1,886                               1,640

  Mandatory redeemable preferred stock, par value $.02
    per share, authorized 3,800,000 shares;
      3,800,000 issued and outstanding                                               3,800                               3,800

Stockholders' Equity
  preferred stock, par value $.02 per share,
    authorized 1,200,000 shares; none
      issued or outstanding
  Common stock, par value $.02 per share,
    authorized 15,000,000 shares;
      issued, 7,439,732 shares at March 31, 2003
        and December 31, 2002                                                          149                                 149
  Common stock Class A Convertible, par
    value $.02 per share, authorized 3,000,000
      shares; available for issuance 2,145,536
        shares; none issued or outstanding
  Capital in excess of par value                                                    38,354                              38,354
  Accumulated retained earnings deficit                                           (33,471)                            (33,667)
  Accumulated other comprehensive loss                                               (922)                               (918)
                                                           --------------------------------------------------------------------
                                                                                     4,110                               3,918
  Less cost of common stock in treasury,
    413,500 shares                                                                   2,646                               2,646
                                                           --------------------------------------------------------------------
      Total stockholders' equity                                                     1,464                               1,272
                                                           --------------------------------------------------------------------
  Total Liabilities and Stockholders' Equity                 $                      27,643      $                       26,406
                                                           ====================================================================


See accompanying notes.




                                       3






SCAN-OPTICS, INC., AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

                                                                                              Three Months Ended
                                                                                                   March 31
(thousands, except share data)                                                      2003                             2002
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Revenues
  Hardware and software                                                    $               4,222            $               3,407
  Professional services                                                                    1,384                            1,626
  Access services                                                                          2,504                            2,791
                                                                       -----------------------------------------------------------
    Total revenues                                                                         8,110                            7,824

Costs of Revenue
  Hardware and software                                                                    2,628                            2,084
  Professional services                                                                      768                              686
  Access services                                                                          2,131                            2,295
                                                                       -----------------------------------------------------------
    Total costs of revenue                                                                 5,527                            5,065

Gross Margin                                                                               2,583                            2,759


Operating Expenses
  Sales and marketing                                                                        928                              850
  Research and development                                                                   339                              559
  General and administrative                                                                 928                              952
  Interest                                                                                   199                              218
                                                                       -----------------------------------------------------------
    Total operating expenses                                                               2,394                            2,579
                                                                       -----------------------------------------------------------

Operating income                                                                             189                              180

Other income, net                                                                             17                                6
                                                                       -----------------------------------------------------------

Income before income taxes                                                                   206                              186

  Income tax expense                                                                          10                               20
                                                                       -----------------------------------------------------------

Net Income                                                                 $                 196            $                 166
                                                                       ===========================================================

Basic earnings per share                                                   $                 .03            $                 .02
                                                                       ===========================================================

Basic weighted-average shares                                                          7,026,232                        7,026,232

Diluted earnings per share                                                 $                 .03            $                 .02
                                                                       ===========================================================

Diluted weighted-average shares                                                        7,162,754                        7,407,136

See accompanying notes.





                                       4







SCAN-OPTICS, INC., AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

                                                                                                Three Months Ended
                                                                                                     March 31
(thousands)                                                                           2003                           2002
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                     

Operating Activities
  Net income                                                                   $             196           $                  166
  Adjustments to reconcile net income
    to net cash used by operating activities:
    Depreciation                                                                              97                              104
    Amortization of customer service inventory and
      software license                                                                       491                              669
    Changes in operating assets and liabilities:
      Accounts receivable and unbilled receivables                                        (1,476)                            (440)
      Refundable income taxes                                                                                                  (7)
      Inventories                                                                             20                             (775)
      Prepaid expenses and other                                                              33                              (45)
      Accounts payable                                                                       (14)                            (272)
      Accrued salaries and wages                                                             338                              (67)
      Taxes other than income taxes                                                         (115)                             (55)
      Income taxes                                                                             8                               (5)
      Deferred revenues                                                                      107                              226
      Customer deposits                                                                     (100)                             579
      Other                                                                                  267                             (177)
                                                                             ------------------------------------------------------
    Net cash used by operating activities                                                   (148)                             (99)

Investing Activities
  Purchases of plant and equipment, net                                                      (15)                             (14)
                                                                             ------------------------------------------------------
    Net cash used by investing activities                                                    (15)                             (14)

