UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)

(X)  Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 for the Quarterly Period Ended:

                                 MARCH 31, 1998
                                       OR

( )  Transition  Report  pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934 for the Transition Period from ________ to ________.

                        Commission File Number 333-30745

                       COMCAST CABLE COMMUNICATIONS, INC.
             (Exact name of registrant as specified in its charter)

          DELAWARE                                              23-2175755
- -------------------------------------------------------------------------------
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                             Identification No.)

                 1105 North Market Street, Wilmington, DE 19801
- -------------------------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

Registrant's telephone number, including area code:  (302) 427-8991
                                                --------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  twelve months (or for such shorter period that the registrant was
required to file such  reports),  and (2) has been subject to such  requirements
for the past 90 days.

         Yes  X                                     No ___

                           --------------------------

As of March 31, 1998, there were 1,000 shares of Common Stock outstanding.

The Registrant  meets the conditions set forth in General  Instructions  H(1)(a)
and (b) of Form  10-Q  and is  therefore  filing  this  form  with  the  reduced
disclosure format.


               COMCAST CABLE COMMUNICATIONS, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 1998

                                TABLE OF CONTENTS

                                                                          Page
                                                                         Number

PART I FINANCIAL INFORMATION

       Item 1  Financial Statements

               Condensed Consolidated Balance Sheet
               as of March 31, 1998 and December 31,
               1997 (Unaudited)...............................................2

               Condensed Consolidated Statement of
               Operations and Accumulated Deficit for the Three Months
               Ended March 31, 1998 and 1997 (Unaudited)......................3

               Condensed Consolidated Statement of Cash
               Flows for the Three Months Ended March 31,
               1998 and 1997 (Unaudited)......................................4

               Notes to Condensed Consolidated
               Financial Statements (Unaudited)...........................5 - 7

      Item 2   Management's Discussion and Analysis
               of Financial Condition and Results of
               Operations................................................8 - 10

PART II OTHER INFORMATION

      Item 1   Legal Proceedings.............................................11

      Item 6   Exhibits and Reports on Form 8-K..............................11

      SIGNATURE..............................................................12

                       -----------------------------------

This Quarterly  Report on Form 10-Q contains  forward  looking  statements  made
pursuant to the "safe harbor"  provisions of the Private  Securities  Litigation
Reform Act of 1995.  Readers are cautioned that such forward looking  statements
involve  risks and  uncertainties  which  could  significantly  affect  expected
results  in the  future  from  those  expressed  in  any  such  forward  looking
statements  made by, or on behalf,  of the Company.  Certain  factors that could
cause actual  results to differ  materially  include,  without  limitation,  the
effects of  legislative  and  regulatory  changes;  the  potential for increased
competition;  technological  changes; the need to generate substantial growth in
the subscriber base by successfully launching,  marketing and providing services
in  identified  markets;  pricing  pressures  which could affect  demand for the
Company's services; the Company's ability to expand its distribution; changes in
labor, programming, equipment and capital costs; the Company's continued ability
to  create  or  acquire  programming  and  products  that  customers  will  find
attractive;  future  acquisitions,   strategic  partnerships  and  divestitures;
general business and economic conditions;  and other risks detailed from time to
time in the Company's  periodic  reports filed with the  Securities and Exchange
Commission.

               COMCAST CABLE COMMUNICATIONS, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 1998

PART I FINANCIAL INFORMATION

ITEM 1 FINANCIAL STATEMENTS

                      CONDENSED CONSOLIDATED BALANCE SHEET
                                   (Unaudited)


