SCHEDULE 14A INFORMATION

                PROXY STATEMENT PURSUANT TO SECTION 14(a) OF THE

                         SECURITIES EXCHANGE ACT OF 1934

                                (AMENDMENT NO. 2)

Filed by the Registrant   x

Filed by a Party other than the Registrant

Check the appropriate box:

x  Preliminary Proxy Statement      Confidential, for Use of the Commission Only
                                         (as Permitted by Rule 14a-6(e)(2))


Definitive Proxy Statement

Definitive Additional Materials

Soliciting Material Pursuant to ss.240.14a-11(c) or ss.240.14a-12


                             COX TECHNOLOGIES, INC.

                (Name of Registrant as Specified In Its Charter)


Payment of Filing Fee (Check the appropriate box):

No fee required.

Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

1.   Title of each class of securities to which transaction applies:

2.   Aggregate number of securities to which transaction applies:

3.   Per unit price or other underlying value of transaction  computed  pursuant
     to Exchange  Act Rule 0-11 (Set forth the amount on which the filing fee is
     calculated and state how it was determined):

4.   Proposed maximum aggregate value of transaction:

5.   Total fee paid:




Fee paid previously with preliminary materials. /X/

Check box if any part of the fee is  offset as  provided  by  Exchange  Act Rule
0-11(a)(2)  and  identify  the  filing  for  which the  offsetting  fee was paid
previously.  Identify the previous filing by registration  statement  number, or
the Form or Schedule and the date of its filing.

1.   Amount Previously Paid:

2.   Form, Schedule or Registration Statement No.:

3.   Filing Party:

4.   Date Filed:



                             COX TECHNOLOGIES, INC.


                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                             TO BE HELD APRIL , 2004

TO OUR SHAREHOLDERS:

         Notice is hereby given that a Special Meeting of Shareholders of Cox
Technologies, Inc. (the "Company") will be held at the Holiday Inn Airport, 2707
Little Rock Road, Charlotte, North Carolina, on April , 2004, at 9:00 a.m. local
time, for the following purposes:


     1.   To approve the proposed sale of substantially all of our assets to
          Sensitech Inc., as described in more detail in the accompanying proxy
          statement.

     2.   To approve the Plan of Complete Liquidation and Dissolution of Cox
          Technologies, Inc., substantially in the form of Annex D attached to
          the accompanying proxy statement, including the liquidation and
          dissolution of Cox Technologies contemplated thereby.

     3.   To transact such other business as may properly come before the
          Special Meeting and any adjournments thereof.

         The foregoing items of business are more fully described in the proxy
statement accompanying this Notice

         The Board of Directors has fixed March 8, 2004 as the record date for
the determination of shareholders entitled to notice of, and to vote at, the
special meeting. A list of such shareholders will be available for examination
by a shareholder for any purpose germane to the special meeting during ordinary
business hours at the corporate office of the Company, 69 McAdenville Road,
Belmont, North Carolina, during the ten (10) business days prior to the special
meeting and during the special meeting.

         These proxy solicitation materials were mailed on or about March , 2004
to all shareholders entitled to vote at the special meeting


                                                 For the Board of Directors,

                                                 /s/ JAMES L. COX

                                                 DR. JAMES L. COX
                                                 Chairman, President and
                                                 Chief Technology Officer

Dated: March   , 2004



The form of proxy is enclosed to enable you to vote your shares at the special
meeting. You are urged to mark, sign, date and return the proxy promptly in the
accompanying envelope. This is important whether you own few or many shares.
Delay in returning your proxy may subject the Company to additional expense. Any
person giving a proxy has the power to revoke it at any time prior to its
exercise, and if you attend the meeting in person, you may withdraw your proxy
and vote your shares in person if you so choose.





                 QUESTIONS AND ANSWERS ABOUT THE SPECIAL MEETING


Q:   What proposals will be voted on at the Special Meeting?

A: The following two proposals will be voted on at the Special Meeting:

The first proposal to be voted on is whether to approve the sale of
substantially all of our assets to Sensitech Inc., a Delaware corporation. The
assets Cox Technologies proposes to sell to Sensitech primarily consist of our
products, intellectual property rights, trade names, certain assumed contracts,
inventory, receivables and tangible personal property pursuant to the terms of
the Asset Purchase Agreement attached as Annex D. The proposed sale of assets is
referred to as "the asset sale". The assets to be sold in the asset sale are
substantially all of the assets of Cox Technologies other than cash, certain
equipment and office furniture. The Asset Purchase Agreement also excludes
certain equipment and inventory relating to the Vitsab product line. Subsequent
to the signing of the Asset Purchase Agreement, those Vitsab-related assets were
sold to Rask Holding ApS on January 29, 2004. See "Proposal No. 1--To Approve
the Proposed Asset Sale" for a more detailed description of the transaction with
Sensitech.

The second proposal to be voted on is whether to approve the Plan of Complete
Liquidation and Dissolution of Cox Technologies, Inc., substantially in the form
of Annex B attached to the accompanying proxy statement, including the
liquidation and dissolution of Cox Technologies contemplated thereby. This Plan
and the liquidation and dissolution of Cox Technologies contemplated by the Plan
are referred to as "the plan of dissolution." See "Proposal No. 2--To Approve
the Plan of Complete Liquidation and Dissolution" for a more detailed
description of the liquidation and dissolution process contemplated by the
proposal.


Q:   Who is the purchaser?

A: The purchaser of Cox Technologies' assets will be Sensitech Inc. Sensitech is
a privately held company with its principal place of business at 800 Cummings
Center, Suite 258X, Beverly, Massachusetts. Sensitech is a provider of advanced
supply chain process management solutions, including temperature monitoring and
recording devices. Sensitech will purchase the Cox Technologies assets through
Cox Acquisition Corp., a Delaware corporation and a wholly owned subsidiary of
Sensitech formed for the purpose of consummating the purchase. See "Proposal No.
1--To Approve the Proposed Asset Sale--Parties to the Asset Sale."


Q:   What is the purchase price for Cox Technologies' assets?

A: Sensitech will pay us a total purchase price of approximately $10,532,000 for
our assets, subject to adjustments set forth in the Asset Purchase Agreement.
Approximately $10,240,000 of the purchase price will be paid in cash and
approximately $292,000 of the purchase price will be paid through the assumption
of certain payables of Cox Technologies. The purchase price will be adjusted to
the extent the value of the receivables and inventory being purchased less the
amount of payables and certain claims being assumed deviates from a targeted
amount of $1,754,000, or if some of the current top 50 customers of Cox
Technologies indicate they will not transition all or substantially all their
business to Sensitech and the annual revenues from such customers exceeds
$1,700,000, or if our net revenues, exclusive of revenues from the Vitsab
product line for the four financial quarters prior to closing are less than
$8,000,000. Cox Technologies will receive approximately $9,990,000 of the cash

                                       2



payment at closing. Sensitech will hold the remaining $250,000 for six months as
security against claims that may be brought as a result of any inaccuracy or
omission made by Cox Technologies in the Asset Purchase Agreement. Sensitech
will pay Cox Technologies the remaining $250,000 cash payment, less the amount
of claims, six months after the closing of the asset sale. Adjustments to the
purchase price will be payable as soon after the closing as the parties may
agree on the amounts of the adjustments, but in any event, within approximately
120 days after the closing. For additional information regarding the purchase
price and possible adjustments to the purchase price, see "Proposal No.
1--To Approve the Proposed Asset Sale--Purchase Price."


Q:   What will happen if the asset sale is approved?

A: If the asset sale set forth in the Asset Purchase Agreement is approved, we
will consummate the sale of assets subject to satisfaction of the closing
conditions set forth in the Asset Purchase Agreement. We anticipate the
transaction will close within five business days after the Special Meeting. See
"Proposal No. 1--To Approve the Proposed Asset Sale--Other Terms."

In connection with the Asset Purchase Agreement, we have agreed to provide
manufacturing services to Sensitech for a transition period pursuant to the
terms of a Manufacturing Services Agreement. The Manufacturing Services
Agreement provides that we will continue to manufacture products under our
existing specifications for a period from the closing date of the asset sale
through June 1, 2004, unless terminated earlier by Sensitech, or unless we agree
to extend the term of the Manufacturing Services Agreement. The Manufacturing
Services Agreement provides that Sensitech will request orders consistent with
our production capabilities. In the Manufacturing Services Agreement we make no
representations or warranties other than that we will manufacture products in a
manner consistent with past practice and that Sensitech's sole remedy for any
product defect is the replacement or repair of the product. The Manufacturing
Services Agreement provides that Sensitech will pay rates for the manufacturing
services that are intended to cover all costs associated with performing the
manufacturing services. The Manufacturing Services Agreement includes an
allocation of overhead for units manufactured for Sensitech under the
Manufacturing Services Agreement. This allocation of overhead will defray some
of our estimated administrative costs of between $30,000 and $45,000 per month,
but will not be sufficient to cover all of such costs. The amount of shortfall
will depend on the number of units ordered by Sensitech. These administrative
expenses represent costs that we would incur in the dissolution process whether
or not we continued to manufacture products for Sensitech under the
Manufacturing Services Agreement. See "Proposal No. 1--To Approve the Proposed
Asset Sale--Manufacturing Services."

Q:   What are the interests of officers and directors in the asset sale?

A: Upon consummation of the asset sale, Dr. James L. Cox, our Chairman,
President and Chief Technology Officer and Sensitech will enter into a
Consulting and Noncompetition Agreement under which Dr. Cox will perform
consulting services to Sensitech and Dr. Cox will agree, with limited
exceptions, to refrain from competing with Sensitech for a two-year period. For
the consulting services and noncompetition covenant, Dr. Cox and an affiliated
catalogue business will each be paid $5,000 during the first month of the
agreement and Dr. Cox will be paid $10,000 per month for the remaining 23 months
of the agreement. "Proposal No. 1--To Approve the Proposed Asset Sale--Interests
of our Directors and Executive Officers."

Upon consummation of the asset sale, Brian D. Fletcher and Kurt C. Reid, both of
whom serve on our Board and as Co-Chief Executive Officers, will each enter into
Consulting and Noncompetition Agreements with Sensitech under which they each
will perform consulting services to Sensitech and each will agree not to compete
with Sensitech for a two-year period. For the consulting services and
noncompetition covenants, Mr. Fletcher and Mr. Reid each will be paid $7,500 per
month for each of the 24 months of the agreement. "Proposal No. 1--To Approve
the Proposed Asset Sale--Interests of our Directors and Executive Officers."

                                       3



Dr. Cox, Mr. Reid and Mr. Fletcher currently hold stock options on common stock
of the company. The Board of Directors has indicated that it intends to
accelerate the vesting of in-the-money stock options in order to incentivize
holders to remain with the company through closing of the asset sale. The
acceleration will result in a total of 726,000 stock options held by Dr. Cox,
Mr. Reid and Mr. Fletcher becoming vested that otherwise would not have been
vested at the time of the closing of the asset sale. The estimated cost to the
Company of such acceleration is $43,560. The Board of Directors has indicated
that it will allow the holders of in-the-money stock options to forfeit their
options and receive a cash payment equal to the difference between the exercise
price and the total cash distribution per share that the Board of Directors
estimates will ultimately be paid to shareholders. The total of such payments to
Messrs. Cox, Reid and Fletcher would be $108,000 based on an estimated
distribution to shareholders of $.17 per share. "Proposal No. 1--To Approve the
Proposed Asset Sale--Interests of our Directors and Executive Officers."

In March 2000, we entered into an agreement with Technology Investors, LLC
("TI") whereby TI loaned $2,500,000 to Cox Technologies and we issued to TI a
10% subordinated convertible promissory note in the amount of $2,500,000, the
entire principal and interest of which are due on March 10, 2005. Alternatively,
the principal amount of the TI note and interest on the note may be converted,
at the option of the holder, into shares of Cox Technologies common stock at a
conversion price of $1.25 per share. Mr. Fletcher and Mr. Reid are the managers
of TI and each has a significant ownership interest in TI. As of December 31,
2003, the principal and accrued interest of the TI note was $3,596,609. If the
asset sale is consummated, the TI note will be repaid in full. Assuming
repayment on March 26, 2004, the amount of the payment would be $3,674,800. See
"Proposal No. 1--To Approve the Proposed Asset Sale--Interests of our Directors
and Executive Officers."

In the course of negotiations of the asset Purchase Agreement, Sensitech
indicated that it would be beneficial to their transition of customers to have
available to them the services of David Caskey, President of the Cox Recorder
Division. In addition, to help ensure that Mr. Caskey does not terminate his
employment with Cox Technologies prior to the consummation of the Asset Purchase
Agreement, Sensitech has agreed to offer Mr. Caskey employment for no less than
a 91 day time period. Under the employment agreement, Mr. Caskey is to perform
services to Sensitech in relation to transfer of customers from Cox Technologies
to Sensitech and servicing those customers. The employment agreement provides
that Mr. Caskey will be compensated $7,500 per month and will be entitled to
reimbursement of reasonable expenses. He will receive one week of vacation and
other benefits provided to other employees of Sensitech. "Proposal No. 1--To
Approve the Proposed Asset Sale--Interests of our Directors and Executive
Officers."

Q:   What are the material conditions to the consummation of the asset sale?

The Asset Purchase Agreement contains closing conditions related to the
following: each party's representations and warranties remain true, each party
has complied with its covenants, we shall have had net revenues from operations
relating to the assets being sold in the asset sale of $8 million for the four
fiscal quarters preceding closing, Dr. Cox, Brian Fletcher and Kurt Reid shall
have executed their respective Consulting and Noncompetition Agreements, the
parties shall have received any third party or governmental consents required
for the consummation of the transaction and consents pertaining to the transfer
of certain of the assumed contracts, no legal action is pending that would
prevent the closing, we shall have received shareholder approval of the asset
sale, and each party shall have delivered appropriate documents and certificates
set forth in the Asset Purchase Agreement.

The asset sale is not conditioned upon the plan of dissolution being approved.
If our shareholders do not also approve the plan of dissolution, we will
complete the asset sale to Sensitech if our shareholders approve it and the
other closing conditions are met.
See "Proposal No. 1--To Approve the Proposed Asset Sale--Other Terms."

Q:   What are the material terms of the plan of dissolution?

A: The plan of dissolution provides that the Board of Directors will liquidate
our assets in accordance with any applicable provision of the North Carolina
Business Corporation Act. Without limiting the flexibility of the Board of
Directors, the Board of Directors may, at its option, instruct our officers to
follow the procedures set forth in the North Carolina Business Corporation Act
to:

                                       4



     *    collect our assets;

     *    dispose of properties that will not be distributed in kind to our
          shareholders;

     *    discharge or make provision for discharging our liabilities;

     *    distribute our remaining property among our shareholders according to
          their interests;

     *    notify known claimants in writing of the dissolution;

     *    publish notice of our dissolution and request that persons with claims
          against us present them in accordance with the notice;

     *    take every other act necessary to wind up and liquidate or business
          and affairs.

The Board of Directors is granted broad powers under the plan of dissolution and
granted a great amount of discretion in exercising those powers, including the
right to revoke the articles of dissolution within 120 days after they are filed
with the Secretary of State of the State of North Carolina. The North Carolina
Business Corporation Act does not limit the Board of Directors with respect to
the reasons for revoking the articles of dissolution. See "Proposal No. 2--To
Approve the Plan of Complete Liquidation and Dissolution--General."


Q:   What will happen if the plan of dissolution is approved?

A: If the plan of dissolution is approved, subsequent to closing the Asset
Purchase Agreement and after we fulfill certain manufacturing obligations to
Sensitech for a transitional period anticipated to end no later than June 1,
2004, we will file Articles of Dissolution with the North Carolina Secretary of
State, complete the liquidation of our remaining assets, satisfy (or make
provisions to satisfy) our remaining obligations and make distributions to our
shareholders of any available liquidation proceeds. See "Proposal No. 2--To
Approve the Plan of Complete Liquidation and Dissolution--Principal Provisions
of the Plan."


Q:   When will shareholders receive any payment from our liquidation?

A: Subject to closing the asset sale and to the shareholder approval of the plan
of dissolution, we anticipate that an initial distribution of liquidation
proceeds will be made to our shareholders in the second or third calendar
quarter of 2004. Thereafter, as we liquidate our remaining assets and properties
we will distribute liquidation proceeds, if any, to our shareholders as the
Board of Directors deems appropriate. We anticipate that the majority of the
remaining liquidation proceeds will be distributed before December 31, 2004. See
"Proposal No. 2--To Approve the Plan of Complete Liquidation and
Dissolution--Liquidating Distributions; Nature; Amount; Timing."


Q:   Who will receive payments from our liquidation?

A: We intend to close our stock transfer books and discontinue recording
transfers of our common stock at the close of business on the date we file the
Articles of Dissolution with the North Carolina Secretary of State, referred to
as the "final record date." The articles of dissolution will be filed at such
time as the Board of Directors, in its absolute discretion deems necessary,
appropriate or desirable. It is anticipated that the final record date will be
in the second or third calendar quarter of 2004. Thereafter, certificates
representing our common stock shall not be assignable or transferable on our
books except by will, intestate succession or operation of law. The
proportionate interests of all of our shareholders shall be fixed on the basis
of their respective stock holdings at the close of business on the final record

                                       5



date, and, after the final record date, any distributions made by us shall be
made solely to the shareholders of record at the close of business on the final
record date, except as may be necessary to reflect subsequent transfers recorded
on our books as a result of any assignments by will, intestate succession or
operation of law. See "Proposal No. 2--to Approve the Plan of Complete
Liquidation and Dissolution--Factors to be Considered by Shareholders in
Deciding Whether to Approve the Plan--Our stock transfer books will close on the
date we file the Articles of Dissolution with the North Carolina Secretary of
State, after which it will not be possible for shareholders to publicly trade
our stock."


Q:   What is the amount of the payment that shareholders will receive from our
     liquidation?

A: Assuming that the asset sale is consummated on the terms described in this
proxy statement, and that we complete our dissolution by the end of 2004, we
estimate that the amount ultimately distributed to our shareholders will be in
the range of $0.16 to $0.20 per share. The range of $0.16 to $0.20 per share is
based on our estimates of the total consideration Sensitech will pay us in the
asset sale, our existing cash reserves, our liabilities and what our revenues
and expenses will be from the closing date of the sale until our final
dissolution. Factors that may affect the per share distribution amount to
shareholders include the amount of the purchase price adjustment, if any, and
the actual amount of expenses we incur for such things as legal and accounting
fees, operating expenses and expenses related to the proposed transaction,
amount of other revenues from operation and sale of assets not transferred in
the asset sale, as well as other liabilities we incur that would reduce the per
share distribution amount. For a more thorough discussion of the estimated
payments to shareholders and the assumptions made in reaching the $0.16 to $0.20
range, See "Proposal No. 2--To Approve the Plan of Complete Liquidation and
Dissolution--Liquidating Distributions; Nature; Amount; Timing" and "--Estimated
Distribution to Shareholders."


Q:   What are the interests of officers and directors in the liquidation?

A: Following the filing of the Articles of Dissolution with the North Carolina
Secretary of State, we will continue to indemnify each of our current and former
directors and officers to the extent required under North Carolina law and our
Articles of Incorporation as in effect immediately prior to the filing of the
Articles of Dissolution. In addition, we intend to maintain our current
directors' and officers' insurance policy through the date of dissolution and to
obtain runoff coverage for an additional five years after filing the Articles of
Dissolution. We have received a quote of $212,000 for such insurance coverage.

Our Board of Directors will take such steps as they deem necessary in order to
retain personnel required to complete the orderly dissolution, including
providing necessary and reasonable compensation for such services under such
circumstances. Mr. Fletcher and Mr. Reid will likely be included in the
personnel retained to complete the dissolution and liquidation. There are
currently no agreements with any individuals regarding services to be performed
or compensation to be paid in relation to the dissolution and liquidation. The
Board of directors has no plans to provide incentives to such individuals or to
compensate them at any rate above current compensation levels. Current annual
salary levels of our officers are as follows:

Brian Fletcher    $ 120,000
Kurt Reid         $ 120,000
James L. Cox      $  84,000
John R. Stewart   $  90,000

In addition, Mr. Stewart has been granted a bonus of $10,000 payable if he
continues to provide services to the Company through completion of the
dissolution. No other bonuses are anticipated. It is anticipated that the
salaries of officers continuing to provide services through the dissolution
process will be reduced as the amount of activity is reduced and that the total
of salaries payable during the dissolution process will be between $78,000 and
$101,500.

                                       6



See "Proposal No. 2--To Approve the Plan of Complete Liquidation and
dissolution--Possible effects of the Approval of the Plan upon Directors and
Executive Officers."


Q:   What will happen if the asset sale is not approved?

A: We will review all options for continuing operations, and we will potentially
seek to sell our stock or assets to a third party. There can be no assurance
that any third party will offer to purchase the assets for a price equal to or
greater than the price proposed to be paid by Sensitech in the asset sale, or
that the assets can be sold at all. See ""Proposal No. 1--To Approve the
Proposed Asset Sale--Other Terms."


Q:   Is the liquidation conditioned upon the completion of the asset sale to
     Sensitech?

A: Yes. The liquidation as currently proposed is conditioned upon completion of
the asset sale to Sensitech. If the asset sale to Sensitech is not approved by
our shareholders or is not consummated for other reasons, we will review all
possibilities for the continued operations or sale of our business and will not
necessarily complete the liquidation of our assets. It is uncertain what amount
would be received upon the sale of our assets, when such amounts would be
received, if such amount would be enough to pay all of our outstanding
liabilities, or if there would be any funds available to distribute to
shareholders thereafter. See "Proposal No. 2--To Approve the Plan of Complete
Liquidation and Dissolution--Principal Provisions of the Plan."


Q:   Is the asset sale to Sensitech conditioned upon the liquidation being
     approved?

A: No. The asset sale to Sensitech is not conditioned upon the liquidation being
approved. See "Proposal No. 1--To Approve the Proposed Asset Sale--Other Terms."


Q:   What will happen if the asset sale is approved but the plan of dissolution
     is not approved?

A: After the sale of assets to Sensitech, we will have no assets with which to
generate revenue. If the plan of dissolution is not approved, we will complete
the sale of substantially all of our assets, including our products,
intellectual property rights, trade names, certain assumed contracts, inventory,
receivables and tangible personal property to Sensitech, and we would use the
cash received from the asset sale to pay ongoing operating expenses instead of
making a distribution to shareholders pursuant to the plan of dissolution. It is
also expected that Sensitech will hire some of our employees. We would have no
business or operations after the transfer of our assets, other than certain
transitional manufacturing obligations to Sensitech for a period anticipated to
end no later than June 1, 2004. Thereafter, we will have retained only those
employees required to maintain our corporate existence. We do not intend to
invest in another operating business. See "Proposal No. 1--To Approve the
Proposed Asset Sale--Other Terms."


Q: What has happened to the Vitsab product line?

A: On January 29, 2004, we sold our assets relating to the Vitsab product line
(other than accounts receivable) to Rask Holding ApS for a purchase price of
$175,000 plus assumed liabilities. In the transaction, Rask Holding acquired all
of the assets associated with the Vitsab division, except cash and accounts
receivable, and assumed all liabilities relating to the Vitsab division, except
liabilities associated with a raw material purchase from a specific vendor and
for taxes resulting from operations of the Vitsab division prior to January 29,
2004. The liabilities related to the Vitsab division were $74,100 in payments to

                                       7



be made to Mr. Peter Ronnow under an employment agreement between him and the
Company, and $7,000 in trade accounts payable. In payment of the purchase price,
Rask Holding delivered a promissory note in the amount of $175,000 which was
paid in full on February 18, 2004. As a result of the sale of the Vitsab product
line, the Asset Purchase Agreement now contemplates the sale of substantially
all of our assets to Sensitech. See "Proposal No. 1--To Approve the Proposed
Asset Sale--General."


Q:   What is the Board of Directors' recommendation with respect to the asset
     sale proposal and the plan of dissolution proposal?

A: Our Board of Directors recommends a vote " FOR " approval of the asset sale
and "FOR" approval of the plan of dissolution. See "Proposal No. 1--To Approve
the Proposed Asset Sale--Vote Required and Board Recommendation" and "Proposal
No. 2--To Approve the Plan of Complete Liquidation and Dissolution--Vote
Required and Board Recommendation."


Q:   Why does the Board of Directors believe the asset sale and plan of
     dissolution are in the best interest of Cox Technologies shareholders?

A: The Board considered the risks and challenges facing the company in the
future as compared to the opportunities available to the company in the future
and concluded that the asset sale and plan of dissolution was the best
alternative for maximizing value to our shareholders. See "Proposal 1-To Approve
the Proposed Asset Sale-Background of the Asset Sale and Dissolution of Cox
Technologies", "Proposal 1-To Approve the Proposed Asset Sale-Cox Technologies'
Reasons for the Asset Sale; Board Recommendation" and "Proposal No. 2--To
Approve the Plan of Complete Liquidation and Dissolution--Background and Reasons
for the Plan of Dissolution."


Q:   What are the material federal income tax consequences of the asset sale and
     the dissolution and liquidation?

A: Federal Income Taxation of Cox Technologies. Until the liquidation is
completed, we will continue to be subject to Federal income taxation on our
taxable income, if any, such as interest income, gain from the sale of our
assets or income from operations. We will recognize gain or loss with respect to
the sale of our assets in an amount equal to the fair market value of the
consideration received for each asset over our adjusted tax basis in the asset
sold. Management believes that we have sufficient usable net operating losses to
offset substantially all of any federal income or gain recognized by us for
federal income tax purposes. See "Proposal No. 2--To Approve the Plan of
Complete Liquidation and Dissolution--Material United States Federal Income Tax
Consequences--Federal Income Taxation of Cox Technologies."

Federal Income Taxation of our Shareholders. Amounts received by shareholders
pursuant to the plan of dissolution will be treated as full payment in exchange
for their shares of our common stock. Shareholders will recognize gain or loss
equal to the difference between (1) the sum of the amount of cash distributed to
them and the fair market value (at the time of distribution) of property, if
any, distributed to them, and (2) their tax basis for their shares of our common
stock. A shareholder's tax basis in his, her or its shares will depend upon
various factors, including the shareholder's cost and the amount and nature of
any distributions received with respect thereto. See "Proposal No. 2--To Approve
the Plan of Complete Liquidation and Dissolution--Material United States Federal
Income Tax Consequences--Federal Income Taxation of Our Shareholders."


The tax consequences of the plan of dissolution may vary depending upon the
particular circumstances of the shareholder. We recommend that each shareholder
consult his, her or its own tax advisor regarding the Federal income tax
consequences of the plan of dissolution as well as the state, local and foreign
tax consequences.

                                       8



Q:   Has anyone else considered the fairness of the sale?

A: The Board of Directors retained Ensemble Consulting LLC, a company that
provides fairness opinions in business transactions, to provide the Board with
its fairness opinion relating to the consideration to be received by Cox
Technologies and the economic terms and conditions of the sale. Ensemble
Consulting has issued its opinion to the Board to the effect that, as of
December 12, 2003 and based upon and subject to certain assumptions, the
consideration to be paid by Sensitech in the sale and the economic terms and
conditions of the sale are fair to the Cox Technologies shareholders from a
financial point of view. You should carefully read the fairness opinion that is
attached as Annex E. See "Proposal No. 1--To Approve the Proposed Asset
Sale--Opinion of Ensemble Consulting LLC."


Q:   Do I have any appraisal rights in connection with the asset sale or
     dissolution?

A: No. Our shareholders do not have appraisal rights in connection with the
asset sale or dissolution. See "Proposal No. 1--To Approve the Proposed Asset
Sale--Appraisal Rights."


Q:   What vote is required?

A: The proposal to approve the asset sale to Sensitech requires the affirmative
vote of a majority of our outstanding shares to be approved by our shareholders.
See "Proposal No. 1--To Approve the Proposed Asset Sale--Vote Required and Board
Recommendation." The proposal to approve the plan of dissolution also requires
the affirmative vote of a majority of our outstanding shares to be approved by
our shareholders. See "Proposal No. 2--To Approve the Plan of Complete
Liquidation and Dissolution--Vote Required and Board Recommendation."


Q:   What do I need to do now?

A: After carefully reading and considering the information contained in this
proxy statement, you should complete and sign your proxy and return it in the
enclosed return envelope as soon as possible so that your shares may be
represented at the meeting. A majority of shares entitled to vote must be
represented at the meeting to enable Cox Technologies to conduct business at the
meeting. See "Information Concerning Solicitation and Voting."


Q:   Can I change my vote after I have mailed my signed proxy?

A: Yes. You can change your vote at any time before proxies are voted at the
meeting. You can change your vote in one of three ways. First, you can send a
written notice via registered mail to our Chief Financial Officer, John Stewart,
at our executive offices, stating that you would like to revoke your proxy.
Second, you can complete and submit a new proxy. If you choose either of these
two methods, you must submit the notice of revocation or the new proxy to us.
Third, you can attend the meeting and vote in person. See "Information
Concerning Solicitation and Voting."

                                       9



Q:   If my broker holds my Cox Technologies shares in "street name", will the
     broker vote the shares on my behalf?

A: A broker will vote Cox Technologies shares only if the holder of these shares
provides the broker with instructions on how to vote. Shares held in "street
name" by brokers or nominees who indicate on their proxies that they do not have
discretionary authority to vote such shares as to a particular matter, referred
to as "broker non- votes," will not be voted in favor of such matter. Both the
proposal to approve the plan of dissolution and the proposal to approve the
asset sale are proposals that require the affirmative vote of a majority of our
outstanding shares to be approved by our shareholders. Accordingly, broker
non-votes will have the effect of a vote against both proposals. We encourage
all shareholders whose shares are held in street name to provide their brokers
with instructions on how to vote. See "Information Concerning Solicitation and
Voting--Quorum; Abstentions; Broker Non-Votes."


Q:   Can I still sell my shares of Cox Technologies common stock?

A: Yes. Our common stock is traded on the nationwide over-the-counter market and
is listed under the symbol "coxt.ob". We anticipate that we will request that
our common stock cease trading immediately upon the filing of the Articles of
Dissolution with the North Carolina Secretary of State, which (subject to
shareholder approval of the plan of dissolution) we anticipate will occur in
June, 2004. In addition, we will close our stock transfer books and discontinue
recording transfers of shares of our common stock at the close of business on
the date we file the Articles of Dissolution with the North Carolina Secretary
of State. Thereafter, certificates representing shares of our common stock will
not be assignable or transferable on our books except by will, intestate
succession or operation of law. See "Proposal No. 2--To Approve the Plan of
Complete Liquidation and Dissolution--Trading of the Common Stock and Interests
in the Liquidating Trust or Trusts."


Q:   Where can I find more information relating to the finances and results of
     operations of Cox Technologies?

A: The Company's most recent annual report on Form 10-K for the fiscal year
ended April 30, 2003 and most recent quarterly report on Form 10-Q for the
quarter ended October 31, 2003 are attached to the accompanying proxy statement
as Annexes A and B, respectively, and form a part of the accompanying proxy
statement.


Q:   Who can help answer my questions?

A: If you have any questions about the Special Meeting or the proposals to be
voted on at the Special Meeting, or if you need additional copies of this proxy
statement or copies of any of our public filings referred to in this proxy
statement, you should contact Kurt Reid at (704) 825-8146 ext. 239. Our public
filings can also be accessed at the Securities and Exchange Commission's web
site at www.sec.gov. See "Additional Information."

                                       10





                             COX TECHNOLOGIES, INC.

                               69 McAdenville Road
                          Belmont, North Carolina 28012

                                 PROXY STATEMENT

                     FOR THE SPECIAL MEETING OF SHAREHOLDERS

                           TO BE HELD ON APRIL , 2004

Proxies in the form enclosed with this proxy statement are solicited by the
Board of Directors of Cox Technologies, Inc. for use at our Special Meeting of
Shareholders to be held on April , 2004 at 9:00 a.m. local time, or at any
adjournments or postponements thereof, for the purposes set forth in the
accompanying Notice of Special Meeting of Shareholders. The Special Meeting will
be held at the Holiday Inn Airport, 2707 Little Rock Road, Charlotte, North
Carolina.

These proxy solicitation materials were mailed on or about March , 2004 to all
shareholders entitled to vote at the meeting.

                 INFORMATION CONCERNING SOLICITATION AND VOTING

Record Date and Voting Securities

Shareholders of record as of the record date, March 8, 2004, are entitled to
notice of and to vote at the Special Meeting. As of the record date, 38,167,077
shares of our common stock were issued and outstanding.

Revocability of Proxies

Execution of a proxy will not in any way affect a shareholder's right to attend
the Special Meeting and vote in person. Any shareholder giving a proxy has the
right to revoke it by written notice delivered to our Chief Financial Officer,
John Stewart, at our principal executive offices at any time before it is
exercised, by completing and submitting a new proxy, or by voting in person at
the Special Meeting.

Voting and Solicitation

Each share of common stock outstanding as of the record date will be entitled to
one vote and shareholders may vote in person or by proxy. At the Special
Meeting, we will be asking our shareholders to vote on a proposal to approve the
sale of substantially all of our assets to Sensitech Inc., and a proposal to
approve a Plan of Complete Liquidation and Dissolution of Cox Technologies,
including the liquidation and dissolution of Cox Technologies contemplated
thereby. We are soliciting shareholders to authorize proxies to vote with
respect to these two proposals. The proposed sale of assets to Sensitech is
referred to as "the asset sale" and the Plan of Complete Liquidation and
Dissolution and the liquidation and dissolution contemplated by that Plan are
referred to as "the plan of dissolution". Our Board of Directors knows of no
other matters to be presented at the Special Meeting. If any other matter should
be presented at the Special Meeting upon which a vote may be properly taken,
shares represented by all proxies received by the Board of Directors will be
voted with respect thereto in accordance with the judgment of the persons named
as attorneys in the proxies.

We will bear the cost of soliciting proxies. In addition, we may reimburse
brokerage firms and other persons representing beneficial owners of shares for
their expenses in forwarding solicitation material to such beneficial owners.
Solicitation of proxies by mail may be supplemented by telephone, facsimile,
e-mail or personal solicitation by our directors, officers or regular employees.
We will not pay any additional compensation to such persons for such services.

                                       11



Quorum; Abstentions; Broker Non-Votes

The presence in person or by proxy of the holders of at least a majority of the
outstanding shares of common stock entitled to vote at the Special Meeting is
necessary to establish a quorum for the transaction of business. The Inspector
of Elections will tabulate votes cast by proxy or in person at the Special
Meeting with the assistance of our transfer agent. The Inspector of Elections
will also determine whether or not a quorum is present. Abstentions are included
in the number of shares present or represented at the Special Meeting.

Shares held in "street name" by brokers or nominees who indicate on their
proxies that they do not have discretionary authority to vote such shares as to
a particular matter, referred to as "broker non-votes," and shares which abstain
from voting as to a particular matter, will not be voted in favor of such
matters. The proposal to approve the Plan of Complete Liquidation and
Dissolution requires the affirmative vote of a majority of our outstanding
shares to be approved by our shareholders. The proposal to approve the asset
sale to Sensitech also requires the affirmative vote of a majority of our
outstanding shares to be approved by our shareholders. Accordingly, abstentions
and broker non-votes will have the effect of a vote against the proposal to
approve the Plan of Complete Liquidation and Dissolution and the proposal to
approve the asset sale to Sensitech. Broker non-votes will be counted for
purposes of determining the absence or presence of a quorum. We encourage all
shareholders whose shares are held in street name to provide their brokers with
instructions on how to vote.

                   CAUTION AGAINST FORWARD-LOOKING STATEMENTS

This proxy statement contains certain forward-looking statements, including
statements concerning the value of our net assets, the anticipated liquidation
value per share of common stock as compared to its market price absent the
proposed liquidation, the timing and amounts of distributions of liquidation
proceeds to shareholders, the estimates of ongoing expenses, and the likelihood
of shareholder value resulting from the sale of substantially all of our assets.
We intend such forward-looking statements to be covered by the safe harbor
provisions for forward-looking statements contained in the Private Securities
Litigation Reform Act of 1995, and are including this statement for purposes of
invoking these safe harbor provisions. Such forward-looking statements involve
known and unknown risks, uncertainties and other important factors that could
cause our actual results, performance or achievements, or industry results, to
differ materially from our expectations of future results, performance or
achievements expressed or implied by such forward-looking statements. These
risks include the risk that we may incur additional liabilities, that the sale
of our non-cash assets could be lower than anticipated, that our expenses may be
higher than estimated and that the settlement of our liabilities could be higher
than expected, all of which would substantially reduce the distribution to our
shareholders. Although we believe that the expectations reflected in any
forward-looking statements are reasonable, we cannot guarantee future events or
results. Except as may be required under federal law, we undertake no obligation
to update publicly any forward-looking statements for any reason, even if new
information becomes available or other events occur.

                                       12





                                 PROPOSAL NO. 1

                       TO APPROVE THE PROPOSED ASSET SALE

Parties to the Asset Sale

Cox Technologies, Inc.

Cox Technologies, a North Carolina corporation, is primarily engaged in the
business of producing and distributing graphic and electronic transit
temperature recording instruments, both domestically and internationally. These
temperature recorders are marketed under the trade name Cox Recorders and
produce a record that is documentary proof of temperature conditions.

Cox Technologies maintains its principal offices at 69 McAdenville Road,
Belmont, North Carolina 28012, telephone (704) 825-8146.

The Company's most recent annual report on Form 10-K for the fiscal year ended
April 30, 2003, and most recent quarterly report on Form 10-Q for the quarter
ended October 31, 2003, are attached to this proxy statement as Annexes A and B,
respectively, and are incorporated by reference into and form a part of this
proxy statement.


Sensitech Inc.

Sensitech, a Delaware corporation, is a leading provider of cold chain
monitoring, management and information solutions serving the worldwide
perishable product supply chain. The company markets and sells its services to a
broad range of customers in the food and pharmaceutical industries who are
committed to protecting the freshness, integrity and efficacy of their
temperature-sensitive products.

Sensitech maintains its principal offices at 800 Cummings Center, Suite 258X,
Beverly, Massachusetts 01915, telephone (978) 927-7033.


Cox Acquisition Corp.

Cox Acquisition Corp., a Delaware corporation, is a wholly owned subsidiary of
Sensitech that was formed on December 10, 2003. Sensitech formed Cox Acquisition
Corp. for the purpose of being the subsidiary entity through which Sensitech
will consummate the purchase of the Cox Technologies assets. It currently has no
business operations.

Cox Acquisition Corp. maintains its principal offices at 800 Cummings Center,
Suite 258X, Beverly, Massachusetts 01915, telephone (978) 927-7033.


General

On December 12, 2003 our Board of Directors unanimously approved the Asset
Purchase Agreement between Cox Technologies, Sensitech and Cox Acquisition
Corp., under which we agree to sell substantially all of our assets to Sensitech
(other than cash, certain equipment, furniture and our Vitsab product line) for
a total purchase price of $10,532,000 (subject to adjustment), to be paid by
Sensitech in a combination of cash and assumption of certain payables. Since
execution of the Asset Purchase Agreement, we have sold the assets relating to
the Vitsab business. The material terms of the Asset Purchase Agreement are
summarized below. A copy of the Asset Purchase Agreement is attached as Annex A
to this proxy statement. We encourage you to read the Asset Purchase Agreement
in its entirety.

                                       13



On January 29, 2004, we sold our assets relating to the Vitsab product line
(other than accounts receivable) to Rask Holding ApS for a purchase price of
$175,000 plus assumed liabilities. In the transaction, Rask Holding acquired all
of the assets associated with the Vitsab division, except cash and accounts
receivable, and assumed all liabilities relating to the Vitsab division, except
liabilities associated with a raw material purchase from a specific vendor and
for taxes resulting from operations of the Vitsab division prior to January 29,
2004. The liabilities related to the Vitsab division were $74,100 in payments to
be made to Mr. Peter Ronnow under an employment agreement between him and the
Company, and $7,000 in trade accounts payable. In payment of the purchase price,
Rask Holding delivered a promissory note in the amount of $175,000 which was
paid in full on February 18, 2004. As a result of the sale of the Vitsab product
line, the Asset Purchase Agreement now contemplates the sale of substantially
all of our assets to Sensitech.

The Asset Purchase Agreement originally provided that either party could
terminate the agreement if the asset sale was not completed within 90 days
following its execution. Certain termination fees were also tied to the 90-day
period. See "Termination; Termination Fee." The Asset Purchase Agreement was
amended on January 29, 2004 for the sole purpose of extending the 90-day period
to a 150-day period. Also on January 29, 2004, Sensitech waived any breach of
covenants contained in the Asset Purchase Agreement that would otherwise have
arisen as a result of the sale of the assets relating to the Vitsab division.


Assets to be Sold

The assets proposed to be sold to Sensitech, referred to as "the assets,"
consist of the assets currently used to operate Cox Technologies' business,
including:


     *    all intellectual property of any kind owned or used by Cox
          Technologies, and any and all causes of action or rights to damages or
          other remedies which Cox Technologies may be entitled due to
          infringement or misappropriation of any such intellectual property;

     *    certain assumed contracts, including substantially all of our customer
          contracts, vendor and third-party vendor contracts;

     *    accounts receivable;

     *    inventory;

     *    other designated assets;

     *    assumption of certain disclosed liabilities, including liabilities
          related to the assumed contracts and operating costs; and

     *    all documents related to these assets, including all technical,
          regulatory, marketing and sales related documents.

The assets to be sold do not include:

     *    production equipment;

     *    cash;

     *    any asset associated with oil field operations now or previously owned
          by Cox Technologies;

     *    any right, title or interest in and to real property or real property
          leases;

     *    office equipment, machines, tools, fixtures, furniture and computers
          other than as designated; and

     *    corporate assets such as qualifications to do business, taxpayer
          identification numbers, minute books, rights under employee benefit
          plans and liabilities associated with such plans.

                                       14



The Asset Purchase Agreement also excludes any assets related to the Vitsab
product line. Those assets were subsequently sold to Rask Holding ApS on
January, 29, 2004.


Purchase Price

Sensitech will pay us a total purchase price of approximately $10,532,000 for
the assets, subject to adjustments set forth in the Asset Purchase Agreement.
Specifically, the purchase price may be adjusted as follows:

          o    Dollar-for-dollar to the extent the value of the receivables and
               inventory being purchased less the amount of payables and certain
               claims being assumed deviates from a target of $1,754,000. This
               adjustment is referred to as the "Balance Sheet Adjustment."

          o    If current top 50 customers of Cox Technologies indicate they
               will not transition all or substantially all of their business
               with Cox Technologies to Sensitech and the aggregate annual
               revenues from those departing customers exceeds $1,700,000, there
               will be a dollar-for dollar reduction in the purchase price for
               each dollar in lost revenue in excess of $1,700,000. This
               adjustment is referred to as the "Customer Adjustment."

          o    If the net revenues of Cox Technologies for the four fiscal
               quarters prior to the closing, exclusive of revenues related to
               the Vitsab product line, are less than $8,000,000, Sensitech may
               chose not to close the asset sale or to close the asset sale with
               a dollar-for-dollar reduction in the purchase price to the extent
               such net revenues are less than $8,000,000. This adjustment is
               referred to as the "Revenue Adjustment."

As of February 29, 2004, the Balance Sheet Adjustment would have resulted in an
increase in the purchase price of $500,000 - $750,000. The Company believes it
is unlikely that there will be a Customer Adjustment since no adjustment will be
made unless the lost revenues exceed $1,700,000, the total annual revenues from
the top 50 customers for the period from November 1, 2002 through October 31,
2003 were $4,851,000 and, as of February 1, 2004, none of the top 50 customers
has indicated that they will not transition all or substantially all of their
business to Sensitech. Likewise, the Company believes it is unlikely that there
will be Revenue Adjustment since net revenues for the eleven months ended
December 31, 2003 (exclusive of revenues from the Vitsab product line) were
$8,448,746.

The purchase price will be paid as follows (1) $10,240,000 in cash and (2)
approximately $292,000 through the assumption of certain payables of Cox
Technologies.

We will receive approximately $9,990,000 of the cash payment at closing.
Sensitech will hold the remaining $250,000 for six months as security against
claims that may be brought as a result of any inaccuracy or omission made by Cox
Technologies in the Asset Purchase Agreement. Sensitech will pay us the
remaining $250,000 cash payment, less the amount of any claims, six months after
the closing of the asset purchase. Adjustments to the purchase price will be
payable as soon after the closing as the parties may agree on the amounts of the
adjustments, but in any event, within approximately 120 days after the closing.
Upon closing of the asset sale, the cash payable by Sensitech for our assets
will be paid from Sensitech's cash reserves and proceeds from bank financing.

After the closing of the asset sale, and following the expiration of our
manufacturing obligations described below, we will, subject to approval by our
shareholders of Proposal 2, wind up our operating business, effect a complete
liquidation and dissolution of the company, and distribute any remaining cash to
our shareholders.

Our estimate of the range of proceeds distributed to shareholders assumes that
there will be a Balance Sheet Adjustment resulting in an increase of the

                                       15



purchase price of between $500,000 and $750,000, a Customer Adjustment resulting
in a reduction in the purchase price of between $0 and $200,000 and that there
will be no Revenue Adjustment. See "Proposal No. 2--To Approve the Plan of
Liquidation and Dissolution--Estimated Distribution to Shareholders.") If the
actual purchase price adjustment is outside that range, the distribution to
shareholders may be less than $0.16 or greater than $0.20 per share.


Manufacturing Services

In connection with the Asset Purchase Agreement, we have agreed to provide
manufacturing services to Sensitech for a transition period pursuant to the
terms of a Manufacturing Services Agreement. The Manufacturing Services
Agreement provides that we will continue to manufacture products under our
existing specifications for a period from the closing date of the asset sale
through June 1, 2004, unless terminated earlier by Sensitech, or unless we agree
to extend the term of the Manufacturing Services Agreement. Nothing in the
Manufacturing Services Agreement prohibits Sensitech from continuing to
manufacture and sell Cox products after June 1, 2004. The Manufacturing Services
Agreement provides that Sensitech will request orders consistent with our
production capabilities. In the Manufacturing Services Agreement we make no
representations or warranties other than that we will manufacture products in a
manner consistent with past practice and that Sensitech's sole remedy for any
product defect is the replacement or repair of the product. The Manufacturing
Services Agreement provides that Sensitech will pay rates for the manufacturing
services that are intended to cover all costs associated with performing the
manufacturing services. The Manufacturing Services Agreement includes an
allocation of overhead for units manufactured for Sensitech under the
Manufacturing Services Agreement. This allocation of overhead will defray some
of our estimated administrative costs of between $30,000 and $45,000 per month,
but will not be sufficient to cover all of such costs. The amount of shortfall
will depend on the number of units ordered by Sensitech. These administrative
expenses represent costs that we would incur in the dissolution process whether
or not we continued to manufacture products for Sensitech under the
Manufacturing Services Agreement. The agreements with Messrs. Cox, Caskey,
Fletcher and Reid are designed, in part, to assure that Sensitech can properly
service Cox customers after the asset sale and to continue to supply Cox
products after the asset sale should it so choose.


