SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K
                Annual Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934
For the fiscal year ended                     Commission File Number
   September 30, 1998                                0-3415             

                            STV GROUP, INCORPORATED 
             (Exact name of registrant as specified in its charter)

         Pennsylvania                                23-1698231    
(State or other jurisdiction of                  (I.R.S. Employer
incorporation or organization)                    Identification No.)

205 West Welsh Drive, Douglassville, Pennsylvania 19518
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code:  (610) 385-8200

Securities registered pursuant to Section 12(b) of the Act:  None

Title of each class                  Name of each exchange on which registered 
Common Shares ($.50 par)                               NASDAQ

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months,  (2) has been subject to such filing  requirements  for
the past 90 days.

                         Yes  _X_       No ___

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K (ss.229.405 of this chapter) is not contained herein, and will
not be contained,  to the best of registrant's knowledge, in definitive proxy or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.[ ].

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant as of November 27, 1998 is $17,925,648. (1)

The number of shares outstanding of the registrant's  classes of common stock as
of November 27, 1998 is as follows:

                             Common Shares   3,800,318

DOCUMENTS INCORPORATED BY REFERENCE
   Part I     Part II            Part III          Part IV
   (None)     Annual Report      Proxy Statement   1984, 1987, 1989, 1990, 1991,
              to Shareholders    and Annual Re-    1992, 1993, 1995, and 1996
              for fiscal 1998    port to Share-    Form 10-K; Registration
                                 holders for       Statement No. 2-88904
                                 fiscal 1998



(1) Based on the last traded price on November 27, 1998. Excludes 812,710 shares
held by executive  officers,  directors and shareholders owning in excess of 10%
of the Company's  common stock (other than the 2,541,456 shares held in trust by
the ESOP  which  are  included).  The  information  provided  shall in no way be
construed  as an  evaluation  by the Company of the market  price of such common
stock,  nor shall it be construed as an admission that any officer,  director or
10% shareholder in the Company may be deemed an affiliate of the Company and any
such inference is hereby disclaimed. The information provided is included solely
for record keeping purposes of the Securities Exchange Commission.



                                     PART I

ITEM 1.  BUSINESS

         STV Group, Inc. provides  engineering and architectural  consulting and
design  services on a variety of projects  for the  federal  government,  local,
state and foreign governments and private industry. The Company is also pursuing
and performing selected  design/build,  construction  management  projects.  STV
Group,  Inc.   consists  of  the  following   wholly-owned   subsidiaries:   STV
Incorporated, STV Architects, Inc., STV Environmental,  Inc., STV International,
Inc., STV Surveying,  Inc., STV Construction  Services,  Inc., STV Construction,
Inc.,  and  STV/Silver  &  Ziskind.  STV and its  subsidiaries  are  hereinafter
collectively referred to as the "Company".

         The Company's  projects  frequently  require the service of a firm with
diverse  capabilities.  For example, a particular project may require electrical
engineers, civil engineers,  draftsmen and other professional personnel. Each of
STV Group,  Inc.'s  subsidiaries  customarily  staffs a particular  project with
personnel  from the  respective  firm's  offices.  Where  appropriate,  however,
multifirm project teams are formed with qualified  professionals  drawn from the
entire Company.  Management believes that close cooperation among the STV Group,
Inc. subsidiaries,  under its management, assures proper control and support for
all Company  activities.  As of September 30, 1998,  the Company  employed 1,014
people.

Services

         The  principal  areas in which the Company  provides  services  and the
approximate  percentage of the Company's  revenue  attributable  to each service
area are set forth below:*

                                                    Year Ended September 30,
                                                  1998      1997        1996

Architectural Engineering                          27%        24%        25%
Civil, Highway, Bridge, Airport
 and Port Engineering                              24         24         33
Defense Systems Engineering                         3          4          4
Industrial Process Engineering                      2          2          1
Transportation Engineering                         39         39         35
Other Engineering Services and Design Build         5          7          2

_____________
*  The Company  does not record  revenue data  according  to each service  area.
   However,  to provide an  approximation  of the revenue  attributable  to each
   service area,  the Company has analyzed  contract  revenue in the fiscal year
   according to its principal  service area. The aggregate  revenue each year of
   these contracts is at least 75% of the consolidated  revenue for these fiscal
   years.

                                      -1-

Architectural Engineering

         Architectural  engineering  generally  involves  consulting  and design
services, as well as construction  inspection services,  for the construction of
commercial,  industrial  and  governmental  buildings,  medical and  educational
facilities, laboratories, recreational, religious and cultural centers, military
installations, penal institutions, and public utility facilities. As part of its
services,   the  Company  has  designed  and  developed   systems  for  heating,
ventilation, cooling, refrigeration, fire protection, lighting, power generation
and distribution,  and  communications.  In addition,  the Company has performed
energy conservation audits and has recommended and designed programs,  including
computerized control programs for multi-building complexes, for the conservation
of fuel and electrical energy.

Civil, Highway, Bridge, Airport and Port Engineering

         This area of  engineering  generally  involves  consulting  and  design
services  for the  construction  of highways  (including  interchange  ramps and
secondary roads), bridges,  airports and marine ports. Services performed by the
Company  have  included  site  selection  and  development  (including  economic
evaluations and feasibility reports),  design and development of specifications,
and construction inspection. As part of these services, the Company has designed
lighting, toll and service facilities, drainage and erosion control systems, and
has performed mapping and landscaping,  hydraulic and hydrologic studies,  soils
engineering,  traffic studies and surveys. In addition, the Company has designed
and  inspected  the  construction  of  airport  terminals,   runways,   aircraft
maintenance hangars, fuel systems, control towers and marine ports.

Defense Systems Engineering

         Defense systems engineering involves consulting and design services for
the development of equipment and special hardware for the Department of Defense.
Services  performed by the Company have  included  the design,  development  and
testing  for systems  relating  to naval  aircraft,  weapons  systems,  aircraft
carriers, support ships, land-based operations and support missions. The Company
has prepared  analytical support studies for aircraft  carriers,  support ships,
land-based  operations  and support  missions,  analytical  support  studies for
aircraft  catapults  and  arresting  systems,  jet blast  deflectors,  shipboard
weapons, loading and transfer systems, ship-weapon compatibility,  mobile weapon
loaders, munition trailers, launch and recovery television systems, lighting and
marking systems,  parachutes,  life rafts and personnel life-support systems. In
addition, the Company has prepared operation and maintenance manuals,  technical
reports,  specifications and other documents  describing equipment and hardware.
The Company has the capacity to provide all of the services necessary to prepare
these  publications,  including  layout,  artwork  composition,  photography and
reproduction.

Industrial Process Engineering

         This area involves  consulting and design  services for the development
of various  manufacturing  equipment and process systems.  Services performed by
the Company have included technical analyses, feasibility studies, plant layouts
and machinery and  construction  inspection  services.  The Company has provided
these  services  in  connection  with  systems  for the  manufacture  of  paper,
plastics,  bulk  

                                      -2-



chemicals,  flooring,  steel,  rubber,  telephone  equipment,  television  sets,
ammunition,  foods and automotive production equipment. In addition, the Company
has provided services for various  waste-to-energy  engineering projects such as
municipal and industrial incinerators designed to convert various forms of waste
into  marketable  energy  and  for  various  environments,  sanitary  and  water
pollution control projects,  including water supply systems,  storm and sanitary
sewage collection systems.

Transportation Engineering

         Transportation  engineering involves consulting and design services, as
well  as  construction   supervision   services,   for  various   transportation
facilities,  including  the planning and design of track,  terminals,  stations,
yards and shops for the railway industry. This area also involves evaluation and
inspection of rolling stock for intercity rail lines, light rail,  commuter line
and urban  mass  transit  systems  and  design and  construction  inspection  of
maintenance and storage facilities.

Design Build

         This area involves the joint and  simultaneous  design and construction
of a  project  under a single  contract  with an  owner.  Projects  could be for
complex transportation  facilities,  building design or rehab, and/or industrial
projects.  In order to perform  these  projects,  the  Company  will join with a
construction firm in order to provide the services to a client.  The arrangement
with a contractor could be as a subcontractor,  a joint-venture  partner,  or as
the prime contractor.  Depending upon the type of arrangement with the owner and
the  contractor,  the  Company  may  be  responsible  for  ensuring  the  actual
construction of a project for a guaranteed price.

         In November, 1996 the Company entered into an agreement with Bombardier
Corporation  to  provide  the  design  and  installation  of  three  maintenance
facilities  for new  trainsets  to be  purchased  by  Amtrak  for its  Northeast
Corridor  fleet.  The  Company  has entered  into a joint  venture  with a major
construction company in order to perform the services required by contract.  The
Company believes this arrangement  greatly  mitigates the risk on this contract;
however, these contracts involve a higher degree of risk than other areas.

Customers

         The  following  table sets forth the  percentage  of contract  revenues
derived from each of the following customers for the periods indicated:

                                            Year Ended September 30,
                                           1998       1997       1996
U.S. Government Contracts ..........        14%        16%        14%
State and Local Government Contracts        56         56         56
Foreign Government Contracts .......         0          1          2
Private Contracts ..................        30         27         28
______________
         In fiscal year 1997 the Company  sold the  International  Region  which
accounted for 1.4% of total  revenues in countries  other than the United States
and 4% in 1996.

                                      -3-


Contracts

         In recent years, many of the Company's contracts have been awarded on a
cost-plus,  as opposed to a fixed-price,  basis. Under cost-plus contracts,  the
Company is reimbursed for its allowable  costs (direct labor plus overhead rate)
and is paid a negotiated fixed fee. Under fixed-price contracts,  the Company is
paid an agreed-upon price for services rendered. Under fixed-price contacts, the
Company  bears any risk of  increased  or  unexpected  costs that may reduce its
profit or cause it to sustain a loss.  The majority  (approximately  75%) of the
Company's contracts are cost-plus contracts.