                                                                                                          
                                                                                   (Dollars in millions, except share data)
                                                                                         March 31,        December 31,
                                                                                           1998               1997
ASSETS
CURRENT ASSETS
   Cash and cash equivalents....................................................            $37.7             $40.7
   Short-term investments.......................................................              0.4               0.4
   Cash held by an affiliate....................................................             74.4              56.6
   Accounts receivable, less allowance for doubtful
     accounts of $15.8 and $16.7................................................             55.6              72.8
   Inventories..................................................................             29.9              31.3
   Other current assets.........................................................             17.5              18.0
                                                                                         --------          --------
       Total current assets.....................................................            215.5             219.8
                                                                                         --------          --------
PROPERTY AND EQUIPMENT..........................................................          2,858.2           2,667.3
   Accumulated depreciation.....................................................         (1,101.4)         (1,021.2)
                                                                                         --------          --------
   Property and equipment, net..................................................          1,756.8           1,646.1
                                                                                         --------          --------
DEFERRED CHARGES................................................................          5,758.8           5,655.7
   Accumulated amortization.....................................................         (1,550.8)         (1,463.8)
                                                                                         --------          --------
   Deferred charges, net........................................................          4,208.0           4,191.9
                                                                                         --------          --------
                                                                                         $6,180.3          $6,057.8
                                                                                         ========          ========
LIABILITIES AND STOCKHOLDER'S EQUITY

CURRENT LIABILITIES
   Accounts payable and accrued expenses........................................           $239.3            $239.9
   Accrued interest.............................................................             70.9              26.6
   Current portion of long-term debt............................................             29.8              52.8
   Due to affiliates............................................................             81.9             125.6
                                                                                         --------          --------
       Total current liabilities................................................            421.9             444.9
                                                                                         --------          --------
LONG-TERM DEBT, less current portion............................................          2,712.0           2,554.9
                                                                                         --------          --------
MINORITY INTEREST AND OTHER.....................................................            201.6             208.5
                                                                                         --------          --------
NOTES PAYABLE TO AFFILIATES.....................................................            708.1             695.2
                                                                                         --------          --------
DUE TO AFFILIATE................................................................            431.0             398.8
                                                                                         --------          --------
DEFERRED INCOME TAXES, due to affiliate.........................................          1,472.5           1,488.4
                                                                                         --------          --------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDER'S EQUITY
   Common stock, $1 par value - authorized and issued, 1,000 shares.............
   Additional capital...........................................................          3,066.2           3,066.2
   Accumulated deficit..........................................................         (2,833.0)         (2,799.1)
                                                                                         --------          --------
       Total stockholder's equity...............................................            233.2             267.1
                                                                                         --------          --------
                                                                                         $6,180.3          $6,057.8
                                                                                         ========          ========


See notes to condensed consolidated financial statements.

                                        2

               COMCAST CABLE COMMUNICATIONS, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 1998
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                   (Unaudited)


                                                                                                          
                                                                                            (Amounts in millions)
                                                                                         Three Months Ended March 31,
                                                                                            1998             1997

SERVICE INCOME.................................................................            $541.2            $501.1
                                                                                        ---------         --------- 

COSTS AND EXPENSES
   Operating....................................................................            242.8             225.3
   Selling, general and administrative..........................................            125.9             114.7
   Depreciation and amortization................................................            161.9             138.8
                                                                                        ---------         --------- 
                                                                                            530.6             478.8
                                                                                        ---------         --------- 

OPERATING INCOME................................................................             10.6              22.3

OTHER (INCOME) EXPENSE
   Interest expense.............................................................             53.5              56.7
   Interest expense on notes payable to affiliates..............................             12.9               9.1
   Investment income and other, net.............................................             (2.3)
                                                                                        ---------         --------- 
                                                                                             64.1              65.8
                                                                                        ---------         --------- 

LOSS BEFORE INCOME TAX BENEFIT AND MINORITY INTEREST............................            (53.5)            (43.5)

INCOME TAX BENEFIT..............................................................            (14.4)             (9.3)
                                                                                        ---------         --------- 

LOSS BEFORE MINORITY INTEREST...................................................            (39.1)            (34.2)

MINORITY INTEREST...............................................................             (5.2)             (5.0)
                                                                                        ---------         --------- 

NET LOSS........................................................................            (33.9)            (29.2)

ACCUMULATED DEFICIT
   Beginning of period..........................................................         (2,799.1)         (2,124.0)
                                                                                        ---------         --------- 

   End of period................................................................        ($2,833.0)        ($2,153.2)
                                                                                        =========         ========= 


See notes to condensed consolidated financial statements.

