UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[GRAPHIC OMITTED] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) 
                  OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 1996

                                       OR
[GRAPHIC OMITTED] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

                  For the transition period from _____ to _____

                     Commission File Number: Not Yet Issued
                                Reg. No. 33-69762

                            CONSOLIDATED HYDRO, INC.
             (Exact name of registrant as specified in its charter)

             Delaware                                 06-1138478
State or other jurisdiction of                      (I.R.S. Employer
 incorporation or organization)                Identification Number)

680 Washington Boulevard, Stamford, Connecticut             06901
 (Address of principal executive office)                (Zip Code)

        Registrant's telephone number, including area code (203) 425-8850

                                      NONE
         (Former name or former address, if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No __

Indicate the number of shares of each of the issuer's  classes of common  stock,
as of the latest practicable date:

                  Class A                 Outstanding as of February 10, 1997
 ----------------------------------       -----------------------------------
 Common stock, $.001 par value                    1,285,762

                  Class B                 Outstanding as of February 10, 1997
 ----------------------------------       -----------------------------------
 Common stock, $.001 par value                       NONE








                                      INDEX

                                                                        Page No.

PART I.       FINANCIAL INFORMATION

Item 1.      Financial Statements........................................    2

             Consolidated Statement of Operations for the three months and
              six months ended December 31, 1996 and 1995 (Unaudited)....     3

             Consolidated Balance Sheet at December 31, 1996
               and  June 30, 1996 (Unaudited)............................     4

             Consolidated Statement of Stockholders' Deficit
               for the six months ended December 31, 1996 (Unaudited)....     5

             Consolidated Statement of Cash Flows for the six months
               ended December 31, 1996 and 1995 (Unaudited)..............   6-7

             Notes to Consolidated Financial Statements (Unaudited) .....  8-10

Item 2.      Management's Discussion and Analysis of
               Financial Condition and Results of Operations............. 11-20

PART II.          OTHER INFORMATION

Item 1.      Legal Proceedings...........................................    21

Item 2       Changes in Securities.......................................    21

Item 3.      Default upon Senior Securities..............................    21

Item 4.      Submission of Matters to a Vote of Security Holders.........    21

Item 5.      Other Information...........................................    21

Item 6.      Exhibits and Reports on Form 8-K............................    22

Signature                                                                    23











                            CONSOLIDATED HYDRO, INC.



                       CONSOLIDATED FINANCIAL STATEMENTS



                        December 31, 1996 JUNE 30, 1992









                                        2



                            CONSOLIDATED HYDRO, INC.
                      CONSOLIDATED STATEMENT OF OPERATIONS
           (Amounts in thousands except share and per share amounts)
                                  (Unaudited)



                                                                              Three Months Ended       Six Months Ended           
                                                                              December 31,             December 31,               
                                                                                1 9 9 6     1 9 9 5       1 9 9 6    1 9 9 5      
                                                                                                          
Operating revenues:                                                                                                               
    Power generation revenue                                                     $ 13,271    $ 12,355     $ 22,126    $ 17,718    
    Management fees and operations & maintenance revenues                           1,152       1,061        2,692       2,477    
    Equity income in partnership interests and other partnership income               279         265          396         135
                                                                              -----------    --------     --------    --------
                                                                                   14,702      13,681       25,214      20,330    
                                                                              -----------    --------     --------    --------
Costs and expenses:
    Operating                                                                       3,912       4,151        8,854       8,796    
    General and administrative                                                      1,847       1,187        3,120       1,989    
    Charge for employee and director equity participation programs                     25          88           50         175    
    Depreciation and amortization                                                   2,156       2,615        4,331       5,464    
    Lease expense to a related party                                                  905         897        1,795       1,708    
    Lease expense to unrelated parties                                                563         548        1,070       1,150    
    (Adjustment)/charge for impairment of long-lived assets                          (412)     83,359         (412)     83,359
                                                                              -----------    --------     --------   ---------
                                                                                    8,996      92,845       18,808     102,641    
                                                                              -----------    --------     --------   ---------

       Income/(loss) from operations                                                5,706     (79,164)       6,406     (82,311)   

Interest income                                                                       315         323          639         687    
Other income                                                                           25          62           44          96    
Interest expense on indebtedness to related parties                                (2,588)     (2,461)      (5,171)     (4,918)   
Interest expense on indebtedness to unrelated parties                              (4,666)     (3,759)      (9,500)     (7,532)   
Minority interests in loss of consolidated subsidiaries                              --         2,063         --         2,063
                                                                              -----------     -------     --------    --------
          Loss before benefit for income taxes and extraordinary item              (1,208)    (82,936)      (7,582)    (91,915)   

Benefit for income taxes                                                            1,576       7,672        1,460       7,585    
                                                                              -----------     -------     --------    --------
          Income/(loss) before extraordinary item                                     368     (75,264)      (6,122)    (84,330)

Extraordinary gain on early extinguishment of debt (net of income tax of $3,41      5,622        --          5,622        --
                                                                              -----------     -------     --------    --------
          Net income/(loss)                                                         5,990     (75,264)        (500)    (84,330)   
                                                                                                                                  
Accumulated deficit at beginning of period                                       (269,675)   (169,565)    (259,427)   (157,182)

    Dividends declared on preferred stock                                          (3,664)     (3,209)      (7,208)     (6,312)
    Accretion of preferred stock                                                     (214)       (214)        (428)       (428)
                                                                              -----------    --------     --------    --------
Accumulated deficit at end of period                                           $ (267,563) $ (248,252)  $ (267,563) $ (248,252)   
                                                                              ===========  ==========    =========   =========
Net loss applicable to common stock:
    Net income/(loss)                                                             $ 5,990   $ (75,264)      $ (500)  $ (84,330)
    Dividends declared on preferred stock                                          (3,664)     (3,209)      (7,208)     (6,312)
    Accretion of preferred stock                                                     (214)       (214)        (428)       (428)
    Undeclared dividends on cumulative preferred stock                             (2,455)     (2,455)      (4,909)     (4,909)
                                                                              -----------   ---------     --------   ---------
                                                                                   $ (343)  $ (81,142)   $ (13,045)  $ (95,979)
                                                                              ===========   =========     ========   =========

Net loss per common share:
    Loss before extraordinary item                                                $ (4.64)   $ (63.46)    $ (14.52)   $ (75.06)
    Extraordinary item                                                               4.37        --           4.37        --
                                                                              -----------   ---------     --------   ---------
                                                                                  $ (0.27)   $ (63.46)    $ (10.15)   $ (75.06)
                                                                              ===========   =========     ========   =========


Weighted average number of common shares                                        1,285,762   1,278,698    1,285,762   1,278,698
                                                                               ==========   =========    =========   =========


The accompanying notes are an integral part of the consolidated financial
                            statements.

                                       3


                            CONSOLIDATED HYDRO, INC.
                           CONSOLIDATED BALANCE SHEET
           (Amounts in thousands except share and per share amounts)
                                  (Unaudited)





                                                                                                         Dec. 31     June 30
                                                                                                          1 9 9 6     1 9 9 6
                                          Assets
                                                                                                               

Current assets:
  Cash and cash equivalents unrestricted                                                                  $ 22,148    $ 10,598
  Cash and cash equivalents restricted                                                                       9,523      13,236
  Accounts receivable, net                                                                                   8,129       7,854
  Prepaid expenses and other current assets                                                                  1,169       1,353
                                                                                                       -----------     -------
      Total current assets                                                                                  40,969      33,041

Property, plant and equipment, net                                                                         125,230     126,133

Facilities under development                                                                                 1,972       1,217

Intangible assets, net                                                                                      49,279      50,746

Assets to be disposed of                                                                                     3,808      15,066

Investments and other long-term assets                                                                      19,309      18,454
                                                                                                       -----------   ---------
                                                                                                         $ 240,567   $ 244,657
                                                                                                       ===========   =========
                                        Liabilities and Stockholders' Deficit
Current liabilities:
  Accounts payable and accrued expenses                                                                    $ 7,894    $ 10,496
  Current portion of long-term debt payable to a related party                                               1,614       2,305
  Current portion of long-term debt and obligations under capital leases payable to unrelated parties        4,320       4,157
                                                                                                       -----------    --------
      Total current liabilities                                                                             13,828      16,958