Government Contracts

         Many of the government programs in which the Company  participates as a
contractor  may extend for several  years but may be funded on an annual  basis.
The  Company's  government  contracts are subject to  termination,  reduction or
modification  as a  result  of  changes  in  the  government's  requirements  or
budgetary  restrictions.  In  addition,  government  contracts  are  subject  to
termination  at the  convenience  of the  government.  If a contract  were to be
terminated  for  convenience,  the Company would be reimbursed for its allowable
costs to the date of termination and would be paid a proportionate amount of the
stipulated profits or fees attributable to the work actually performed. To date,
no government  agency has terminated for convenience  any significant  contracts
with the Company.

         Under  certain  circumstances,  the  government  can  suspend  or debar
individuals or firms from obtaining future contracts with the government.  While
the Company has not experienced such a suspension or debarment and considers the
possibility of any suspension or debarment to be remote,  any such suspension or
debarment would have a materially adverse effect upon the Company.

         The books and  records of the Company are subject to audits by a number
of federal, state and local government agencies,  including the Defense Contract
Audit  Agency.  Such audits could result in  adjustments  to contract  costs and
fees. To date,  no material  audit  adjustments  have been made in the Company's
contracts,  although no assurances can be given that future adjustments will not
be required. All contract revenues are recorded in amounts which are expected to
be realized upon final  settlement and the Company does not anticipate  material
audit adjustments.

Accounts Receivable and Costs and Estimated Profits of Uncompleted  Contracts in
Excess of Related Billings

         Accounts  receivable  and costs and  estimated  profits of  uncompleted
contracts in excess of related billings  represented 79% and 84% of total assets
as of  September  30,  1998 and  1997,  respectively.  Accounts  receivable  are
comprised  of  billed   receivables,   while  costs  and  estimated  profits  of
uncompleted  contracts in excess of related  billings are  essentially  unbilled
receivables.  Unbilled  receivables  represent  payment  obligations  for  which
invoices have not or cannot be presented  until a later period.  The reasons for
which  invoices are not presented may include normal  invoice  preparation  lag,
lack of billable  documents  to be supplied by the client,  and excess of actual
direct  and  indirect   costs  over  amounts   currently   billable  under  cost
reimbursement  contracts  to the  extent  they are  expected  to be  billed  and
collected. The financing of receivables requires bank borrowings and the payment
of  

                                      -4-



associated  interest  expense.  Interest  expense  is  a  business  expense  not
permitted as a reimbursable item of cost under any government contracts.

Backlog

         Backlog  represents the value of existing contracts less the portion of
such  contracts  included in revenues on the basis of  percentage-of-completion.
The  Company's  backlog  for  services  as of  September  30,  1998 and 1997 was
approximately $150,000,000 and $110,000,000, respectively. The Company's backlog
includes  anticipated  pass  through  cost  such as  reimbursement  for  travel,
purchase of supplies and sub-contracts.  Over the last three years, pass through
costs, as a percent of total revenues,  have been 23.4% in 1998,  23.1% in 1997,
and 24.2% in 1996.

         A majority of the  Company's  customer  orders or  contract  awards and
additions to contracts previously awarded are received or occur at random during
the year and may have varying periods of performance.  The comparison of backlog
amounts on the same date in successive  years is not  necessarily  indicative of
trends in the Company's business or future revenues.

         The major  component of the Company's  operating  costs are payroll and
payroll-related  costs.  Since the  Company's  business  is  dependent  upon the
reputation and experience of its personnel and adequate  staffing,  a reasonable
backlog is important for the scheduling of operations and for the maintenance of
a fully staffed level of operation.

Competition

         The  Company  has  numerous  competitors  in all areas in which it does
business.   Some  of  its  competitors  are  large,   diversified  firms  having
substantially  greater financial  resources and larger technical staffs than the
Company.  It is not  possible  to predict  the extent of  competition  which the
Company will encounter in the future because of changing  customer  requirements
in terms of types of projects and  technological  developments.  It has been the
Company's  experience  that the  principal  competitive  factors for the type of
service business in which the Company engages are a firm's demonstrated  ability
to perform certain types of projects,  the client's own previous experience with
the competing firms, a firm's size and financial condition,  and the cost of the
particular proposal.

         It is Management's  belief that the  diversified  scope of the services
offered by the Company is a positive competitive factor. Among other things, the
wide  range of  expertise  which  the  Company  possesses  permits  it to remain
competitive in obtaining federal government  contracts despite shifts in federal
spending emphasis. Management believes that the national and international scope
of the Company is a positive  factor in attracting  and retaining  clients which
have the need for engineering  services in different  regions of the country and
the world.

Marketing

         Marketing  activities  are  conducted by key  operating  and  executive
personnel,  including specifically assigned sales personnel,  as well as through
professional   personnel   who   maintain   existing   and  develop  new  client
relationships.  The Company's ability to compete successfully in the industry is

                                      -5-



largely  dependent on  aggressive  marketing,  the  development  of  information
regarding  client  requirements,  the  submission of  responsive  cost-effective
proposals and the  successful  completion of contracts.  Information  concerning
private and governmental  requirements is obtained during the course of contract
performance,   from  formal  and  informal  briefings,   from  participation  in
activities of professional  organizations,  and from literature published by the
government and other organizations.

Personnel

         As of September 30, 1998, the Company had 1,014 employees,  of whom 890
were  engaged in  engineering  and  architectural  services,  88 were engaged in
administration and 36 in marketing.

         Because  of  the  nature  of  services  provided,  many  employees  are
professional  or technical  personnel  having  specialized  training and skills,
including engineers,  architects,  analysts,  management specialists,  technical
writers and skilled  technicians.  Although many of the Company's  personnel are
highly  specialized  in certain areas the Company is not currently  experiencing
any material  difficulty in obtaining the personnel it requires to perform under
its  contracts.  Management  believes  that the future growth and success of the
Company will depend,  in part, upon its continued  ability to retain and attract
highly qualified  personnel.  The Company believes its employee  relations to be
good.

Environmental Compliance

         The  Company's  facilities  are  subject  to  federal,  state and local
authorities  environmental  control  regulations.  The Company believes it is in
compliance  with these  numerous  regulations  and that it is not exposed to any
material  liability as it relates to contamination of the environment.  To date,
compliance with these environmental regulations has not had a material effect on
the  Company's  earnings nor has it required  the Company to expend  significant
capital expenditures.

Executive Officers of the Registrant

                                       Position with STV Group, Inc. Business
         Name              Age         Experience During the Past 5 Years   
         ----              ---         ----------------------------------------

Michael Haratunian (1)      65          Chairman of the Board and Chief
                                        Executive Officer of STV Group, Inc.

Dominick M. Servedio (2)    58          Director, President and Chief Operating
                                        Officer of STV Group, Inc. and President
                                        and Chief Operating Officer of STV
                                        Incorporated

W. A. Sanders II (3)        51          Senior Vice President of STV
                                        Incorporated

Peter W. Knipe (4)          49          Secretary/Treasurer of STV Group, Inc.
________________

                                      -6-



(1)   Mr.  Haratunian has been  associated with the Company  continuously  since
      1972  in  various  capacities  and  was  appointed  President  of  Seelye,
      Stevenson,  Value &  Knecht,  Inc.  in 1977  and  Director  and  Executive
      Vice-President  of Engineering of STV Group,  Inc. in 1981 and assumed the
      Presidency of STV Group,  Inc. in 1988. He was appointed  Chief  Executive
      Officer in 1991 and  Chairman of the Board in 1993.  Mr.  Haratunian  is a
      registered professional engineer.

(2)   Mr.  Servedio  joined  the  Company is 1977 as Vice  President  of Seelye,
      Stevenson, Value & Knecht, Inc. and was appointed Executive Vice President
      in 1982. He was appointed President of Seelye, Stevenson,  Value & Knecht,
      Inc. and Executive Vice President of STV Group, Inc. in 1988. Mr. Servedio
      was  elected  President  of STV Group,  Inc.  in 1993.  Mr.  Servedio is a
      registered professional engineer.

(3)   Mr. Sanders has been associated with the Company  continuously  since 1968
      in various  capacities  and was  appointed  Executive  Vice  President  of
      Sanders  & Thomas  in  1991.  Mr.  Sanders  is a  registered  professional
      engineer.

(4)   Mr. Knipe joined the Company in 1979, was appointed Controller in 1983 and
      was elected  Treasurer in 1987 and  Secretary in 1993.  In addition to his
      position with the Company,  he serves as a director and officer of certain
      subsidiaries of the Company.

ITEM 2.  PROPERTIES

         The Company's executive offices and a principal  engineering office are
located  in a modern  58,000  square  foot  building  leased by the  Company  in
Douglassville, Pennsylvania, pursuant to a lease which expires in October 2011.

         The Company  leases office  facilities  in a number of other  locations
both in the United States and  overseas,  at which it performs  engineering  and
architectural   consulting  and  design   services,   including  a  facility  of
approximately  55,000 square feet in New York,  New York,  pursuant to a 15 year
lease which expires in December, 2006.

         The  Company  believes  that its  facilities  are  adequate to meet the
current and  foreseeable  needs of the  Company.  The Company does not expect to
experience  any  difficulty  in  securing  additional  space  should that become
necessary.

ITEM 3.  LEGAL PROCEEDINGS

         The  Company is  involved  in  various  litigation  arising  out of the
ordinary course of business.  The Company's  management  believes that the final
resolution of this  litigation  will not have a material  adverse  effect on the
Company's financial statements.

         During  1992,  the Company and its insurers  settled a personal  injury
lawsuit  for  $5,400,000,   of  which  $2,700,000  was  paid  by  the  Company's
professional liability insurer from a funded indemnity program and $2,700,000 by
the general liability insurer. As part of the settlement, the court had required
that the limits of the Company's  professional insurance coverage be reserved to
pay this claim 

                                      -7-



if the insurer is found liable.  In connection  with the lawsuit,  a declaratory
judgment  action was filed on or about February,  1991 by the general  liability
insurer in the Supreme Court of New York pursuant to which the general liability
insurer is seeking a judgment that the  professional  liability  insurer and the
Company  are  obligated  to  reimburse  the  general  liability  insurer for the
payments which it made, plus expenses.  The Company had  counterclaimed  against
the general  liability  insurer,  alleging  breach of insurance  contracts among
other  issues.  In January  1998,  the court  dismissed the claim by the general
liability  carrier  against  the  Company.  This ruling has been  appealed.  The
Company and its professional  liability  insurer believe that this matter should
be  covered  under  its  general  liability  policy  and that  the  professional
liability insurer should be repaid the funds it advanced.