                                        3

               COMCAST CABLE COMMUNICATIONS, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 1998
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)


                                                                                                           
                                                                                             (Dollars in millions)
                                                                                          Three Months Ended March 31,
                                                                                             1998             1997
OPERATING ACTIVITIES
   Net loss.....................................................................           ($33.9)           ($29.2)
   Adjustments to reconcile net loss to net cash provided
    by operating activities:
     Depreciation and amortization..............................................            161.9             138.8
     Non-cash interest expense..................................................              0.1               0.5
     Non-cash interest expense on notes payable to affiliates...................             12.9               1.7
     Deferred expenses charged by an affiliate..................................             32.2              27.7
     Loss on sale of investment.................................................                                1.6
     Minority interest..........................................................             (5.2)             (5.0)
     Deferred income tax benefit, due to affiliate..............................            (15.9)            (19.8)
     Other......................................................................             (0.2)
                                                                                         --------          --------
                                                                                            151.9             116.3

     Decrease in accounts receivable............................................             18.3              16.1
     Decrease (increase) in inventories.........................................              1.7              (0.5)
     Decrease in other current assets...........................................              0.6               2.1
     Decrease in accounts payable and accrued expenses..........................             (1.8)             (4.5)
     Increase in accrued interest...............................................             44.3               1.5
     Decrease in other non-current liabilities..................................             (1.7)             (1.8)
                                                                                         --------          --------

           Net cash provided by operating activities............................            213.3             129.2
                                                                                         --------          --------

FINANCING ACTIVITIES
   Proceeds from borrowings.....................................................            817.0              40.0
   Repayments of long-term debt.................................................           (683.0)            (83.7)
   Repayment of notes payable to affiliates.....................................                               (0.6)
   Net transactions with affiliates.............................................            (43.7)             24.3
   Other........................................................................              0.6
                                                                                         --------          --------

           Net cash provided by (used in) financing activities..................             90.9             (20.0)
                                                                                         --------          --------

INVESTING ACTIVITIES
   Sale of short-term investments...............................................                               21.2
   Acquisitions, net of cash acquired...........................................           (136.9)
   Capital expenditures.........................................................           (140.3)           (106.6)
   Increase in cash held by an affiliate........................................            (17.8)            (13.0)
   Additions to deferred charges and other......................................            (12.2)             (2.2)
                                                                                         --------          --------

           Net cash used in investing activities................................           (307.2)           (100.6)
                                                                                         --------          --------

(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS................................             (3.0)              8.6

CASH AND CASH EQUIVALENTS, beginning of period..................................             40.7              38.4
                                                                                         --------          --------

CASH AND CASH EQUIVALENTS, end of period........................................            $37.7             $47.0
                                                                                         ========          ========


See notes to condensed consolidated financial statements.

                                        4

               COMCAST CABLE COMMUNICATIONS, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 1998
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

     Basis of Presentation
     The condensed  consolidated  balance sheet as of December 31, 1997 has been
     condensed from the audited  consolidated balance sheet as of that date. The
     condensed consolidated balance sheet as of March 31, 1998 and the condensed
     consolidated  statements  of  operations  and of cash  flows  for the three
     months  ended March 31, 1998 and 1997 have been  prepared by Comcast  Cable
     Communications,  Inc.  (the  "Company")  and have not been  audited  by the
     Company's  independent   auditors.  In  the  opinion  of  management,   all
     adjustments (which include only normal recurring  adjustments) necessary to
     present fairly the financial position, results of operations and cash flows
     as of March 31, 1998 and for all periods presented have been made.

     Certain information and note disclosures normally included in the Company's
     annual financial  statements prepared in accordance with generally accepted
     accounting  principles  have been  condensed  or omitted.  These  condensed
     consolidated  financial  statements  should be read in conjunction with the
     financial  statements and notes thereto included in the Company's  December
     31, 1997 Annual Report on Form 10-K filed with the  Securities and Exchange
     Commission.  The results of operations  for the period ended March 31, 1998
     are not necessarily indicative of operating results for the full year.

     Reorganization
     On April 24, 1997, Comcast Corporation  ("Comcast"),  the Company's parent,
     completed  a  restructuring  of the legal  organization  of  certain of its
     subsidiaries (the "Reorganization").  The Reorganization involved Comcast's
     contribution  to the  Company  of  ownership  interests  in  certain of its
     consolidated  subsidiaries,  all of which  were under  Comcast's  direct or
     indirect control (the "Contributed  Subsidiaries").  The Reorganization has
     been  accounted  for  in a  manner  similar  to  a  pooling  of  interests.
     Accordingly,  the Company's condensed consolidated financial statements for
     the  three  months  ended  March  31,  1997  include  the  accounts  of the
     Contributed Subsidiaries.