Indemnification

Under the terms of the Asset Purchase Agreement we have agreed to indemnify
Sensitech and its affiliates against any liabilities, including reasonable legal
fees and expenses that Sensitech may incur (1) if we breach any of the
representations and warranties or fail to perform any of the covenants or any
agreement contained in the Asset Purchase Agreement, (2) resulting from any
intentional tort, including fraud, willful misconduct or our bad faith in
connection with the Asset Purchase Agreement or (3) environmental liabilities.
Except if we commit fraud or a willful breach of any representations or
warranties under the Asset Purchase Agreement, our indemnification obligations
are capped at a total of $250,000 and survive for six months after the closing.
Furthermore, Cox Technologies is not required to indemnify Sensitech unless and
until losses exceed $25,000, and then from the first dollar to the full extent
of such losses up to the $250,000 cap.


Interests of our Directors and Executive Officers

Upon consummation of the asset sale, Dr. James L. Cox, our Chairman, President
and Chief Technology Officer and Sensitech will enter into a Consulting and
Noncompetition Agreement under which Dr. Cox will perform consulting services to
Sensitech as reasonably requested by Sensitech during the first three months
after the closing of the asset sale and up to three days per calendar quarter
for the following seven calendar quarters. In the agreement, Dr. Cox will also
agree not to compete with Sensitech for a two-year period, except with respect
to the Vitsab product line and certain products sold through a catalogue
business owned by Dr. Cox and his wife. For the consulting services and
noncompetition covenant, Dr. Cox and the catalogue business will each be paid
$5,000 during the first month of the agreement and Dr. Cox will be paid $10,000
per month for the remaining 23 months of the agreement.

                                       16



Upon consummation of the asset sale, Brian D. Fletcher and Kurt C. Reid, both of
whom serve on our Board and as Co-Chief Executive Officers, will each enter into
Consulting and Noncompetition Agreements with Sensitech under which they each
will perform consulting services to Sensitech as reasonably requested by
Sensitech during the first three months after the closing of the asset sale and
up to three days per calendar quarter for the following seven calendar quarters.
In the agreements, Mr. Fletcher and Mr. Reid will also agree not to compete with
Sensitech for a two-year period. For the consulting services and noncompetition
covenants, Mr. Fletcher and Mr. Reid each will be paid $7,500 per month for each
of the 24 months of the agreement.

Dr. Cox, Mr. Reid and Mr. Fletcher currently hold stock options on common stock
of the Company. The Board of Directors has indicated that it intends to
accelerate the vesting of in-the-money stock options in order to incentivize
holders to remain with the company through closing of the asset sale. The Board
of Directors intends to accelerate 462,000 stock options that are in-the-money
stock options such that in-the-money stock options held by individuals who are
not members of the Board of directors will become fully-vested if such holders
remain in good standing with the Company and continue their employment with the
Company until their employment is terminated by the Company. The estimated cost
to the Company of such acceleration of vesting is $30,120. The in-the-money
stock options held by Messrs. Cox, Reid and Fletcher would also be accelerated
such that 60% percent of those options will be vested if they remain in good
standing with the Company and continue their employment with the Company until
their employment is terminated by the Company. The acceleration will result in a
total of 726,000 stock options held by Dr. Cox, Mr. Reid and Mr. Fletcher
becoming vested that otherwise would not have been vested at the time of the
closing of the asset sale. The estimated cost to the Company of such
acceleration is $43,560. The Board of Directors has indicated that it will allow
the holders of in-the-money stock options to forfeit their options and receive a
cash payment equal to the difference between the exercise price and the total
cash distribution per share that the Board of Directors estimates will
ultimately be paid to shareholders. The cost estimates in this paragraph are
based on an estimated distribution to shareholders of $.17 per share. The total
of such payments would be $154,800 of which Messrs. Cox, Reid and Fletcher would
receive $108,000.

In March 2000, we entered into an agreement with Technology Investors, LLC
("TI") whereby TI loaned $2,500,000 to Cox Technologies and we issued to TI a
10% subordinated convertible promissory note in the amount of $2,500,000, the
entire principal and interest of which are due on March 10, 2005. Alternatively,
the principal amount of the TI note and interest on the note may be converted,
at the option of the holder, into shares of Cox Technologies common stock at a
conversion price of $1.25 per share. Mr. Fletcher and Mr. Reid are the managers
of TI and each has a significant ownership interest in TI. As of December 31,
2003, the principal and accrued interest of the TI note was $3,596,609. If the
asset sale is consummated and the liquidation and dissolution of the company is
completed, it is anticipated that all creditors of the company will receive full
payment from the company, including payments to TI under the TI note. Assuming
repayment on March 26, 2004, the amount of such payment would be $3,674,800, or
approximately 35% of the purchase price in the asset sale.

In the course of negotiations of the asset Purchase Agreement, Sensitech
indicated that it would be beneficial to their transition of customers to have
available to them the services of David Caskey, President of the Cox Recorder
Division. In addition, to help ensure that Mr. Caskey does not terminate his
employment with Cox Technologies prior to the consummation of the Asset Purchase
Agreement, Sensitech has agreed to offer Mr. Caskey employment for no less than
a 91 day time period. Under the employment agreement, Mr. Caskey is to perform
services to Sensitech in relation to transfer of customers from Cox Technologies
to Sensitech and servicing those customers. The employment agreement provides
that Mr. Caskey will be compensated $7,500 per month and will be entitled to
reimbursement of reasonable expenses. He will receive one week of vacation and
other benefits provided to other employees of Sensitech.

The agreements with Messrs. Cox, Caskey, Fletcher and Reid are designed, in
part, to assure that Sensitech can properly service Cox customers after the
asset sale and to continue to supply Cox products after the asset sale should it
so choose.

                                       17



Non-Solicitation

We have agreed that we will not solicit, initiate, or encourage or participate
in any discussions or negotiations regarding or otherwise cooperate with any
person concerning any proposal or offer to acquire all or a substantial part of
our business. However, in the event that a person makes an unsolicited
acquisition proposal, we may furnish information and participate in discussions
and negotiations regarding such an acquisition proposal, if the Board of
Directors determines in good faith, after receiving written advice from outside
counsel, that such action would, under applicable law, be consistent with the
exercise of the Board's fiduciary duties.


Termination; Termination Fee

The Asset Purchase Agreement provides that it may be terminated by Cox
Technologies, Sensitech and Cox Acquisition Corp. by mutual written consent. The
Asset Purchase Agreement may also be terminated by Sensitech and Cox Acquisition
Corp. if (1) Cox Technologies has breached any of its representations,
warranties or covenants in any material respect and has not cured such breach
within 15 days of notice of breach, (2) the closing of the asset sale shall not
have occurred on or before the 150th day from the date of the Asset Purchase
Agreement because one or more of the conditions to Sensitech's obligations have
not been met, or (3) at any time prior to closing current top 50 customers of
Cox Technologies indicate they will not transition all or substantially all of
their business with Cox Technologies to Sensitech and the aggregate annual
revenues from those departing customers exceeds $2,500,000. In addition, the
Asset Purchase Agreement may be terminated by Cox Technologies if (1) Sensitech
or Cox Acquisition Corp. has breached any of its representations, warranties or
covenants in any material respect and has not cured such breach within 15 days
of notice of breach, (2) the closing of the asset sale shall not have occurred
on or before the 150th day from the date of the Asset Purchase Agreement because
one or more of the conditions to Cox Technologies' obligation to close have not
been met, or (3) an action, suit or proceeding has been brought seeking to
prevent, rescind or adversely affect the asset sale.

If we terminate the Asset Purchase Agreement for any reason other than a
material breach of the agreement by Sensitech or Cox Acquisition Corp., or if we
materially breach the Asset Purchase Agreement and Sensitech subsequently
terminates the Asset Purchase Agreement, and within twelve months from the date
of termination for either such reason we consummate an alternative transaction
involving the direct or indirect sale of all or substantially all of our assets
(including by merger, exchange or similar transaction), we will be obligated to
pay Sensitech a termination fee of $350,000. The termination fee would also be
due if we materially breach any provision of the Asset Purchase Agreement and do
not subsequently consummate the asset sale within 150 days following the date of
the Asset Purchase Agreement.

In the event that either Sensitech or Cox Acquisition Corp. terminates the Asset
Purchase Agreement or takes actions so as to prevent the consummation of the
asset sale, for any reason other than a material breach of any provision of the
Asset Purchase Agreement by Cox Technologies, Sensitech will be obligated to pay
us a termination fee of $350,000.


Other Terms

In the Asset Purchase Agreement, Cox Technologies makes representations and
warranties to Sensitech including regarding our corporate status, authority to
complete the asset sale, contracts being assumed by Sensitech, intellectual
property, financial statements, liabilities, litigation, insurance, inventory,
accounts receivable, customers, resellers and suppliers, environmental matters,
tax matters, product claims and warranties and title to the assets being sold.
Sensitech makes representations and warranties to Cox Technologies regarding
Sensitech's corporate status and authority to complete the asset sale.

Cox Technologies also agrees that between signing the Asset Purchase Agreement
and closing the transaction we will preserve the assets and business operations,
provide Sensitech with access to information related to the assets, not modify
any material contracts or enter into material commitments other than in the
ordinary course, not encumber our assets, and otherwise not make changes to our
business.

                                       18



The Asset Purchase Agreement also contains closing conditions related to the
following: each party's representations and warranties remain true, each party
has complied with its covenants, we shall have had net revenues from operations
relating to the assets being sold in the asset sale of $8 million for the four
fiscal quarters preceding closing, Dr. Cox, Brian Fletcher and Kurt Reid shall
have executed their respective Consulting and Noncompetition Agreements, the
parties shall have received any third party or governmental consents required
for the consummation of the transaction and consents pertaining to the transfer
of certain of the assumed contracts, no legal action is pending that would
prevent the closing, we shall have received shareholder approval of the asset
sale, and each party shall have delivered appropriate documents and certificates
set forth in the Asset Purchase Agreement.

The asset sale is not conditioned upon the plan of dissolution being approved.
If our shareholders do not also approve the plan of dissolution, we will
complete the asset sale to Sensitech if our shareholders approve it and the
other closing conditions are met. We anticipate the asset sale will close within
five business days after the Special Meeting.

Our liquidation and dissolution is conditioned upon completion of the asset sale
to Sensitech. If the proposed asset sale to Sensitech is not approved by the
shareholders or is otherwise not completed we will not complete the liquidation
of our remaining assets and will explore all alternatives for continuing to
operate our business. We may seek to sell the assets proposed to be sold in an
asset sale to a third party since our cash flow from operations is currently not
adequate to retire the TI note, and it is unlikely that cash flow will increase
in an amount sufficient for us to meet our obligations under the TI note when
the principal and accrued interest become due on March 10, 2005. There can be no
assurance that any third party will offer to purchase the assets for a price
equal to or greater than the price proposed to be paid by Sensitech in the asset
sale, or that such assets can be sold at all.

In the event the plan of dissolution is not approved and the asset sale is
approved, we will have transferred substantially all of our business and
contracts to Sensitech and will not have operations to generate revenue, and
will not have been authorized by the shareholders to distribute the proceeds
from the asset sale. With no plan of liquidation approved, we would use the cash
received from the Asset Purchase Agreement to pay ongoing operating expenses
instead of making a distribution to shareholders pursuant to the plan of
dissolution.

If our shareholders approve the asset sale to Sensitech and approve the plan of
dissolution, we plan to file the Articles of Dissolution with the North Carolina
Secretary of State once our manufacturing obligations to Sensitech end
(anticipated to be on or before June 1, 2004).

If the asset sale is not approved by our shareholders at the Special Meeting, we
will review all options for continuing operations, and we will potentially seek
to sell our stock or assets to a third party. There can be no assurance that any
third party will offer to purchase the assets for a price equal to or greater
than the price proposed to be paid by Sensitech in the asset sale, or that the
assets can be sold at all.

The following resolution will be offered at the Special Meeting:

"RESOLVED, THAT THE ASSET SALE, PURSUANT TO THE ASSET PURCHASE AGREEMENT, TO
SENSITECH BE APPROVED."


Background of the Asset Sale and Dissolution of Cox Technologies

Sensitech first contacted Cox Technologies about a possible combination or
acquisition in January 1998. The two sides met at Sensitech's facilities on
February 3, 1998. At that time both companies believed that their own companies
had excellent growth opportunities, strong products, and competitive market
positions. Whether the "possible combination" would be done as a Cox
Technologies sale of assets or stock was never determined, as the companies
could not agree on Cox's value. Because no mutually agreeable arrangement could
be reached, discussions ended in late September, 1998.

                                       19



In June of 1998, Cox Technologies purchased the Vitsab assets from a European
company. After the purchase, Cox Technologies expended time and money to set up
the Vitsab manufacturing operations in our Belmont facility and to further
develop Vitsab and to expand sales efforts for Vitsab.

During the period from 1998 through 2001 Cox Technologies also expended
substantial sums of money attempting to develop and market other innovative
products, including EDS, RealTime Alert, QualTag, Funatix and FreshTag. Research
and development costs were $345,393, $409,362 and $407,044 for the fiscal years
ended April 30, 2001, 2000 and 1999, respectively. With the exception of Vitsab,
efforts to develop each of the new products were eventually halted and virtually
no revenue was ever generated from any of those products. Vitsab revenues were
$175,222 for the six months ended October 31, 2003 and $278,913, $111,788,
$4,436 and $3,190 for the fiscal years ended April 30, 2003, 2002, 2001 and
2000, respectively.

These expenditures and lack or revenue generated from these expenditures
resulted in the cash flow difficulties for most of the period since 1998,
followed by balance sheet difficulties resulting from borrowings required to
make up for the negative cash flow. Net cash provided by (used in) operations of
Cox Technologies was $438,828 for the six months ended October 31, 2003 and
$590,381, ($356,522), ($2,857,779), ($1,403,406) and $403,021 for the fiscal
years ended April 30, 2003, 2002, 2001, 2000 and 1999, respectively. While the
cash flow situation has improved, the Company's cash flow from operations is
currently not adequate to retire the TI Note, and it is unlikely that cash flow
could increase in an amount sufficient for the Company to meet its obligations
under the TI Note when the principal and accrued interest become due on March
10, 2005.

Discussions of a possible combination resumed on April 23, 1999, when Sensitech
proposed that it acquire certain assets of Cox Technologies. Sensitech's Chief
Executive Officer and Chief Financial Officer met with Dr. Cox in North Carolina
on June 2, 1999 to share current Sensitech and Cox Technologies business and
financial information, as well as to discuss the potential advantages of
completing a deal with Sensitech. While Dr. Cox expressed greater receptivity to
an asset sale to Sensitech, the companies did not advance discussions to the
point of ascertaining mutually-agreeable value of the Cox Technologies assets.
We broke off discussions on July 8, 1999 because we believed we had secured a
commitment for new financing of our research and development efforts, which we
viewed as taking some of the financial pressure off of the Company. Given the
reduced financial pressure we were not interested at that time in a transaction
structured as an asset sale.

Throughout 1999 we made significant efforts to procure a major source of
capital. In July of 1999, we believed that we had secured funding in excess of
$6 million. However, the financing was conditioned upon events that ultimately
did not materialize, and we did not receive the funding. By late 1999, due to
the Vitsab expenditures and research and development expenditures on other
products, our operations were producing negative cash flow and our cash reserves
were nearly depleted.

During 1999, we entered into discussions with another group of investors led by
Mr. Brian Fletcher and Mr. Kurt Reid, who are currently our Co-Chief Executive
Officers. These discussions resulted in their group, TI, investing $2,500,000
and we issued the TI note. For further information regarding the TI note, please
refer to the section titled "Interests of our Directors and Executive Officers."

We planned to use the majority of the proceeds from the TI funding for the
continued development of our Vitsab operations and the development of our new
proprietary data logger called EDS. However, due to our depleted cash reserves,
by the time the TI funding took place in March of 2000, we were behind on
payments to many of our vendors as well as other obligations. As a result, a
portion of the TI funding was consumed immediately to fulfill these obligations.

Throughout the remainder of 2000, we focused heavily on, and expended a majority
of the remaining balance of the TI funding on the development of Vitsab and EDS.
When we initiated the EDS project we hired two key engineers to design the EDS
logger and associated software. We also committed to pay legal fees of those two
engineers for their defense in an ongoing legal proceeding between those
engineers and Ryan Instruments, L.P., an industry competitor.

                                       20



In September of 2000, Sensitech acquired Ryan Instruments. Shortly after
Sensitech purchased Ryan Instruments, our legal costs increased dramatically in
this dispute due to an escalation in the number of depositions being taken at
multiple venues, as the parties prepared for a pending trial date in the spring
of 2001. This significant increase in our legal costs caused our cash reserves
to decline more rapidly.

On January 5, 2001, Sensitech commenced a lawsuit against Cox Technologies,
alleging among other things, that Cox Technologies' new data logger, EDS,
violated one or more Sensitech patents. The parties settled the litigation on
February 2, 2001 pursuant to an arrangement whereby Cox Technologies agreed to
delay the market introduction of EDS and to pay royalties to Sensitech on any
future sales of EDS. The litigation between Ryan Instruments and the two
engineers was settled at approximately the same time.

The combination of high research and development and litigation expenses and
little revenue from new products, resulted in our cash reserves again being
nearly depleted at the time the Sensitech litigation was settled as nearly all
of the $2,500,000 from the TI funding had been expended. The company also
continued to have negative cash flow from operations. Immediately after settling
the Sensitech lawsuit, Cox Technologies management focused heavily on cutting
expenses and concentrated marketing efforts on it's core traditional products in
the Cox Recorder division, as well as continued, yet less intense, marketing of
Vitsab. To date, no significant revenues have materialized from Vitsab and we
continue to bear the costs of debt incurred to fund the Vitsab operation.

On December 11, 2001, Sensitech sent a letter of intent to Cox Technologies
offering to purchase most of Cox Technologies' assets for $3 million in cash.
Sensitech did not seek to purchase the Company's Vitsab or oil assets. Cox
declined this offer, indicating to Sensitech that the offer was substantially
below what would be necessary to begin discussions. During the balance of 2001
and the first quarter of 2002, management continued to seek capital investments
or loans.

On January 9, 2002, Sensitech sent a revised letter of intent to Cox
Technologies, increasing the aggregate purchase price to $6.1 million, of which
$1.5 million was in the form of estimated future royalty payments.

The Cox Technologies Board of Directors determined that the Sensitech offer was
inadequate because it was insufficient to satisfy all of Cox Technologies' then
existing debt. In addition, a transaction on those terms would leave the company
with the liability of disposing of the minimally producing oil subleases and,
because the company would be left with no operating business as a revenue
stream, there would be no viable means to return any value to shareholders. On
January 16, 2002 Cox Technologies advised Sensitech that it would not entertain
discussions regarding any offer less than $8.1 million. Cox Technologies
reiterated this position on February 6, 2002 in response to further inquiries
from Sensitech.

On May 8, 2002, the Board of Directors received a report from Mr. Reid and Mr.
Fletcher listing 17 potential financing sources that had been contacted
regarding potential investment in Cox Technologies, all of whom had declined the
opportunity.

Throughout the summer of 2002, discussions were held between a Special Committee
of the Board of Directors of Cox Technologies, comprised of the non-employee
members of the Cox board, and Mr. Reid and Mr. Fletcher, as representatives of
TI, regarding a potential investment by TI. The Special Committee and Messrs.
Reid and Fletcher could not agree on terms for an investment by TI and the
Special Committee determined that it would be appropriate to seek other
potential sources of funding from other investors.

In July 2002, Cox Technologies' principal bank, RBC Centura, notified the
company that the company's loans had been moved to the banks "Special Assets"
division because the company's loans were significantly under collateralized.
Ultimately RBC Centura informed the Company that the Company must develop a
method to reduce the aggregate balance on its bank loans from approximately $2.0
million to $1.215 million. The bank stated that the company's failure to do so
would result in the bank taking action up to and possibly including forcing the
company into bankruptcy.

On July 5, 2002 investment packages were sent to six potential institutional
investors. None of the potential investors expressed an interest in investing in
the company. From August to October 2002, seven asset-based lenders were
contacted regarding a possible loan to Cox Technologies. Two of the asset-based
lenders did not submit proposals.

                                       21



In September 2002 Cox Technologies sold its oil subleases, thereby relieving the
company of a non-core business and eliminating potential liabilities that would
be an impediment to producing shareholder value.

On October 15, 2002 a final update of the loan proposals submitted from five
asset-based lenders and a worksheet to compare those proposals was distributed
to the Board of Directors. On October 18, 2002, the Board of Directors met to
discuss the five asset-based loan proposals submitted. The Special Committee of
the Board of Directors believed the onerous terms contained in the proposals
exposed Cox Technologies to substantial risk without solving the company's need
for adequate working capital. These terms included the requirement that Cox
Technologies customers make payment direct to the relevant bank through a
lockbox arrangement, interest rates that were substantially higher than our
existing bank debt and loan-to-collateral ratios that put availability of funds
at risk. Because of this concern, the Board of Directors decided not to accept
any of the asset-based loan proposals and instead pursued an equity investment.

Six investment banks were contacted with regard to the project. Three of the six
investment banks indicated that they would be unable to raise capital for the
Company. The other three investment banks submitted proposals regarding their
attempts to raise capital on a best efforts basis. None of the proposals
provided assurance that any capital would be raised.

In March 2003 Cox Technologies raised $750,000 by selling 12,500,000 shares of
its common stock to TI, at a price of $.06 per share, which was two times the
$.03 trading price the day prior to announcing the transaction. The proceeds
from this transaction were used to satisfy RBC Centura's requirement to reduce
its loan balance.

During the two-year period from March 2001 to March 2003, Cox Technologies had
improved its financial condition by substantially reducing corporate expenses,
disposing of the oil subleases and reducing bank debt. However, because of its
financial condition during this period, the company was unable to fund research
and development efforts. At the same time, the company managed to maintain
revenues in its core products in what had become a dramatically more price
competitive market. While revenues had remained fairly steady, the inability to
fund research and development resulted in the company having no new proprietary
products. During this same time period, a number of potential competitors made
significant technological advances with new and innovative products, which we
believe pose serious threats to our ability to effectively compete in the
markets we serve in the future.

For a number of decades, the traditional device used to monitor temperature in
the markets we serve has been a mechanical recorder known in the industry as a
graphic recorder. Until 2000, at least 95% of our annual revenue was derived
from sale of our proprietary graphic recorder that we manufacture and sell. In
the early 1990's competitors began developing the next generation of technology
known as the electronic data logger. We purchase all of our electronic data
loggers from third party vendors and have no proprietary products of our own in
this field.

Cox Technologies management believes that sales of electronic data loggers will
continue to increase while sales of graphic recorders will continue to decrease
but that the increased sales of data loggers will be at reduced prices as the
market matures. Because we rely on third party vendors for our supply of
electronic data loggers we are at a disadvantage in this portion of the market.

Furthermore, the 1990's saw aggressive technological development in the
worldwide cold chain instrumentation and services marked for products both
directly and indirectly competitive with our traditional product lines. In
addition to electronic data loggers, which were now being manufactured and
marketed by large international companies like Sanyo, Dallas Semiconductor and
Testo, worldwide competitors also developed new technologies and devices to
service cold chain customers in a variety of industry and geographic sectors.
For example, ThermoKing, Carrier, StarTrak, Envirotainer, Cadec and others begin
marketing "smart" reefer and container technologies designed to both monitor and
help control environmental conditions, like temperature. Mobile Asset Tracking
has also emerged as an important competitive industry, with companies like
Qualcomm and Savi offering services designed to combine location tracking of

                                       22



mobile assets with environmental monitoring. Most recently, radio frequency
identification (RFID) vendors like Alien Technologies and KSW Microtec have
developed products designed to trace products at the pallet, case and unit
levels, with temperature and environmental monitoring being offered as
value-added features. And, companies that specialize in chemical and
polymer-based indicators, like 3M, Lifelines, Avery and Bioett, continue to
compete aggressively for market share and the unit and package level. Many of
these new products require as much or more investment in software than the
hardware itself, or specialized skill in chemical applications, causing a tidal
shift in the kinds of competencies companies like ours needed to remain
competitive in what was once a traditional hardware business. Consequently, a
market that had grown up around the shipment of produce in the United States has
now become a worldwide market for food of all sorts, chemicals, life science
products, cosmetics, and a host of other temperature-sensitive products,
requiring substantial investment in product development, marketing and
international distribution to remain competitive. In light of this rapid change
and explosive growth in the worldwide cold chain instrumentation and services
market, we have found it increasingly difficult to maintain a sustainable share
of our traditional market, and expand into emerging worldwide markets.

On April 14, 2003 Sensitech sent a draft Letter of Intent to Cox Technologies,
with an offer of $7.4 million to purchase Cox technologies' product lines,
including the Vitsab product line, and to assume only those liabilities
associated with the purchased assets. Cox Technologies rejected Sensitech's $7.4
million offer as being too low. The Company believed its value had increased due
to potential growth in electronic data logger revenues, improved cost structure
and improved cash position resulting from operations and the $750,000 investment
by TI. In comparing the fiscal year ended April 30, 2003 to the prior fiscal
year, revenues from sales of electronic data loggers increased $806,392, cost of
sales decreased $519,133, general administrative expenses decreased $494,841,
and selling expenses decreased $203,543. In addition, cash from operations for
fiscal year ended April 30, 2003 was $590,381 or $946,903 greater than the prior
fiscal year. For these reasons, the Company believed its value had increased.
However, despite reductions in total liabilities during the fiscal year ended
April 30, 2003, at that date total liabilities remained at $5,012,619.

On June 3, 2003, Sensitech sent Cox a revised Letter of Intent increasing its
offer to $9.1 million, conditioned on the mutual exchange of certain financial
and performance information. Cox Technologies rejected this improved offer as
being inadequate, because the Board of Directors believed that the Company was
worth more than $9.1 million and was unwilling to entertain an offer in that
amount.

On September 8, 2003, Sensitech again increased its offer to approximately $9.9
million. On September 11, 2003, Cox Technologies responded that the Sensitech
offer was sufficient to commence negotiations. From September 11, 2003 through
October 19, 2003, the parties continued discussions. On October 19, 2003,
Sensitech increased its offer by approximately $600,000 in exchange for
confirmation of historic revenue performance and the prompt initiation of
financial due diligence.

From October 19, 2003 through December 12, 2003, Sensitech performed its due
diligence and the parties negotiated the terms of the Asset Purchase Agreement.
As part of the negotiations, Sensitech advised us that it did not want to
purchase the assets associated with our Vitsab product line because it did not
believe those assets were consistent with Sensitech's core competency in, and
strategic focus on, electronics and data management and that purchase of the
Vitsab assets would have materially increased the post-closing costs of the
asset sale to Sensitech.

In the process of negotiating the Asset Purchase Agreement, we were able to
negotiate a reduction in the amount of the purchase price that would be
"held-back" from the $500,000 amount included in Sensitech's April 14 proposal
to $250,000. In order to achieve the $250,000 reduction, which would result in
an additional $250,000 to be delivered to Cox Technologies at the closing, and
because the remaining $250,000 deferred amount was relatively small in relation
to the costs associated with establishing an escrow account, we agreed to allow
the remaining $250,000 hold-back amount to be held by Sensitech.

On December 12, 2003, the Cox Technologies Board of Directors received the
fairness opinion from Ensemble Consulting LLC and met to consider the terms of
the Asset Purchase Agreement. After considering various risks and issues facing
the company going forward, as compared to the company's opportunities in the
future, the Board determined that the asset sale to Sensitech and subsequent
dissolution and liquidation would have the highest probability of returning the
greatest value to Cox Technologies shareholders. On December 12, 2003, the Cox
Technologies Board of Directors unanimously approved the Asset Purchase
Agreement and the asset sale on the terms set forth in the Asset Purchase
Agreement, and unanimously approved the Plan of Dissolution. On December 12,
2003 we entered into the Asset Purchase Agreement with Sensitech.

                                       23



Neither before nor during discussions with Sensitech has any third party
indicated any interest in presenting an offer or competing offer to merge with
or acquire Cox Technologies. Management of Cox Technologies decided not to
approach other parties due to its assessment of a variety of risks, including
the dearth of other potential strategic acquirers of necessary size or financial
means, the expenses associated with "shopping" the company, the negative impact
on customer relationships and the risk that Sensitech would discontinue
negotiations. In addition, management believes Sensitech has strategic reasons
that would compel it to pay more than other prospective buyers. Sensitech has
advised us that, because of the many redundancies between Sensitech and Cox
Technologies, completing the asset sale represents, to Sensitech, a significant
increase in product volume and customer revenue with little additional
infrastructure or fixed manufacturing costs. Furthermore, because of its prior
acquisition experience, we believe that Sensitech's management team is equipped
to manage its post-acquisition company with only a very modest increase in
marketing, sales and management expense. While there may be other competitors
who would be capable of purchasing our assets, we believe that they would likely
need to retain more of our manufacturing and distribution infrastructure, in
order to continue operating the business associated with our assets
successfully. Because of the overlap between our business and Sensitech's
business, and Sensitech's acquisition experience, it is our opinion that the
proposed asset sale to Sensitech represents a very smooth acquisition from an
acquiror's and customer's perspective, and offers our shareholders the highest
available return.

On December 15, 2003 Cox Technologies disseminated a press release announcing
the Asset Purchase Agreement.


Cox Technologies' Reasons for the Asset Sale; Board Recommendation

In approving the proposed asset sale to Sensitech, and recommending that
shareholders approve the proposed asset sale, the Board of Directors considered
a number of factors before recommending that our shareholders approve the
proposed asset sale, including the following:


     *    That our debt balances and competitive position require that we
          receive a significant cash infusion or sell the company;

     *    That we have explored other strategic alternatives and received no
          offers;

     *    That Ensemble Consulting LLC has rendered its opinion to the Board of
          Directors that the consideration to be paid for the assets by
          Sensitech to us is fair to our shareholders from a financial point of
          view;

     *    That we would be entitled to terminate the asset sale, with the
          payment of a termination fee, and sell the assets to a third party in
          the event that we receive an offer from a third party to purchase the
          assets at a price higher than $10,532,000;

     *    That the value of our assets, particularly our intellectual property
          and certain contracts and customer relationships, would decline with
          the passage of time;

     *    That Sensitech would assume certain payables and all of our
          obligations under customer contracts, including warranty and product
          liability claims;

     *    That the asset sale to Sensitech would result in an amount of cash
          available for distribution to our shareholders in the liquidation in
          excess of any other identified alternative.

     *    That as a result of the asset sale and subsequent dissolution and
          liquidation, our shareholders would be foregoing any opportunity to
          share in the future growth or increase in value of the Company; and

                                       24



The foregoing includes the material factors considered by the Board of
Directors. In view of its many considerations, the Board of Directors did not
quantify or otherwise assign relative weight to the specific factors considered.
In addition, individual members of the Board of Directors may have given
different weights to different factors. After weighing all of these
considerations, the Board of Directors was unanimous in determining to approve
the asset sale and to recommend that our shareholders approve the proposed asset
sale to Sensitech.


Opinion of Ensemble Consulting LLC

The Board of Directors of Cox Technologies retained Ensemble Consulting LLC, to
act as financial advisor to the Board of Directors and to render to the Board of
Directors an opinion as to the fairness to the shareholders of Cox Technologies,
from a financial point of view, of the consideration to be received by Cox
Technologies in the asset sale. Ensemble Consulting is a consulting and
investment banking firm whose principals are regularly engaged in the provision
of fairness opinions and the valuation of businesses in connection with mergers,
acquisitions, asset and division sales and other purposes. The Board of
Directors selected Ensemble Consulting for its reputation and experience in
investment banking. Ensemble Consulting was previously retained by the Board of
Directors to provide advice and render its fairness opinion in relation to the
March 2003 investment by TI and for valuation assessment of certain outstanding
stock options in April 2003. The Company paid Ensemble Consulting $14,430 in
connection with services rendered in relation to the fairness opinion, $2,210 in
connection with services rendered in relation to the valuation of stock options
in April 2003, and $19,500 in connection with services rendered in relation to
the fairness opinion for the March 2003 investment by TI.

In connection with Ensemble Consulting's engagement, the Board of Directors
requested that it evaluate the fairness to the shareholders of the consideration
to be paid by the Buyer in the sale from a financial point of view. Ensemble
Consulting delivered to the Board of Directors on December 12, 2003 its fairness
opinion to the effect that, as of that date and based upon and subject to the
assumptions, factors and limitations set forth in the fairness opinion and
described below, the proposed consideration to be received by Cox Technologies
in the asset sale was fair, from a financial point of view, to the shareholders
of Cox Technologies. A copy of the fairness opinion is attached to this proxy
statement as Annex E and is incorporated by reference into this Proxy Statement.

While Ensemble Consulting rendered its fairness opinion and provided certain
valuation analyses to the Board of Directors, Ensemble Consulting was not
requested to and did not make any recommendation to the Board of Directors as to
the specific amount of consideration to be received by Cox Technologies in the
asset sale, which was determined through negotiations between Cox Technologies
and Sensitech. The fairness opinion, which was directed to the Board of
Directors, addresses only the fairness, from a financial point of view, of the
consideration payable to Cox Technologies in the asset sale, does not address
the underlying business decision to proceed with the asset sale, or the relative
merits of the asset sale compared to any alternative business strategy or
transaction in which Cox Technologies might engage and does not constitute a
recommendation to any of the Cox Technologies shareholders as to how to vote on
the proposal relating to the asset sale.

The following discussion describes the procedures followed, assumptions made,
matters considered and limitations on review undertaken by Ensemble Consulting
in the performance of its services. The fairness opinion was provided for the
information of the Board of Directors in its evaluation of the sale and does not
constitute a recommendation by Ensemble Consulting to any of the Company
shareholders as to whether they should approve the sale. Ensemble Consulting's
opinion is directed to the Board of Directors and relates only to the fairness
of the sale. The engagement was limited to opining as to the fairness, from a
financial point of view, to the shareholders and does not address any other
aspect of the sale. Ensemble Consulting did not solicit other potential
purchasers of all or any part of the assets, advise the Board of Directors with
respect to alternatives to the sale or negotiate the terms of the sale.
Accordingly, the fairness opinion does not address the Company's underlying
business decision to effect the sale.

Scope of Analysis. In connection with the fairness opinion, Ensemble Consulting
made such reviews, analyses and inquiries, as it deemed necessary and
appropriate under the circumstances. In arriving at its opinion, Ensemble
Consulting's review included:

                                       25



     The Asset Purchase Agreement;

     The Cox Technologies annual reports on Form 10-K for the fiscal years ended
     April 30, 1998, 1999, 2000, 2001, 2002 and 2003;

     The Cox Technologies quarterly reports on Form 10-Q for the quarters ended
     July 31, 2001, October 31, 2001, January 31, 2002, July 31, 2002, October
     31, 2002, January 31, 2003 and July 31, 2003;

     The Cox Technologies draft quarterly report dated December 11, 2003 for the
     quarter ended October 31, 2003;

     The Cox Technologies' forecasted financial results for the four fiscal
     years ended April 30, 2004, 2005, 2006 and 2007;

     Other information from Cox Technologies including marketing pieces and
     press releases;

     Historical market prices and trading activity of the Cox Technologies
     common stock;

     Publicly available information on companies that are publicly traded and/or
     have been acquired in a merger or acquisition transaction, which Ensemble
     Consulting deemed comparable to Cox Technologies;

In addition, Ensemble Consulting visited the Cox Technologies headquarters and
conducted discussions with selected members of the Cox Technologies senior
management and members of the Board of Directors to discuss the asset sale, the
operations, financial condition, future prospects and performance of Cox
Technologies.

In conducting its investigation and analyses, and in arriving at its fairness
opinion, Ensemble Consulting took into account such accepted financial and
investment banking procedures and considerations as it has deemed relevant,
including the review of: (i) historical and projected revenues, operating
earnings, net income and capitalization of Cox Technologies and certain other
publicly held companies in businesses believed to be comparable to Cox
Technologies; (ii) the current and projected financial position and results of
operations of Cox Technologies; (iii) the historical market prices and trading
activity of the common stock of Cox Technologies; (iv) financial and operating
information concerning selected business combinations deemed comparable in whole
or in part; (v) the general condition of the securities markets; and (vi) such
other factors as were deemed appropriate.

Assumptions. In performing its analysis, Ensemble Consulting relied upon and
assumed, without independent verification, that the financial forecasts and
projections provided to it have been reasonably prepared and reflect the best
currently available estimates and judgments of the future financial results and
condition of the Company, and that there has been no material change in the
assets, financial condition, business or prospects of the Company since the date
of the most recent financial statements made available to it. Ensemble
Consulting did not independently verify the accuracy or completeness of the
information supplied to it with respect to the Company and did not make any
physical inspection or independent appraisal of any of the properties or assets
of the Company.

Valuation Methodology. For the purpose of its analysis, Ensemble Consulting
performed a valuation of the enterprise value of the Company. It considered the
following valuation methodologies:

The "market approach" or "Guideline Public Company Comparison", which arrives at
an indication of value by comparing the entity being appraised to comparable,
publicly-traded companies. Market-based valuation ratios or multiples are
calculated from the comparable companies, which are adjusted, and applied to the
subject entity. This approach assumes valuation parameters of guideline
companies would influence the value of the subject entity. As a part of Ensemble
Consulting's analysis, Ensemble Consulting compared the Company to
publicly-traded companies that were considered comparable to Cox Technologies.

                                       26



The "income approach" which measures value based on the expected net earnings or
cash flows of the subject entity. Generally, the present value of the income
stream to be generated for the benefit of the entity's owners over its remaining
economic life is determined. This approach assumes that the income derived from
the entity will, to a large extent, determine its value. As a part of its
analysis, Ensemble Consulting relied on projections for the Company provided by
management. Such projections led to cash flows that were valued via a discounted
cash flow analysis. In the course of this analysis, a weighted average cost of
capital was developed. The weighted average cost of capital was developed via
determination of the Company's cost of equity and cost of debt.


Market Approach:  Guideline Public Company Comparison

As a part of its analysis, Ensemble Consulting compared the Company to
publicly-traded companies that it considered comparable to Cox Technologies.
Using publicly-available information, Ensemble Consulting compared the financial
condition and market valuations of the Company to those of a group of comparable
companies that provide temperature monitoring products and other related
products. Companies included in the peer group were Mesa Laboratories, Inc;
Thermo Electron Corporation; Mikron Infrared, Inc.; Roper Industries, Inc.; and
Emerson Electric Company. These companies were chosen for the peer group because
they maintain business operations that provide temperature monitoring products
and related products that collect and analyze data to provide knowledge for the
user. No company used in the Guideline Public Company Comparison is identical to
the Company. All of the companies are larger than Cox Technologies and each peer
company maintained a less leveraged capital structure than Cox Technologies on
both a book-value and a market-value basis.

Ensemble Consulting analyzed the relative performance of the Company by
comparing financial performance ratios and market trading statistics for the
Company with those of the peer group. An analysis of the results of the
foregoing is not mathematical; rather it involves complex considerations and
judgments concerning differences in financial and operating characteristics of
the companies to which Cox Technologies is being compared and other factors that
could affect the public trading value of such companies. The market trading
information used in the multiples provided below consists of averages for the
period of one month preceding December 11, 2003. The market trading multiples
developed in the valuation analysis were:

     *    invested capital (enterprise value) to trailing twelve-months revenue,
          which is the stock market equity value plus debt and preferred stock
          minus cash and marketable securities, to revenues for the latest
          twelve months;

     *    invested capital (enterprise value) to trailing twelve-months EBITDA,
          which is the ratio that represents a multiple of cash flow generated
          by a company. EBITDA means earnings before interest, taxes,
          depreciation, and amortization;

     *    invested capital (enterprise value) to trailing twelve-months EBIT,
          which is ratio that represents a multiple of the operating income by a
          company. EBIT is similar to EBITDA but EBIT does not reflect the
          addition of depreciation and amortization;

     *    price (market capitalization) to trailing twelve-months earnings (net
          income).

An analysis of the multiples for the peer group yielded the following weighted
average multiples and range of values for the last twelve months among the peer
group:

                                   Weighted Average          Range of Values
                                   ----------------          ---------------
Invested Capital / Revenue               2.5x                1.9x to 2.9x
Invested Capital / EBITDA               12.9x                8.0x to 18.2x
Invested Capital / EBIT                 14.2x                8.2x to 20.2x
Price / Earnings                        19.7x                12.9x to 32.6x

                                       27



In the analysis for the peer group, certain of the guideline companies were
weighted more heavily than other guideline companies. In particular, Mesa
Laboratories, Inc. and Roper Industries, Inc. were assigned double weight in the
weighted average, while the remaining companies were assigned single weight.
This was done because of Mesa Laboratories, Inc.'s and Roper Industries, Inc.'s
greater comparability to the Company than others in the peer group in terms of
size and rates of growth in revenues and earnings.

Once an initial set of weighted average indicated multiples was derived, certain
adjustments were made to these valuations. Specifically, adjustments were made
to the valuation multiples ultimately applied to Cox Technologies in the
Guideline Public Company Comparison. In the Guideline Public Company Comparison,
Ensemble Consulting discounted the indicated multiples in the peer group by 45%
and 55% before applying such multiples to Cox Technologies for purposes of
assessing a range of implied values for Cox Technologies. Ensemble Consulting
discounted these peer group valuation multiples in its application of multiples
to Cox Technologies for differences in perceived risk and growth prospects of
Cox Technologies relative to the peer group. Specifically, the following
elements influenced these discounts:


Volatile Margins

The Company's competitive position has historically been threatened by
relatively low profit margins. In recent years, the Company has generated EBITDA
that can be defined as volatile and, often, negative. Most competitors in the
industry, particularly the target companies in the guideline transactions, have
generated greater and more consistent profit margins. Notably, the profitability
scenario for the Company has changed dramatically in the past year; as the
Company's expenses were reduced through a deliberate cost-reduction plan and, to
some extent revenues have stabilized through a new sales and marketing plan.
However, the judgment of Ensemble Consulting caused it to question the
sustainability of such earnings and revenues. The historically limited profits
and cash flow of the Company obviously limit opportunities for growth for the
Company, particularly in light of the impact of lack of ability to reinvest in
the Company. While the Company's profit margins are reasonably in line with
those of comparable companies over the latest twelve months, Ensemble Consulting
believed it would be difficult to sustain those levels in the current
competitive environment with little-to-no capital investment in the Company.
Ensemble Consulting reflected those risks in its analysis.


Weak Financial Condition

The Company's balance sheet has continued to be weak, despite the recent
improvement in the Company's earnings. Relative to the public companies in the
peer group, Cox Technologies has continued to maintain a highly leveraged
capital structure. The Company has also carried significant debt relative to
overall capitalization, both on a book value and market value basis. The Company
has a negative net worth on a book basis and an asset base that has withered
over the past several years. Ensemble Consulting reflected this risk of weak
financial condition in its analysis.


Limited Access to Financial Resources

Cox Technologies has lacked and continues to lack access to a sufficient variety
of financial resources. While the Company is publicly-traded, it has not enjoyed
the same access to capital as other publicly-traded companies, such as the
public equity markets and the public debt markets. The combination of limited
access to external financing can limit growth opportunities. Ensemble Consulting
reflected this risk in its analyses.

Additionally, the refinancing risk of the TI Note, which is due on March 10,
2005, continues to cause great concern about the Company's ability to continue
as a going concern, as discussed in the Company's most recent Annual Report on
Form 10-K. Ensemble Consulting believes that the Company will encounter great
difficulty repaying this note through current cash flow despite the recent
recovery in earnings. Additionally Ensemble Consulting believes that the
Company's future financial health to be precarious due to the refinancing risk
and the volatile nature of earnings streams.

                                       28



Relative Growth and Margin Improvement

Cox Technologies may potentially have lower long-term growth and more uneven
profitability prospects than those of the guideline public companies. A less
diversified product and service offering reduces long-term growth prospects
compared to the guideline companies. Additionally, limited access to financial
resources and other factors can reduce long-term growth. Lack of size may also
impair profitability prospects. Importantly, the financial investors in the
Company, who have found themselves as operators of the Company, have brought the
Company to greater profitability than has been seen in years. However the
current financial performance is most likely not sustainable as the Company has
not invested in its operations and continues to see customer turnover. This risk
of weaker future financial performance increases the risk associated with an
investment and translates into lower valuation multiples. Ensemble Consulting
adjusted the indicated valuation multiples for this increased risk.


Size

On average, Cox Technologies is smaller than the guideline public companies. It
is widely accepted in the financial community that investments in smaller
companies come with higher risks, and higher risk translates into lower
valuation multiples. Ensemble Consulting adjusted the indicated valuation
multiples in its analysis for the Company's smaller size.


Management Depth

The experience and depth of the management team of a Company can have a
significant influence on the value of the Company. Ensemble Consulting
considered the fact that the management team of Cox Technologies has adequate
experience, and recently demonstrated a distinct capability to deal with
external market forces in managing the Company. Importantly, Ensemble Consulting
also understands each member of the management team is critical to the Company's
success. The reliance on this small management team has increased more so with
this success. This reliance increases the risk associated with an investment and
translates into lower valuation multiples. Ensemble Consulting adjusted the
indicated valuation multiples for this increased risk.

As a result of the above elements, Ensemble Consulting believes the Company
faces greater challenges and threats than the guideline public companies.
Therefore Ensemble Consulting discounted the industry valuation multiples by the
indicated percentages of 45% and 55% to indicate the fair market value of an
investment in Cox Technologies, Inc. Accordingly, this adjustments and the
related analysis is not a mathematical exercise but rather involves complex
considerations and judgments concerning differences in the financial and
operating characteristics of Cox Technologies relative to the peer group, as
discussed above. As a result, the adjusted multiples resulted as such:



                             Indicated Range of Value Based on Latest Twelve Months - October 31, 2003
                             -------------------------------------------------------------------------
                                            Low                                  High
                             ---------------------------------     -----------------------------------
                              IC/EBIT    IC/EBITDA  IC/Revenue      IC/EBIT    IC/EBITDA  IC/Revenue
                                                                            
Indicated Multiple (2)         14.2x       12.9x        2.5x         14.2x       12.9x        2.5x
Adjustment (3)                 (55%)       (55%)       (55%)         (45%)       (45%)       (45%)
                               -----       -----       -----         -----       -----       -----
Adjusted Multiple               6.4x        5.8x        1.1x          7.8x        7.1x        1.4x


                                       29



The adjusted multiples were then applied to the Company's latest twelve month
results for EBIT, EBITDA and revenue of $1,219,675; $1,543,990; and $9,607,569,
respectively. The price/earnings ratio range was employed only as a reference
point and was excluded since this figure is influenced by the composition of
each company's capital structure and thus yields a less reliable valuation
conclusion. The resulting indicated values were then weighted among themselves,
with the remaining three multiples of invested capital/revenue, invested
capital/EBITDA, and invested capital/EBIT weighting in total to 100%. Invested
capital / EBITDA and invested capital / EBIT were each given a weighting of 25%,
whereas the multiple of invested capital /revenue was given a weighting of 50%.
These weightings were applied in this manner for a number or reasons, but mostly
to reflect the mode in which operations of the Company have been conducted over
the latest-twelve months, by which expenses have been reduced below a
sustainable long-term level and little-to-no capital investment has been made
into the Company over this period, reflecting unrealistically increased margins
in the Company over the past twelve months which do not reflect a steady state
of operations. This weighting should be viewed only as an approximation
reflecting Ensemble Consulting's qualitative judgment and experience as to the
significance of relative relationship of the Company's operations to those of
the peer group and not as a definitive indication of relative value.