Long-term debt payable to related parties                                                                   90,209      87,406

Long-term debt and obligations under capital leases payable to unrelated parties                           167,209     172,752

Deferred credit, state income taxes and other long-term liabilities                                         39,794      37,564

Minority interests in consolidated subsidiaries                                                               ---         ---

Commitments                                                                                                   ---         ---

Mandatorily redeemable preferred stock, $.01 par value, at redemption
  value of $1,000 per share, junior in liquidation preference to Series F Preferred Stock:
    Series H, 136,950 shares authorized, issued and outstanding ($112,220 and $105,012 liquidation
     preference at December 31 and June 30, 1996, respectively)                                            106,240      98,604
                                                                                                       -----------   ---------
          Total liabilities and mandatorily redeemable preferred stock                                     417,280     413,284
                                                                                                       -----------   ---------

Stockholders' deficit:
  Preferred stock, $.01 par value, at redemption value of $1,000 per share:
    Series F, 55,000 shares authorized, issued and outstanding ($55,000 liquidation preference)             49,356      49,356
    Series G, 55,000 shares authorized, issued and outstanding ($55,000 liquidation preference)             49,356      49,356
  Class A common stock, $.001 par value, 9,000,000 shares authorized, 4,576,925 unissued shares reserved,
       1,834,235 shares issued and 1,285,762 shares outstanding at December 31 and June 30, 1996                 2           2
  Class B common stock, $.001 par value, 1,000,000 shares authorized, 246,510 unissued shares reserved,
       no shares issued and outstanding                                                                       ---         ---
  Additional paid-in capital, including $5,966 related to warrants                                          13,497      13,497
  Accumulated deficit                                                                                     (267,563)   (259,427)
                                                                                                       -----------    --------
                                                                                                          (155,352)   (147,216)

     Less: Deferred compensation                                                                              (300)       (350)
              Treasury stock (common: 548,473 shares), at cost                                             (21,061)    (21,061)
                                                                                                       -----------    --------
        Total stockholders' deficit                                                                       (176,713)   (168,627)
                                                                                                       -----------    --------
                                                                                                          $240,567    $244,657
                                                                                                       ===========    ========


                                                                         
The accompanying notes are an integral part of the consolidated financial
                            statements.

                                       4



                            CONSOLIDATED HYDRO, INC.
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT
                   FOR THE SIX MONTHS ENDED DECEMBER 31, 1996
           (Amounts in thousands except shares and per share amounts)
                                   (Unaudited)





                          Preferred Stock        Common Stock
                             Number                Number            Additional                                         Total
                            of Shares   Reported  of Shares    Par    Paid-in    Accumulated   Deferred    Treasury  Stockholders'
                           Outstanding   Amount  Outstanding   Value  Capital      Deficit    Compensation   Stock     Deficit

                                                                                          

Balance June 30, 1996      110,000      $ 98,712   1,285,762    $ 2   $ 13,497   $ (259,427)      $ (350) $ (21,061) $ (168,627)


Quarterly dividend
  of $25.88 per share,
   mandatorily redeemable
    Series H Preferred -
    September 30, 1996                                                               (3,544)                             (3,544)
Quarterly dividend
   of $26.75 per share,
    mandatorily redeemable
     Series H Preferred -
     December 31, 1996                                                               (3,664)                             (3,664)
  Accretion of Series
     H Preferred                                                                       (428)                               (428)
  Recognition of employee
    compensation expense
    related to the issuance
    of common stock                                                                                   50                    500    
 Net loss                                                                              (500)                               (500)
                           ---------   ---------    ----------   ---   --------  ----------     --------  ---------  ----------
Balance December 31, 1996    110,000    $ 98,712     1,285,762    $ 2  $ 13,497  $ (267,563)      $ (300) $ (21,061) $ (176,713)
                           =========   =========    ==========   ====  ========  ==========     ========  =========  ==========







                                       5






















    The accompanying notes are an integral part of the consolidated financial
                             statements.






                            CONSOLIDATED HYDRO, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
           (Amounts in thousands except share and per share amounts)
                                  (Unaudited)
                                                                                                           Six Months Ended
                                                                                                             December 31,
                                                                                                          1 9 9 6     1 9 9 5
                                                                                                          -------     -------

          Cash flows from operating activities:
                                                                                                                   

              Net loss                                                                                      $ (500)  $ (84,330)

              Adjustments to reconcile net loss to net cash provided by operating activities:
                Non-cash interest and other charges                                                         10,328       8,574
                Charge for employee and director equity participation programs                                  50         175
                Non-cash (adjustment)/charge for impairment of long-lived assets                              (412)     83,359
                Benefit relating to deferred tax liabilities                                                (1,677)     (7,905)
                Extraordinary gain on early extinguishment of debt                                          (5,622)       ---
                Depreciation and amortization                                                                4,331       5,464
                Minority interest in loss of consolidated subsidiaries                                        ---       (2,063)
                Provision for uncollectible accounts receivable                                                 96        ---
                Increase in accounts receivable                                                             (1,205)     (1,294)
                Decrease in prepaid expenses and other current assets                                          131         128
                Decrease in accounts payable and accrued expenses                                           (1,913)       (788)
                                                                                                       -----------     -------
                    Net cash provided by operating activities                                                3,607       1,320
                                                                                                       -----------     -------
          Cash flows from investing activities:

                Proceeds from disposition of assets                                                         11,740        ---
                Cost associated with disposition of assets                                                     (61)       ---
                Cost of development expenditures                                                              (755)     (1,680)
                Decrease in long-term notes receivable                                                        ---           53
                Increase in long-term notes receivable                                                        ---          (58)
                Capital expenditures                                                                        (2,353)     (1,620)
                Increase in investments and other long-term assets                                            (855)       (383)
                                                                                                       -----------     -------
                     Net cash provided by/(used in) investing activities                                     7,716      (3,688)
                                                                                                       -----------     -------
          Cash flows from financing activities:

                Payment of refinancing costs                                                                  (310)       ---
                Long-term borrowings from unrelated parties                                                     37          34
                Payments to a related party on long-term borrowings                                         (1,161)       (126)
                Payments to unrelated parties on long-term borrowings                                       (2,046)     (1,717)
                Decrease in other long-term liabilities                                                         (6)        (77)
                                                                                                       -----------   ---------
                    Net cash used in financing activities                                                   (3,486)     (1,886)
                                                                                                       -----------   ---------

          Net increase/(decrease) in cash and cash equivalents                                               7,837      (4,254)
          Cash and cash equivalents, at beginning of period                                                 23,834      16,682
                                                                                                       -----------    --------
          Cash and cash equivalents, at end of period                                                     $ 31,671    $ 12,428
                                                                                                       ===========    ========


Supplemental disclosures of cash flow information:

       Cash paid during the period for:

          Interest paid to related party                                                               $    2,589     $  1,843
                                                                                                       ==========     ========
          Interest paid to unrelated parties                                                           $    2,365     $  2,530
                                                                                                       ==========     ========
          Income taxes, net                                                                            $      231     $    450
                                                                                                       ==========     ========



                                                                                                       (continued)
 


                                       6


                            CONSOLIDATED HYDRO, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
           (Amounts in thousands except share and per share amounts)
                                  (Unaudited)
                                  (continued)




Schedule of noncash financing activities:


Series H  mandatorily  redeemable  preferred  stock  increased  $428 for the six
months  ended  December  31,  1996 and  1995,  respectively,  as a result of the
accretion  of the  difference  between the fair market value at issuance and the
redemption value.

Series H mandatorily  redeemable preferred stock increased $7,208 and $6,312 for
the six months ended  December 31, 1996 and 1995,  respectively,  as a result of
declared  dividends which  increased the liquidation  preference of the Series H
preferred stock.

Long-term debt and  obligations  under capital  leases  increased by $10,053 and
$9,016 for the six months ended December 31, 1996 and 1995,  respectively,  as a
result of non-cash interest.

