Exhibit 99.1


                 [FELDMAN FINANCIAL ADVISORS, INC. LETTERHEAD]


April 4, 2002


Board of Directors
Atlantic Liberty Savings, F.A.
186 Montague Street
Brooklyn, New York  11201

Members of the Board:

This letter sets forth the agreement between Atlantic Liberty Savings, F.A. (the
"Association")  and  Feldman  Financial  Advisors,  Inc.  ("FFA"),  whereby  the
Association has engaged FFA to provide an independent appraisal of the estimated
aggregate pro forma market value (the "Valuation") of the shares of common stock
that  are  to be  outstanding  upon  completion  of  the  reorganization  of the
Association  from a federally  chartered,  mutual,  savings and loan association
into the stock form.

FFA agrees to deliver the  Valuation,  in  writing,  to the  Association  at the
address above on or before a mutually agreed upon date.  Further,  FFA agrees to
perform  such other  services as are  necessary  or required of the  independent
appraiser  in  connection  with  comments  from  the  Association's   regulatory
authorities  and updates of the Valuation as from time to time may be necessary,
both after initial  approval by the  Association's  regulatory  authorities  and
prior to the time the Reorganization is completed. FFA also agrees to assist the
Association in the  preparation  of its  regulatory  business plan in connection
with the  Reorganization  application  to be filed  with the  Office  of  Thrift
Supervision  ("OTS") and, if  requested,  to accompany  the  Association  at all
meetings  with the OTS to review the  business  plan.  FFA will also  assist the
Association in responding to all OTS inquiries regarding the business plan.

The Association agrees to pay FFA a consulting fee of $22,500: $14,000 for FFA's
appraisal  services and $8,500 for services in conjunction  with the preparation
of the  Association's  regulatory  business plan. The Association also agrees to
reimburse FFA for certain  out-of-pocket  expenses necessary and incident to the
completion of the services  described  above.  These  expenses  shall not exceed
$2,000 without the prior consent of the Association.  Reimbursable  expenses for
courier delivery,  copying, travel, data materials and report reproduction shall
be paid to FFA as incurred and billed.  Payment of the  consulting  fee shall be
made according to the following schedule:

o   $3,000    upon execution of this Agreement;
o   $8,500    upon completion of the Association's regulatory business plan;
o   $6,000    upon delivery of the completed appraisal report to the
               Association; and,
o   $5,000    upon completion of the Reorganization.



Board of Directors
Atlantic Liberty Savings, F.A.
April 4, 2000
Page 2

If, during the course of the  Association's  Reorganization,  unforeseen  events
occur so as to materially change the nature of the work content of the appraisal
services  described  above  such  that  FFA must  supply  services  beyond  that
contemplated at the time this contract was executed, the terms of this agreement
shall be subject to  renegotiation  by the  Association and FFA. Such unforeseen
events  shall  include,  but not be  limited  to,  major  changes  in the  stock
conversion  regulations,  appraisal guidelines or processing  procedures as they
relate to conversion appraisals,  major changes in the Association's  management
or operating  policies,  and excessive delays or suspension of processing of the
Reorganization.

In the event the Association shall for any reason discontinue the Reorganization
prior to delivery of the completed appraisal and payment of the progress payment
fee totaling $6,000, the Association agrees to compensate FFA according to FFA's
standard  billing rates for consulting  appraisal  services based on accumulated
and verifiable time expended,  provided that the total of such charges shall not
exceed $9,000 plus reimbursable expenses.

In order to induce FFA to render the aforesaid services,  the Association agrees
to the following:

         1.       The  Association  agrees to supply FFA such  information  with
                  respect to the Association's  business and financial condition
                  as FFA may reasonably  request in order for FFA to perform the
                  aforesaid  services.  Such information shall include,  without
                  limitation:  annual financial statements,  periodic regulatory
                  filings and material agreements,  corporate books and records,
                  and such other  documents as are material for the  performance
                  by FFA of the aforesaid services.

         2.       The Association hereby represents and warrants to FFA (i) that
                  to its best knowledge any information provided to FFA by or on
                  behalf of the  Association,  will not, at any  relevant  time,
                  contain  any untrue  statement  of a material  fact or fail to
                  state a material  fact  necessary to make the  information  or
                  statements  therein  not  false or  misleading,  (ii) that the
                  Association  will not use the  product of FFA  services in any
                  manner,   including  in  a  proxy  or  offering  circular,  in
                  connection with any untrue  statement of a material fact or in
                  connection with the failure to state a material fact necessary
                  to make other  statements not false or  misleading,  and (iii)
                  that all documents  incorporating or relying upon FFA services
                  or the product of FFA services will otherwise  comply with all
                  applicable  federal  and  state  laws  and  regulations.   Any
                  valuations  or  opinions  issued by FFA may be included in its
                  entirety  in  any  communication  by  the  Association  in any
                  application,  proxy  statement or  prospectus;  however,  such
                  valuations  or  opinions  may not be  excerpted  or  otherwise
                  publicly  referred to without FFA's prior written  consent nor
                  shall FFA be publicly  referred to without FFA's prior written
                  consent;  however,  such  consent  shall  not be  unreasonably
                  withheld.



