SECURITIES AND EXCHANGE COMMISSION
                             450 Fifth Street, N.W.
                             Washington, D.C. 20549

                                    FORM 10-K

[X]  Annual Report  Pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934 For the Fiscal Year Ended June 30, 2002

                                       OR

[ ]  Transition  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange Act of 1934

     For the transition period from _______________ to ______________________

                           Commission File No. 0-23645

                         LEEDS FEDERAL BANKSHARES, INC.
                         ------------------------------
             (Exact name of registrant as specified in its charter)

             United States                               52-2062351
    -------------------------------                 ----------------------
    (State or other jurisdiction of                   (I.R.S. Employer
     incorporation or organization)                 Identification Number)

1101 Maiden Choice Lane, Baltimore, Maryland                 21229
- --------------------------------------------                --------
  (Address of Principal Executive Offices)                  Zip Code

                                 (410) 242-1234
                         -------------------------------
                         (Registrant's telephone number)

Securities Registered Pursuant to Section 12(b) of the Act:   None
                                                              ----
Securities Registered Pursuant to
  Section 12(g) of the Act:              Common Stock, par value $1.00 per share
                                         ---------------------------------------
                                                     (Title of Class)

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  months (or for such shorter  period that the
Registrant  was required to file such  reports) and (2) has been subject to such
requirements for the past 90 days.
YES  [X]     NO [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ].

     The aggregate  market value of the voting stock held by  non-affiliates  of
the  Registrant,  computed  by  reference  to the  closing  sales  price  of the
Registrant's  stock,  as  reported on the Nasdaq  National  Market on August 20,
2002, was approximately  $33.6 million.  This amount includes shares held by the
Registrant's ESOP, and excludes shares held by Leeds Federal Bankshares, M.H.C.,
and the Registrant's directors and senior officers. As of August 20, 2002, there
were issued and outstanding 4,550,931 shares of the Registrant's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

1.   Sections of Annual  Report to  Stockholders  for the fiscal year ended June
     30, 2002 (Parts II and III).

2.   Proxy  Statement for the 2002 Annual Meeting of  Stockholders  (Parts I and
     III).



                                     PART I
                                     ------
ITEM 1.  Business
- -----------------

General

     Leeds Federal Bankshares, Inc.

     Leeds Federal  Bankshares,  Inc. (the  "Company") is a federal  corporation
which was  organized  on November 21, 1997.  The only  significant  asset of the
Company is its  investment  in Leeds  Federal  Savings  Bank (the  "Bank").  The
Company   is   majority-owned   by   Leeds   Federal   Bankshares,   M.H.C.,   a
federally-chartered  mutual holding company (the "Mutual Holding  Company").  At
June 30, 2002, the Company had total assets of $444.3 million and  stockholders'
equity of $52.7 million.

     The  Company's  principal  office is located at 1101  Maiden  Choice  Lane,
Baltimore,  Maryland  21229,  and its telephone  number at that address is (410)
242-1234.

     Leeds Federal Savings Bank

     The Bank is a federally-chartered  savings bank headquartered in Baltimore,
Maryland.  The Bank's  deposits  are  insured by the Federal  Deposit  Insurance
Corporation ("FDIC") under the Savings Association Insurance Fund ("SAIF").  The
Bank has been a member of the Federal Home Loan Bank System ("FHLB") since 1938.

     The Bank is a community-oriented  savings bank that is primarily engaged in
the business of attracting deposits from the general public in the Bank's market
area, and investing such deposits in fixed-rate one- to four-family  residential
mortgage  loans and  adjustable  rate home equity loans and, to a lesser extent,
commercial real estate loans and consumer  loans. To the extent  available funds
exceed  local  mortgage  loan demand,  the Bank also invests in  mortgage-backed
securities  issued or  guaranteed  by the United  States  Government or agencies
thereof, secured short-term loans to commercial banks, interest-earning deposits
in other institutions, and other short- and medium-term investments.

     The Bank's  executive  offices  are  located at 1101  Maiden  Choice  Lane,
Baltimore,  Maryland  21229,  and its telephone  number at that address is (410)
242-1234.

Recent Developments

     On August 16, 2001, the Company,  the Mutual  Holding  Company and the Bank
entered  into an  Agreement  and Plan of Merger (the  "Merger  Agreement")  with
Northwest  Bancorp,  Inc.  ("Northwest  Mid-Tier"),  its mutual holding company,
Northwest  Bancorp,  MHC  ("Northwest  MHC"),  and its subsidiary  savings bank,
Northwest  Savings  Bank  ("Northwest  Bank")  Under  the  terms  of the  Merger
Agreement,  the Mutual  Holding  Company would be merged with and into Northwest
MHC with  Northwest MHC as the surviving  institution,  and the Company would be
merged with and into Northwest Mid-Tier with Northwest Mid-Tier as the surviving
institution.  The Company's  stockholders  other than the Mutual Holding Company
would receive $32.00 in cash for each share of Leeds Mid-Tier.

     The Merger  Agreement  provided  that either party may terminate the Merger
Agreement  if the closing  date shall not have  occurred on or before  April 30,
2002,  subject to extension  in certain  circumstances.  On April 30, 2002,  the
parties  entered  into an  Agreement  extending  the  deadline  for  closing the
acquisition  until August 28, 2002. On August 28, 2002, the parties entered into
a Second  Amendment  to  Agreement  and Plan of  Merger  further  extending  the
deadline for closing the  acquisition  until  December  31, 2002.  On August 28,
2002,  the parties also entered into a Third  Amendment to Agreement and Plan of
Merger to modify the structure of the  transaction by eliminating  the merger of
the Company into Northwest  Mid-Tier and to make other technical  changes to the
Merger  Agreement to effect the revised  structure.  As a result of such change,
the Bank will become a  wholly-owned  subsidiary  of Northwest  MHC and the Bank
will not be part of the Northwest Mid-Tier  consolidated group immediately after
the  merger.  The $32.00 per share cash  consideration  to be paid to the public
stockholders  of the Company and all other  terms and  conditions  of the merger
will remain unchanged.

                                       1



Market Area/Local Economy

     The  Bank's  market  area  comprises  parts  of the  Maryland  counties  of
Baltimore, Howard, Harford, Anne Arundel, and Carroll, and Baltimore City, which
are  part  of  the  Baltimore  metropolitan  area.  Baltimore  City  is  located
approximately   30   miles   from   Washington,   D.C.,   and  is  part  of  the
Washington-Baltimore  Standard Metropolitan  Statistical Area. The Bank's market
area has a diverse economic base, although it is significantly influenced by the
federal  government and the defense industry.  The federal  government is one of
the area's largest employers.  Headquartered within the Bank's market area are a
number  of  federal   government   agencies,   including  the  Social   Security
Administration  and  the  Health  Care  Financing  Administration.  Other  major
employers and  industries  within the Bank's market area include  General Motors
Truck and Bus Group,  Pepsi-Cola Company,  Black and Decker  Corporation,  Johns
Hopkins University, the University of Maryland--Baltimore County, the University
of  Maryland--Baltimore,  McCormick and Company,  Inc.,  Bethlehem  Steel Corp.,
Northrup  Grumman,  Fort  Meade,  Proctor  and  Gamble  Cosmetic  and  Fragrance
Products,  The Baltimore Sun,  Baltimore Gas and Electric  Company,  Giant Food,
Inc., Verizon, Blue Cross and Blue Shield of Maryland,  Crown Central Petroleum,
St. Agnes Hospital,  and The Ryland Group, Inc. The Baltimore  metropolitan area
also  has an  active  tourism  industry,  and is home to the  Baltimore  Orioles
professional baseball team, the Baltimore Ravens professional football team, the
Inner Harbor, and the National Aquarium.

Lending Activities

     Loan and Mortgage-Backed  Securities Portfolio  Composition.  The principal
components  of the Bank's loan  portfolio  are  fixed-rate  and  adjustable-rate
conventional  first mortgage  loans secured by one- to  four-family  residential
real estate,  home equity loans,  and, to a much lesser extent,  commercial real
estate and consumer  loans.  At June 30, 2002,  the Bank's net loans  receivable
totaled  $245.0  million,  of which  $233.9  million,  or  95.5%,  were  one- to
four-family residential real estate mortgage loans, $10.9 million, or 4.5%, were
home equity loans and $3.6 million, or 1.4%, were consumer loans.

     The Bank also invests in mortgage-backed  securities including pass-through
certificates and, to a much lesser extent,  collateralized  mortgage obligations
("CMOs"). At June 30, 2002, mortgage-backed securities totaled $33.0 million, or
7.4%,  of total  assets.  At June 30, 2002,  2.3% of the Bank's  mortgage-backed
securities were secured by adjustable rate mortgage ("ARM") loans.  Pass-through
certificates   totaled   $32.9   million,   or  99.7%,   of  the  Bank's   total
mortgage-backed  securities  portfolio  at  June  30,  2002.  All of the  Bank's
pass-through  certificates are insured or guaranteed by Freddie Mac, Ginnie Mae,
or  Fannie  Mae.   CMOs  totaled   $245,000,   or  0.7%,  of  the  Bank's  total
mortgage-backed  securities portfolio at June 30, 2002, all of which were backed
by  federal  agency  collateral.  The Bank's  policy is to hold  mortgage-backed
securities to maturity.

                                       2



     Analysis of Loan  Portfolio.  Set forth below are selected data relating to
the  composition  of the Bank's loan  portfolio  by type of loan as of the dates
indicated.



                                                                                At June 30,
                                       ---------------------------------------------------------------------------------------------
                                              2002               2001               2000               1999               1998
                                       -----------------  -----------------  -----------------  -----------------  -----------------
                                        Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent
                                       --------  -------  --------  -------  --------  -------  --------  -------  --------  -------
                                                                          (Dollars in Thousands)
                                                                                                
Real estate loans:
  One- to four-family residential
    and construction ................  $233,926    95.5%  $206,635    95.1%  $204,581    93.3%  $189,326    92.9%  $172,152    90.5%
  Home equity .......................    10,913     4.5     12,131     5.6     11,071     5.1     11,454     5.6     12,769     6.7
  Commercial ........................        --      --         --      --      2,500     1.1      2,500     1.2      3,738     2.0
                                       --------   -----   --------   -----   --------   -----   --------   -----   --------   -----
    Total real estate loans .........   244,839   100.0    218,766   100.7    218,152    99.5    203,280    99.7    188,659    99.2

Consumer loans ......................     3,572     1.4      4,133     1.9      3,807     1.7      3,976     2.0      5,072     2.7
                                       --------   -----   --------   -----   --------   -----   --------   -----   --------   -----
    Total loans receivable ..........   248,411   101.4    222,899   102.6    221,959   101.2    207,256   101.7    193,731   101.9
Less:
  Undisbursed portion of loans
    in process ......................     2,597    (1.1)     4,436    (2.0)     1,248     (.6)     1,905     (.9)     2,025    (1.1)
  Unearned loan fees ................       255     (.1)       548     (.3)       765     (.3)       740     (.4)       802     (.4)
  Allowance for loan losses .........       559     (.2)       732     (.3)       742     (.3)       725     (.4)       723     (.4)
                                       --------   -----   --------   -----   --------   -----   --------   -----   --------   -----
    Total loans receivable, net .....  $245,000   100.0%  $217,183   100.0%  $219,204   100.0%  $203,886   100.0%  $190,181   100.0%
                                       ========   =====   ========   =====   ========   =====   ========   =====   ========
Mortgage-backed securities ..........  $ 32,960           $ 20,021           $  8,317           $ 10,008           $ 16,412
                                       ========           ========           ========           ========           ========


                                       3



     Loan and Mortgage-Backed  Securities Maturity Schedule. The following table
sets  forth  the  maturity  or  period  of  repricing  of the  Bank's  loan  and
mortgage-backed  securities  portfolio at June 30,  2002.  Demand  loans,  loans
having no stated schedule of repayments and no stated  maturity,  and overdrafts
are reported as due in one year or less. Adjustable rate ("ARM") loans, floating
rate loans and  mortgage-backed  securities  are included in the period in which
interest  rates  are  next  scheduled  to  adjust  rather  than  in  which  they
contractually  mature,  and fixed rate loans are included in the period in which
the final contractual repayment is due.