As can be seen from the table below, the Guideline Public Company Comparison
yielded an enterprise value range of $9,474,428 on the low side with the 55%
discount and $11,844,247 on the high side with a 45% discount. Upon the
subtraction of the book value of the debt of the Company at October 31, 2003 of
$4,306,021, the equity value range of the Company is indicated to be between
$5,168,379 and $7,538,179.



                                                                                                             
Adjusted Multiple                                    6.4x          5.8x          1.1x             7.8x           7.1x          1.4x
Subject Company Base                          $ 1,219,675   $ 1,543,990   $ 9,607,569      $ 1,219,675    $ 1,543,990   $ 9,607,569
Indicated Value                               $ 7,805,920   $ 8,955,142   $10,568,326      $ 9,513,465    $10,962,329   $13,450,597
Weight                                                25%           25%           50%              25%            25%           50%
                                                      ---           ---           ---              ---            ---           ---
                                                1,951,480    $2,238,786    $5,284,163        2,378,366    $ 2,740,582   $ 6,725,298
                                                        |                   |                        |                   |
                                                           |             |                              |             |
                                                             |         |                                  |         |
                                                               |     |                                      |     |
                                                                  |                                            |
Publicly Traded Equivalent Value                            $ 9,474,428                                   $11,844,247
                                                            -----------                                   -----------
Indicated Value of Invested Capital (rounded)               $ 9,474,400                                   $11,844,200


Income Approach:  Discounted Cash Flow Analysis

Ensemble Consulting performed a discounted cash flow analysis based on financial
projections provided to Ensemble Consulting by the Company's senior management.
The financial projections provided by management exclude those revenues and
earnings that could be generated from assets relating to the Vitsab product line
since this product line is not included in the proposed asset sale. The
discounted cash flow analysis is based on the projected future unlevered free
cash flows of the Company, after taking into consideration capital expenditure
and working capital requirements. These cash flows are discounted back to a
present value at an appropriate rate and are added to a terminal value, which is
determined by applying an earnings multiplier to the Company's project EBITDA in
the year 2007 and discounting that value back to the present.

As a part of its analysis, Ensemble Consulting relied on projections for the
Company provided by management. These projections were developed by management
and provided to Ensemble Consulting for the fiscal years for 2004, 2005 and
2006. Ensemble Consulting extrapolated growth rates from the previous years to
develop a set of financial projections for the fiscal year 2007, which were then
used as the terminal year of the analysis. Such projections led to cash flows
which were valued via a Discounted Cash Flow Analysis. In the course of this
analysis, a weighted average cost of capital was developed. The weighted average
cost of capital is the rate used to discount cash flows back to a present value
and was developed via determination of the Company's cost of equity and cost of
debt. The cost of equity was developed using a number of inputs. A specific
equity risk premium of 10.3% was added to the Company's cost of equity.

                                       30



                                                          Capital Asset
                                                          Pricing Model
                                                    --------------------------
A. Cost of Equity
 Risk-free rate = U.S. Treasury 30-year bond rate
     Rf       =                                                         5.11%
 Beta = a measure of the systematic risk
     B        =                                                          1.40
 Equity risk premium = incremental return
     Rp       =                                                          7.6%
 Specific risk premium = additional risk
     Rs       =                                                         10.3%
                                                                       ------
 Cost of Equity (rounded)                                               26.1%

B. Cost of Debt
 Ten Year Treasury =                                                  4.2500%
 Debt Premium      =                                                     8.3%
 Corp tax rate     =                                                     0.0%
                                                                       ------
 Cost of Debt (rounded)                                                 12.5%

C. Weighted Average Cost of Capital
                            Percentage              Estimated         Weighted
                         of Total Capital             Cost          Contribution
                         ----------------             ----          ------------
 Cost of Equity               30.0%          x        26.1%  =           7.8%
 Cost of Debt                 70.0%          x        12.5%  =           8.8%
                                                                       ------
Estimated Weighted Average Cost of Capital, rounded          =          17.0%
CONCLUDED WEIGHTED AVERAGE COST OF CAPITAL                              17.0%
                                                                       ------

This specific equity risk premium of 10.3% comprised three specific components.
Specifically, the following components influenced this risk:


Quality of Financial Projections and Size

In this Discounted Cash Flow Analysis, Ensemble Consulting used financial
projections provided by management. Because of its familiarity and history with
the Company, Ensemble Consulting determined to use these projections but
acknowledged their substantial weaknesses. These projections were developed by
management with little acknowledgment of the lack of capital investment or
working capital investment made in the Company. Ensemble Consulting believes the
projections are too optimistic in light of the fact that the Company maintains
little, if any, intellectual property. No R&D expenses have been invested in the
Company since 2001. Additionally, maintenance of G&A and Selling Expense margins
at less than the current levels of 19.2% and 11.2%, respectively, will be nearly
impracticable for the Company. Additionally, Cox Technologies is smaller than
the average publicly-traded company. It is widely accepted in the financial
community that investments in smaller companies come with higher risks, and
higher risk translates into required rates of return. Ensemble Consulting
adjusted the indicated risk premium by 5.25% for the Company's optimistic
financial projections as well as its smaller size.

                                       31



Illiquidity Discount

Cox Technologies' stock is thinly traded and has no recognized coverage by
equity research professionals. Additionally, the stock trades on the OTC
Bulletin Board and therefore must be considered highly illiquid. Therefore,
Ensemble Consulting has adjusted the indicated risk premium by 3.00% for the
stock's illiquidity.


Management Depth

The experience and depth of the management team of a Company can have a
significant influence on the value of the Company. Ensemble Consulting
considered the fact that the management team of Cox Technologies has adequate
experience, and has more recently demonstrated a distinct capability to deal
with external market forces in managing the Company. Notably, Ensemble
Consulting also understands each member of the management team is critical to
the Company's success. The reliance on this small management team has increased
more so with this success. This reliance increases the risk associated with an
investment and translates into higher required rates of return. Ensemble
Consulting adjusted the indicated risk premium by 2.00% for this increased risk.

As a result of the above elements, Ensemble Consulting believes the Company
faces significantly greater challenges and threats than the average company
traded in the public equity markets. Therefore, Ensemble Consulting adjusted the
Company's cost of equity by the indicated percentages to indicate the fair
market value of an investment in Cox Technologies.

Thus the weighted average cost of capital was developed by appropriately
weighting the respective components of the capital rates by factors relating to
the relative components of capital structure. The concluding cost of equity of
26.1% was given a 30% weighting in the capital structure; the cost of debt of
12.5% was given a 70% weighting in the capital structure, to provide a concluded
rounded weighted average cost of capital of 17%. Four years of projected cash
flows were developed and used in the analysis, with the fourth year resulting in
a terminal value of $11,136,655 as a result of a capitalization rate of 14%
derived from a weighted average cost of capital of 17% less a long term growth
rate of 3%. That terminal value as a result of discounting yielded a present
value component of the terminal value of $7,521,697, which with the sum of the
present values of the preceding years' cash flows resulted in an indicated value
of invested capital of $11,415,000. The cash flow analysis yielded an enterprise
value of $11,415,000 and an indicated value of equity of $7,108,979 upon
subtracting the book value of debt of the Company of $4,306,021 at October 31,
2003. Ensemble Consulting, in the course of its analysis, widened the range of
weighted average cost of capital to between 16% and 18% to encompass a range of
indicated equity values of $6,607,479 and $7,687,579.

Conclusions. In arriving at its fairness opinion, Ensemble Consulting did not
attribute any particular weight to any analysis or factor considered by it, but
rather made qualitative judgments as to the significance and relevance of each
analysis and factor. Accordingly, Ensemble Consulting believes that its analyses
must be considered as a whole and that selecting portions of its analyses,
without considering all analyses, would create an incomplete view of the process
underlying the fairness opinion. Based on the income approach of valuation, the
indicated range of value for the equity of the Company was $6,607,479 to
$7,687,579. Based on the guideline company comparison approach, the indicated
range of value for the equity of the company was $5,168,379 to $7,538,179.
Ensemble Consulting weighted these results equally to yield a concluded rounded
range of value of the equity of Cox Technologies of between $5,887,900 and
$7,612,900. A concluded range of enterprise value of Cox Technologies was
yielded by adding the book value of the debt of the Company at October 31, 2003
of $4,306,021 and subtracting the value of pre-transaction cash of $620,188. The
concluded enterprise value of the Company ranges between $9,573,733 and
$11,298,733. The aggregate purchase price of $10,532,000 falls within this
range. This analysis did not give additional considered weight to the value of
the assets being left behind at the Company other than cash, because of the
difficulty of ascribing value to these and other assets and because of their
potential immateriality to the analysis as a whole.

                                       32



Based upon its analysis and the assumptions described more fully in the complete
fairness opinion included as Annex E, Ensemble Consulting delivered its opinion
to the Board of Directors to the effect that, as of December 12, 2003, the
consideration to be paid by Sensitech in connection with the asset sale is fair
to the shareholders of the Company from a financial point of view.


Sensitech's Reasons for the Asset Sale

In approving the asset sale, Sensitech and its Board of Directors identified
several reasons supporting the acquisition of the Cox Technologies assets. As
described above, adding the Cox Technologies assets to the existing Sensitech
business increases Sensitech's revenues, extends its product platform, and
allows Sensitech to operate a substantially larger business with a relatively
small increase in Sensitech's fixed operating costs. This attractive
cost/benefit analysis with regard to Cox Technologies' assets is further
enhanced by the tested capabilities of Sensitech's management to successfully
transition the Cox technologies assets into Sensitech's business. These factors
combined will allow Sensitech to maintain competitive pricing for its entire
product line. Sensitech believes this is particularly important in the markets
in which it competes (and which Cox Technologies has competed in), which are
facing increased and significant price competition. Furthermore, Sensitech
intends to use the increased revenues attributable to the Cox Technologies
assets, to fund aggressive research and development to maintain competitive
products and adopt new technologies. Also, Sensitech intends to use its expanded
product platform and revenues to increase its presence in international markets,
as well as to attract possible development and distribution partners with
companies in comparable markets abroad. And finally, Sensitech intends to
leverage its projected profitability and increased market presence to attract
investors and to be able to obtain new forms of capital to support its growth.

Regulatory Approvals

No United States Federal or state regulatory requirements must be complied with
or approvals obtained as a condition of the proposed asset sale other than the
federal securities laws.

Use of Proceeds from the Proposed Asset Sale

If the asset sale is completed, we anticipate that, of the net proceeds, we will
apply an estimated $588,600 to pay off bank debt, an estimated $3,674,800 to pay
off the TI note, an estimated $864,600-$1,242,400 to satisfy our remaining
liabilities and, subsequently, an estimated $5,843,200-$7,148,400 to liquidating
distributions to our shareholders.

Appraisal Rights

Our shareholders have no appraisal rights in connection with the sale of assets
to Sensitech.

Vote Required and Board Recommendation

The approval of the asset sale to Sensitech requires the affirmative vote of a
majority of the outstanding shares of our common stock. All members of the Board
of Directors and each of our executive officers who hold (or are deemed to hold)
as of the record date an aggregate of approximately 17,231,074 shares of our
common stock (approximately 45% of the outstanding shares of common stock as of
the record date) have indicated that they will vote in favor of the proposal.

The Board of Directors believes that the asset sale is in the best interests of
Cox Technologies and our shareholders and recommends a vote "FOR" this proposal.
It is intended that the shares represented by the enclosed form of proxy will be
voted in favor of this proposal unless otherwise specified in such proxy.

                                 PROPOSAL NO. 2

           TO APPROVE THE PLAN OF COMPLETE LIQUIDATION AND DISSOLUTION

                                       33



General

Our Board of Directors is proposing the plan of dissolution for approval by our
shareholders at the Special Meeting. Subject to shareholder approval of the
asset sale, the Board of Directors approved the plan of dissolution on December
12, 2003, and amended and re-approved the plan of dissolution on January 29,
2004. A copy of the plan of dissolution, as amended, is attached as Annex D to
this proxy statement. Certain material features of the plan are summarized
below. We encourage you to read the plan of dissolution in its entirety.

After approval of the plan of dissolution and subject to approval of Proposal 1,
our business and operations will be transferred to Sensitech pursuant to the
Asset Purchase Agreement, we will no longer have any significant assets or
contracts. At such time, and assuming that the asset sale is consummated by
April 16, 2004, management expects the following assets and liabilities to
remain on the general ledger of the Company:

                                                    Low Estimate* High Estimate*
Assets:
  Cash (1)                                           $11,432,000   $12,222,000
  Trade accounts receivable, net of allowance (2)         25,000        50,000
  Note receivable (3)                                    250,000       250,000
  Prepaid assets and deposits (4)                         25,000        45,000
  Fixed assets, at expected net realizable valule (5)     17,000        30,000
                                                     -----------   -----------
     Total assets                                    $11,749,000   $12,497,000
                                                     ===========   ===========

Liabilities
  Accounts payable and accrued liabilities (6)       $   595,200   $   827,400
  RBC Centura debt (7)                                   567,600       567,600
  TI Note payable (8)                                  3,695,800     3,695,800
  Income taxes payable                                   200,000       250,000
                                                     -----------   -----------
     Total liabilities                               $ 5,058,600   $ 5,340,800
                                                     ===========   ===========


*    See Estimated Distribution to Shareholders on page [ ].

1.   These amounts represent management's estimate of the cash balance
     immediately after the closing of the transaction with Sensitech, net of
     holdbacks and adjustment, and before all liabilities associated with the
     closing have been paid.

2.   The trade accounts receivable represents an estimate of the value of trade
     accounts receivable that will not be purchased by Sensitech at the time of
     closing.

3.   The note receivable is a portion of the proceeds from the sale to
     Sensitech.

4.   Prepaid assets and deposits is principally prepaid insurance premiums.

5.   The fixed asset balance represents management's estimate of the net
     realizable value of the assets remaining after closing the sale with
     Sensitech.

6.   Accounts payable and accrued liabilities represents an estimate of the
     unpaid trade payables, professional fees, directors and officers insurance
     premiums, employment retention cost, in-the-money stock options liability
     and proxy solicitation costs.

7.   The principal under our loan facility with RBC as of February 29, 2004 was
     $609,566. Both the high and low estimate assumes that RBC is repaid in full
     by April 16, 2004 in the amount of $567,600.

8.   The principal and accrued interest under the TI note as of February 29,
     2004 was $3,652,063. Both the high and low estimate assumes TI is repaid on
     April 16, 2004 in the amount of $3,695,800.

                                       34



After the asset sale, other than the transitional manufacturing services
provided to Sensitech for a period to end no later than June 1, 2004 (unless we
agree to extend such period) our activities will be limited to:


     *    filing Articles of Dissolution with the Secretary of State of the
          State of North Carolina and thereafter remaining in existence as a
          non-operating entity;

     *    selling any of our remaining assets;

     *    paying our remaining creditors;

     *    terminating any of our remaining commercial agreements, relationships
          or outstanding obligations;

     *    collecting any outstanding amounts due to Cox Technologies;

     *    establishing a contingency reserve for payment of our expenses and
          liabilities;

     *    completing tax filings;

     *    complying with the Securities and Exchange Commission reporting
          requirements; and

     *    preparing to make distributions to our shareholders.


North Carolina law provides that, following the approval of the plan of
dissolution by the Cox Technologies shareholders, the Board of Directors may
take such actions as it deems necessary in furtherance of the dissolution of Cox
Technologies and the wind up of its operations and affairs. In addition, North
Carolina law allows the dissolution to be revoked within the 120 days after
filing of Articles of Dissolution with the North Carolina Secretary of State.
The dissolution plan grants the Board of Directors the right to revoke the
dissolution within such time period without seeking shareholder approval of such
revocation. The dissolution plan also grants the Board of Directors authority to
amend the plan of dissolution without seeking shareholder approval of such
amendment. Neither the North Carolina Business Corporation Act nor the plan of
dissolution limit the reasons for which the Board of Directors may revoke the
dissolution or amend the plan of dissolution. The Board of Directors has
determined that the plan of dissolution is in the best interests of the Company
and will not revoke the plan of dissolution unless an unforeseen circumstance or
alternative presents itself that the Board of Directors determines to be
preferable to the dissolution. Likewise, the Board of Directors will not amend
the plan of dissolution unless the Board of Directors determines that an
amendment is in the best interests of the Company.

We currently estimate that, assuming that the sale of assets to Sensitech is
consummated, the amount ultimately distributed to our shareholders will be in
the range of $0.16 to $0.20 per share. The distribution to our shareholders may
be reduced by additional liabilities we may incur, the ultimate settlement
amounts of our liabilities and our failure to achieve significant value for our
non-cash assets. See "Factors to be Considered by Shareholders in Deciding
Whether to Approve the Plan."

During the liquidation of our assets, we may pay our officers, directors,
employees, and agents, or any of them, compensation for services rendered in
connection with the implementation of the plan of dissolution. See "Possible
Effects of the Approval of the Plan upon the Directors and Executive Officers."

The following resolution will be offered at the Special Meeting:


"RESOLVED, THAT THE PLAN OF COMPLETE LIQUIDATION AND DISSOLUTION BE RATIFIED AND
APPROVED."

                                       35



Background and Reasons for the Plan of Dissolution


The decision to dissolve our company and distribute any remaining cash to our
shareholders is driven by the form of the transaction by which Sensitech has
agreed to purchase Cox Technologies' business. An acquisition in the form of a
sale of assets would mean that we would need to wind up our company and
dissolve, and that shareholders would not receive any distributions until we
satisfied all liabilities and completed our dissolution. However, Sensitech
would only consider a purchase of Cox Technologies' assets because it did not
want to assume all of Cox Technologies' liabilities.

Following the closing under the Asset Purchase Agreement, we will have no
operating assets other than the transitional manufacturing services provided to
Sensitech for a period to end no later than June 1, 2004 (unless we agree to
extend such period), and no other means to generate revenue. A dissolution and
distribution of remaining cash to our shareholders is a means to allow our
shareholders their pro rata portion, after payment of all of our remaining
liabilities, of the proceeds from the asset sale.

Factors to be Considered by Shareholders in Deciding Whether to Approve the Plan

There are many factors that our shareholders should consider when deciding
whether to vote to approve the plan of dissolution. Such factors include those
risk factors set forth below.

We cannot assure you of the amount, if any, of any distribution to our
shareholders under the plan of dissolution.

Liquidation and dissolution may not create value to our shareholders or result
in any remaining capital for distribution to our shareholders. We cannot assure
you of the precise nature and amount of any distribution to our shareholders
pursuant to the plan of dissolution. Uncertainties as to the final purchase
price under the Asset Purchase Agreement and certain expenses make it difficult
to predict with certainty the distribution, if any, to our shareholders. The
actual amount of all distributions will also depend in part upon our ability to
convert our remaining non-cash assets not sold pursuant to the Asset Purchase
Agreement into cash and we cannot be certain of the final amount of our
liabilities.

Our shareholders could vote against the plan of dissolution.

If we do not obtain shareholder approval of the plan of dissolution, we would
have to continue our business operations from a very difficult position in light
of our announced intent to liquidate and dissolve. After the sale of assets and
completion of the transitional manufacturing services to Sensitech for a period
ending no later than June 1, 2004 (unless we agree to extend such period), we
will have no assets with which to generate revenue, and we would use the cash
received from the Asset Purchase Agreement to pay ongoing operating expenses
instead of making a distribution to shareholders pursuant to the plan of
liquidation.

Our Board of Directors will have the authority to revoke or amend the plan of
dissolution.

North Carolina law allows the dissolution to be revoked within the 120 days
after filing of Articles of Dissolution with the North Carolina Secretary of
State. The dissolution plan grants the Board of Directors authority to revoke
the dissolution within such time period without seeking shareholder approval of
such revocation. The dissolution plan also grants the Board of Directors
authority to amend the plan of dissolution without seeking shareholder approval
of such amendment. Neither the North Carolina Business Corporation Act nor the
plan of dissolution limit the reasons for which the Board of Directors may
revoke the dissolution or amend the plan of dissolution. The Board of Directors
has determined that the plan of dissolution is in the best interests of the
Company and will not revoke the plan of dissolution unless an unforeseen
circumstance or alternative presents itself that the Board of Directors
determines to be preferable to the dissolution. Likewise, the Board of Directors
will not amend the plan of dissolution unless the Board of Directors determines
that an amendment is in the best interests of the Company.

We will continue to incur liabilities and expenses that will reduce the amount
available for distribution to shareholders.

                                       36



Liabilities and expenses from operations (such as operating costs, salaries,
directors' and officers' insurance, payroll and local taxes, legal and
accounting fees and miscellaneous office expenses) will continue to be incurred
as we seek to close the Asset Purchase Agreement and wind down operations. We
estimate that the expenses necessary to continue the administrative operations
after closing of the asset sale and until the time of distribution of proceeds
to shareholders will be in a range from $30,000 to $45,000 for each month the
Company's office remains open. These expenses will reduce the amount of assets
available for ultimate distribution to shareholders. If available cash and
amounts received on the sale of non-cash assets are not adequate to provide for
our obligations, liabilities, expenses and claims, we may not be able to
distribute meaningful cash, or any cash at all, to our shareholders.

Distribution of assets, if any, to our shareholders could be delayed.

Although our Board of Directors has not established a firm timetable for
distributions to our shareholders, the Board of Directors intends, subject to
contingencies inherent in winding down our business, to make such distributions
as promptly as practicable after the end of the manufacturing obligations to
Sensitech. Subject to closing the asset sale and to the shareholder approval of
the plan of dissolution, we anticipate that an initial distribution of
liquidation proceeds will be made to our shareholders in the second or third
calendar quarter of 2004. Thereafter, as we liquidate our remaining assets and
properties we will distribute liquidation proceeds, if any, to our shareholders
as the Board of Directors deems appropriate. We anticipate that the majority of
the remaining liquidation proceeds will be distributed before December 31, 2004.
However, we are currently unable to predict the precise timing of any
distribution pursuant to our wind down. The timing of any distribution will
depend on and could be delayed by, among other things, the timing of sales of
our non-cash assets and claim settlements with creditors. Additionally, a
creditor could seek an injunction against the making of distributions to our
shareholders on the ground that the amounts to be distributed were needed to
provide for the payment of our liabilities and expenses. Any action of this type
could delay or substantially diminish the amount available for distribution to
our shareholders.

If we fail to create an adequate contingency reserve for payment of our expenses
and liabilities, our shareholders could be held liable for payment to our
creditors of each such shareholder's pro rata share of amounts owed to creditors
in excess of the contingency reserve, up to the amount actually distributed to
such shareholder.

If our shareholders approve the plan of dissolution, we will file Articles of
Dissolution with the State of North Carolina dissolving Cox Technologies.
Pursuant to the North Carolina Business Corporation Act, we will continue to
exist after the dissolution becomes effective to allow us gradually to close our
business, to dispose of our property, to discharge our liabilities and to
distribute to our shareholders any remaining assets. Under the North Carolina
Business Corporation Act, in the event we fail to create an adequate contingency
reserve for payment of our expenses and liabilities during this period, each
shareholder could be held liable for a period of five years for payment to our
creditors of such shareholder's pro rata share of amounts owed to creditors in
excess of the contingency reserve, up to the amount actually distributed to such
shareholder.

However, the liability of any shareholder would be limited to the amounts
previously received by such shareholder from us in the dissolution. Accordingly,
in such event a shareholder could be required to return all distributions
previously made to such shareholder. In such event, a shareholder could receive
nothing from us under the plan of dissolution. Moreover, in the event a
shareholder has paid taxes on amounts previously received, a repayment of all or
a portion of such amount could result in a shareholder incurring a net tax cost
if the shareholder's repayment of an amount previously distributed does not
cause a commensurate reduction in taxes payable. There can be no assurance that
the contingency reserve established by us will be adequate to cover any expenses
and liabilities. See "Contingent Liabilities; Contingency Reserve; Liquidating
Trust."

Our stock transfer books will close on the date we file the Articles of
Dissolution with the North Carolina Secretary of State, after which it will not
be possible for shareholders to publicly trade our stock.

                                       37



We intend to close our stock transfer books and discontinue recording transfers
of our common stock at the close of business on the date we file the Articles of
Dissolution with the North Carolina Secretary of State, referred to as the
"final record date." The articles of dissolution will be filed at such time as
the Board of Directors, in its absolute discretion deems necessary, appropriate
or desirable. It is anticipated that the final record date will be in the second
or third calendar quarter of 2004. We plan to provide notice to the National
Association of Securities Dealers, Inc. and issue a press release announcing the
final record date at least ten days before the final record date.

After the final record date, certificates representing our common stock shall
not be assignable or transferable on our books except by will, intestate
succession or operation of law. The proportionate interests of all of our
shareholders shall be fixed on the basis of their respective stock holdings at
the close of business on the final record date, and, after the final record
date, any distributions made by us shall be made solely to the shareholders of
record at the close of business on the final record date, except as may be
necessary to reflect subsequent transfers recorded on our books as a result of
any assignments by will, intestate succession or operation of law.

We will continue to incur the expenses of complying with public company
reporting requirements.

We have an obligation to continue to comply with the applicable reporting
requirements of the Securities Exchange Act of 1934, as amended, referred to as
the "Exchange Act," even though compliance with such reporting requirements is
economically burdensome. In order to curtail expenses, we intend to, after
filing our Articles of Dissolution, seek relief from the Securities and Exchange
Commission from the reporting requirements under the Exchange Act. We anticipate
that, if such relief were granted, we would continue to file current reports on
Form 8-K to disclose material events relating to our liquidation and dissolution
along with any other reports that the Securities and Exchange Commission might
require. However, the Securities and Exchange Commission may not grant any such
relief.

Possible Effects of the Approval of the Plan upon Directors and Executive
Officers

Following the filing of the Articles of Dissolution with the North Carolina
Secretary of State, we will continue to indemnify each of our current and former
directors and officers to the extent required under North Carolina law and our
Articles of Incorporation as in effect immediately prior to the filing of the
Articles of Dissolution. In addition, we intend to maintain our current
directors' and officers' insurance policy through the date of dissolution and to
obtain runoff coverage for an additional five years after filing the Articles of
Dissolution. We have received a quote for such coverage in the amount of
$212,000.

Our Board of Directors will take such steps as they deem necessary in order to
retain personnel required to complete the orderly dissolution, including
providing necessary and reasonable compensation for such services under such
circumstances. Under the plan of dissolution, the Board of Directors is
authorized to approve compensation to personnel retained to complete the
dissolution and liquidation. There are currently no agreements with any
individuals regarding services to be performed or compensation to be paid in
relation to the dissolution and liquidation. The Board of Directors has no plans
to provide incentives to such individuals or to compensate them at any rate
above their current compensation level. Current annual salary levels of our
officers are as follows:

Brian Fletcher    $ 120,000
Kurt Reid         $ 120,000
James L. Cox      $  84,000
John R. Stewart   $  90,000

In addition, Mr. Stewart has been granted a bonus of $10,000 payable if he
continues to provide services to the Company through completion of the
dissolution. No other bonuses are anticipated. It is anticipated that the
salaries of officers continuing to provide services through the dissolution
process will be reduced as the amount of activity is reduced and that the total
of salaries payable during the dissolution process will be between $78,000 and
$101,500.

                                       38



Other than as set forth above and as described in "Proposal No. 1--To Approve
the Proposed Asset Sale--Interests of our Directors and Executive Officers," it
is not currently anticipated that our liquidation will result in any material
benefit to any of our officers or to directors who participated in the vote to
adopt the plan of dissolution.

Provisions of the Plan

Our liquidation and dissolution is conditioned upon completion of the asset sale
to Sensitech.

Subject to closing the asset sale to Sensitech, we will distribute pro rata to
our shareholders, in cash or in-kind, or sell or otherwise dispose of, all of
our property and assets. The liquidation is expected to commence as soon as
practicable after the asset sale, and to be concluded prior to the first
anniversary thereof, or such later date as required by North Carolina law, by a
final liquidating distribution to our shareholders. Any sales of our remaining
assets will be made in private or public transactions and on such terms as are
approved by the Board of Directors. With the exception of the asset sale to
Sensitech, it is not anticipated that any further votes of our shareholders will
be solicited with respect to the approval of the specific terms of any
particular sales of assets approved by the Board of Directors. See "Proposal No.
1--To Approve the Proposed Asset Sale--General."

The plan of dissolution provides that the Board of Directors will liquidate our
assets in accordance with any applicable provision of the North Carolina
Business Corporation Act. Without limiting the flexibility of the Board of
Directors, the Board of Directors may, at its option, instruct our officers to
follow the procedures set forth in the North Carolina Business Corporation Act
to:


     *    collect our assets;

     *    dispose of properties that will not be distributed in kind to our
          shareholders;

     *    discharge or make provision for discharging our liabilities;

     *    distribute our remaining property among our shareholders according to
          their interests;

     *    notify known claimants in writing of the dissolution;

     *    publish notice of our dissolution and request that persons with claims
          against us present them in accordance with the notice;

     *    take every other act necessary to wind up and liquidate our business
          and affairs.

Notwithstanding the foregoing, to the extent that a distribution or transfer of
any asset cannot be effected without the consent of a governmental authority, no
such distribution or transfer shall be effected without such consent. Our Board
of Directors will distribute to our shareholders the maximum amount permissible
under applicable law.

After the final record date, we will not issue any new stock certificates, other
than replacement certificates. Any person holding options, warrants or other
rights to purchase common stock must exercise such instruments or rights prior
to the final record date. See "Listing and Trading of the Common Stock" and
"Final Record Date" below.

Following approval of the plan of dissolution by our shareholders, and after
consummation of the asset sale and performance of the manufacturing obligations
to Sensitech, Articles of Dissolution will be filed with the State of North
Carolina dissolving Cox Technologies. Our dissolution will become effective, in
accordance with the North Carolina Business Corporation Act, upon proper filing
of the Articles of Dissolution with the Secretary of State or upon such later

                                       39



date as may be specified in the Articles of Dissolution. Pursuant to the North
Carolina Business Corporation Act, our corporate existence will continue after
the dissolution, for the purpose of prosecuting and defending suits, whether
civil, criminal or administrative, by or against us, and enabling us gradually
to settle and close our business, to dispose of and convey our property, to
discharge our liabilities and to distribute to our shareholders any remaining
assets, but not for the purpose of continuing the business for which we were
organized.

Liquidating Distributions; Nature; Amount; Timing

Although the Board of Directors has not established a firm timetable for
distributions to shareholders if the plan of dissolution is approved by the
shareholders, the Board of Directors intends, subject to contingencies inherent
in winding up our business, to make such distributions as promptly as
practicable. We intend that any distributions to the shareholders will be in the
form of cash.

Subject to closing the asset sale and to the shareholder approval of the plan of
dissolution, we anticipate that an initial distribution of liquidation proceeds
will be made to our shareholders in the second or third calendar quarter of
2004. Thereafter, as we liquidate our remaining assets and properties we will
distribute liquidation proceeds, if any, to our shareholders as the Board of
Directors deems appropriate. We anticipate that the majority of the remaining
liquidation proceeds will be distributed before December 31, 2004.

As a condition to receipt of any distribution to the Company's shareholders, the
Board of Directors, in their absolute discretion, may require shareholders to
surrender their certificates evidencing the shares of the Company's common stock
or, in the case of lost, stolen or destroyed certificates, furnish the Company
with evidence satisfactory to the Board of Directors of the loss, theft or
destruction of certificates, together with surety bond or other security or
indemnity as may be required by the Board of Directors.

The proportionate interests of all of our shareholders shall be fixed on the
basis of their respective stock holdings at the close of business on the final
record date, and after such date, any distributions made by us shall be made
solely to shareholders of record on the close of business on the final record
date, except to reflect permitted transfers. The Board of Directors is, however,
currently unable to predict the precise nature, amount or timing of this
distribution or any other distributions pursuant to the plan of dissolution. The
actual nature, amount and timing of all distributions will be determined by the
Board of Directors, in its sole discretion, and will depend in part upon our
ability to convert our remaining assets into cash and pay and settle our
significant remaining liabilities and obligations. See "Factors to be Considered
by Shareholders in Deciding Whether to Approve the Plan."

In lieu of satisfying all of our liabilities and obligations prior to making
distributions to our shareholders, we may instead reserve assets deemed by
management and the Board of Directors to be adequate to provide for such
liabilities and obligations. See "Contingent Liabilities; Contingency Reserve."

Uncertainties as to the precise value of our non-cash assets and the ultimate
amount of our liabilities make it impracticable to predict the aggregate net
value ultimately distributable to shareholders. Claims, liabilities and expenses
from operations (including operating costs, salaries, income taxes, payroll and
local taxes, legal, accounting and miscellaneous office expenses), although
currently declining, will continue to be incurred following shareholder approval
of the asset sale and plan of dissolution. These expenses will reduce the amount
of assets available for ultimate distribution to shareholders, and, while a
precise estimate of those expenses cannot currently be made, management and the
Board of Directors believe that available cash and amounts received on the sale
of assets will be adequate to provide for our obligations, liabilities, expenses
and claims (including contingent liabilities) and to make cash distributions to
shareholders. However, no assurances can be given that available cash and
amounts received on the sale of assets will be adequate to provide for our
obligations, liabilities, expenses and claims and to make cash distributions to
shareholders. If such available cash and amounts received on the sale of assets
are not adequate to provide for our obligations, liabilities, expenses and
claims, distributions of cash and other assets to our shareholders will be
reduced and could be eliminated. See "Factors to be Considered by Shareholders
in Deciding Whether to Approve the Plan."


                                       40



Following is a table showing management's estimate of cash proceeds and outlays
and of our ultimate distribution to shareholders as of the date of this proxy
statement. The following estimates are not guarantees and they do not reflect
the total range of possible outcomes. The table assumes that we complete the
asset sale to Sensitech by April 16, 2004. See "Factors to be Considered by
Shareholders in Deciding Whether to Approve the Plan" for a discussion of the
risk factors related to the plan of dissolution and any potential proceeds which
we may be able to distribute to shareholders.

Estimated Distribution to Shareholders


                                                               Low           High
                                                              Range          Range
                                                              -----          -----
                                                                  
Asset Purchase Price                                     $ 10,532,000   $ 10,532,000
    Plus Balance Sheet Adjustment (1)                         500,000        750,000
    Less Holdback From Initial Payment (2)                   (250,000)      (250,000)
    Less Customer Adjustment (3)                             (200,000)          --  .
                                                         ------------   ------------
Estimated Cash Proceeds at Closing                         10,582,000     11,032,000
Cash Reserves (4)                                             850,000      1,200,000
Receipt of Holdback Proceeds from Buyer (2)                    50,000        250,000
Interest Income Earned on Investments (5)                      35,000         75,000
Net Proceeds From Liquidation of Retained Assets (6)           17,000         30,000
                                                         ------------   ------------
      Estimated Gross Cash                                 11,534,000     12,587,000
                                                         ------------   ------------

Retirement of RBC Centura Debt (7)                            567,600        567,600
Retirement of TI Note (8)                                   3,695,800      3,695,800
Operating Expenses (9)                                        200,000        100,000
Income Taxes on Gain on Asset Sale                            250,000        200,000
Professional Fees (attorneys, accountants, other) (10)        235,000        135,000
Directors and Officers Liability Insurance (11)               212,000        212,000
Employee Retention Cost (12)                                  120,000         96,000
In-the-money Stock Option Payments (13)                       216,940        115,740
Proxy Solicitation (14)                                        25,000         18,000
                                                         ------------   ------------

      Estimated Payments and Expenses                       5,522,340      5,140,140
                                                         ------------   ------------
Estimated Cash to Distribute to Shareholders             $  6,011,660   $  7,446,860
                                                         ============   ============
Shares Outstanding as of December 31, 2003                 38,167,077     38,167,077

Estimated Per Share Distribution                                $0.16          $0.20
                                                         ============   ============


1.   The Balance Sheet Adjustment is the amount by which the sum of the
     purchased receivables and purchased inventory less the amount of the
     assumed accounts payable deviates from a targeted amount of $1,754,000.
     Both the low range and high range amounts reflect our belief that the net
     assets in this comparison will exceed the target amount.

2.   As provided in the Asset Purchase Agreement the buyer will withhold
     $250,000 until 6 months after the closing date at which time that amount
     will be paid to Cox Technologies subject to reduction as provided in the
     Asset Purchase Agreement. The high and low range amounts for receipt of the
     holdback payment reflect our belief that any claims for indemnification
     could fall between zero and $200,000.

                                       41



3.   In the event that some of our current top 50 customers indicate they will
     not transition all or a substantially all of their business with Cox
     Technologies to Sensitech and the aggregate annual revenues from those
     departing customers exceeds $1,700,000, our estimated cash proceeds at
     closing would be reduced by such amount. The low range reflects the
     greatest amount that we believe would be deducted as a result of this
     adjustment.

4.   Cash reserves represents the balance of cash in the Company's bank accounts
     generated from operations, including operations under the Manufacturing
     Services Agreement, and from the sale of the Vitsab division. The low and
     high ranges reflect management's estimate based on the Company's current
     cash level, the future payment obligations of the Company and the future
     cash receipts of the Company.

5.   Interest income earned on investments reflects the intention of the Company
     to invest the proceeds received from Sensitech and the sale of the Vitsab
     line until the funds are distributed to shareholders. The low and high
     range amounts reflect the management's expectation of interest rates
     available on secure short-term investments and the duration of time
     available for investing.

6.   The net proceeds from liquidation of retained assets reflect the sale of
     the remaining assets of the Company after the Sensitech sales and sale of
     the Vitsab line. The low and high ranges are management's estimate of the
     potential net realizable proceeds the Company could receive from the sale
     of business personal property, office equipment and manufacturing machinery
     and equipment.

7.   The principal under our loan facility with RBC as of February 29, 2004 was
     $609,566. Both the high and low range assumes RBC is repaid by April 16,
     2004.

8.   The principal and accrued interest under the TI Note as of February 29,
     2004 was $3,652,063. Both the high and low range assumes TI is repaid on
     April 16, 2004 in the amount of $3,695,800.

9.   Operating expenses constitute fixed and semi-variable costs that continue
     for some period of time after the sale of assets to Sensitech and up until
     the time of final distribution. These costs include supplies, utilities,
     rent, payroll and associated taxes and fringe benefits, janitorial service,
     bank fees, etc. The low and high ranges reflect management's estimate of
     the levels to which these costs can be controlled.

10.  Professional fees include costs incurred for attorney fees and independent
     accountants costs for services rendered in connections with the sale of
     assets, additional SEC filing requirements, conduct of the special
     shareholders meeting and dissolution of the Company. The high and low range
     amounts reflect the potential costs that management believes are possible
     for the level of effort needed to complete these transactions.

11.  The Company intends to purchase a Directors and Officers Liability policy
     to cover claims made against Cox Technologies or its officers and directors
     for the five year period starting with the date of dissolution. Both the
     low and high range reflect the premium cost quoted to the Company for the
     necessary coverage.

12.  Employee retention costs represent management's estimate of the bonus
     payments to employees remaining until their jobs or duties are completed
     and their positions are terminated. The low and high range consider that
     all employees may not remain in the employment of the Company.

13.  In-the-money stock option payments represent the estimated amount that will
     be paid to employees holding options with an exercise price (or strike
     price) below the anticipated distribution amount to be paid to
     shareholders. The low range assumes the options payments are based on a
     $.20 per share distribution to shareholders and the high range assumes the
     options payments are based on a $.16 per share distribution to
     shareholders.

                                       42



14.  Proxy solicitation costs include the printing of proxy material,
     distribution and return mail costs associated with gathering the
     shareholders votes, and the fees charged by our transfer agent to
     administer the process. The low range reflects the costs generally incurred
     in conducting a regular meeting of shareholders and the high range reflects
     the potential for additional cost that may be incurred if addition mailing
     of information to shareholders are required.

Sales of our Assets

Subsequent to the asset sale to Sensitech, the plan of dissolution contemplates
the sale of all of our remaining assets. The plan of dissolution does not
specify the manner in which we may sell our remaining assets. Such sales could
take the form of individual sales of assets, sales of groups of assets organized
by business, type of asset or otherwise, a single sale of all or substantially
all of our remaining assets, or some other form of sale. The remaining assets
may be sold to one or more purchasers in one or more transactions over a period
of time. We will not sell any of the remaining assets to any of our "affiliates"
without first obtaining the approval of any such asset sale by our shareholders,
excluding the votes of any such affiliate and any other interested shareholder
as determined by the Board of Directors in accordance with all applicable laws
and regulations.

It is not anticipated that any further shareholder votes will be solicited with
respect to the approval of the specific terms of sales of our remaining assets
approved by the Board of Directors. We do not anticipate amending or
supplementing the proxy statement to reflect any such agreement or sale, unless
required by applicable law. The prices at which we will be able to sell our
various remaining assets depends largely on factors beyond our control,
including, without limitation, the condition of financial markets, the
availability of financing to prospective purchasers of the assets, United States
and foreign regulatory approvals, public market perceptions, and limitations on
transferability of certain assets. In addition, we may not obtain as high a
price for a particular asset as we might secure if we were not in liquidation.

See "Proposal No. 1--To Approve the Proposed Asset Sale--General" for a further
description of the proposed sale of substantially all of our assets to
Sensitech.

Conduct of Cox Technologies Following Adoption of the Plan

Following approval of the plan of dissolution by our shareholders, completion of
the asset sale and completion of our manufacturing obligations to Sensitech, our
activities will be limited to distributing our assets in accordance with the
plan, establishing a contingency reserve for payment of our expenses and
liabilities, including liabilities incurred but not paid or settled prior to
approval of the plan of dissolution, selling any of our remaining assets, and
terminating any of our remaining commercial agreements, relationships or
outstanding obligations and collecting any monies owed to us. Following the
approval of the plan of dissolution by our shareholders, we shall continue to
indemnify our officers, directors, employees and agents in accordance with our
Articles of Incorporation, including for actions taken in connection with the
plan and the winding up of our affairs. The Board of Directors may obtain and
maintain such insurance as may be necessary to cover our indemnification
obligations under the plan of dissolution. We have received a quote of $212,000
for such coverage.

Reporting Requirements

Whether or not the plan of dissolution is approved, we have an obligation to
continue to comply with the applicable reporting requirements of the Exchange
Act, even though compliance with such reporting requirements is economically
burdensome. If the plan of dissolution is approved, in order to curtail
expenses, we will, after filing our Articles of Dissolution, seek relief from
the Securities and Exchange Commission from the reporting requirements under the
Exchange Act. We anticipate that, if such relief is granted, we would continue
to file current reports on Form 8-K to disclose material events relating to our
liquidation and dissolution along with any other reports that the Securities and
Exchange Commission might require. However, the Securities and Exchange
Commission may not grant any such relief.

                                       43



Contingent Liabilities; Contingency Reserve

Under the North Carolina Business Corporation Act, we are required, in
connection with our dissolution, to pay or provide for payment of all of our
liabilities and obligations. Following the approval of the plan of dissolution
by our shareholders, we will pay all expenses and fixed and other known
liabilities, or set aside as a contingency reserve, cash and other assets which
we believe to be adequate for payment thereof. We are currently unable to
estimate with precision the amount of any contingency reserve that may be
required, but any such amount will be deducted before the determination of
amounts available for distribution to shareholders.The actual amount of the
contingency reserve will be based upon estimates and opinions of management and
the Board of Directors and review of our estimated operating expenses and future
estimated liabilities, including, without limitation, anticipated compensation
payments, estimated legal and accounting fees, operating lease expenses, payroll
and other taxes payable, miscellaneous office expenses, and expenses accrued in
our financial statements. There can be no assurance that the contingency reserve
in fact will be sufficient. In calculating the estimated range of distributions
as shown in the table on page [ ], we have not made any specific provision for a
contingency reserve because the table includes our estimates of all known
liabilities and we plan on satisfying each of those liabilities prior to making
a final distribution to shareholders. However, when an initial distribution is
made to shareholders, a contingency reserve will be established to satisfy the
estimated balance of costs associated with the items included in the table on
page [ ].

After the liabilities, expenses and obligations for which the contingency
reserve is established have been satisfied in full, we will distribute to our
shareholders any remaining portion of the contingency reserve.

Under the North Carolina Business Corporation Act, in the event we fail to
create an adequate contingency reserve for payment of our expenses and
liabilities, or should such contingency reserve be exceeded by the amount
ultimately found payable in respect of expenses and liabilities, each
shareholder could be held liable for the repayment to creditors out of the
amounts theretofore received by such shareholder from us.

If we were held by a court to have failed to make adequate provision for our
expenses and liabilities or if the amount ultimately required to be paid in
respect of such liabilities exceeded the amount available from the contingency
reserve, a creditor of ours could seek an injunction against the making of
distributions under the plan of dissolution on the grounds that the amounts to
be distributed were needed to provide for the payment of our expenses and
liabilities. Any such action could delay or substantially diminish the cash
distributions to be made to shareholders and/or interest holders under the plan
of dissolution.

Final Record Date

We intend to close our stock transfer books and discontinue recording transfers
of shares of our common stock on the final record date, and thereafter
certificates representing shares of our common stock will not be assignable or
transferable on our books except by will, intestate succession or operation of
law. After the final record date, we will not issue any new stock certificates,
other than replacement certificates. It is anticipated that no further trading
of our shares will occur on or after the final record date. See "Trading of the
Common Stock" below.

All liquidating distributions from us on or after the final record date will be
made to shareholders according to their holdings of common stock as of the final
record date. Subsequent to the final record date, we may at our election require
shareholders to surrender certificates representing their shares of the common
stock in order to receive subsequent distributions. Shareholders should not
forward their stock certificates before receiving instructions to do so. If
surrender of stock certificates should be required, all distributions otherwise
payable by us, if any, to shareholders who have not surrendered their stock
certificates may be held in trust for such shareholders, without interest, until
the surrender of their certificates (subject to escheat pursuant to the laws
relating to unclaimed property). If a shareholder's certificate evidencing the
common stock has been lost, stolen or destroyed, the shareholder may be required
to furnish us with satisfactory evidence of the loss, theft or destruction
thereof, together with a surety bond or other indemnity, as a condition to the
receipt of any distribution.

                                       44



Trading of the Common Stock

We currently intend to close our stock transfer books on the final record date
and to cease recording stock transfers and issuing stock certificates (other
than replacement certificates) at such time. Accordingly, it is expected that
trading in the shares will cease on and after the final record date. Thereafter,
our shareholders will not be able to transfer their shares.

Absence of Appraisal Rights

Under the North Carolina Business Corporation Act, our shareholders are not
entitled to appraisal rights for their shares of common stock in connection with
the transactions contemplated by the plan of dissolution.

Regulatory Approvals

No United States Federal or state regulatory requirements must be complied with
or approvals obtained in connection with the liquidation other than federal
securities laws and the North Carolina Business Corporation Act.