Financing Activities
  Proceeds from borrowings                                                                 1,700                              700
  Principal payments on borrowings                                                        (1,150)                          (1,225)
                                                                             ------------------------------------------------------
    Net cash provided (used) by financing activities                                         550                             (525)

Increase (decrease) in cash and cash equivalents                                             387                             (638)

Cash and Cash Equivalents at Beginning of Year                                               274                            1,662
                                                                             -----------------------------------------------------
Cash and Cash Equivalents at End of Period                                     $             661           $                1,024
                                                                             =====================================================

See accompanying notes.




                                       5




SCAN-OPTICS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Quarter Ended March 31, 2003

NOTE 1 - Basis of Presentation
- -----

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been  included.  Operating  results for the three month  period  ended March 31,
2003, are not necessarily indicative of the results that may be expected for the
year  ending  December  31,  2003.  For  further   information,   refer  to  the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's annual report on Form 10-K for the year ended December 31, 2002.


Certain  2002  amounts  have  been  reclassified  to  conform  to  current  year
presentation.


NOTE 2 - Inventories
- ------

The components of inventories were as follows:

                                                March 31          December 31
(thousands)                                       2003                  2002
- --------------------------------------------------------------------------------
Finished goods                                 $      58           $      56
Work-in-process                                    1,988               1,325
Service parts                                      3,615               3,715
Materials and component parts                      2,967               4,043
                                              ------------------------------
                                               $   8,628             $ 9,139
                                               =============================


NOTE 3 - Credit Arrangements
- ------

Notes payable reflect  borrowings  under a credit agreement  ("Agreement")  with
Patriarch  Partners,  LLC.  ("Patriarch").  The Agreement  allows for borrowings
under a revolving  line of credit  facility of $10 million and a term loan of $2
million.

As of December  31,  2002,  the Company  executed an  amendment to the loan with
Patriarch to modify the capital expenditure covenant,  from a maximum of $50,000
per quarter, to a maximum of $375,000 per year.




                                       6


SCAN-OPTICS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Quarter Ended March 31, 2003


The  outstanding  borrowings  at March 31, 2003 and December 31, 2002 were $11.1
million and $10.5 million,  respectively.  The revolving line of credit has been
classified  as long term,  with the  exception  of $1.5  million  classified  as
current,  since  management  has the  ability  to  maintain  the March 31,  2003
outstanding  balance through the next fiscal year. The available  balance on the
outstanding  borrowings  was $.9 million and $1.5  million at March 31, 2003 and
December 31, 2002,  respectively.  The weighted  average  interest  rate for the
first quarter of 2003 was 5.1% compared to 5.5% in 2002.

The carrying value of the notes payable to bank  approximates its fair value and
is secured by all of the Company's assets.


NOTE 4 - Income Taxes
- ------

At March 31,  2003,  the  Company  has U.S.  federal  and state  operating  loss
carryforwards of approximately  $26,280,000 and $27,450,000,  respectively.  The
U.S. federal and state net operating loss carryforwards  expire through 2015. At
March 31, 2003, the Company has approximately $194,000,  $3,400,000 and $800,000
of net operating loss  carryforwards for Canada, the United Kingdom and Germany,
respectively,  which  expire by 2007.  At March 31,  2002,  the Company had U.S.
federal and state operating loss carryforwards of approximately  $18,000,000 and
$19,700,000,  respectively.  At March 31,  2002,  the Company had  approximately
$480,000,  $2,700,000  and  $800,000 of net  operating  loss  carryforwards  for
Canada, the United Kingdom and Germany,  respectively.  For financial  reporting
purposes,  a valuation allowance has been recorded for the first quarter of 2003
and 2002 to fully offset  deferred tax assets relating to U.S.  federal,  state,
and foreign net operating loss carryforwards and other temporary differences.