                                                                                              Beyond
                                       Within       1-3        3-5       5-10       10-20       20
                                       1 Year      Years      Years      Years      Years      Years      Total
                                      ---------  ---------  ---------  ---------  --------   --------   --------
                                                                       (In Thousands)
                                                                                  
Real estate loans:
  One- to four-family residential
    and construction ...............  $ 6,934    $ 5,333    $ 7,021    $28,034    $72,741   $113,863   $233,926
  Home equity ......................    6,721        178      1,310      2,694         10         --     10,913
  Consumer loans ...................      603      1,056      1,701        103        109         --      3,572
                                      -------    -------    -------    -------    -------    -------    -------
    Total loans ....................   14,258      6,567     10,032     30,831     72,860    113,863    248,411
                                      -------    -------    -------    -------    -------    -------    -------

Mortgage-backed securities (1) .....    2,282         11        851         61        439     29,455     33,099
                                      -------    -------    -------    -------    -------    -------    -------
  Total loans and mortgage-backed
    securities .....................  $16,540    $ 6,578    $10,883    $30,892    $73,299   $143,318   $281,510
                                      =======    =======    =======    =======    =======   ========   ========

- ----------
(1) Does not include discounts and premiums.

     Fixed- and Adjustable-Rate  Loan and Mortgage-Backed  Securities  Schedule.
The following table sets forth at June 30, 2002, the dollar amount of fixed rate
loans and  mortgage-backed  securities  that mature after June 30, 2003, and all
adjustable  rate loans and  mortgage-backed  securities  that  mature or reprice
after June 30, 2003.

                                                Fixed     Adjustable      Total
                                              --------    ----------    --------
                                                        (In Thousands)
Real estate loans:
  One- to four-family residential
    and construction .......................  $218,602    $   8,390     $226,992
  Home equity ..............................     4,192           --        4,192
  Consumer loans ...........................     2,969           --        2,969
                                              --------    ---------     --------
  Total ....................................  $225,763    $   8,390     $234,153
                                              ========    =========     ========

Mortgage-backed securities (1) .............  $ 30,817    $      --     $ 30,817
                                              ========    =========     ========
- ----------
(1) Does not include discounts and premiums.

     One- to Four-Family  Residential and  Construction  Real Estate Loans.  The
Bank's primary lending activity  currently  consists of the origination of fixed
rate one- to four-family  owner-occupied  residential mortgage loans,  virtually
all of which are collateralized by properties located in the Bank's market area.
The Bank also originates fixed/adjustable first mortgage loans, which have fixed
rates for the first five or seven years,  then adjust annually  thereafter.  The
Bank also  originates  one- to  four-family  construction  loans that convert to
permanent loans after the initial  construction period, which generally does not
exceed nine months. The Bank is a portfolio lender. It has not sold loans in the
secondary  mortgage  market;  however,  it may conduct limited  secondary market
sales in the future.  One- to four-family  loans are underwritten and originated
according to policies approved by the board of directors.

     The Bank  currently  offers  fixed  rate  one- to  four-family  residential
mortgage  loans  with  terms  ranging  from 5 to 30 years.  One- to  four-family
residential real estate loans often remain outstanding for significantly shorter
periods than their  contractual  terms because borrowers may refinance or prepay
loans at their  option.  The  average  length  of time that the  Bank's  one- to
four-family  residential  mortgage loans remain outstanding varies significantly
depending  upon trends in market  interest  rates and other  factors.  In recent
years,  the  average  maturity  of  the  Bank's  mortgage  loans  has  decreased
significantly  due  to  the  unprecedented   volume  of  refinancing   activity.
Accordingly, estimates of the average maturity of one- to four-family loans that
remain outstanding cannot be made with any degree of accuracy.

     Originations of fixed rate mortgage loans are monitored on an ongoing basis
and are affected significantly by the level of market interest rates, the Bank's
interest  rate  risk  position,   and  loan  products   offered  by  the  Bank's

                                       4



competitors.  The Bank's fixed rate mortgage  loans  amortize on a monthly basis
with  principal and interest due each month.  To make the Bank's loan  portfolio
more interest rate sensitive,  the Bank currently  emphasizes the origination of
fixed rate loans with terms of 15 years or less and fixed/adjustable rate loans.

     The Bank's  one-to-four family residential first mortgage loans customarily
include due-on-sale clauses,  which provide the Bank with the right to declare a
loan  immediately  due and payable in the event,  among other  things,  that the
borrower sells or otherwise  disposes of the underlying real property serving as
security for the loan.  Due-on-sale  clauses are an important means of adjusting
the rates on the Bank's fixed rate  mortgage  loan  portfolio,  and the Bank has
generally exercised its rights under these clauses.

     Regulations  limit the amount that a savings  institution may lend relative
to the appraised value of the real estate securing the loan, as determined by an
appraisal at the time of loan  origination.  Such  regulations  permit a maximum
loan-to-value ratio of 100% for residential  property and 90% for all other real
estate loans. The Bank's lending policies limit the maximum  loan-to-value ratio
on fixed rate loans without private  mortgage  insurance to 80% of the lesser of
the appraised value or the purchase price of the property to serve as collateral
for the loan.

     The Bank makes  one-to-four  family  real estate  loans with  loan-to-value
ratios of up to 95%;  however,  for one- to  four-family  real estate loans with
loan-to-value  ratios  greater than 80%, the Bank  requires the first 20% of the
loan  amount  to be  covered  by  private  mortgage  insurance.  The  Bank has a
first-time home buyer program targeted to low to moderate income borrowers.  The
loan-to-value  ratio on these loans is 100%. The Bank requires fire and casualty
insurance,  as well as a title policy,  on all  properties  securing real estate
loans made by the Bank.

     Commercial Real Estate Loans.  The Bank  originates  commercial real estate
loans on a limited  basis,  although the Bank had no such loans  outstanding  at
June 30, 2002.  Because of the increased  credit risk associated with such loans
and the low level of demand for such loans in the Bank's  primary  market  area,
the Bank  does not  expect  commercial  real  estate  lending  to  constitute  a
significant part of its loan originations in the foreseeable future.

     Home Equity Loans.  The Bank also  originates  variable and fixed rate home
equity loans. As of June 30, 2002,  variable rate home equity loans totaled $6.7
million, or 3.0%, of the Bank's total loan portfolio.  The interest rates on the
Bank's  variable  rate home equity  loans  adjust  based on changes in the prime
interest rate and are  generally for terms of up to 15 years.  At June 30, 2002,
fixed rate home equity loans totaled $4.2 million.  The Bank's home equity loans
are secured by the borrower's  principal residence with a maximum  loan-to-value
ratio,  including the principal  balances of both the first and second  mortgage
loans, of 75% or less.

     Consumer Loans. To a much lesser extent, the Bank also originates  consumer
loans collateralized  principally by automobiles and deposit accounts.  Consumer
loans involve greater credit risk than residential mortgage loans,  particularly
in the case of  consumer  loans  that are  secured  by  assets  that  depreciate
rapidly, such as automobiles.

     Loan  Originations,   Solicitation,   Processing,  and  Commitments.   Loan
originations are derived from a number of sources such as mortgage brokers, real
estate agent referrals, existing customers,  borrowers, builders, attorneys, and
walk-in customers. Upon receiving a loan application,  the Bank obtains a credit
report and employment  verification to verify specific  information  relating to
the applicant's  employment,  income, and credit standing. In the case of a real
estate  loan,  an  appraiser  approved  by the Bank  appraises  the real  estate
intended to  collateralize  the proposed loan. An underwriter in the Bank's loan
department checks the loan application file for accuracy and  completeness,  and
verifies the information provided. Pursuant to the Bank's written loan policies,
all loans are approved by the board of directors,  which meets weekly. After the
loan is approved, a loan commitment letter is promptly issued to the borrower.

     If the loan is approved,  the  commitment  letter  specifies  the terms and
conditions of the proposed loan including the amount of the loan, interest rate,
amortization term, a brief description of the required collateral,  and required
insurance  coverage.  Commitments are typically issued for 60-day periods in the
case of loans to  refinance,  90-day  periods  in the case of loans to  purchase
existing real estate,  and 120-day periods for construction  loans. The borrower
must  provide  proof of fire and casualty  insurance on the property  serving as
collateral, which insurance must be maintained during the full term of the loan.
Title  insurance,  based on a title search of the  property,  is required on all
loans secured by real property.  At June 30, 2002, the Bank had outstanding loan
commitments of

                                       5



$4.0 million. This amount does not include $13.3 million of undisbursed lines of
credit on home equity loans and the unfunded portion of loans in process.

     Origination,  Purchase and Sale of Loans.  The table below shows the Bank's
loan activity for the periods indicated.

                                                      Years Ended June 30,
                                                 ------------------------------
                                                   2002       2001       2000
                                                 --------   --------   --------
                                                          (In Thousands)

Loans receivable at beginning of period,
  excluding loans in process ..................  $218,463   $220,711   $205,351
Originations:
  Real estate:
    One- to four-family residential ...........    87,206     31,806     38,599
    Home equity (1) ...........................     6,952      7,322      4,407
    Commercial ................................        --         --         --
  Consumer passbook loans (2) .................        26         38          9
  Consumer loans, other .......................     1,142      2,176      1,952
                                                 --------   --------   --------
    Total originations ........................    95,326     41,342     44,967
                                                 --------   --------   --------
Repayments ....................................   (67,934)   (41,080)   (29,590)
Transfer to real estate owned .................       (38)    (2,500)        --
Loan charge-off ...............................        (3)       (10)       (17)
                                                 --------   --------   --------
Net loan activity .............................    27,351     (2,248)    15,360
                                                 --------   --------   --------
      Total loans receivable at end of period,
        excluding loans in process ............  $245,814   $218,463   $220,711
                                                 ========   ========   ========
- ----------
(1) Includes disbursements from existing home equity loans.
(2) Represents net changes in ending balances.

     Loan Origination  Fees and Other Income.  In addition to interest earned on
loans,  the Bank generally  receives fees in connection with loan  originations.
Such  loan  origination  fees,  net of  costs to  originate,  are  deferred  and
amortized using an interest  method over the contractual  life of the loan. Fees
deferred are recognized into income  immediately  upon prepayment of the related
loan. At June 30, 2002, the Bank had $255,000 of deferred loan origination fees.
Such fees  vary  with the  volume  and type of loans  and  commitments  made and
purchased,  principal  repayments,  and  competitive  conditions in the mortgage
markets,  which in turn  respond  to the demand and  availability  of money.  In
addition  to loan  origination  fees,  the Bank  receives  other  fees,  service
charges,  and other income that consist primarily of deposit transaction account
service  charges and late charges.  The Bank recognized fees and service charges
of $234,000,  $200,000 and  $156,000,  for the fiscal years ended June 30, 2002,
2001 and 2000, respectively.

Mortgage-Backed Securities

     The  Bank's   business  also  involves   investments   in   mortgage-backed
securities. At June 30, 2002, all of the Bank's mortgage-backed  securities were
insured  or  guaranteed  by a  United  States  Government  agency  or  sponsored
corporation.  The Bank's mortgage-backed securities portfolio includes primarily
pass-through  certificates  and, to a lesser  extent,  CMOs. The Bank invests in
mortgage-backed  securities to supplement local loan  originations as well as to
reduce interest rate risk exposure.

     The Bank's pass-through  certificates represent a participation interest in
a pool of single-family  mortgages, the principal and interest payments on which
are passed from the  mortgage  originators,  through  intermediaries  (generally
quasi-governmental  agencies) that pool and repackage the participation interest
in  the   form  of   securities,   to   investors   such  as  the   Bank.   Such
quasi-governmental agencies that guarantee the payment of principal and interest
to investors,  include Freddie Mac, GNMA, or the FNMA. Pass-through certificates
typically  are issued with stated  principal  amounts,  and the  securities  are
backed by pools of mortgages  that have loans with interest rates and maturities
that are within a specified  range.  The  underlying  pool of  mortgages  can be
composed of either fixed rate  mortgage  loans or ARM loans.  The interest  rate
risk  characteristics  of the underlying pool of mortgages,  i.e., fixed rate or
adjustable rate, are passed on to the certificate holder.