         In addition,  in 1992,  the  Company's  former  professional  liability
insurer  was  found  liable  for  approximately  $4,000,000  due  to a  previous
arbitration proceeding allegedly relating to an asset acquisition.  The judgment
was reversed on appeal in 1994. The plaintiffs in that action filed an action to
enforce the  arbitration  in the Supreme  Court of New York in 1992  against the
Company.  On March 3, 1994 the plaintiffs  sought to garnish the proceeds of the
professional  liability  policy by commencing a proceeding  in the  Philadelphia
Court of Common Pleas against the Company's  professional liability insurer. The
Company  intervened in the  garnishment  proceeding and this proceeding has been
stayed.

         If the Company's  professional  liability  insurer is found  ultimately
liable  under these  actions,  the Company  may be  required  to  indemnify  the
professional liability insurer to the extent of the policy limits of $5,000,000.
The Company has recognized the indemnity  obligation by charges of $4,500,000 to
operations in prior years, and the posting of a $1,000,000 letter of credit. The
Company  and the  Company's  professional  liability  insurer  continue  to deny
liability and intend to vigorously pursue defenses available to them.

         If the  outcome  of the  aforementioned  litigation  is  adverse to the
Company and the Company is required to pay additional  amounts,  it could have a
material  adverse effect on the earnings and financial  condition of the Company
in the year such determination is made;  however,  management  believes that the
final  resolution of this litigation will not have a material  adverse effect on
the Company's financial condition.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         Not applicable.


                                      -8-

                                     PART II

ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
          MATTERS.

         The  information  contained  under the  caption  "Common  Stock  Market
Prices" from the  Company's  Annual Report to  Shareholders  for the fiscal year
ended September 30, 1998, is incorporated herein by reference.

ITEM 6.  SELECTED FINANCIAL DATA

         The information  contained under the caption "Financial  Highlights for
Fiscal Years Ended  September  30, 1994 through  1998" in the  Company's  Annual
Report  to  Shareholders  for  the  fiscal  year  ended  September  30,  1998 is
incorporated herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATION.                 

Results of Operation

         The Company's contracts have been awarded on a cost-plus or fixed-price
basis. See Part I, Item 1, "BUSINESS - Contracts".  As a service  business,  the
Company's  profitability  is  directly  affected  by the  degree  to  which  its
professional staff is fully utilized on existing contracts.

Fiscal Year 1998 Compared to Fiscal Year 1997

         Total revenues for the fiscal year ended September 30, 1998,  increased
11.1 percent to  $105,256,000.  This is up from a .7 percent  increase in fiscal
1997.  The  increase  in total  revenues in fiscal 1998 was mostly due to a 10.7
percent  increase  in  operating  revenues  mainly  in  the  transportation  and
infrastructure  area.  Revenues  from U.S.  government  contracts  decreased 6.1
percent in fiscal 1998 as compared to fiscal 1997 and increased  15.1 percent in
fiscal 1997 as compared to fiscal 1996.  This  decrease is  attributable  to the
government's  reduced  spending,   particularly  in  defense  systems  projects.
Operating revenues (total revenues excluding  pass-through costs) increased 10.7
percent to  $80,648,000  compared to a 2.2 percent  increase to  $72,832,000  in
fiscal  1997.  We  continue  to see  an  increased  demand  for  facilities  and
transportation  engineering.  United States defense work has decreased slightly,
but  there  is  continued  demand  for  services  in  other  areas  of the  U.S.
government.

         Pass-through  costs,  expressed  as  a  percentage  of  total  revenue,
increased  to 23.4  percent in fiscal 1998  compared  to 23.1  percent in fiscal
1997.  Costs  will vary from year to year  depending  on the need for  specialty
subconsultants and governmental subcontract requirements.

         Cost of services,  expressed as a percentage of operating revenues, was
86.3  percent in fiscal  1998,  which is a decrease  from 88.4 percent in fiscal
1997. This percentage  decrease is due to an increase in margins on design-build
projects and labor utilization improvements. Costs increased 

                                      -9-



from  $64,362,000 in fiscal 1997 to $69,580,000 in fiscal 1998. This increase is
due  primarily to  increases in  engineering  service  costs and  office-related
expenses.

         General  and  administrative  expense,  expressed  as a  percentage  of
operating revenues,  increased to 7.8 percent in fiscal 1998 from 7.3 percent in
1997.  Total general and  administrative  costs increased 18.5 percent in fiscal
1998 to  $6,307,000  from  $5,322,000  in  fiscal  1997.  This  increase  is due
primarily to higher labor and concomitant expenses.

         Interest expense,  expressed as a percentage of operating revenues, was
 .6 percent in fiscal 1998, and 1.9 percent in fiscal 1997.  This decrease is due
to STV's  ability to pay off the loan  balance  during  the year with  efficient
advance billings and higher net income.

         The Company had a pre-tax profit of $4,292,000.  Income tax expense was
49 percent of pre-tax income compared to 51 percent in fiscal 1997. The variance
in the rate is due to a  reduction  in  nondeductible  expenses  as a percent of
higher pre-tax income.

Fiscal Year 1997 Compared to Fiscal Year 1996

         Total revenues for the fiscal year ended September 30, 1997,  increased
 .7 percent to  $94,712,000.  This is down from a 5.4 percent  increase in fiscal
1996.  The  increase  in total  revenues  in fiscal 1997 was mostly due to a 2.2
percent  increase  in  operating  revenues  mainly in the  transportation  area.
Revenues from U.S. government contracts increased 15.1 percent in fiscal 1997 as
compared to fiscal 1996 and  decreased  21.5 percent as compared to fiscal 1995.
This  increase  is  attributable  to  the   government's   spending   increases,
particularly  in  transportation  projects.  Operating  revenues (total revenues
excluding pass-through costs) increased 2.2 percent to $72,832,000 compared to a
2.7  percent  increase  to  $71,271,000  in fiscal  1996.  We continue to see an
increased demand for facilities and  transportation  engineering.  United States
defense work has decreased slightly,  but there is continued demand for services
in other areas of the U.S. government.

         Pass-through  costs,  expressed  as  a  percentage  of  total  revenue,
decreased  to 23.1  percent in fiscal 1997  compared  to 24.2  percent in fiscal
1996.  Costs  will vary from year to year  depending  on the need for  specialty
subconsultants and governmental subcontract requirements.

         Cost of services,  expressed as a percentage of operating revenues, was
88.4 percent in fiscal 1997, which is a decrease from the 89.2 percent in fiscal
1996.  This  percentage  decrease is due to operating  revenues  increasing at a
higher  rate than did cost of  services as labor  utilization  increased.  Costs
increased from  $63,557,000  in fiscal 1996 to $64,362,000 in fiscal 1997.  This
increase is due  primarily to increases in  office-related  expenses for new and
upgraded facilities.

         General  and  administrative  expense,  expressed  as a  percentage  of
operating revenues,  increased to 7.3 percent in fiscal 1997 from 6.9 percent in
1996.  Total general and  administrative  costs  increased 8.3 percent in fiscal
1997 from  $4,912,000  in fiscal  1996 to  $5,322,000.  This  increase is due to
higher facility costs and labor related expenses.

                                      -10-


         Interest expense,  expressed as a percentage of operating revenues, was
1.9 percent in fiscal 1997 and 2.1 percent in fiscal 1996.  This decrease is due
to a lower average loan balance during the year and higher operating revenue.

         The Company had a pre-tax profit of $1,768,000.  Income tax expense was
51 percent of pre-tax income compared to 54 percent in fiscal 1996. The variance
in the rate is due to  reduction  in  non-deductible  expenses  as a percent  of
pre-tax income.

         In the fourth quarter,  the Company had a pre-tax profit of $578,000 as
compared to $483,000 in fiscal 1996.  The increase in pre-tax profit from fiscal
1996 is due primarily to a more  efficient use of labor which resulted in higher
operating revenue.

Fiscal Year 1996 Compared to Fiscal Year 1995

         Total revenues for the fiscal year ended September 30, 1996,  increased
5.4  percent to  $94,073,000.  This is up from a .3 percent  decrease  in fiscal
1995.  The  increase  in total  revenues in fiscal 1996 was mostly due to a 15.0
percent  increase in subcontract  and procurement  mainly in the  transportation
area. Revenues from U.S.  government  contracts decreased 21.5 percent in fiscal
1996  as  compared  to  fiscal  1995.  This  decrease  is  attributable  to  the
government's  spending  reduction,   particularly  in  overseas   infrastructure
projects.  Operating  revenues (total  revenues  excluding  pass-through  costs)
increased  2.7 percent to  $71,271,000  compared  to a 5.6  percent  increase to
$69,397,000  in  fiscal  1995.  We  continue  to see  an  increased  demand  for
facilities  and  transportation  engineering.  United  States  defense  work has
decreased slightly, but there is continued demand for services in other areas of
the U.S. government.

         Pass-through  costs,  expressed  as  a  percentage  of  total  revenue,
increased  to 24.2  percent in fiscal 1996  compared  to 22.2  percent in fiscal
1995.  Costs  will vary from year to year  depending  on the need for  specialty
subconsultants and governmental subcontract requirements.

         Cost of services,  expressed as a percentage of operating revenues, was
89.2 percent in fiscal 1996, which is a decrease from the 89.3 percent in fiscal
1995.  In fiscal  1996,  costs  increased  from  $61,942,000  in fiscal  1995 to
$63,557,000.  This  increase is due primarily to increased  labor  expenses as a
result of increased workload commensurate with operating revenue increase.