                                       7


SCAN-OPTICS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Quarter Ended March 31, 2003



NOTE 5 - Earnings Per Share
- ------

The following table sets forth the computation of basic and diluted earnings per
share:

                                              March 31                March 31
                                                2003                    2002
- --------------------------------------------------------------------------------

Numerator:
   Net earnings                            $         196           $         166
                                           =====================================

Denominator:
   Denominator for basic earnings
   per share (weighted-average shares)         7,026,232               7,026,232

   Effect of dilutive securities:
   Employee stock options                        136,522                 380,904
                                           -------------------------------------

   Denominator for diluted earnings
   per share (adjusted weighted-average
   shares and assumed conversions)             7,162,754               7,407,136
                                           =====================================

Basic earnings per share                   $         .03           $         .02
                                           =====================================

Diluted earnings per share                 $         .03           $         .02
                                           =====================================




NOTE 6 - Stock Based Compensation
- ------

The Company  generally  grants stock options to key employees and members of the
Board of Directors  with an exercise price equal to the fair value of the shares
on the date of grant. The Company accounts for stock option grants in accordance
with APB  Opinion  No.  25,  Accounting  for  Stock  Issued to  Employees,  and,
accordingly,  recognizes no  compensation  expense for the stock option  grants.
Therefore,  the  Company  has elected  the  disclosure  provisions  only of FASB
Statement No. 123.

Pro forma information regarding net income and earnings per share is required by
FASB Statement No. 123, and has been  determined as if the Company had accounted
for its stock  options under the fair value method of that  Statement.  The fair
value of these options was estimated at the date of grant using a  Black-Scholes
option pricing model.



                                       8


SCAN-OPTICS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Quarter Ended March 31, 2003


For the purpose of pro-forma disclosures,  the estimated fair value of the stock
options is expensed ratably over the vesting period,  which is 36 months for key
employees  and 6 months  for the Board of  Directors.  The  Company's  pro-forma
information follows:



                                                                     For the three months ended
                                                                              March 31
(thousands, except per share amounts)                                  2003                 2002
- ---------------------------------------------------------------------------------------------------------

                                                                               
Net income, as reported                                        $          196        $       166
Stock option expense                                                      (14)              (164)
                                                               ------------------------------------------
Pro forma net income                                           $          182        $         2
                                                               ==========================================

Basic earnings per share, as reported                          $          .03       $        .02
Stock option expense                                                      .00               (.02)
Pro forma basic earnings per share                             $          .03       $        .00
                                                               ==========================================

Diluted earnings per share, as reported                        $          .03       $        .02
Stock option expense                                                      .00               (.02)
Pro forma diluted earnings per share                           $          .03       $        .00
                                                               ==========================================





NOTE 7 - Comprehensive Income
- ------

The components of comprehensive income, net of related tax, for the three-months
ended March 31, 2003 and 2002 are as follows:

                                                                                March 31              March 31
(thousands)                                                                       2003                  2002
- ------------------------------------------------------------------------------------------------------------------

                                                                                             
Net income                                                                 $         196           $         166
Foreign currency translation adjustments                                              (4)                     (19)
                                                                           ---------------------------------------
   Comprehensive income                                                    $         192           $         147
                                                                           ========================================


The components of accumulated  comprehensive  loss, net of related tax, at March
31, 2003 and December 31, 2002 are as follows:

                                                                                March 31             December 31
(thousands)                                                                       2003                  2002
- ------------------------------------------------------------------------------------------------------------------

Foreign currency translation adjustments                                   $        (899)          $         (970)
                                                                           ---------------------------------------
Accumulated comprehensive loss                                             $        (899)          $         (970)
                                                                           =======================================





                                       9


SCAN-OPTICS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Quarter Ended March 31, 2003







NOTE 8 - Segment Information
- ------

The Company views its business in three distinct revenue categories: Product and
solution sales, Access services, and Contract manufacturing  services.  Revenues
are  used by  management  as a  guide  to  determine  the  effectiveness  of the
individual  segment.  The  Company  manages  its  operating  expenses  through a
traditional  functional  perspective and accordingly  does not report  operating
expenses on a segment basis.

                                                                                      Three Months Ended
                                                                                           March 31
(thousands)                                                                        2003                 2002
- ------------------------------------------------------------------------------------------------------------------
                                                                                             
Revenues
   Solutions and products                                                  $       5,598           $       4,527
   Access services                                                                 2,504                   2,791
   Contract manufacturing services                                                     8                     506
                                                                           ---------------------------------------
      Total revenues                                                               8,110                   7,824

   Cost of solutions and products                                                  3,396                   2,770
   Service expenses                                                                2,131                   2,295
                                                                           ---------------------------------------

      Gross margin                                                                 2,583                   2,759

   Operating expenses, net                                                         2,377                   2,573
                                                                           ----------------------------------------

Income before income taxes                                                 $         206           $          186
                                                                           =======================================

Total expenditures for additions to long-lived assets                      $          53           $          41



Certain  2002  amounts  have been  reclassified  to conform to the current  year
presentation.