     CMOs are securities  created by segregating or partitioning cash flows from
mortgage pass-through securities or from pools of mortgage loans. CMOs provide a
broad  range of  mortgage  investment  vehicles  by  tailoring  cash  flows from
mortgages to meet the varied risk and return  preferences  of  investors.  These
securities  enable the  issuer to "carve  up" the cash flow from the  underlying
securities and thereby create multiple classes of

                                       6



securities with different maturity and risk characteristics.  CMOs are typically
issued by a  special-purpose  entity (the  "issuer")  that may be organized in a
variety  of legal  forms,  such as a trust,  a  corporation,  or a  partnership.
Accordingly,  a CMO  instrument  may be  purchased  in equity form (e.g.,  trust
interests,   stock  and   partnership   interests)  or  non-equity  form  (e.g.,
participating debt securities). All of the Bank's CMOs are non-equity interests.
CMOs are collateralized by mortgage loans or mortgage-backed securities that are
transferred  to the CMO trust or pool by a sponsor.  The issue is  structured so
that  collections  from the  underlying  collateral  provide a cash flow to make
principal  and  interest  payments on the  obligations,  or  "tranches,"  of the
issuer.

     Set forth below is information relating to the Bank's purchases,  sales and
repayments of mortgage-backed securities for the periods indicated.

                                                    Years Ended June 30,
                                             ----------------------------------
                                               2002         2001          2000
                                             -------      -------       -------
                                                      (In Thousands)
Mortgage-backed securities at
  beginning of period ...................    $20,021      $ 8,317       $10,008
Purchases ...............................     19,395       13,778           400
Repayments ..............................     (6,496)      (2,030)       (2,099)
Other (1) ...............................        (40)         (44)            8
                                             -------      -------       -------
Mortgage-backed securities at
  end of period .........................    $32,960      $20,021       $ 8,317
                                             =======      =======       =======
- ----------
(1)  Includes net discount/premium amortization.

     The following table sets forth selected data relating to the composition of
the Bank's mortgage-backed securities as of the dates indicated.



                                                                 At June 30,
                                             ----------------------------------------------------
                                                   2002              2001              2000
                                             ----------------  ----------------  ----------------
                                              Amount  Percent   Amount  Percent   Amount  Percent
                                             -------  -------  -------  -------  -------  -------
                                                             (Dollars in Thousands)
                                                                         
Pass-through certificates:
  Adjustable .............................   $ 2,283     6.9%  $ 3,541    17.7%  $ 4,563    54.9%
  Fixed ..................................    30,571    92.8    16,058    80.2     3,228    38.8
                                             -------   -----   -------   -----   -------   -----
    Total pass-through certificates ......    32,854    99.7    19,599    97.9     7,791    93.7
                                             -------   -----   -------   -----   -------   -----
CMOs:
  Adjustable .............................       245      .7       486     2.4       548     6.6
                                             -------   -----   -------   -----   -------   -----
    Total CMOs ...........................       245      .7       486     2.4       548     6.6
                                             -------   -----   -------   -----   -------   -----
  Unamortized discount and premium .......      (139)    (.4)      (64)    (.3)      (22)    (.3)
                                             -------   -----   -------   -----   -------   -----
    Total mortgage-backed securities .....   $32,960   100.0%  $20,021   100.0%  $ 8,317   100.0%
                                             =======   =====   =======   =====   =======   =====


     At June 30, 2002,  mortgage-backed  securities  totaled $33.0  million,  or
7.4%,  of  total   assets.   ARM  loans   collateralized   6.9%  of  the  Bank's
mortgage-backed  securities portfolio.  Pass-through  certificates totaled $32.8
million, or 99.7%, of the Bank's total  mortgage-backed  securities portfolio at
June 30,  2002.  All of the  Bank's  pass-through  certificates  are  insured or
guaranteed by Freddie Mac, GNMA, or FNMA. CMOs totaled $245,000, or 0.7%, of the
Bank's total  mortgage-backed  securities  portfolio  on that same date,  all of
which were backed by federal agency collateral. At June 30, 2002, all the Bank's
mortgage-backed  securities  were held for  investment.  At June 30,  2002,  the
Bank's  mortgage-backed  securities  portfolio  had a fair market value of $33.5
million.

Delinquencies and Classified Assets

     Delinquencies. The Bank's collection procedures provide that when a loan is
15 days past  due,  a late  charge  notice  is sent to the  borrower  requesting
payment, plus a late charge. If delinquency  continues,  on the first day of the
second month,  a delinquent  notice is mailed along with a letter  advising that
the mortgagors are in violation of the terms of their  mortgage  contract.  If a
loan  becomes  60 days past due,  the loan  becomes  subject to  possible  legal
action.  The Bank's  attorney has been  authorized  by the Board of Directors to
send a letter on the first day of the third  month  advising  of  pending  legal
action. This letter grants mortgagors an additional 15 days to bring the account
to date  prior to the  start  of any  legal  action.  If not  paid,  foreclosure
proceedings are initiated.

                                       7



     It is  sometimes  necessary  and  desirable  to arrange  special  repayment
schedules with mortgagors to prevent  foreclosure or filing for bankruptcy.  The
mortgagors are required to submit a written repayment  schedule which is closely
monitored  for  compliance.  Under these terms,  the account is brought to date,
usually within a few months.

     Nonperforming  Assets. Loans are reviewed on a regular basis and are placed
on a nonaccrual  status when, in the opinion of  management,  the  collection of
additional interest is doubtful.  Mortgage loans are placed on nonaccrual status
generally  when  either  principal  or  interest  is more than 90 days past due.
Interest accrued and unpaid at the time a loan is placed on nonaccrual status is
charged against interest income.

     Real estate  acquired by the Bank as a result of  foreclosure or by deed in
lieu of  foreclosure  is deemed real estate owned until such time as it is sold.
When real estate  owned is  acquired,  it is recorded at the lower of the unpaid
principal  balance  of the  related  loan  or its  estimated  fair  value,  less
estimated selling expenses. Valuations are periodically performed by management,
and any subsequent decline in fair value is charged to operations.

     Delinquent Loans and Nonperforming  Assets.  The following table sets forth
information regarding loans delinquent 90 days or more, real estate owned by the
Bank and other  nonperforming  assets at the  dates  indicated.  As of the dates
indicated,  the Bank did not have any  material  restructured  loans  within the
meaning  of SFAS 15.  At June  30,  2002,  the  Bank had no loans on  nonaccrual
status.  At June 30, 2002,  the Company had $2.5  million in real estate  owned,
consisting  primarily  of a  commercial  property.  A  foreclosure  sale for the
property  was  held on June 10,  2002.  The  settlement  of the sale has not yet
occurred.

                                                       At June 30,
                                          --------------------------------------
                                           2002    2001    2000    1999    1998
                                          ------  ------  ------  ------  ------
                                                  (Dollars in Thousands)
Delinquent loans:
  One- to four-family residential ....... $  232  $   --  $   48  $  264  $   19
  Consumer loans ........................     23      22      --      --      --
  Commercial loans ......................     --      --   2,500   2,500   2,500
                                          ------  ------  ------  ------  ------
    Total delinquent loans .............. $  255  $   22  $2,548  $2,764  $2,519
                                          ------  ------  ------  ------  ------

Total real estate owned (1) ............. $2,538  $2,540  $   --  $   --  $   --
Other nonperforming assets ..............     --      --      --      --      --
                                          ------  ------  ------  ------  ------
    Total nonperforming assets .......... $2,538  $2,540  $   --  $   --  $   --
                                          ======  ======  ======  ======  ======

Total loans delinquent 90 days or
  more to net loans receivable ..........   .01%    .01%   1.16%   1.36%   1.32%
Total loans delinquent 90 days or
  more to total assets ..................   .01%    .01%    .76%    .83%    .83%
Total delinquent loans and nonperforming
  assets to total assets ................   .63%    .67%    .76%    .83%    .83%

- ----------
(1)  Represents  the net book value of  property  acquired  by the Bank  through
     foreclosure  or  deed  in  lieu of  foreclosure.  Upon  acquisition,  these
     properties  are  recorded  at the lower of their fair value less  estimated
     costs to sell or the principal balance of the related loans.

     The following table sets forth information with respect to loans delinquent
60-89 days and 90 days or more in the Bank's portfolio at the dates indicated.

                                                               At June 30,
                                                        ------------------------
                                                         2002     2001     2000
                                                        ------   ------   ------
                                                             (In Thousands)
Loans delinquent 60-89 days ........................    $  226   $  382   $   56
Loans delinquent 90 days or more ...................       255       22    2,548
                                                        ------   ------   ------
    Total delinquent 60 days or more ...............    $  481   $  404   $2,604
                                                        ======   ======   ======

                                       8



     The  following  table sets  forth  information  with  respect to the Bank's
delinquent loans and other problem assets at June 30, 2002.



                                                                                       At June 30, 2002
                                                                                     -------------------
                                                                                     Balance      Number
                                                                                     -------      ------
                                                                                        (In Thousands)
                                                                                              
Residential real estate:
  Loans 60 to 89 days delinquent ...............................................     $  195          3
  Loans 90 days or more delinquent .............................................        232          2
Commercial real estate:
  Loans 60 to 89 days delinquent ...............................................         --         --
  Loans 90 days or more delinquent .............................................         --         --
Consumer loans 90 days or more delinquent ......................................         23          5
Foreclosed real estate and repossessions .......................................      2,538          2
Other nonperforming assets .....................................................         --         --
Restructured loans within the meaning of Statement of Financial Accounting
  Standards No. 15 (not included in other nonperforming categories above) ......         --         --
Loans to facilitate sale of real estate owned ..................................         --         --


     Classification   of   Assets.   Federal   regulations   provide   for   the
classification  of loans and other  assets  such as debt and  equity  securities
considered by the OTS to be of lesser quality as  "substandard,"  "doubtful," or
"loss"  assets.  An  asset is  considered  "substandard"  if it is  inadequately
protected by the current net worth and paying  capacity of the obligor or of the
collateral pledged, if any.  "Substandard" assets include those characterized by
the "distinct possibility" that the savings institution will sustain "some loss"
if the deficiencies are not corrected.  Assets classified as "doubtful" have all
of the weaknesses  inherent in those  classified  "substandard,"  with the added
characteristic  that the weaknesses  present make  "collection or liquidation in
full," on the basis of currently existing facts, conditions, and values, "highly
questionable and improbable."  Assets  classified as "loss" are those considered
"uncollectible"  and of such  little  value  that  their  continuance  as assets
without the  establishment  of a specific loss reserve is not warranted.  Assets
that do not  expose  the  savings  institution  to risk  sufficient  to  warrant
classification in one of the aforementioned  categories,  but which possess some
weaknesses, are required to be designated "special mention" by management. Loans
designated  as special  mention  are  generally  loans  that,  while  current in
required  payments,  have  exhibited  some  potential  weaknesses  that,  if not
corrected, could increase the level of risk in the future. At June 30, 2002, the
Bank had no loans classified as special mention.

     The  following  table  sets  forth  the  aggregate  amount  of  the  Bank's
classified assets at the dates indicated.

                                                               At June 30,
                                                        ------------------------
                                                         2002     2001     2000
                                                        ------   ------   ------
                                                             (In Thousands)
Substandard assets (1) ..............................   $2,770   $2,591   $2,557
Doubtful assets .....................................        5       --       43
Loss assets .........................................       --       --       --
                                                        ------   ------   ------
    Total classified assets .........................   $2,775   $2,591   $2,600
                                                        ======   ======   ======
- ----------
(1)  Includes real estate owned and other nonperforming assets.

     Allowance for Loan Losses.  Management's policy is to provide for estimated
losses on the Bank's loan  portfolio  based on  management's  evaluation  of the
estimated  losses  that may be  incurred.  The Bank  regularly  reviews its loan
portfolio,  including  problem  loans,  to determine  whether any loans  require
classification  or the  establishment of appropriate  reserves or allowances for
losses.  Such  evaluation,  which  includes  a review of all loans of which full
collectability  of  interest  and  principal  may  not  be  reasonably  assured,
considers,  among other  matters,  the  estimated  fair value of the  underlying
collateral.  During the year ended June 30, 2002, the Bank reduced its allowance
for loan losses by  $170,000.  The Bank has  experienced  continued  high credit
quality, even in the current economic downturn.  During the years ended June 30,
2001 and 2000, the Bank added $154 and $21,000,  respectively,  to the provision
for loan losses. The Bank's allowance for loan losses totaled $559,000, $732,000
and $742,000, at June 30, 2002, 2001 and 2000, respectively.