         General  and  administrative  expense,  expressed  as a  percentage  of
operating  revenues,  decreased  to 6.9 percent in fiscal 1996 from 7.1 in 1995.
Total general and administrative  costs also decreased .8 percent in fiscal 1996
from $4,952,000 to $4,912,000.

         Interest,  expressed as a percentage  of  operating  revenues,  was 2.1
percent in fiscal 1996 and 2.2 percent in fiscal 1995.  Interest rates decreased
in fiscal 1996, and bank loans were lower due to a more efficient use of cash.

         The Company had a pre-tax profit of $1,301,000.  Income tax expense was
54 percent of pre-tax income compared to 58 percent in fiscal 1995. The variance
in the rate is due to  reduction  in  non-deductible  expenses  as a percent  of
pre-tax income.

                                      -11-


         In the fourth quarter,  the Company had a pre-tax profit of $483,000 as
compared to $286,000 in fiscal 1995.  The increase in pre-tax profit from fiscal
1995 is due to a decrease in employee-related costs and interest expense.

Liquidity, Capital Resources and Financing Agreements.

         Cash provided in operating  activities  was  $14,509,000 in fiscal 1998
compared to $1,734,000 in fiscal 1997. This increase was due mainly to increases
in billings in excess of related  costs and  increases  in accounts  payable and
other current  liabilities.  Working capital increased $2,242,000 to $12,341,000
in fiscal 1998 compared to a $1,378,000 increase in 1997 and a $501,000 increase
in 1996.  Investing  activities  increased,  consisting  of  $1,097,000  for the
continued  purchase of computer  hardware and  software  compared to $831,000 in
1997.  Financing  activities  included a $10,228,000  net decrease in short-term
borrowing due to the  previously  mentioned  improved  cash flow from  operating
activities.

         Capital resources  available to the Company include an existing line of
credit for working capital. The current line is a maximum of $15.5 million based
on accounts receivable and work-in-progress,  of which approximately $12,881,000
is  currently  available.  An agreement  was signed this year which  reduced the
borrowing  rate to the  bank's  base rate and  reduced  the amount  charged  for
Letters of Credit.  The line of credit is also a demand  note and  requires  the
Company to  maintain  certain  financial  covenants.  To date,  the  Company has
maintained  these  covenants and believes that its working  capital and existing
line of credit are  adequate  to meet  current  fiscal  year  requirements.  The
Company is  planning to continue  its  program of  purchasing  computer-assisted
design and drafting equipment.

         In the long  term,  the  Company  relies  on the  ability  to  generate
sufficient cash flows from operating  activities to fund investing and financing
requirements.

         The Company is currently involved in two lawsuits, Skinner and American
Continental Properties. If the outcome of these lawsuits is adverse, the Company
may be required to pay substantial  deductibles or indemnification (see Note 7).
The Company believes that it will be able to finance any adverse finding through
the use of an income tax carryback of the resulting loss in combination with the
line of credit and existing  resources.  The Company is vigorously  pursuing its
defenses,  and management  believes the final  resolution of these legal matters
will not have a material adverse effect on the Company's financial statements.

Year 2000

         The Year 2000 issue, or "The Y2K Bug" as it is sometimes called, is the
result of computer  programs and  equipment  that were written and  manufactured
using two digits rather than four to define the applicable year.  Date-sensitive
computer  programs and  equipment  may  recognize a date using only the last two
digits.  This could result in the year 2000 being  recognized  as the year 1900.
System failures or  miscalculations  can occur, which would cause disruptions in
operations and/or the inability to process normal business transactions.

                                      -12-



         STV has recently acquired new financial and project  management systems
that are  certified  Year  2000-compliant.  The Company is also  continuing on a
normal basis to replace or upgrade other systems that may not be compliant. This
process will be completed in 1999.  Costs of becoming 2000 compliant will not be
materially more than normal information technology (IT) purchases and associated
IT costs.  However,  STV has  taken and will  continue  to take  reasonable  and
prudent  actions,  consistent  with  the  standards  of  care  prevalent  in the
industry, to comply with Year 2000 standards and to prevent interruptions to STV
operations.  The  Company  is taking  action to  obtain  certification  from its
suppliers,  including  suppliers  of IT and non-IT  systems,  and its clients of
their Year 2000  compliance,  and to test the Company's  existing  equipment and
software  under  simulated  Year 2000  conditions to further  ensure that normal
operation will continue beyond 2000. A steering committee of senior managers has
been formed to coordinate and manage all Year 2000 issues,  both  internally and
externally. The cost of this endeavor is not believed to be material.

         The  maximum  potential  risk  exposure  to  STV  is  as  follows:  (a)
Disruptions  could occur with the failure of  project-specific  applications  or
unique computer  assisted  design and drafting and other software  products that
are not  2000-compliant.  This would halt or delay  completion of engineering or
construction designs and could subject STV to litigation for failure to complete
designs according to contract  timetables;  and (b) There is the potential for a
governmental  unit or other  large  client to have 2000  compliance  problems in
remitting  to  the  Company  or  otherwise  interrupting   collections  or  bank
processes.  The  amount  of  potential  liability  and lost  revenue  cannot  be
reasonably  estimated at this time. The Company currently has a contingency plan
to immediately  replace any defective computer or software system.  This plan is
considered adequate because all STV systems are PC-based, and STV has sufficient
hardware  and  financial  assets to make such  corrections  on a near  real-time
basis.

Cautionary Statement Regarding Forward-Looking Statements

         Certain  oral  statements  made by  management  from  time to time  and
certain statements  contained herein, such as statements regarding STV's ability
to meet its liquidity  needs and control costs,  certain  statements in Notes to
Consolidated  Financial  Statements,   and  other  statements  contained  herein
regarding matters which are not historical facts are forward-looking  statements
(as such term is defined in the Securities Act of 1933). Because such statements
involve risks and uncertainties, actual results may differ materially from those
expressed  or implied by such  forward-looking  statements.  Factors  that could
cause actual results to differ materially include,  but are not limited to those
discussed below:

         1. The Company's  ability to secure the capital and the related cost of
such capital necessary to fund its future growth.

         2. STV's continued ability to operate in a heavily regulated government
environment.  The Company's  government  contracts  are subject to  termination,
reduction  or  modification   as  a  result  of  changes  in  the   government's
requirements  or  budgetary  restrictions.   Under  certain  circumstances,  the
government can also suspend or debar  individuals or firms from obtaining future
contracts with the government.

                                      -13-


         3. The  level  of  competition  in the  Company's  industry,  including
companies with significantly larger operations and resources than STV.

         4. The Company's  ability to identify and win suitable  projects and to
consummate or complete any such projects.

         5. STV's ability to perform  design-build  projects,  which may include
the  responsibility  of  ensuring  the actual  construction  of a project  for a
guaranteed price.

Impact of Inflation

         Because  the  Company's   business  is  essentially  the  supplying  to
customers of the  expertise of its  employees,  there are certain  factors which
significantly  reduce  the  impact  of  inflation.  One such  factor is that the
Company has a  comparatively  small  investment  in property and  equipment as a
percentage  of total  assets.  In  addition,  a  substantial  percentage  of the
Company's   contracts  are  under  cost  reimbursement   contract  provision  or
fixed-price contracts which include inflation assumptions when bid upon.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

         The  report  of  independent   auditors  and   consolidated   financial
statements  included in the Company's Annual Report to Shareholders for the year
ended September 30, 1998, are included in Part IV, Item 14 of this Report.

ITEM 9.  CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE.

         None.



                                      -14-

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The information  contained under the caption "Election of Directors" in
the company's 1998 Proxy Statement is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION.

         The information contained under the caption "Executive Compensation" in
the Company's 1998 Proxy Statement is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         The information contained under the caption "Security Ownership" in the
Company's 1998 Proxy Statement is incorporated herein by reference.

ITEM 13. CERTAIN TRANSACTIONS AND RELATED TRANSACTIONS.

         The information  contained under the caption "Certain  Transactions" in
the Company's 1998 Proxy Statement is incorporated herein by reference.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENTS, AND REPORTS ON FORM 8-K.

         (A)      The following documents are filed as part of this report;

                  (1)      Financial Statements:

                           Report of Independent Auditors

                           Consolidated  Balance Sheets - September 30, 1998 and
                           1997

                           Consolidated  Statements  of  Income  -  Years  ended
                           September 30, 1998, 1997 and 1996

                           Consolidated  Statements  of  Stockholders'  Equity -
                           Years ended September 30, 1998, 1997 and 1996

                           Consolidated  Statements  of Cash Flows - Years ended
                           September 30, 1998, 1997 and 1996

                           Notes  to   Consolidated   Financial   Statements   -
                           September 30, 1998

                                      -15-


                  (2)      Financial statement schedules required by Item 8.

                           All  schedules  for  which  provision  is made in the
                           applicable  accounting  regulations of the Securities
                           and Exchange  Commission  are not required  under the
                           related   instructions  or  are   inapplicable,   and
                           therefore have been omitted.

         (B)      Reports on Form 8-K.

                  There were no  reports  on Form 8-K for the fiscal  year ended
                  September 30, 1998.

         (C)      Exhibits filed pursuant to Item 601 of Regulation S-K:

******   3.1      Amended and restated Articles of Incorporation of the Company.

******   3.2      By-Laws of the Company, as amended.

***      3.3      Amendment to Section 1.04 of the By-Laws of the Company.

*        4.0      Specimen Common Stock Certificate of the Company.

*        10.2     Loan  Agreement,  undated,  between the Company and Richard L.
                  Holland,  relating to the purchase of 48,779  shares of Common
                  Stock.

***      10.3     Asset Acquisition Agreement, dated September 22, 1987, between
                  STV/WAI,  Inc. and Michael Lynn Assoc.,  P.C.  relating to the
                  acquisition by STV/Michael  Lynn  Associates,  Inc. of certain
                  assets of Michael Lynn Assoc., P.C.