     In addition,  certain expenses directly related to the Company's operations
     which were  historically paid by Comcast on behalf of the Company have been
     reflected in the Company's condensed  consolidated  statement of operations
     and accumulated deficit for the three months ended March 31, 1997.

     Reclassifications
     Certain  reclassifications  have  been  made to the  prior  year  condensed
     consolidated  financial statements to conform to those classifications used
     in 1998.

2.   LONG-TERM DEBT

     On March 5,  1998,  the  revolving  credit  facility  of a  majority  owned
     subsidiary  of the Company was amended  to,  among other  things,  increase
     borrowings  available  to the  subsidiary  from  $750.0  million  to $875.0
     million and to defer  scheduled  maturities  of long-term  debt.  Available
     borrowings  under the subsidiary's  revolving credit facility,  as amended,
     reduce  quarterly  in  installments  beginning  in 1999  through  its final
     maturity in 2003.

     As of March  31,  1998 and  December  31,  1997,  the  Company's  effective
     weighted  average interest rate on its long-term debt outstanding was 7.92%
     and 8.14%, respectively.

     Lines of Credit
     As of April 30, 1998, certain  subsidiaries of the Company had unused lines
     of credit of $658.0 million.  The  availability and use of the unused lines
     of credit are  restricted by the  covenants of the related debt  agreements
     and to subsidiary general purposes and dividend declaration.

3.   NOTES PAYABLE TO AFFILIATES

     Notes payable to affiliates bear interest at rates ranging from 7 1/4% to 9
     1/4% as of March 31, 1998  (weighted  average  interest rate of 7.71% as of
     March 31, 1998 and December 31,  1997) with  maturities  from 2002 to 2007.
     The  notes  are  payable  to  Comcast  and  certain  of  its  wholly  owned
     subsidiaries.  The  Company  incurred  $12.9  million  and $9.1  million of
     interest  expense on the notes during the three months ended March 31, 1998
     and 1997,

                                        5

               COMCAST CABLE COMMUNICATIONS, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 1998
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

     respectively.  Accrued interest relating to such notes of $37.5 million and
     $24.6  million was added to the principal as of March 31, 1998 and December
     31, 1997, respectively.

     In April 1998,  the Company issued a $20.0 million  principal  amount note,
     payable to a subsidiary of Comcast  which bears  interest at a rate of 8.5%
     and is due in 2007. In May 1998,  the Company  issued an  additional  $72.3
     million  principal  amount note,  payable to a subsidiary  of Comcast which
     bears interest at a rate of 8.5% and is due in 2007. Borrowings under these
     notes were used by the Company for debt  service  requirements  and general
     purposes.

4.   RELATED PARTY TRANSACTIONS

     Comcast, on behalf of the Company,  has an affiliation  agreement with QVC,
     Inc. ("QVC"),  an electronic  retailer and a majority-owned  and controlled
     subsidiary of Comcast, to carry its programming. In return for carrying QVC
     programming, the Company receives incentive payments based on the number of
     subscribers receiving the QVC channel. In addition, the Company receives an
     allocated portion, based upon market share, of a percentage of net sales of
     merchandise  sold to QVC customers  located in the Company's  service area.
     For the three months ended March 31, 1998 and 1997,  the Company's  service
     income  includes $2.5 million and $1.9 million,  respectively,  relating to
     QVC.