     Management  believes that the allowance for loan losses is adequate.  While
management  uses  available  information  to recognize  losses on loans,  future
additions  to the  allowances  may be  necessary  based on changes  in  economic
conditions.  In addition,  various regulatory  agencies,  as an integral part of
their examination  processes,  periodically review the Bank's allowance for loan
losses. Such agencies may require the Bank to recognize

                                       9



additions to the allowance based on their judgments about information  available
to them at the time of their examinations.

     Analysis of the Allowance For Loan Losses.  The following  table sets forth
the analysis of the allowance for loan losses for the periods indicated.  Of the
total allowance for loan losses at June 30, 2002, $489,000 has been allocated to
one- to  four-family  residential  real  estate  loans,  and $70,000 to consumer
loans.



                                                           At or For the Years Ended June 30,
                                                    ------------------------------------------------
                                                      2002      2001      2000      1999      1998
                                                    --------  --------  --------  --------  --------
                                                                  (Dollars in Thousands)
                                                                             
Total loans outstanding ..........................  $245,000  $217,183  $219,204  $203,886  $190,181
Average loans outstanding ........................   235,610   216,467   216,907   195,371   182,882

Allowance balances (at beginning of period) ......       732       742       725       723       536
Provision for losses on real estate loans ........      (170)       --        21        39       192
Charge-offs ......................................        (3)      (10)       (4)      (37)       (5)
                                                    --------  --------  --------  --------  --------
Allowance balances (at end of period) ............  $    559  $    732  $    742  $    725  $    723
                                                    ========  ========  ========  ========  ========

Allowance for loan losses as a percentage of
  net loans receivable at end of period ..........      .23%      .34%      .33%      .35%      .38%


Investment Activities

     The Bank's investment portfolio comprises investment securities, securities
purchased under  agreements to resell,  secured  short-term  loans to commercial
banks,  Federal  Home Loan Bank stock,  and  interest-earning  deposits in other
institutions. The Bank has no investments in corporate or unrated securities. At
June 30, 2002, $125.0 million, or 85.8%, of the Bank's investment  portfolio was
scheduled  to  mature  in one year or less,  and $20.7  million,  or 14.2%,  was
scheduled to mature in over five years.

     The Bank is required under federal  regulations  to maintain  liquid assets
that may be invested  in  specified  short-term  securities  and  certain  other
investments.  Management  believes that the higher levels are prudent because of
the possibility that interest rates may increase.  By maintaining high levels of
liquidity,  the Bank is able to reinvest  its assets more quickly in response to
changes in market interest rates, thereby reducing its exposure to interest rate
volatility.  Liquidity  levels may be increased or decreased  depending upon the
yields on  investment  alternatives  and upon  management's  judgment  as to the
attractiveness  of the yields then available in relation to other  opportunities
and its  expectation of the level of yield that will be available in the future,
as well as management's  projections as to the short-term demand for funds to be
used in the Bank's loan  origination  and other  activities.  Currently,  due to
savings deposit growth,  the Bank's  liquidity  levels are higher than they have
been in recent periods.

     Investment Portfolio.  The following table sets forth the carrying value of
the Bank's investment portfolio at the dates indicated.

                                                             At June 30,
                                                    ----------------------------
                                                      2002      2001      2000
                                                    --------  --------  --------
                                                           (In Thousands)
Investment securities:
  U.S. Government and agency obligations .......... $ 16,426  $ 61,611  $ 69,844
  Freddie Mac preferred stock .....................    4,168     4,636     2,759
  Other equity securities .........................      104        74        48
                                                    --------  --------  --------
    Total investment securities ...................   20,698    66,321    72,651

Short-term investments/money market accounts ......  100,613    35,334     9,552
Secured short-term loans to commercial banks (1) ..   19,849    16,225     9,563
FHLB stock ........................................    2,578     2,187     2,187
Interest-earning deposits in other institutions ...    1,929     2,199     1,982
                                                    --------  --------  --------
    Total investments ............................. $145,667  $122,266  $ 95,935
                                                    ========  ========  ========
- ----------
(1) Includes Federal Funds sold and other deposits.

                                       10



     Investment  Portfolio  Maturities.  The  following  table  sets  forth  the
scheduled maturities, carrying values, market values and weighted average yields
for the Bank's investment portfolio at June 30, 2002.



                                                                    At June 30, 2002
                        ------------------------------------------------------------------------------------------------------------
                          One Year or Less   One to Five Years   Five to Ten Years  More than Ten Years            Total
                        ------------------- ------------------- ------------------- ------------------- ----------------------------
                                 Annualized          Annualized          Annualized          Annualized                   Annualized
                                  Weighted            Weighted            Weighted            Weighted                     Weighted
                        Carrying   Average  Carrying   Average  Carrying   Average  Carrying   Average  Carrying  Market    Average
                          Value     Yield     Value     Yield     Value     Yield     Value     Yield     Value    Value     Yield
                        -------- ---------- -------- ---------- -------- ---------- -------- ---------- -------- -------- ----------
                                                                   (Dollars in Thousands)
                                                                                           
Investment securities:
  US. Government
    agency securities . $     --     --%     $   --      --%     $  500    5.67%     $15,926   6.53%    $ 16,426 $ 16,377   6.50%
  Freddie Mac preferred
    stock .............       --     --          --      --          --      --        4,168   1.37        4,168    4,168   1.37
  Other equity
    securities ........       --     --          --      --          --      --          104   3.84        104        104   3.84
                        --------   ----      ------    ----      ------    ----      -------   ----     -------- --------   ----
    Total investment
      securities ......       --     --          --      --         500    5.67       20,198   5.45       20,698   20,649   5.48

Short-term investments/
  money market accounts  100,613   1.88          --      --          --      --           --     --      100,613  100,613   1.88
Secured short-term
  loans to commercial
  banks ...............   19,849   1.54          --      --          --      --           --     --       19,849   19,849   1.54
FHLB stock ............    2,578   5.31          --      --          --      --           --     --        2,578    2,578   5.31
Interest-earning
  deposits in other
  institutions ........    1,929   2.51          --      --          --      --           --     --        1,929    1,929   2.51
                        --------   ----      ------    ----      ------    ----      -------   ----     -------- --------   ----
    Total investments . $124,969   1.91%     $   --      --%     $  500    5.67%     $20,198   5.45%    $145,667 $145,618   2.41%
                        ========   ====      ======    ====      ======    ====      =======   ====     ======== ========   ====


                                       11



Sources of Funds

     General.  The  Bank  accepts  deposits  from its main  office  in  Arbutus,
Maryland  and from its branch  office in  Elkridge,  Maryland.  Deposits are the
major  source of the Bank's  funds for  lending and other  investment  purposes.
Other  sources  of funds  are the  amortization  and  prepayment  of  loans  and
mortgage-backed  securities,  maturing  investment  securities,  and operations.
Scheduled  loan principal  repayments  are a relatively  stable source of funds,
while  deposit  inflows  and  outflows  and  loan   prepayments  are  influenced
significantly by general interest rates and market conditions. Borrowings may be
used on a short-term  basis to compensate for reductions in the  availability of
funds  from  other  sources  or on a longer  term  basis  for  general  business
purposes.  Historically,  the Bank has maintained a high level of liquidity, and
only rarely uses borrowed funds.

     Deposits.  The  Bank  offers  a  broad  selection  of  deposit  instruments
including NOW accounts,  passbook and statement savings  accounts,  money market
deposits, term certificate accounts and individual retirement accounts.  Deposit
account terms vary according to the minimum balance required, the period of time
during  which the funds must remain on deposit,  and the  interest  rate,  among
other factors.  The Bank regularly evaluates its internal cost of funds, surveys
rates  offered  by  competing   institutions,   reviews  the  Bank's  cash  flow
requirements  for lending and  liquidity,  and executes rate changes when deemed
appropriate.  The Bank does not obtain funds through brokers, and does not offer
negotiated rates on certificates of deposit in excess of $100,000.

     Savings Portfolio. Savings in the Bank as of June 30, 2002 were represented
by the various types of deposit programs described below.



  Weighted                                                                                Percentage
   Average                                                       Minimum                   of Total
Interest Rate    Minimum Term   Checking and Savings Deposits    Amount     Balances       Savings
- -------------  ---------------  -------------------------------  -------  --------------  ----------
                                                                          (In Thousands)
                                                                             
      --%           None        Noninterest-bearing demand       $   500     $  1,757          .46%
     .75            None        NOW Accounts                         300       11,345         2.91
    2.25            None        Passbooks and Statement Savings       50       24,296         6.32
    2.86            None        Money Market Accounts                100       58,059        15.11
    2.90            None        Club Accounts                          5          226          .06

                                Certificates of Deposit
                                -----------------------
    2.42          3 months      Fixed term, fixed rate             1,000          276          .07
    2.60          6 months      Fixed term, fixed rate             1,000        2,990          .78
    3.38         12 months      Fixed term, fixed rate             1,000       29,181         7.59
    3.16         13 months      Fixed term, fixed rate            10,000          307          .08
    4.27         18 months      Fixed term, fixed rate             1,000        6,445         1.68
    4.27         18 months      Fixed term, fixed rate             5,000      166,486        43.36
    5.00         24 months      Fixed term, fixed rate             1,000       22,928         5.97
    6.62         25 months      Fixed term, fixed rate             5,000       15,437         4.02
    5.40         36 months      Fixed term, fixed rate             1,000       18,032         4.69
    5.47         48 months      Fixed term, fixed rate             1,000        1,075          .28
    5.88         60 months      Fixed term, fixed rate             1,000       18,991         4.94
    3.71       Various (15-20)  Fixed term, fixed rate             5,000        3,732          .97
    4.10       Various (14-25)  Fixed term, variable rate          1,000        2,540          .65
    6.72       Various (3-60)   Fixed term, fixed rate            90,000          217          .06
                                                                             --------       ------
                                                                             $384,320       100.00%
                                                                             ========       ======


                                       12



     The  following  table  sets  forth the  change in dollar  amount of savings
deposits in the various  types of savings  accounts  offered by the Bank between
the dates indicated.



                                                                             At June 30,
                                   -------------------------------------------------------------------------------------------------
                                                2002                             2001                             2000
                                   -------------------------------  -------------------------------  -------------------------------
                                    Balance  Percent(1)  Change(2)   Balance  Percent(1)  Change(2)   Balance  Percent(1)  Change(2)
                                   --------  ----------  ---------  --------  ----------  ---------  --------  ----------  ---------
                                                                        (Dollars in Thousands)
                                                                                                
Anniversary bonus account(3) ..... $     --        --%    $(3,189)  $  3,189       .99%    $  (414)  $  3,603      1.28%   $  (863)
NOW and demand accounts ..........   13,102      3.41       2,312     10,790      3.36       1,639      9,151      3.25      2,178
Passbooks, statements and clubs ..   24,522      6.38       2,742     21,780      6.80         336     21,444      7.61      1,283
Money market deposit accounts ....   58,059     15.10      12,109     45,950     14.34      (4,471)    50,421     17.88    (10,948)

Time deposits that mature:
  within 12 months ...............  206,299     53.68      74,277    132,022     41.20        (543)   132,565     47.03     34,002
  within 13-36 months ............   75,007     19.52     (22,053)    97,060     30.29      40,539     56,521     20.05    (19,534)
  beyond 36 months ...............    7,331      1.91      (2,349)     9,680      3.02       1,519      8,161      2.90      1,122
                                   --------    ------     -------   --------    ------     -------   --------    ------    -------

    Total deposits ............... $384,320    100.0%     $63,849   $320,471    100.0%     $38,605   $281,866    100.00%   $ 7,240
                                   ========    ======     =======   ========    ======     =======   ========    ======    =======





                                             At June 30,
                                    -------------------------------
                                                 1999
                                    -------------------------------
                                     Balance  Percent(1)  Change(2)
                                    --------  ----------  ---------
                                        (Dollars in Thousands)
                                                 
Anniversary bonus account(3) .....  $  4,466      1.63%   $  (691)
NOW and demand accounts ..........     6,973      2.54        685
Passbooks, statements and clubs ..    20,161      7.34      1,809
Money market deposit accounts ....    61,369     22.35     (2,423)

Time deposits that mature:
  within 12 months ...............    98,563     35.89      7,397
  within 13-36 months ............    76,055     27.69     21,692
  beyond 36 months ...............     7,039      2.56        887
                                    --------    ------    -------

    Total deposits ...............  $274,626    100.00%   $29,356
                                    ========    ======    =======

- ----------
(1)  Represents percentage of total deposits.
(2)  Represents increase (decrease) in balance from end of prior period.
(3)  The Bank discontinued these accounts in 2002.