Board of Directors
Atlantic Liberty Savings, F.A.
April 4, 2000
Page 3


         3.       FFA's   Valuation   will  be  based  upon  the   Association's
                  representation   that  the   information   contained   in  the
                  Reorganization    application   and   additional   information
                  furnished  to  us  by  the  Association  and  its  independent
                  auditors is truthful,  accurate,  and complete in all material
                  respects.  FFA will not  independently  verify  the  financial
                  statements and other  information  provided by the Association
                  and its independent auditors, nor will FFA independently value
                  the assets or  liabilities of the  Association.  The Valuation
                  will consider the Association only as a going concern and will
                  not be considered as an indication of the liquidation value of
                  the Association.

         4.       FFA's  Valuation is not intended,  and must not be represented
                  to be, a recommendation  of any kind as to the advisability of
                  purchasing  shares  of  common  stock  in the  Reorganization.
                  Moreover,  because the  Valuation  is  necessarily  based upon
                  estimates and projections of a number of matters, all of which
                  are  subject  to change  from  time to time,  FFA will give no
                  assurance that persons who purchase  shares of common stock in
                  the Reorganization will thereafter be able to sell such shares
                  at prices related to FFA's Valuation.

         5.       The  Association  agrees  that  it  will  indemnify  and  hold
                  harmless  FFA and its officers  and  employees  (collectively,
                  "FFA  indemnified  persons")  from  and  against  any  and all
                  liabilities  arising from or based upon this  agreement or the
                  services provided by FFA hereunder,  except to the extent that
                  such  liabilities  are  adjudicated by a final judgment (after
                  all  appeals  or the  expiration  of time to appeal) to result
                  from the negligence or willful misconduct of a FFA indemnified
                  person.   The   Association   agrees  that  it  will  promptly
                  reimburse,   as  incurred,   all  reasonable  legal  fees  and
                  expenses,  and other reasonable  out-of-pocket  disbursements,
                  paid by any FFA  indemnified  person  in  connection  with any
                  claim subject to  indemnification  hereunder in advance of the
                  final  determination  of any proceeding if the FFA indemnified
                  person furnishes the Association: (i) a written statement that
                  it is FFA's good faith belief that the FFA indemnified  person
                  is  entitled  to  indemnification  hereunder;  (ii) a  written
                  undertaking by such indemnified person to repay the advance if



Board of Directors
Atlantic Liberty Savings, F.A.
April 4, 2000
Page 4

                  a final judgment  (after all appeals or the expiration of time
                  to appeal)  is entered  against  such  person  based upon such
                  person's  negligence  or  willful  misconduct;  and  (iii)  an
                  acknowledgment  that the FFA  indemnified  person shall not be
                  entitled  to  indemnification  hereunder  and  shall  promptly
                  reimburse  any  advancement  of fees and  expenses  if the FFA
                  indemnified  person  enters  into  any  settlement  of a claim
                  subject to indemnification hereunder without the prior written
                  consent of the Association.  Each FFA indemnified person shall
                  give  prompt  written   notice  to  the   Association  of  the
                  commencement  of any action or proceeding and the  Association
                  shall  have  the  right to  participate,  at its  expense,  in
                  contesting,   defending   or   litigating   the  same.  A  FFA
                  indemnified  person  shall  have the right to  employ  its own
                  counsel in  connection  with all  matters  referred to in this
                  Paragraph,  and such  counsel  shall  have  the  right to take
                  charge of such matter for such person; provided, however, that
                  the  Association  shall not be liable under this Paragraph for
                  the fees and  expenses  of more than one  counsel  for all FFA
                  indemnified  persons  unless a  conflict  of  interest  exists
                  between or among FFA indemnified persons.

         6.       The Association  and FFA are not  affiliated,  and neither the
                  Association nor FFA has an economic interest in, or is held in
                  common  with,  the  other and has not  derived  a  significant
                  portion of its gross revenues,  receipts or net income for any
                  period from transactions with the other. It is understood that
                  FFA is not a seller  of  securities  within  the  scope of any
                  federal or state securities law and any report prepared by FFA
                  shall not be used as an offer or solicitation  with respect to
                  the purchase or sale of any security, it being understood that
                  the foregoing shall not be construed to prohibit the filing of
                  any such report as part of the  Reorganization  application or
                  SEC and blue sky filings or  customary  references  thereto in
                  applications, filings, proxy statements and prospectuses.

                                     * * * *

Please acknowledge your agreement to the foregoing by signing as indicated below
and returning to FFA a signed copy of this letter.

Yours very truly,

FELDMAN FINANCIAL ADVISORS, INC.


By:  /s/Trent R. Feldman
     --------------------------------------------------
        Trent R. Feldman
        President


AGREED AND ACCEPTED:

ATLANTIC LIBERTY SAVINGS, F.A.

By:     /s/Barry M. Donohue, Pres. & CEO
      -----------------------------------------------

Title:
       ----------------------------------------------

Date:   April 29, 2002
      -----------------------------------------------