In connection with the disposition of certain assets by the Company, the Company
reduced its long-term debt by approximately $1.2 million.


               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                       7


                            CONSOLIDATED HYDRO, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                (Amounts in thousands except per share amounts or
                                otherwise noted)
                                   (Unaudited)


NOTE 1 - ORGANIZATION


     Consolidated Hydro, Inc., (together with its consolidated subsidiaries, the
"Company"),  organized in July 1985, is principally  engaged in the development,
operation and management of hydroelectric power plants. As of December 31, 1996,
and 1995, it had ownership  interests in, leased and/or operated projects with a
total  operating  capacity  of  approximately  343  and  377  megawatts  ("MW"),
respectively.  In November  1995,  the Company  established a subsidiary for the
purpose of  developing,  acquiring,  operating  and managing  industrial  energy
facilities  and  related  industrial  assets.  Currently,  all of the  Company's
revenue is derived from the ownership and operation of hydroelectric facilities.


NOTE 2 - BASIS OF PRESENTATION

     The consolidated financial statements included herein have been prepared by
the  Company,  without  audit,  pursuant  to the  rules and  regulations  of the
Securities and Exchange Commission. Certain information and footnote disclosures
normally included in financial  statements prepared in accordance with Generally
Accepted Accounting Principles ("GAAP") have been omitted pursuant to such rules
and regulations,  although the Company believes that the disclosures  herein are
adequate to make the information presented not misleading.

     The results of operations for the interim  periods shown in this report are
not necessarily indicative of the results to be expected for the fiscal year. In
the opinion of the Company's management, the accompanying unaudited consolidated
financial  statements  contain  all  adjustments   (consisting  only  of  normal
recurring  accruals)  necessary to present  fairly its financial  position as of
December  31,  1996 and June 30,  1996 and the  results  of its  operations  and
changes in its financial position for the six months ended December 31, 1996 and
1995. These financial statements should be read in conjunction with the June 30,
1996 Audited  Consolidated  Financial  Statements  ("June 1996  Financials") and
Notes thereto.

     Certain  amounts  have been  reclassified  in fiscal  1996 to conform  with
fiscal the 1997 presentation.


NOTE 3 - REFINANCING OF NON-RECOURSE PROJECT LOAN

     On October 30, 1996, the Company  arranged to have a financial  institution
purchase a $13,759  non-recourse  project term loan (the "Old Loan") relating to
four of its  existing  hydroelectric  projects  for  $5,000,  including  certain
required  reserves and closing  costs of $500,  (the "New Loan").  An additional
$2,000 credit  facility is also available  under the New Loan for up to one year
to finance  certain  project  enhancements.  A  subsidiary  of the  Company  was
assigned  an  interest  in  the  balance  of  the  Old  Loan  on a  basis  fully
subordinated  to the New Loan.  As a result,  the Company has  recorded a $5,622
Extraordinary gain on early  extinguishment of debt, net of certain  transaction
costs of  approximately  $224 and  income  tax of $3,414,  on its  Statement  of
Operations for the three months and six months ended December 31, 1996.

     The New Loan,  which matures in the year 2008,  accrues interest at a fixed
rate of 10.17% per annum through October 29, 2003.  Thereafter,  through October
30, 2008,  interest  accrues on a quarterly  basis, at a rate equal to the three
year U.S.  Treasury  Note Rate plus 390 basis  points.  Principal  and  interest
payments  are to be made  quarterly  in arrears and  mandatory  prepayments,  if
required, are to be made annually.  Costs associated with obtaining the New Loan
have  been  capitalized  and  are  included  in  Intangible  assets,  net on the
Company's Balance Sheet as of December 31, 1996.

                                       8





NOTE 4 - SALE OF CONSOLIDATED HYDRO MAINE, INC.

     On December 23, 1996, the Company through its wholly owned subsidiary,  CHI
Universal,  Inc., a Delaware  corporation ("CHI  Universal"),  sold Consolidated
Hydro Maine,  Inc., a Delaware  corporation  ("CHI Maine"),  to Ridgewood  Maine
Hydro Partners,  L.P., a Delaware limited partnership (the  "Partnership").  CHI
Maine owned and operated 15 hydroelectric projects located in the State of Maine
with an aggregate  capacity of 11.32  megawatts (the  "Projects").  The sale was
made  pursuant to an  Agreement  of Merger dated as of July 1, 1996 (the "Merger
Agreement"),  by and among CHI Maine,  CHI Universal,  CHI Ridgewood Maine Hydro
Corporation and the Partnership.

     On the Closing Date (as defined in the Merger Agreement), all of the issued
and outstanding capital stock of CHI Maine was sold to the Partnership for cash.
The  total  sales  price  aggregated   approximately  $12.9  million,   and  the
Partnership  assumed a long-term lease obligation of approximately  $1.2 million
related to one of the Projects.

     Under a separate agreement with the Partnership,  the Company will continue
to operate and maintain the Projects and provide certain administrative services
to the Partnership for an initial period of up to 15 years.

     The following unaudited pro forma financial  information for the six months
ended December 31, 1996 and 1995 has been prepared  assuming the  disposition of
CHI Maine occurred at the beginning of the periods presented.

                                        (Unaudited)
                                 Six Months Ended December 31,
                                     1996               1995
                                     ----               ----
                                 (Pro forma)         (Pro forma)

Operating Revenues               $    24,184         $   19,851
                                   =========          =========

Net loss                         $      (972)        $  (64,943)
                                   =========           ========

Net loss per common share        $    (10.51)       $    (59.90)
                                   =========            ========

Weighted average number of 
  common shares                    1,285,762          1,278,698
                                   =========          =========



NOTE 5 - WORKING CAPITAL FACILITY AMENDMENT


     In October 1993,  one of the Company's  former senior  lenders,  Den norske
Bank AS ("DnB"),  provided the Company with a $20.0  million  unsecured  working
capital facility (the "DnB  Facility"),  which originally had an expiration date
of June 30, 1997. On December 3, 1996, the Company amended the DnB Facility (the
"Amendment")  which Amendment,  among other things,  waived previous defaults by
the Company,  changed the final  expiration date of the DnB Facility to June 30,
1998,  reduced  (in  steps) the total  commitment  under the DnB  Facility  from
approximately  $6.0  million at  September  30,  1996 to zero at June 30,  1998,
limited  the use of the DnB  Facility  solely to letters of credit and  modified
certain financial covenants.  Since the execution of the Amendment,  the Company
has  reduced  the  outstanding  letters  of  credit  under the DnB  Facility  to
approximately $3.1 million in accordance with the terms of the Amendment.


                                       9






NOTE 6 - ADOPTION OF SFAS 121

     The Company  implemented  Statement of Financial  Accounting  Standards No.
121,  Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
Assets to Be Disposed Of ("SFAS 121") in the second quarter of fiscal 1996. This
statement  establishes   accounting  standards  for  determining  impairment  of
long-lived  assets  and  long-lived  assets  to  be  disposed  of.  The  Company
periodically  assesses the  realizability of its long-lived assets and evaluates
such assets for impairment whenever events or changes in circumstances  indicate
that  the  carrying  amount  of such  assets  (or  group of  assets)  may not be
recoverable. For assets in use or under development, impairment is determined to
exist if the estimated future cash flow associated with the asset,  undiscounted
and without  interest  charges,  is less than the carrying  amount of the asset.
When the estimated  future cash flow indicates  that the carrying  amount of the
asset will not be recovered, the asset is written down to its fair value.

     In fiscal 1996,  in light of the  Company's  planned sale of certain of its
conventional  hydroelectric  projects,  recent  industry  trends  (including the
continued  decline in  electricity  prices and other  factors  stemming from the
deregulation  of the electric power  industry),  the timing of the expiration of
the fixed rate period of some of its long-term  power sales  contracts and other
indications  of a  decline  in the fair  value of  certain  of its  conventional
hydroelectric  projects,  the Company  determined,  pursuant  to SFAS 121,  that
certain of these  projects  (including  properties  which are not included among
those to be sold) were impaired pursuant to the criteria  established under SFAS
121. The Company also determined that due to the factors noted above, as well as
its current  financial  position,  it is highly  unlikely  that the Company will
successfully  develop its pumped storage  projects.  See Note 4 to the June 1996
Financials.