                                       13



     Time Deposit Rates. The following table sets forth the time deposits in the
Bank classified by rates as of the dates indicated:

                                                           At June 30,
                                                  ------------------------------
                                                    2002       2001       2000
                                                  --------   --------   --------
Rate                                                      (In Thousands)
- ----

0.00 - 2.99% ..................................   $ 48,977   $     --   $     --
3.00 - 5.99% ..................................    199,462    163,377    140,298
6.00 - 7.99% ..................................     40,198     75,385     56,949
                                                  --------   --------   --------
                                                  $288,637   $238,762   $197,247
                                                  ========   ========   ========

     Large Certificates of Deposit Maturities. The following table indicates the
amount  of the  Bank's  certificates  of  deposit  of  $100,000  or more by time
remaining  until  maturity at June 30, 2002.  This amount does not include other
savings account deposits of $100,000 or more, which totaled  approximately $22.6
million at June 30, 2002.

                                                                   Certificates
Maturity Period                                                     of Deposit
- ---------------                                                   --------------
                                                                  (In Thousands)
Three months or less ...........................................     $ 21,080
Three through six months .......................................       26,052
Six through twelve months ......................................       37,294
Over twelve months .............................................       28,708
                                                                     --------
     Total .....................................................     $113,134
                                                                     ========

     Change in  Deposits.  The  following  table  sets  forth  changes  in total
deposits of the Bank for the periods indicated:

                                              At or For the Years Ended June 30,
                                              ----------------------------------
                                                2002         2001        2000
                                              --------     --------    --------
                                                        (In Thousands)

Balance at beginning of period .............  $320,471     $281,866    $274,626
Net (withdrawals)/deposits .................    47,174       22,969      (6,650)
Interest credited ..........................    16,675       15,636      13,890
                                              --------     --------    --------
Ending balance .............................  $384,320     $320,471    $281,866
                                              ========     ========    ========
Net increase in deposits ...................  $ 63,849     $ 38,605    $  7,240
                                              ========     ========    ========

Borrowings

     Deposits are the Bank's primary  source of funds.  The Bank may also obtain
funds from the FHLB and through reverse repurchase agreements. FHLB advances are
collateralized  by selected  assets of the Bank. Such advances are made pursuant
to several  different credit  programs,  each of which has its own interest rate
and range of maturities. The maximum amount that the FHLB will advance to member
institutions,  including the Bank, for purposes other than meeting  withdrawals,
fluctuates  from time to time in accordance with the policies of the OTS and the
FHLB. The maximum amount of FHLB advances to a member  institution  generally is
reduced  by  borrowings  from any other  source.  In 1994,  the  Employee  Stock
Ownership Plan and Trust ("ESOP")  borrowed funds from an unrelated  third party
lender to finance the purchase of 144,000 shares of Common Stock.  The loan will
be repaid principally from the Bank's contributions to the ESOP over a period of
up to ten years.  At June 30, 2002, the balance on the ESOP loan was $79,000 and
was reported as an obligation of the Bank.

     Although  the Bank has rarely  done so, it may also sell  securities  under
agreements to repurchase with selected dealers (reverse  repurchase  agreements)
as a means of  obtaining  short-term  funds as market  conditions  permit.  In a
reverse repurchase agreement,  a fixed dollar amount of securities would be sold
to a dealer under an agreement to repurchase  the securities at a specific price
within a  specific  period of time,  typically  not more than 180 days.  Reverse
repurchase  agreements are treated as financings of the Bank and the obligations
to  repurchase  securities  sold are  reflected as a liability of the Bank.  The
securities  underlying the agreements remain an asset of the Bank. There were no
securities sold under agreements to repurchase outstanding at June 30, 2002.

                                       14



Competition

     As of June 30, 2002,  the Bank was the third  largest  savings  institution
headquartered in the Bank's market area. The Bank encounters strong  competition
both in attracting  deposits and in originating real estate and other loans. Its
most direct  competition for deposits has historically  come from commercial and
savings banks, other savings associations, and credit unions in its market area.
Competition for loans comes from such financial institutions as well as mortgage
banking  companies.  The  Bank  expects  continued  strong  competition  in  the
foreseeable future,  including increased competition from "super-regional" banks
entering the market by purchasing banks and savings banks. These  super-regional
banks have greater  financial and marketing  resources  than the Bank.  The Bank
competes  for savings  deposits by offering  depositors a high level of personal
service and a wide range of competitively  priced financial services.  In recent
years,  additional  strong  competition has come from stock and bond dealers and
brokers.  The Bank competes for real estate loans primarily through the interest
rates and loan fees it charges and advertising.

Personnel

     As of June 30, 2002, the Bank had 30 full-time and six part-time employees.
None of the Bank's  employees is represented by a collective  bargaining  group.
The Bank believes it has a good relationship with its employees.

Regulation

     As a  federally-chartered  SAIF-insured  savings  institution,  the Bank is
subject to examination,  supervision and extensive regulation by the OTS and the
FDIC.  The Bank is a member of and owns stock in the FHLB of  Atlanta,  which is
one of the twelve  regional  banks in the Federal  Home Loan Bank  System.  This
regulation and supervision,  among other things,  governs capital  requirements,
liquidity  and types of activities in which an  institution  can engage,  and is
intended primarily for the protection of the insurance fund and depositors.  The
Bank also is subject to  regulation  by the Board of  Governors  of the  Federal
Reserve System (the "Federal Reserve Board") governing reserves to be maintained
against  deposits  and certain  other  matters.  The OTS  examines  the Bank and
prepares  reports  of  its  examinations  regarding  operations  and  regulatory
compliance  for  consideration  by the Bank's Board of Directors.  The FDIC also
examines  the Bank in its role as the  administrator  of the  SAIF.  The  Bank's
relationship  with its  depositors  and  borrowers  also is regulated to a great
extent by both  federal  and  state  laws,  especially  in such  matters  as the
ownership of savings  accounts  and the form and content of the Bank's  mortgage
documents. Any change in such regulation, whether by the FDIC, OTS, or Congress,
could have a material adverse impact on the Company,  the Mutual Holding Company
and the Bank. The description of statutory provisions and regulations applicable
to  savings  institutions  set forth  herein  does not  purport to be a complete
description of such statutes and regulations and their effect on the Bank.

Federal Regulation of Savings Institutions

     Business Activities. The activities of savings institutions are governed by
the Home Owners' Loan Act, as amended (the "HOLA") and, in certain respects, the
Federal Deposit  Insurance Act (the "FDI Act").  These banking  statutes,  among
other things,  (1) govern the permissible  lending and investment  activities of
federal savings banks and their holding companies, (2) establish minimum capital
requirements,  (3) govern  branching and acquisitions of other banks and savings
institutions.  Federal  savings  institutions  may invest in the following loans
without  limitation  as a percentage of assets;  deposit  account  loans;  loans
secured by  residential  real  estate;  FNMA or  Freddie  Mac  securities;  home
improvement loans; credit card loans and education loans. Commercial real estate
loans  are  limited  to 40% of the  savings  institution's  capital.  Commercial
business  loans may not exceed 20% of  assets,  and  amounts in excess of 10% of
assets may be for small  business  loans only; and consumer loans may not exceed
35% of the savings  institution's  assets.  A federal  savings  institution  may
invest up to 3% of its assets in a service corporation subsidiary, provided that
at least  one-half of the  investment in excess of 1% is primarily for community
development  purposes.  The description of statutory  provisions and regulations
applicable  to savings  institutions  set forth  herein does not purport to be a
complete  description of such statutes and  regulations  and their effect on the
Bank.

     Loans to One Borrower.  Federal savings  institutions are generally subject
to the  national  bank  limits  on loans  to one  borrower.  Generally,  savings
institutions may not make a loan or extend credit to a single or related

                                       15



group of borrowers in excess of 15% of the bank's unimpaired capital and surplus
on an  unsecured  basis.  An  additional  amount  may be  lent,  equal to 10% of
unimpaired  capital and surplus,  if such loan is secured by  readily-marketable
collateral,  which is defined to include  certain  securities  and bullion,  but
generally does not include real estate. The Bank's maximum loans to one borrower
limit was $7.9  million at June 30, 2002.  As of June 30, 2002,  the Bank was in
compliance with its loans-to-one-borrower limitations.

     Qualified Thrift Lender Requirement.  Federal savings  institutions must be
qualified thrift lenders  ("QTL").  To be a QTL, the Bank can either satisfy the
QTL test under OTS  regulations,  or the domestic  building and loan association
("DBLA")  test of the Internal  Revenue Code of 1986,  as amended (the  "Code").
Under the QTL test,  a savings  bank is required to maintain at least 65% of its
"portfolio  assets" (total assets less (i) specified  liquid assets up to 20% of
total  assets,  (ii)  intangibles,  including  goodwill,  and (iii) the value of
property used to conduct business) in certain  "qualified  thrift  investments,"
primarily  residential  mortgages  and related  investments,  including  certain
mortgage-backed and related securities,  on a monthly basis in 9 out of every 12
months.

     Under the DBLA test, an institution must meet a "business  operations test"
and a "60% of assets test." The business  operations  test requires the business
of a DBLA to  consist  primarily  of  acquiring  the  savings  of the public and
investing in loans. An institution meets the public savings requirements when it
meets  one of two  conditions:  (i) the  institution  acquires  its  savings  in
conformity with OTS rules and regulations; or (ii) the general public holds more
than 75% of its  deposits,  withdrawable  shares,  and  other  obligations.  The
general public may not include family or related  business groups or persons who
are officers or directors of the  institution.  The 60% of assets test  requires
that at least  60% of a DBLA's  assets  must  consist  of  assets  that  thrifts
normally hold, except for consumer loans that are not educational loans.  Unlike
the QTL test, the DBLA test does not include  mortgage loans originated and sold
into the secondary market and subsidiary investments.  A savings bank that fails
to be a QTL must  either  convert to a bank  charter or  operate  under  certain
restrictions.  As of June 30, 2002, the Bank  maintained  80.6% of its portfolio
assets in qualified thrift investments and, therefore, met the QTL test.

     Limitations on Capital  Distributions.  OTS regulations  impose limitations
upon all capital distributions by savings institutions,  such as cash dividends,
payments to repurchase or otherwise acquire its shares, payments to stockholders
of another  institution  in a cash-out  merger and other  distributions  charged
against capital.  A "well  capitalized"  institution can, after prior notice but
without the approval of the OTS,  make capital  distributions  during a calendar
year in an amount up to 100 percent of its net income during the calendar  year,
plus its retained net income for the preceding  two years.  As of June 30, 2002,
the Bank was a "well-capitalized" institution.

     In addition,  OTS regulations  require the Mutual Holding Company to notify
the OTS of any proposed waiver of its right to receive  dividends.  The OTS will
not object to a notice of intent to waive  dividends  if the waiver would not be
detrimental  to the safe and  sound  operation  of a  mutual  holding  company's
underlying  savings  association,  and the  mutual  holding  company's  board of
directors determines that the waiver is consistent with the directors' fiduciary
duties to the mutual holding company.

     Assessments.  Savings  institutions  are required by OTS  regulation to pay
assessments  to  the  OTS  to  fund  the  operations  of the  OTS.  The  general
assessment,   paid  on  a  semi-annual  basis,  is  computed  upon  the  savings
institution's consolidated total assets, as reported in the institution's latest
quarterly  thrift financial  report.  Based on assets at June 30, 2002, the Bank
has a semi-annual assessment of approximately $49,000.