*        10.4     Lease,  dated October 3, 1980,  between the Company and Montco
                  Investors Realty Company,  relating to the Company's executive
                  and engineering offices in Pottstown, Pennsylvania

*        10.5     Lease,  dated August 30, 1983,  between the Company and Montco
                  Investors  Realty  Company,  relating  to the  addition to the
                  Company's offices in Pottstown,  Pennsylvania and granting the
                  Company  an option to extend its lease for such  facility  for
                  two additional five-year periods.

*        10.6     Lease, dated November 22, 1983, accompanying Workletter, dated
                  October 12,  1983,  and letters  (2) dated  November  22, 1983
                  between the Company and 225 Fourth Company,  providing for the
                  renovation  and use of office space at 225 Park Avenue  South,
                  New York, New York.

                                      -16-


*        10.7     STV Engineers,  Inc.  Employee  Stock  Ownership  Plan,  dated
                  January 7, 1982, and STV Engineers  Employee  Stock  Ownership
                  Plant Trust  Agreement,  dated January 7, 1982,  and Amendment
                  No. 1 thereto, dated May 14, 1982.

*        10.8     STV Revised Pension Plan.

*        10.9     STV, Inc. Money Purchase Pension Plan.

         10.10    Officers' and Directors' Liability Policy.

***      10.11    Employment Agreement of Richard L. Holland

****     10.12    Stipulation  of Amendment  to Employee  Stock  Ownership  Plan
                  effective October 1, 1984.

***      10.13    Loan Agreement,  dated February 28, 1986,  between the Company
                  and First Pennsylvania  Bank, N.A.,  relating to the Company's
                  $13,000,000 line of credit.

***      10.14    Amendment,  dated  November  26, 1986,  to the Loan  Agreement
                  between  the  company  and  First   Pennsylvania  Bank,  N.A.,
                  increasing  the  limit of  standby  letters  of  credit in the
                  Agreement to $3,500,000.

***      10.15    STV Engineers, Inc. 1985 Stock Option Plan.

***      10.16    Lease, dated January 27, 1986, and Amendments thereto, between
                  Company and 225 Fourth Company providing for the use of office
                  space at 233 Park Avenue, New York, New York.

***      10.17    Amendment,  dated May 28, 1987,  between the Company and First
                  Pennsylvania  Bank,  N.A.,  decreasing  the interest  rate for
                  short term  borrowings  and the creation of a $1,500,000  term
                  loan.

***      10.18    Amendment,  dated  November 12, 1987,  increasing  the line of
                  credit to $17,000,000.


*****    10.22    Amendment,  dated June 1, 1990  between  the Company and First
                  Pennsylvania  Bank, NA increasing  the interest rate for short
                  term borrowings.

******   10.26    Amendment  dated  September 30, 1991,  between the company and
                  CoreStates  Bank,  N.A.,  decreasing the maximum amount of the
                  line of credit and increasing  the charge for issuing  letters
                  of credit.

                                      -17-



*******  10.27    Lease  extension  dated March 13, 1992 between the Company and
                  225 Fourth  Company  relating to an  extension of seven years,
                  four months for use of office space at 225 Park Avenue  South,
                  New York, New York.

*******  10.28    Agreement  effective  January 1, 1992 relating to ACEC medical
                  and life insurance.

*******  10.29    Agreement  dated August 29, 1991 relating to U. S.  Healthcare
                  medical insurance.

         10.31    Employment Agreement of Dominick M. Servedio.

         10.32    Employment Agreement of Michael Haratunian.

*********10.33    Amendment  to  the  STV  Group  Incorporated   Employee  Stock
                  Ownership Plan

**********10.34   Lease, dated August 21, 1995, and Addendums  thereto,  between
                  the Company and Dame  Enterprises,  relating to the  Company's
                  executive   and   engineering    offices   in   Douglassville,
                  Pennsylvania.

**********10.35   Agreement   effective  July  1,  1996  with  Corporate  Health
                  Insurance  Company  providing Group Health  Insurance - Custom
                  Plan.

**********10.36   Agreement  effective  December  1, 1996 with U. S.  Healthcare
                  providing medical insurance.

         10.37    Amendment  dated June 30, 1998,  between the Company and First
                  Union  Bank,  decreasing  the  maximum  amount  of the line of
                  credit as well as reducing the  borrowing  rate and the amount
                  charged for Letters of Credit.

         13.1     "Common Stock Market Prices" from  Company's  Annual Report to
                  Shareholders.

         13.2     "Financial  Highlights  for Fiscal Years Ended  September 30,"
                  1994   through   1998   from   Company's   Annual   Report  to
                  Shareholders.

         21.1     Subsidiaries  of the Company from  Company's  Annual Report to
                  Shareholders.

         23.1     Consent of Ernst & Young LLP.
________________

                                      -18-



*         Incorporated by reference from the Annual Report and Form 10-K for the
          year ended September 30, 1984.

**        Incorporated by reference from Registration Statement No. 2-88904.

***       Incorporated by reference from Form 10-K and the Annual Report for the
          year ended September 30, 1987.

****      Incorporated by reference from Form 10-K and the Annual Report for the
          year ended September 30, 1989.

*****     Incorporated by reference from Form 10-K and the Annual Report for the
          year ended September 30, 1990.

******    Incorporated by reference from Form 10-K and the Annual Report for the
          year ended September 30, 1991.

*******   Incorporated by reference from Form 10-K and the Annual Report for the
          year ended September 30, 1992.

********  Incorporated by reference from Form 10-K and the Annual Report for the
          year ended September 30, 1993.

********* Incorporated by reference from Form 10-K and the Annual Report for the
          year ended September 30, 1995.

**********Incorporated  by  reference  from Form 10-K and the Annual  Report for
          the year ended September 30, 1996.

                                      -19-


                                   SIGNATURES

          Pursuant to the  requirements of Section 13 of 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Date:  December 29, 1998                      STV GROUP, INCORPORATED 
                                              ----------------------------------
                                                    (Registrant)

                                              By: /s/ Michael Haratunian 
                                                  ------------------------------
                                                  MICHAEL HARATUNIAN,
                                                  Chairman of the Board, Chief
                                                  Executive Officer and Director
                                                  (Principal Executive Officer)

          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.

SIGNATURE                        CAPACITY                           DATE

/s/ Michael Haratunian      Chairman of the Board,             December 29, 1998
MICHAEL HARATUNIAN          Chief Executive Officer
                            and Director (Principal
                            Executive Officer)

/s/ Dominick M. Servedio    President, Chief                   December 29, 1998
DOMINICK M. SERVEDIO        Operating Officer and
                            Director

/s/ Peter W. Knipe          Secretary/Treasurer                December 29, 1998
PETER W. KNIPE              (Principal Accounting
                            and Financial Officer)

/s/ Richard L. Holland      Director                           December 29, 1998
RICHARD L. HOLLAND

/s/ Harry Prystowsky        Director                           December 29, 1998
HARRY PRYSTOWSKY

/s/ Ray M. Monti            Director                           December 29, 1998
RAY M. MONTI

/s/ Maurice L. Meier        Director                           December 29, 1998
MAURICE L. MEIER

/s/ William J. Doyle        Director                           December 29, 1998
WILLIAM J. DOYLE




                              FINANCIAL STATEMENTS

                                      Index

Report of Independent Auditors                                               22

Consolidated Balance Sheets                                                  23

Consolidated Statements of Stockholders' Equity                              24

Consolidated Statements of Cash Flows                                        25

Notes to Consolidated Financial Statements                                   26








REPORT OF INDEPENDENT AUDITORS

STOCKHOLDERS AND BOARD OF DIRECTORS
STV Group, Incorporated

We have  audited  the  accompanying  consolidated  balance  sheets of STV Group,
Incorporated and Subsidiaries as of September 30, 1998 and 1997, and the related
consolidated statements of income, stockholders' equity, and cash flows for each
of the three years in the period then ended. These financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position  of STV  Group,
Incorporated  and  Subsidiaries  as of  September  30,  1998 and  1997,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period then ended,  in  conformity  with  generally  accepted
accounting principles.


                                                         /s/ ERNST & YOUNG LLP

Harrisburg, Pennsylvania
November 12, 1998


                                      -22-

CONSOLIDATED BALANCE SHEETS
STV Group and Subsidiaries.



                                                                        September 30
                                                                   1998              1997
                                                                                    
Assets
Current Assets:
Cash and cash equivalents                                      $ 4,444,000        $ 1,153,000
Accounts receivable                                             23,485,000         20,154,000
Costs and estimated profits of uncompleted
   contracts in excess of related billings                      13,218,000         15,077,000
Prepaid income taxes                                                84,000            503,000
Prepaid expenses and other current assets                        1,065,000          1,223,000
                                                               -----------        -----------
   Total Current Assets                                         42,296,000         38,110,000
Property and equipment, net                                      1,553,000          1,339,000
Deferred income taxes                                            1,882,000          1,660,000
Other assets                                                       757,000            716,000
                                                               -----------        -----------


    Total Assets                                               $46,488,000        $41,825,000

Liabilities and Stockholders' Equity
Current Liabilities:
Note payable                                                   $         0        $10,228,000
Current maturity of long-term debt                                 564,000            632,000
Accounts  payable                                                6,382,000          5,707,000
Billings on uncompleted contracts in
   excess of related costs and estimated profits                13,375,000          4,386,000
Accrued payroll and related expenses                             5,669,000          4,754,000
Accrued  expenses                                                2,007,000          1,608,000
Deferred income taxes                                            1,862,000            696,000
Income tax payable                                                  96,000                  0
                                                               -----------        -----------
    Total  Current  Liabilities                                 29,955,000         28,011,000
Long-term debt                                                   2,134,000          1,819,000
Post-retirement benefits                                           927,000            793,000
                                                               -----------        -----------
    Total Liabilities                                           33,016,000         30,623,000
Commitments and contingencies
Stockholders' Equity:
Preferred stock, authorized 2,000,000 shares,
   no par, no shares issued or outstanding                               0                  0
Convertible preferred stock, cumulative,
   authorized 2,000,000 shares,
   issuable in series, no shares issued or outstanding                   0                  0
Common stock, par $.50, authorized 12,000,000 shares
   in 1998; par $1, authorized 6,000,000 shares in 1997          2,025,000          1,921,000
Capital in excess of par                                         3,350,000          3,003,000
Retained earnings                                                8,868,000          6,674,000
                                                               -----------        -----------
                                                                14,243,000         11,598,000
Less: Treasury stock                                               771,000            271,000
     Loans receivable from officers                                      0            125,000
                                                               -----------        -----------
    Total Stockholders' Equity                                  13,472,000         11,202,000
                                                               -----------        -----------

     Total Liabilities and Stockholders' Equity                $46,488,000        $41,825,000



                See notes to consolidated financial statements.