     Comcast,  through  management  agreements,  manages the  operations  of the
     Company's  subsidiaries,  including  rebuilds and upgrades.  The management
     agreements generally provide that Comcast will supervise the management and
     operations  of the cable  systems and arrange  for and  supervise  (but not
     necessarily   perform  itself)   certain   administrative   functions.   As
     compensation  for such  services,  the  agreements  provide  for Comcast to
     charge  management fees of up to 6% of gross revenues.  Comcast charged the
     Company's  subsidiaries  management fees of $31.2 million and $29.0 million
     during the three months ended March 31, 1998 and 1997, respectively.  These
     management  fees  are  included  in  selling,  general  and  administrative
     expenses in the Company's  condensed  consolidated  statement of operations
     and accumulated deficit.  Comcast has agreed to permit certain subsidiaries
     of the  Company to defer  payment of a portion of these  expenses  with the
     deferred portion being treated as a subordinated long-term liability due to
     affiliate which will not be paid until the subsidiaries' existing long-term
     debt is retired. In addition, payment of certain of these expenses has been
     deferred  until  the  California   Public   Employees'   Retirement  System
     ("CalPERS")  no longer has an interest in Comcast MHCP  Holdings,  LLC (the
     "LLC"),  a  majority  owned  subsidiary  of the  Company.  Management  fees
     deferred during each of the three months ended March 31, 1998 and 1997 were
     $1.3  million.  Deferred  management  fees were  $138.2  million and $136.9
     million as of March 31, 1998 and December 31, 1997, respectively.

     On behalf of the Company,  Comcast seeks and secures long-term  programming
     contracts that generally  provide for payment based on either a monthly fee
     per subscriber per channel or a percentage of certain subscriber  revenues.
     Comcast  charges each of the Company's  subsidiaries  for  programming on a
     basis which generally approximates the amount each such subsidiary would be
     charged  if it  purchased  such  programming  directly  from the  supplier,
     subject to limitations imposed by debt facilities for certain subsidiaries,
     and did not benefit from the  purchasing  power of  Comcast's  consolidated
     operations.  Amounts charged to the Company by Comcast for programming (the
     "Programming  Charges") are included in operating expenses in the Company's
     condensed consolidated statement of operations and accumulated deficit. The
     Company purchases certain other services,  including insurance and employee
     benefits,  from  Comcast  under  cost-sharing  arrangements  on terms  that
     reflect Comcast's actual cost. The Company  reimburses  Comcast for certain
     other costs  (primarily  salaries) under  cost-reimbursement  arrangements.
     Under all of these  arrangements,  the Company  incurred  total expenses of
     $190.5  million and $171.4  million,  including  $160.9  million and $142.7
     million of  Programming  Charges,  during the three  months ended March 31,
     1998 and 1997, respectively.  The Programming Charges include $11.7 million
     and $9.2  million  during the three  months  ended March 31, 1998 and 1997,
     respectively,  relating to  programming  purchased by the Company,  through
     Comcast, from suppliers in which Comcast holds an equity interest.

     Comcast has agreed to permit certain of the Company's subsidiaries to defer
     payment of a portion of the Programming  Charges with the deferred  portion
     being treated as a subordinated  long-term liability due to affiliate which
     will not be payable  until the  subsidiaries'  existing  long-term  debt is
     retired.  In addition,  payment of certain of the  Programming  Charges has
     been  deferred  until  CalPERS  no  longer  has an  interest  in  the  LLC.
     Programming

                                        6

               COMCAST CABLE COMMUNICATIONS, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 1998
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONCLUDED
                                   (Unaudited)

     Charges deferred during the three months ended March 31, 1998 and 1997 were
     $30.9 million and $26.4 million, respectively. Deferred Programming Charges
     were $292.8  million and $261.9  million as of March 31, 1998 and  December
     31, 1997, respectively.

     Current due to affiliates in the Company's condensed  consolidated  balance
     sheet primarily consists of amounts due to Comcast and its affiliates under
     the  cost-sharing  arrangements  described  above and  amounts  payable  to
     Comcast and its  affiliates  as  reimbursement  for payments  made,  in the
     ordinary course of business, by such affiliates on behalf of the Company.

     The Company has entered into a custodial  account  arrangement with Comcast
     Financial  Agency  Corporation  ("CFAC"),  a  wholly  owned  subsidiary  of
     Comcast, under which CFAC provides cash management services to the Company.
     Under this arrangement,  the Company's cash receipts are deposited with and
     held by CFAC,  as custodian and agent,  which  invests and  disburses  such
     funds at the  direction of the  Company.  As of March 31, 1998 and December
     31, 1997, $74.4 million and $56.6 million,  respectively,  of the Company's
     cash was held by CFAC.  These amounts have been  classified as cash held by
     an affiliate in the Company's condensed  consolidated balance sheet. During
     the three  months  ended  March 31, 1998 and 1997,  the Company  recognized
     investment income of $1.5 million and $1.1 million,  respectively,  on cash
     held by CFAC.