     The carrying value of the CHI Maine assets has been adjusted upward by $0.4
million to reflect adjustments to the sales price of the assets. This adjustment
has been included in (Adjustment)/charge  for impairment of long-lived assets on
the  Statement of  Operations  for the three and six months  ended  December 31,
1996.

     In conjunction  with the adoption of SFAS 121,  during the third quarter of
fiscal 1996,  the Company  re-evaluated  the useful  lives of certain  property,
plant and equipment and intangible  assets.  This resulted in a reduction of the
estimated useful lives of these fixed and intangible assets. This change had the
effect of  increasing  the loss  from  operations  and the net loss,  net of tax
benefit,  by  approximately  $0.3  million  (.23(cent)  per share) for the three
months ended December 31, 1996.


NOTE 7 - FINANCIAL ADVISOR


     In December 1996, the Company retained Houlihan Lokey Howard & Zukin, Inc.,
a specialty  investment  banking firm, to provide financial advisory services to
the Company in connection with the formulation and potential  implementation  of
financial restructuring options for the Company.


NOTE 8 - SUBSEQUENT EVENT


     ISSUANCE OF SERIES F PREFERRED AND SERIES G PREFERRED

     On January 31, 1997,  the Company issued 1,279 shares each of its 8% senior
convertible  voting  preferred stock ("Series F Preferred") and its 9.85% junior
convertible  voting  preferred  stock  ("Series G  Preferred")  to Ms.  Carol H.
Cunningham in exchange for shares of Summit Energy Storage Inc. common stock (or
vested options therefor) owned by Ms. Cunningham. The financial statement impact
of this exchange is not material.

                                       10



Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

General

     Consolidated  Hydro,  Inc.  ("CHI",  and  together  with  its  consolidated
subsidiaries the "Company") is principally engaged in the development, operation
and  management  of  hydroelectric   power  plants.   The  Company's   operating
hydroelectric  projects are located in 15 states and one Canadian  province.  In
November 1995, the Company  established a subsidiary,  CHI Power,  Inc., for the
purpose of  developing,  acquiring,  operating  and managing  industrial  energy
facilities and related industrial assets.

     The  Company's  existing U.S.  projects are clustered in four regions:  the
Northeast, Southeast, Northwest and West, with a concentration in the Northeast.
CHI has  developed  what it believes to be an efficient  "hub" system of project
management  designed to maximize the efficiency of each  facility's  operations.
The economies of scale created by this system  include  reduced costs related to
centralized administration,  operations,  maintenance,  engineering,  insurance,
finance and  environmental  and  regulatory  compliance.  The hub system and the
Company's operating expertise have enabled the Company to successfully integrate
acquisitions  within its current  portfolio  and  increase  the  efficiency  and
productivity of its projects.

     The Company has  expanded  primarily by  acquiring  existing  hydroelectric
facilities in the United  States.  On December 31, 1996,  the Company had a 100%
ownership or long-term lease interest in 52 projects (141 megawatts) including 5
projects  under contract for sale, a partial  ownership  interest in 14 projects
(86  megawatts),  and  operations  and  maintenance  ("O&M")  contracts  with 25
projects (116 megawatts).

     CHI sells  substantially  all of the electric  energy and capacity from its
U.S.  projects  to  public  utility  companies  pursuant  to take and pay  power
purchase  agreements.  These contracts vary in their terms but typically provide
scheduled rates throughout the life of the contracts,  which are generally for a
term of 15 to 40 years from inception.

     The  Company  has begun to seek  opportunities  to  provide  energy-related
products  and  services  to  industrial  and utility  customers  in an effort to
respond to changing market conditions.  Such opportunities,  if available, would
permit the Company to move away from relying exclusively on hydropower ownership
and operation in a business climate driven largely by legislation and regulation
and the  structural  industry  trends  described  below  in  which  the  Company
currently   believes  that   acquisition  and  development   opportunities   are
increasingly  limited,  particularly  with regard to  hydroelectric  facilities.
Currently,  all of the  Company's  revenue is  derived  from the  ownership  and
operation of hydroelectric facilities. See "-- Liquidity and Capital Resources."

     In fiscal  1996,  the Company had  significantly  written down the carrying
values  of  its  pumped  storage  development  assets,  certain  investments  in
partnerships which own hydroelectric  facilities and certain of its conventional
hydroelectric   assets  to  $0.1  million,   $0.8  million  and  $26.0  million,
respectively. See Note 4 to the June 1996 Financials. The Company has determined
that it is highly unlikely that the Company will successfully develop its pumped
storage projects.



                                       11




Power Generation Revenue

     The  Company's  revenues are derived  principally  from selling  electrical
energy and capacity to utilities under long-term power purchase agreements which
require the contracting  utilities to purchase energy  generated by the Company.
The Company's  present power purchase  agreements  have remaining  terms ranging
from 1 to 30  years.  Fluctuations  in  revenues  and  related  cash  flows  are
generally  attributable  to  increasing  megawatts  in  operation,  coupled with
variations  in water flows and the effect of escalating  and declining  contract
rates in the Company's power purchase agreements.

Management Fees and Operations & Maintenance Revenues

     O&M contracts,  from which  management  fees and operations and maintenance
revenues  are derived,  generally  enable the Company to maximize the use of its
available resources and to generate additional income.

Equity Income In Partnership Interests and Other Partnership Income

     In accordance with generally accepted accounting principles, certain of the
Company's  partnership interests are accounted for under the equity and the cost
methods of  accounting.  Fluctuations  in equity  income  and other  partnership
income are generally  attributable  to  variations in results of operations  and
timing of cash distributions of certain partnerships.

Operating Expenses

     Operating  expenses  consist  primarily  of  project-related  costs such as
labor,  repairs and  maintenance,  supplies,  insurance  and real estate  taxes.
Operating  expenses  include direct expenses  related to the production of power
generation  revenue as well as direct costs  associated with O&M contracts which
are rebillable to applicable third party owners directly or not rebillable since
they are covered through an established management fee.

Lease Expense

     Lease  expense  includes  operating  leases  associated  with  some  of the
hydroelectric  projects  as  well  as  leases  for the  corporate  and  regional
administrative offices.  Certain leases provide for payments that are based upon
power sales revenue or cash flow for specific projects.  Hence,  varying project
revenues will impact overall lease expense, year-to-year.

                                       12





Certain Key Operating Results and Trends

     The  information  provided  in the tables  below is  included to provide an
overview  of  certain  key  operating  results  and trends  which,  when read in
conjunction with the narrative  discussion that follows,  is intended to provide
an enhanced  understanding of the Company's results of operations.  These tables
include  information  regarding the Company's ownership by region of projects as
well as  information  on regional  precipitation.  As  presented,  the Company's
project  portfolio is concentrated in the  Northeastern  United States, a region
characterized by relatively  consistent  long-term water flow and power purchase
contract rates which are higher than in most other regions of the country.

     This  information  should  be read in  conjunction  with the June 30,  1996
Audited  Consolidated  Financial Statements ("June 1996 Financials") and related
Notes thereto.