                                      -23-


CONSOLIDATED STATEMENTS OF INCOME
STV Group and Subsidiaries.



                                                 For the Fiscal Year Ended September 30
                                              1998               1997                 1996

                                                                                 
Total revenues                           $105,256,000        $ 94,712,000        $ 94,073,000
Subcontract and procurement costs          24,608,000          21,880,000          22,802,000
                                         ------------        ------------        ------------
Operating revenue                        $ 80,648,000        $ 72,832,000        $ 71,271,000

Costs and expenses:
    Costs of services                    $ 69,580,000        $ 64,362,000        $ 63,557,000
    General and administrative ..           6,307,000           5,322,000           4,912,000
    Interest                                  469,000           1,380,000           1,501,000
                                         ------------        ------------        ------------
                                         $ 76,356,000        $ 71,064,000        $ 69,970,000

Income before income taxes               $  4,292,000        $  1,768,000        $  1,301,000
Income tax expense                          2,098,000             908,000             706,000
                                         ------------        ------------        ------------
Net income                               $  2,194,000        $    860,000        $    595,000

Basic earnings per share                 $        .59        $        .24        $        .16
Diluted earnings per share               $        .55        $        .23        $        .16



CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
STV Group and Subsidiaries.


                                         Common Stock                                            Treasury Stock
                                                              Capital in
                                     Number                    excess of     Retained          Number
                                   of shares     Amount           par        earnings        of shares    Amount

                                                                                            
   Balance, September 30, 1995     1,920,972    $1,921,000    $3,003,000    $5,219,000        99,726    $  271,000

     Net income for the year                                                   595,000

   Balance, September 30, 1996     1,920,972    $1,921,000    $3,003,000    $5,814,000        99,726    $  271,000

     Net income for the year                                                   860,000

   Balance, September 30, 1997     1,920,972    $1,921,000    $3,003,000    $6,674,000        99,726    $  271,000

     Treasury stock purchases                                                                 28,992       500,000

     Exercise of options             138,726       104,000       347,000

     2-for-1 stock split           1,989,456                                                 120,118

     Net income for the year                                                 2,194,000

Balance, September 30, 1998        4,049,154    $2,025,000    $3,350,000    $8,868,000       248,836    $  771,000


                See notes to consolidated financial statements.

                                      -24-



CONSOLIDATED STATEMENTS  OF  CASH FLOWS
STV Group and Subsidiaries.



                                                                     For the Fiscal Year Ended September 30

                                                                1998                   1997                 1996
                                                                                                       
Operating Activities
   Net income                                                $  2,194,000         $    860,000         $    595,000
   Adjustments to reconcile net income to
     net cash provided by operating activities
       Depreciation                                               741,000              795,000              997,000
          Deferred income taxes                                   944,000              585,000             (358,000)

     Changes in operating assets and
       liabilities
          Accounts receivable                                  (3,331,000)             350,000            1,254,000
          Costs and estimated profits of
             uncompleted contracts in excess of
           related billings and other current assets            2,017,000             (487,000)          (1,003,000)
          Accounts payable and
           other liabilities                                    2,440,000              204,000            1,131,000
          Billings on uncompleted contracts in excess
             of related costs and estimated profits             8,989,000               68,000              974,000
          Current income taxes                                    515,000             (641,000)             678,000
                                                             ------------         ------------         ------------
         Net cash provided by
              operating activities                           $ 14,509,000         $  1,734,000         $  4,268,000

Investing Activities
   Purchase of property and equipment                        $   (843,000)        $   (724,000)        $   (338,000)
   Purchase of software                                          (254,000)            (107,000)             (19,000)
   Decrease (increase) in other assets                             68,000               28,000              (40,000)
   Purchase of treasury stock                                    (342,000)                  --                   --
   Loans receivable from officers                                      --                   --             (125,000)
                                                             ------------         ------------         ------------
       Net cash used in investing
             activities                                      $ (1,371,000)        $   (803,000)        $   (522,000)

Financing Activities
   Proceeds from issuance of common stock                    $    451,000                   --                   --
   Proceeds from line of credit and
     long term borrowings                                      55,073,000           92,435,000           85,797,000
   Principal payments on line of credit and
     long term borrowings                                     (65,371,000)         (92,241,000)         (90,183,000)
                                                             ------------         ------------         ------------
       Net cash (used in) provided by
            financing activities                             $ (9,847,000)        $    194,000         $ (4,386,000)

       Increase (decrease) in cash                              3,291,000            1,125,000             (640,000)

Cash and cash equivalents at beginning of year                  1,153,000               28,000              668,000

Cash and cash equivalents at end of year                     $  4,444,000         $  1,153,000         $     28,000



                See notes to consolidated financial statements.

                                      -25-

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
STV Group and Subsidiaries.

1.   SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The  Company  and  its  subsidiaries   specialize  in  consulting   engineering,
architectural,  planning,  environmental,  construction  management  and related
services.  The  Company's  clients  consist  primarily  of various  governmental
agencies,  with an  increasing  presence  in the  private  sector in  geographic
regions throughout the United States.


Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its subsidiaries.  All significant  intercompany  transactions and balances have
been eliminated.


Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.


Revenue Recognition

The Company uses the percentage-of-completion  method of accounting for contract
revenues. Progress toward completion is measured on a contract-by-contract basis
using direct labor costs incurred to date as compared with estimated total labor
costs at  completion.  The asset,  "Cost and  estimated  profits of  uncompleted
contracts in excess of related  billings,"  represents  revenues  recognized  in
excess of amounts billed. The liability,  "Billings on uncompleted  contracts in
excess of related costs and estimated profits," represents billings in excess of
revenues recognized. Significant changes in contract terms affecting the results
of operations  are recorded and  recognized in the period in which the revisions
are determined.


Fair Value of Financial Instruments

The  Company's  financial   instruments  consist  primarily  of  cash  and  cash
equivalents,  which includes all highly liquid  investments,  trade receivables,
investments in U.S. treasury bills,  trade payables,  and debt instruments.  The
book value of cash and cash equivalents, trade receivables, U.S. treasury bills,
and trade payables are considered to be  representative of their respective fair
values.  The carrying value of the Company's  long-term debt  approximates  fair
value. The fair value of the deferred  compensation  plan liability is estimated
to be $851,000.

                                      -26-


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
STV Group and Subsidiaries.


Depreciation

Depreciation  is  computed  primarily  on  the  straight-line  method  over  the
estimated  useful lives of the assets.  Depreciation  of assets  recorded  under
capital  leases is included in  depreciation  expense.  For income tax purposes,
accelerated  depreciation  methods are used by certain subsidiaries and deferred
income taxes are provided, when applicable.


Reclassifications

Certain  previously  reported amounts have been reclassified to conform to their
1998 presentation.


Long-lived Assets

The  carrying  amount  of the  long-lived  assets  are  reviewed  if  facts  and
circumstances  suggest that they may be impaired.  If this review indicates that
book value of assets to be held or disposed of exceeds the  undiscounted  future
cash flows,  an impairment  loss would be recognized for the excess of book over
fair values.


New Accounting Standards

In February 1997, the Financial  Accounting Standards Board issued Statement No.
128,  "Earnings Per Share," which the Company  adopted in 1998. All prior period
amounts have been restated, and disclosures as required by SFAS 128 are included
in Note 6 to the financial statements.

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related  Information." SFAS No. 131 establishes standards for the
way that public business enterprises report information about operating segments
in annual  financial  statements  and  requires  that those  enterprises  report
selected  information  about  operating  segments in interim  financial  reports
issued to stockholders.  It also establishes  standards for related  disclosures
about products and services, geographic areas, and major customers. SFAS No. 131
is effective for financial  statements for fiscal years beginning after December
15, 1997. The Company is evaluating the disclosure  requirements of SFAS No. 131
and currently  believes  that its adoption  will have no material  impact on its
future disclosure requirements.

2.   COSTS AND ESTIMATED  PROFITS OF UNCOMPLETED  CONTRACTS IN EXCESS OF RELATED
     BILLINGS

Costs and estimated  profits of uncompleted  contracts at September 30, 1998 and
1997, respectively, are as follows:

                                    1998                  1997
Costs and estimated
  earnings on
  uncompleted contracts        $ 350,044,000         $ 320,461,000
Less billings to date            350,201,000           309,770,000
                               -------------         -------------
                               $    (157,000)        $  10,691,000

                                      -27-


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
STV Group and Subsidiaries.

Costs and  estimated  profits  of  uncompleted  contracts  are  included  in the
accompanying balance sheets under the following captions:

                                     1998                1997
Costs and estimated
  profits of uncompleted
  contracts in excess of
  related billings              $ 13,218,000         $ 15,077,000

Billings on uncompleted
  contracts in excess of
  related costs and
  estimated profits               13,375,000            4,386,000
                                ------------         ------------
                                $   (157,000)        $ 10,691,000

Included in accounts receivable are retainages related to uncompleted  contracts
in the amount of $7,225,000 in 1998 and  $5,087,000 in 1997.  The  collection of
retainages generally coincides with final project acceptance.