     Community  Reinvestment.  Under the Community Reinvestment Act (the "CRA"),
as implemented by OTS  regulations,  a savings  institution has a continuing and
affirmative  obligation,  consistent with its safe and sound operation,  to help
meet the credit needs of its entire community, including low and moderate income
neighborhoods.  The CRA does not  establish  specific  lending  requirements  or
programs  for  financial  institutions,  nor  does  it  limit  an  institution's
discretion  to develop the types of products and  services  that it believes are
best  suited  to its  particular  community,  consistent  with the CRA.  The CRA
requires the OTS, in connection with its  examination of a savings  institution,
to assess the institution's  record of meeting the credit needs of its community
and to take such record into account in its  evaluation of certain  applications
by such institution. The CRA rating system identifies four levels of performance
that  may  describe  an  institution's   record  of  meeting   community  needs:
outstanding,  satisfactory, needs to improve and substantial non-compliance. The
CRA also  requires  all  institutions  to make  public  disclosure  of their CRA
ratings.  The OTS assesses the CRA  performance of a savings  institution  under
lending, service and investment tests, and based on such assessment, will assign
an institution in one of the four above-referenced

                                       16



ratings. The Bank received a "needs to improve" CRA rating under the current CRA
regulations in its most recent federal examination by the OTS.

     Transactions  with  Related  Parties.  The  Bank's  authority  to engage in
transactions  with  related  parties or  "affiliates"  (i.e.,  any company  that
controls or is under common control with an  institution,  including the Company
and its  non-savings  institution  subsidiaries)  or to make  loans  to  certain
insiders, is limited by Sections 23A and 23B of the Federal Reserve Act ("FRA").
Section 23A limits the  aggregate  amount of  transactions  with any  individual
affiliate to 10% of the capital and surplus of the savings  institution and also
limits the aggregate  amount of  transactions  with all affiliates to 20% of the
savings institution's capital and surplus.  Certain transactions with affiliates
are required to be secured by collateral in an amount and of a type described in
Section 23A and the purchase of low quality assets from  affiliates is generally
prohibited.  Section 23B provides  that certain  transactions  with  affiliates,
including loans and asset purchases,  must be on terms and under  circumstances,
including  credit  standards,  that  are  substantially  the same or at least as
favorable to the  institution  as those  prevailing  at the time for  comparable
transactions with non-affiliated  companies.  In addition,  savings institutions
are prohibited  from lending to any affiliate that is engaged in activities that
are not  permissible for bank holding  companies and no savings  institution may
purchase the securities of any affiliate other than a subsidiary.

     The Bank's authority to extend credit to executive officers,  directors and
10% stockholders,  as well as entities  controlled by such persons, is currently
governed by Sections  22(g) and 22(h) of the FRA, and  Regulation O  thereunder.
Among other things, these regulations generally require such loans to be made on
terms substantially the same as those offered to unaffiliated individuals and do
not involve  more than the normal risk of  repayment.  Regulation  O also places
individual and aggregate limits on the amount of loans the Bank may make to such
persons based,  in part, on the Bank's capital  position,  and requires  certain
approval procedures to be followed. At June 30, 2002, the Bank was in compliance
with these regulations.

     Enforcement.   Under  the  FDI  Act,   the  OTS  has  primary   enforcement
responsibility  over  savings  institutions  and  has  the  authority  to  bring
enforcement  action  against  all   "institution-related   parties,"   including
stockholders,  and any attorneys,  appraisers and  accountants  who knowingly or
recklessly participate in wrongful action likely to have an adverse effect on an
insured institution.  Formal enforcement action may range from the issuance of a
capital  directive  or cease and  desist  order to removal  of  officers  and/or
directors of the institutions, receivership,  conservatorship or the termination
of deposit  insurance.  Civil  penalties  cover a wide range of  violations  and
actions, and range up to $25,000 per day, unless a finding of reckless disregard
is made, in which case penalties may be as high as $1 million per day.  Criminal
penalties  for  most  financial  institution  crimes  include  fines of up to $1
million and imprisonment for up to 30 years. Under the FDI Act, the FDIC has the
authority to recommend to the Director of OTS that  enforcement  action be taken
with respect to a particular savings institution.  If action is not taken by the
Director,   the  FDIC  has   authority  to  take  such  action   under   certain
circumstances.

     The federal  banking  agencies  have adopted a regulation  and  Interagency
Guidelines  Prescribing  Standards  for Safety and Soundness  ("Guidelines")  to
implement the safety and  soundness  standards  required  under the FDI Act. The
Guidelines set forth the safety and soundness standards that the federal banking
agencies use to identify and address problems at insured depository institutions
before  capital  becomes  impaired.  The standards  set forth in the  Guidelines
address  internal  controls and  information  systems;  internal  audit systems;
credit  underwriting;  loan  documentation;  interest rate risk exposure;  asset
growth;  and  compensation,  fees and benefits.  The agencies also adopted final
rules  which  require   institutions  to  examine  asset  quality  and  earnings
standards.  If  the  appropriate  federal  banking  agency  determines  that  an
institution fails to meet any standard prescribed by the Guidelines,  the agency
may  require  the  institution  to submit to the  agency an  acceptable  plan to
achieve  compliance  with the  standard,  as required by the FDI Act.  The final
regulations establish deadlines for the submission and review of such safety and
soundness compliance plans.

     Capital   Requirements.   The  OTS  capital   regulations  require  savings
institutions to meet three capital standards:  a 4% tier 1 core capital ratio, a
4% tier 1  risk-based  ratio,  and an 8%  total  risk-based  ratio.  Tier 1 core
capital  is defined  as common  stockholders'  equity  less  investments  in and
advances to "nonincludable" subsidiaries,  goodwill and other intangible assets,
nonqualifying  equity  instruments and disallowed  servicing  assets,  and other
disallowed assets; plus accumulated losses (gains) on certain available-for-sale
securities and cash flow hedges (net of taxes),  qualifying  intangible  assets,
minority   interest  in  includable   consolidated   subsidiaries,   and  mutual
institutions' nonwithdrawable deposit accounts. Adjusted total assets is defined
as total assets less assets of "nonincludable" subsidiaries,  goodwill and other
intangible assets and disallowed servicing assets and other

                                       17



disallowed assets; plus accumulated losses (gains) on certain available-for sale
securities  and cash  flow  hedges,  and  qualifying  intangible  assets.  Total
risk-based  capital is defined as tier 1 (core)  capital plus 45% of  unrealized
gains on available-for-sale equity securities,  qualifying subordinated debt and
redeemable  preferred  stock,  capital  certificates,   nonwithdrawable  deposit
accounts not included in core capital,  other equity  instruments and allowances
for loan and lease losses;  less equity  investment and other assets required to
be  deducted,   low-level   recourse   deduction   and  capital   reduction  for
interest-rate risk exposure.

     In determining the amount of risk-weighted  assets,  all assets,  including
certain off-balance sheet assets, are multiplied by a risk-weight of 0% to 100%,
as assigned by the OTS capital  regulation  based on the risks the OTS  believes
are inherent in the type of asset.

     At June  30,  2002,  the  Bank  exceeded  each  of the  three  OTS  capital
requirements. Set forth below is a summary of the Bank's compliance with the OTS
capital standards as of June 30, 2002.



                                                                                            To Be Well Capitalized
                                                                         For Capital        Under Prompt Corrective
                                               Actual                 Adequacy Purposes        Action Provisions
                                          --------------------      ----------------------    --------------------
                                          Amount     Ratio (1)      Amount       Ratio (1)    Amount     Ratio (1)
                                          ------     ---------      ------       ---------    ------     ---------
                                                                                          
As of June 30, 2002:
  Tier I core capital ...............  $  49,961      11.35%     $  17,607        4.00%    $  22,009     >  5.00%
  Tier I risk-based capital .........     49,961      18.55         10,772        4.00        16,159     >  6.00
  Total risk-based capital ..........     52,338      19.43         21,545        8.00        26,931     > 10.00


- ----------

(1)  Core capital is calculated  on the basis of a percentage of total  adjusted
     assets;  risk-based  capital  levels  are  calculated  on  the  basis  of a
     percentage of risk-weighted assets.

Prompt Corrective Regulatory Action

         Under the OTS prompt corrective action regulations, the OTS is required
to take certain supervisory actions against undercapitalized  institutions,  the
severity of which depends upon the institution's  capitalization.  Generally,  a
savings  institution  that has total  risk-based  capital of less than 8.0% or a
leverage  ratio  or a Tier 1 core  capital  ratio  that  is  less  than  4.0% is
considered  to be  undercapitalized.  A savings  institution  that has the total
risk-based  capital less than 6.0%, a Tier 1 core  risk-based  capital  ratio of
less than 3.0% or a leverage  ratio that is less than 3.0% is  considered  to be
"significantly  undercapitalized"  and a savings institution that has a tangible
capital to assets  ratio equal to or less than 2.0% is deemed to be  "critically
undercapitalized."  Subject to a narrow  exception,  the  banking  regulator  is
required  to  appoint a  receiver  or  conservator  for an  institution  that is
"critically  undercapitalized."  The  regulation  also  provides  that a capital
restoration  plan  must be  filed  with  the OTS  within  45 days of the date an
institution  receives  notice  that  it  is  "undercapitalized,"  "significantly
undercapitalized,"  or  "critically  undercapitalized."  In  addition,  numerous
mandatory supervisory actions become immediately  applicable to the institution,
including,  but not limited to, restrictions on growth,  investment  activities,
capital distributions, and affiliate transactions. The OTS may also take any one
of a number of discretionary  supervisory  actions,  including the issuance of a
capital  directive  and  the  replacement  of  senior  executive   officers  and
directors.

Insurance of Deposit Accounts

         The Bank is a member of the SAIF,  which is  administered  by the FDIC.
Deposits are insured up to applicable  limits by the FDIC and such  insurance is
backed by the full faith and credit of the U.S. Government. As insurer, the FDIC
imposes deposit insurance premiums and is authorized to conduct  examinations of
and to require reporting by FDIC-insured institutions.  It also may prohibit any
FDIC-insured  institution  from engaging in any activity the FDIC  determines by
regulation  or order to pose a serious  risk to the FDIC.  The FDIC also has the
authority to initiate  enforcement  actions against savings banks,  after giving
the OTS an  opportunity  to take such  action,  and may  terminate  the  deposit
insurance if it determines  that the  institution  has engaged or is engaging in
unsafe or unsound practices, or is in an unsafe or unsound condition.

                                       18


         The minimum annual deposit insurance premiums are currently assessed at
the rate of .065% of deposits for all SAIF-insured  members.  The FDIC, however,
is authorized to raise premiums in certain  circumstances related to fund losses
and severe economic circumstances and has exercised this authority several times
with respect to premiums paid to the Bank  Insurance  Fund ("BIF") by commercial
banks and BIF-member savings associations.

         In addition to the assessment for deposit  insurance,  institutions are
required  to make  payments on bonds  issued in the late 1980s by the  Financing
Corporation to recapitalize the predecessor to the SAIF.  During 1999,  payments
for SAIF members approximated 6.1 basis points, while BIF members paid 1.2 basis
points.  Since  January 1,  2000,  there has been  equal  sharing  of  Financing
Corporation payments between members of both insurance funds.

Federal Home Loan Bank System

         The Bank is a member of the FHLB System,  which consists of 12 regional
FHLBs.  The FHLB  provides  a  central  credit  facility  primarily  for  member
institutions.  The Bank,  as a member of the FHLB of  Atlanta,  is  required  to
acquire and hold shares of capital  stock in the FHLB of Atlanta in an amount at
least equal to 1% of the aggregate  principal  amount of its unpaid  residential
mortgage  loans and similar  obligations at the beginning of each year, or 5% of
its advances  (borrowings) from the FHLB,  whichever is greater. The Bank was in
compliance with this requirement with an investment in FHLB of Atlanta stock, at
June 30, 2002, of $2.6 million.

         The FHLBs are required to provide funds for the resolution of insolvent
thrifts  and  to  contribute  funds  for  affordable  housing  programs.   These
requirements  could reduce the amount of  dividends  that the FHLBs pay to their
members and could also result in the FHLBs imposing a higher rate of interest on
advances to their members. Over the past five years such dividends have averaged
7.4%, and were 5.3% for the fiscal year ended June 30, 2002.