Power Producing Facilities







                                     As of                           As of                        As of
                                 December 31, 1996               June 30, 1996             December 31, 1995
                                MWs     #Projects              MWs     #Projects           MWs      #Projects
                                                                                  

Northeast:
100% Ownership (1)             90.88(4)(5)   29(4)(5)         102.20       44             102.20        44
Partial Ownership (2)          52.37          8                52.37        8              52.37         8
O&M Contracts (3)              92.16(4)      19(4)             80.14        3              80.14         3
                            ---------      ----             ---------    ----           ---------     ----
Total                         235.41         56               234.71       55             234.71        55
                               ======       ===               ======      ===             ======       ===
Southeast:
100% Ownership (1)             27.42         13                27.42       13              27.42        13
Partial Ownership (2)           --          --                  --         --               --          --
O&M Contracts (3)               --          --                  --         --               --          --
                            ---------      ----             ---------    ----           ---------     ----
Total                          27.42         13                27.42       13              27.42        13
                               ======       ===               ======      ===             ======       ===
West:
100% Ownership (1)              1.35          1                 1.35        1               1.35         1
Partial Ownership (2)           8.33          4                 8.33        4               8.33         4
O&M Contracts (3)              19.48          5                19.48        5              51.98         6
                            ----------     ----             ---------    ----           ---------     ----
Total                          29.16         10                29.16       10              61.66        11
                               ======       ===               ======      ===             ======       ===
Northwest:
100% Ownership (1)             21.72          9                21.72        9              21.72         9
Partial Ownership (2)          24.96          2                24.96        2              24.96         2
O&M Contracts (3)               4.34          1                 6.09        2               6.09         2
                            ----------     ----             ---------    ----           ---------     ----
Total                          51.02         12                52.77       13              52.77        13
                               ======       ===               ======      ===             ======       ===
Total:
100% Ownership (1)            141.37(4)(5)   52(4)(5)         152.69       67             152.69        67
Partial Ownership (2)          85.66         14                85.66       14              85.66        14
O&M Contracts (3)             115.98(4)      25(4)            105.71       10             138.21        11
                            ----------     ----             ----------- ----            -----------  ----
Total                         343.01         91               344.06       91             376.56        92
                               ======       ===               ======      ===             ======       ===
- ------------

(1)  Defined as projects in which the Company has 100% of the economic interest.

(2)  Defined as projects in which the Company's  economic  interest is less than
     100%.

(3)  Defined as projects  in which the  Company is an  operator  pursuant to O&M
     contracts with the project's owner or owners. The Company does not have any
     ownership interest in such projects.

(4)  Reflects the sale of 15 projects  (11.32  megawatts)  on December 23, 1996,
     and the addition of those same projects as O&M Contracts.

(5)  Includes 5 projects (5.43  megawatts) with respect to which the Company has
     reached an agreement to sell, subject to certain conditions.




                                       13






Selected Operating Information:
                                               Quarter Ended December 31,                   Six Months Ended December 31,
                                                 1996             1995                   1996                   1995
                                              -----------     -------------           ---------------      ---------------
                                                                                               

Power generation revenues  (thousands)        $                 $ 12,355               $  22,126             $ 17,718
(1)                                              13,271
Kilowatt  hours  produced  (thousands)          166,323           160,088                291,520              240,684
(1)
Average rate per kilowatt hour (1)               8.0(cent)      7.7(cent)               7.6(cent)            7.4(cent)


- ---------

(1)  Limited to projects included in consolidated revenues.

Precipitation, Water Flow and Seasonality

     The amount of  hydroelectric  energy  generated at any particular  facility
depends upon the quantity of water flow at the site of the facility. Dry periods
tend to  reduce  water  flow at  particular  sites  below  historical  averages,
especially if the facility has low storage  capacity.  Excessive  water flow may
result from  prolonged  periods of higher than normal  precipitation,  or sudden
melting  of snow  packs,  possibly  causing  flooding  of  facilities  and/or  a
reduction of generation until water flows return to normal.

     Water flow is generally  consistent with precipitation.  However,  snow and
other forms of frozen  precipitation will not necessarily increase water flow in
the  same  period  of such  precipitation  if  temperatures  remain  at or below
freezing. "Average", as it relates to water flow, refers to the actual long-term
average of  historical  water flows at the  Company's  facilities  for any given
year.  Typically,  these  averages  are based upon  hydrologic  studies  done by
qualified engineers for periods of 20 to 50 years or more, depending on the flow
data available with respect to a particular site. Over an extended period (e.g.,
10 to 15 years) water flows would be expected to be average, whereas for shorter
periods  (e.g.,  three months to three years)  variation from average is likely.
Each of the regions in which the Company operates has distinctive  precipitation
and water flow characteristics,  including the degree of deviation from average.
Geographic diversity helps to minimize short-term variations.




Water Flow by Region (1)
                                      Quarter Ended December 31,                Six Months Ended December 31,
                                    1996                   1995                   1996                    1995
                             -------------------    -------------------    --------------------     -----------------
                                                                                         
   
    Northeast                  Above Average          Above Average           Above Average             Average
    Southeast                     Average             Above Average              Average             Above Average
    West                       Below Average          Below Average           Below Average          Below Average
    Northwest                  Above Average          Below Average           Above Average          Below Average


- ---------

(1)  These determinations were made by management based upon water flow in areas
     where the  Company's  projects are located and may not be applicable to the
     entire region.

     Production of energy by the Company is typically  greatest in its third and
fourth fiscal quarters (January through June), when water flow is at its highest
at most of the Company's projects,  and lowest in the first fiscal quarter (July
through  September).  The amount of water flow in any given  period  will have a
direct effect on the Company's production, revenues and cash flow.

     The following  tables,  which show revenues (in thousands) from power sales
and kilowatt hour  production  by fiscal  quarter,  respectively,  highlight the
seasonality of the Company's revenue stream.  These tables should be reviewed in
conjunction with the water flow information included above.

Power Generation Revenues (1)


                                                  Fiscal 1997              Fiscal 1996
                                             ---------------------    -----------------------
                                                                         

                                                 $          %              $           %
             First Fiscal Quarter           $    8,855     40.0       $     5,363     10.8
                                            (2)
             Second Fiscal Quarter              13,271     60.0           12,355       24.8
                                                  (2)
             Third Fiscal Quarter                                         15,744        31.6
             Fourth Fiscal Quarter                                        16,299        32.8
                                             ----------    --------     ------------  ---------
             Total                          $ 22,126        100.0       $49,761(2)   100.0
                                              ======     =====          =======     =====


- -----------------

(1)  Limited to projects included in consolidated revenues.

(2)  Includes business  interruption revenue of $175, $234 and $840 representing
     claims for lost generation  recoverable  from an insurance  company for the
     three months ended September 30, 1996 and December 31, 1996, and the fiscal
     year ended June 30, 1996, respectively, $1,129 of which has been recovered.

                                       14




Kilowatt Hours Produced (1)
                                   Fiscal 1997              Fiscal 1996
                                -----------------       ---------------------
                                   kWh        %            kWh        %
 First Fiscal Quarter           125,197(2)   42.9          80,596       12.4
 Second Fiscal Quarter          166,323(2)   57.1         160,088       24.7
 Third Fiscal Quarter                                     195,540       30.3
 Fourth Fiscal Quarter                                    211,440       32.6
                                ----------- -----         -------      -----
 Total                          291,520     100.0         647,664(2)   100.0
                                =======     =====         =======      =====
- -------------

(1)  Limited to projects included in consolidated revenues.

(2)  Includes the  production  equivalent of 2,682 kWh, 3,300 kWh and 15,335 kWh
     of the business  interruption  revenue recoverable as a result of insurance
     claims for the three months ended September 30, 1996 and December 31, 1996,
     and for the fiscal year ended June 30, 1996, respectively.

Three Months Ended December 31, 1996 Compared to Three Months Ended December 31,
1995

Operating Revenues

     Power Generation Revenue.  The Company's power generation revenue increased
by $0.9 million (7.3%), from $12.4 million to $13.3 million for the three months
ended December 31, 1995 and 1996, respectively.

     The Northeast region experienced increased revenues of $0.9 million, due to
well above  average  water flows and  precipitation  for the three  months ended
December  31,  1996 as  compared  to  slightly  above  average  water  flows and
precipitation for the three months ended December 31, 1995.

     The  Southeast  region  experienced a decrease in revenues of $0.2 million,
primarily  due to average  water flows and  precipitation  for the three  months
ended   December  31,  1996  as  compared  to  above  average  water  flows  and
precipitation for the three months ended December 31, 1995.

     The West and Northwest regions (combined) experienced increased revenues of
$0.2   million,   primarily  as  a  result  of  above  average  water  flow  and
precipitation in the Northwest region,  an area which contributes  significantly
to total revenues of the combined  regions,  for the three months ended December
31, 1996 as  compared to below  average  water  flows and  precipitation  in the
Northwest region for the three months ended December 31, 1995.