3.   PROPERTY AND EQUIPMENT

Property and equipment, at cost, are as follows:

                              1998              1997

Land                      $   54,000        $   54,000

Equipment                  4,572,000         4,212,000

Furniture and
  fixtures                 1,825,000         1,456,000

Leasehold
  improvements             1,744,000         1,744,000
                          ----------        ----------
                          $8,195,000        $7,466,000
Less:
Accumulated
  depreciation and
  amortization             6,642,000         6,127,000
                          ----------        ----------
                          $1,553,000        $1,339,000

4.   NOTE PAYABLE

The Company's  current credit facility,  as amended,  includes a note payable on
demand ($0 borrowings outstanding at September 30, 1998) which bears interest at
the bank's  base rate (8.25  percent at  September  30,  1998) and is secured by
substantially all assets.  The weighted average interest rate was 9.7 percent in
fiscal 1998 and 9.9 percent in fiscal 1997.  The bank also  provides  letters of
credit  which  incur a  charge  of 1.5  percent  of the face  value.  Currently,
$1,232,000  letters of credit are outstanding.  The face value of the letters of
credit and note payable cannot exceed a maximum of $15,500,000 based on accounts
receivable and contracts in progress balances.

An agreement with the bank contains  restrictive  covenants regarding additional
debt and stockholders'  equity. The restrictions  include  maintaining a minimum
tangible net worth,  a maximum  total debt to tangible  net worth  ratio,  and a
minimum working capital amount. To date, the Company has been in compliance with
these covenants.

5.   INCOME TAXES

The Company uses the liability method of accounting for income taxes required by

                                      -28-


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
STV Group and Subsidiaries.


Statement of Financial  Accounting  Standards  (SFAS) No. 109,  "Accounting  for
Income Taxes."

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying amount of assets and  liabilities  for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's  deferred tax assets and  liabilities as of September 30, 1998 and
1997, are as follows:

                                      1998             1997
Deferred tax assets:
  Vacation accruals               $  694,000        $  607,000
  Depreciation                        50,000            98,000
  Deferred compensation              920,000           789,000
  Litigation                         479,000           387,000
  International asset sale           107,000           107,000
  Postemployment benefits              5,000            12,000
  Postretirement
    medical benefits                 427,000           374,000
                                  ----------        ----------
    Total deferred
     tax assets                   $2,682,000        $2,374,000
Deferred tax liabilities:
  Retainage                        2,662,000         1,410,000
                                  ----------        ----------
    Total deferred tax
     liabilities                  $2,662,000        $1,410,000

    Net deferred
     tax assets                   $   20,000        $  964,000

Significant  components  of the  provision  (benefit)  for  income  taxes are as
follows:

                                    1998              1997              1996

Current:
Federal                         $  798,000        $  208,000        $  734,000
State                              356,000            86,000           330,000
                                ----------        ----------        ----------

Total current                   $1,154,000        $  294,000        $1,064,000

Deferred:
Federal                         $  592,000        $  427,000        $ (239,000)
State                              352,000           187,000          (119,000)
                                ----------        ----------        ----------

Total deferred                  $  944,000        $  614,000        $ (358,000)
Income tax
expense                         $2,098,000        $  908,000        $  706,000

A reconciliation  of federal income taxes at the statutory rate to the Company's
income tax provision follows:

                               1998        1997          1996

Federal income
  tax rate                    34.0%        34.0%        34.0%

Non-deductible
  expenses and other           4.3          7.0          9.2

State taxes, net of
  federal tax effect          10.7         10.0         10.8
                            ------       ------       ------

                              49.0%        51.0%        54.0%

The Company  made income tax  payments of  $618,000,  $971,000,  and $488,000 in
1998, 1997 and 1996, respectively. The Company received no income tax refunds in
1998, $7,000 in 1997 and $51,000 in 1996.

                                      -29-

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
STV Group and Subsidiaries.


6.   EARNINGS PER SHARE

SFAS No. 128,  "Earnings  per Share," has been adopted by the Company.  SFAS 128
replaces  primary  earnings per share (EPS) with basic EPS and fully diluted EPS
with diluted  EPS.  Basic EPS is computed by dividing net income by the weighted
average number of shares of common stock outstanding during the period.  Diluted
EPS recognizes the potential  dilutive  effects of the future exercise of common
stock options.

                                       Years ended September 30
                               1998               1997              1996

Net income                  $2,194,000        $  860,000        $  595,000

Weighted average
  shares for basic
  earnings per share         3,719,000         3,642,000         3,642,000

Weighted average
  shares for diluted
  earnings per share         3,959,000         3,803,000         3,746,000

Basic earnings
  per share                        .59               .24               .16

Diluted earnings
  per share                        .55               .23               .16

A 2-for-1 split was effected  April 13, 1998, for  shareholders  of record as of
March 31, 1998. This split and the effects of Statement 128 are reflected in the
earnings  per  share  and  weighted   average   number  of  shares   outstanding
calculations above for all periods persented.

7.   COMMITMENTS AND CONTINGENCIES

The Company is involved in various litigation arising out of the ordinary course
of business. The Company's management believes that the final resolution of this
litigation  will not have a material  adverse effect on the Company's  financial
statements.

During 1992, the Company and its insurers  settled a personal injury lawsuit for
$5,400,000, of which $2,700,000 was paid by the Company's professional liability
insurer from a funded indemnity  program and $2,700,000 by the general liability
insurer.  As part of the  settlement,  the court had required that the limits of
the Company's  professional  insurance coverage be reserved to pay this claim if
the insurer is found  liable.  In  connection  with the lawsuit,  a  declaratory
judgment  action was filed on or about February,  1991 by the general  liability
insurer in the Supreme Court of New York pursuant to which the general liability
insurer is seeking a judgment that the  professional  liability  insurer and the
Company  are  obligated  to  reimburse  the  general  liability  insurer for the
payments which it made, plus expenses.  The Company had  counterclaimed  against
the general  liability  insurer,  alleging  breach of insurance  contracts among
other  issues.  In January  1998,  the court  dismissed the claim by the general
liability  carrier  against  the  Company.  This ruling has been  appealed.  The
Company and its professional  liability  insurer believe that this matter should
be  covered  under  its  general  liability  policy  and that  the  professional
liability insurer should be repaid the funds it advanced.

                                      -30-


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
STV Group and Subsidiaries.

In addition,  in 1992, the Company's former  professional  liability insurer was
found  liable  for  approximately  $4,000,000  due  to  a  previous  arbitration
proceeding allegedly relating to an asset acquisition. The judgment was reversed
on appeal in 1994.  The plaintiffs in that action filed an action to enforce the
arbitration  in the Supreme  Court of New York in 1992 against the  Company.  On
March 3, 1994 the plaintiffs  sought to garnish the proceeds of the professional
liability policy by commencing a proceeding in the Philadelphia  Court of Common
Pleas  against  the  Company's   professional  liability  insurer.  The  Company
intervened in the garnishment proceeding and this proceeding has been stayed.

If the Company's professional liability insurer is found ultimately liable under
these  actions,  the  Company  may be required  to  indemnify  the  professional
liability insurer to the extent of the policy limits of $5,000,000.  The Company
has recognized  the indemnity  obligation by charges of $4,500,000 to operations
in prior years,  and the posting of a $1,000,000  letter of credit.  The Company
and the Company's  professional liability insurer continue to deny liability and
intend to vigorously pursue defenses available to them.

If the outcome of the  aforementioned  litigation  is adverse to the Company and
the  Company is  required to pay  additional  amounts,  it could have a material
adverse  effect on the  earnings and  financial  condition of the Company in the
year such  determination is made;  however,  management  believes that the final
resolution of this  litigation  will not have a material  adverse  effect on the
Company's financial condition.

The Company sold its International Region as of March 13, 1997. No material gain
or loss is  anticipated  as a result  of the  sale,  pending  final  settlement.
However,  the Company  does have  contingent  contractual  liability to complete
those  projects  assigned to the  purchaser,  should the  purchaser be unable to
complete  them.  Management  does not  believe  such  contingency  would  have a
material impact on the Company's operating results.

The Company has noncancellable  lease agreements for the use of office space and
equipment.  These  agreements  expire on  varying  dates  and in some  instances
contain renewal options.  In addition to the base rental costs,  occupancy lease
agreements  generally  provide for rent  escalations  resulting  from  increased
assessments  for real  estate  taxes and other  charges.  Future  minimum  lease
payments  under  noncancellable   leases  (excluding   automobile  leases)  with
remaining terms of more than one year are due as follows:

                    Operating Leases

       1999          $      4,460,000
       2000                 3,420,000
       2001                 2,892,000
       2002                 2,115,000
       2003                 1,944,000
       Thereafter           9,012,000

Total  minimum
  lease payments     $     23,843,000

Rental expense under  operating  leases  amounted to $4,314,000,  $3,783,000 and
$2,892,000 in 1998, 1997 and 1996, respectively.

                                      -31-

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
STV Group and Subsidiaries.


8.   STOCK PLANS

On October 1, 1981,  the Company  initiated  an Employee  Stock  Ownership  Plan
(ESOP) which covers  substantially  all of its employees.  Contributions  to the
plan are based on a  percentage  of  eligible  salaries.  The  total  retirement
expense  for the  years  1998,  1997  and 1996 was  $1,144,000,  $1,087,000  and
$1,002,000, respectively. The liability is funded through either the issuance of
shares of Company  stock (at fair market  value on date of  issuance)  or a cash
payment for future stock purchases.  The Company will fund the 1998 contribution
with cash payments  throughout  1998 and 1999. At September 30, 1998,  2,541,000
shares of Company  stock are held by the ESOP and are  included in the  earnings
per share computations.

The Company's  1985 Stock Option Plan, for grants of options to officers and key
employees,  required  that  option  prices be at least  equal to the fair market
value of the  common  stock at the  date of  grant.  No  additional  grants  are
available  under this plan.  A new 1995 Stock Option Plan was approved in fiscal
1996.  Options  are  exercisable  one year from the date of grant and  expire 10
years from the date of grant.