Federal Reserve System

         The Federal Reserve Board regulations  require savings  institutions to
maintain   non-interest-earning  reserves  against  their  transaction  accounts
(primarily  NOW and  regular  checking  accounts).  The  Federal  Reserve  Board
regulations  generally  require that  reserves be maintained  against  aggregate
transaction  accounts as follows: for accounts aggregating $41.3 million or less
(subject to adjustment by the Federal Reserve Board) the reserve  requirement is
3%; and for accounts greater than $41.3 million, the reserve requirement is $1.4
million plus 10% (subject to adjustment by the Federal  Reserve Board between 8%
and 14%) against that portion of total  transaction  accounts in excess of $41.3
million.  The first $5.7 million of otherwise  reservable  balances  (subject to
adjustments  by the  Federal  Reserve  Board)  are  exempted  from  the  reserve
requirements.  The Bank is in compliance  with the foregoing  requirements.  The
balances maintained to meet the reserve  requirements  imposed by the FRB may be
used to satisfy liquidity requirements imposed by the OTS.

The USA PATRIOT Act

         In  response  to  the  events  of  September   11th,  the  Uniting  and
Strengthening  America by Providing  Appropriate Tools Required to Intercept and
Obstruct  Terrorism  Act of 2001, or the USA PATRIOT Act, was signed into law on
October 26, 2001. The USA PATRIOT Act gives the federal government new powers to
address terrorist threats through enhanced domestic security measures,  expanded
surveillance  powers,  increased  information  sharing, and broadened anti-money
laundering requirements. By way of amendments to the Bank Secrecy Act, Title III
of the USA PATRIOT Act takes measures intended to encourage  information sharing
among bank regulatory  agencies and law  enforcement  bodies.  Further,  certain
provisions  of Title III  impose  affirmative  obligations  on a broad  range of
financial  institutions,  including banks,  thrifts,  brokers,  dealers,  credit
unions,  money  transfer  agents  and  parties  registered  under the  Commodity
Exchange Act.

         Among other requirements,  Title III of the USA PATRIOT Act imposes the
following requirements with respect to financial institutions:

          o    Pursuant  to  Section  352,  all  financial   institutions   must
               establish   anti-money   laundering  programs  that  include,  at
               minimum: (i) internal policies,  procedures,  and controls;  (ii)
               specific  designation  of  an  anti-money  laundering  compliance
               officer;  (iii) ongoing employee training  programs;  and (iv) an
               independent  audit  function  to test the  anti-money  laundering
               program.

                                       19


          o    Section 326 of the Act authorizes the Secretary of the Department
               of Treasury, in conjunction with other bank regulators,  to issue
               regulations   by  October  26,  2002  that  provide  for  minimum
               standards with respect to customer identification at the time new
               accounts are opened.

          o    Section  312 of the  Act  requires  financial  institutions  that
               establish,   maintain,  administer,  or  manage  private  banking
               accounts  or  correspondence  accounts  in the United  States for
               non-United  States  persons or their  representatives  (including
               foreign  individuals  visiting  the United  States) to  establish
               appropriate,   specific,  and,  where  necessary,   enhanced  due
               diligence policies,  procedures,  and controls designed to detect
               and report money laundering.

          o    Effective   December  25,  2001,   financial   institutions   are
               prohibited  from  establishing,   maintaining,  administering  or
               managing  correspondent accounts for foreign shell banks (foreign
               banks that do not have a physical  presence in any country),  and
               will be  subject  to  certain  record  keeping  obligations  with
               respect to correspondent accounts of foreign banks.

          o    Bank  regulators  are  directed to  consider a holding  company's
               effectiveness  in  combating  money  laundering  when  ruling  on
               Federal Reserve Act and Bank Merger Act applications.

The federal  banking  agencies have begun to propose and  implement  regulations
pursuant to the USA PATRIOT Act.  These proposed and interim  regulations  would
require financial institutions to adopt the policies and procedures contemplated
by the USA PATRIOT Act.

Sarbanes-Oxley Act of 2002

         On July 30, 2002, President Bush signed into law the Sarbanes-Oxley Act
of  2002  (the  "Sarbanes-Oxley  Act").  The  Sarbanes-Oxley  Act  represents  a
comprehensive  revision  of  laws  affecting  corporate  governance,  accounting
obligations and corporate reporting. The Sarbanes-Oxley Act is applicable to all
companies with equity or debt  securities  registered or that file reports under
the  Securities  Exchange Act of 1934. In  particular,  the  Sarbanes-Oxley  Act
establishes: (i) new requirements for audit committees,  including independence,
expertise,  and  responsibilities;  (ii) additional  responsibilities  regarding
financial statements for the Chief Executive Officer and Chief Financial Officer
of the reporting  company;  (iii) new  standards for auditors and  regulation of
audits;  (iv) increased  disclosure and reporting  obligations for the reporting
company and its  directors  and  executive  officers;  and (v) new and increased
civil and criminal  penalties for violation of the securities  laws. Many of the
provisions became effective  immediately while other provisions become effective
over a period of 30 to 270 days and are subject to rulemaking by the  Securities
and  Exchange  Commission.  Although we  anticipate  that the Company will incur
additional  expense in complying with the provisions of the  Sarbanes-Oxley  Act
and the resulting  regulations,  management does not expect that such compliance
will have a material impact on results of operations or financial condition.

Holding Company Regulation

         General.  The Company and the Mutual Holding Company are mutual holding
companies within the meaning of the HOLA and are registered with the OTS and are
subject   to  OTS   regulations,   examinations,   supervision   and   reporting
requirements.  In addition,  the OTS has enforcement  authority over the Company
and the Mutual Holding  Company and any  non-savings  institution  subsidiaries.
Among  other  things,  this  authority  permits  the OTS to restrict or prohibit
activities  that are determined to be a serious risk to the  subsidiary  savings
institution.

         Restrictions  Applicable  to  Mutual  Holding  Companies.  Pursuant  to
Section  10(o) of the HOLA and OTS  regulations,  a mutual  holding  company may
engage in the  following  activities:  (i)  investing  in the stock of a savings
association;  (ii)  acquiring  a mutual  association  through the merger of such
association into a savings association  subsidiary of such holding company or an
interim savings  association  subsidiary of such holding company;  (iii) merging
with or  acquiring  another  holding  company,  one of whose  subsidiaries  is a
savings association; (iv) investing in a corporation, the capital stock of which
is available  for purchase by a savings  association  under federal law or under
the law of any state where the subsidiary  savings  association or  associations
share their home offices; (v) furnishing or performing management services for a
savings  association  subsidiary  of such  company;  (vi)  holding,  managing or
liquidating  assets owned or acquired from a savings subsidiary of such company;

                                       20


(vii) holding or managing  properties used or occupied by a savings  association
subsidiary of such company;  (viii) acting as trustee under deeds of trust; (ix)
any other  activity  (A) that the Federal  Reserve  Board,  by  regulation,  has
determined to be permissible  for bank holding  companies  under Section 4(c) of
the Bank Holding Company Act, unless the Director,  by regulation,  prohibits or
limits any such  activity  for savings  and loan  holding  companies;  or (B) is
permissible  for  financial  holding  companies  under  Section 4(k) of the Bank
Holding Company Act and regulations of the Federal Reserve Board thereunder.  If
a mutual holding company  acquires or merges with another holding  company,  the
holding company  acquired or the holding  company  resulting from such merger or
acquisition  may only  invest in assets and engage in  activities  listed in (i)
through  (x)  above,  and has a period of two years to cease any  non-conforming
activities and divest of any non-conforming investments.

         The HOLA  prohibits a savings  and loan  holding  company,  directly or
indirectly, or through one or more subsidiaries,  from acquiring another control
of savings  institution  or  holding  company  thereof,  without  prior  written
approval  of the  OTS.  It also  prohibits  the  acquisition  of,  with  certain
exceptions,  more than 5% of the  voting  stock of the  savings  institution  or
holding company without the prior approval of the OTS; or acquiring or retaining
control  of  an  institution  that  is  not  federally  insured.  In  evaluating
applications by holding companies to acquire savings institutions,  the OTS must
consider the financial and managerial resources, future prospects of the company
and  institution  involved,  the  effect of the  acquisition  on the risk to the
insurance  fund,  the  convenience  and needs of the community  and  competitive
factors.

         A stock  holding  company  subsidiary  of a mutual  holding  company is
permitted to engage in  activities  that are  permitted  for its mutual  holding
company  parent and to have the same  indemnification  and  employment  contract
restrictions that are imposed on the mutual holding company parent.

Federal and State Taxation

         General.  The  Bank and the  Company  are  subject  to  federal  income
taxation  in the  same  manner  as  other  corporations,  with  some  exceptions
discussed below.  The following  discussion of federal taxation is intended only
to  summarize  certain  pertinent  federal  income  tax  matters  and  is  not a
comprehensive description of the tax rules applicable to the Company.

         Deferred  income taxes are  accounted for using the asset and liability
method.  Under this method,  deferred income taxes are recognized,  with certain
exceptions,  for temporary differences between the financial reporting basis and
income tax basis of assets and  liabilities  based on enacted tax rates expected
to be in effect when such amounts are  realized or settled.  Deferred tax assets
are  recognized  only to the extent  that it is more  likely  than not that such
amounts will be realized based on consideration of available evidence, including
tax planning strategies and other factors. The effects of changes in tax laws or
rates on deferred tax assets and  liabilities  are recognized in the period that
includes the enactment date.

         The Bank was audited by the Internal  Revenue  Service for the tax year
ended June 30, 1995.  There were no adjustments  made as a result of that audit.
The State of Maryland  has not audited the Bank within the past five years.  See
Notes 1 and 9 to the Financial Statements.

         State Taxation. For the year ended June 30, 2002, the State of Maryland
changed  the  way  they  tax  financial   institutions   to  an  income  tax  of
approximately  7% on  income  measured  substantially  the  same as for  federal
corporate   income  tax  purposes  except  that  interest  on  U.S.   Government
obligations  is not  taxable.  For the year  ended June 30,  2001,  the State of
Maryland generally imposes a franchise tax on thrift institutions  computed at a
rate of 7% of net  earnings.  For  the  purpose  of the 7%  franchise  tax,  net
earnings were defined as the net income of the thrift  institution as determined
for  federal  corporate  income tax  purposes,  plus (i)  interest  income  from
obligations of the United States,  of any state,  including  Maryland and of any
county, municipal or public corporation authority, special district or political
subdivision of any state, including Maryland,  (ii) any profit realized from the
sale or  exchange  of  bonds  issued  by the  State  of  Maryland  or any of its
political subdivisions, and (iii) any deduction for state income taxes.

Executive Officers of the Registrant

         Listed  below is  information,  as of June  30,  2002,  concerning  the
Company's  executive  officers.  All of the  executive  officers  have  held the
positions  listed  below since the time the Company  was  organized  in November
1997. In addition,  all of the executive officers of the Company are officers of

                                       21



the Bank holding the same position as listed below. There are no arrangements or
understandings  between the Company and any of persons  named below with respect
to which he or she was or is to be selected as an officer.

        Name                 Age                         Position
 ------------------     -------------     --------------------------------------

 John F. Amer                76           Chairman of the Board

 Gordon E. Clark             60           President, Chief Executive Officer and
                                            Director

 Marguerite E. Wolf          75           Vice Chairman and Director

 Joan H. McCleary            68           Director and Secretary to the Board

 Dale R. Douglas             60           Senior Vice President

 Kathleen G. Trumpler        64           Treasurer


ITEM 2.  Properties

         (a) The  Company  currently  conducts  its  business  through  two full
service banking offices. The following table sets forth the Company's offices as
of June 30, 2002:

                                                 Original
                                  Leased           Year
                                    or           Leased or        Date of Lease
Location                          Owned          Acquired          Expiration
- --------                          -----          --------          ----------

1101 Maiden Choice Lane           Owned            1960                --
Baltimore, Maryland 21229

6959 Marshalee Drive              Owned            2000                --
Elkridge, Maryland 21075

         (b) Investment  Policies.  For a description of the Company's  policies
(all of which may be changed without a vote of the Company's  security  holders)
and the limitations on the percentage of assets which may be invested in any one
investment,  or type of  investment  with  respect to: (1)  investments  in real
estate or interests in real estate;  (2)  investments in real estate  mortgages;
and (3) securities of or interests in persons  primarily  engaged in real estate
activities, reference is made hereunder to the information presented above under
"Item 1. Description of Business."