     The Company as a whole  experienced  increased revenue per kilowatt hour of
0.3(cent)  (3.9%),  from 7.7(cent) to 8.0(cent) in the 1996 fiscal period versus
the 1997 fiscal period, respectively, primarily as a result of variations in the
production mix and contract rates among the various projects.

     Management Fees and Operations & Maintenance Revenues.  Management fees and
O&M contract revenue remained relatively  constant,  increasing by $0.1 million,
from $1.1 million to $1.2  million for the three months ended  December 31, 1995
and 1996, respectively.

     Equity Income in Partnership Interests and Other Partnership Income. Equity
income in partnership interests and other partnership income remained relatively
constant at $0.3 million for the three months ended  December 31, 1995 and 1996,
respectively.


Costs and Expenses

     Operating Expenses.  Operating expenses decreased $0.2 million (4.9%), from
$4.1 million to $3.9  million for the three  months ended  December 31, 1995 and
1996,  respectively.  The  decrease  was  primarily  due to: (i) a  decrease  in
salaries and benefits  resulting from a reduction in staff;  and (ii) a decrease
in  maintenance  and  supplies,  resulting  from a  decision  to  defer  certain
maintenance  in order to maximize  revenue  associated  with high overall  water
flows  during the three months ended  December 31, 1996  partially  offset by an
increase in insurance premiums and other operating costs.

                                       15




     General and Administrative  Expenses.  General and administrative  expenses
increased  by $0.6  million  (50.0%),  from $1.2 million to $1.8 million for the
three months ended  December 31, 1995 and 1996,  respectively.  The increase was
primarily due to (i) an increase in business  development  costs and general and
administrative salaries related to CHI Power, Inc.; (ii) the effect of expensing
pumped storage  business  development  costs for the three months ended December
31, 1996 that had  previously  been  capitalized  during the three  months ended
December 31, 1995; and (iii) costs  associated with the formulation of financial
restructuring options for the Company, partially offset by a general decrease in
conventional hydroelectric business development costs.

     Depreciation and Amortization.  Depreciation and amortization  decreased by
$0.4  million  (15.4%),  from $2.6  million to $2.2 million for the three months
ended December 31, 1995 and 1996,  respectively.  The decrease was primarily due
to a  write-down  of  impaired  assets  in  fiscal  1996  as  a  result  of  the
implementation  of SFAS 121 and the cessation of  depreciation  expense taken on
assets disposed of and to be disposed of for the three months ended December 31,
1996 as compared to the three months ended December 31, 1995.

Interest Expense

     Interest expense  increased by $1.1 million  (17.7%),  from $6.2 million to
$7.3  million  for  the  three   months  ended   December  31,  1995  and  1996,
respectively. The increase was primarily due to the increasing principal balance
of the  Company's  12% Senior  Discount  Notes due 2003,  Series B (the  "Senior
Discount Notes") which resulted in a corresponding  increase in interest expense
and the effect of expensing  interest  for the three  months ended  December 31,
1996,  that had  previously  been  capitalized  during  the three  months  ended
December 31, 1995.

SFAS 121 - Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed Of

     The Company implemented SFAS 121 during the three months ended December 31,
1995 and, as a result,  an impairment  charge of $83.4 million had been recorded
as a component of the Company's loss from operations. Included in the impairment
charge was an amount  related to certain  assets to be disposed of. The carrying
value of those  assets  has been  adjusted  upward by $0.4  million  to  reflect
adjustments to the sales price of the assets.  This adjustment has been included
in  (Adjustment)/charge  for impairment of long-lived assets on the Statement of
Operations for the three and six months ended December 31, 1996.

Minority Interests in Loss of Consolidated Subsidiaries

     The Company  recognized  a benefit of  approximately  $2.1  million for the
three months ended December 31, 1995 resulting from the  recognition of minority
shareholders' interest in the loss of certain consolidated  subsidiaries related
to the write-down of pumped storage  business  development  assets in accordance
with SFAS 121 which  reduced  the value of  minority  interests  recorded by the
Company to zero.

Benefit for Income Taxes

     The  Company  recognized  deferred  benefits  for income  taxes  (excluding
current  provisions) of $1.7 million and $7.9 million for the three months ended
December  31,  1996 and 1995,  respectively.  For the fiscal  1997  period,  the
deferred benefit for income tax relates to certain  factors,  principally due to
an  increase  in the  amount of net  operating  losses  ("NOL")  expected  to be
utilized during the NOL  carryforward  period.  For the fiscal 1996 period,  the
deferred tax benefit related to the write-down of certain  long-lived  assets in
accordance with SFAS 121.

Extraordinary Gain on Early Extinguishment of Debt

     On October 30, 1996, the Company  arranged to have a financial  institution
purchase a $13,759  non-recourse  project term loan (the "Old Loan") relating to
four of its  existing  hydroelectric  projects  for  $5,000,  including  certain
required  reserves and closing  costs of $500,  (the "New Loan").  An additional
$2,000 credit  facility is also available  under the New Loan for up to one year
to finance  certain  project  enhancements.  A  subsidiary  of the  Company  was
assigned  an  interest  in  the  balance  of  the  Old  Loan  on a  basis  fully
subordinated  to the New Loan.  As a result,  the Company has  recorded a $5,622
Extraordinary gain on early  extinguishment of debt, net of certain  transaction
costs of  approximately  $224 and  income  tax of $3,414,  on its  Statement  of
Operations for the three months and six months ended December 31, 1996.

                                       16




Six Months  Ended  December 31, 1996  compared to Six Months Ended  December 31,
1995

Operating Revenues


     Power Generation Revenue.  The Company's power generation revenue increased
by $4.4 million (24.9%),  from $17.7 million to $22.1 million for the six months
ended December 31, 1995 and 1996, respectively.

     The Northeast region experienced  increased revenues of $4.0 million due to
above average water flows and  precipitation  for the six months ended  December
31, 1996 as compared to average water flows and precipitation for the six months
ended December 31, 1995.

     The Southeast  region revenues  remained  constant for the six months ended
December 31, 1995 as compared to the six months ended December 31, 1996.

     The West and Northwest regions (combined) experienced increased revenues of
$0.4  million   primarily  as  a  result  of  above   average  water  flows  and
precipitation in the Northwest region,  an area which contributes  significantly
to total revenues of the combined regions, for the six months ended December 31,
1996 as compared to below average water flows and precipitation in the Northwest
region for the six months ended December 31, 1995.

     The Company as a whole  experienced  increased revenue per kilowatt hour of
0.2(cent)  (2.7%),  from 7.4(cent) to 7.6(cent) in the 1996 fiscal period versus
the 1997 fiscal period, respectively, primarily as a result of variations in the
production mix and contract rates among the various projects.

     Management Fee and Operations & Maintenance  Revenues.  Management fees and
O&M contract revenue remained  relatively  constant  increasing by $0.2 million,
from $2.5 million to $2.7 million for the six months ended December 31, 1995 and
1996, respectively.

     Equity Income in Partnership Interests and Other Partnership Income. Equity
income in  partnership  interests and other  partnership  income  increased $0.3
million  (300.0%),  from $0.1  million to $0.4  million for the six months ended
December 31, 1995 and 1996, respectively. The increase is primarily due to above
average water flows and precipitation for the three months September 30, 1996 as
compared to the three months  ended  September  30, 1995 related to  partnership
interests in the Northeast region.

Costs and Expenses

     Operating Expenses.  Operating expenses increased $0.1 million (1.1%), from
$8.8  million to $8.9  million for the six months  ended  December  31, 1995 and
1996,  respectively.  The increase was primarily due to an increase in insurance
premiums  and other  operating  costs;  offset by (i) a decrease in salaries and
benefits resulting from a reduction in staff; and (ii) a decrease in maintenance
and supplies, resulting from a decision to defer certain maintenance in order to
maximize revenue  associated with high overall water flows during the six months
ended December 31, 1996.