The company has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting   for  Stock   Issued  to   Employees"   ("APB   25")  and   related
interpretations  in accounting  for its employee  stock  options.  Under APB 25,
because the exercise  price of the Company's  employee  stock options equals the
market  price of the  underlying  stock on the date of  grant,  no  compensation
expense is recognized.

Pro forma  information  regarding  net income and  earnings  per common share is
required  by  Statement  123 and  has  been  determined  as if the  Company  had
accounted  for its employee  stock  options  under the fair value method of that
statement.  The fair value for these  options was estimated at the date of grant
using a Black-Scholes  option pricing model with the following  weighted-average
assumptions  for grants in 1998 and 1997:  risk-free  interest  rates of 5 and 6
percent  respectively,  dividend yield of 0 percent,  expected volatility of the
market  price of the  Company's  common  stock  of 18  percent,  and a  weighted
- -average expected life of the option of five years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

                                      -32-


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
STV Group and Subsidiaries.


For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options' vesting period.  Pro forma results are
not likely to be  representative of the effects on reported or pro forma results
of operations  for future  years.  The  Company's  pro forma  information  is as
follows:

                                          1998               1997
Pro forma net income                $   1,849,000        $   774,000
Pro forma earnings per share                  .50                .21
Pro forma diluted earnings
  per share                                   .47                .20

Outstanding  options to  purchase  shares of common  stock have been  granted to
officers  and  employees at prices  ranging  from $2.06 to $4.38 per share.  The
weighted-average  remaining  contractual  life of those options is 8.29 years. A
summary of the option transactions is as follows:

                                      Year ended September 30
                                 1998             1997           1996
Options outstanding,
  beginning of period          245,000          190,000         190,000
Granted                        172,000           55,000              --
Effect of split                344,000               --              --
Exercised                     (139,000)              --              --
Canceled                        (5,000)              --              --
Options outstanding,
  end of period                617,000          245,000         190,000
Options exercisable            273,000          190,000         190,000
Shares available for
  future option grants         379,000          445,000         500,000

The weighted  average fair value of options  granted during fiscal 1998 and 1997
was $1.16 and $1.21 per share respectively.  The weighted average exercise price
of options granted during fiscal 1998 and 1997 was $4.22 and $4.00 respectively.
The weighted average exercise price of options  exercised in 1998 was $3.25. The
weighted average exercise price of options outstanding at September 30, 1998 and
1997,  was $3.69 and $2.65  respectively,  while the weighted  average  exercise
price of exercisable options at September 30, 1998, was $3.03.

On October 20, 1995, certain Company officers borrowed $125,000 from the Company
to  purchase  25,000  shares of common  stock  from an outside  director  of the
Company. These loans were satisfied in 1998, plus interest at the Company's bank
borrowing  rate,  by the Company  acquiring  shares of  treasury  stock from the
officers.

9.   POSTRETIREMENT BENEFIT PLAN

The  Company   sponsors  a  defined  benefit  health  care  plan  that  provides
postretirement  medical  benefits to all current and retired  officers and their
spouses upon  attaining age 65, or age 55 with 10 years of service.  The plan is
contributory,  with retiree contributions  adjusted annually, and contains other
cost-sharing  features such as deductibles and  coinsurance.  The accounting for
the plan anticipates  future  cost-sharing  changes to the written plan that are
consistent  with  the  Company's   expressed  intent  to  increase  the  retiree
contribution  rate  annually for the expected  general  inflation  rate for that
year.

                                      -33-


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
STV Group and Subsidiaries.


The  following  table  presents  the  plan's  status   reconciled  with  amounts
recognized in the Company's balance sheet (current and long-term):

                                         1998                1997
Accumulated postretirement
  benefit obligation:
  Retirees                        $  (575,000)        $  (521,000)
  Fully eligible active
  plan participants                  (757,000)           (536,000)
  Other active
  plan participants                  (352,000)           (351,000)
                                  -----------         ----------- 
Accumulated
  postretirement
  benefit obligation              $(1,684,000)        $(1,408,000)
Unrecognized
  net gain                           (222,000)           (448,000)
Unrecognized prior
  service costs                        41,000              82,000
Unrecognized
  transition obligation               839,000             895,000
                                  -----------         ----------- 
Accrued postretirement
  benefit cost                    $(1,026,000)        $  (879,000)

Net periodic postretirement benefit costs include the following components:

                                   1998              1997             1996
Service cost                    $  32,000        $  36,000         $  43,000
   Interest cost                  114,000          101,000           119,000
Amortization of
   transition obligation
   over 20 years                   56,000           56,000            84,000
Unrecognized
   (gain) loss                     17,000           (3,000)          (49,000)
                                ---------        ---------         ---------
Net periodic
   postretirement
   benefit cost                 $ 219,000        $ 190,000         $ 197,000

Effective  December  1,1995,  STV switched  from an  indemnity to a  combination
indemnity  and managed care  program.  The cost  assumptions  associated  with a
managed care plan are less than with an indemnity program.  The weighted-average
annual  assumed  rate of  increase  in the per capita  cost of covered  benefits
(i.e., health care cost trend rate) is 10.5 percent for 1998 (11 percent in 1997
and 11.5  percent in 1996) and is assumed to decrease  gradually to 6 percent in
2008 and  remain at that  level  thereafter.  The  health  care cost  trend rate
assumption  has a  significant  effect on the  amounts  reported.  For  example,
increasing the assumed  health care cost trend rates by one percentage  point in
each year would increase the accumulated post retirement  benefit  obligation as
of  September  30,  1998,  by  $111,000,  and the  aggregate  of the service and
interest cost components of net periodic  postretirement  benefit cost for 1998,
1997 and 1996 by $17,000, $16,000 and $20,000, respectively.

The   weighted-average   discount  rate  used  in  determining  the  accumulated
postretirement  benefit  obligation  was 7.0 percent at September 30, 1998,  and
7.75 percent at September 30, 1997.

10.  MAJOR CUSTOMERS

The percentage of total  revenues  derived from contracts with the United States
government for fiscal years 1998, 1997 and 1996 were 14 percent,  16 percent and
14 percent, respectively.

                                      -34-

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
STV Group and Subsidiaries.

11.  LONG-TERM DEBT

Long-term debt consists of the following:


                                                                                            1998              1997
                                                                                                           
Deferred compensation liability payable in fixed monthly installments of
$11,542 through September 2006 with interest imputed at 16 percent                      $  623,000        $  659,000

Executive  deferred  compensation  liability for certain  executives with annual
interest at 1 percent above prime rate as of November 1 payable
upon the termination of employment or approval of the Board of Directors                   699,000           634,000

Supplemental executive retirement agreements for two current executives payable
in monthly installments upon retirement with interest imputed at 7 percent. (1)            850,000           562,000

Other, including capital leases in 1997                                                    526,000           596,000
                                                                                        ----------        ----------
                                                                                         2,698,000         2,451,000
Less:  Current portion                                                                     564,000           632,000
                                                                                        ----------        ----------

                                                                                        $2,134,000        $1,819,000
<FN>

1) These  agreements for two current  executives  provide for annual future cash
payments based on salary at retirement  commencing  September 2003 and September
2005,  respectively.  Subsequent to September 30, 1998,  these  agreements  were
superceded to provide for cash payments of $212,000 and $325,000  annually for a
period of 15 years.  The benefit will be accrued over the term of the employment
agreements  which extend through 2003.  These payments would be increased should
the cost of living index increase.
</FN>


Interest paid during 1998,  1997 and 1996 amounted to $505,000,  $1,310,000  and
$1,472,000, respectively,

Annual maturities of long-term debt are as follows:

Year ending September 30

         1999            $   564,000
         2000                 49,000
         2001                 57,000
         2002                 67,000
         2003                 79,000
         Thereafter        1,882,000

                                      -35-


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
STV Group and Subsidiaries.

12.  QUARTERLY RESULTS (UNAUDITED) (All dollar amounts omit 000 except per share
     data.)


                                        Quarter                           Year
                      First       Second        Third        Fourth
Revenue from services:
         1998     $  24,135    $  25,997    $  25,550     $  29,574    $ 105,256
         1997     $  22,736    $  22,311    $  24,637     $  25,028    $  94,712

Operating revenue:
         1998     $  19,158    $  19,796    $  20,040     $  21,654    $  80,648
         1997     $  18,123    $  18,181    $  18,113     $  18,415    $  72,832

Gross profit:
         1998     $   2,583    $   2,582    $   2,744     $   3,159    $  11,068
         1997     $   1,918    $   2,092    $   2,138     $   2,322    $   8,470

Net income:
         1998     $     412    $     495    $     602     $     685    $   2,194
         1997     $     158    $     183    $     228     $     291    $     860

Basic earnings per share:
         1998     $     .11    $     .14    $     .16     $     .18    $     .59
         1997     $     .04    $     .05    $     .07     $     .08    $     .24

Diluted earnings per share:
         1998     $     .11    $     .12    $     .15     $     .17    $     .55
         1997     $     .04    $     .05    $     .06     $     .08    $     .23

A 2-for-1  stock split was  effected at the close of business on April 13, 1998,
for shareholders of record as of March 31, 1998. Earnings-per-share amounts have
been restated to reflect this split.

                                      -36-


                                    EXHIBITS

                                      Index

Exhibit 10.10        -  Officers' and Directors' Liability Policy

Exhibit 10.31        -  Employment Agreement of Dominick M. Servedio

Exhibit 10.32        -  Employment Agreement of Michael Haratunian

Exhibit 10.37        -  Amendment dated June 30, 1998, between the Company and
                        First Union Bank, decreasing the maximum amount of the
                        line of credit as well as the borrowing rate and the
                        amount charged for Letters of Credit.

Exhibit 13.1         -  "Common Stock Market Prices" from Company's Annual
                        Report to Shareholders

Exhibit 13.2         -  "Financial Highlights for Fiscal Years Ended September
                        30," 1994 through 1998 from Company's Annual Report to
                        Shareholders.

Exhibit 21.1         -  Subsidiaries of the Company from Company's Annual Report
                        to Shareholders

Exhibit 23.1         -  Consent of Ernst & Young LLP