5.   STATEMENT OF CASH FLOWS-SUPPLEMENTAL INFORMATION

     The Company made cash payments for interest on its  long-term  debt of $9.1
     million and $54.7 million  during the three months ended March 31, 1998 and
     1997,  respectively.  The Company  made cash  payments  for interest on the
     notes payable to  affiliates of $7.4 million  during the three months March
     31, 1997.

     The Company made cash payments to the respective  state taxing  authorities
     for state income  taxes of $0.5  million and $0.8 million  during the three
     months ended March 31, 1998 and 1997, respectively.

6.   CONTINGENCIES

     The Company is subject to legal  proceedings  and claims which arise in the
     ordinary course of its business.  In the opinion of management,  the amount
     of ultimate  liability  with respect to these  actions will not  materially
     affect the  financial  position,  results of operations or liquidity of the
     Company.

     The  Federal  Communications  Commission  and the  Company  entered  into a
     "social  contract" in which the Company has  committed to complete  certain
     system  upgrades and  improvements by March 1999 in return for which it was
     able,  after  December 31,  1997,  to move a limited  number of  previously
     regulated   programming   services  in  certain  cable   franchises  to  an
     unregulated new product tier.

     In October 1997,  the State of Connecticut  issued draft amended  decisions
     recalculating the maximum permitted basic service rate and installation and
     equipment  charges since 1994 for certain of the Company's cable systems in
     the State.  In April 1998, the Company,  the Office of Consumer  Counsel of
     the State of  Connecticut  and the  Office of the  Attorney  General of the
     State of Connecticut  entered into a Stipulation  which, if approved by the
     Department of Public  Utility  Control of the State of  Connecticut,  would
     settle these rate disputes. While the Company cannot predict the outcome of
     these  proceedings,  the Company  believes that the ultimate  resolution of
     these pending regulatory matters will not have a material adverse impact on
     the Company's financial position, results of operations or liquidity.

                                        7

               COMCAST CABLE COMMUNICATIONS, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 1998

ITEM 2    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

Information  for this  item is  omitted  pursuant  to  Securities  and  Exchange
Commission General Instruction H to Form 10- Q, except as noted below.

Results of Operations

Summarized  consolidated financial information for Comcast Cable Communications,
Inc.  (the  "Company")  for the three months ended March 31, 1998 and 1997 is as
follows (dollars in millions, "NM" denotes percentage is not meaningful):


                                                                   Three Months Ended
                                                                        March 31,            Increase / (Decrease)
                                                                    1998         1997           $            %
                                                                                                 
Service income............................................         $541.2       $501.1        $40.1         8.0%
Operating, selling, general and administrative expenses...          368.7        340.0         28.7         8.4
                                                                  -------      -------      -------        
Operating income before depreciation and
   amortization (1).......................................          172.5        161.1         11.4         7.1
Depreciation and amortization.............................          161.9        138.8         23.1        16.6
                                                                  -------      -------      -------        
Operating income..........................................           10.6         22.3        (11.7)      (52.5)
                                                                  -------      -------      -------        
Interest expense..........................................           53.5         56.7         (3.2)       (5.6)
Interest expense on notes payable to affiliates...........           12.9          9.1          3.8        41.8
Investment income and other, net..........................           (2.3)                      2.3          NM
Income tax benefit........................................          (14.4)        (9.3)         5.1        54.8
Minority interest.........................................           (5.2)        (5.0)         0.2         4.0
                                                                  -------      -------      -------        
Net loss..................................................         ($33.9)      ($29.2)        $4.7        16.1
                                                                  =======      =======      =======
<FN>
- ------------
(1)  Operating income before  depreciation and amortization is commonly referred
     to in the cable communications business as "operating cash flow." Operating
     cash flow is a measure of a company's  ability to generate  cash to service
     its obligations, including debt service obligations, and to finance capital
     and other expenditures.  In part due to the capital intensive nature of the
     cable  communications  business  and the  resulting  significant  level  of
     non-cash  depreciation  and  amortization  expense,  operating cash flow is
     frequently  used as one of the bases for comparing  businesses in the cable
     communications  industry,  although the Company's measure of operating cash
     flow may not be comparable to similarly titled measures of other companies.
     Operating  cash flow does not purport to  represent  net income or net cash
     provided  by  operating  activities,  as  those  terms  are  defined  under
     generally accepted accounting  principles,  and should not be considered as
     an  alternative  to such  measurements  as an  indicator  of the  Company's
     performance.
</FN>