The Solutions and Products  Division  includes the sale of hardware and software
products  as well as  professional  services.  Contract  Manufacturing  Services
provides  assembly and test services under  contracts with customers who develop
and sell a variety of equipment.


NOTE 9 - Bill and Hold Transactions
- ------

Revenues relating to sales of certain equipment  (principally  optical character
recognition equipment) are recognized upon acceptance, shipment, or installation
depending on the contract  specifications.  When  customers,  under the terms of
specific orders or contracts,request that the Company manufacture and invoice


                                       10


SCAN-OPTICS, INC., AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the Quarter Ended March 31, 2003



the  equipment on a bill and hold basis,  the Company  recognizes  revenue based
upon an acceptance received from the customer. During the first quarter of 2003,
the Company  recorded $1.7 million of bill and hold revenue.  At March 31, 2003,
accounts  receivable  included bill and hold receivables of $1.5 million.  There
were no bill and hold transactions in the first three months of 2002.



MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

Outlook

The forward-looking  statements  contained in this Outlook and elsewhere in this
document are based on current  expectations.  Scan-Optics,  Inc. (the "Company")
and its future  operations  are  subject to a number of risks,  including  those
discussed  below. The following list is not intended to be an exhaustive list of
all the risks to which the Company's business is subject,  but only to highlight
certain substantial risks faced by the Company. Although the Company completed a
total  debt  restructuring  effective  December  31,  2001  (see  Note  3 to the
consolidated financial statements for further information),  the Company remains
highly  leveraged and could be adversely  affected by a significant  increase in
interest  rates or an inability to comply with  financial  covenants in its debt
agreements.  A one percent  increase in the prime rate would increase the annual
interest cost on the outstanding loan balance at March 31, 2003 of approximately
$11 million by $.1 million.  The Company's  business could be adversely affected
by  downturns  in  the  domestic  and  international   economy.   The  Company's
international sales and operations are subject to various international business
risks. The Company's  revenues depend in part on contracts with various state or
federal  governmental  agencies,  and could be adversely affected by patterns in
government  spending.  The Company faces competition from many sources,  and its
products may be replaced with products relying on alternative technologies.  The
Company's  business could be adversely  affected by technological  changes.

The  Company  achieved  net income of $.2  million in the first  quarter of 2003
consistent the first quarter of 2002.

The Company has three major  initiatives  currently  underway to improve revenue
growth and  profitability.  They are to emphasize  the  "Business of  Solutions"
focus in  targeted  markets,  introduction  of a  Business  Process  Outsourcing
Service and expansion of the Access Services Division to include enterprise wide
maintenance  services.   The  inability  of  the  Company  to  carry  out  these
initiatives may have a material adverse effect on revenue growth and earnings.




                                       11


The  first  initiative  is to  provide  cost  effective  solutions  through  the
Company's  development of target market data capture applications  combined with
its high speed  transports  and  archival  systems.  The Company has refined its
target market  approach and has chosen to focus  primarily on the government and
insurance markets,  while continuing to address the transportation,  assessment,
financial  and order  fulfillment  markets.  The Company  expects to continue to
emphasize its "Business of Solutions"  focus on these  targeted  markets for the
foreseeable  future.  As other  market  opportunities  emerge,  the Company will
evaluate the  potential of using its products and services to provide  solutions
in  these  new  markets.  The  Company's  revenue  in the  solutions  initiative
increased  $1.5  million  from 2002 to 2003  mainly  due to an  increase  in the
government market.

The  second  initiative,  introduced  in  early  2003,  is  a  Business  Process
Outsourcing  ("BPO")  Service  to capture  images of  documents  for  subsequent
document  management,  storage and  retrieval.  The  Company's  new BPO Services
provide a low-risk,  cost-effective solution for customers with document imaging
needs. As increasing  numbers of both government and commercial  clients migrate
from paper-based  filing systems to image-based  storage and retrieval  systems,
they are  faced  with the  need to  convert  their  existing  paper  files or to
outsource the activity. The BPO services offer customers a high quality, turnkey
outsourcing solution utilizing the Company's proprietary hardware technology, as
well as its software skills, resources and process controls.