Material United States Federal Income Tax Consequences

The following discussion is a general summary of the material United States
Federal income tax consequences affecting our shareholders that are anticipated
to result from the receipt of distributions pursuant to our dissolution and
liquidation. This discussion does not purport to be a complete analysis of all
the potential tax effects. Moreover, the discussion does not address the tax
consequences that may be relevant to particular categories of our shareholders
subject to special treatment under certain Federal income tax laws (such as
dealers in securities, banks, insurance companies, tax-exempt organizations,
mutual funds, foreign individuals and entities, and persons who acquired their
Cox Technologies stock upon exercise of stock options or in other compensatory
transactions). It also does not address any tax consequences arising under the
laws of any state, local or foreign jurisdiction. The discussion is based upon
the Internal Revenue Code of 1986, as amended, final and temporary Treasury
Regulations, Internal Revenue Service rulings, and judicial decisions now in
effect, all of which are subject to change at any time; any such changes may be
applied retroactively. Distributions pursuant to the plan of dissolution may
occur at various times and in more than one tax year. No assurance can be given
that the tax treatment described herein will remain unchanged at the time of
such distributions. The following discussion has no binding effect on the
Internal Revenue Service or the courts and assumes that we will liquidate in
accordance with the plan of dissolution in all material respects.

No ruling has been requested from the Internal Revenue Service with respect to
the anticipated tax consequences of the plan of dissolution, and we will not
seek an opinion of counsel with respect to the anticipated tax consequences. If
any of the anticipated tax consequences described herein prove to be incorrect,
the result could be increased taxation at the corporate and/or shareholder
level, thus reducing the benefit to our shareholders and us from the
liquidation. Tax considerations applicable to particular shareholders may vary
with and be contingent on the shareholder's individual circumstances. In
particular, the discussion below does not apply to a shareholder who also
happens to own or possess a beneficial interest in any shares of Sensitech or
any of its affiliates.

Federal Income Taxation of Cox Technologies. After the approval of the plan of
dissolution and until the liquidation is completed, we will continue to be
subject to Federal income taxation on our taxable income, if any, such as
interest income, gain from the sale of our assets or income from operations. We
will recognize gain or loss with respect to the sale of our assets in an amount
equal to the fair market value of the consideration received for each asset over
our adjusted tax basis in the asset sold. In addition, although we currently do
not intend to make distributions of property other than cash, in the event of a
distribution of property, we may recognize gain upon such distribution of
property. We will be treated as if we had sold any such distributed property to
the distributee-shareholder for its fair market value on the date of the
distribution. Management believes that we have sufficient usable net operating
losses to offset substantially all of any federal income or gain recognized by
us for federal income tax purposes.

                                       45



Federal Income Taxation of our Shareholders. Amounts received by shareholders
pursuant to the plan of dissolution will be treated as full payment in exchange
for their shares of our common stock. Shareholders will recognize gain or loss
equal to the difference between (1) the sum of the amount of cash distributed to
them and the fair market value (at the time of distribution) of property, if
any, distributed to them, and (2) their tax basis for their shares of our common
stock. A shareholder's tax basis in his, her or its shares will depend upon
various factors, including the shareholder's cost and the amount and nature of
any distributions received with respect thereto.

A shareholder's gain or loss will be computed on a "per share" basis. If we make
more than one liquidating distribution, each liquidating distribution will be
allocated proportionately to each share of stock owned by a shareholder. The
value of each liquidating distribution will be applied against and reduce a
shareholder's tax basis in his or her shares of stock. Gain will be recognized
as a result of a liquidating distribution to the extent that the aggregate value
of the distribution and prior liquidating distributions received by a
shareholder with respect to a share exceeds his, her or its tax basis for that
share. Any loss will generally be recognized only when the final distribution
from us has been received and then only if the aggregate value of all
liquidating distributions with respect to a share is less than the shareholder's
tax basis for that share. Gain or loss recognized by a shareholder will be
capital gain or loss provided the shares are held as capital assets, and will be
long term capital gain or loss if the stock has been held for more than one
year.

Although we currently do not intend to make distributions of property other than
cash, in the event of a distribution of property, the shareholder's tax basis in
such property immediately after the distribution will be the fair market value
of such property at the time of distribution. The gain or loss realized upon the
shareholder's future sale of that property will be measured by the difference
between the shareholder's tax basis in the property at the time of such sale and
the proceeds of such sale.

After the close of its taxable year, we will provide shareholders and the
Internal Revenue Service with a statement of the amount of cash distributed to
our shareholders and our best estimate as to the value of any property
distributed to them during that year. There is no assurance that the Internal
Revenue Service will not challenge our valuation of any property. As a result of
such a challenge, the amount of gain or loss recognized by shareholders might be
changed. Distributions of property other than cash to shareholders could result
in tax liability to any given shareholder exceeding the amount of cash received,
requiring the shareholder to meet the tax obligations from other sources or by
selling all or a portion of the assets received.

If a shareholder is required to satisfy any liability of ours not fully covered
by our contingency reserve (see "Contingent Liabilities; Contingency Reserve"),
payments by shareholders in satisfaction of such liabilities would generally
produce a capital loss, which, in the hands of individual shareholders, could
not be carried back to prior years to offset capital gains realized from
liquidating distributions in those years.

The tax consequences of the plan of dissolution may vary depending upon the
particular circumstances of the shareholder. We recommend that each shareholder
consult his, her or its own tax advisor regarding the Federal income tax
consequences of the plan of dissolution as well as the state, local and foreign
tax consequences.

Effect of Liquidation

The methods used by the Board of Directors and management in estimating the
values of our assets are inexact and may not approximate values actually
realized. The Board of Directors' assessment assumes that estimates of our
liabilities and operating costs are accurate, but those estimates are subject to
numerous uncertainties beyond our control and also do not reflect any contingent
or unmatured liabilities that may materialize or mature. For all these reasons,
actual net proceeds distributed to shareholders in liquidation may be
significantly less than the estimated amount discussed in this proxy statement.
Moreover, no assurance can be given that any amounts to be received by our
shareholders in liquidation will equal or exceed the price or prices at which
our common stock has recently traded or may trade in the future.

                                       46



Vote Required and Board Recommendation

The approval of the plan of dissolution requires the affirmative vote of the
holders of a majority of the outstanding shares of our common stock. All members
of the Board of Directors and each of our executive officers who hold (or are
deemed to hold) as of the record date an aggregate of approximately 17,252,385
shares of our common stock (approximately 45% of the outstanding shares of
common stock as of the record date) have indicated that they will vote in favor
of the proposal.

The Board of Directors believes that the plan of dissolution is in the best
interests of our shareholders and recommends a vote "FOR" this proposal. It is
intended that the shares represented by the enclosed form of proxy will be voted
in favor of this proposal unless otherwise specified in such proxy.


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         Set forth below is the number of shares of Common Stock of the Company
owned by certain beneficial owners, the directors, the Co-Chief Executive
Officers, the other executive officers, and the directors and executive officers
as a group, on February 29, 2004. There were 38,167,077 common shares
outstanding as of February 29, 2004.

                                                              Percent
                                                                of
Name                                         Shares (1)        Class
- ----                                         ----------        -----
Dr. James L. Cox ........................  8,569,708 (2)       20.2%
Brian D. Fletcher ....................... 17,683,637 (3)       44.0%
Kurt C. Reid ............................ 17,680,637 (4)       44.0%
James R. McCue ..........................    211,000 (5)         *
David K. Caskey .........................    270,311 (6)         *
Technology Investors, LLC ............... 15,421,654 (7)       37.5%
Directors and executive officers
  as a group (5 persons) ................ 28,993,639 (8)       58.1%
- ----------------

*    Indicates beneficial ownership of less than 1% of the shares of Common
     Stock of the Company outstanding on February 29, 2004.
(1)  Includes shares, if any, held by each person's spouse.
(2)  Dr. Cox owns 3,280,279 shares directly, 1,005,829 shares are owned by a
     trust over which Dr. Cox has investment and voting power, and 12,000 shares
     held by parent. Includes a warrant to purchase 2,500,000 shares. Includes
     options to purchase 1,771,600 shares exercisable within 60 days of February
     29, 2004.
(3)  Mr. Fletcher owns 217,983 shares directly. Includes options to purchase
     2,044,000 shares exercisable within 60 days of February 29, 2004. Includes
     2,921,654 shares beneficially owned through TI and that are issuable upon
     the conversion of a convertible promissory note at the option of TI.
     Includes 12,500,000 shares beneficially owned through TI that were issued
     to TI on March 19, 2003.
(4)  Mr. Reid owns 214,983 shares directly. Includes options to purchase
     2,044,000 shares exercisable within 60 days of February 29, 2004. Includes
     2,921,654 shares beneficially owned through TI and that are issuable upon
     the conversion of a convertible promissory note at the option of TI.
     Includes 12,500,000 shares beneficially owned through TI that were issued
     to TI on March 19, 2003.
(5)  Mr. McCue owns 11,000 restricted shares directly. Includes options to
     purchase 200,000 shares exercisable within 60 days of February 29, 2004.

                                       47



(6)  Mr. Caskey owns 10,311 shares directly. Includes options to purchase
     260,000 shares exercisable within 60 days of February 29, 2004.
(7)  The address for TI is 191 Bridgeport Drive, Moorseville, North Carolina.
     Includes 2,921,654 shares owned by TI that are issuable upon the conversion
     of a convertible promissory note at the option of TI.
(8)  Includes a convertible promissory note, warrants and options to purchase,
     in the aggregate, 11,741,254 shares exercisable within 60 days of February
     29, 2004.


                                  OTHER MATTERS

The Board of Directors does not know of any other matters that may come before
the Special Meeting. However, if any other matters are properly presented at the
Special Meeting, it is the intention of the persons named in the accompanying
proxy to vote, or otherwise act, in accordance with their judgment on such
matters.


                             ADDITIONAL INFORMATION

We are subject to the reporting requirements of the Securities Exchange Act of
1934, and we file reports, proxy statements and other information with the SEC.
You may read and copy any materials we file with the SEC at the SEC's Public
Reference Room at 450 Fifth Street, N.W., Washington, D.C. 20549. Please call
the SEC at 1-800-SEC-0330 for further information on the Public Reference Room.
Our public filings are also available to the public from commercial document
retrieval services and at the Internet web site maintained by the SEC at
http://www.sec.gov. If you have any questions about the Special Meeting or the
proposals to be voted on at the Special Meeting, or if you need additional
copies of this proxy statement or copies of any of our public filings referred
to in this proxy statement, you should contact Kurt Reid at (704) 825-8146 ext.
239.


By Order of the Board of Directors,



Dr. James L. Cox
Chairman of the Board, President and Chief Technology Officer




                                       48


                                                                         Annex A

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-K

(Mark One)

(X) ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE  SECURITIES  EXCHANGE
ACT OF 1934 - FOR THE FISCAL YEAR ENDED APRIL 30, 2003

( )  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF THE  SECURITIES
EXCHANGE ACT OF 1934 - For the transition period from _______ to ________

                         Commission file number: 0-8006

                             COX TECHNOLOGIES, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



            NORTH CAROLINA                                    86-0220617
    (State or other jurisdiction of                        (I.R.S. Employer
     incorporation or organization)                       Identification No.)

         69 McADENVILLE ROAD
       BELMONT, NORTH CAROLINA                                28012-2434
(Address of principal executive offices)                      (Zip code)
- --------------------------------------------------------------------------------
       Registrant's telephone number, including area code: (704) 825-8146

       Securities registered pursuant to Section 12 (b) of the Act: (None)

                    Securities registered pursuant to Section
                               12 (g) of the Act:

                         COMMON STOCK, WITHOUT PAR VALUE
- --------------------------------------------------------------------------------
                               (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes (X) No ( )

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. (X)

Estimated  aggregate market value of the voting stock held by  non-affiliates of
the registrant:

                         $1,055,126 as of July 29, 2003
- --------------------------------------------------------------------------------

Number of shares of Common  Stock,  no par value,  as of the latest  practicable
date:

                      38,339,094 shares as of July 29, 2003
- --------------------------------------------------------------------------------

Documents incorporated by reference: Portions of the proxy statement dated July
29, 2003, relating to the August 29, 2003 annual meeting of shareholders, are
incorporated by reference into Part III of this annual report.





                             COX TECHNOLOGIES, INC.

                                    FORM 10-K

                                ANNUAL REPORT TO
                     THE SECURITIES AND EXCHANGE COMMISSION
                    FOR THE FISCAL YEAR ENDED APRIL 30, 2003

                                 --------------

                                TABLE OF CONTENTS

Item                                                                        Page

                                     PART I

1.     Business..........................................................      1
2.     Properties........................................................      6
3.     Legal Proceedings.................................................      6
4.     Submission of Matters to a Vote of Security Holders...............      7

                                     PART II

5.     Market for the Registrant's Common Equity and Related Stockholder
        Matters..........................................................      7
6.     Selected Financial Data...........................................     10
7.     Management's Discussion and Analysis of Financial Condition and
        Results of Operations............................................     10
8.     Financial Statements and Supplementary Data ......................     18
9.     Changes in and Disagreements With Accountants on Accounting and
        Financial Disclosure.............................................     38

                                    PART III

10.    Directors and Executive Officers of the Registrant................     38
11.    Executive Compensation............................................     38
12.    Security Ownership of Certain Beneficial Owners and Management....     38
13.    Certain Relationships and Related Transactions....................     38
14.    Internal Controls and Procedures..................................     38

                                     PART IV

16.    Exhibits, Financial Statement Schedules and Reports on Form 8-K...     39
       Signatures........................................................     42

                                       i




                                     PART I

ITEM 1.  BUSINESS

General

        Cox Technologies,  Inc. (the "Company"), was incorporated as Mericle Oil
Company  in July  1968,  under  the laws of the State of  Arizona.  The name was
changed to Energy Reserve, Inc. in August 1975. In November 1994, Energy Reserve
acquired Twin-Chart,  Inc. and altered its primary business focus from crude oil
operations to temperature  recording and monitoring  operations.  As a result of
this change in focus, the Company changed its name to Cox Technologies,  Inc. in
April  1998.  The  Company  reincorporated  in the  State of North  Carolina  in
December 2000.

        The Company's  executive offices and manufacturing  facility are located
at 69 McAdenville  Road,  Belmont,  North Carolina  28012-2434;  telephone (704)
825-8146.  Except where the context otherwise  indicates,  all references to the
"Company"  are  to  Cox  Technologies,  Inc.,  its  wholly  owned  subsidiaries,
Twin-Chart,  Inc., Transit Services,  Inc., Vitsab Sweden, AB ("Vitsab Sweden"),
Vitsab,  Inc.,  Vitsab USA,  Inc.,  Fresh Tag  Research &  Manufacturing,  Inc.,
Qualtag Engineering, Inc. and Cox Recorders Australia, Pty. Ltd. ("Cox Recorders
Australia"),  a 95% owned Australian distribution company. During July 2001, all
domestic  subsidiaries  were merged into the parent company,  Cox  Technologies,
Inc. On March 15, 2003,  the Company sold all of its shares in its Vitsab Sweden
subsidiary  to its  Copenhagen  distributor.  Only the foreign  subsidiary,  Cox
Recorders Australia, remains. The Company will continue to operate Cox Recorders
Australia as an operational subsidiary.

        The core  business  of the  Company is to provide  reliable  temperature
monitoring  products  and develop new and  technologically  advanced  monitoring
systems.  The Company  produces and distributes  transit  temperature  recording
instruments,  including electronic  "loggers," graphic temperature recorders and
visual indicator labels, both in the United States and internationally.  Transit
temperature  recording  instruments  create a strip chart record of  temperature
changes over time, or record temperatures  electronically  according to a preset
interval  ("logging").  The Company sells and manufactures both types of transit
monitoring  products,  and has established an international  market presence and
reputation for reliable temperature recording products.

        The  Company  has  expended   funds  to  further  the   development   of
enzyme-based  "smart  labels"  that  detect  temperature  abuse in  packages  of
perishable  goods.  The Company has  introduced  this new  technology,  known as
Vitsab(R),  to the food and  pharmaceutical  industries  as a  monitoring  label
applied to packages of temperature  sensitive  products.

        The Company  previously had two current operating segments that involved
the (1) production  and  distribution  of  temperature  recording and monitoring
devices,  including  electronic  "loggers,"  graphic  temperature  recorders and
visual indicator labels (referred to as "Temperature  Recorder  Operations" as a
group) and (2)  oilfield  operations  and other,  which  included  all  economic
activity  related to the oil production and the holding of the oil subleases and
the  operation  of its Phoenix  office.  The Company  closed its Phoenix  office
effective October 31, 2000. The activities performed in Phoenix were transferred
to the Corporate Office in Belmont,  North Carolina.  On September 30, 2002, the
Company  concluded the sale of its interest in the oil subleases to an unrelated
third party.

        The Company now operates in one reporting segment,  Temperature Recorder
Operations.

Temperature Recorder Operations

        The Company's  temperature  recorder  activities  include production and
distribution  of  graphic  temperature  recording  instruments,   the  sale  and
distribution  of  electronic   temperature  and  humidity  recorders  (sold  for
non-transit  quality  monitoring  purposes as well as for  transit  monitoring),
production and distribution of visual indicator labels,  the sale of fixed based
temperature  monitoring  systems,  and the  sale  and  distribution  of  various
temperature sensing probes and thermometers.  The Company also performs contract
manufacturing.

        The graphic  temperature  recording  instruments,  known as  temperature
recorders,  are  self-contained,   battery-powered  and  designed  to  create  a
graphical "time vs. temperature"  record. The electronic  temperature  recorders
are  battery-powered  devices that record temperature in a computer memory chip.
The data is later  retrieved  by  transferring  the  information  to a  personal
computer.

        The graphic  recorders  are marketed  under the trade name Cox Recorders
and produce a record which is documentary proof of temperature conditions useful
for compliance with governmental regulations, the monitoring

                                       1



of  performance  of  refrigerated  carriers,  and for claims in the transport of
valuable perishables such as produce,  meat,  pharmaceuticals,  chemicals,  live
plants and animal material.  The electronic  temperature  recording products are
used  for the  same  purpose,  but  also  are  used  for  internal  checking  of
temperature  conditions in storage and  processing.  The visual  indicator label
product  determines  the  exposure of a stored or shipped  temperature-sensitive
commodity.

        In  previous  years,  the  Company  manufactured  two  separate  graphic
recorders.  The Cox(1) and  Cobra(R)  record the air  temperature  in a truck or
container.  Both  are  used  primarily  in  transit  monitoring  of  temperature
variations. Manufacture of the Cobra(R) design was halted during fiscal 2001 due
to a declining demand for the product.

        The Company sells two different types of electronic "data loggers" which
are manufactured by an offshore  contractor.  The Tracer(R)  product line, which
can  record  data  for  both  temperature  and  humidity,  is  a  research-grade
instrument  used  in a  broad  variety  of  laboratory,  environmental,  process
control,  and  quality  assurance  applications.  A lower cost  electronic  data
logger, the DataSource(R),  is used primarily for transit temperature monitoring
and  recording.  Both loggers  deliver their data via a cable link to a personal
computer using specialized software.

        Several  large  grocery  store  chains and food  wholesale  distribution
companies  currently  either  require  their  shippers to use the  DataSource(R)
product  exclusively  when shipping  perishable  products to their  distribution
centers, or they accept DataSource(R) as well as other data loggers. The Company
is currently in discussions  with other retail and wholesale  food  distributors
that have shown interest in using the DataSource(R)  product in their operations
as well as in discussion with  manufacturers of temperature  sensitive  products
about the use of the  DataSource(R)  product.  Management  is  encouraged by the
recent  increase  in  sales  of this  product  and has  hired  additional  sales
personnel to  introduce  the  DataSource(R)  product to other  potential  users.
Management cannot predict whether the current users of the DataSource(R) product
will  continue  using it nor can they  predict if the current  discussions  will
result in creating additional users of the DataSource(R) product.

        The  Company  purchases  for  resale  the  TempList(R),  which is a data
collection    or   "listing"    temperature    recorder   that   is   used   for
point-of-measurement  recording.  The TempList(R)  delivers the data via a cable
link to a  personal  computer  using  specialized  software.  The  Company  also
purchases digital thermometers with penetration probes for resale from a variety
of manufacturers.

        During  fiscal 2003 the Company  began  selling  fixed base  temperature
monitoring  systems which are designed to monitor facilities such as warehouses,
coolers,  processing rooms, as well as other temperature  sensitive  facilities.
These  wireless  systems  are  designed  to  use  multiple  permanently  mounted
temperature  sensors that  communicate  the  temperature by radio frequency to a
server device.  The system has an integral software component that automatically
records the temperature  and has the ability to send alerts when  pre-determined
temperature  parameters  have been  exceeded.  Remote access to the data via the
internet is an optional  feature.  The Company acts as a reseller of these fixed
base systems.

        The Cox(1)  product  accounts  for  approximately  71% of the  Company's
revenues. The balance of revenue is accounted for through the sale of electronic
data loggers, probes and other temperature monitoring products.

        During  fiscal  2002,  the  Company  contracted  with a third  party  to
manufacture  and  assemble  certain  base  versions  of the  Cox(1)  units at an
offshore   location.   During  fiscal  2003,  that  offshore  location  supplied
approximately 40% of the total number of units utilized by the Company.  Because
of this  manufacturing  arrangement,  the Company has realized  significant cost
savings on units  manufactured in both the offshore and Belmont,  North Carolina
facilities.  The Belmont  facility will continue to  manufacture  and assemble a
certain percentage of the base Cox(1) units while increasing the number of units
supplied by its offshore source.  If necessary,  the production  capabilities of
the Belmont  facility  can be  expanded to meet the total  demand for all Cox(1)
units. The Company's current plans are to continue assembling special-use Cox(1)
units in the Belmont  facility.  The Company has  identified  certain  risks and
uncertainties that are associated with offshore production that include, but are
not limited to, political issues,  transportation  risks and the availability of
raw materials.  The Company will not experience  foreign currency exchange risks
as all transactions are denominated in U.S. dollars.

        The  source  and  availability  of raw  materials  are not  critical  or
significant factors in the temperature  recorder operations of the Company.  The
temperature  recorder  operations of the Company are  non-seasonal.  The Company
does  and is  required  to  carry  significant  amounts  of  inventory  for  its
temperature  recorder  operations  and neither  Company nor  industry  practices
provide extended payment terms to customers.

        The  temperature  recorder  operations  of the Company are not dependent
upon a single or a few  customers.  However,  the  Company  does  have  business
relationships with several large retail customers and foreign distributors

                                       2



that, if severed,  could have a material adverse effect upon the earnings or the
financial  position of the  Company.  Backlog of orders is not a major factor in
the temperature recorder operations of the Company.

       The Company is a major competitor in the temperature  recording  industry
with  regards  to  its  production  and  distribution  activities.  The  Company
encounters  significant  competition  from a variety of  companies  in all major
areas of its  business  activity.  The  Company  competes  primarily  on product
performance and price.  Reliability,  technology,  customer  service and company
reputation are also important competitive factors.

        The Company  generally  does not  maintain  company  owned  distribution
entities.  However,  in 1999, the Company established Cox Recorders Australia to
retain its market share and presence in this  geographic  area.  Except for this
subsidiary,  all distributors are contracted.  All other  distribution and sales
operations  are through  individual  sales  persons  operating on salary,  sales
commission basis or salary plus incentive basis.

Vitsab(R) Product

        Vitsab(R) is a relatively new technology  that employs  enzymatic  color
indicators inside a transparent label to show the amount of temperature exposure
of a stored or shipped  temperature-sensitive  commodity.  The enzyme  indicator
reaction is activated  at the  beginning  of the  monitoring  period by applying
pressure on a plastic bubble strip that is a structural part of the label.  This
strip contains sealed packets of non-toxic  liquids that are broken by pressure.
These non-toxic liquids mix to form the indicating solution.

        These labels are programmable  devices that run as a "biological  clock"
parallel  to the  biological  clock of the  product it is set to  monitor.  They
integrate both time and temperature and give a visual indication which parallels
the monitored food or drug product as it reaches a certain definable state. This
device is known as a TTI (time-temperature integrator).

        The Company produces two distinct Vitsab(R) TTI configurations: a "three
dot" indicator  (for  wholesale  distribution  of  perishables)  and a "one dot"
indicator  (primarily  for food safety and consumer  packages).  Each product is
produced on automated machinery.

        The Company is in the final stages of the  development,  production  and
marketing  of the  Vitsab(R)  products.  Final  development  of this  technology
continues to require  substantial effort to refine the manufacturing  procedures
to achieve a reliable and consistent product delivery. In addition, the chemical
formulation of the label itself,  including the specific  chemical nature of the
enclosure,  continues to require testing and validation. During fiscal 2003, the
Vitsab(R) line of products  generated  approximately  3% of the Company's  total
revenues.

        The source and  availability  of certain raw materials may be a critical
and  significant  factor  for  the  Vitsab(R)  TTI if it  begins  production  in
significant  volumes.  The  Company's  current  plans  are  to  manufacture  the
Vitsab(R) TTI at the Belmont, North Carolina location.

        In April 2001 the Company  executed  an  agreement  with its  Copenhagen
distributor ("Purchaser") for an option to purchase all of the shares and assets
of the Company's wholly owned  subsidiary,  Vitsab Sweden.  The option agreement
gave the Purchaser  until  November 30, 2001 to exercise the option.  On October
18, 2001 the Company  entered into a verbal  agreement  with Purchaser to extend
the agreement  through February 2002, and thereafter on a month-to-month  basis.
On April 15, 2002,  the Purchaser  notified the Company that he was  terminating
the agreement  effective June 15, 2002. During May 2002, the Purchaser rescinded
the termination  notice and both parties agreed verbally to extend the agreement
until  September 15, 2002, and then on a  month-to-month  basis. On December 10,
2002,  the Company  executed an additional  amendment  with the  Purchaser  that
extended the option period until March 31, 2003. On March 15, 2003, the Company,
under a Share Purchase Agreement, sold all of its shares in Vitsab Sweden to the
Purchaser.  The purchase price for all of the Company's  shares in Vitsab Sweden
was $1.00.  Additionally,  the  Purchaser is under an obligation to make monthly
payments of $6,000 to the Company, which obligation commenced on the first month
after the sale and ends in June  2004.  Upon  completion  of these  payments  by
Purchaser,  the Company will transfer  title and ownership of certain  equipment
located at the Malmo,  Sweden  location.  Should the Purchaser  fail to make any
payment within 30 days of its due date, it will forfeit its ownership  rights in
the assets,  and the Company will be entitled to take  immediate  possession  of
those assets.

        In connection with the sale of the Company's  shares in Vitsab Sweden to
the  Purchaser,  the  Company  granted  Vitsab  Sweden  a  ten-year,  exclusive,
royalty-bearing  license to manufacture,  sell and distribute Vitsab(R) products
in certain European countries  designated in the agreement.  The royalty will be
based on the volume of Vitsab(R)  products  sold by Vitsab  Sweden,  and will be
paid to the Company on a quarterly basis. The Company does

                                       3



not anticipate  that the sales of Vitsab(R)  products  through the Vitsab Sweden
license will represent a significant  portion of the Company's  overall sales of
Vitsab(R) products.

         The Company's entire Vitsab(R)  operation has been largely dependent on
one  customer.  That  customer  has been testing  these  products for use in the
distribution  of their  perishable  products.  On  September 5, 2002 the Company
received  notification  from the customer that it was not going to continue with
the pilot program. The Company also received  notification from the largest user
of Vitsab(R)  products in that customer's  pilot program that they will continue
to  purchase  and use the  Vitsab(R)  product in their  operations.  The Company
continues to manufacture and sell the Vitsab(R)  products to the largest user in
the pilot program and other  customers.  The Company added several new customers
during the fiscal year.

        The Company's  existing  manufacturing  equipment located in Belmont has
the capacity to produce  enough of the Vitsab(R)  products to meet the currently
projected  demands of the  current  customer  base.  The labels  have  proved to
perform as effective time-temperature monitors.

        The Company's visual indicator label operations  previously included the
development,   production  and   distribution  of  FreshTag(TM)   food  spoilage
indicators.  FreshTag(TM)  is  based  on  a  licensed  and  patented  technology
developed  by the U.S.  Food and Drug  Administration  ("FDA")  that enables the
detection of specific chemical  compounds that signal the incipient  spoilage of
seafood and other food types.  Effective  April 10, 2002 the Company  terminated
the Patent License Agreement.  The Company had no significant operations related
to the FreshTag(TM) product.

Oilfield Operations

        Until  September 30, 2002, the Company owned working  interests  through
subleases in  developed  oil and gas  properties  located in  California.  These
developed  properties  contained  drilled  wells that were  capable of producing
crude oil or natural gas. The Company attempted to manage and improve production
in the fields by employing an  independent  oilfield  operator  through  several
contractual agreements dating back to 1999.

        As previously disclosed in prior years, the sublessor had declared these
subleases  in default  due to the failure by the  Company to meet  certain  well
drilling  requirements.  In May 2000, the Company paid the sublessor  $50,000 to
cure the default.  By agreement  and amendment to the  subleases,  the sublessor
acknowledged that all drilling requirements had been fulfilled, that the Company
had no  further  obligation  to drill  any  additional  wells,  that any and all
notices of default were canceled,  and that the subleases were in full force and
effect.

        As a result of the high cost and  difficulty  in producing  crude oil of
the type found in the field and losses incurred in the oilfield operations,  the
Company evaluated the  recoverability of the carrying amount of the oilfield net
assets.  In analyzing  expected  future cash flows from  potential  offers,  the
Company was of the opinion that  $300,000 of net assets  should be recognized as
property held for sale. As a result, the Company recognized a loss on impairment
of $3,062,196 in the fourth quarter of fiscal 2001. The Company  determined that
no change in the valuation of this asset was necessary for fiscal 2002.

        On July 31,  2001,  the  operator  filed a lien  against  the  subleased
properties.  On January 29, 2002,  the operator  filed a lawsuit (the  "Oilfield
Litigation")  against  the  Company,  two of its current  officers  and a former
officer,  claiming breach of contract,  fraud and damages totaling approximately
$87,000.  At April 30, 2002, the Company accrued $90,000,  which was the balance
of capital and related  interest  that the operator  invested into the subleases
under an agreement with the Company and to which he had a reasonable claim.

        On March 21,  2002,  the Company  received an offer from a group,  which
includes  the  operator of the  subleases,  to purchase  the oil  subleases  for
approximately  $362,000. The lien filed by the operator would be paid out of the
proceeds in order to have the lien filed on the  subleases  released.  The offer
was accepted on March 25, 2002,  and the parties  began to draft the  definitive
purchase and sale  agreement.  The purchase and sale  agreement  was executed by
both parties on June 3, 2002. The purchaser was required to deposit $50,000 into
an escrow  account  within two business  days upon  execution of the  agreement.
These funds were never deposited into the escrow account by the purchaser.  In a
letter dated June 20, 2002,  the Company  notified the purchaser  that it was in
default of the purchase and sale  agreement and therefore the agreement had been
terminated.  On July 11, 2002, the Company  executed an addendum to the original
purchase and sale agreement with the same  purchaser  after  receiving a $25,000
non-refundable  deposit.  The closing of the transaction took place on September
30,  2002.  At closing,  the  Company  received an  additional  $50,000,  net of
transaction  fees.  The balance of the sale price was  comprised  primarily of a
promissory  note  payable to the Company in the amount of $175,000 and a payment
of $87,000 to the  operator of the  oilfield  subleases  to settle the  Oilfield
Litigation.  The  operator  of the  oilfield  received  the  $87,000  payment on
September 30, 2002 and the Oilfield Litigation was settled as of that date. The

                                       4



Company received the first  installment under the note in the amount of $100,000
on January 30, 2003,  and the last  installment  in the amount of $75,000 on May
30,  2003.  Proceeds  from both  installments  were  reduced  by a $9,000  sales
commission paid to a third party.

Intellectual Property

        The Company  owns a number of  patents,  trademarks,  trade  secrets and
other intellectual property directly related to, and important to, the Company's
business.  Although the conduct of business  involves the manufacture of various
products that are covered by patents,  the Company does not believe that any one
single  existing  patent or group of patents is  material  to the success of the
business as a whole.

Research and Development

        No research and development expenses were incurred during fiscal 2003 or
2002 due to the Company reaching the final  development  stages of the Vitsab(R)
product and the halt in the  development  of the EDS(TM)  product.  Research and
development expenses were $345,393 for the fiscal year ended 2001.

Government Regulation

        The  Company  is not  currently  subject  to  direct  regulation  by any
governmental  agency other than rules and  regulations  that apply to businesses
generally and any export  controls and import  controls,  which may apply to our
products.  Many of the Company's  customers'  products,  however, are subject to
extensive  regulation  by  agencies  such as the FDA.  The  Company  designs and
manufactures  its  products to ensure that its  customers  are able to satisfy a
variety of regulatory  requirements  and protocols  established  to, among other
things,  avoid  the  spoiling  of  perishable  goods  such  as  produce,   meat,
pharmaceuticals and chemicals.

        The  regulatory  environment  in which  customers  operate is subject to
changes due to political,  economic and technical factors. In particular, as use
of  temperature  recording  and  monitoring  technology  expands and as national
governments  continue to develop regulations for this technology,  customers may
need to comply with new regulatory standards. The failure to comply with current
or future regulations or changes in the  interpretation of existing  regulations
could  result in the  suspension  or  cessation  of sales by the  Company to its
customers.

Employees

        On June 1, 2003, the Company had 64 full-time  employees  compared to 78
on June 1,  2002.  A  significant  portion  of this 18%  decrease  in  full-time
employees is due to the  termination of seven assembly  employees as the Company
outsourced a large  portion of its Cox(1)  manufacturing  to a third party.  The
balance of the decrease was due to the  attrition and  consolidation  of certain
corporate and sales activities.  None of the Company's  employees are covered by
collective  bargaining  agreements.   Relations  between  the  Company  and  its
employees are generally considered good.

                                       5



                      EXECUTIVE OFFICERS OF THE REGISTRANT

                                                                    Date Elected
 Name and Age (1)                  Title (1)                         An Officer
 ----------------                  ---------                         ----------
Dr. James L. Cox         Chairman, President and                      08/01/95
     Age - 58                 Chief Technology Officer
David K. Caskey          President - Cox Recorders Division           11/01/97
     Age - 41
Brian D. Fletcher        Co-Chief Executive Officer and               03/10/00
     Age - 41                 Director of Marketing
James R. McCue           President - Vitsab Division                  03/12/00
     Age - 45
Kurt C. Reid             Co-Chief Executive Officer and               03/10/00
     Age - 43                 Chief Operating Officer
John R. Stewart          Chief Financial Officer                      06/11/03
     Age - 55                 and Secretary

- ----------
(1)      As of June 30, 2003

        The present terms of all officers extend to August 29, 2003, the date of
the next annual meeting of  shareholders  and the annual meeting of the Board of
Directors, or until their successors are elected and qualified.

        Dr. James L. Cox has been  employed by the Company as President for more
than five years and as Chief  Technology  Officer  since  April 1,  2003.  Prior
thereto  and for more than five years,  he was  employed by the Company as Chief
Executive  Officer.  He has served  continuously  as Chairman  for the past five
years.

        David K. Caskey has been employed by the Company as President of the Cox
Recorders Division for the past five years.

        Brian D. Fletcher has been employed by the Company as Co-Chief Executive
Officer and Director of Marketing  since April 1, 2003.  Prior thereto and since
March 10, 2000, he was employed as Chief Operating Officer. Prior to joining the
Company, he was a private investor for more than the previous two years.

        James R. McCue has been  employed  by the  Company as  President  of the
Vitsab  Division  since March 21,  2000.  Prior to joining the  Company,  he was
employed  in  marketing  with  Hill-Rom  Company,   a  division  of  Hillenbrand
Industries for more than the previous two years.

        Kurt C. Reid has been  employed  by the  Company as  Co-Chief  Executive
Officer  since April 1, 2003 and Chief  Operating  Officer since March 10, 2000.
Prior to  joining  the  Company,  he was a  private  investor  for more than the
previous two years.

        John R.  Stewart has been  employed  by the  Company as Chief  Financial
Officer and Secretary since June 11, 2003. Prior to joining the Company,  he was
self-employed  as an independent  accounting  and financial  consultant for more
than the previous five years.

ITEM 2.  PROPERTIES

        The  Company  has leased  manufacturing  facilities  located in Belmont,
North Carolina.  The Company also had a leased manufacturing  facility in Malmo,
Sweden until March 2003. The facility in Belmont serves as the Corporate  Office
and in the capacity of manufacturing  and  distributing the Company's  products.
The Malmo facility was used for the limited production of the Vitsab(R) product.
The Company also leases office space in Upland, California, to support the sales
and distribution functions.

ITEM 3.  LEGAL PROCEEDINGS

        The Company is not involved in any legal proceedings presently.

                                       6



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        On January 20, 2003, the Company entered into a Stock Purchase Agreement
(the "TI Stock Purchase  Agreement") with Technology  Investors,  LLC ("TI"), an
affiliate of certain executive officer and directors of the Company, pursuant to
which TI agreed to purchase and the Company agreed to sell 12,500,000  shares of
the Company's  Common Stock at a price of $0.06 per share,  for a total purchase
price of $750,000.  This transaction was submitted to the Company's shareholders
for their approval at a special  meeting of the  shareholders on March 12, 2003.
With a quorum of shareholders present, a motion was made and seconded to approve
the TI Stock Purchase  Agreement,  and the motion was passed by a unanimous vote
of those  present  in  person  or  represented  by proxy.  The  transaction  was
consummated on March 19, 2003. TI,  together with Mr.  Fletcher and Mr. Reid and
their affiliates,  now collectively own and control beneficially an aggregate of
15,594,966  shares of the Company's  Common Stock, or  approximately  38% of the
Company's  issued and  outstanding  common  stock.  These  figures  include  the
2,662,000  shares of the Company's Common Stock that TI may obtain by converting
its existing  promissory note, but exclude the options that Mr. Fletcher and Mr.
Reid own to purchase, in the aggregate, 3,000,000 shares of the Company's Common
Stock, which options become exercisable on September 12, 2003.

        A more detailed description of this transaction can be read in the Proxy
Statement, dated March 12, 2003, which was mailed to shareholders on February 6,
2003.


                                     PART II

ITEM 5.  MARKET  FOR THE  REGISTRANT'S  COMMON  EQUITY AND  RELATED  STOCKHOLDER
         MATTERS

        The Company's Common Stock is traded on the nationwide  over-the-counter
market and is listed under the symbol "coxt.ob" on the electronic bulletin board
provided by the National Quotation Bureau, Inc.

        The table below  presents  the  reported  high and low common stock sale
prices for each  quarter of fiscal 2003 and 2002.  The Company has not  declared
any dividends during the last two fiscal years.


                             2003                               2002
                      -----------------------------------------------------
                      High         Low                 High            Low
                      ----         ---                 ----            ---
First Quarter         $0.30       $0.07                $0.45          $0.27
Second Quarter        $0.15       $0.06                $0.38          $0.20
Third Quarter         $0.08       $0.02                $0.52          $0.29
Fourth Quarter        $0.07       $0.04                $0.28          $0.07

        At July 14, 2003, the Company had approximately  2,062 holders of record
of the Company's Common Stock.

        The  table  below  presents  the  information   related  to  the  equity
compensation plans that have been previously approved by shareholders and equity
compensation plans not approved by shareholders, as of April 30, 2003.



                                             Number of securities    Weighted-average
                                              to be issued upon      exercise price of       Number of securities
                                                 exercise of            outstanding        remaining available for
                                             outstanding options,    options, warrants      future issuance under
                                             warrants and rights        and rights        equity compensation plans
                                             --------------------    -----------------    -------------------------
                                                                                         
Equity compensation plans approved by
security holders (2000 Stock Incentive             5,218,000              $ .1885                 2,028,972
Plan)

Equity compensation plans not approved by
security holders (Non-Qualified Stock              6,652,500              $ .6568                     --
Option Agreements)
                                             --------------------    -----------------    -------------------------
Total                                             11,870,500              $ .4510                 2,028,972
                                             ====================    =================    =========================


                                       7

        Since its inception,  the Company has not paid any cash dividends on its
common stock and does not anticipate  paying such  dividends in the  foreseeable
future.

        The following is a list of all unregistered stock issued during the last
three fiscal years.

Fiscal 2003

        Pursuant  to an April 10, 2001  amendment  to an  agreement  between the
Company and BEN Acquisition, LLC, dated June 23, 2000, the Company issued 10,000
shares of restricted stock to each of the three members of BEN Acquisition,  LLC
on July 18, 2002.  The shares were issued under the  exemption set forth in Rule
506 of Regulation D of the Securities Act of 1933.

        Pursuant  to  the  TI  Stock  Purchase  Agreement,  the  Company  issued
12,500,000  shares of  restricted  stock to TI. The shares were issued under the
exemption set forth in Rule 506 of Regulation D of the Securities Act of 1933.

Fiscal 2002

        Pursuant  to an April 10, 2001  amendment  to an  agreement  between the
Company and BEN Acquisition,  LLC, dated June 23, 2000, the Company issued 9,500
shares of restricted stock to each of the three members of BEN Acquisition,  LLC
on November 20, 2001.  The shares were issued under the  exemption  set forth in
Rule 506 of Regulation D of the Securities Act of 1933.

        Pursuant to an April 30, 2001 agreement  between the Company and McManus
Financial  Consultants,  Inc.,  under which they  provided  consulting  services
related to investor  relations,  the Company  issued 41,667 and 41,666 shares of
restricted  stock,  respectively,  to the two  partners.  The shares were issued
under the exemption set forth in Rule 506 of Regulation D of the  Securities Act
of 1933.

        Pursuant to a February 15, 2002 agreement  between the Company and Stock
Enterprises,  Inc., under which Mr. James R. Stock, president,  agreed to cancel
for  consideration an investor  relations  services  agreement dated November 1,
2002,  the Company  issued to Mr. Stock 30,000 shares of restricted  stock.  The
shares were issued under the  exemption set forth in Rule 506 of Regulation D of
the Securities Act of 1933.

Fiscal 2001

        Pursuant to an  agreement  between the Company and Mr. Jens Rask,  under
which Mr. Rask  provided  consulting  services,  the Company  issued to Mr. Rask
50,000  shares of restricted  stock.  The shares were issued under the exemption
set forth in Rule 701 of the Securities Act of 1933.

       Pursuant to an agreement  between the Company and Mr. Jayanth  Prabhakar,
under which Mr. Prabhakar provided engineering  consulting services, the Company
issued to Mr.  Prabhaker a 43,000  shares of restricted  stock.  The shares were
issued under the exemption set forth in Rule 701 of the Securities Act of 1933.

       Pursuant to a March 28, 2000 agreement  between the Company and Strategic
Equity  Marketing,  LLC,  under  which they would  provide  consulting  services
related to investor relations, the Company issued to Strategic Equity Marketing,
LLC a total of 12,013 shares of restricted  stock.  The shares were issued under
the exemption set forth in Section 4(2) of the Securities Act of 1933.

        Pursuant to an agreement between the Company and Mr. Jack Wright,  under
which Mr. Wright provided engineering consulting services, the Company issued to
Ms. M. Jean Wright 500 shares of restricted  stock. The shares were issued under
the exemption set forth in Rule 701 of the Securities Act of 1933.

       Pursuant to a September 12, 2000  engagement  letter  between the Company
and  McGuireWoods,  LLP,  under which they would  provide  legal  services,  the
Company  issued  to  McGuireWoods,  LLP a total of 97,500  shares of  restricted
stock.  The shares were issued under the  exemption set forth in Section 4(2) of
the Securities Act of 1933.

       Pursuant  to an August 30,  2000  agreement  between  the Company and Mr.
Steven J. Inguillo, an employee, the Company issued to Mr. Inguillo 7,720 shares
of restricted stock for compensation. The shares were issued under the exemption
set forth in Rule 701 of the Securities Act of 1933.

        Pursuant to an August 1, 2000 employment  acceptance  agreement  between
the Company and Mr. Robert L. Thornton, the Company issued to Mr. Thornton 2,500
shares of restricted stock. The shares were issued under the exemption set forth
in Rule 701 of the Securities Act of 1933.

                                       8



        Pursuant to an April 6, 2000 agreement between the Company and Mr. Steve
Otwell,  under which Mr. Otwell would provide consulting  services,  the Company
issued to Mr. Otwell a total of 33,878 shares of  restricted  stock.  The shares
were issued under the exemption set forth in Rule 701 of the  Securities  Act of
1933.

        Pursuant  to an April 6, 2000  agreement  between  the  Company  and Mr.
Frederick W. Leak, under which Mr. Leak would provide consulting  services,  the
Company  issued to Mr. Leak a total of 33,878  shares of restricted  stock.  The
shares were issued under the exemption  set forth in Rule 701 of the  Securities
Act of 1933.

        Pursuant to a September 13, 2000  agreement  between the Company and Mr.
John W. Farquhar,  under which Mr. Farquhar would provide  consulting  services,
the Company issued to Mr. Farquhar 2,400 shares of restricted  stock. The shares
were issued under the exemption set forth in Rule 701 of the  Securities  Act of
1933.

        Pursuant to an September 20, 2000 agreement  between the Company and Ms.
Mary R. Norris,  an employee,  the Company  issued to Ms. Norris 5,000 shares of
restricted  stock for  compensation.  The shares were issued under the exemption
set forth in Rule 701 of the Securities Act of 1933.

        Pursuant to an October 23,  2000  agreement  between the Company and New
Hope  Electrical  Services,  LLC,  under  which  they would  provide  consulting
services,  the Company issued to New Hope Electrical Services,  LLC 5,008 shares
of  restricted  stock.  The shares were issued under the  exemption set forth in
Section 4(2) of the Securities Act of 1933.

        Pursuant to a subscription agreement dated November 29, 2000 between the
Company and Ronald H. and Marijke W. Smith,  under which they agreed to purchase
$66,600 of restricted  stock at $.666 per share, the Company issued to Ronald H.
and Marijke W. Smith 100,000 shares of restricted  stock. The shares were issued
under the exemption set forth in Rule 506 of Regulation D of the  Securities Act
of 1933.

        Pursuant  to an August 16,  2000  agreement  between the Company and Mr.
Peter H. Ronnow, an employee,  the Company issued to Mr. Ronnow 16,600 shares of
restricted  stock for  compensation.  The shares were issued under the exemption
set forth in Rule 701 of the Securities Act of 1933.

        Pursuant  to a June 13,  2000  agreement  between the Company and Hilary
Kaye Associates, Inc. under which they would provide consulting services related
to public  relations,  the Company issued to Hilary Kaye Associates,  Inc. 6,862
shares of restricted stock. The shares were issued under the exemption set forth
in Section 4(2) of the Securities Act of 1933.

        Pursuant to a November 16, 2000  engagement  letter  between the Company
and Danielson  Harrigan & Tollefson,  LLP,  under which they would provide legal
services,  the Company issued to Danielson Harrigan & Tollefson,  LLP a total of
48,547  shares of restricted  stock.  The shares were issued under the exemption
set forth in Section 4(2) of the Securities Act of 1933.

        Pursuant  to a December  5, 2000  agreement  between  the Company and by
Remote,  Incorporated  under which they would provide consulting  services,  the
Company issued to by Remote, Incorporated 15,129 shares of restricted stock. The
shares  were  issued  under  the  exemption  set  forth in  Section  4(2) of the
Securities Act of 1933.