Of the $40.1 million  increase in service income for the three month period from
1997 to 1998, $8.5 million is attributable to subscriber  growth,  $24.3 million
relates to changes in rates,  $3.9  million is  attributable  to growth in cable
advertising sales and $3.4 million relates to other product offerings.

Of the $28.7 million increase in operating,  selling, general and administrative
expenses  for the  three  month  period  from  1997 to 1998,  $17.8  million  is
attributable  to  increases  in the  costs of cable  programming  as a result of
changes in rates,  subscriber  growth and  additional  channel  offerings,  $2.0
million is attributable to growth in advertising  sales and $8.9 million results
from  increases in the cost of labor,  other volume  related  expenses and costs
associated with new product offerings. It is anticipated that the Company's cost
of cable  programming  will  increase in the future as cable  programming  rates
increase and additional sources of cable programming become available.

Comcast Corporation ("Comcast"), the Company's parent, on behalf of the Company,
has an affiliation  agreement with QVC, Inc. ("QVC"), an electronic retailer and
a majority-owned and controlled subsidiary of Comcast, to carry its programming.
In return for carrying QVC programming,  the Company receives incentive payments
based on the number of subscribers  receiving the QVC channel. In addition,  the
Company receives an allocated portion,  based upon market share, of a percentage
of net sales of  merchandise  sold to QVC  customers  located  in the  Company's
service area.  For 

                                        8

               COMCAST CABLE COMMUNICATIONS, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 1998

the three months ended March 31, 1998 and 1997,  the  Company's  service  income
includes $2.5 million and $1.9 million, respectively, relating to QVC.

Comcast, through management agreements,  manages the operations of the Company's
subsidiaries,   including  rebuilds  and  upgrades.  The  management  agreements
generally  provide that Comcast will  supervise the management and operations of
the cable systems and arrange for and  supervise  (but not  necessarily  perform
itself) certain administrative functions. As compensation for such services, the
agreements  provide for Comcast to charge  management  fees of up to 6% of gross
revenues.  Comcast charged the Company's  subsidiaries  management fees of $31.2
million and $29.0 million during the three months ended March 31, 1998 and 1997,
respectively.  These  management  fees are  included  in  selling,  general  and
administrative  expenses in the Company's  condensed  consolidated  statement of
operations and accumulated deficit.

On behalf  of the  Company,  Comcast  seeks and  secures  long-term  programming
contracts that  generally  provide for payment based on either a monthly fee per
subscriber per channel or a percentage of certain subscriber  revenues.  Comcast
charges each of the  Company's  subsidiaries  for  programming  on a basis which
generally  approximates  the amount each such subsidiary  would be charged if it
purchased such  programming  directly from the supplier,  subject to limitations
imposed by debt  facilities for certain  subsidiaries,  and did not benefit from
the purchasing power of Comcast's  consolidated  operations.  Amounts charged to
the Company by Comcast for programming (the "Programming  Charges") are included
in  operating  expenses in the  Company's  condensed  consolidated  statement of
operations  and  accumulated   deficit.  The  Company  purchases  certain  other
services,   including  insurance  and  employee  benefits,  from  Comcast  under
cost-sharing  arrangements  on terms that reflect  Comcast's  actual  cost.  The
Company  reimburses  Comcast for certain other costs (primarily  salaries) under
cost-reimbursement  arrangements.  Under all of these arrangements,  the Company
incurred total expenses of $190.5 million and $171.4 million,  including  $160.9
million and $142.7 million of Programming Charges, during the three months ended
March 31, 1998 and 1997,  respectively.  The  Programming  Charges include $11.7
million and $9.2 million  during the three months ended March 31, 1998 and 1997,
respectively, relating to programming purchased by the Company, through Comcast,
from suppliers in which Comcast holds an equity interest.