The third initiative,  recently announced by our Access Services Division, is an
expansion  to include  enterprise  wide  maintenance  services  for  network and
network related  equipment.  Leveraging off the experience it has gained through
its many third party  agreements,  Access  Services is well positioned to expand
maintenance  coverage  and  provide  customers  with  "one  number  to call" for
maintenance  services  regardless  of the  equipment  manufacturer.  Through the
division's  120  technical   service   representatives   strategically   located
throughout the US, the Company  believes that it can provide high quality,  cost
effective  enterprise  maintenance to its existing  customer base as well as new
accounts.

While the Company is principally  focused on improving the  profitability of its
existing  operations,  the Company may consider acquiring key strategic products
or  enterprises.  Acquisitions  will be considered  based upon their  individual
merit and benefit to the Company.

Results of Operations for the Three Months Ended March 31, 2003 vs. 2002
- ------------------------------------------------------------------------

Total revenues increased $.3 million or 4% from the first quarter of 2002 to the
first quarter of 2003.

Hardware and software revenues increased $.8 million or 24% in the first quarter
of 2003 compared with the first quarter of 2002.  North American sales increased
$.9 million or 28% due to increased order activity related to the replacement of
older  Series  9000  scanners  with  the  new  generation  scanner,  the  9000M.
International sales decreased $.1 million or 75%.



                                       12


Professional services revenues decreased $.2 million or 15% in the first quarter
of 2003 compared with the first quarter of 2002, due mainly to reduced  contract
revenue and program  change  requests.  The decrease is due to a change in sales
mix from solutions  sales to hardware  replacement  sales,  which typically only
contain a small professional services application conversion engagement.

Access Services revenues  decreased $.3 million or 10% from the first quarter of
2002,  due  mainly to a  decrease  in  revenue  from the  Company's  proprietary
maintenance  contracts  as a result of lower  maintenance  rates for the  latest
generation  of the Series 9000  scanner,  the 9000M,  as compared to the earlier
Series  9000  scanner.  The  Company  was  also  impacted  by  a  few  customers
discontinuing maintenance due to changes in their business.

Cost of hardware and software  increased  $.5 million from the first  quarter of
2002 as a reflection of the increase in revenues.  Cost of hardware and software
sales as a percentage of revenue was 62% for the first quarter of 2003, compared
to 61% in the prior year.

Cost of  professional  services  increased $.1 million from the first quarter of
2003 compared to the same period in 2002. The Professional Services organization
includes software product support and professional services implementation.  The
product support organization recorded a gross margin of 63% in the first quarter
of 2003 vs. 70% in the prior  year.  The  professional  services  implementation
group recorded a gross margin of 23% in the first quarter of 2003 vs. 47% in the
prior year. The decrease in margin is mainly due to a decrease in revenue due to
a change in sales mix from solutions sales to hardware  replacement sales, which
typically  only contain a small  professional  services  application  conversion
engagement.

Cost of Access  Services in the first  quarter of 2003  decreased $.2 million in
comparison  with the first  quarter of 2002.  The  decrease  was mainly due to a
reduction  in  salaries  and  related  benefits  as a result  of a  decrease  in
headcount and increased efficiency.

Sales and  marketing  expenses  increased  $.1 million from the first quarter of
2002 mainly due to a increase in consulting fees and outside services related to
third  party  contracts  with a  telesales  organization  as well as a dedicated
reseller for certain government agencies.

Research and development  expenses  decreased $.2 million from the first quarter
of 2002 mainly due to a decrease in software license amortization related to the
BlueBird software agreement,  which has been fully amortized.  The investment in
research and development initiatives are consistent with the prior year.

General and  administrative  expenses were  consistent with the first quarter of
2002.

Interest expense remained consistent with the first quarter of 2002.

                                       13


Liquidity and Capital Resources
- -------------------------------

Cash and cash equivalents at March 31, 2003 increased $.4 million from December
31, 2002 levels.