        Pursuant to a November 14, 2000  engagement  letter  between the Company
and  Gilmore,  Rees &  Carlson,  P.C.,  under  which they  would  provide  legal
services,  the Company issued to Gilmore,  Rees & Carlson,  P.C. 7,946 shares of
restricted  stock.  The shares  were  issued  under the  exemption  set forth in
Section 4(2) of the Securities Act of 1933.

                                       9

ITEM 6.  SELECTED FINANCIAL DATA

        The  following  table  sets  forth  selected   historical   consolidated
financial  information  as of and for each of the fiscal years,  which have been
derived  from,  and  should be read  together  with,  the  audited  consolidated
financial statements and the related notes, which are included elsewhere in this
report.  The  information  presented  below  should also be read  together  with
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations.


Fiscal Years Ended April 30,             2003            2002            2001           2000(2)        1999
- ----------------------------             ----            ----            ----           -------        ----
                                                                                    
Sales                               $ 8,773,852     $ 8,627,103     $ 9,709,561     $ 9,710,976    $ 8,954,544
Income (loss) from operations       $   413,556    ($ 4,826,969)   ($ 6,149,417)   ($ 1,955,191)   $   163,292
Basic and diluted net income
     (loss) per average common
     share                               $  .00         ($  .20)        ($  .27)        ($  .09)        $  .01
Weighted average number of
     Common shares outstanding       27,907,224      25,360,071      24,661,104      24,222,547     21,368,188
Total assets                        $ 3,512,201     $ 4,072,391     $ 8,654,189     $14,369,529    $12,877,192
Stockholders' equity (deficit)     ($ 1,500,418)   ($ 2,305,523)    $ 2,528,355     $ 9,041,805    $10,025,938
Long-term debt (1)                  $ 4,189,893     $ 3,233,913     $ 3,090,044     $ 2,908,359    $   581,374

- ----------
(1)      Excludes current maturities
(2)      As restated

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Fiscal 2003

        The Company  operates in one  reporting  segment,  Temperature  Recorder
Operations.   The  "Temperature   Recorder   Operations"  segment  involves  the
production and  distribution  of temperature  recording and monitoring  devices,
including  electronic   "loggers,"  graphic  temperature  recorders  and  visual
indicator labels.

        Revenues from sales increased  $146,749,  or  approximately 2% in fiscal
2003 as compared to fiscal 2002. As a whole both unit sales and average  selling
price remained  relatively  flat in fiscal 2003. For fiscal 2003,  revenues from
data logger sales increased by approximately  $608,000,  or  approximately  41%,
over revenues from sales of the same product in fiscal 2002, while revenues from
sales of graphic recorders decreased by approximately $491,000, or approximately
7%, over revenues  from sales of the same product in fiscal 2002.  During fiscal
2003,  revenues  from the sale of graphic  recorders  represented  approximately
$6,260,000,  or approximately 71%, of total revenues,  revenues from the sale of
electronic data loggers represented  approximately  $2,080,000, or approximately
24% of total  revenues,  revenues  from the sale of probes and related  products
represented  approximately  $137,000, or approximately 2%, of total revenues and
revenues from the sale of Vitsab(R) products represented approximately $279,000,
or  approximately  3%,  of  total  revenues.  Revenues  from  the  sale of other
miscellaneous products represented less than 1% of total revenues.

        Cost of sales decreased by $519,133,  or approximately  10%, as compared
to fiscal 2002. The decrease was realized  principally because of a reduction in
labor costs and related fringe benefits, lower raw material costs, and the lower
cost of units purchased from an offshore contract manufacturer. The Company also
experienced  lower cost in the areas of freight and  postage  and shop  supplies
used  in  manufacturing.  These  decreases  in cost  were  partially  offset  by
increased cost of retriever fees.

        The Company  continues to contract with a third party to manufacture and
assemble  certain  base  versions of the Cox(1)  units at an offshore  location.
During fiscal 2003, this location supplied approximately 40% of the total number
of units utilized by the Company. Because of this manufacturing arrangement, the
Company has realized  significant cost savings on units manufactured in both the
offshore and Belmont, North Carolina facilities. The Company's current plans are
to continue  assembling  special-use  Cox(1) units in the Belmont facility.  The
Belmont  facility  will also  continue  to  manufacture  and  assemble a certain
percentage of the base Cox(1) units. If necessary,  the production  capabilities
of the Belmont  facility can be expanded to meet the total demand for all Cox(1)
units.  The Company has  identified  certain  risks and  uncertainties  that are
associated with offshore production that include, but

                                       10


are not limited to, political issues,  transportation risks and the availability
of raw materials.  The Company will not  experience  foreign  currency  exchange
risks as all transactions are denominated in U.S. dollars.

        General and administrative  expenses for fiscal 2003 decreased $494,841,
or approximately  19%, as compared to fiscal 2002. This decrease is due to lower
costs  associated  with  bad  debt,  labor,  legal  fees and  outside  services,
partially  offset by  increases  in insurance  premium  costs and other  general
expenses.

        Selling  expenses for fiscal 2003 decreased  $203,543,  or approximately
16%, as compared to fiscal 2002.  The  decrease is due to lower sales  salaries,
commissions,  trade show  expenses,  travel  expenses  and freight out  expense,
partially offset by increases in advertising,  temporary labor and outside sales
services expenses.

        No research and  development  costs were incurred  during fiscal 2003 as
the Company reached the final development stages of the Vitsab(R) product.

        Depreciation expense in fiscal 2003 decreased $117,049, or approximately
27%, as compared to fiscal 2002. The decrease occurred principally because older
assets of the Company are becoming fully depreciated.

        Amortization   of  patents   and   goodwill   decreased   $221,613,   or
approximately  86%, in fiscal 2003 as compared to fiscal 2002.  Amortization  of
patents was  essentially  equal between fiscal 2003 and 2002 and the decrease is
directly related to the impairment of goodwill during fiscal 2002.

        Other income  (expense)  decreased  $38,035,  or  approximately  20%, in
fiscal 2003 as compared to fiscal 2002. The decrease was primarily  attributable
to the  cessation of option  payments for the purchase of the  Company's  wholly
owned  subsidiary,  Vitsab  Sweden,  upon  the  consummation  of the sale of the
subsidiary.  Other  expenses  decreased  because the Company is no longer paying
patent licensing fees.

        Interest expense decreased $71,004, or approximately 13%, in fiscal 2003
as compared to fiscal 2002. The decrease was primarily  attributable to interest
expense in fiscal 2002 related to the  construction of  manufacturing  equipment
that will not be  completed,  and that did not reoccur in fiscal 2003.  Interest
payments to Centura  decreased  due to the  retirement  of a portion of the debt
balance  payable to Centura.  These decreases were  substantially  offset by the
interest  that  accrued on the  $2,500,000  note  payable to TI, dated March 10,
2000, that becomes due in March 2005.

        The  decrease in inventory of $237,072 is related to the decrease in the
number of units in finished goods  inventory and a decrease in  work-in-progress
inventory.  The Company has also lowered its costs of  purchasing  raw materials
through negotiations with vendors. Decreased direct labor and benefits costs and
overheads  incurred in the production of the Cox(1) units resulted in a decrease
in the  valuation  of finished  goods.  The Company also  established  a $50,000
reserve for slow moving or obsolete inventory in fiscal 2003.

        The net decrease in property and  equipment of $258,940 is primarily due
to  depreciation  and the  transfer of assets  owned by the  Company  related to
Vitsab  Sweden.  This  decrease  was  partially  offset  by the  acquisition  of
approximately $84,000 of new assets.

       Liquidity and Capital Resources

        The Company derives cash from  operations,  equity sales,  and borrowing
from long- and  short-term  lending  sources to meet its cash  requirements.  At
present,   the  cash  flow  from  operations   appears  adequate  to  meet  cash
requirements and commitments of the Company during the 2004 fiscal year.

        In March 2000, the Company entered into an agreement with TI whereby the
Company  issued  to TI a 10%  subordinated  convertible  promissory  note in the
amount of $2,500,000 (the "TI Note"), the entire principal and interest of which
are due on March 10, 2005.  Alternatively,  the principal  amount of the TI Note
and interest  accrued  thereon may be converted,  at the option of holder,  into
shares of the Company's  Common Stock at a conversion  price of $1.25 per share.
As of April 30, 2003, the principal and accrued  interest of $3,327,500 would be
converted into 2,662,000  shares of the Company's Common Stock. Mr. Fletcher and
Mr.  Reid serve as the sole  managers  of TI and share  voting and  dispositions
power with respect to the Common Stock issuable upon conversion of the TI Note.

        The  Company's  cash flow from  operations  is currently not adequate to
retire the TI Note, and it is unlikely that cash flow will increase in an amount
sufficient  for the Company to meet its  obligations  under the TI Note when the
principal  and accrued  interest  become due on March 10, 2005. TI has indicated
that, in the event the Company becomes unable to meet its obligations  under the
TI Note,  TI may be  willing  to  explore  alternative  financing  arrangements,
including a restructuring  of the TI Note prior to its due date.  Alternatively,
the  Company  may seek a cash  infusion  elsewhere,  through a separate  debt or
equity offering, a strategic partnership or some form of business

                                       11

combination.  The Company may consider any or all of these  alternatives  in the
event it becomes  unable to meet its debt  obligation to TI, but there can be no
assurance  that any deal will be  consummated  on terms  acceptable  to both the
Company and TI or another third party. Without such an arrangement, it is highly
likely that the Company would default on its  obligations  under the TI Note, at
which time TI would be entitled to exercise any and all remedies available to it
under the TI Note and  applicable  law,  including  bringing  suit  against  the
Company and its assets.  Should TI seek to enforce its right to timely repayment
of the TI Note, there is a risk that the Company will not be able to continue as
a going concern.

        On July 13, 2000 the Company  entered into a five-year  term loan ("Term
Loan") with its primary  lender,  Centura in the amount of  $1,190,000.  Initial
principal payments of $9,920, in addition to accrued interest,  were due monthly
from  August 2, 2000 to July 2, 2001.  The rate of interest on the Term Loan was
Centura's  prime rate plus .625% per annum.  Thereafter,  principal  payments of
$22,313, in addition to accrued interest, were due monthly until July 13, 2005.

        On July 13, 2000 the Company also established a revolving line of credit
with Centura for working  capital in the amount of up to $1,000,000  ("Revolving
Loan"),  subject to a maximum  percentage of eligible trade accounts  receivable
and inventories.  The rate of interest on the Revolving Loan was Centura's prime
rate plus  .25% per annum and was due  monthly  beginning  in August  2000.  The
principal of the Revolving Loan was due on September 2, 2001.

        On November  29,  2001,  the Company  executed  (a) an  amendment to the
original  Revolving Loan agreement,  (b) a new security agreement and (c) a note
modification  agreement for the Term Note and for the  Revolving  Loan that were
effective October 30, 2001 (collectively "Modified Agreements").  These Modified
Agreements  extended the maturity date of the Revolving Loan to January 31, 2002
and  changed  the rate  that  interest  would  accrue  on the Term  Note and the
Revolving Loan from prime rate plus .625% per annum and prime rate plus .25% per
annum,  respectively,  to 30-day  LIBOR plus 500 basis  points per annum.  These
Modified  Agreements  also stated that  Centura  would  forbear  exercise of its
rights and remedies  under the Modified  Agreements  until  January 31, 2002, so
long as the Company continued to pay the principal and interest on the Term Note
and pay  interest  on the  Revolving  Loan.  On  February  21,  2002 the Company
executed  documents with Centura,  effective  January 31, 2002, that amended the
Modified  Agreements to extend the maturity  dates of the Revolving Loan and the
Term Loan to July 31,  2002.  As a result,  the full balance of theses loans was
classified as current portion of long-term debt at April 30, 2002.

        The Company borrowed  $1,000,000 related to this line of credit at April
30,  2002.  On June 7,  2002,  the  Company  paid  $200,000  down on the  amount
outstanding on this line of credit, leaving a balance of $800,000.

        Centura  also  agreed  to  finance  the  lease of two  major  pieces  of
production  equipment related to the manufacturing of the Vitsab(R) product. The
Company had advanced  approximately $842,000 in progress payments on the cost of
both  pieces of  equipment,  of which  $464,000  had been  advanced  directly by
Centura.   Through   January  31,  2002,   the  Company  had  accrued  and  paid
approximately  $57,000 of  interest  related to the  progress  payments  made by
Centura on behalf of the Company.

        In  November  2001,  the  Company  met  with   representatives   of  the
engineering firm that designed, and was in the later stages of constructing, the
new  production  equipment  for  manufacturing  the Vitsab(R)  product.  In that
meeting, the engineering firm stated it was still having technical problems with
the production  equipment.  These problems were preventing the engineering  firm
from delivering a machine that would meet the Company's production  requirements
at the agreed  upon  fees.  It was  agreed by both  parties  that the design and
construction of the new production  equipment would be put on hold indefinitely.
It was also agreed that the Company  could have  possession  and/or title to the
equipment at its current state of development. The date of completion of the new
production equipment, if ever, will be determined at a later date.

        As a result of the indefinite  delay in the design and  construction  of
the equipment,  the Company and Centura agreed to execute  documents on February
21, 2002 that  converted the $464,000  advanced  under the lease by Centura to a
five-year note payable ("Lease Loan"),  effective January 31, 2002. The executed
documents also incorporated the note into the Modified Agreements.  The interest
rate on the note was the  30-day  LIBOR plus 500 basis  points  per annum,  with
monthly payments of $7,700 plus accrued interest.  The maturity date of the note
was July 31, 2002.

        On July 31,  2002,  the Company  executed  documents  with  Centura that
extended the maturity date of the Term Loan,  the  Revolving  Loan and the Lease
Loan  ("Loans") to October 31, 2002 and  decreased  the amount  available on the
Revolving Loan from $1,000,000 to the then outstanding balance of $800,000.

                                       12



        On December 1, 2002,  the Company  executed  documents with Centura that
extended  the  maturity  date of the Loans to March  15,  2003.  Under  this new
arrangement, the Company continued paying the current monthly principal payments
plus  accrued  interest  on the  Loans  during  this  forbearance  period.  This
extension gave the Company  additional time to procure additional debt or equity
funding  to allow the  Company  to  decrease  the  amount  owed to Centura by an
additional  $450,000 (the "Loan Reduction").  The Company was required to reduce
the amount of principal outstanding under the Loans to $1,215,000, including the
Loan  Reduction,  by March 15, 2003.  The Loan  Reduction was in addition to the
Company's  normal  monthly  principal  payments due on the Loans and the $91,000
payment that the Company  received on January 30, 2003 from the purchaser of the
oilfield subleases.

        On March 19, 2003, the Company  executed with Centura:  (a) an amendment
to the loan agreement,  (b) a promissory note and (c) a security agreement.  The
amendment to the loan  agreement  required among other  considerations  that the
outstanding  Term  Loan,  Revolving  Loan and Lease  Loan  should  not  exceed a
combined balance of $1,214,999.  Also,  under this agreement the  aforementioned
notes would be amended and restated to one promissory note.  Principal  payments
on the note are  $30,000  plus  accrued  interest  beginning  April 15, 2003 and
continuing each month  thereafter  through August 19, 2006. The interest rate on
the  outstanding  principal is  calculated  at the bank's 30-day LIBOR base rate
plus 4% per annum (5.32% on April 30, 2003). On the first day of the month after
the principal balance has been paid equal to or less than $800,000, the interest
rate  will  decrease  to the  bank's  30-day  LIBOR  base rate plus 3% per annum
provided  there is no event of default.  Effective  October 1, 2003, the Company
will be required to submit a monthly  borrowing  base  calculation in support of
the loan balance and would be required to pay a sufficient  principal payment to
reduce the loan balance to the amount  supported  by such  borrowing  base.  The
borrowing base is defined as the sum of 80% of the eligible accounts  receivable
and 35% of the eligible inventory of the Company.

        On May 19, 2003, the Company executed a note  modification  agreement to
modify the note dated March 19, 2003. The effective date of the modification was
established when the Company made a principal  payment on the note for $355,000.
The payment was made to Centura on May 21, 2003.  The May 19, 2003  modification
reduced the monthly principal payment to $21,000 plus accrued interest beginning
on June 15, 2003 and continuing until July 15, 2006 on which date the balance of
the note will mature. Also, beginning on the effective date of the modification,
the interest rate on the outstanding principal shall be calculated at the bank's
30-day LIBOR base rate plus 2.5% per annum.

       Off-Balance Sheet Arrangements

        The  Company  is not a party  to or bound  by any  long-term  guaranteed
purchase   agreements.   The  Company   procures  raw  materials   used  in  its
manufacturing  process using a standard  purchase  order form. A small number of
purchase  orders may extend out to a life of six months and, on rare  occasions,
up to one year. The terms and conditions presented in the purchase order provide
for several situations by which an order could be canceled or stopped during the
fulfillment  of the  order.  The  Company  would be  liable  for  goods  already
delivered  under a purchase  order or costs  incurred by a vendor for unfinished
goods  manufactured  specifically for the Company that are not standard products
of the vendor,  plus a reasonable  profit on such unfinished  goods. The Company
does not believe the  cancellation  by the Company of any of its purchase  order
agreements  would have a material  adverse effect on the liquidity or operations
of the Company.  Except as set forth above, the Company has not entered into any
financial  derivative  transactions or other off-balance sheet  arrangements for
risk management or financing purposes.

                                       13



        Contractual Obligations

        The amounts set forth below represent the Company's material contractual
obligations to be paid in future periods:



                                                          Payments due by period
                                                          ----------------------
                                                          Less than                                   More than
Contractual obligations                      Total          1 year       1-3 years      3-5 years      5 years
- -----------------------                      -----          ------       ---------      ---------      -------
                                                                                       
10% Senior Subordinated Convertible
Note due March 2005                       $3,327,500     $     --       $3,327,500     $     --       $     --
Note payable to bank                       1,184,999        360,000        720,000        104,999           --
Unsecured note payable                        12,000         12,000           --             --             --
Capital leases                               196,172        158,780         37,392           --             --
Operating leases                             137,419        119,254         18,165           --             --
Purchase obligations                            --             --             --             --             --
- ---------------------------------------   ----------     ----------     ----------     ----------     ----------
Total                                     $4,858,090     $  650,034     $4,103,057     $  104,999     $     --
=======================================   ==========     ==========     ==========     ==========     ==========



        Critical Accounting Policies

        The Company's  accounting and reporting  policies are in accordance with
accounting  principles  general  accepted in the United  States of America.  The
application  of certain of these  principles  involves a  significant  amount of
judgment and the use of estimates based on assumptions that involve  significant
uncertainty at the time of estimation. We have identified the following policies
as being  particularly  sensitive to estimate or otherwise critical based on the
potential  impact  on  the  financial  statements:  revenue  recognition,  asset
impairment,  stock  options,  and income  taxes.  We  periodically  review these
policies, the estimation processes involved, and the related disclosures.

        Revenue recognition - Revenue is recognized as products are shipped, net
of an allowance for estimated returns.

        Asset  impairment - Goodwill is evaluated for  impairment  annually,  or
more frequently  when there are indications of impairment.  Based on an analysis
of acquired goodwill as of April 30, 2002, the goodwill  previously recorded was
deemed  impaired  and was written off as of that date.  Specifically  identified
intangible  assets  subject to  amortization,  such as patents,  and  long-lived
assets  are  evaluated  for   recoverability   whenever  events  or  changes  in
circumstances  indicate that the carrying  amount of an asset or asset group may
not be recoverable. During fiscal year 2002, it was determined that the carrying
amount of  certain  equipment  under  development  was not  recoverable,  and an
impairment loss was recognized in the period ended April 30, 2002.

        Stock options - The Company has adopted the  disclosure-only  provisions
of SFAS No. 123,  "Accounting  for Stock-Based  Compensation"  and SFAS No. 148,
"Accounting for Stock-Based  Compensation -- Transition and  Disclosure,"  which
disclosures  are  presented  in  Note  1,  "Significant  Accounting  Policies  -
Stock-based Compensation." In accordance with this policy, the Company continues
to account for its  employee  stock-based  compensation  plans under  Accounting
Principles  Board  (APB)  Opinion  No.  25  and  related   interpretations.   No
stock-based  compensation  cost is reflected  in net income for options  granted
under those  plans  having an  exercise  price equal to the market  value of the
underlying common stock on the date of grant.

        Income taxes - The Company accounts for income taxes using the asset and
liability  method.  As of April 30,  2003,  the Company has  approximately  $4.3
million of deferred tax assets  related  principally to net operating loss carry
forwards and impairment losses recognized for financial  reporting  purposes.  A
valuation  allowance has been recorded to offset these deferred tax assets.  The
ability of the Company to  ultimately  realize its  deferred  tax assets will be
contingent upon the Company achieving taxable income.  There can be no assurance
that this will occur in amounts  sufficient  to utilize the deferred tax assets.
Should the Company determine that it would be able to realize some or all of the
deferred  tax assets in the future,  an  adjustment  to the  deferred  tax asset
valuation  allowance would increase income in the period such  determination was
made.

                                       14



        Quantitative and Qualitative Analysis

        The Company has identified certain areas that potentially  subject it to
significant  concentrations  of credit  risk.  These  areas for  potential  risk
include cash and cash equivalents and trade accounts receivable.  At times, cash
balances at financial institutions are in excess of FDIC insurance coverage. The
cash  balances  are  maintained  at  financial  institutions  with high credit -
quality ratings and the Company believes no significant risk of loss exists with
respect to those balances. Credit risk associated with trade accounts receivable
is  generally  diversified  due to the large number of entities  comprising  the
customer  base.  The Company  believes  that amounts  reported for cash and cash
equivalents  and trade  accounts  receivable  are  considered  to be  reasonable
approximations of their fair values due to their short term nature.

Fiscal 2002

        Prior to fiscal  2002,  the  Company  had two  operating  segments:  (1)
Temperature  Recorder  Operations and (2) oilfield  operations and other,  which
included all economic  activity related to the oil production and the holding of
the oil subleases and the operation of its Phoenix,  Arizona office. The Company
closed its Phoenix office effective  October 31, 2000. The activities  performed
in its Phoenix office were transferred to the Corporate Office in Belmont, North
Carolina.  The Company entered into an agreement with a group in Dallas,  Texas,
to sell the  subleases  on  behalf  of the  Company.  The  group  contacted  and
solicited  potential  buyers  to make  purchase  offers to the  Company  for the
subleases. The Company terminated the agreement in April 2001 after receiving no
purchase  offers from  potential  buyers.  As a result of the  inability  of the
Company to attract a potential  buyer, the high cost and difficulty in producing
crude oil of the type found in the field and  losses  incurred  in the  oilfield
operations,  the Company evaluated the  recoverability of the carrying amount of
the oilfield net assets. In analyzing  expected future cash flows from potential
offers,  the Company  determined that $300,000 of net assets should be accounted
for as property  held for sale.  As a result,  the Company  recognized a loss on
impairment  of  $3,062,196  in the fourth  quarter of fiscal  2001.  The Company
determined  that no change in the  valuation  of this  asset was  necessary  for
fiscal 2002.  The Company sold the oilfield  subleases on September 30, 2002 and
now operates in one reporting segment, Temperature Recorder Operations.

        Temperature Recorder Operations

        Revenues from sales decreased $1,082,458, or approximately 11% in fiscal
2002 as compared to fiscal  2001,  due to a 13% decrease in the number of Cox(1)
units sold as a result of  decreased  demand and a 4% decrease in average  sales
price.  Sales of  DataSource(R)  units increased  approximately  129%,  slightly
offset by a 4% decrease in average sales price during fiscal 2002. During fiscal
2002, a large  grocery  store chain  started  requiring  its shippers to use the
DataSource(R)  units  exclusively.  Fiscal 2002  reflects a 22%  decrease in the
number of  Tracer(R)  products  sold and a 4% decrease in average  sales  price.
During  fiscal 2002,  revenues  from the sale of graphic  recorders  represented
$6,751,000 or  approximately  78% of total  revenues,  revenues from the sale of
electronic data loggers  represented  $1,472,000 or approximately  17%, revenues
from  the  sale  of  probes  and  related  products   represented   $129,000  or
approximately 2%, and revenues from the sale of Vitsab(R)  products  represented
$112,000  or  approximately  1%.  Revenues  from  the  sale  of  oil  and  other
miscellaneous products represented the balance.

        Cost of sales for fiscal 2002 increased $85,162,  or approximately 2% as
compared to fiscal  2001.  The increase  was due to  increased  retriever  fees,
shipping costs and supplies used in the manufacturing process,  partially offset
by decreased purchases of raw materials, decreasing labor and benefits costs and
postage expenses.

        During  fiscal  2002,  the  Company  contracted  with a third  party  to
manufacture  and  assemble  certain  base  versions  of the  Cox(1)  units at an
offshore location.  During fiscal 2002, this location supplied  approximately 6%
of  the  total  number  of  units  utilized  by the  Company.  Because  of  this
manufacturing  arrangement,  the Company  realized  significant  cost savings on
units manufactured in both the offshore and Belmont, North Carolina facilities.

        General  and   administrative   expenses   for  fiscal  2002   decreased
$2,014,515,  or approximately  44% as compared to fiscal 2001. This decrease was
due to lower costs associated with legal fees, professional services,  salaries,
payroll taxes and employee  benefits,  partially  offset by increases in outside
services and other general expenses.

        Selling  expenses for fiscal 2002 decreased  $551,400,  or approximately
30% as compared to fiscal 2001.  The  decrease was due to lower sales  salaries,
commissions, trade shows and travel expenses.

        No research and  development  costs were incurred  during fiscal 2002 as
the Company reached the final  development  stages of the Vitsab(R)  product and
halted the development of the EDS(TM) product in fiscal 2001.

                                       15



        Depreciation and depletion expense in fiscal 2002 decreased $90,422,  or
approximately  18% as compared to fiscal 2001.  There was no  depletion  expense
associated with the oilfield  operations  recorded in fiscal 2002 as a result of
the  impairment  of the  oilfield  operations,  as  discussed  in  Note 3 to the
consolidated financial statements.

        Amortization of patents and goodwill increased $36,261, or approximately
17% in fiscal 2002 as compared to fiscal 2001.  This increase was related to the
additional  goodwill recognized from the acquisition of Vitsab Sweden. In fiscal
2002, the Company  evaluated the fair value of goodwill from the  acquisition of
Vitsab  Sweden and  determined  the  goodwill to be impaired and  recognized  an
impairment loss of $2,695,689 in the fourth quarter of fiscal 2002, as discussed
in Note 8 to the consolidated financial statements.

        Other income increased $317,335, or approximately 248% in fiscal 2002 as
compared to fiscal 2001.  This  increase  was related  primarily to the payments
received as a result of the  agreement  between  the Company and its  Copenhagen
distributor  for an option  to  purchase  all of the  shares  and  assets of the
Company's wholly owned subsidiary,  Vitsab Sweden, as discussed in Note 1 to the
consolidated financial statements.

        Interest expense increased  $28,820,  or approximately 6% in fiscal 2002
as compared to fiscal 2001.  Reasons for this increase  included the increase in
interest  accrued on the note payable to TI, dated March 10, 2000, in the amount
of $2,500,000,  interest on the Revolving Loan with RBC Centura Bank ("Centura")
and the  reclassification of interest paid on progress payments made by Centura,
on behalf of the Company, from deposits to interest expense.

        The fiscal 2002  decrease in  inventory  of $509,824  was related to the
decrease in the number of units in finished  goods  inventory  and a decrease in
work-in-progress inventory. The Company also lowered its costs of purchasing raw
materials through negotiations with vendors. Decreased direct labor and benefits
costs and overheads incurred in the production of the Cox(1) units resulted in a
decrease in the  valuation  of  finished  goods and an increase in cost of goods
sold by an equal amount.

        The fiscal 2002 decrease in property and equipment, net of $397,836, was
primarily due to depreciation.  There were no significant additions or deletions
to property and equipment in fiscal 2002.

Fiscal 2001

        The Company had two operating  segments in fiscal 2001: (1)  Temperature
Recorder  Operations and (2) oilfield operations and other. For both fiscal 2001
and  fiscal  2000,   revenues  from  sales  of  temperature   recording  devices
represented greater than 99% of the Company's  consolidated  revenues.  Revenues
from sales of temperature  recording  devices were $9,637,075 and $9,700,282 for
fiscal  2001  and  fiscal  2000,  respectively,  while  revenues  from  oilfield
operations  and other  revenues  were  $72,486  and  $10,694 for fiscal 2001 and
fiscal 2000, respectively.

        Temperature Recorder Operations

        Sales decreased $63,207,  or approximately 1% in fiscal 2001 as compared
to fiscal  2000,  due to a  decrease  in the  number of units  sold,  lower unit
selling  prices and an increase in the amount of returned  units.  Cost of sales
for fiscal 2001 decreased  $213,864,  or  approximately 4% as compared to fiscal
2000 due  primarily to decreased  purchases of recorder  units and data loggers,
partially  offset by increased labor costs,  retriever fees,  shipping costs and
supplies used in the manufacturing  process.  During fiscal 2001,  revenues from
the sale of graphic  recorders  represented  $8,252,000 or approximately  85% of
total revenues,  revenues from the sale of electronic  data loggers  represented
$1,019,000 or  approximately  10%,  revenues from the sale of probes and related
products represented $164,000 or approximately 2%, and revenues from the sale of
Vitsab(R)  products  represented  $4,000 or less than approximately 1%. Revenues
from the sale of oil and other miscellaneous products represented the balance.

        General and administrative  expenses for fiscal 2001 increased $942,719,
or  approximately  26% as  compared  to fiscal  2000.  The  increase  was due to
salaries, outside services,  insurance, payroll taxes, legal fees and rent. Also
included in fiscal 2001 was approximately  $288,000 of non-recurring charges and
write-offs  related to a  technology  investment,  the  closing  of the  Phoenix
office, an increase in the allowance for bad debts and to legal fees. Offsets to
the increase  include  decreases in travel expenses,  professional  services and
office supplies.

        Selling  expenses for fiscal 2001 increased  $162,805,  or approximately
10%, as compared to fiscal  2000.  The  increase  was due to  increases in sales
salaries  related to the  EDS(TM)  product,  commissions  and  travel  expenses,
partially offset by decreases in trade show expenses and professional services.

                                       16

        Research and  development  expenses  were related to costs  incurred for
both the EDS(TM) and  Vitsab(R)  products.  Research  and  development  expenses
decreased  $63,969,  or approximately  16%, in fiscal 2001 as compared to fiscal
2000, due to the Company reaching the final development  stages of the Vitsab(R)
product and the halt in the development of the EDS(TM) product.

        Depreciation and depletion expense in fiscal 2001 increased $80,312,  or
approximately  19%, as compared to fiscal 2000 primarily due to asset additions.
Fiscal 2000  reflects  the  restatement  of $349,713  recorded as a prior period
adjustment.  All depletion expenses associated with the oilfield operations were
written off as a loss on impairment,  as discussed in Note 3 to the consolidated
financial statements.

        Amortization of goodwill  increased  $21,751,  or  approximately  11% in
fiscal  2001 as  compared  to fiscal  2000.  This  increase  was  related to the
increase  in the amount of goodwill  resulting  from the  acquisition  of Vitsab
Sweden.

        Included  in costs  and  expenses  were the  costs  associated  with the
development  of the EDS(TM) and  Vitsab(R)  products.  During  fiscal 2001,  the
Company  incurred  $3,044,583 of costs related to the  development  of these new
products.  Without these development costs, net loss in the Temperature Recorder
Operations for fiscal 2001 would have been ($384,274).

        Other expenses increased $171,546, or approximately 395%, in fiscal 2001
as compared to fiscal 2000  primarily due to a valuation  adjustment  related to
the note due from officer.

        Interest expense increased  $326,179,  or approximately  192%, in fiscal
2001 as compared to fiscal 2000.  The primary  reason for this  increase was the
interest  cost  related to the note  payable to TI dated  March 10,  2000 in the
amount of  $2,500,000  and interest on the  revolving  line of credit with,  and
interest accrued on progress payments made by, Centura.

        The fiscal 2001  decrease in  accounts  receivable  was due to the lower
sales  during  the  fiscal  year and  enhanced  collection  efforts  on past due
receivables.

        The fiscal 2001  increase  in  inventory  was  related to the  continued
production  of recorder  units in order to  increase  on-hand  inventory  and to
purchases of raw material related to the production of the Vitsab(R) product.

        Oilfield Operations and Other

        There were limited oil  production  operations  conducted  during fiscal
2001. The Company  maintained  certain  insurance and other  compliance  matters
pertaining  to the  oilfield  operations  during this fiscal  year.  The Company
recognized  $3,062,196  of the  oilfield  operations  net  assets  as a loss  on
impairment in the fourth quarter of fiscal 2001.

        The other expenses  related to the Phoenix,  Arizona office  operations,
which  functioned as a management  office for certain of the overall  affairs of
the  Company,   the  center  for  administration  of  oilfield   activities  and
transactions,  and as a location for aspects of software development.  Effective
August 31, 2000, the Company ceased all software development in this office. The
Company  wrote off this  investment  in software  development  of  approximately
$155,000 in fiscal  2001.  Effective  October 31, 2000,  the Company  closed the
Phoenix  office and  transferred  the activities of this office to the Corporate
Office in Belmont, North Carolina.

Forward-Looking Statements

        Statements  contained in this document that are not historical in nature
are  forward-looking  within the  meaning of the Private  Securities  Litigation
Reform Act of 1995.  Forward-looking statements give our current expectations of
forecasts of future events.  You can identify these  statements by the fact that
they do not relate strictly to historical or current facts.  They use words such
as "estimate," "intend," "plan," and other words and terms of similar meaning in
connection  with any discussion of future  operating and financial  performance.
Forward-looking statements are subject to risks and uncertainties that may cause
future results to differ materially from those set forth in such forward-looking
statements.  The Company  undertakes  no  obligation  to update  forward-looking
statements to reflect events or circumstances  after the date hereof. Such risks
and uncertainties  with respect to the Company include,  but are not limited to,
its ability to successfully  implement internal  performance goals,  performance
issues with suppliers,  regulatory issues, competition, the effect of weather on
customers,  exposure to  environmental  issues and  liabilities,  variations  in
material costs and general and specific economic conditions.  From time to time,
the Company may include  forward-looking  statements in oral statements or other
written documents.

                                       17



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

COX TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS



                                                                      April 30, 2003  April 30, 2002
                                                                      --------------  --------------
                                                                                
ASSETS
- ------
CURRENT ASSETS:
      Cash and cash equivalents                                       $    572,149    $    216,042
      Accounts receivable, net                                             964,078       1,072,935
      Inventory, net                                                     1,182,270       1,419,342
      Notes receivable - current portion                                    75,000            --
      Prepaid expenses                                                      17,733          44,832
                                                                      ------------    ------------
          TOTAL CURRENT ASSETS                                           2,811,230       2,753,151

      Property and equipment, net                                          505,688         764,628
      Property held for sale, net                                             --           300,000
      Due from officer, net                                                  8,928          41,067
      Other assets                                                          71,510          64,749
      Patents                                                              114,845         148,796
                                                                      ------------    ------------
          TOTAL ASSETS                                                $  3,512,201    $  4,072,391
                                                                      ============    ============

LIABILITIES AND STOCKHOLDERS' DEFICIT
- -------------------------------------
CURRENT LIABILITIES:
       Accounts payable and accrued expenses                          $    291,948    $    658,123
       Short-term debt                                                        --         1,000,000
       Current portion of long-term debt                                   530,778       1,485,878
                                                                      ------------    ------------
            TOTAL CURRENT LIABILITIES                                      822,726       3,144,001

OTHER LIABILITIES:
       Long-term debt                                                      862,393         208,913
       Long-term debt - related party                                    3,327,500       3,025,000
                                                                      ------------    ------------
           TOTAL OTHER LIABLITIES                                        4,189,893       3,233,913
                                                                      ------------    ------------
          TOTAL LIABILITIES                                           $  5,012,619    $  6,377,914
                                                                      ------------    ------------

COMMITMENTS AND CONTINGENCIES
- -----------------------------
STOCKHOLDERS' DEFICIT:
      Common stock, no par value; authorized 100,000,000
      shares;issued and outstanding; 38,339,094 shares
      at April 30, 2003 and 25,769,684 shares at April 30, 2002       $ 23,252,804    $ 22,593,724
      Accumulated other comprehensive loss                                 (32,591)        (68,168)
      Accumulated deficit                                              (24,696,452)    (24,806,900)
      Less - Notes receivable for common stock                             (24,179)        (24,179)
                                                                      ------------    ------------
          TOTAL STOCKHOLDERS' DEFICIT                                 ($ 1,500,418)   ($ 2,305,523)
                                                                      ------------    ------------
          TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT                 $  3,512,201    $  4,072,391
                                                                      ============    ============


                 See Notes to Consolidated Financial Statements.

                                       18



COX TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME



                                                   Fiscal Years Ended April 30,
                                          --------------------------------------------
                                                2003            2002            2001
                                                ----            ----            ----
                                                                 
REVENUE:
   Sales                                  $  8,773,852    $  8,627,103    $  9,709,561
                                          ------------    ------------    ------------
COSTS AND EXPENSES:
   Cost of sales                             4,917,048       5,436,181       5,351,019
   General and administrative                2,045,839       2,540,680       4,555,195
   Selling                                   1,057,109       1,260,652       1,812,052
   Research and development                       --              --           345,393
   Depreciation and depletion                  306,349         423,398         513,820
   Loss on impairment                             --         3,537,597       3,062,196
   Amortization of patents and goodwill         33,951         255,564         219,303
                                          ------------    ------------    ------------
     TOTAL COSTS AND EXPENSES                8,360,296      13,454,072      15,858,978
                                          ------------    ------------    ------------
INCOME (LOSS) FROM OPERATIONS                  413,556      (4,826,969)     (6,149,417)
                                          ------------    ------------    ------------
OTHER INCOME (EXPENSE):
   Other income (expense)                      151,150         189,185        (128,150)
   Interest expense                           (454,258)       (525,262)       (496,442)
                                          ------------    ------------    ------------
     TOTAL OTHER INCOME (EXPENSE)             (303,108)       (336,077)       (624,592)
                                          ------------    ------------    ------------
INCOME (LOSS) BEFORE INCOME TAXES              110,448      (5,163,046)     (6,774,009)
Provision for income taxes                        --              --              --
                                          ------------    ------------    ------------
NET INCOME (LOSS)                         $    110,448    ($ 5,163,046)   ($ 6,774,009)
                                          ============    ============    ============
BASIC AND DILUTED:
NET INCOME (LOSS) PER SHARE               $        .00    ($       .20)   ($       .27)
WEIGHTED AVERAGE NUMBER
     OF COMMON SHARES OUTSTANDING           27,907,224      25,360,071      24,661,104


                 See Notes to Consolidated Financial Statements.

                                       19



COX TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)



                                                  Accumulated                      Subscribed
                                                     Other                           Stock
                                     Common      Comprehensive    Accumulated      Less Note
                                      Stock      Income (Loss)      Deficit        Receivable         Total
                                      -----      -------------      -------        ----------         -----
                                                                                  
Balance, April 30, 2000           $ 21,889,449   $       --      ($12,869,845)   $     22,201    $  9,041,805
Comprehensive income (loss)
      Net income (loss)                   --             --        (6,774,009)           --        (6,774,009)
      Foreign currency
        translation adjustment            --         (108,581)           --              --          (108,581)
                                                                                                 ------------
Total comprehensive
  income (loss)                           --             --              --              --        (6,882,590)
Change in subscribed stock, net           --             --              --           (53,332)        (53,332)
 Common stock issued                   422,472           --              --              --           422,472
                                  ------------   ------------    ------------    ------------    ------------
Balance, April 30, 2001             22,311,921       (108,581)    (19,643,854)        (31,131)      2,528,355

Comprehensive income (loss)
      Net income (loss)                   --             --        (5,163,046)           --        (5,163,046)
      Foreign currency
        translation adjustment            --           40,413            --              --            40,413
                                                                                                 ------------
Total comprehensive
  income (loss)                           --             --              --              --        (5,122,633)
Payment on subscribed stock               --             --              --             6,952           6,952
Common stock issued                    281,803           --              --              --           281,803
                                  ------------   ------------    ------------    ------------    ------------
Balance, April 30, 2002             22,593,724        (68,168)    (24,806,900)        (24,179)     (2,305,523)

Comprehensive income (loss)
      Net income                          --             --           110,448            --           110,448
      Foreign currency
        translation adjustment            --           35,577            --              --            35,577
                                                                                                 ------------
Total comprehensive income                --             --              --              --           146,025
Common stock issued                    659,080           --              --              --           659,080
                                  ------------   ------------    ------------    ------------    ------------
Balance, April 30, 2003           $ 23,252,804   ($    32,591)   ($24,696,452)   ($    24,179)   ($ 1,500,418)
                                  ============   ============    ============    ============    ============



                 See Notes to Consolidated Financial Statements.

                                       20



COX TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                Fiscal Years Ended April 30,
                                                             2003           2002          2001
                                                             ----           ----          ----
                                                                             
CASH FLOW FROM OPERATING ACTIVITIES:
       Net income (loss)                                $   110,448    ($5,163,046)   ($6,774,009)
       Adjustments to reconcile net income (loss)
           to net cash from operating activities:
           Depreciation and depletion                       306,349        423,398        513,820
           Amortization of patents                           33,951        255,564        219,303
           Loss on impairment                                  --        3,537,597      3,062,196
           Loss on disposal of property and equipment          --            2,242         22,628
           Gain on sale of property held for sale           (19,503)          --             --
           Loss on sale of subsidiary                        17,013           --             --
           Allowance for doubtful accounts                   19,250          3,190         33,286
           Other                                             13,131        (63,209)        21,783
           Increase in valuation allowance                   32,139         12,499        211,787
                                                        -----------    -----------    -----------
                                                            512,778       (991,765)    (2,689,206)
       Changes in assets and liabilities:
          (Increase) decrease in current assets:
               Accounts receivable                           89,607         65,183        483,425
               Inventory                                    237,072        509,824       (303,551)
               Prepaid expenses                              27,099        (14,339)       (27,380)
               Other receivable and investments                --           19,230          8,586
          Increase (decrease) in current liabilities:
               Accounts payable and accrued expenses       (276,175)        55,345       (329,673)
                                                        -----------    -----------    -----------
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES             590,381       (356,522)    (2,857,799)
                                                        -----------    -----------    -----------

CASH FLOW FROM INVESTING ACTIVITIES:
        Purchase of property and equipment                  (84,315)       (25,562)       (81,039)
        Proceeds from sale of property held for sale         54,504           --             --
        Equipment under development                            --           28,603       (689,176)
        Collection of note receivable from property
         held for sale                                      100,000           --             --
                                                        -----------    -----------    -----------
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES              70,189          3,041       (770,215)
                                                        -----------    -----------    -----------

CASH FLOW FROM FINANCING ACTIVITIES:
       Issuance of common stock, net                        659,080        281,803        422,472
       Repayment on debt                                 (1,301,620)      (370,813)    (1,273,669)
       Subscriptions receivable                                --            6,952          4,768
       Amounts borrowed under short-term debt                  --          252,548      1,211,452
       Amounts borrowed under long-term debt                302,500        315,000      1,190,000
                                                        -----------    -----------    -----------
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES            (340,040)       485,490      1,555,023
                                                        -----------    -----------    -----------
EFFECT OF EXCHANGE RATE CHANGES ON CASH                      35,577         40,413       (108,581)
                                                        -----------    -----------    -----------
NET INCREASE (DECREASE) IN CASH                             356,107        172,422     (2,181,572)
CASH AND CASH EQUIVALENTS, beginning of period              216,042         43,620      2,225,192
                                                        -----------    -----------    -----------
CASH AND CASH EQUIVALENTS, end of period                $   572,149    $   216,042    $    43,620
                                                        ===========    ===========    ===========

Supplemental Cash Flow Information
Interest paid                                           $   154,787    $   250,262    $   246,442
Income taxes paid                                       $      --      $      --      $      --
Note Receivable resulting from sale of property
  held for sale                                         $   175,000    $      --      $      --



                 See Notes to Consolidated Financial Statements.

                                       21



COX TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE FISCAL YEARS ENDED APRIL 30, 2003, 2002 AND 2001

          1. SIGNIFICANT ACCOUNTING POLICIES

               Nature of Operations

               Cox Technologies, Inc. (the "Company") is engaged in the business
          of  producing   and   distributing   transit   temperature   recording
          instruments,   including  electronic  "loggers,"  graphic  temperature
          recorders and visual indicator  labels,  both in the United States and
          internationally.  Temperature recorders and loggers work by creating a
          strip  chart  record  of  temperature  changes  over  time,  or record
          temperatures   electronically   according   to   a   preset   interval
          ("logging").  Visual  indicator labels are a relatively new technology
          that employs  enzymatic color indicators inside a transparent label to
          show  the  amount  of  temperature  exposure  of a stored  or  shipped
          temperature-sensitive  commodity.  The visual  indicator  products are
          marketed under the trade name Vitsab(R). The Company has been involved
          in the sale  and  manufacture  of both  types  of  transit  monitoring
          products,  and has  established an  international  market presence and
          reputation for reliable temperature recording products.

               In  April  2001,  the  Company  executed  an  agreement  with its
          Copenhagen distributor  ("Purchaser") for an option to purchase all of
          the shares and assets of the Company's wholly owned subsidiary, Vitsab
          Sweden, AB ("Vitsab Sweden").  The option agreement gave the Purchaser
          until  November 30, 2001 to exercise  the option.  On October 18, 2001
          the Company  entered into a verbal  agreement with Purchaser to extend
          the   agreement   through   February   2002,   and   thereafter  on  a
          month-to-month  basis.  On April 15, 2002, the Purchaser  notified the
          Company that he was terminating the agreement effective June 15, 2002.
          During May 2002, the Purchaser  rescinded the  termination  notice and
          both parties agreed  verbally to extend the agreement  until September
          15, 2002, and then on a  month-to-month  basis.  On December 10, 2002,
          the Company  executed an additional  amendment with the Purchaser that
          extended the option  period  until March 31, 2003.  On March 15, 2003,
          the Company, under a Share Purchase Agreement,  sold all of its shares
          in Vitsab Sweden to the  Purchaser.  The purchase price for all of the
          Company's shares in Vitsab Sweden was $1.00. The Company  recognized a
          loss  of  approximately  $17,000  that is  included  in  other  income
          (expense).  Additionally,  the Purchaser must make monthly payments of
          $6,000 to the  Company  beginning  the month after the sale and ending
          with a final payment in June 2004.  Upon  completion of these payments
          by Purchaser, the Company will transfer title and ownership of certain
          equipment located at the Malmo, Sweden location.  Should the Purchaser
          fail to make any  payment  within 30 days of its due  date,  then they
          will  forfeit  their  ownership  rights in the assets and the  Company
          shall be entitled to take  immediate  possession of those assets.  The
          Company  will be paid a  quarterly  royalty  based  on the  volume  of
          Vitsab(R) products sold by the Purchaser.  The Purchaser will have the
          exclusive right for ten years to manufacture,  sell and distribute the
          Vitsab(R) product in certain countries designated in the agreement

               The  Company's  entire  Vitsab(R)   operation  has  been  largely
          dependent  on one  customer.  That  customer  has been  testing  these
          products for use in the distribution of their perishable products.  On
          September 5, 2002 the Company received  notification from the customer
          that it was not going to continue with the pilot program.  The Company
          also received notification from the largest user of Vitsab(R) products
          in that  customer's  pilot program that they will continue to purchase
          and use  the  Vitsab(R)  product  in  their  operations.  The  Company
          continues  to  manufacture  and sell  the  Vitsab(R)  products  to the
          largest  user in the pilot  program and other  customers.  The Company
          added several new customers during the fiscal year.