         (c) Description of Real Estate and Operating Data. Not Applicable;  the
book value of each of the Company's properties is less than 10% of the Company's
total consolidated assets at June 30, 2002.

ITEM 3.  Legal Proceedings

         The Company is  periodically  involved in claims and lawsuits  that are
incident  to the  Company's  business.  At June 30,  2002,  the  Company was not
involved in any such claim or lawsuit.

ITEM 4.  Submission of Matters to a Vote of Security Holders

         During the fourth  quarter of the fiscal year  covered by this  report,
the Company did not submit any matters to the vote of security holders.

                                       22



                                     PART II

ITEM 5. Market for Registrant's Common Equity and Related Stockholder Matters

         The "Common  Stock and Related  Matters" and "Common  Stock and Related
Matters"  sections of the Company's annual report to stockholders for the fiscal
year  ended  June 30,  2002  (the  "2002  Annual  Report to  Stockholders")  are
incorporated herein by reference. No other sections of the 2002 Annual Report to
Stockholders are incorporated herein by this reference.

ITEM 6. Selected Financial Data

         The "Selected  Quarterly Financial Data" of the Company's annual report
to  stockholders  for the 2002 Annual Report to  Stockholders  are  incorporated
herein by reference. No other sections of the 2002 Annual Report to Stockholders
are incorporated herein by this reference.

ITEM 7. Management's Discussion and Analysis or Plan of Operations

         The  "Management's  Discussion and Analysis of Financial  Condition and
Results  of  Operations"   section  of  the  Company's  2002  Annual  Report  to
Stockholders is incorporated herein by reference.  No other sections of the 2002
Annual Report to Stockholders are incorporated herein by this reference.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

         The  "Management's  Discussion and Analysis of Financial  Condition and
Results  of  Operations"   section  of  the  Company's  2002  Annual  Report  to
Stockholders is incorporated herein by reference.  No other sections of the 2002
Annual Report to Stockholders are incorporated herein by this reference.

ITEM 8.  Financial Statements and Supplemental Data

         The  following  sections  from the  Company's  2002  Annual  Report  to
Stockholders is incorporated herein by reference.  No other sections of the 2002
Annual Report to Stockholders are incorporated herein by this reference.

         (i)      Independent Auditors' Report;

         (ii)     Consolidated Statements of Financial Condition;

         (iii)    Consolidated Statements of Income and Comprehensive Income;

         (iv)     Consolidated Statements of Stockholders' Equity;

         (v)      Consolidated Statements of Cash Flows; and

         (vi)     Notes to Consolidated Financial Statements.

ITEM 9.  Changes  in  and  Disagreements  With  Accountants  on  Accounting  and
     Financial Disclosure

         None.

                                    PART III

ITEM 10. Directors and Executive Officers of the Registrant

         The  "Proposal  I--Election  of  Directors"  section  of the  Company's
definitive  proxy  statement for its 2002 annual  meeting of  stockholders  (the
"Proxy Statement") is incorporated herein by reference. In addition, see Item 1.
"Executive  Officers  of the  Company"  for  information  concerning  the Bank's
executive officers.

                                       23


ITEM 11. Executive Compensation

         The "Proposal  I--Election of Directors" section of the Company's Proxy
Statement is incorporated herein by reference.

ITEM 12.  Security  Ownership of Certain  Beneficial  Owners and  Management and
     Related Stockholder Matters

         The Company does not have any equity compensation  program that was not
approved by stockholders, other than its employee stock ownership plan.

         Set forth below is certain  information  as of June 30, 2002  regarding
equity  compensation to directors and executive officers of the Company that has
been approved by stockholders.



=================================================================================================
                            Number of securities to be
                             issued upon exercise of                        Number of securities
  Equity compensation plans  outstanding options and    Weighted average  remaining available for
  approved by stockholders            rights             exercise price     issuance under plan
- -------------------------------------------------------------------------------------------------
                                                                       
     Stock Option Plan.....          138,500                  $7.92                 --
- -------------------------------------------------------------------------------------------------

         Total.............          138,500                  $7.92                 --
=================================================================================================


         The "Proposal  I--Election of Directors" section of the Company's Proxy
Statement is incorporated herein by reference.

ITEM 13. Certain Relationships and Related Transactions

         The "Proposal  I--Election of Directors" section of the Company's Proxy
Statement is incorporated herein by reference.

                                     PART IV

ITEM 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

   (a)  Exhibits



                                                                 Sequential Page
                                                               Reference to Prior              Number Where
                                                                Filing or Exhibit            Attached Exhibits
    Regulation S-K                                               Number Attached            Are Located in This
    Exhibit Number              Document                             Hereto                  Form 10-K Report
    --------------              --------                       ------------------            ----------------
                                                                                     
         2.1       Agreement and Plan of Merger by and                   *                    Not Applicable
                 among Northwest Savings Bank, Northwest
                  Bancorp, Inc., Northwest Bancorp, MHC
              and Leeds Federal Savings Bank, Leeds Federal
             Bankshares, Inc., and Leeds Federal Bankshares,
                     MHC dated as of August 16, 2001

         2.2        Agreement by and among Northwest                     **                   Not Applicable
                 Savings Bank, Northwest Bancorp, Inc.,
         Northwest Bancorp, MHC and Leeds Federal Savings
         Bank, Leeds Federal Bankshares, Inc., and Leeds Federal
               Bankshares, MHC dated as of April 30, 2002

         2.3        Second Amendment to Agreement and                   ***                   Not Applicable
                  Plan of Merger by and among Northwest
         Savings Bank, Northwest Bancorp, Inc., Northwest
                 Bancorp, MHC and Leeds Federal Savings
         Bank, Leeds Federal Bankshares, Inc., and Leeds
           Federal Bankshares, MHC dated as of August 28, 2002

        2.4         Third Amendment to Agreement and                    ***                   Not Applicable
                  Plan of Merger by and among Northwest
            Savings Bank, Northwest Bancorp, Inc., Northwest
              Bancorp, MHC and Leeds Federal Savings Bank,
            Leeds Federal Bankshares, Inc., and Leeds Federal
               Bankshares, MHC dated as of August 28, 2002

         3              Articles of Incorporation                      ****                   Not Applicable

         3                       Bylaws                                ****                   Not Applicable


                                       24



         4              Instruments defining the                       ****                   Not Applicable
                       rights of security holders,
                          including debentures

         9               Voting trust agreement                        None                   Not Applicable

       10.1          Leeds Federal Savings Bank and                   *****                   Not Applicable
                    Leeds Federal Bankshares, M.H.C.
                   1994 Recognition and Retention Plan

       10.2          Leeds Federal Savings Bank and                   *****                   Not Applicable
                    Leeds Federal Bankshares, M.H.C.
                         1994 Stock Option Plan

       10.3            Employment Agreement with                     ******                   Not Applicable
                          Gordon E. Clark, Jr.

       11               Statement re: computation                      Not                    Not Applicable
                          of per share earnings                     Required

       13               Form of Annual Report to                        13                      Exhibit 13
                            Security Holders

       16            Letter re: change in certifying                   None                   Not Applicable
                               accountants

       18            Letter re: change in accounting                   None                   Not Applicable
                               principles

       21              Subsidiaries of Registrant                       21                      Exhibit 21

       22              Published report regarding                      None                   Not Applicable
                      matters submitted to vote of
                            security holders

       23            Consent of Experts and Counsel                     23                      Exhibit 23

       28               Information from reports                       None                   Not Applicable
                           furnished to state
                          insurance regulatory
                               authorities

       99       Certification of Chief Executive Officer                99                      Exhibit 99
                       and chief financial officer
                         pursuant to section 906
                    of the Sarbanes-Oxley act of 2002



*        Filed as an exhibit to the Company's  Current  Report on Form 8-K (File
         No.  0-23645)  filed with the SEC on August 24, 2001.  This  previously
         filed document is incorporated by reference in accordance with Item 601
         of Regulation S-K.
**       Filed as an exhibit to the Company's  Current  Report on Form 8-K (File
         No. 0-23645) filed with the SEC on May 10, 2002. This previously  filed
         document is are  incorporated  by reference in accordance with Item 601
         of Regulation S-K.
***      Filed as exhibits to the Company's Current Report on Form 8-K (File No.
         0-23645) filed with the SEC on September 12, 2002. All such  previously
         filed  documents are  incorporated by reference in accordance with Item
         601 of Regulation S-K.
****     Filed as exhibits to the Company's  Registration  Statement on Form S-8
         (File No.  333-44899)  filed with the SEC on January 26, 1998. All such
         previously  filed documents are incorporated by reference in accordance
         with Item 601 of Regulation S-K.
*****    Filed as exhibits to the  Company's  Current  Report Form 8-K (File No.
         0-23645)  filed with the SEC on January 21, 1998.  All such  previously
         filed  documents are  incorporated by reference in accordance with Item
         601 of Regulation S-K.
******   Filed as an exhibit to the  Company's  Annual Report on Form 10-K (file
         No.  0-23645) filed with the SEC on September 29, 1998. This previously
         filed document is incorporated by reference in accordance with Item 601
         of Regulation S-K.


                                       25


         (b)  Reports on Form 8-K:


                  On May 10, 2002,  the Company  filed a Current  Report on Form
         8-K under Item 5, Other Events,  to report the initial extension of the
         Agreement  and Plan of Merger as discussed  above in "Item 1- Business-
         Recent Developments."


                                       26





                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                            LEEDS FEDERAL BANKSHARES, INC.


Date:    September 25, 2002             By: /s/ Gordon E. Clark
                                            ------------------------------------
                                            Gordon E. Clark, President and Chief
                                            Executive Officer


         Pursuant to the  requirements of the Securities  Exchange of 1934, this
report has been signed below by the  following  persons on behalf of the Company
and in the capacities and on the dates indicated.


By:    /s/ Gordon E. Clark               By:   /s/ Kathleen G. Trumpler
       ---------------------------------       ---------------------------------
       Gordon E. Clark, President, Chief       Kathleen G. Trumpler, Treasurer
         Executive Officer and Director        (Principal Financial/Accounting
         (Principal Executive Officer)          Officer)

Date:  September 25, 2002                Date: September 25, 2002


By:    /s/ John F. Amer                  By:   /s/ Marguerite E. Wolf
       ---------------------------------       ---------------------------------
       John F. Amer, Chairman                  Marguerite E. Wolf, Vice Chairman

Date:  September 25, 2002                Date: September 25, 2002


By:    /s/ Joan H. McCleary              By:   /s/ Raymond J. Hartman
       ---------------------------------       ---------------------------------
       Joan H. McCleary, Director              Raymond J. Hartman, Director

Date:  September 25, 2002                Date: September 25, 2002



                                       27



                      Certification pursuant to Rule 13a-14
               Of the Securities Exchange Act of 1934, as Amended,
                             As adopted pursuant to
                  Section 302 of the Sarbanes-Oxley Act of 2002


I, Gordon E.  Clark,  President  and Chief  Executive  Officer of Leeds  Federal
Bankshares, Inc., certify that:

1.   I  have  reviewed  this  annual  report  on  Form  10-K  of  Leeds  Federal
     Bankshares, Inc.;

2.   Based on my  knowledge,  this  annual  report  does not  contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this annual report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in this annual report,  fairly present in all material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the period presented in this annual report.



September 25, 2002                       /s/ Gordon E. Clark
- -------------------------------          ---------------------------------------
Date                                     Gordon E. Clark
                                         President and Chief Executive Officer






                      Certification pursuant to Rule 13a-14
               Of the Securities Exchange Act of 1934, as amended,
                             As adopted pursuant to
                  Section 302 of the Sarbanes-Oxley Act of 2002



I, Kathleen G. Trumpler,  Treasurer of Leeds Federal  Bankshares,  Inc., certify
that:

1.   I  have  reviewed  this  annual  report  on  Form  10-K  of  Leeds  Federal
     Bankshares, Inc.;

2.   Based on my  knowledge,  this  annual  report  does not  contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this annual report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in this annual report,  fairly present in all material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the period presented in this annual report.



September 25, 2002                         /s/ Kathleen G. Trumpler
- ---------------------------------          -------------------------------------
Date                                       Kathleen G. Trumpler
                                           Treasurer (Chief Financial Officer)