Total  borrowings  increased $.6 million at March 31, 2003 from $10.5 million at
the end of 2002. The available  balance on the line of credit was $.9 million at
March 31, 2003. The Company is in compliance with all of the financial covenants
as of March 31, 2003. The Company  anticipates  meeting its current  obligations
and resource needs through the funds generated from operations.  (See Note 3 for
further details.)

Operating activities used $.1 million of cash in the first three months of 2003.

Non-cash  expenses  recorded during the quarter were $.6 million vs. $.8 million
for the same period in 2002.  These  expenses  relate to  depreciation  of fixed
assets  (discussed in net plant and equipment  below),  amortization of customer
service inventory and amortization of software license.

Net accounts  receivable  and unbilled  receivables  increased $1.5 million from
December 31, 2002 due to the timing of collection of outstanding receivables.

Total  inventories  at March 31, 2003  decreased  $.5 million from  December 31,
2002.  Total  manufacturing  inventories  decreased $1 million,  offset by a $.6
million increase in  work-in-process,  from the beginning of the year mainly due
to timing for the second quarter build  process.  Customer  service  inventories
decreased $.1 million due mainly to the amortization of inventory.

Net plant and equipment  decreased $.1 million from December 31, 2002 mainly due
to depreciation expense reported during the quarter.

Accounts payable was consistent with the balance at December 31, 2002.

Salaries and wages increased $.3 million mainly due to the bonus accrual related
to the 2003 bonus accrual and an increase in accrued vacation and commissions.

Taxes other than income taxes  decreased  $.1 million from December 31, 2002 due
to a decrease in sales and use taxes due to timing of payments.

Customer  deposits  decreased  $.1  million  from  December  31, 2002 due to the
transfer of deposits to accounts receivable to offset recorded product sales.

Deferred revenues increased $.1 million due to the timing of annual billings.



                                       14


Other  liabilities  increased  $.2 million due to the  recording of a sales type
lease that resulted in deferred income during the first quarter of 2003.







                                       15


OTHER MATTERS

Rider 17 A


Critical Accounting Policies

Our critical  accounting  policies are discussed in Management's  Discussion and
Analysis of  Consolidated  Financial  Condition and Results of Operations in our
Annual Report on Form 10-K For the year ended December 31, 2002. The preparation
of our  financial  statements  requires  us to make  estimates  that  affect the
reported  amounts of assets,  liabilities,  revenue  and  expenses  and  related
disclosures  of  contingent  assets  and  liabilities.  We base  our  accounting
estimates on  historical  experience  and other  factors that are believed to be
reasonable under the circumstances.  However, actual results may vary from these
estimates under different assumptions or conditions.

Quantitative and Qualitative Disclosures About Market Risk

In 2001,  the  Company  completed  a total  debt  restructuring  (see Note 3 for
further information), however, the Company remains highly leveraged and could be
adversely  affected by a significant  increase in interest  rates. A one percent
increase  in the prime  rate would  increase  the  annual  interest  cost on the
outstanding loan balance at March 31, 2003 of  approximately  $11 million by $.1
million.  The  Company  has  minimal  foreign  currency  translation  risk.  All
international  sales  other  than  sales  originating  from the UK and  Canadian
subsidiaries  are  denominated  in United States  dollars.  Refer to the Outlook
section of  Management's  Discussion  and  Analysis  of  Consolidated  Financial
Condition and Results of Operations.

Disclosure Controls and Procedures

The Company  evaluated the design and operation of its  disclosure  controls and
procedures  to  determine  whether  they  are  effective  in  ensuring  that the
disclosure  of  required  information  is  timely  made in  accordance  with the
Exchange Act and the rules and forms of the Securities and Exchange  Commission.
This  evaluation was made under the supervision  and with the  participation  of
management,  including the Company's  principal  executive officer and principal
financial officer within the 90-day period prior to the filing of this Quarterly
Report on Form 10-Q The  principal  executive  officer and  principal  financial
officer have  concluded,  based on their review,  that the Company's  disclosure
controls  and  procedures,  as  defined  at  Exchange  Act Rules  13a-14(c)  and
15d-14(c),  are effective to ensure that information required to be disclosed by
the  Company  in  reports  that it files  under the  Exchange  Act is  recorded,
processed,  summarized  and  reported  within  the  time  periods  specified  in
Securities and Exchange  Commission rules and forms. No significant changes were
made  to  the   Company's   internal   controls  or  other  factors  that  could
significantly affect these controls subsequent to the date of their evaluation.