               Stock-based Compensation

               The  Company has elected to follow  Accounting  Principles  Board
          Opinion  ("APB") No. 25,  "Accounting  for Stock Issued to  Employees"
          (APB No.  25),  and  related  interpretations  in  accounting  for its
          employee  stock options.  The Company has adopted the  disclosure-only
          provisions of SFAS No. 123, "Accounting for Stock-Based Compensation."
          This  statement  defines a fair value method of  accounting  for stock
          options or similar equity instruments.  SFAS No. 123 permits companies
          to continue to account for stock-based  compensation  awards under APB
          No. 25, but requires disclosure in a note to the financial  statements
          of the pro forma net income and  earnings  per share as if the Company
          had  adopted  the new  method  of  accounting.  SFAS No.  123 has been
          amended by Financial  Accounting  Standards Board pronouncement number
          148  ("FASB No.  148),  "Accounting  for  Stock-based  Compensation  -
          Transition and Disclosure". FASB No. 148 requires prominent disclosure
          in the annual and quarterly  statements of the Company on  stock-based
          compensation.

                                       22



               The  Company  has  two  stock  option  plans,  the  Stock  Option
          Agreements  By  and  Between  Cox   Technologies,   Inc.  and  Certain
          Executives ("Executive Plan") and the 2000 Stock Incentive Plan ("2000
          Plan"). In accordance with the Executive Plan,  options to purchase an
          aggregate of up to 6,652,500 shares of the Company's Common Stock were
          granted to certain  executives of the Company.  Options generally were
          granted  at the  fair  market  value  of the  Company's  Common  Stock
          determined on the date of the grant.  Certain  options were granted at
          an exercise price below fair market value and $600,000 of compensation
          expense was charged to  operations  in fiscal  2000.  Options from the
          Executive Plan are  exercisable on various dates and expire on various
          dates.  All options  under the Executive  Plan have been  granted.  In
          accordance with the 2000 Plan, up to 8,000,000 shares of the Company's
          Common Stock can be issued through the use of  stock-based  incentives
          to employees,  consultants  and  non-employee  members of the Board of
          Directors. The exercise price of options granted through the 2000 Plan
          cannot  be less  than 85% of the fair  market  value of the  Company's
          Common Stock on the date of the grant.  All  outstanding  options have
          been  granted at the fair market  value;  therefore,  no  compensation
          expense has been recorded.  Options from the 2000 Plan are exercisable
          on  various  dates  from the date of the grant and  expire on  various
          dates. Exceptions to the exercise date for both plans are allowed upon
          the retirement,  disability or death of a participant. An exception is
          also allowed upon a change in control as defined in both plans.

               Options granted,  exercised and canceled under both plans for the
          three years ended April 30, 2003 were as follows:

                            Options           Weighted-Average
                          Outstanding          Exercise Price
                     ---------------------  ---------------------
April 30, 1999                --                     --
     Granted               600,000                 $1.25
     Exercised                --                     --
     Canceled                 --                     --
                        ----------
April 30, 2000             600,000                 $1.25
     Granted             7,310,000                  $.58
     Exercised                --                     --
     Canceled                 --                     --
                        ----------
April 30, 2001           7,910,000                  $.63
     Granted             3,742,500                  $.12
     Exercised                --                     --
     Canceled             (120,000)                 $.38
                        ----------
April 30, 2002          11,532,500                  $.45
     Granted               777,500                  $.11
     Exercised                --                     --
     Canceled             (439,500)                 $.19
                        ----------
April 30, 2003          11,870,500                  $.45
                        ==========

               The  Company  applies  APB No. 25 in  accounting  for both Plans.
          Accordingly, compensation cost is determined using the intrinsic value
          method  under APB No.  25. Had  compensation  cost for both Plans been
          determined  consistent  with the fair value  method  for  compensation
          expense  encouraged  under SFAS No. 123, the  Company's net income and
          earnings per share (EPS) would have been the pro forma  amounts  shown
          below for the fiscal  years ended April 30. For  purposes of pro forma
          disclosures,  the  estimated  fair value of options is recorded in its
          entirety in the year granted.

                                        2003            2002             2001
                                        ----            ----             ----
Net income (loss)       As reported   $110,448     ($5,163,046)     ($6,774,009)
Net income (loss)       Pro forma       95,587     ($5,191,687)     ($7,036,503)

Basic and diluted EPS   As reported       $.00           ($.20)           ($.27)
Basic and diluted EPS   Pro forma         $.00           ($.20)           ($.29)

               For  purposes  of pro forma  disclosure,  the fair  value of each
          option   grant  was   estimated   on  the  date  of  grant  using  the
          Black-Scholes option pricing model with the following assumptions used
          for  nonqualified  stock option grants in fiscal 2003,  2002 and 2001,
          respectively:

                                     2003              2002             2001
                                     ----              ----             ----
Risk free interest rate(s)       4.9% to 5.3%      4.8% to 5.2%     4.8% to 6.0%
Volatility factor(s)             285% to 304%      224% to 249%      98% to 243%
Expected life                   7 to 10 years     7 to 10 years    4 to 10 years

               The weighted  average fair value of  nonqualified  stock  options
          granted  during fiscal 2003,  2002 and 2001 was $.11,  $.12, and $.55,
          respectively.  Options  outstanding  at April 30,  2003 have  exercise
          prices ranging from $.08 to $1.25,  and a weighted  average  remaining
          contractual life of 8.2 years. The number of

                                       23



          shares and weighted average exercise price of those shares exercisable
          at the end of each  fiscal  year was  7,500  shares  at $.11 for 2003,
          67,500 shares at $.34 for 2002, and 2,697,501 shares at $.55 for 2001.

               Restricted  stock was issued out of the 2000 Plan to  consultants
          and  employees in lieu of cash  payments  totaling  30,000 and 723,028
          shares,  respectively  for fiscal  2003 and 2002.  At April 30,  2003,
          there were 2,028,972 shares reserved for issuance under the 2000 Plan.

               Principles of Consolidation

               The accompanying  consolidated  financial  statements include the
          accounts of Cox Technologies,  Inc. (the Company) and its wholly owned
          subsidiary,  Vitsab  Sweden,  through March 15, 2003,  the date it was
          sold, and Cox Recorders Australia, a 95% owned Australian distribution
          company.  Vitsab  Sweden  carried  out  development,   production  and
          marketing activities that were a part of the Vitsab(R) operation. Such
          activities  were not considered a component of an entity as defined in
          SFAS No. 144  "Accounting for the Impairment or Disposal of Long-Lived
          Assets".  In July 2001 all domestic  subsidiaries were merged into the
          parent  company,  Cox  Technologies,  Inc. All  material  intercompany
          transactions  and  balances  among  the  Company  and  its  subsidiary
          companies  have  been  eliminated  in  the  accompanying  consolidated
          financial statements.

               Cash and Cash Equivalents

               For purposes of reporting cash flows,  cash and cash  equivalents
          include cash on hand and  investments  with a maturity of three months
          or less.

               Accounts Receivable

               Accounts  receivable consist of trade accounts receivable and are
          stated at cost less an  allowance  for  doubtful  accounts.  Credit is
          extended  to  customers  and  generally  collateral  is not  required.
          Management's  determination of the allowance for doubtful  accounts is
          based on an evaluation of the accounts  receivable,  past  experience,
          current  economic  conditions and other risks inherent in the accounts
          receivable  portfolio.  The  balance  in the  allowance  for  doubtful
          accounts   is  $45,750  and  $65,000  at  April  30,  2003  and  2002,
          respectively.

               Depreciation, Depletion and Amortization

               Depreciation   for  property  and  equipment  is  provided  on  a
          combination of  straight-line  and accelerated  cost recovery  methods
          over the  respective  estimated  lives  over a range of five to twenty
          years. Depletion expense for fiscal 2001 was based on production.

               Inventory

               Inventories  are  stated at the lower of cost  determined  by the
          FIFO  (first-in,  first-out)  method  or  market.  Inventory  consists
          primarily of raw material,  work-in-process and finished goods related
          to the transit temperature  recording segment. The Company established
          a $50,000  reserve  for slow moving or  obsolete  inventory  in fiscal
          2003.

               Goodwill

               Goodwill  represents the excess of the cost of companies acquired
          over the fair  value of their net assets at dates of  acquisition  and
          was being amortized on the straight-line method over a range of six to
          seventeen  years.  Goodwill  was  written  off as of April  30,  2002,
          therefore no amortization  expense was recognized for 2003 (see Note 8
          to  the  consolidated  financial  statements).   Amortization  expense
          charged to  operations  totaled  $220,094 and $200,910 for fiscal 2002
          and 2001,  respectively.  As goodwill  was written off as of April 30,
          2002,  the adoption of SFAS No. 142,  "Goodwill  and Other  Intangible
          Assets" has no effect on goodwill.

                                       24



               Patents

               The  Company  owns a number of  patents  directly  related to and
          important  to  the  Company's   business.   The  Company  adopted  the
          provisions of SFAS No. 142,  "Goodwill and Other  Intangible  Assets",
          effective May 1, 2002. Under SFAS No. 142, intangible assets that have
          finite useful lives are amortized over their  estimated  useful lives,
          but without the constraint of the 40-year maximum life required by APB
          Opinion  No.  17.  Intangible  assets  with  finite  useful  lives are
          reviewed for impairment in accordance  with SFAS No. 144,  "Accounting
          for the  Impairment  or Disposal of Long-Lived  Assets".  SFAS No. 144
          requires  the Company to evaluate  the  recoverability  of  long-lived
          assets whenever events or changes in  circumstances  indicate that its
          carrying amount may not be recoverable. The adoption of the provisions
          of  SFAS  142 did  not  have a  significant  impact  on the  Company's
          financial  position  or results of  operations.  Amortization  expense
          charged to operations totaled $33,951,  $35,470 and $18,793 for fiscal
          2003, 2002 and 2001, respectively.

               Long-lived Assets

               Long-lived  assets held and used by the Company are  reviewed for
          impairment  whenever  changes  in  circumstances   indicate  that  the
          carrying value of the asset may not be recoverable.

               Income Taxes

               The Company  accounts for income taxes  pursuant to the Statement
          of Financial  Accounting  Standards  (SFAS) No. 109,  which requires a
          liability  method of accounting  for income taxes.  Under this method,
          the  deferred  tax  liability  represents  the tax effect of temporary
          differences  between the  financial  statement and tax bases of assets
          and liabilities and is measured using current tax rates.

               Revenue Recognition

               The Company recognizes revenue when products are shipped,  net of
          estimated allowance for product returns.

               Fair Value of Financial Instruments

               Financial instruments include cash and cash equivalents, accounts
          receivable,  notes  receivable,  accounts  payable,  accrued expenses,
          short-term debt and long-term debt. The amounts reported for financial
          instruments  other than long-term debt are considered to be reasonable
          approximations  of their fair values due to their  short-term  nature.
          Based on borrowing rates currently  available to the Company for loans
          with similar  terms and  maturities,  the fair value of the  Company's
          long-term debt approximates the carrying value.

               Comprehensive Income (Loss)

               The Company recorded a foreign currency translation adjustment in
       fiscal  2003,   2002  and  2001  of  $35,577,   $40,413  and  ($108,581),
       respectively.  As a result,  total  comprehensive  income was $146,025 as
       compared  to  a  net  income  of  $110,448   for  fiscal  2003,  a  total
       comprehensive  loss of $5,122,633 as compared to a net loss of $5,163,046
       for fiscal 2002 and a total  comprehensive loss of $6,882,590 as compared
       to a net loss of $6,774,009 for fiscal 2001.

               Research and Development Costs

               The costs of research and  development  activities are charged to
          operations as incurred.

               Basic and Diluted Earnings Per Share

               Earnings per share have been  calculated in conformity  with SFAS
          No. 128,  "Earnings  Per  Share."  The  Company has a complex  capital
          structure with  significant  potential common shares.  However,  basic
          earnings per common share is based on the weighted  average  number of
          common shares  outstanding  during each year.  Potential common shares
          from  the  Senior  Subordinated   Convertible   Promissory  Note  with
          Technology   Investors,   LLC  ("TI")  and  stock  option  grants  are
          anti-dilutive  for fiscal 2003,  2002 and 2001 and have been  excluded
          for the earnings per share calculations.

               Reclassifications

               Certain amounts previously reported on the consolidated financial
          statements have been  reclassified to conform to the current  period's
          presentation.  Common stock and paid in capital have been  combined in
          their  presentation  on  the  consolidated  balance  sheet  and on the
          consolidated statements of changes in stockholder's equity (deficit).

                                       25




               Concentrations of Credit Risk

               Financial  instruments  that  potentially  expose the  Company to
          concentrations  of  credit  risk  consist  primarily  of cash and cash
          equivalents  and  accounts   receivable.   Credit  risk  is  generally
          diversified  due  to the  large  number  of  entities  comprising  the
          customer base. At times,  cash balances at financial  institutions are
          in excess of FDIC insurance coverage. The cash balances are maintained
          at financial  institutions  with high credit - quality ratings and the
          Company  believes no  significant  risk of loss exists with respect to
          those balances.

               Use of Estimates in the Preparation of Financial Statements

               The  preparation  of  financial  statements  in  conformity  with
          generally accepted  accounting  principles requires management to make
          certain  estimates and assumptions.  These affect the reported amounts
          of assets and  liabilities  and  disclosure of  contingent  assets and
          liabilities at the date of the financial statements,  and the reported
          amounts of revenues and expenses during the reporting  period.  Actual
          results could differ from those estimates.

               Recent Accounting Pronouncements

               SFAS No. 143  addresses  financial  accounting  and reporting for
          obligations  associated  with the  retirement  of tangible  long-lived
          assets and the associated  asset  retirement  costs. The provisions of
          SFAS No. 143 are  required to be applied  starting  with fiscal  years
          beginning  after  June 15,  2002.  The  Company  expects  to adopt the
          provisions  of SFAS No. 143  effective  May 1, 2003,  and the  Company
          believes the adoption of the  provisions of SFAS No. 143 will not have
          a  significant   effect  on  its  financial  position  or  results  of
          operations.

               SFAS No. 150  addresses  the  accounting  for  certain  financial
          instruments with  characteristics  of both liabilities and equity, and
          is effective for interim  periods  beginning  after June 15, 2003. The
          Company  believes the adoption of the  provisions of SFAS No. 150 will
          not have a significant  effect on its financial position or results of
          operations.

          2. INVENTORIES

               Inventory at April 30, 2003 and 2002 consists of the following:

                            2003             2002
                            ----             ----
Raw materials             $328,744         $377,478
Work-in-process            103,059          143,339
Finished goods             800,467          898,525
                        ----------       ----------
                         1,232,270        1,419,342
Less reserve                50,000             --
                        ----------       ----------
      Total             $1,182,270       $1,419,342
                        ==========       ==========

                                       26




          3. PROPERTY AND EQUIPMENT

               The  following is a summary of property and equipment at cost, by
          major classification,  less accumulated depreciation at April 30, 2003
          and 2002:

                                                          2003           2002
                                                          ----           ----
Manufacturing Property and Equipment
- ------------------------------------
Tooling                                                 $518,840       $495,507
Machinery and equipment                                1,567,752      1,558,060
Office furniture and equipment                           175,780        167,538
Leasehold improvements                                   300,665        293,635
                                                      ----------     ----------
                                                       2,563,037      2,514,740
Less: Accumulated depreciation                         2,057,349      1,750,112
                                                      ----------     ----------
     Total manufacturing property and equipment          505,688        764,628
                                                      ----------     ----------
Properties Held for Sale:
- -------------------------
Oil and Gas Properties and Equipment
- ------------------------------------
Intangible drilling costs                                   --          883,023
Lease and well equipment                                    --        1,828,881
Leasehold improvements                                      --          715,891
Undeveloped leases                                          --           72,167
Repurchased participating units                             --        2,608,640
Other                                                       --           24,600
                                                      ----------     ----------
                                                            --        6,133,202
Less: Accumulated depreciation and depletion                --        2,771,006
         Allowance for loss on impairment                   --        3,062,196
                                                      ----------     ----------
     Total oil and gas properties and equipment             --          300,000
                                                      ----------     ----------
          Total property and equipment                  $505,688     $1,064,628
                                                      ==========     ==========

               Until  September 30, 2002,  the Company  owned working  interests
          through  subleases  in  developed  oil and gas  properties  located in
          California.  These developed  properties  contained drilled wells that
          were  capable of  producing  crude oil or  natural  gas.  The  Company
          attempted to manage and improve  production in the fields by employing
          an  independent   oilfield   operator   through  several   contractual
          agreements dating back to 1999.

               As a result of the high cost and  difficulty  in producing  crude
          oil of the type found in the field and losses incurred in the oilfield
          operations,  the Company evaluated the  recoverability of the carrying
          amount of the oilfield net assets.  In analyzing  expected future cash
          flows from  potential  offers,  the Company  was of the  opinion  that
          $300,000 of net assets should be recognized as property held for sale.
          As a result, the Company recognized a loss on impairment of $3,062,196
          in the fourth quarter of fiscal 2001. The Company  determined  that no
          change in the valuation of this asset was necessary for fiscal 2002.

               On July 31, 2001, the operator filed a lien against the subleased
          properties.  On January 29, 2002, the operator filed a lawsuit against
          the Company, two of its current officers and a former officer claiming
          breach of contract,  fraud and damages totaling approximately $87,000.
          At April 30, 2002, the Company accrued $90,000,  which was the balance
          of capital and related  interest  that the operator  invested into the
          subleases  under an  agreement  with the Company and to which he had a
          reasonable claim.

               On March 21,  2002,  the Company  received an offer from a group,
          which  includes  the  operator of the  subleases,  to purchase the oil
          subleases for approximately  $362,000.  The lien filed by the operator
          would be paid out of the  proceeds  in order to have the lien filed on
          the subleases released.  The offer was accepted on March 25, 2002, and
          the parties began to draft the definitive purchase and sale agreement.
          The purchase and sale  agreement  was executed by both parties on June
          3, 2002. The purchaser was required to deposit  $50,000 into an escrow
          account  within two business  days upon  execution  of the  agreement.
          These  funds  were  never  deposited  into the  escrow  account by the
          purchaser.  In a letter dated June 20, 2002, the Company  notified the
          purchaser  that it was in default of the purchase  and sale  agreement
          and therefore the agreement had been terminated. On July 11, 2002, the
          Company  executed  an  addendum  to the  original  purchase  and  sale
          agreement   with  the  same  purchaser   after   receiving  a  $25,000
          non-refundable  deposit.  The closing of the transaction took place on
          September  30, 2002.  The Company  recognized a gain of  approximately
          $19,000 that is included in other income  (expense).  At closing,  the
          Company received an additional  $50,000,  net of transaction fees. The
          balance of the sale price was comprised primarily of a promissory note
          payable  to the  Company in the  amount of  $175,000  and a payment of
          $87,000 to the operator of the oilfield subleases to

                                       27

          settle the  lawsuit  (the  "Oilfield  Litigation")  filed  against the
          Company,  two of its current  officers and a former officer,  claiming
          breach of contract,  fraud and damages totaling approximately $87,000.
          The operator of the oilfield received the $87,000 payment on September
          30, 2002 and the Oilfield  Litigation was settled as of that date. The
          Company received the first installment under the note in the amount of
          $100,000 on January 30, 2003,  and the last  installment in the amount
          of $75,000  on May 30,  2003.  Proceeds  from both  installments  were
          reduced by a $9,000 sales commission paid to a third party.

          4. PATENTS

               Patents are being amortized over their estimated  useful lives in
          accordance  with SFAS No. 142. The carrying value and  amortization of
          patents are as follows:

                                                  As of April 30, 2003
                                                  --------------------
                                           Gross Carrying         Accumulated
                                                Value            Amortization
    Amortized intangible asset
        Patents                               $206,597              $91,752
    Aggregate amortization expense
        2003                                  $ 33,951
    Estimated amortization expense
        2004                                  $ 38,282
        2005                                  $ 38,282
        2006                                  $ 38,281
        2007                                       --
        2008                                       --

               5. DEBT

               The  following is a summary of  long-term  debt  obligations  and
          lease contracts payable at April 30, 2003 and 2002:

                                            2003                   2002
                                            ----                   ----
10% Senior Subordinated
Convertible Promissory Note due
March 2005 (from related  party,
see Note 6) (principal amount of
the note and accrued interest
are convertible into the
Company's no par common stock at a
conversion price of $1.25 per share)     $3,327,500             $3,025,000

Note payable to bank, secured by
accounts receivable and
inventory. See details set forth
in the narrative below.                   1,184,999                   --

Note payable to bank secured by
general business assets. See details
set forth in the narrative below.              --                  870,148

Unsecured note payable to a
vendor in 24 monthly
installments of $2,000.                      12,000                 36,000

Note payable to bank, secured by
equipment. See details set forth
in the narrative below.                         --                 448,600

Capital leases secured by
equipment, expiring in various
years, with terms ranging from
36 months to 60 months, due in
monthly installments ranging
from $496 to $5,467                          196,172               340,043
                                        ------------          ------------
                                           4,720,671             4,719,791
Less:  Current maturities                    530,778             1,485,878
                                        ------------          ------------
       Total long-term debt              $ 4,189,893           $ 3,233,913
                                        ============          ============

                                       28



               In March 2000,  the Company  entered  into an  agreement  with TI
          whereby  the  Company  issued  to  TI a 10%  subordinated  convertible
          promissory  note in the  amount of  $2,500,000  (the "TI  Note"),  the
          entire  principal  and  interest  of which are due on March 10,  2005.
          Alternatively,  the  principal  amount  of the TI  Note  and  interest
          accrued thereon may be converted, at the option of holder, into shares
          of the  Company's  Common  Stock at a  conversion  price of $1.25  per
          share.  As of April 30, 2003,  the principal  and accrued  interest of
          $3,327,500  would be converted into 2,662,000  shares of the Company's
          Common Stock.  Mr. Fletcher and Mr. Reid serve as the sole managers of
          TI and share voting and dispositions  power with respect to the Common
          Stock issuable upon conversion of the TI Note.

               The Company's cash flow from operations is currently not adequate
          to retire the TI Note, and it is unlikely that cash flow will increase
          in an amount  sufficient for the Company to meet its obligations under
          the TI Note when the  principal  and  accrued  interest  become due on
          March 10,  2005.  TI has  indicated  that,  in the  event the  Company
          becomes  unable to meet its  obligations  under the TI Note, TI may be
          willing to explore  alternative  financing  arrangements,  including a
          restructuring of the TI Note prior to its due date. Alternatively, the
          Company may seek a cash infusion elsewhere, through a separate debt or
          equity  offering,  a  strategic  partnership  or some form of business
          combination. The Company may consider any or all of these alternatives
          in the event it becomes unable to meet its debt  obligation to TI, but
          there can be no assurance  that any deal will be  consummated on terms
          acceptable to both the Company and TI or another third party.  Without
          such an  arrangement,  it is  highly  likely  that the  Company  would
          default on its  obligations  under the TI Note, at which time TI would
          be entitled to exercise any and all remedies available to it under the
          TI Note and  applicable  law,  including  bringing  suit  against  the
          Company and its assets.  Should TI seek to enforce its right to timely
          repayment of the TI Note, there is a risk that the Company will not be
          able to continue as a going concern.

               On July 13, 2000 the Company  entered into a five-year  term loan
          ("Term  Loan")  with its  primary  lender,  Centura  in the  amount of
          $1,190,000.  Initial  principal  payments  of $9,920,  in  addition to
          accrued  interest,  were due  monthly  from  August 2, 2000 to July 2,
          2001.  The rate of interest on the Term Loan was Centura's  prime rate
          plus .625% per annum.  Thereafter,  principal payments of $22,313,  in
          addition to accrued interest, were due monthly until July 13, 2005.

               On July 13, 2000 the Company also established a revolving line of
          credit  with  Centura  for  working  capital  in the  amount  of up to
          $1,000,000  ("Revolving  Loan"),  subject to a maximum  percentage  of
          eligible  trade  accounts  receivable  and  inventories.  The  rate of
          interest on the Revolving Loan was Centura's  prime rate plus .25% per
          annum and was due monthly  beginning in August 2000.  The principal of
          the Revolving Loan was due on September 2, 2001.

               On November  29, 2001,  the Company  executed (a) an amendment to
          the original  Revolving Loan agreement,  (b) a new security  agreement
          and (c) a note  modification  agreement  for the Term Note and for the
          Revolving  Loan that were  effective  October 30,  2001  (collectively
          "Modified   Agreements").   These  Modified  Agreements  extended  the
          maturity  date of the  Revolving  Loan to January 31, 2002 and changed
          the rate that  interest will accrue on the Term Note and the Revolving
          Loan from prime rate plus .625% per annum and prime rate plus .25% per
          annum, respectively,  to 30-day LIBOR plus 500 basis points per annum.
          These  Modified  Agreements  also stated that  Centura  would  forbear
          exercise  of its rights and  remedies  under the  Modified  Agreements
          until  January 31, 2002,  so long as the Company  continued to pay the
          principal  and  interest  on the  Term  Note and pay  interest  on the
          Revolving  Loan. On February 21, 2002 the Company  executed  documents
          with Centura,  effective  January 31, 2002,  that amended the Modified
          Agreements to extend the maturity  dates of the Revolving Loan and the
          Term Loan to July 31,  2002.  As a result,  the full balance of theses
          loans was classified as current portion of long-term debt at April 30,
          2002.

               The Company borrowed $1,000,000 related to this line of credit at
          April 30, 2002. On June 7, 2002, the Company paid $200,000 down on the
          amount  outstanding  on this line of  credit,  leaving  a  balance  of
          $800,000.

               Centura  also agreed to finance the lease of two major  pieces of
          production  equipment  related to the  manufacturing  of the Vitsab(R)
          product. The Company had advanced  approximately  $842,000 in progress
          payments on the cost of both pieces of  equipment,  of which  $464,000
          had been advanced  directly by Centura.  Through January 31, 2002, the
          Company had accrued and paid approximately $57,000 of interest related
          to the progress payments made by Centura on behalf of the Company.

               In November  2001,  the Company met with  representatives  of the
          engineering  firm  that  designed,  and  was in the  later  stages  of
          constructing,  the new  production  equipment  for  manufacturing  the
          Vitsab(R) product. In that meeting, the engineering firm stated it was
          still having technical problems with the production  equipment.  These
          problems  were  preventing  the  engineering  firm from  delivering  a
          machine that would

                                       29



          meet the Company's production requirements at the agreed upon fees. It
          was agreed by both parties that the design and construction of the new
          production  equipment would be put on hold  indefinitely.  It was also
          agreed  that the Company  could have  possession  and/or  title to the
          equipment at its current state of development.  The date of completion
          of the new  production  equipment,  if ever,  will be  determined at a
          later date.

               As  a  result  of  the   indefinite   delay  in  the  design  and
          construction  of the  equipment,  the Company  and  Centura  agreed to
          execute  documents  on February 21, 2002 that  converted  the $464,000
          advanced  under the  lease by  Centura  to a  five-year  note  payable
          ("Lease  Loan"),  effective  January 31, 2002. The executed  documents
          also incorporated the note into the Modified Agreements.  The interest
          rate on the note was the 30-day LIBOR plus 500 basis points per annum,
          with monthly  payments of $7,700 plus accrued  interest.  The maturity
          date of the note was July 31, 2002.

               On July 31, 2002,  the Company  executed  documents  with Centura
          that extended the maturity date of the Term Loan,  the Revolving  Loan
          and the Lease Loan  ("Loans")  to October 31, 2002 and  decreased  the
          amount  available on the  Revolving  Loan from  $1,000,000 to the then
          outstanding balance of $800,000.

               On December 1, 2002, the Company executed  documents with Centura
          that extended the maturity date of the Loans to March 15, 2003.  Under
          this new arrangement, the Company continued paying the current monthly
          principal  payments  plus  accrued  interest on the Loans  during this
          forbearance period. This extension gave the Company additional time to
          procure  additional  debt or equity  funding  to allow the  Company to
          decrease  the amount owed to Centura by an  additional  $450,000  (the
          "Loan  Reduction").  The Company was  required to reduce the amount of
          principal  outstanding  under the Loans to  $1,215,000,  including the
          Loan Reduction,  by March 15, 2003. The Loan Reduction was in addition
          to the Company's  normal monthly  principal  payments due on the Loans
          and the $91,000 payment that the Company  received on January 30, 2003
          from the purchaser of the oilfield subleases.

               On March 19, 2003,  the Company  executed  with  Centura:  (a) an
          amendment  to the  loan  agreement,  (b) a  promissory  note and (c) a
          security agreement. The amendment to the loan agreement required among
          other  considerations  that the outstanding Term Loan,  Revolving Loan
          and Lease Loan  should not  exceed a combined  balance of  $1,214,999.
          Also, under this agreement the  aforementioned  notes would be amended
          and restated to one promissory  note.  Principal  payments on the note
          are  $30,000  plus  accrued  interest  beginning  April  15,  2003 and
          continuing each month thereafter through August 19, 2006. The interest
          rate on the  outstanding  principal is calculated at the bank's 30-day
          LIBOR base rate plus 4% per annum  (5.32% on April 30,  2003).  On the
          first day of the month after the principal balance has been paid equal
          to or less than  $800,000,  the  interest  rate will  decrease  to the
          bank's 30-day LIBOR base rate plus 3% per annum  provided  there is no
          event of  default.  Effective  October 1, 2003,  the  Company  will be
          required to submit a monthly  borrowing base calculation in support of
          the loan balance and would be required to pay a  sufficient  principal
          payment to reduce the loan  balance  to the amount  supported  by such
          borrowing base. The borrowing base is defined as the sum of 80% of the
          eligible accounts  receivable and 35% of the eligible inventory of the
          Company.

               On May  19,  2003,  the  Company  executed  a  note  modification
          agreement to modify the note dated March 19, 2003.  The effective date
          of the  modification was established when the Company made a principal
          payment on the note for  $355,000.  The payment was made to Centura on
          May 21, 2003. The results of the modification is to reduce the monthly
          principal  payment to $21,000 plus accrued interest  beginning on June
          15, 2003 and continuing  until July 15, 2006 on which date the balance
          of the note will mature.  Also, beginning on the effective date of the
          modification,  the interest rate on the outstanding principal shall be
          calculated at the bank's 30-day LIBOR base rate plus 2.5% per annum.

               Capital leases consist  primarily of  manufacturing  property and
          equipment  with a  capitalized  cost  of  approximately  $672,000  and
          accumulated  depreciation of approximately $537,000 and $403,000 as of
          April 30, 2003 and 2002, respectively.

               Following are  maturities of long-term  debt for each of the next
          five fiscal years ended April 30:

           2003                    $   530,778
           2004                      3,724,894
           2005                        360,000
           2006                        104,999
                                   -----------
           Total                    $4,720,671
                                   ===========

                                       30



          6. RELATED PARTY TRANSACTIONS

               On January 20, 2003,  the Company  entered into a Stock  Purchase
          Agreement  (the  "TI  Stock  Purchase   Agreement")   with  Technology
          Investors,  LLC ("TI"),  an affiliate of certain executive officer and
          directors of the Company,  pursuant to which TI agreed to purchase and
          the Company agreed to sell 12,500,000  shares of the Company's  Common
          Stock at a price of $0.06 per  share,  for a total  purchase  price of
          $750,000. This transaction was submitted to the Company's shareholders
          for their approval at a special  meeting of the  shareholders on March
          12, 2003. With a quorum of shareholders present, a motion was made and
          seconded to approve the TI Stock  Purchase  Agreement,  and the motion
          was  passed  by a  unanimous  vote  of  those  present  in  person  or
          represented by proxy.  The  transaction  was  consummated on March 19,
          2003.  TI,   together  with  Mr.  Fletcher  and  Mr.  Reid  and  their
          affiliates, now collectively own and control beneficially an aggregate
          of 15,594,966  shares of the Company's  Common Stock, or approximately
          38% of the  Company's  issued  and  outstanding  common  stock.  These
          figures  include the 2,662,000  shares of the  Company's  Common Stock
          that TI may obtain by converting  its existing  promissory  note,  but
          exclude the options that Mr. Fletcher and Mr. Reid own to purchase, in
          the aggregate,  3,000,000 shares of the Company's Common Stock,  which
          options become exercisable on September 12, 2003.

               A more detailed  description of this  transaction  can be read in
          the Proxy  Statement,  dated  February  6,  2003,  which was mailed to
          shareholders of record on January 17, 2003.

               In March 2000,  the Company  issued the TI Note to TI. See Note 5
          for further discussion of this transaction and the consequences to the
          Company  if it  fails  to meet  its  principal  and  accrued  interest
          obligations under the TI Note when they become due on March 10, 2005.

               In addition,  Mr.  Fletcher and Mr. Reid were named  directors of
          the Company.  The Company has agreed to nominate Mr.  Fletcher and Mr.
          Reid for  three  consecutive  terms on the  Board  of  Directors.  Mr.
          Fletcher and Mr. Reid were also both  retained as  consultants  to the
          Company.  In  connection  with their  services they each would receive
          compensation  of $1  annually  and a  one-time  grant  of  immediately
          exercisable options to purchase 300,000 shares of the Company's Common
          Stock at an  exercise  price of $1.25  per share for a period of up to
          ten years.

               In fiscal 2001,  Mr.  Fletcher and Mr. Reid each  received  stock
          options to purchase  2,000,000 shares of the Company's Common Stock at
          an exercise price of $.59 per share for a period of up to ten years.

               In fiscal 2002,  Mr.  Fletcher and Mr. Reid each  received  stock
          options to purchase 800,000 shares of the Company's Common Stock at an
          exercise  price of $.11 per share  for a period of up to seven  years.
          Also, the Board of Directors  approved an increase in compensation for
          Mr.  Fletcher and Mr. Reid  retroactive  to January 1, 2001,  in which
          they each would  receive  annual  compensation  of  $100,000,  payable
          quarterly in unrestricted  shares of the Company's Common Stock valued
          at the average daily  closing price during the quarter.  During fiscal
          2002,  Mr.  Fletcher  and Mr.  Reid  were  paid  $75,000  of salary in
          unrestricted shares of the Company's Common Stock at an average market
          price of $.35 per share under this structure. On December 7, 2001, Mr.
          Fletcher   and  Mr.  Reid  agreed  to  a  decrease  in  their   annual
          compensation  to $1 effective  October 1, 2001. On March 15, 2002, the
          Compensation   Committee  of  the  Board  of   Directors   approved  a
          compensation structure,  effective March 1, 2002, whereby Mr. Fletcher
          and Mr. Reid would be  compensated  based on the actual  monthly  cash
          flow and  quarterly net income  generated by the Company.  The maximum
          annual  compensation  would be capped at $210,000 each.  During fiscal
          2002,  Mr.  Fletcher and Mr. Reid were  compensated  $7,500 each under
          this structure.

               During fiscal 2003,  Mr.  Fletcher and Mr. Reid were each granted
          options to purchase 200,000 shares of the Company's Common Stock at an
          exercise  price of $.11 per share  for a period of up to seven  years.
          Effective  November  1,  2002,  the Board of  Directors  ratified  the
          recommendation   of  the   Compensation   Committee   to  change   the
          compensation  structure for both Mr. Fletcher and Mr. Reid and set the
          annual salary rate at $100,000 per year.  On April 1, 2003,  the Board
          of Directors  modified the compensation  plan for Mr. Fletcher and Mr.
          Reid  increasing  their  annual  salary  rate to  $120,000  per  year,
          effective  April 15, 2003,  and  establishing  a quarterly  bonus plan
          beginning  with  the  first  quarter  of  fiscal  2004  based  on  the
          profitability of the company. The quarterly bonus is limited to 50% of
          the Company's net income for the quarter and Mr. Fletcher and Mr. Reid
          can earn a  non-cumulative  bonus up to $10,000  per  quarter.  During
          fiscal  2003,  Mr.  Fletcher  and  Mr.  Reid  were  each   compensated
          approximately  $99,000 as a payout from the fiscal  2002  compensation
          arrangement   and   approximately   $50,000   from  the  fiscal   2003
          compensation arrangement.

                                       31



          7.RETIREMENT PLAN

               The Company maintains a 401(k) plan that covers substantially all
          employees,  including subsidiary companies. Effective January 1, 2002,
          the Company elected to discontinue  matching  contributions.  Prior to
          that date, the Company matched 50% of employee  contributions up to 4%
          of gross earnings.  The Company's matching  contributions  amounted to
          approximately $15,400 and $33,000,  respectively,  for fiscal 2002 and
          2001.

          8. IMPAIRMENT OF ASSETS

               During  fiscal  2002  goodwill  and  non-depreciable  assets were
          determined to be impaired and these amounts were  recognized as a loss
          on impairment of $3,537,597 in the fourth quarter of fiscal 2002.

               Goodwill originated  primarily from the acquisition of Vitsab, AB
          ("Vitsab")  (see  Note 13 to the  consolidated  financial  statements)
          during fiscal 1999.  At April 30, 2002 the Company  evaluated the fair
          value of goodwill,  which was  determined  by reference to the present
          value of  estimated  future cash inflows and a  significant  change in
          technology to get the product to market. Due to the significant change
          in  technology  and  projected  future  cash  flows for this  product,
          management  has determined  goodwill from the Vitsab(R)  product to be
          impaired and has  recognized an  impairment  loss of $2,695,689 in the
          fourth quarter of fiscal 2002.

               The non-depreciable asset represents machinery for the high-speed
          production of the Vitsab(R)  product.  Since the machinery will not be
          completed  and not  produce any  positive  future cash flows and has a
          minimal scrap value,  management  has  determined  the equipment to be
          impaired and has  recognized a loss on  impairment  of $841,908 in the
          fourth quarter of fiscal 2002.

          9.INCOME TAXES

               The Company and its subsidiaries file consolidated federal income
          tax  returns.  There  is  an  aggregate  federal  net  operating  loss
          carryforward of $9,796,000  available to reduce future federal taxable
          income of the parent company.  These net operating loss  carryforwards
          will expire in various amounts between fiscal 2004 and fiscal 2023.

               For the fiscal  years ended April 30,  2003,  2002 and 2001,  the
          Company has not  recognized  an income tax  provision due to operating
          losses and deferred tax asset valuation allowances.

               The  reconciliation  of income tax  computed at federal and state
          statutory  rates to the income  tax  provision  is as follows  for the
          fiscal years ended April 30,

                                         2003            2002            2001
                                         ----            ----            ----
Income (loss) before income taxes      $110,448     ($5,163,046)    ($6,774,009)
Statutory federal income tax rate:           34%             34%             34%
Expected federal income tax
   expense at statutory rate             37,552            --              --
Utilization of deferred tax asset       (37,552)           --              --
                                    -----------     -----------     -----------
Provision for income taxes          $      --       $      --       $      --
                                    ===========     ===========     ===========

                                       32



               The following is a summary of the  significant  components of the
          Company's deferred tax assets for the fiscal years ended April 30,



                                                   2003              2002             2001
                                                   ----              ----             ----
                                                                         
Deferred tax assets:
   Net operating loss carryforwards            $3,754,000        $2,978,000       $3,960,000
   Impairment on long-lived assets                345,000         1,600,000        1,285,000
   Other                                          168,000           322,000          149,000
                                                ---------         ---------        ---------
                                                4,267,000         4,900,000        5,394,000
   Less:  Valuation allowance                   4,267,000         4,900,000        5,394,000
                                                ---------         ---------        ---------
Net deferred tax asset                         $     --          $     --         $     --
                                                =========         =========        =========


               The valuation allowance primarily  represents the tax benefits of
          certain  operating  loss  carryforwards  and other deferred tax assets
          that may expire without being  utilized.  During fiscal 2003, 2002 and
          2001,  the  valuation  allowance   (decreased)  increased  ($633,000),
          ($494,000) and $2,504,000, respectively.

               The unused net operating  loss  carryforwards,  which may provide
          future tax benefits, expire at the end of each fiscal year as follows:

                                Unused Net Operating
 Fiscal Year of Expiration    Loss Carryforward Amount
 -------------------------    ------------------------
           2004                    $   282,000
           2005                        641,000
           2006                        411,000
           2007                        253,000
           2008                        253,000
Remaining years                      7,956,000
                                   -----------
     Total                          $9,796,000
                                    ==========

          10. SUMMARY OF QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

               The following table presents  certain  financial  information for
          each quarter during the fiscal years ended April 30,

                                                 2003
                      --------------------------------------------------------
                         Fourth          Third         Second          First
                      --------------------------------------------------------
Sales                 $2,177,619     $2,289,867     $2,040,459     $2,265,907
Income (loss) from
  operations
                         171,030        222,372       (128,324)       148,478
Net income (loss)
                          80,025        158,585       (209,842)        81,680
Basic and diluted net
  income (loss) per
  average common
  share                      .00            .01           (.01)           .00

                                                 2002
                      --------------------------------------------------------
                         Fourth          Third         Second          First
                      --------------------------------------------------------
Sales                 $2,158,846     $2,045,969     $2,213,633     $2,208,655
Income (loss) from
  operations
                      (3,818,566)      (206,114)      (260,520)      (541,769)
Net income (loss)       (340,716)
                                     (3,940,428)      (339,258)      (542,644)
Basic and diluted net
  income (loss) per
  average common
  share                     (.16)          (.01)          (.01)          (.02)

                                       33



          11. SEGMENT INFORMATION

               Prior to fiscal  2002,  the  Company  had two  current  operating
          segments  that  involved  the  (1)  production  and   distribution  of
          temperature  recording and monitoring  devices,  including  electronic
          "loggers",  graphic temperature  recorders and visual indicator labels
          (referred to as "Temperature  Recorder Operations" as a group) and (2)
          oilfield  operations and other,  which included all economic  activity
          related to the oil  production  and the  holding of the oil leases and
          the operation of its Phoenix,  Arizona office.  The Company closed its
          Phoenix office effective October 31, 2000. The activities performed in
          Phoenix were  transferred  to the Corporate  Office in Belmont,  North
          Carolina.   The  Company  now  operates  in  one  reporting   segment,
          Temperature Recorder Operations.  Therefore, no segment information is
          required to be reported for fiscal 2003 or fiscal 2002.

Fiscal Year Ended April 30,                               2001
- ---------------------------                               ----
Revenues:
     Temperature Recorder Operations                   $9,637,075
     Oilfield Operations and Other                         72,486
                                                      -----------
                                                       $9,709,561
                                                      ===========
Net income (loss):
     Temperature Recorder Operations                  ($3,428,857)
     Oilfield Operations and Other (1)                 (3,345,152)
                                                      -----------
                                                      ($6,774,009)
                                                      ===========
Identifiable assets:
     Temperature Recorder Operations                   $4,377,067
        Oilfield Operations and Other (1)                 300,000
                                                      -----------
                                                       $4,677,067
                                                      ===========
Capital expenditures:
     Temperature Recorder Operations                    $  84,388
     Oilfield Operations and Other                            --
                                                      -----------
                                                        $  84,388
                                                      ===========
Depreciation, depletion and amortization:
     Temperature Recorder Operations                    $ 733,123
        Oilfield Operations and Other (1)                     --
                                                      -----------
                                                        $ 733,123
                                                      ===========
Interest expense:
     Temperature Recorder Operations                    $ 496,442
     Oilfield Operations and Other                            --
                                                      -----------
                                                        $ 496,442
                                                      ===========

(1)  The Company recognized  $3,062,196 of the oilfield operations net assets as
     a loss on impairment in the fourth quarter of fiscal 2001.

                                       34

               Information on the  Temperature  Recorder  Operations by domestic
          and international is presented in the following table.

Fiscal Years Ended April 30,   Domestic       International           Total
- ----------------------------  ----------     ---------------       ----------
Revenues:
     2003                     $6,897,095        $1,876,757         $8,773,852
     2002                     $5,719,605        $2,907,498         $8,627,103
     2001                     $6,461,359        $3,175,716         $9,637,075
     2000                     $7,497,224        $2,203,058         $9,700,282
Net income (loss):
     2003                       $522,755         ($362,307)          $160,448
     2002                    ($3,456,703)      ($1,706,343)       ($5,163,046)
     2001                    ($2,298,835)      ($1,130,022)       ($3,428,857)
     2000                    ($1,530,259)        ($449,666)       ($1,979,925)
Identifiable assets:
     2003                      $ 468,314           $37,375          $ 505,689
     2002                      $ 993,738           $70,890        $ 1,064,628
     2001                     $1,370,091           $92,373        $ 1,462,464
     2000                     $4,912,310          $144,737        $ 5,057,047

          12. LEASES

               The  Company  leases  its  corporate  office,  sales  office  and
          manufacturing facilities under non-cancelable operating leases. Rental
          expense for fiscal  2003,  2002 and 2001 was  $113,291,  $110,578  and
          $174,723,  respectively.  At April 30,  2003,  future  minimum  rental
          payments  for   non-cancelable   operating  leases  are  approximately
          $119,000 for fiscal 2004, and $18,000 for fiscal 2005.

          13. BUSINESS COMBINATION

               In  November  1997,  the Company  acquired a nominal  interest in
          Vitsab,  AG  ("Vitsag"),  a  corporation  formed under the laws of the
          Country  of  Switzerland,  for  $300,000.  In June 1998,  the  Company
          acquired  from  Vitsag  all of the  outstanding  shares of  Vitsab,  a
          corporation  formed  under the laws of the  Country of  Sweden,  and a
          wholly owned subsidiary of Vitsag. The acquisition was accomplished by
          (i) the  issuance  to Vitsag  of  3,375,734  shares  of the  Company's
          unregistered  common  stock and 950,000  shares of the common stock of
          Vitsab USA,  Inc.  ("Vitsab  USA"),  a wholly owned  subsidiary of the
          Company in the formation stage with 4,750,000  issued shares of common
          stock  outstanding,  and (ii) the assumption by the Company of certain
          debt owed by Vitsab to an unrelated  company.  In an  agreement  dated
          July 18, 1999, the Company  purchased its minority  interest in Vitsab
          USA  through  the  issuance  of  527,458   shares  of  the   Company's
          unregistered common stock. The transaction has been accounted for as a
          purchase and the results of Vitsab's  operations have been included in
          the accompanying  consolidated  financial statements since the date of
          the  acquisition,  which was June 30,  1998.  The cost of the acquired
          enterprise  was  approximately  $2,600,000,  including debt assumed of
          approximately   $1,750,000.   At   acquisition,   the  fair  value  of
          liabilities  assumed exceeded the fair value of assets  acquired,  and
          the excess plus the cost of  acquisition  were  recorded as  goodwill.
          During fiscal 2000,  the Company  adjusted the initial  purchase price
          allocation  that  resulted in  additional  goodwill  of  approximately
          $469,000.  Goodwill  was being  amortized  over the average  estimated
          useful  life  of 16  years.  The  Company  determined  goodwill  to be
          impaired and recognized an impairment loss of $2,695,689 in the fourth
          quarter of fiscal 2002. As of March 15, 2003 , the Company sold all of
          its  shares  in  Vitsab  Sweden,  the  successor  to  Vitsab,  to  its
          Copenpenhagen distributor. See Note 1 for further detail.