     General and Administrative  Expenses.  General and administrative  expenses
increased  $1.1  million  (55.0%)  from $2.0 million to $3.1 million for the six
months ended December 31, 1995 and 1996,  respectively,  primarily due to (i) an
increase in business  development costs and general and administrative  salaries
related to CHI  Power,  Inc.;  (ii) a  reimbursement  received  during the three
months  ended  September  30,  1995  from a partner  for  current  and  previous
international  hydroelectric  business development costs; (iii) costs associated
with the formulation of financial  restructuring options for the Company; (iv) a
credit recorded by the Company  representing current cash surrender value of one
of its former officer's life insurance policies recorded during the three months
ended  September  30,  1995;  and (v) the  effect of  expensing  pumped  storage
business  development costs for the six months ended December 31, 1996, that had
previously  been  capitalized  during the six months  ended  December  31, 1995,
partially  offset by a general decrease in conventional  hydroelectric  business
development costs.

Interest Expense

     Interest expense  increased by $2.2 million (17.6%),  from $12.5 million to
$14.7 million for the six months ended December 31, 1995 and 1996, respectively.
The increase is primarily due to the increasing  principal balance of the Senior
Discount Notes which resulted in a  corresponding  increase in interest  expense
and the effect of expensing interest for the six months ended December 31, 1996,
that had previously  been  capitalized  during the six months ended December 31,
1995.


                                       17




Liquidity and Capital Resources

     As more fully  described in the December  31, 1996  Unaudited  Consolidated
Financial Statements and related Notes thereto included herein, the cash flow of
the Company was comprised of the following:

                                                   Six Months ended
                                    December 31, 1996        December 31, 1995
                                   ---------------------    --------------------
                                            (amounts in thousands)
 Cash provided by/(used in):
     Operating activities           $      3,607             $       1,320
     Investing activities                  7,716                    (3,688)
     Financing activities                 (3,486)                   (1,886)
                                   -------------                ---------------
 Net increase/(decrease) in cash    $      7,837             $      (4,254)
                                        ========                  =========

     The Company has  historically  financed its capital needs and  acquisitions
through  long-term  debt and limited  partner  capital  contributions  and, to a
lesser extent,  through cash provided from operating  activities.  The Company's
principal   capital   requirements  are  those  associated  with  acquiring  and
developing new projects, as well as upgrading existing projects.  The Company is
currently  limiting its pumped  storage  activities to the minimum  necessary to
maintain  the  viability  of the Summit  project  and the  monitoring  of market
conditions  relevant to the project with the  intention of pursuing  commitments
for the balance of the project's  capacity.  Consequently,  the Company does not
expect its capital  requirements  in connection  with the  development of pumped
storage projects to be material in the near term.

     For the six months  ended  December  31,  1996,  the cash flow  provided by
operating activities was principally the result of the $0.5 million net loss for
such period,  coupled with $10.3 million of non-cash interest and other charges,
$4.3 million of depreciation  and  amortization  and a $0.1 million  decrease in
prepaid  expenses  and other  current  assets,  offset by a $5.6 million gain on
early  extinguishment  of debt,  a $1.7 million  deferred  tax  benefit,  a $1.9
million  decrease in  accounts  payable and  accrued  expenses,  a $1.2  million
increase  in  accounts  receivable  and $0.4  million  from an  adjustment  to a
non-cash charge for impairment of long-lived  assets.  The cash flow provided by
investing  activities  was primarily  attributable  to $11.7 million of net cash
proceeds received from the sale of the CHI Maine assets,  offset by $2.4 million
of investments in upgrading existing conventional projects, $0.8 million for the
continued  development of a new  conventional  hydroelectric  project and a $0.9
million  increase in other long term assets  during  fiscal 1997.  The cash flow
used in financing  activities was primarily due to the repayment of $3.2 million
of project debt.

     Cash provided by operating activities increased by $2.3 million for the six
months ended  December 31, 1996 as compared to the six months ended December 31,
1995.  The  increase  resulted  from a $3.3  million  increase in income  before
depreciation and amortization, non-cash interest and other charges, employee and
director  equity  programs,  non-cash  adjustment  for  impairment of long-lived
assets,  gain on early  extinguishment  of debt and provision for  uncollectible
accounts,   offset  by  a  $1.0  million   decrease  in  other  operating  items
(receivables, prepaid expenses, accounts payable and accrued expenses).

     For the six months  ended  December  31,  1995,  the cash flow  provided by
operating  activities was  principally  the result of the $84.3 million net loss
for such period, adjusted for an $83.4 million non-cash charge for impairment of
long-lived  assets,  and  benefits of $7.9 million and $2.1 million for deferred
tax and minority  shareholders'  interest in loss of consolidated  subsidiaries,
respectively,  resulting from such impairment  charge,  $0.8 million decrease in
accounts payable and accrued  expenses,  and a $1.3 million increase in accounts
receivable,  offset by $5.5 million of depreciation  and  amortization  and $8.6
million for non-cash  interest.  The cash flow used in investing  activities was
primarily   attributable  to  $1.6  million  investment  in  upgrading  existing
conventional  projects  and $1.7  million  investments  in  pumped  storage  and
conventional   development  during  fiscal  1996.  Of  the  pumped  storage  and
conventional   development   expenditures,   approximately   $1.2   million  was
attributable to capitalized interest costs, and $0.5 million was attributable to
the funding of committed  development  capital for the Summit and River Mountain
pumped  storage  projects.  The cash flow used in financing  activities  was due
primarily to repayment of $1.8 million of project debt.

                                       18




     Cash provided by operating activities decreased by $2.6 million for the six
months ended  December 31, 1995 as compared to the six months ended December 31,
1994. The decrease  resulted from a $1.4 increase in income before  depreciation
and  amortization,   non-cash  interest,   non-cash  charge  for  impairment  of
long-lived  assets,  tax  benefit  resulting  from a charge  for  impairment  of
long-lived  assets,  minority  shareholders'  interest  in loss of  consolidated
subsidiaries and employee and director equity programs, offset by a $4.0 million
decrease in other  operating  items  (receivables,  prepaid  expenses,  accounts
payable and accrued expenses).

Summary of Indebtedness
                                              Principal Amount Outstanding as of
                                             December 31, 1996    June 30, 1996
                                            ------------------    -------------
                                                     (amounts in thousands)
 Company debt, excluding non-recourse debt
 of subsidiaries                                $  160,200          $  151,131
 Non-recourse debt of subsidiaries                 103,152             115,489
 Current portion of long-term debt                  (5,934)             (6,462)
                                              ------------        ------------

 Total long-term debt obligations               $  257,418          $  260,158
                                                   =======             =======

     In October 1993,  one of the Company's  former senior  lenders,  Den norske
Bank AS ("DnB"),  provided  the Company  with a $20  million  unsecured  working
capital facility (the "DnB  Facility"),  which originally had an expiration date
of June 30, 1997. The DnB Facility is pari passu with the Senior Discount Notes.
Under certain limited circumstances, pursuant to the terms of the agreement, DnB
has the right, upon notice to the Company, to limit any further borrowings under
the DnB  Facility  and  require  the  Company  to repay any and all  outstanding
indebtedness  thereunder  within one year from the date DnB provides such notice
to the Company.


     On December 3, 1996, the Company amended the DnB Facility (the "Amendment")
which Amendment,  among other things,  waived previous  defaults by the Company,
changed the final expiration date of the DnB Facility to June 30, 1998,  reduced
(in steps) the total commitment under the DnB Facility from  approximately  $6.0
million at September  30, 1996 to zero at June 30, 1998,  limited the use of the
DnB  Facility  solely  to  letters  of credit  and  modified  certain  financial
covenants.  Since the  execution of the  Amendment,  the Company has reduced the
outstanding  letters of credit  under the DnB  Facility  to  approximately  $3.1
million in  accordance  with the terms of the  Amendment.  The Company  does not
currently expect that it will require a revolving credit facility for additional
working capital during fiscal 1997.


     The electric power industry in the United States is undergoing  significant
structural  changes,  evolving  from a highly  regulated  industry  dominated by
monopoly  utilities to a  deregulated,  competitive  industry  providing  energy
customers  with an increasing  degree of choice among sources of electric  power
supply. The Company will seek to become a provider of reliable,  low-cost energy
and related products and services to industrial and utility customers, by taking
advantage  of its  existing  technical  and  financial  expertise  and using its
geographic presence to realize economies of scale in administration,  operation,
maintenance and insurance of facilities.