                                       16



                       SCAN-OPTICS, INC., AND SUBSIDIARIES

                           PART II - OTHER INFORMATION

                        ITEM 6 (B) - REPORTS ON FORM 8-K

                    For the Three Months Ended March 31, 2003




No reports on Form 8-K were filed during the first quarter of 2003.





                                       17





                                   SIGNATURES
                                   ----------



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                SCAN-OPTICS, INC.
                                -----------------
                                  (Registrant)




Date       May 15, 2003                                    / ss/
    ---------------------------------       -----------------------------------
                                            James C. Mavel
                                            Chairman, Chief Executive Officer,
                                            President and Director



Date      May 15, 2003                                  / ss/
    ---------------------------------       ------------------------------------
                                            Michael J. Villano
                                            Chief Operating Officer, Chief
                                            Financial Officer,
                                            Vice President and Treasurer




                                       18




                    CERTIFICATION OF CHIEF EXECUTIVE OFFICER


     I, James C. Mavel,  Chairman,  Chief  Executive  Officer and  President  of
Scan-Optics, Inc., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Scan-Optics, Inc.;

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements  made, in light of the  circumstances  under which such statement
were made, not  misleading  with respect to the period covered by this quarterly
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

     4. The  registrant's  other  certifying  officers and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

          a) Designed  such  disclosure  controls and  procedures to ensure that
material  information  relating to the  registrant,  including its  consolidated
subsidiaries, is made known to us by others within those entities,  particularly
during the period in which this quarterly report is being prepared;

          b) Evaluated the effectiveness of the registrant's disclosure controls
and  procedures  as of a date  within 90 days prior to the  filing  date of this
quarterly report (the "Evaluation Date"); and

          c)  Presented  in this  quarterly  report  our  conclusions  about the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

     5. The registrant's other certifying  officers and I have disclosed,  based
on our most  recent  evaluation,  to the  registrant's  auditors  and the  audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent function):

          a) All significant deficiencies in the design or operation of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

          b) Any fraud,  whether or not material,  that  involves  management or
other  employees  who  have a  significant  role  in the  registrant's  internal
controls; and

     6. The registrant's other certifying  officers and I have indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.


                                       19


Date: May 15, 2003


                                                        / ss/
                                            -----------------------------------
                                            James C. Mavel
                                            Chairman, Chief Executive Officer
                                            and President



                                       20






                    CERTIFICATION OF CHIEF FINANCIAL OFFICER


     I, Michael J. Villano,  Chief Operating  Officer ,Chief Financial  Officer,
Vice President and Treasurer of Scan-Optics, Inc., certify that:

     1. I have reviewed this quarterly report on Form 10-Q of Scan-Optics, Inc.;

     2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements  made, in light of the  circumstances  under which such statement
were made, not  misleading  with respect to the period covered by this quarterly
report;

     3. Based on my knowledge,  the financial  statements,  and other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

     4. The  registrant's  other  certifying  officers and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

          a) Designed  such  disclosure  controls and  procedures to ensure that
material  information  relating to the  registrant,  including its  consolidated
subsidiaries, is made known to us by others within those entities,  particularly
during the period in which this quarterly report is being prepared;

          b) Evaluated the effectiveness of the registrant's disclosure controls
and  procedures  as of a date  within 90 days prior to the  filing  date of this
quarterly report (the "Evaluation Date"); and

          c)  Presented  in this  quarterly  report  our  conclusions  about the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

     5. The registrant's other certifying  officers and I have disclosed,  based
on our most  recent  evaluation,  to the  registrant's  auditors  and the  audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent function):

          a) All significant deficiencies in the design or operation of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

          b) Any fraud,  whether or not material,  that  involves  management or
other  employees  who  have a  significant  role  in the  registrant's  internal
controls; and

     6. The registrant's other certifying  officers and I have indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.



                                       21


Date: May 15, 2003


                                                 / ss/
                                     -----------------------------------
                                     Michael J. Villano
                                     Chief Operating Officer, Chief Financial
                                     Officer, Vice President and Treasurer













                                       22