          14. GOING CONCERN CONSIDERATION

               The  accompanying  financial  statements  have been  prepared  in
          conformity with accounting principles generally accepted in the United
          States of America, which contemplates continuation of the Company as a
          going concern.  During fiscal 2003,  the Company  produced both income
          and working  capital from  operations;  however,  fiscal 2002 and 2001
          produced substantial operating losses and consumed substantial working
          capital as well.  Current assets exceed  current  liabilities at April
          30, 2003 by  $2,038,504 as compared to current  liabilities  exceeding
          current  assets by  $390,850  on April  30,  2002.  Total  liabilities
          continue to exceed total assets by  $1,500,418  and  $2,305,523  as of
          April 30, 2003 and 2002, respectively.

                                       35



               At present,  the cash flow from  operations  appears  adequate to
          meet cash  requirements and commitments of the Company during the 2004
          fiscal year.  However,  the  Company's  cash flow from  operations  is
          currently not adequate to retire the principal and accrued interest on
          the TI Note when such obligation becomes due on March 10, 2005. A more
          detailed  description  of the TI  Note  and  the  consequences  to the
          Company  if it  fails  to meet its  obligations  under  the TI Note is
          provided in Note 5. Mr.  Fletcher and Mr. Reid currently  serve as the
          sole managers of TI.

               Realization of a major portion of the assets in the  accompanying
          balance sheet is dependent upon  continued  operations of the Company,
          which in turn is  dependent  upon the  Company's  ability  to meet its
          financing requirements,  and the success of its future operations. The
          consolidated  financial  statements  do not  reflect  any  adjustments
          related to the  recoverability  and classification of recorded assets,
          or the  amounts  and  classification  of  liabilities  that  might  be
          necessary in the event the Company cannot continue as a going concern.

                                       36




INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders
Cox Technologies, Inc.
Belmont, North Carolina


We  have  audited  the   accompanying   consolidated   balance   sheets  of  Cox
Technologies,  Inc.  and  subsidiaries  as of  April  30,  2003 and 2002 and the
related  consolidated  statements  of income,  changes in  stockholders'  equity
(deficit),  and cash flows for each of the years in the three-year  period ended
April  30,  2003.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated financial position of Cox Technologies,
Inc.  and  subsidiaries  as of April 30,  2003 and 2002 and the results of their
operations and cash flows for each of the years in the  three-year  period ended
April 30, 2003, in conformity with accounting  principles  generally accepted in
the United States of America.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern.  As shown in the consolidated
financial  statements,  the Company incurred  substantial losses in the previous
two  years  and at April 30,  2003  total  liabilities  exceed  total  assets by
$1,500,418.  In  addition,  the cash  flows from  operations  is  currently  not
adequate to retire the Company's debt obligation to Technology  Investors,  LLC,
which matures on March 10, 2005.  Notes 5 and 14 to the  consolidated  financial
statements discuss  management's plans relating to these matters.  These factors
raise  substantial  doubt  about the  Company's  ability to  continue as a going
concern.  The consolidated  financial  statements do not include any adjustments
relating to the  recoverability  and  classification  of recorded assets, or the
amounts and  classification  of liabilities that might be necessary in the event
the Company cannot continue in existence.


/s/ Cherry, Bekaert & Holland, L.L.P.

Cherry, Bekaert & Holland, L.L.P.
Gastonia, North Carolina
July 3, 2003

                                       37



          Supplementary Data

               The  information  for this item is  contained in Note 10 entitled
          "SUMMARY OF QUARTERLY FINANCIAL INFORMATION  (UNAUDITED) on page 33 of
          this annual report.


          ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                     AND FINANCIAL DISCLOSURE

               None.

                                    PART III

          ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

                    Directors

                    The  information  for this item is set forth in the sections
               entitled "Election of Directors" and "The Board of Directors" and
               "Section 16(a) Beneficial Ownership Reporting  Compliance" in Cox
               Technologies'  proxy statement  dated July 29, 2003,  relating to
               the August 29, 2003 annual meeting of shareholders, which section
               is incorporated herein by reference.

                    Executive Officers

                    The information for this item is set forth on page 6 of this
               annual report.

          ITEM 11. EXECUTIVE COMPENSATION

                    The  information  for this item is set forth in the sections
               entitled  "Executive   Compensation,"   "Performance  Graph"  and
               "Report of Board of Directors on Executive  Compensation"  in Cox
               Technologies'  proxy statement  dated July 29, 2003,  relating to
               the August 29, 2003 annual meeting of shareholders, which section
               is  incorporated  herein  by  reference  (specifically  excluding
               disclosures in such sections  relating to Items 402(k) and (1) of
               Regulation S-K).

          ITEM  12.  SECURITY   OWNERSHIP  OF  CERTAIN   BENEFICIAL  OWNERS  AND
                     MANAGEMENT AND RELATED STOCKHOLDER MATTERS

                    The  information  for this item is set forth in the  section
               entitled "Common Stock Ownership by Certain Beneficial Owners and
               Management" in Cox  Technologies'  proxy statement dated July 29,
               2003,   relating  to  the  August  29,  2003  annual  meeting  of
               shareholders, which section is incorporated herein by reference.

          ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

                    The  information  for this  item is set  forth on page 31 of
               this annual  report and in the  sections  entitled  "Election  of
               Directors" and "Certain  Relationships and Related  Transactions"
               in  Cox  Technologies'  proxy  statement  dated  July  29,  2003,
               relating to the August 29, 2003 annual  meeting of  shareholders,
               which sections are incorporated herein by reference.

          ITEM 14. INTERNAL CONTROLS AND PROCEDURES

               (a)  Evaluation of Disclosure  Controls and  Procedures.  As of a
               date  within  90 days  prior to the  filing  of this  report,  an
               evaluation  of  the  effectiveness  of the  Company's  disclosure
               controls and procedures was carried out under the supervision and
               with the participation of Brian D. Fletcher and Kurt C. Reid, the
               Company's Co-Chief Executive Officers,  and John R. Stewart,  the
               Company's Chief Financial  Officer.  Based upon that  evaluation,
               the  Chief  Executive   Officers  and  Chief  Financial   Officer
               concluded that the Company's  disclosure  controls and procedures
               were effective.

                                       38



               (b)  Changes to  Internal  Controls.  There  were no  significant
               changes to the  Company's  internal  controls or in other factors
               that could significantly  affect these controls subsequent to the
               date of their evaluation,  including any corrective  actions with
               regard to significant deficiencies and material weaknesses.

                                     PART IV

          ITEM 16.  EXHIBITS,  FINANCIAL  STATEMENTS  SCHEDULES  AND  REPORTS ON
                    FORM 8-K                                                Page

               1.  Financial statements -

                   Consolidated Balance Sheets at April 30, 2003 and 2002    18

                   Consolidated Statements of Income for the
                        Fiscal Years Ended April 30, 2003, 2002 and 2001     19

                   Consolidated Statements of Changes in Stockholders'
                        Equity (Deficit) for the Fiscal Years Ended
                        April 30, 2003, 2002 and 2001                        20

                   Consolidated Statements of Cash Flows for the
                        Fiscal Years Ended April 30, 2003, 2002 and 2001     21

                   Notes to Consolidated Financial Statements for the
                        Fiscal Years Ended April 30, 2003, 2002 and 2001  22-36

                   Independent Auditors' Report                              37

               2.  Financial statement schedules -

                   The following financial statement schedules
                   are included herein:

                   Supplemental Schedules:
                   Independent Auditors' Report on Financial
                    Statement Schedules                                      40
                   Schedule II - Valuation and Qualifying Accounts
                    for the Fiscal Years Ended April 30, 2003,
                    2002 and 2001                                            41

                    All other financial  statement  schedules are omitted as not
               applicable, not required, or the required information is included
               in the consolidated financial statements and notes thereto.

               3.  Exhibits -

                   23.1 - Consent of Independent Public Accountants         A-1

                   Certifications                                           A-2

                   99.1 - Certificate of Co-Chief Executive Officers        A-5

                   99.2 - Certificate of Chief Financial Officer            A-6

               4.  Reports on Form 8-K -

                   The registrant filed an 8-K on March 19, 2003 that included a
                   press  release  reporting  that,  at  a  special  meeting  of
                   shareholders   held  on  March  12,  2003,  the  registrant's
                   shareholders approved the registrant's issuance of 12,500,000
                   shares of its common stock to Technology  Investors,  LLC, an
                   affiliate  of Brian D.  Fletcher  and  Kurt C.  Reid,  for an
                   aggregate  purchase  price of  $750,000,  pursuant to a Stock
                   Purchase Agreement dated as of January 20, 2003.

                                       39




INDEPENDENT AUDITORS' REPORT ON FINANCIAL STATEMENT SCHEDULES



The Board of Directors and Stockholders
Cox Technologies, Inc.
Belmont, North Carolina

Under date of July 3, 2003, we reported on the  consolidated  balance  sheets of
Cox  Technologies,  Inc. and subsidiaries as of April 30, 2003 and 2002, and the
related consolidated statements of income,  stockholders' equity (deficit),  and
cash flows for each of the three years in the three-year  period ended April 30,
2003,  which are included in this annual report on Form 10-K. In connection with
our  audit of the  aforementioned  consolidated  financial  statements,  we also
audited the related  accompanying  consolidated  financial statement  schedules.
These  financial  statement  schedules are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statement schedules based on our audit.

In our opinion, such financial statement schedules,  when considered in relation
to the basic consolidated financial statements taken as a whole, present fairly,
in all material respects, the information set forth therein.

Our report on the  consolidated  financial  statements  referred to factors that
raise  substantial  doubt  about the  Company's  ability to  continue as a going
concern.  The  consolidated  financial  statement  schedules  do not include any
adjustments that might be necessary if the Company cannot continue in existence.


/s/ Cherry, Bekaert & Holland, L.L.P.

Cherry, Bekaert & Holland, L.L.P.
Gastonia, North Carolina
July 3, 2003

                                       40



                     COX TECHNOLOGIES, INC. AND SUBSIDIARIES
                                   SCHEDULE II
                        VALUATION AND QUALIFYING ACCOUNTS



                                                         Additions
                                              -----------------------------
                                                               Charged to       Other
                                 Balance at     Charged to       Other      Changes - Add     Balance
Fiscal                          Beginning of    Costs and      Accounts -     (Deduct) -     at End of
 Year       Description         Fiscal Year      Expenses     Describe (1)   Describe (2)   Fiscal Year
- -------------------------------------------------------------------------------------------------------
                                                                             
 2001    Allowance for
            doubtful accounts   $    28,524    $    33,286    $      --      $      --      $    61,810
          Impairment loss              --        3,062,196           --             --        3,062,196
          Deferred tax assets     2,890,000           --        2,504,000      5,394,000
                                -----------    -----------    -----------    -----------    -----------
                                $ 2,918,524    $ 3,095,482    $ 2,504,000    $      --      $ 8,518,006
                                ===========    ===========    ===========    ===========    ===========
 2002    Allowance for
            doubtful accounts   $    61,810    $    23,898    $      --      ($   20,708)   $    65,000
          Impairment loss         3,062,196      3,537,597           --             --        6,599,793
          Deferred tax assets     5,394,000           --         (494,000)          --        4,900,000
                                -----------    -----------    -----------    -----------    -----------
                                $ 8,518,006    $ 3,561,495    ($  494,000)   ($   20,708)   $11,564,793
                                ===========    ===========    ===========    ===========    ===========
 2003    Allowance for
            doubtful accounts   $    65,000    $     9,154    $      --      ($   28,404)   $    45,750
          Inventory reserve            --           50,000           --             --           50,000
          Impairment loss         6,599,793           --             --       (3,062,196)     3,537,597
          Deferred tax assets     4,900,000           --         (633,000)          --        4,267,000
                                -----------    -----------    -----------    -----------    -----------
                                $11,564,793    $    59,154    ($  633,000)   ($3,090,600)   $ 7,900,347
                                ===========    ===========    ===========    ===========    ===========


(1)  Deferred tax valuation allowance offsets gross deferred tax assets.

(2)  Write-off of accounts  considered to be  uncollectible  and  realization of
     impairment loss.

                                       41



                                   SIGNATURES

        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                 COX TECHNOLOGIES, INC.
                                 (Registrant)



July 29, 2003   /s/  Brian D. Fletcher           /s/ Kurt C. Reid
                ---------------------------      -------------------------------
                Brian D. Fletcher                Kurt C. Reid
                Co-Chief Executive Officer       Co-Chief Executive Officer


        Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities indicated on July 29, 2003.

/s/  Brian D. Fletcher                            /s/ Kurt C. Reid
- ------------------------------------              ------------------------------
Brian D. Fletcher                                 Kurt C. Reid
Co-Chief Executive Officer                        Co-Chief Executive Officer


/s/ John R. Stewart
- ----------------------------
John R. Stewart
Chief Financial Officer
and Secretary
(Principal financial and
accounting officer)



        Pursuant to the requirements of the Securities and Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities indicated on July 29, 2003.

                                      /s/ James L. Cox
                                      ---------------------------
                                      James L. Cox
                                      Chairman and President and Director

                                      /s/ Brian D. Fletcher
                                      ---------------------------
                                      Brian D. Fletcher
                                      Co-Chief Executive Officer and Director

                                      /s/ Kurt C. Reid
                                      ---------------------------
                                      Kurt C. Reid
                                      Co-Chief Executive Officer and Director

                                       42



                                 Certifications

          I, Brian D. Fletcher, certify that:

          1.   I  have   reviewed  this  annual  report  on  Form  10-K  of  Cox
               Technologies, Inc.;

          2.   Based on my  knowledge,  this annual  report does not contain any
               untrue  statement of a material  fact or omit to state a material
               fact  necessary  to make  the  statements  made,  in light of the
               circumstances   under  which  such   statements  were  made,  not
               misleading  with  respect  to the period  covered by this  annual
               report;

          3.   Based  on my  knowledge,  the  financial  statements,  and  other
               financial  information  included  in this annual  report,  fairly
               present in all material respects the financial condition, results
               of  operations  and cash flows of the  registrant as of, and for,
               the periods presented in this annual report;

          4.   The registrant's other certifying  officers and I are responsible
               for   establishing  and  maintaining   disclosure   controls  and
               procedures  (as defined in Exchange  Act Rules 13a-14 and 15d-14)
               for the registrant and we have:

               a)   designed such  disclosure  controls and procedures to ensure
                    that  material   information  relating  to  the  registrant,
                    including its consolidated subsidiaries, is made known to us
                    by others  within those  entities,  particularly  during the
                    period in which this annual report is being prepared;

               b)   evaluated the  effectiveness of the registrant's  disclosure
                    controls and procedures as of a date within 90 days prior to
                    the  filing  date of this  annual  report  (the  "Evaluation
                    Date"); and

               c)   presented in this annual  report our  conclusions  about the
                    effectiveness  of the  disclosure  controls  and  procedures
                    based on our evaluation as of the Evaluation Date;

          5.   The registrant's other certifying  officers and I have disclosed,
               based on our most recent evaluation, to the registrant's auditors
               and the audit  committee of  registrant's  board of directors (or
               persons performing the equivalent function):

               a)   all  significant  deficiencies in the design or operation of
                    internal   controls   which  could   adversely   affect  the
                    registrant's  ability  to  record,  process,  summarize  and
                    report   financial   data  and  have   identified   for  the
                    registrant's  auditors any material  weaknesses  in internal
                    controls; and

               b)   any fraud, whether or not material, that involves management
                    or  other  employees  who  have a  significant  role  in the
                    registrant's internal controls;

          6.   The registrant's  other certifying  officers and I have indicated
               in this  annual  report  whether  or not there  were  significant
               changes  in  internal  controls  or in other  factors  that could
               significantly  affect internal controls subsequent to the date of
               our most recent evaluation, including any corrective actions with
               regard to significant deficiencies and material weaknesses.


Date:    7-29-03               /s/ Brian D Fletcher
         -----------           -----------------------------------
                               Brian D. Fletcher
                               Co-Chief Executive Officer


                                      A-2




                                 Certifications


          I, Kurt C. Reid, certify that:

          1.   I  have   reviewed  this  annual  report  on  Form  10-K  of  Cox
               Technologies, Inc.;

          2.   Based on my  knowledge,  this annual  report does not contain any
               untrue  statement of a material  fact or omit to state a material
               fact  necessary  to make  the  statements  made,  in light of the
               circumstances   under  which  such   statements  were  made,  not
               misleading  with  respect  to the period  covered by this  annual
               report;

          3.   Based  on my  knowledge,  the  financial  statements,  and  other
               financial  information  included  in this annual  report,  fairly
               present in all material respects the financial condition, results
               of  operations  and cash flows of the  registrant as of, and for,
               the periods presented in this annual report;

          4.   The registrant's other certifying  officers and I are responsible
               for   establishing  and  maintaining   disclosure   controls  and
               procedures  (as defined in Exchange  Act Rules 13a-14 and 15d-14)
               for the registrant and we have:

               a)   designed such  disclosure  controls and procedures to ensure
                    that  material   information  relating  to  the  registrant,
                    including its consolidated subsidiaries, is made known to us
                    by others  within those  entities,  particularly  during the
                    period in which this annual report is being prepared;

               b)   evaluated the  effectiveness of the registrant's  disclosure
                    controls and procedures as of a date within 90 days prior to
                    the  filing  date of this  annual  report  (the  "Evaluation
                    Date"); and

               c)   presented in this annual  report our  conclusions  about the
                    effectiveness  of the  disclosure  controls  and  procedures
                    based on our evaluation as of the Evaluation Date;

          5.   The registrant's other certifying  officers and I have disclosed,
               based on our most recent evaluation, to the registrant's auditors
               and the audit  committee of  registrant's  board of directors (or
               persons performing the equivalent function):

               a)   all  significant  deficiencies in the design or operation of
                    internal   controls   which  could   adversely   affect  the
                    registrant's  ability  to  record,  process,  summarize  and
                    report   financial   data  and  have   identified   for  the
                    registrant's  auditors any material  weaknesses  in internal
                    controls; and

               b)   any fraud, whether or not material, that involves management
                    or  other  employees  who  have a  significant  role  in the
                    registrant's internal controls;

          6.   The registrant's  other certifying  officers and I have indicated
               in this  annual  report  whether  or not there  were  significant
               changes  in  internal  controls  or in other  factors  that could
               significantly  affect internal controls subsequent to the date of
               our most recent evaluation, including any corrective actions with
               regard to significant deficiencies and material weaknesses.


Date:    7-29-03             /s/ Kurt C. Reid
         -----------         ------------------------------
                             Kurt C. Reid
                             Co-Chief Executive Officer


                                      A-3




                                 Certifications

          I, John R. Stewart, certify that:

          1.   I  have   reviewed  this  annual  report  on  Form  10-K  of  Cox
               Technologies, Inc.;

          2.   Based on my  knowledge,  this annual  report does not contain any
               untrue  statement of a material  fact or omit to state a material
               fact  necessary  to make  the  statements  made,  in light of the
               circumstances   under  which  such   statements  were  made,  not
               misleading  with  respect  to the period  covered by this  annual
               report;

          3.   Based  on my  knowledge,  the  financial  statements,  and  other
               financial  information  included  in this annual  report,  fairly
               present in all material respects the financial condition, results
               of  operations  and cash flows of the  registrant as of, and for,
               the periods presented in this annual report;

          4.   The registrant's other certifying  officers and I are responsible
               for   establishing  and  maintaining   disclosure   controls  and
               procedures  (as defined in Exchange  Act Rules 13a-14 and 15d-14)
               for the registrant and we have:

               a)   designed such  disclosure  controls and procedures to ensure
                    that  material   information  relating  to  the  registrant,
                    including its consolidated subsidiaries, is made known to us
                    by others  within those  entities,  particularly  during the
                    period in which this annual report is being prepared;

               b)   evaluated the  effectiveness of the registrant's  disclosure
                    controls and procedures as of a date within 90 days prior to
                    the  filing  date of this  annual  report  (the  "Evaluation
                    Date"); and

               c)   presented in this annual  report our  conclusions  about the
                    effectiveness  of the  disclosure  controls  and  procedures
                    based on our evaluation as of the Evaluation Date;

          5.   The registrant's other certifying  officers and I have disclosed,
               based on our most recent evaluation, to the registrant's auditors
               and the audit  committee of  registrant's  board of directors (or
               persons performing the equivalent function):

               a)   all  significant  deficiencies in the design or operation of
                    internal   controls   which  could   adversely   affect  the
                    registrant's  ability  to  record,  process,  summarize  and
                    report   financial   data  and  have   identified   for  the
                    registrant's  auditors any material  weaknesses  in internal
                    controls; and

               b)   any fraud, whether or not material, that involves management
                    or  other  employees  who  have a  significant  role  in the
                    registrant's internal controls;

          6.   The registrant's  other certifying  officers and I have indicated
               in this  annual  report  whether  or not there  were  significant
               changes  in  internal  controls  or in other  factors  that could
               significantly  affect internal controls subsequent to the date of
               our most recent evaluation, including any corrective actions with
               regard to significant deficiencies and material weaknesses.


Date:    7-29-03                      /s/ John R. Stewart
         -----------                  ------------------------
                                      John R. Stewart
                                      Chief Financial Officer
                                       and Secretary


                                      A-4



                                                                    Exhibit 23.1



CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



The Board of Directors and Stockholders
Cox Technologies, Inc.
Belmont, North Carolina

We consent to  incorporation  by reference in the  registration  statement  (No.
333-52738)  on Form S-8 of Cox  Technologies,  Inc. of our report  dated July 3,
2003, relating to the consolidated balance sheets of Cox Technologies,  Inc. and
subsidiaries  as of  April  30,  2003 and  2002,  and the  related  consolidated
statements of income, changes in stockholders' equity (deficit),  and cash flows
for each of the three years in the  three-year  period ended April 30, 2003, and
all related schedules,  which report appears in the April 30, 2003 annual report
on Form 10-K of Cox Technologies, Inc.


/s/ Cherry, Bekaert & Holland, L.L.P.

Cherry, Bekaert & Holland, L.L.P.
Gastonia, North Carolina
July 23, 2003


                                      A-1



                                                                    Exhibit 99.1



    Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

                   CERTIFICATE OF CO-CHIEF EXECUTIVE OFFICERS

        This  Certificate is being  delivered  pursuant to the  requirements  of
Section  1350 of  Chapter  63 (Mail  Fraud)  of Title 18  (Crimes  and  Criminal
Procedures)  of the United  States Code and shall not be relied on by any person
for any other purpose.

        The  undersigned,  who  are  the  Co-Chief  Executive  Officers  of  Cox
Technologies, Inc. ("Company") hereby certifies as follows:

        The  Annual  Report  of  Form  10-K  of the  Company  ("Report"),  which
accompanies  this  Certificate,  fully complies with the requirements of Section
13(a) or 15(d)  of the  Securities  Exchange  Act of 1934,  and all  information
contained in the Report fairly presents, in all material respects, the financial
condition and results of operations of the Company.




Date:  7-29-03        /s/ Brian D. Fletcher           /s/ Kurt C. Reid
       ---------    ------------------------------    --------------------------
                      Brian D. Fletcher               Kurt C. Reid
                      Co-Chief Executive Officer      Co-Chief Executive Officer



                                      A-5




                                                                    Exhibit 99.2



    Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

                     CERTIFICATE OF CHIEF FINANCIAL OFFICER

        This  Certificate is being  delivered  pursuant to the  requirements  of
Section  1350 of  Chapter  63 (Mail  Fraud)  of Title 18  (Crimes  and  Criminal
Procedures)  of the United  States Code and shall not be relied on by any person
for any other purpose.

        The undersigned, who is the Chief Financial Officer of Cox Technologies,
Inc. ("Company") hereby certifies as follows:

        The  Annual  Report  of  Form  10-K  of the  Company  ("Report"),  which
accompanies  this  Certificate,  fully complies with the requirements of Section
13(a) or 15(d)  of the  Securities  Exchange  Act of 1934,  and all  information
contained in the Report fairly presents, in all material respects, the financial
condition and results of operations of the Company.




Date:       7-29-03                          /s/ John R. Stewart
         -----------------                 ----------------------------
                                            John R. Stewart
                                            Chief Financial Officer
                                            and Secretary


                                      A-6


                                                                         Annex B

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q

(Mark One)

(X)  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF  THE  SECURITIES
     EXCHANGE ACT OF 1934
                For the quarterly period ended October 31, 2003

                                       OR

( )  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

           For the transition period from ........... to ............

                          Commission file number 0-8006


                             COX TECHNOLOGIES, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

      NORTH CAROLINA                                             86-0220617
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

          69 McADENVILLE ROAD
        BELMONT, NORTH CAROLINA                                  28012-2434
(Address of principal executive offices)                         (Zip Code)

                                 (704) 825-8146
              (Registrant's telephone number, including area code)

                                      NONE
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicated  by check  mark  whether  the  registrant  (1) has filed  all  reports
required to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes  X   No
                                             -----   -----
Indicate by check mark whether the Registrant is an accelerated filer.
Yes        No  X
   -----     -----

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Number of shares of Common Stock, no par value, outstanding
at December 12, 2002..................................................38,331,825




                     COX TECHNOLOGIES, INC. AND SUBSIDIARIES
                                      INDEX


FACE SHEET                                                                     1
TABLE OF CONTENTS                                                              2

PART I.  FINANCIAL INFORMATION
Item 1.     Financial Statements
       Consolidated Balance Sheets (Unaudited)
           October 31, 2003 and April 30, 2002                                 3
       Consolidated Statements of Income (Unaudited)
           Three Months and Six Months Ended October 31,
            2003 and 2002                                                  4 - 5
       Consolidated Statements of Changes in Stockholders'
            Equity (Unaudited)
           Six Months Ended October 31, 2003 and 2002                          6
       Consolidated Statements of Cash Flows (Unaudited)
           Three Months and Six Months Ended October 31,
            2003 and 2002                                                  7 - 8
       Notes to Consolidated Financial Statements                         9 - 12
Item 2.     Management's Discussion and Analysis
              of Financial Condition and Results of Operations           12 - 15
Item 3.     Quantitative and Qualitative Disclosure About Market Risks        16
Item 4.     Controls and Procedures                                           16

PART II.   OTHER INFORMATION AND SIGNATURES
Item 2.     Changes in Securities and Use of Proceeds                         17
Item 6.     Exhibits and Reports on Form 8-K                                  17
             1.    Exhibits
                  31.1 - Certification by Co-Chief Executive Officer          19
                  31.2 - Certification by Co-Chief Executive Officer          20
                  31.3 - Certification by Chief Financial Officer             21
                  32.1 - Certification by Co-Chief Executive Officers         22
                  32.2 - Certification by Chief Financial Officer             23

             2. Report on Form 8-K                                            17
Signatures                                                                    18


                                        2





                          PART I. FINANCIAL INFORMATION

Item 1.     Financial Statements

COX TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

                                                 October 31, 2003 April 30, 2003
                                                 ---------------- --------------
ASSETS                                              (Unaudited)
CURRENT ASSETS:
      Cash and cash equivalents                    $   620,188       $  572,149
      Accounts receivable, less allowance
       for doubtful accounts                         1,142,656          964,078

      Inventory, net                                 1,680,813        1,182,270
      Notes receivable                                    --             75,000
      Prepaid expenses                                  61,087           17,733
                                                    ----------       ----------

          TOTAL CURRENT ASSETS                       3,504,744        2,811,230
Property and equipment, net                            376,637          505,688
Due from officer, net                                     --              8,928
Other assets                                            74,503           71,510
Patents                                                 95,704          114,845
                                                    ----------       ----------
          TOTAL ASSETS                              $4,051,588       $3,512,201
                                                    ==========       ==========

LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES:
       Accounts payable and accrued expenses        $  512,451       $  291,948
       Current portion of long-term debt               368,949          530,778
                                                    ----------       ----------
           TOTAL CURRENT LIABILITIES                   881,400          822,726

OTHER LIABILITIES:
       Long-term debt                                  443,197          862,393
       Long-term debt - related parties              3,541,151        3,327,500
                                                    ----------       ----------
            TOTAL OTHER LIABILITIES                  3,984,348        4,189,893
                                                    ----------       ----------
          TOTAL LIABILITIES                          4,865,748        5,012,619
                                                    ----------       ----------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIT:
      Common stock, no par value; authorized
       100,000,000 shares; issued and outstanding;
       38,331,825 shares at October 31, 2003 and
       38,339,094 at April 30, 2003                23,253,876        23,252,804
Accumulated other comprehensive income (loss)         (41,781)          (32,591)
Accumulated deficit                               (24,000,454)      (24,696,452)
Less - Notes receivable for common stock              (25,801)          (24,179)
                                                 ------------      ------------
    TOTAL STOCKHOLDERS' DEFICIT                      (814,160)       (1,500,418)
                                                 ------------      ------------
    TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT  $  4,051,588      $  3,512,201
                                                 ============      ============

                  See Notes to Consolidated Financial Statements.

                                       3



COX TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

                                     Three Months Ended October 31,
                                     ------------------------------
                                           2003            2002
                                           ----            ----
REVENUE:
   Sales                             $  2,699,143    $  2,040,459
                                     ------------    ------------
COSTS AND EXPENSES:
   Cost of sales                        1,360,335       1,171,233
   General and administrative             463,312         606,611
   Selling                                291,531         301,601
   Depreciation                            73,535          78,344
   Amortization of patents                  9,571          10,994
                                     ------------    ------------
     TOTAL COSTS AND EXPENSES           2,198,284       2,168,783
                                     ------------    ------------

INCOME (LOSS) FROM OPERATIONS             500,859        (128,324)
                                     ------------    ------------

OTHER INCOME (EXPENSE):
   Other income                             9,155          36,202
   Interest expense                      (141,342)       (117,720)
                                     ------------    ------------
     TOTAL OTHER INCOME (EXPENSE)        (132,187)        (81,518)
                                     ------------    ------------

INCOME (LOSS) BEFORE INCOME TAXES         368,672        (209,842)
Provisions for income taxes                 --              --
                                     ------------    ------------
NET INCOME (LOSS)                    $    368,672    ($   209,842)
                                     ============    ============

BASIC AND DILUTED:
NET INCOME (LOSS) PER SHARE          $        .01    ($       .01)
WEIGHTED AVERAGE NUMBER
      OF COMMON SHARES OUTSTANDING     38,336,671      25,885,423


                 See Notes to Consolidated Financial Statements.

                                       4



COX TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

                                      Six Months Ended October 31,
                                      ----------------------------
                                           2003           2002
                                           ----           ----
REVENUE:
   Sales                             $  5,140,083    $  4,306,366
                                     ------------    ------------
COSTS AND EXPENSES:
   Cost of sales                        2,590,624       2,446,201
   General and administrative             920,680       1,123,488
   Selling                                555,467         538,670
   Depreciation                           142,727         155,865
   Amortization of patents                 19,141
                                     ------------    ------------
     TOTAL COSTS AND EXPENSES           4,228,639       4,286,212
                                     ------------    ------------
INCOME FROM OPERATIONS                    911,444          20,154
                                     ------------    ------------

OTHER INCOME (EXPENSE):
   Other income                            25,699          94,757
   Interest expense                      (241,145)       (243,073)
                                     ------------    ------------
     TOTAL OTHER INCOME (EXPENSE)        (215,446)       (148,316)
                                     ------------    ------------
INCOME (LOSS) BEFORE INCOME TAXES         695,998        (128,162)

Provisions for income taxes                  --              --
                                     ------------    ------------
NET INCOME (LOSS)                    $    695,998    ($   128,162)
                                     ============    ============

BASIC AND DILUTED:
NET INCOME (LOSS) PER SHARE          $        .02    ($       .00)
WEIGHTED AVERAGE NUMBER
      OF COMMON SHARES OUTSTANDING     38,337,883      25,858,686


                 See Notes to Consolidated Financial Statements.

                                        5




COX TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)




                                                  Accumulated                     Subscribed
                                                     Other                           Stock
                                     Common      Comprehensive    Accumulated      Less Note
                                      Stock      Income (Loss)      Deficit        Receivable        Total
                                      -----      -------------      -------        ----------        -----
                                                                                  
Balance, April 30, 2002           $ 22,593,724   ($    68,168)   ($24,806,900)   ($    24,179)   ($ 2,305,523)
Comprehensive income (loss) -
     Net income (loss)                    --             --          (128,162)           --          (128,162)
     Foreign currency
       translation adjustment             --           18,477            --              --            18,477
Total comprehensive
   income (loss)                          --             --              --              --          (109,685)
                                                                                                 ------------
Common stock issued                     13,404           --              --              --            13,404
Change in subscribed stock, net           --             --              --              (449)           (449)
                                  ------------   ------------    ------------    ------------    ------------
Balance, October 31, 2002         $ 22,607,128   ($    49,691)   ($24,935,062)   ($    24,628)   ($ 2,402,253)
                                  ============   ============    ============    ============    ============

Balance, April 30, 2003           $ 23,252,804   ($    32,591)   ($24,696,452)   ($    24,179)   ($ 1,500,418)
Comprehensive income -
      Net income (loss)                   --             --           695,998            --           695,998
      Foreign currency
        translation adjustment            --           (9,190)           --              --            (9,190)
Total comprehensive
  income (loss)                           --             --              --              --           686,808
Common stock issued                      1,072           --              --                             1,072
Change in subscribed stock, net           --             --              --            (1,622)         (1,622)
                                  ------------   ------------    ------------    ------------    ------------
Balance, October 31, 2003         $ 23,253,876   ($    41,781)   ($24,000,454)   ($    25,801)   ($   814,160)
                                  ============   ============    ============    ============    ============



                 See Notes to Consolidated Financial Statements.

                                        6



COX TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)



                                                                      Three Months Ended October 31,
                                                                      ------------------------------
                                                                           2003         2002
                                                                           ----         ----
CASH FLOW FROM OPERATING ACTIVITIES:
                                                                               
       Net income (loss)                                                $ 368,672    ($209,842)
       Adjustments to reconcile net income (loss) to
           net cash used byoperating activities:
           Depreciation                                                    73,535       78,344
           Amortization of patents                                          9,571       10,994
           Decrease in allowance for doubtful accounts                       --         (5,634)
           Other                                                           (3,202)       3,300
           Decrease in valuation adjustment                                 8,928       10,713
                                                                        ---------    ---------
                                                                          457,504     (112,125)
       Changes in assets and liabilities:
          (Increase) decrease in current assets:
               Accounts receivable                                       (204,537)     186,968
               Inventory                                                 (380,024)        (436)
               Prepaid expenses                                           (43,621)       2,556
          Increase (decrease) in current liabilities:
               Accounts payable and accrued expenses                       62,940     (157,420)
                                                                        ---------    ---------
CASH USED IN OPERATING ACTIVITIES                                        (107,738)    (180,457)
                                                                        ---------    ---------
CASH FLOW FROM INVESTING ACTIVITIES:
        Purchase of property and equipment                                (11,888)     (22,895)
        Proceeds from sale of property held for sale                         --        100,000
                                                                        ---------    ---------
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                           (11,888)      77,105
                                                                        ---------    ---------
CASH FLOW FROM FINANCING ACTIVITIES:
       Issuance of common stock, net                                        1,072        1,130
       Increase (decrease) in debt                                         28,062      (80,503)
       Subscriptions receivable                                              --           (426)
                                                                        ---------    ---------
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                            29,134      (79,799)
                                                                        ---------    ---------
EFFECT OF EXCHANGE RATE CHANGES ON CASH                                    (5,467)       6,440
                                                                        ---------    ---------
NET INCREASE (DECREASE) IN CASH                                           (95,959)      23,289
CASH AND CASH EQUIVALENTS, beginning of period                            716,147      139,186
                                                                        ---------    ---------
CASH AND CASH EQUIVALENTS, end of period                                $ 620,188    $ 162,475
                                                                        =========    =========
Supplemental Cash Flow Information
Interest paid                                                           $  11,125    $  41,977
Income taxes paid                                                       $    --      $    --
Note received resulting from sale of property held for sale             $    --      $ 175,000



                 See Notes to Consolidated Financial Statements.


                                        7



COX TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)



                                                             Six Months Ended October 31,
                                                             ----------------------------
                                                                 2003         2002
                                                                 ----         ----
                                                                     
CASH FLOW FROM OPERATING ACTIVITIES:
       Net income (loss)                                      $ 695,998    ($128,162)
       Adjustments to reconcile net income (loss)
           to net cash used by operating activities:
           Depreciation                                         142,727      155,865
           Amortization of patents                               19,141       21,988
           Decrease in allowance for doubtful accounts             (750)      (5,318)
           Other                                                 (2,993)      (2,355)
           Decrease in valuation adjustment                       8,928       30,354
                                                              ---------    ---------
                                                                863,051       72,372
       Changes in assets and liabilities:
          (Increase) decrease in current assets:
               Accounts receivable                             (177,828)     252,640
               Inventory                                       (498,543)     (13,289)
               Prepaid expenses                                 (43,355)      23,656
               Notes receivable                                  75,000         --
          Increase (decrease) in current liabilities:
               Accounts payable and accrued expenses            220,503     (192,370)
                                                              ---------    ---------
CASH PROVIDED BY OPERATING ACTIVITIES                           438,828       43,009
                                                              ---------    ---------
CASH FLOW FROM INVESTING ACTIVITIES:
        Purchase of property and equipment                      (13,675)     (61,664)
        Proceeds from sale of property held for sale               --        100,000
                                                              ---------    ---------
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                 (13,675)      38,336
                                                              ---------    ---------
CASH FLOW FROM FINANCING ACTIVITIES:
       Issuance of common stock, net                              1,072       13,404
       Repayment of debt                                       (368,996)    (366,344)
       Subscriptions receivable                                    --           (449)
                                                              ---------    ---------
CASH USED IN FINANCING ACTIVITIES                              (367,924)    (353,389)
                                                              ---------    ---------
EFFECT OF EXCHANGE RATE CHANGES ON CASH                          (9,190)      18,477
                                                              ---------    ---------
NET INCREASE (DECREASE) IN CASH                                  48,039      (53,567)
CASH AND CASH EQUIVALENTS, beginning of period                  572,149      216,042
                                                              ---------    ---------
CASH AND CASH EQUIVALENTS, end of period                      $ 620,188    $ 162,475
                                                              =========    =========
Supplemental Cash Flow Information
Interest paid                                                 $  27,785    $  91,705
Income taxes paid                                             $    --      $    --
Note received resulting from sale of property held for sale   $    --      $ 175,000



           See Notes to Consolidated Financial Statements.


                                  8

COX TECHNOLOGIES, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.   SIGNIFICANT ACCOUNTING POLICIES

     Nature of Operations

     Cox Technologies, Inc., and Cox Recorders Australia, Ltd., Pty., an
Australian distribution company 95% owned by Cox Technologies, Inc.
(collectively "the Company"), engage in the business of producing and
distributing temperature recording instruments, both in the United States and
internationally.

     The accompanying unaudited consolidated financial statements and notes
should be read in conjunction with the audited consolidated financial statements
and notes included in the Cox Technologies, Inc. 2003 Annual Report on Form
10-K. In the opinion of management, all adjustments (consisting solely of normal
recurring adjustments) necessary for a fair statement of the results of
operations for the interim periods have been recorded. Certain amounts
previously reported have been reclassified to conform with the current period's
presentation.

     The accompanying unaudited condensed consolidated financial statements have
been prepared on a going concern basis, which contemplates continuity of
operations, realization of assets, and liquidation of liabilities and
commitments in the normal course of business. On December 12, 2003, the Company
entered into an Asset Purchase Agreement with Sensitech Inc. and its wholly
owned subsidiary Cox Acquisition Corp., pursuant to which Sensitech will acquire
substantially all the assets and business of the Company and, shortly
thereafter, the Company will wind up its operating business, effect a complete
liquidation and dissolution of the Company, and distribute any remaining cash to
its shareholders (see details in Note 6 of the Notes to Consolidated Financial
Statements (Unaudited)). Both the sale of assets and the liquidation and
dissolution of the Company are subject to approval by the Company's shareholders
and other conditions. There can be no assurance that these conditions will be
met and the sale of assets and dissolution consummated. The accompanying
unaudited condensed consolidated financial statements do not include any
adjustments that might result from the outcome of this uncertainty.

     Stock-based Compensation

     The Company has elected to follow Accounting Principles Board Opinion
("APB") No. 25, "Accounting for Stock Issued to Employees" (APB No. 25), and
related interpretations in accounting for its employee stock options. The
Company has adopted the disclosure-only provisions of SFAS No. 123, "Accounting
for Stock-Based Compensation." This statement defines a fair value method of
accounting for stock options or similar equity instruments. SFAS No. 123 permits
companies to continue to account for stock-based compensation awards under APB
No. 25, but requires disclosure in a note to the financial statements of the pro
forma net income and earnings per share as if the Company had adopted the new
method of accounting. SFAS No. 123 has been amended by Financial Accounting
Standards Board pronouncement number 148 ("FASB No. 148), "Accounting for
Stock-based Compensation - Transition and Disclosure". FASB No. 148 requires
prominent disclosure in the annual and quarterly statements of the Company on
stock-based compensation.

     The Company has two stock option plans, the Stock Option Agreements By and
Between Cox Technologies, Inc. and Certain Executives ("Executive Plan") and the
2000 Stock Incentive Plan ("2000 Plan"). In accordance with the Executive Plan,
options to purchase an aggregate of up to 6,652,500 shares of the Company's
Common Stock were granted to certain executives of the Company. Options
generally were granted at the fair market value of the Company's Common Stock
determined on the date of the grant. Certain options were granted at an exercise
price below fair market value and $600,000 of compensation expense was charged
to operations in fiscal 2000. Options from the Executive Plan are exercisable on
various dates and expire on various dates. At October 31, 2003, 6,600,000
options under the Executive Plan are outstanding. In accordance with the 2000
Plan, up to 8,000,000 shares of the Company's Common Stock can be issued through
the use of stock-based incentives to employees, consultants and non-employee
members of the Board of Directors. The exercise price of options granted through
the 2000 Plan cannot be less than 85% of the fair market value of the Company's
Common Stock on the date of the grant. All outstanding options have been granted
at the fair market value; therefore, no compensation expense has been recorded.
Options from the 2000 Plan are exercisable on various dates from the date of the
grant and expire on various dates. Exceptions to the exercise date for both
plans are allowed upon the retirement, disability or death of a participant. An
exception is also allowed upon a change in control as defined in both plans.

                                        9

     The Company applies APB No. 25 in accounting for both Plans. Accordingly,
compensation cost is determined using the intrinsic value method under APB No.
25. For the periods ended October 31, 2003 and 2002, there was no stock-based
compensation expense recorded. Had compensation cost for both Plans been
determined consistent with the fair value method for compensation expense
encouraged under SFAS No. 123, the Company's net income and earnings per share
(EPS) would have been the pro forma amounts shown below for the fiscal periods
ended October 31, 2003 and 2002.

                                              October 31, 2003  October 31, 2002
                                              ----------------  ----------------
Net income (loss), as reported                   $ 695,998         $(128,162)
Proforma stock-based compensation - net of tax    (131,987)         (124,183)
                                                 ---------         ---------
Net income (loss), proforma                      $ 564,011         $(352,345)
                                                 =========         =========
Basic and diluted EPS, as reported               $     .02         $    (.01)
Basic and diluted EPS, proforma                  $     .01         $    (.02)

     Restricted stock was issued out of the 2000 Plan to consultants and
employees in lieu of cash payments totaling zero and 30,000 shares, respectively
for the six months ended October 31, 2003 and 2002. At October 31, 2003, there
were 2,869,472 shares reserved for issuance under the 2000 Plan.

     Accounts Receivable

     The balance in the allowance for doubtful accounts is $46,668 and $45,750
at October 31, 2003 and April 30, 2003, respectively.

     Recent Accounting Pronouncements

     SFAS No. 143 addresses financial accounting and reporting for obligations
associated with the retirement of tangible long-lived assets and the associated
asset retirement costs. The provisions of SFAS No. 143 are required to be
applied starting with fiscal years beginning after June 15, 2002. The Company
has adopted the provisions of SFAS No. 143 effective May 1, 2003, and the
adoption of the provisions of SFAS No. 143 did not have a significant effect on
its financial position or results of operations.

     SFAS No. 150 addresses the accounting for certain financial instruments
with characteristics of both liabilities and equity, and is effective for
interim periods beginning after June 15, 2003. The Company has adopted the
provisions of SFAS No. 150 effective August 1, 2003, and the adoption of the
provisions of SFAS No. 150 did not have a significant effect on its financial
position or results of operations.

2.   INVENTORY

     Inventory at October 31, 2003 and April 30, 2003 consists of the following:

                       October 31, 2003      April 30, 2003
Raw materials             $  410,333           $  328,744
Work-in-process              362,247              103,059
Finished goods               958,233              800,467
                          ----------           ----------
                           1,730,813            1,232,270
Less reserve                  50,000               50,000
                          ----------           ----------
      Total               $1,680,813           $1,182,270
                          ==========           ==========

3.   DEBT

     On May 19, 2003, the Company executed a note modification agreement to
modify the note dated March 19, 2003. The effective date of the modification was
established when the Company made a principal payment on the note for $355,000.
The payment was made to Centura on May 21, 2003. The results of the modification
is to reduce the monthly principal payment to $21,000 plus accrued interest
beginning on June 15, 2003 and continuing until July 15, 2006 on which date the
balance of the note will mature. Also, beginning on the effective date of the
modification, the interest rate on the outstanding principal shall be calculated
at the bank's 30-day LIBOR base rate plus 2.5% per annum. As of October 31,
2003, Centura has waived the requirement of the Company to produce a borrowing
base calculation on a monthly basis. The Company's qualifying accounts
receivable and inventory are adequate to support the outstanding loan at October
31, 2003.

                                       10



4.   RELATED PARTY TRANSACTIONS


     On January 20, 2003, the Company entered into a Stock Purchase Agreement
(the "TI Stock Purchase Agreement") with Technology Investors, LLC ("TI"), an
affiliate of Brian Fletcher and Kurt Reid, who are officers and directors of the
Company, pursuant to which TI agreed to purchase and the Company agreed to sell
12,500,000 shares of the Company's Common Stock at a price of $0.06 per share,
for a total purchase price of $750,000. This transaction was submitted to the
Company's shareholders for their approval at a special meeting of the
shareholders on March 12, 2003. With a quorum of shareholders present, a motion
was made and seconded to approve the TI Stock Purchase Agreement, and the motion
was passed by a unanimous vote of those present in person or represented by
proxy. The transaction was consummated on March 19, 2003. TI, together with Mr.
Fletcher and Mr. Reid and their affiliates, now collectively own and control
beneficially an aggregate of 15,765,887 shares of the Company's Common Stock, or
approximately 38% of the Company's issued and outstanding common stock. These
figures include the 2,832,921 shares of the Company's Common Stock that TI may
obtain by converting its existing promissory note, but exclude the options that
Mr. Fletcher and Mr. Reid own to purchase, in the aggregate, 3,000,000 shares of
the Company's Common Stock, which options are exercisable in varying increments
through September 9, 2009.