The $23.1 million  increase in  depreciation  and  amortization  expense for the
three month period from 1997 to 1998 is primarily attributable to the effects of
capital  expenditures and increased losses on asset disposals in connection with
the Company's rebuild  activities.  As a result of the increases in depreciation
and amortization  expense and interest expense,  it is expected that the Company
will continue to recognize significant losses for the foreseeable future.

The $3.2  million  decrease in interest  expense for the three month period from
1997 to 1998 is  attributable  to fluctuations in the levels of debt and changes
in the Company's  weighted average interest rate. The Company  anticipates that,
for the foreseeable  future,  interest expense will be a significant cost to the
Company and will have a significant  adverse effect on the Company's  ability to
realize net earnings.  The Company  believes it will continue to be able to meet
its  obligations  through its ability both to generate  operating  income before
depreciation and amortization and to obtain external financing.

The $3.8 million increase in interest expense on notes payable to affiliates for
the  three  month  period  from  1997 to 1998 is  primarily  attributable  to an
increase in the balance of notes outstanding.

The $5.1 million  increase in income tax benefit for the three month period from
1997 to 1998 is primarily  attributable  to the increase in the  Company's  loss
before income tax benefit and minority interest.

For the three  months  ended March 31,  1998 and 1997,  the  Company's  earnings
before  income tax  benefit and fixed  charges  (interest  expense and  interest
expense on notes payable to  affiliates)  were $18.1 million and $27.3  million,
respectively.  Such  earnings  were not  adequate to cover the  Company's  fixed
charges of $66.4  million and $65.8 million for the three months ended March 31,
1998 and 1997,  respectively.  The  Company's  fixed  charges  include  non-cash
interest  expense of $13.0  million and $2.2  million for the three months ended
March 31, 1998 and 1997, respectively. The inadequacy of these earnings to cover
fixed  charges  is  primarily  due  to  the  substantial  non-cash  charges  for
depreciation and amortization expense.

                                        9

               COMCAST CABLE COMMUNICATIONS, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 1998

The Company  believes that its losses and  inadequacy of earnings to cover fixed
charges will not  significantly  affect the  performance of its normal  business
activities   because  of  its  existing  cash,  cash   equivalents,   short-term
investments  and cash held by an  affiliate,  its ability to generate  operating
income before  depreciation  and amortization and its ability to obtain external
financing.

The  Company  believes  that  its  operations  are not  materially  affected  by
inflation.




                                       10

               COMCAST CABLE COMMUNICATIONS, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 1998


PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     The  Company  is not  party to  litigation  which,  in the  opinion  of the
     Company's management,  will have a material adverse effect on the Company's
     financial position, results of operations or liquidity.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits required to be filed by Item 601 of Regulation S-K:

         10.1     Amendment No. 1 to Credit  Agreement,  dated March 5, 1998, to
                  the  Credit  Agreement  dated as of  December  22,  1994 among
                  Comcast MH Holdings, Inc., the banks listed therein, The Chase
                  Manhattan   Bank,   NationsBank   of  Texas,   N.A.,  and  The
                  Toronto-Dominion  Bank, as Arranging  Agents,  The Bank of New
                  York,  The  Bank of Nova  Scotia,  Canadian  Imperial  Bank of
                  Commerce,  and Morgan  Guaranty  Trust Company of New York, as
                  Managing   Agents,   and   NationsBank  of  Texas,   N.A.,  as
                  Administrative Agent.

         27.1     Financial Data Schedule.

     (b) Reports on Form 8-K - none.








                                       11




               COMCAST CABLE COMMUNICATIONS, INC. AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 1998

                                    SIGNATURE

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.



                                              COMCAST CABLE COMMUNICATIONS, INC.
                                              ----------------------------------





                                               /s/ LAWRENCE S. SMITH
                                               ---------------------------------
                                               Lawrence S. Smith
                                               Executive Vice President
                                               (Principal Accounting Officer)



Date: May 14, 1998

                                       12