     Nevertheless, the performance of the Company in the future will be affected
by a number of factors,  in addition to the  structural  changes to the electric
power industry  described above.  First, the Company competes for  hydroelectric
and industrial  energy  projects with a broad range of electric power  producers
including  other   independent   power  producers  of  various  sizes  and  many
well-capitalized  domestic and foreign industry  participants such as utilities,
equipment manufacturers and affiliates of industrial companies, many of whom are
aggressively  pursuing  power  development  programs  and  have  relatively  low
return-on-capital   objectives.   Opportunities  to  acquire  or  develop  power
generation  assets  on  favorable  economic  terms  in such an  environment  are
increasingly  limited,  particularly  with regard to  hydroelectric  facilities.
Second,  the Company is highly leveraged and its debt service  obligations,  the
cash portion of which commence in January 1999,  along with its preferred  stock
obligations,  the cash  portion of which  commence in  September  1998,  make it
difficult to source  capital on favorable  terms that would allow the Company to
successfully pursue significant acquisition and development opportunities.  Such
leverage and debt service  obligations  also make it difficult to establish  the
creditworthiness  necessary  to  develop  the  project  and  in  several  recent
instances have adversely  affected the Company's  ability to obtain contracts to
develop products and services for its industrial and utility customers.

                                       19




     Federal  regulators  and a number of  states,  including  some in which the
Company  operates,  are  exploring  ways in which  to  increase  competition  in
electricity  markets,  most notably by opening access to the transmission  grid.
Although the character and extent of this  deregulation are as yet unclear,  the
Company  expects that these  efforts will increase  uncertainty  with respect to
future  power  prices  and make it more  difficult  to  obtain  long-term  power
purchase contracts.

     The  Company  expects  that,   through  calendar  1998,  it  will  generate
sufficient  cash flow from existing  operations to meet its capital  expenditure
and working  capital  requirements.  Commencing on September 30, 1998,  however,
cash  dividends  become payable on the Company's 13 1/2%  Cumulative  Redeemable
Exchangeable Preferred Stock (the "Series H Preferred Stock") and on January 15,
1999, cash interest  becomes payable on the Company's  Senior Discount Notes. In
order to meet such obligations,  the Company currently  anticipates that it will
have to rely on proceeds from asset sales,  additional debt or equity  offerings
or other sources.  However,  the Company also currently  anticipates that it may
not be able to obtain  the  necessary  additional  debt or equity  financing  or
sufficient  proceeds  from asset sales or other sources in order to satisfy such
dividend and interest payment  obligations on a timely basis as well as meet the
Company's  other  obligations,  including  accrued  and unpaid  dividends  since
issuance under the 8% Senior  Convertible Voting Preferred Stock and its capital
expenditure and working capital  requirements at such time. As a result,  it may
be necessary to  restructure  the  Company's  debt and equity  structure  either
before or at such time. In addition,  the Company anticipates that it would need
to obtain  financing for the principal  payments on its Senior Discount Notes at
their  maturity in 2003 and to redeem the Series H  Preferred  Stock at its 2003
redemption  date.  There can be no assurance that any such additional  financing
will be available to the Company.

     In December 1996, the Company retained Houlihan Lokey Howard & Zukin, Inc.,
a specialty  investment  banking firm, to provide financial advisory services to
the Company in connection with the formulation and potential  implementation  of
financial restructuring options for the Company.

     Also,  the Company may consider from time to time,  either prior to 1998 or
thereafter,  the use of available  cash, if any, to engage in repurchases of the
Senior Discount Notes, subject to applicable contractual  restrictions and other
appropriate uses, in negotiated  transactions or at market prices.  There can be
no assurance that, if the Company decides to engage in repurchases of the Senior
Discount  Notes,  any Senior  Discount Notes will be available for repurchase by
the Company on terms that would be favorable or acceptable to the Company.

     Certain  statements  contained  herein that are not  related to  historical
facts may contain "forward looking" information,  as that term is defined in the
Private  Securities  Litigation Reform Act of 1995. Such statements are based on
the Company's current beliefs as to the outcome and timing of future events, and
actual  results may differ  materially  from those  projected  or implied in the
forward looking  statements.  Further,  certain  forward looking  statements are
based upon assumptions of future events which may not prove to be accurate.  The
forward looking  statements involve risks and uncertainties  including,  but not
limited to, the uncertainties  relating to the Company's existing debt, industry
trends and financing needs and  opportunities;  risks related to  hydroelectric,
industrial  energy,   pumped  storage  and  other  acquisition  and  development
projects;  risks related to the Company's  power purchase  contracts;  risks and
uncertainties  related to weather  conditions;  and other risk factors  detailed
herein and in other of the Company's Securities and Exchange Commission filings.

                                       20





                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

     CHI's management currently believes that none of the pending claims against
the Company will have a material adverse effect on the Company.

Item 2.  Changes in Securities

     NONE

Item 3. Default upon Senior Securities

         As of  September  30,  1996 and  June  30,  1996,  the  Company  was in
compliance with its covenants under the DnB Facility.  However,  as of March 31,
1996 based on the Company's  financial  performance  for the twelve month period
then ended,  the  Company  continued  to be unable to meet one of the  financial
covenants as required under the DnB Facility.  In response to an earlier request
from the Company,  the bank had waived  compliance  with respect to the covenant
for the twelve  month  period ended  September  30, 1995 and,  pending a further
review of the Company's performance and opportunities,  had limited availability
under the DnB  Facility  to $6.1  million,  the  amount  outstanding  to provide
letters of credit at September 27, 1995.  Due to the extremely low water flow in
the  Northeast  region  during the fourth  quarter of fiscal  1995 and the first
quarter of fiscal 1996, and because the  measurement  contained in the financial
covenant is applied at the end of each  fiscal  quarter on the basis of the four
most recently  completed  quarters,  the Company was unable to meet the covenant
for the twelve months ended December 31, 1995.

     On December 3, 1996, the Company amended the DnB Facility (the "Amendment")
which Amendment,  among other things,  waived previous  defaults by the Company,
changed the final expiration date of the DnB Facility to June 30, 1998,  reduced
(in steps) the total commitment under the DnB Facility from  approximately  $6.0
million at September  30, 1996 to zero at June 30, 1998,  limited the use of the
DnB  Facility  solely  to  letters  of credit  and  modified  certain  financial
covenants.  Since the  execution of the  Amendment,  the Company has reduced the
outstanding  letters of credit  under the DnB  Facility  to  approximately  $3.1
million in accordance with the terms of the Amendment.

     The  Company has  acquired a number of  projects in the past that  included
non-recourse  project  debt as  part  of the  liabilities  assumed.  In  certain
instances,  the Company  believed that some of these projects would be incapable
of servicing  such  non-recourse  debt but that by acquiring  these projects for
little or no equity investment, it would be able to renegotiate the non-recourse
loans involved and enhance the equity value of the underlying projects.

     On October 30, 1996,  the Company  refinanced  non-recourse  project loans,
aggregating $13.8 million with another  financial  institution for $5.0 million,
including  certain  required  reserves and closing costs of $0.5  million.  As a
result of this transaction, these loans are no longer in default.

Item 4.  Submission of Matters to a Vote of Security Holders

     NONE

Item 5.  Other Information

     NONE



                                       21




Item 6.  Exhibits and Reports on Form 8-K

(a) Exhibits

          3.1  Certificate of Amendment of Restated Certificate of Incorporation

          10.1 Amendment dated as of July 1, 1996 to the Revolving Credit
               Agreement between Consolidated Hydro, Inc. and Den norske Bank
               ASA

          10.2 First Amended and Restated Credit Agreement dated as of October
               15, 1996 between Lyon Credit Corporation and BP Hydro Finance
               Partnership

          27.1 Financial Data Schedule


(b) Reports on Form 8-K

     NONE

                                       22



                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.

Date:  February 13, 1997         CONSOLIDATED HYDRO, INC.


                                     By:     /s / Patrick J. Danna
                                            ----------------------------------
                                            Patrick J. Danna
                                            Vice President, Controller

                                            signing on behalf of the registrant
                                            and as Chief Accounting Officer