     In March 2000, the Company entered into an agreement with TI whereby the
Company issued to TI a 10% subordinated convertible promissory note in the
amount of $2,500,000 (the "TI Note"), the entire principal and interest of which
are due on March 10, 2005. Alternatively, the principal amount of the TI Note
and interest accrued thereon may be converted, at the option of holder, into
shares of the Company's Common Stock at a conversion price of $1.25 per share.
As of October 31, 2003, the principal and accrued interest of $3,541,151 could
be converted into 2,832,921shares of the Company's Common Stock. Mr. Fletcher
and Mr. Reid serve as the sole managers of TI and share voting and dispositions
power with respect to the Common Stock issuable upon conversion of the TI Note.
See Note 5 below for further discussion of this transaction and the consequences
to the Company if it fails to meet its principal and accrued interest
obligations under the TI Note when they become due on March 10, 2005.

     In addition, Mr. Fletcher and Mr. Reid were named directors of the Company.
The Company has agreed to nominate Mr. Fletcher and Mr. Reid for three
consecutive terms on the Board of Directors. Mr. Fletcher and Mr. Reid were also
both retained as consultants to the Company. In connection with their services
they each would receive compensation of $1 annually and a one-time grant of
immediately exercisable options to purchase 300,000 shares of the Company's
Common Stock at an exercise price of $1.25 per share for a period of up to ten
years.

     In fiscal 2001, Mr. Fletcher and Mr. Reid each received stock options to
purchase 2,000,000 shares of the Company's Common Stock at an exercise price of
$.59 per share for a period of up to ten years.

     In fiscal 2002, Mr. Fletcher and Mr. Reid each received stock options to
purchase 800,000 shares of the Company's Common Stock at an exercise price of
$.11 per share for a period of up to seven years. Also, the Board of Directors
approved an increase in compensation for Mr. Fletcher and Mr. Reid retroactive
to January 1, 2001, whereby they each would receive annual compensation of
$100,000, payable quarterly in unrestricted shares of the Company's Common Stock
valued at the average daily closing price during the quarter. During fiscal
2002, Mr. Fletcher and Mr. Reid were paid $75,000 of salary in unrestricted
shares of the Company's Common Stock at an average market price of $.35 per
share under this structure. On December 7, 2001, Mr. Fletcher and Mr. Reid
agreed to a decrease in their annual compensation to $1 effective October 1,
2001. On March 15, 2002, the Compensation Committee of the Board of Directors
approved a compensation structure, effective March 1, 2002, whereby Mr. Fletcher
and Mr. Reid would be compensated based on the actual monthly cash flow and
quarterly net income generated by the Company. The maximum annual compensation
would be capped at $210,000 each. During fiscal 2002, Mr. Fletcher and Mr. Reid
were compensated $7,500 each under this structure.

     During fiscal 2003, Mr. Fletcher and Mr. Reid were each granted options to
purchase 200,000 shares of the Company's Common Stock at an exercise price of
$.11 per share for a period of up to seven years. Effective November 1, 2002,
the Board of Directors ratified the recommendation of the Compensation Committee
to change the compensation structure for both Mr. Fletcher and Mr. Reid and set
the annual salary rate at $100,000 per year.


                                       11



 On April 1, 2003, the Board of Directors modified the compensation plan for Mr.
Fletcher and Mr. Reid increasing their annual salary rate to $120,000 per year,
effective April 15, 2003, and establishing a quarterly bonus plan beginning with
the first quarter of fiscal 2004 based on the profitability of the Company. The
quarterly bonus is limited to 50% of the Company's net income for the quarter
and Mr. Fletcher and Mr. Reid can earn a non-cumulative bonus up to $10,000 per
quarter. During fiscal 2003, Mr. Fletcher and Mr. Reid were each compensated
approximately $99,000 as a payout from the fiscal 2002 compensation arrangement
and approximately $50,000 from the fiscal 2003 compensation arrangement. At
October 31, 2003, the Company has paid and accrued bonus compensation to Mr.
Fletcher and Mr. Reid totaling $40,000 each.

5.    LIQUIDITY AND CAPITAL RESOURCES

     The Company's cash flow from operations is currently not adequate to retire
the TI Note, and it is unlikely that cash flow will increase in an amount
sufficient for the Company to meet its obligations under the TI Note when the
principal and accrued interest become due on March 10, 2005. TI has indicated
that, in the event the Company becomes unable to meet its obligations under the
TI Note, TI may be willing to explore alternative financing arrangements,
including a restructuring of the TI Note prior to its due date. Alternatively,
the Company may seek a cash infusion elsewhere, through a separate debt or
equity offering, a strategic partnership or some form of business combination.
The Company may consider any or all of these alternatives in the event it
becomes unable to meet its debt obligation to TI, but there can be no assurance
that any deal will be consummated on terms acceptable to both the Company and TI
or another third party. Without such an arrangement, it is highly likely that
the Company would default on its obligations under the TI Note, at which time TI
would be entitled to exercise any and all remedies available to it under the TI
Note and applicable law, including bringing suit against the Company and its
assets. Should TI seek to enforce its right to timely repayment of the TI Note,
there is a risk that the Company will not be able to continue as a going
concern. Please refer to Note 6 of the Notes to Consolidated Financial
Statements (Unaudited) concerning the proposed asset sale and plan of
liquidation and dissolution of the Company.

6.    PROPOSED ASSET SALE AND PLAN OF LIQUIDATION AND DISSOLUTION OF THE COMPANY

     On December 12, 2003, the Company entered into an Asset Purchase Agreement
with Sensitech Inc. and its wholly owned subsidiary Cox Acquisition Corp.,
pursuant to which Sensitech will acquire substantially all the assets and
business of the Company. Subject to the terms and conditions of the Asset
Purchase Agreement, Sensitech will pay approximately $10,532,000 to the Company
in exchange for substantially all of the assets of the Company exclusive of the
Vitsab product line, cash and certain furniture and equipment. Of the purchase
price, $10,240,000 is payable in cash with the remainder being paid through the
assumption of an estimated $292,000 in accounts payable. The purchase price may
be adjusted based on changes in the amount of receivables, inventory, payables,
product claims, customer commitments and claims for indemnification.

     In connection with the negotiation of the asset sale, the Company has
agreed to continue manufacturing products for Sensitech during a transition
period to end no later than June 1, 2004. After the closing of the asset sale
and following expiration of those manufacturing obligations, the Company's
intention is to wind up its operating business, effect a complete liquidation
and dissolution of the Company, and distribute any remaining cash to its
shareholders.

     Both the sale of assets and the liquidation and dissolution of the Company
are subject to approval by the Company's shareholders. The Board of Directors
has called for a special meeting of shareholders to consider the approval of
this sale of asset and also to consider approval of a plan whereby the Company
will convert its remaining assets to cash, pay all of its debts and distribute
the remaining net proceeds to the shareholders. Subject to the approval of
shareholders, it is anticipated that the sale will be consummated in the first
calendar quarter of 2004 and that a final distribution of cash to shareholders
will occur in the third or fourth calendar quarter of 2004.

ITEM 2.  Management's Discussion And Analysis of Financial Condition
         And Results of Operations

     Recent Major Development - Proposed Sale of Assets and Plan of Liquidation

     On December 12, 2003, the Company entered into an Asset Purchase Agreement
with Sensitech Inc. and its wholly owned subsidiary Cox Acquisition Corp.,
pursuant to which Sensitech will acquire substantially all the assets and
business of the Company. Subject to the terms and conditions of the Asset
Purchase Agreement, Sensitech will pay approximately $10,532,000 to the Company
in exchange for substantially all of the assets of the Company exclusive of the
Vitsab product line, cash and certain furniture and equipment. Of the purchase
price, $10,240,000 is payable in cash with the remainder


                                       12


being paid through the assumption of an estimated $292,000 in accounts payable.
The purchase price may be adjusted based on changes in the amount of
receivables, inventory, payables, product claims, customer commitments and
claims for indemnification.

     In connection with the negotiation of the asset sale, the Company has
agreed to continue manufacturing products for Sensitech during a transition
period to end no later than June 1, 2004. After the closing of the asset sale
and following expiration of those manufacturing obligations, the Company's
intention is to wind up its operating business, effect a complete liquidation
and dissolution of the Company, and distribute any remaining cash to its
shareholders.

     Both the sale of assets and the liquidation and dissolution of the Company
are subject to approval by the Company's shareholders. The Board of Directors
has called for a special meeting of shareholders to consider the approval of
this sale of asset and also to consider approval of a plan whereby the Company
will convert its remaining assets to cash, pay all of its debts and distribute
the remaining net proceeds to the shareholders. Subject to the approval of
shareholders, it is anticipated that the sale will be consummated in the first
calendar quarter of 2004 and that a final distribution of cash to shareholders
will occur in the third or fourth calendar quarter of 2004.

     Comparison of Operations for 2004 and 2003

     The Company operates in one reporting segment that involves the production
and distribution of temperature recording and monitoring devices, including the
Cox1 graphic temperature recorder, DataSource(R) and Tracer(R) electronic data
loggers, Vitsab(R) visual indicator labels, and temperature probes and related
products.

     Revenues from sales increased $658,684, or 32% and $833,717, or 19% for the
three and six months ended October 31, 2003 as compared to the same periods as
last year. The revenues from sales of graphic recorders represented $1,657,113
and $3,095,172 or 61% and 60%, for the three and six months ended October 31,
2003 of total revenues as compared to $1,435,708 and $3,087,023, or 70% and 72%,
in the same periods last year. The revenue from sales of electronic data loggers
represented $924,973 and $1,763,443, or 34% and 34%, for the three and six
months periods ended October 31, 2003 of total revenues as compared to $464,665
and $957,051, or 23% and 22%, in the same periods last year. The revenue from
sales of Vitsab(R) products represented $67,833 and $175,222 or 3% and 3%, for
the three and six months ended October 31, 2003 of total revenues as compared to
$69,530 and $114,734 or 3%, in the same periods last year. The revenues from
sales of temperature probes and other products represented $49,224 and $106,246,
or 2% and 2%, for the three and six months ended October 31, 2003 of total
revenues as compared to $39,791 and $70,326, or 2%, in the same periods last
year. Sales of Cox1 units increased 25% and 6% for the three and six months
ended October 31, 2003 as compared to the same periods last year and the average
sales price decreased 7% for the same periods. Sales of DataSource(R) units
increased 118% and 96% for the three and six months ended October 31, 2003 as
compared to the same periods last year and the average sales price decreased 1%
and less than 1% for the same periods. Sales of Tracer(R) units increased 36%
for both the three and six months ended October 31, 2003 as compared to the same
periods last year and the average sales price increased 19% and 17% for the same
periods. Vitsab(R) unit sales increased 69% and 121% for the three and six
months ended October 31, 2003 as compared to the same periods last year and the
average sales price decreased 39% and 30% for the same periods. Management
believes that the Company will continue to experience a decrease in average
sales price for all products due to competitive price pressure, but expects
units sales for its primary products to remain constant, or in the case of
electronic data loggers, to increase in future periods. Historically, the
Company has had a broad base of customers in a highly competitive market;
however, the Company finds that it's growth in revenues is developing from a
smaller base of customers.

     Cost of sales increased $189,102 and $144,423, or 16% and 6%, respectively,
for the three and six months ended October 31, 2003 as compared to the same
periods last year. The increases for both the second quarter and the six months
of fiscal 2004 were principally driven by increases in revenue over the same
periods last year and to increases in the expenses associated with products
returned for retriever fees and rebates, however, cost of sales improved as a
percentage of revenues. For the second quarter of 2004, cost of sales as a
percentage of revenues decreased to 50% as compared to 57% for the same quarter
last year and for the six month period ended October 31, 2003 cost of sales as a
percentage of revenues decreased to 50% as compared to 57% for the same period
last year. These improvements are attributable to the Company's efforts to hold
down labor and supply costs and to a reduction in the price that the company
pays for raw material components.

     The Company contracts with a third party to manufacture and assemble
certain base versions of the Cox1 units at an offshore location. During the
first 6 months of fiscal 2004, this location supplied approximately 54% of the
total number of units being utilized by the Company. Because of this
manufacturing arrangement, the Company has realized significant cost savings on
units manufactured in both the offshore and Belmont, North Carolina facilities.
The Company plans to continue assembling special use Cox1 units in the Belmont
facility. The Belmont facility will also continue to manufacture and


                                       13



assemble a certain percentage of the base Cox1 units. If necessary, the
production capabilities of the Belmont facility can be expanded to meet the
total demand for all Cox1 units. The Company has identified certain risks and
uncertainties that are associated with offshore production that include, but are
not limited to, political issues, transportation risks and the availability of
raw materials. The Company will not experience foreign currency exchange risks
as all transactions are denominated in U.S. dollars.

     General and administrative expenses for the three and six months ended
October 31, 2003 decreased $143,299 and $202,808 or 24% and 18%, respectively,
as compared to the same periods last year. The decrease in both periods of
fiscal 2004 as compared to the same periods a year ago was due principally to
lower salary and payroll taxes, equipment rental expense, computer system costs
and the absence of expenses associated with the Company's former oil and gas
operations, partially offset by increases in bad debt expense, temporary labor
costs, insurance expenses and legal expenses.

     Selling expense decreased $10,070 and $16,797, or 3% respectively, for the
three and six months ended October 31, 2003 as compared to the same periods last
year. The decrease in the both periods was principally due to lower outside
services expenses and to a lesser extent by decreased travel and trade show
expenses, partially offset by an increase in salary and commission expenses.

     Depreciation expense decreased $4,809 and $13,138, or 6% and 8%,
respectively, for the three and six months ended October 31, 2003 as compared to
the same periods. The decreases in expense in fiscal 2004 as compared to the
same periods are principally to the some assets of the Company becoming fully
depreciated.

     Amortization of patents decreased $1,423 and $2,847, or 13%, for the three
and six-months ended October 31, 2003 as compared to the same periods last year.

     Other income decreased $27,047 and $69,058, or 75% and 73%, respectively,
for the three and six months ended October 31, 2003 as compared to the same
period last year. This change in both periods was primarily related to the
decrease in the amount of the payments received as a result of the revision in
the agreement between the Company and its Copenhagen distributor for an option
to purchase all of the shares and assets of the company's wholly owned
subsidiary, Vitsab Sweden, AB. Also, the Company realized a gain on disposal of
certain oil and gas assets in the second quarter of fiscal 2003 and there have
been no such transactions in the second quarter of fiscal 2004.

     Interest expense increased $23,622, or 20%, for the three ended October 31,
2003 as compared to the same period last year and decrease $1,928, or less than
1%, for the six months ended October 31, 2003 as compared to the same period
last year. The significant cause for the increased expense in the second quarter
and for only a small decrease in expense for the six months was an adjustment
resulting from an error in the calculation of accrued interest on the TI Note,
due March 10, 2005 in the amount of $47,276. Without this adjustment, both the
second quarter and the six month interest expense would have been lower than the
same periods last year because of the decreases in the interest rate applied to
the debt and decreases in the principal balance.

     The increase in accounts receivable of $178,578, or 19%, is primarily due
to the increased sales in the first half of fiscal 2004.

     The increase in inventory of $498,843, or 42%, reflects the Company's plan
to be able to meet future demand for our products on a timely basis.

     The increase in prepaid expenses of $43,354 is due to the increase premium
costs of property and casualty and directors and officers coverage at the
renewal of the policies.

     The decrease in property and equipment of $129,051, is primarily due to
depreciation, partially offset by the purchase of machinery and equipment.

     Liquidity and Capital Resources

     The Company derives cash from operations, equity sales, and borrowing from
long- and short-term lending sources to meet its cash requirements. At present,
the cash flow from operations appears adequate to meet cash requirements and
commitments of the Company during the 2004 fiscal year. Please refer to "Recent
Major Development - Proposed Asset Sale and Plan of Liquidation" concerning the
proposed asset sale and plan of liquidation and dissolution of the Company. If


                                       14



the proposed asset sale and liquidation and dissolution of the Company are
approved and effected as currently planned, it is anticipated the Company would
have sufficient resources to satisfy existing obligations and distribute
approximately $0.15 to $0.19 per share to shareholders upon liquidation.

     In March 2000, the Company entered into an agreement with TI whereby the
Company issued to TI a 10% subordinated convertible promissory note in the
amount of $2,500,000 (the "TI Note"), the entire principal and interest of which
are due on March 10, 2005. Alternatively, the principal amount of the TI Note
and interest accrued thereon may be converted, at the option of holder, into
shares of the Company's Common Stock at a conversion price of $1.25 per share.
As of October 31, 2003, the principal and accrued interest of $3,541,151 could
be converted into 2,832,921 shares of the Company's Common Stock. Mr. Fletcher
and Mr. Reid serve as the sole managers of TI and share voting and dispositions
power with respect to the Common Stock issuable upon conversion of the TI Note.

     The Company's cash flow from operations is currently not adequate to retire
the TI Note, and it is unlikely that cash flow will increase in an amount
sufficient for the Company to meet its obligations under the TI Note when the
principal and accrued interest become due on March 10, 2005. TI has indicated
that, in the event the Company becomes unable to meet its obligations under the
TI Note, TI may be willing to explore alternative financing arrangements,
including a restructuring of the TI Note prior to its due date. Alternatively,
the Company may seek a cash infusion elsewhere, through a separate debt or
equity offering, a strategic partnership or some form of business combination.
The Company may consider any or all of these alternatives in the event it
becomes unable to meet its debt obligation to TI, but there can be no assurance
that any deal will be consummated on terms acceptable to both the Company and TI
or another third party. Without such an arrangement, it is highly likely that
the Company would default on its obligations under the TI Note, at which time TI
would be entitled to exercise any and all remedies available to it under the TI
Note and applicable law, including bringing suit against the Company and its
assets. Should TI seek to enforce its right to timely repayment of the TI Note,
there is a risk that the Company will not be able to continue as a going
concern.

     On May 19, 2003, the Company executed a note modification agreement with
Centura Bank to modify the note dated March 19, 2003. The effective date of the
modification was established when the Company made a principal payment on the
note for $355,000. The payment was made to Centura on May 21, 2003. The results
of the modification is to reduce the monthly principal payment to $21,000 plus
accrued interest beginning on June 15, 2003 and continuing until July 15, 2006
on which date the balance of the note will mature. Also, beginning on the
effective date of the modification, the interest rate on the outstanding
principal shall be calculated at the bank's 30-day LIBOR base rate plus 2.5% per
annum. As of October 31, 2003, Centura has waived the requirement of the Company
to produce a borrowing base calculation on a monthly basis. The Company's
qualifying accounts receivable and inventory are adequate to support the
outstanding loan at October 31, 2003.

     Forward-Looking Statements

     Statements contained in this document, which are not historical in nature,
are forward-looking within the meaning of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements give our current expectations of
forecasts of future events. You can identify these statements by the fact that
they do not relate strictly to historical or current facts. They use words such
as "estimate," "intend," "plan," and other words and terms of similar meaning in
connection with any discussion of future operating and financial performance.
Forward-looking statements are subject to risks and uncertainties that may cause
future results to differ materially from those set forth in such forward-looking
statements. Cox Technologies undertakes no obligation to update forward-looking
statements to reflect events or circumstances after the date hereof. Such risks
and uncertainties with respect to Cox Technologies include, but are not limited
to, its ability to successfully implement internal performance goals,
performance issues with suppliers, regulatory issues, competition, the effect of
weather on customers, exposure to environmental issues and liabilities,
variations in material costs and general and specific economic conditions, the
risk that the sale of assets to Sensitech and/or the dissolution may not be
consummated in a timely manner, on the terms described above, or at all; the
discretion of the Cox Technologies' shareholders in approving the sale and/or
the dissolution; changes in the value of the assets and liabilities transferred
to Sensitech and retained by Cox Technologies; performance of the business of
Cox Technologies prior to the closing of the sale; delays in distributions to
Cox Technologies shareholders and reduced distributions due to unexpected
liabilities and the inability to settle obligations to creditors; delays in
distributions due to the timing of sales of non-cash assets, claim settlements
with creditors and the amounts paid out under warranty claims. From time to
time, Cox Technologies may include forward-looking statements in oral statements
or other written documents.


                                       15



Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS

     There was no material change in the Company's market risk during the
quarter ended October 31, 2003. For additional information on market risk, refer
to the "Quantitative and Qualitative Disclosure About Market Risk" section of
the Company's Annual Report on Form 10-K for the year ended April 30, 2003.

Item 4.    DISCLOSURE CONTROLS AND PROCEDURES

     The Co-Chief Executive Officers and the Chief Financial Officer of the
Company have concluded, based on their evaluation as of a date within 90 days
prior to the date of the filing of this Report, that the Company's disclosure
controls and procedures are effective to ensure that information required to be
disclosed by the Company in the reports filed or submitted by it under the
Securities Act of 1934, as amended, are recorded, processed, summarized and
reported within the time periods specified in the Securities and Exchange
Commissions rules and forms and include controls and procedures designed to
ensure that information required to be disclosed by the Company in such reports
is accumulated and communicated to the Company's management, including the
Co-Chief Executive Officers and the Chief Financial Officer of the Company, as
appropriate to allow timely decisions regarding required disclosures.

     There were no significant changes in the Company's internal controls or in
other factors that could significantly affect these controls subsequent to the
date of such evaluation.




              (The balance of this page intentionally left blank.)



                                       16



                    PART II. OTHER INFORMATION AND SIGNATURE

Item 2.     Changes in Securities and Use of Proceeds

         (a)   On October 1, 2003 the Company issued 148,148 unregistered common
               shares to Mr. Peter H. Ronnow as payment of $10,000 of
               compensation due Mr. Ronnow under the employment agreement dated
               March 1, 2000 and amended August 17, 2000 between him and the
               Company. Exemption from registration is claimed under Section
               4(2) of the Securities Act of 1933, and /or Regulation S
               promulgated under the Securities Act, as the transaction was an
               isolated transaction with a single purchaser/offeree who is a
               citizen and resident of Sweden.

         (b)   On October 20, 2003 the Company canceled and returned to
               authorized and unissued, 155,417 common shares that were returned
               to the Company as part of the distribution of the Company's
               holding of Vitsag, AG. These shares represented the final
               distribution of an ownership position, through Dr. James L. Cox,
               in the Vitsag , AG company in Sweden. The return of these shares
               was used to satisfy the accounts receivable from officer.

Item 6.     Exhibits and Reports on Form 8-K

         (a)   Exhibits:


               31.1 - Certification by Co-Chief Executive Officer
               31.2 - Certification by Co-Chief Executive Officer
               31.3 - Certification by Chief Financial Officer
               32.1 - Certificate of Co-Chief Executive Officers
               32.2 - Certificate of Chief Financial Officer


         (b)   Reports on Form 8-K:

               The Company filed on September 16, 2003 a Current Report on Form
               8-K disclosing the first quarter fiscal 2004 financial results.

               The Company filed on December 19, 2003 a Current Report on Form
               8-K disclosing the offer to purchase substantially all of the
               assets of the Company by Sensitech Inc.



                                       17



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                             COX TECHNOLOGIES, INC.
                                  (Registrant)


Date:    12-22-03                            /s/  Brian D Fletcher
         --------                           ------------------------
                                            Brian D. Fletcher
                                            Co-Chief Executive Officer


Date:    12-22-03                            /s/  Kurt C. Reid
         --------                           ------------------------
                                            Kurt C. Reid
                                            Co-Chief Executive Officer


Date:    12-22-03                            /s/  John R. Stewart
         --------                           -------------------------
                                            John R. Stewart
                                            Chief Financial Officer





               (The balance of this page intentionally left blank)




                                       18




                                                                    Exhibit 31.1

                                  Certification


     I, Brian D. Fletcher, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Cox Technologies,
     Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material fact or omit to state a material fact necessary to make the
     statements made, in light of the circumstances under which such statements
     were made, not misleading with respect to the period covered by this
     report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e)) for the registrant and have:

     a)   designed such disclosure controls and procedures, or caused such
          disclosure controls and procedures to be designed under our
          supervision, to ensure that material information relating to the
          registrant, including its consolidated subsidiaries, is made known to
          us by others within those entities, particularly during the period in
          which this report is being prepared;

     b)   evaluated the effectiveness of the registrant's disclosure controls
          and procedures and presented in this report our conclusions about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluations; and

     c)   disclosed in this report any change in the registrant's internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter that has materially affected, or is
          reasonably likely to materially affect, the registrant's internal
          control over financial reporting; and

5.   The registrant's other certifying officers and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     a)   all significant deficiencies and material weaknesses in the design or
          operation of internal controls over financial reporting which are
          reasonably likely to adversely affect the registrant's ability to
          record, process, summarize and report financial information; and

     b)   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls over financial reporting.


Date:    12-22-03            /s/ Brian D Fletcher
         --------          -----------------------------------
                             Brian D. Fletcher
                             Co-Chief Executive Officer



                                       19



                                                                    Exhibit 31.2

                                  Certification

     I, Kurt C. Reid, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Cox Technologies,
     Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material fact or omit to state a material fact necessary to make the
     statements made, in light of the circumstances under which such statements
     were made, not misleading with respect to the period covered by this
     report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e)) for the registrant and have:

     a)   designed such disclosure controls and procedures, or caused such
          disclosure controls and procedures to be designed under our
          supervision, to ensure that material information relating to the
          registrant, including its consolidated subsidiaries, is made known to
          us by others within those entities, particularly during the period in
          which this report is being prepared;

     b)   evaluated the effectiveness of the registrant's disclosure controls
          and procedures and presented in this report our conclusions about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluations; and

     c)   disclosed in this report any change in the registrant's internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter that has materially affected, or is
          reasonably likely to materially affect, the registrant's internal
          control over financial reporting; and


5.   The registrant's other certifying officers and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     a)   all significant deficiencies and material weaknesses in the design or
          operation of internal controls over financial reporting which are
          reasonably likely to adversely affect the registrant's ability to
          record, process, summarize and report financial information; and

     b)   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls over financial reporting.


Date:    12-22-03            /s/ Kurt C. Reid
         --------          --------------------------
                             Kurt C. Reid
                             Co-Chief Executive Officer



                                       20



                                                                   Exhibits 31.3

                                  Certification

     I, John R. Stewart, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Cox Technologies,
     Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material fact or omit to state a material fact necessary to make the
     statements made, in light of the circumstances under which such statements
     were made, not misleading with respect to the period covered by this
     report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e)) for the registrant and have:

     a)   designed such disclosure controls and procedures, or caused such
          disclosure controls and procedures to be designed under our
          supervision, to ensure that material information relating to the
          registrant, including its consolidated subsidiaries, is made known to
          us by others within those entities, particularly during the period in
          which this report is being prepared;

     b)   evaluated the effectiveness of the registrant's disclosure controls
          and procedures and presented in this report our conclusions about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluations; and

     c)   disclosed in this report any change in the registrant's internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter that has materially affected, or is
          reasonably likely to materially affect, the registrant's internal
          control over financial reporting; and


5.   The registrant's other certifying officers and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

     a)   all significant deficiencies and material weaknesses in the design or
          operation of internal controls over financial reporting which are
          reasonably likely to adversely affect the registrant's ability to
          record, process, summarize and report financial information; and

     b)   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls over financial reporting.



Date:    12-22-03            /s/ John R. Stewart
         --------          -----------------------------
                             John R. Stewart
                             Chief Financial Officer


                                       21



                                                                    Exhibit 32.1

    Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

                   CERTIFICATE OF CO-CHIEF EXECUTIVE OFFICERS

         This Certificate is being delivered pursuant to the requirements of
Section 1350 of Chapter 63 (Mail Fraud) of Title 18 (Crimes and Criminal
Procedures) of the United States Code and shall not be relied on by any person
for any other purpose.

         The undersigned, who are the Co-Chief Executive Officers of Cox
Technologies, Inc. ("Company") hereby certifies as follows:

         The Quarterly Report of Form 10-Q of the Company ("Report"), which
accompanies this Certificate, fully complies with the requirements of Section
13(a) or 15(d) of the Securities Exchange Act of 1934, and all information
contained in the Report fairly presents, in all material respects, the financial
condition and results of operations of the Company.



Date:  12-22-03   /s/ Brian D. Fletcher               /s/ Kurt C. Reid
       --------   -----------------------------       --------------------------
                  Brian D. Fletcher                   Kurt C. Reid
                  Co-Chief Executive Officer          Co-Chief Executive Officer




                                       22



                                                                    Exhibit 32.2

    Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

                     CERTIFICATE OF CHIEF FINANCIAL OFFICER

         This Certificate is being delivered pursuant to the requirements of
Section 1350 of Chapter 63 (Mail Fraud) of Title 18 (Crimes and Criminal
Procedures) of the United States Code and shall not be relied on by any person
for any other purpose.

         The undersigned, who is the Chief Financial Officer of Cox
Technologies, Inc. ("Company") hereby certifies as follows:

         The Quarterly Report of Form 10-Q of the Company ("Report"), which
accompanies this Certificate, fully complies with the requirements of Section
13(a) or 15(d) of the Securities Exchange Act of 1934, and all information
contained in the Report fairly presents, in all material respects, the financial
condition and results of operations of the Company.



Date:    12-22-03                      /s/ John R. Stewart
         --------                      ----------------------------
                                       John R. Stewart
                                       Chief Financial Officer
                                       and Secretary



                                       23


                                                                         Annex C











                            ASSET PURCHASE AGREEMENT

                                      AMONG

                                 SENSITECH INC.

                              COX ACQUISITION CORP.
                                       AND

                             COX TECHNOLOGIES, INC.






                                December 12, 2003


                           As Amended Janury 29, 2004








                            ASSET PURCHASE AGREEMENT


         This Agreement is entered into as of December 12, 2003 and amended
January 29, 2004, by and among Sensitech Inc. a Delaware corporation (the
"Parent"), Cox Acquisition Corp., a Delaware corporation and wholly owned
subsidiary of the Parent (the "Buyer") and Cox Technologies, Inc., a North
Carolina corporation (the "Seller"). The Parent, the Buyer and the Seller are
referred to collectively herein as the "Parties."

                                   WITNESSETH

         WHEREAS, the Seller is engaged in the business of developing and
manufacturing equipment for monitoring, recording and managing the temperature
of goods in the supply chain (such business, other than the portion of such
business relating to Vitsab, the "Business"); and

         WHEREAS, the Seller desires to sell, transfer and assign to the Buyer,
and the Buyer desires to purchase and acquire from the Seller, substantially all
of the assets of the Seller in return for cash and the assumption of certain
specified liabilities.

                                    AGREEMENT

         NOW, THEREFORE, in consideration of the premises and the mutual
promises herein made, and in consideration of the representations, warranties,
and covenants herein contained, the Parties, intending to become legally bound,
agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

         For the purposes of this Agreement, the following words and phrases,
when used herein, shall have the meanings specified or referred to below:

         "Acquired Assets" means all of the Seller's right, title, and interest
in and to all of the properties, assets, rights, privileges and business of the
Seller, tangible and intangible, associated with the Purchased Products and
related services, as they exist at the Effective Time, including all of
Seller's:

          (a) Purchased Receivables and all records related thereto, as well as
     all other accounts, notes, trade and receivables, and any Cash received by
     the Seller after the Effective Time with respect to or on account of an
     Acquired Asset;

          (b) Purchased Inventory;

          (c) Office and other equipment which is on the Essential Equipment
     List;

          (d) Customer lists and records; customer contracts; agreements or
     arrangements related to distribution, resale, depot, sales and sales
     agents; books, ledgers, files, documents, and correspondence; plats;
     drawings and specifications; creative materials, advertising and
     promotional materials; studies, reports, and other printed or written
     materials in printed or electronic format, including (to the extent
     permitted by applicable law) all personnel records of Transferred
     Employees;

                                      C-1



          (e) Claims, deposits, prepayments (including prepaid expenses),
     refunds, causes of action, chooses in action, rights of recovery, rights of
     set off, and rights of recoupment (excluding any such item relating to the
     payment of Taxes) relating to the Acquired Assets;

          (f) Intellectual Property, all goodwill associated therewith, licenses
     and sublicenses granted and obtained with respect thereto, and rights
     thereunder, remedies against infringements thereof, and rights to
     protection of interests therein under the laws of all jurisdictions;

          (g) Franchises, approvals, permits, licenses, orders, registrations,
     certificates, variances, and similar rights obtained from governments and
     governmental agencies;

          (h) All guarantees, warranties, indemnities and similar rights in
     favor of Seller with respect to the Acquired Assets;

          (i) All stock or other beneficial or ownership interests in any
     Subsidiary of the Seller, including without limitation any joint venture or
     distributorship which is a Subsidiary, but excluding any Subsidiary which
     the Buyer elects not to purchase pursuant to this Agreement;

          (j) Insurance proceeds and the benefits of any insurance policies
     relating to Product Claims described in paragraph (b) of the definition of
     Assumed Liabilities;

          (k) Leasehold interests in personal property if the lease is expressly
     assumed by the Buyer; and

          (m) All goodwill associated with the Business in connection with the
     Acquired Assets, together with the right to represent to third parties that
     Parent and Buyer are the successors to the Business associated with the
     Acquired Assets;

     provided, however, that the Acquired Assets shall not include any of the
     following:

               (i) any right, title or interest in and to real property or any
          leases thereto;

               (ii) any Production Equipment, except Production Equipment which
          is on the Essential Equipment List;

               (iii) qualifications to conduct business as a foreign
          corporation, arrangements with registered agents relating to foreign
          qualifications, taxpayer and other identification numbers, seals,
          corporate minute books, and other documents relating to the
          organization, maintenance, and existence of the Seller;

               (iv) any Cash (other than Cash received by the Seller after the
          Effective Time with respect to or on account of an Acquired Asset);

               (v) any right, title, interest in or to those certain oil field
          operation, production or sublease properties now or previously owned
          by Seller;

               (vi) any right, title or interest in and to an Employee Benefit
          Plan and any liabilities associated thereto;

               (vii) any right, title or interest in and to any asset associated
          with Vitsab(R), except as set forth in the Vitsab Agreement;

               (viii) any of the rights of the Seller under this Agreement (or
          under any other agreement between the Seller on the one hand and the
          Parent or the Buyer on the other hand entered into on or after the
          date of this Agreement); or

                                      C-2



                  (ix) any office equipment, machines, tools, fixtures,
         furniture and computers, except such items as are on the Essential
         Equipment List.

         "Actual Sum" has the meaning set forth in Section 2.06 below.

         "Actual Value" and "Actual Values" has the meaning set forth in Section
2.06 below.

         "Adverse Consequences" means all actions, suits, proceedings, hearings,
investigations, charges, complaints, claims, demands, injunctions, judgments,
orders, decrees, rulings, damages, dues, penalties, fines, costs, amounts paid
in settlement, liabilities, obligations, Taxes, liens, losses, expenses, and
fees, including court costs and reasonable attorneys' fees and expenses.

         "Aggregate Annual Revenues" means, as to any customer which is a Top 50
Customer, the aggregate worldwide revenues, determined in accordance with GAAP,
to the Seller (including any Subsidiary of the Seller) from such customer during
the 12 months ended October 31, 2003.

         "Agreement" means this agreement among the Parties, as the same may be
amended from time to time.

         "Alternate Transaction" has the meaning set forth in Section 5.09
below.

         "Assumed Liabilities" means:

          (a) The Purchased Payables as of the Effective Time; and

          (b) All documented obligations under customer contracts relating to
     the sale of Purchased Products or under any other contract, the rights to
     which are an Acquired Asset, including without limitation any warranty or
     product liability claims and documented commitments for fees, rebates,
     refunds, concessions, allowances, service commitments and other expenses or
     payments associated with the Purchased Products shipped or committed to be
     shipped prior to the Effective Time, which to the extent there is Seller's
     Knowledge shall be identified in reasonable detail on the Disclosure
     Schedule, such claims and commitments to be hereinafter referred to as
     "Product Claims;" provided, however, that Assumed Liabilities shall not
     include any Product Claims of which there is Seller's Knowledge but which
     are not disclosed on the Disclosure Schedule;

     provided, further, that the Assumed Liabilities shall not include any of
     the following (collectively, the "Excluded Liabilities"):

               (i) any liability of the Seller under this Agreement, any Related
          Agreements, or the Non-Disclosure Agreement (or under any other
          agreement between the Seller on the one hand and the Parent or the
          Buyer on the other hand) entered into on or after the date of this
          Agreement;

               (ii) any liability (including without limitation liabilities for
          Taxes) shown, or required by GAAP to be shown, as a liability on the
          Form 10-Q Balance Sheet, other than those listed in (a) and (b) above;

               (iii) any liability for principal, interest or penalties on any
          debt, equipment or similar financing;

               (iv) any liability on any lease of real or personal property,
          license agreement or other agreement which is not expressly assumed by
          the Buyer;

               (v) any liability arising under laws or regulations which is not
          expressly assumed by the Buyer;

                                      C-3



               (vi) any liability which arises from any violation or alleged
          violation of laws or regulations of any governmental authority,
          including without limitation employment laws, Environmental and Safety
          Requirements, pension or welfare benefit laws, export laws and
          business practices regulations;

               (vii) any liability to employees, for wages, accrued vacation or
          other benefits or pursuant to any employment, retirement, termination
          or similar agreement, whether or not such liability is shown as an
          accrued expense on the consolidated balance sheet of the Seller;

               (viii) any liability related to Vitsab or the present or former
          oil field and lease portions of the business of the Seller;

               (ix) any liability to any director, officer, shareholder, or
          holder of options, warrants, or other equity interest, of the Seller;

               (x) any liabilities related to professional services, including
          without limitation those to financial, legal, audit or tax advisers;

               (xi) any liabilities to the National Institutes of Health; and

               (xii) any other obligation of the Seller not described in (a) or
          (b) of this definition.

         "Assumption Agreement" means that certain Assignment and Assumption
Agreement, by and between the Seller and the Parent, dated as of the Closing
Date, attached hereto as Exhibit A.

         "Bill of Sale" means that certain Bill of Sale, by and between the
Seller, the Parent and the Buyer, dated as of the Closing Date, attached hereto
as Exhibit B.

         "Board" means a party's board of directors.

         "Break-Up Fee" has the meaning set forth in Section 5.09 below.

         "Business" has the meaning set forth in the second paragraph of this
Agreement.

         "Buyer" has the meaning set forth in the preface above.

         "Cash" means cash and cash equivalents (including marketable securities
and short term investments) calculated in accordance with GAAP applied on a
basis consistent with the preparation of the Financial Statements.

         "Caskey Employment Agreement" means that certain proposed Employment
Agreement by and between the Parent and David K. Caskey, dated as of the Closing
Date, attached hereto as Exhibit C.

         "CERCLA" means the Comprehensive Environmental Response, Compensation
and Liability Act of 1980, as amended.

         "Claim Notice" has the meaning set forth in Section 7.02 below.

         "Closing" has the meaning set forth in Section 2.04 below.

         "Closing Date" has the meaning set forth in Section 2.04 below.

         "Closing Date Estimated Sum Schedule" has the meaning set forth in
Section 2.06(a).

                                      C-4



         "Code" means the Internal Revenue Code of 1986, as amended, and the
regulations promulgated thereunder.

         "Cox Consulting Agreement" means that certain Consulting Agreement by
and between the Parent and Dr. James L. Cox, dated as of the Closing Date,
attached hereto as Exhibit D.

         "Disclosure Schedule" has the meaning set forth in Article III below.

         "Dispute Period" has the meaning set forth in Section 7.02 below.

         "Effective Time" means 12:01 a.m.., Eastern Standard Time, on the
Closing Date.

         "Employee Benefits" has the meaning set forth in Section 10.16(b)
below.

         "Environmental Affiliates" of any Person means, with respect to any
particular matter, all other Persons whose liabilities or obligations with
respect to that particular matter have been assumed by, or are otherwise deemed
by law to be those of, such first Person.

         "Environmental and Safety Requirements" means all federal, state, local
and foreign statutes, regulations, ordinances and similar provisions having the
force or effect of law, all judicial and administrative orders and
determinations, all contractual obligations and all common law concerning public
health and safety, worker health and safety and pollution or protection of the
environment, including all such standards of conduct and bases of obligations
relating to the presence, use, production, generation, handling, transport,
treatment, storage, disposal, distribution, labeling, testing, processing,
discharge, release, threatened release, control, or cleanup of any hazardous
materials, substances or wastes, chemical substances or mixtures, pesticides,
pollutants, contaminants, toxic chemicals, petroleum products or by-products,
asbestos, polychlorinated biphenyls (or PCBs), noise or radiation.

         "Environmental Claim" has the meaning set forth in Section 7.08.

         "Environmental Lien" means any Lien, whether recorded or unrecorded, in
favor of any governmental entity or any department, agency or political
subdivision thereof relating to any liability of the Company or any Seller or
any Environmental Affiliate of the Company or any Seller arising under any
Environmental and Safety Requirement.

         "Essential Equipment List" means the list compiled by the Parent and
delivered to the Seller no less than five (5) days prior to the Closing Date, of
those items of production, office and other equipment which are necessary, in
the reasonable judgment of the Parent, to be sold to the Buyer to permit
transfer and full enjoyment by the Parent or the Buyer of the other assets being
purchased pursuant to this Agreement; provided, however, that the Buyer shall
permit the Seller to use without charge, for the duration of the Seller's
performance under the Manufacturing Agreement, any items of equipment on the
Essential Equipment List which are necessary for the Seller to perform its
obligations under the Manufacturing Agreement.

         "Estimated Sum" has the meaning set forth in Section 2.06 below.

         "Exchange Act" means the Securities Exchange Act of 1934, as amended
and the rules and regulations promulgated thereunder.

         "Excluded Liabilities" has the meaning set forth in the definition of
Assumed Liabilities.

         "Financial Statements" has the meaning set forth in Section 3.07 below.

          "Fletcher Consulting Agreement" means that certain Consulting
Agreement by and between the Parent and Brian D. Fletcher, dated as of the
Closing Date, attached hereto as Exhibit E.

                                      C-5



         "Form 10-K" means that certain Annual Report on Form 10-K, filed by the
Seller with the SEC on July 28, 2003, for the fiscal year ended April 30, 2003.

         "Form 10-Q" means that certain Quarterly Report on Form 10-Q, filed by
the Seller with the SEC on September 11, 2003, for the fiscal quarter ended July
31, 2003.

         "Form 10-Q Balance Sheet" has the meaning set forth in Section 3.06.

         "GAAP" means generally accepted accounting principles as in effect from
time to time.

         "Indemnified Party" and "Indemnified Parties" have the meaning set
forth in Section 7.02 below.

         "Indemnifying Party" has the meaning set forth in Section 7.02 below.

         "Indemnity Amount" has the meaning set forth in Section 7.02 below

         "Indemnity Notice" has the meaning set forth in Section 7.02 below.

         "Indemnity Period" has the meaning set forth in Section 7.01 below.

         "Independent Accountant" has the meaning set forth in Section 2.07
below.

         "Insurance Policy" has the meaning set forth in Section 3.19 below.

         "Intellectual Property" means, with respect to the Purchased Products,

          (a) All inventions (whether patentable or unpatentable and whether or
     not reduced to practice), all improvements thereto, and all patents, patent
     applications, and patent disclosures, together with all reissuances,
     continuations, continuations-in-part, revisions, extensions, and
     reexaminations thereof;

          (b) All trademarks, service marks, trade dress, logos, trade names,
     together with all translations, adaptations, derivations, and combinations
     thereof and including all goodwill associated therewith, and all
     applications, registrations, and renewals in connection therewith,
     including without limitation those certain trademarks associated with the
     Purchased Products, as defined below; provided, as to the corporate web
     site of the Seller, the Seller will make appropriate modifications as
     contemplated by Section 8.02 to direct visitors who are interested in the
     Purchased Products to the web site of the Parent;

          (c) All copyrightable works, all copyrights, and all applications,
     registrations, and renewals in connection therewith;

          (d) All mask works and all applications, registrations, and renewals
     in connection therewith;

          (e) All trade secrets and confidential business information (including
     ideas, research and development, know-how, formulas, compositions,
     manufacturing and production processes and techniques, technical data,
     designs, drawings, specifications, customer and supplier lists, pricing and
     cost information, and business and marketing plans and proposals);

          (f) All computer software (including data and related documentation);

          (g) All other proprietary rights;

                                      C-6



          (h) All rights of the Seller with respect to the Purchased Products
     and arising under non-disclosure, confidentiality, non-competition or
     similar agreements with employees, consultants and other third parties, or
     pursuant to so-called shop rights or other common law rights, assigning the
     information described in subparagraphs (a) through (g) or granting other
     rights to the Seller with respect to the Purchased Products; and

          (i) All copies and tangible embodiments thereof (in whatever form or
     medium).

         "Jens" means Jens Rask and his associated companies and business
entities, including without limitation Rask Holding ApS, Sandved International
ApS and Check-It Company.

         "Lost Customer" means any Top 50 Customer which has, on or after this
Agreement has been publicly announced and on or prior to the Lost Customer
Measurement Date, indicated in writing or orally to an employee or independent
contractor of the Seller whose duties include sales, marketing or finance, or to
an officer or supervisory level employee of the Seller, that the Top 50 Customer
in question will not transition all or substantially all of its business with
the Seller to the Parent or the Buyer or words of similar effect. However, any
Top 50 Customer which prior to the Closing retracts its written or oral
indication that it will not transition its business to the Parent or the Buyer
will not be considered a Lost Customer.

         "Lost Customer Measurement Date" means the date which is the earliest
of (a) six weeks following the mailing of the Proxy Statement to the
shareholders of the Seller, (b) the beginning of the period after the Required
Seller Shareholder Vote during which the Seller grants permission to the Parent
to the effect that the Parent may contact all of the Top 50 Customers, or (c)
the Closing Date.

         "Manufacturing Agreement" means that certain Manufacturing Services
Agreement by and between the Seller, the Parent and the Buyer, dated as of the
Closing Date, attached hereto as Exhibit F.

         "Material Adverse Effect" means an event, occurrence or change in
circumstances that has had or would reasonably be expected to have a material
adverse effect on the business, financial condition, operations, results of
operations, or future prospects of the Seller, taken as a whole. The loss of
employees of the Seller after October 31, 2003 shall not be deemed to constitute
a Material Adverse Effect. The loss of customers of the Seller prior to November
1, 2003 shall not be deemed to constitute a Material Adverse Effect. The loss of
any or all customers other than Top 50 Customers on or after the date this
Agreement is publicly announced shall not be deemed to constitute a Material
Adverse Effect. The existence of Lost Customers on or after the date this
Agreement is publicly announced and prior to the Lost Customer Measurement Date
shall not constitute a Material Adverse Effect unless the Aggregate Annual
Revenues associated with the Lost Customers equals or exceeds $2,500,000.

         "Most Recent Fiscal Year End" has the meaning set forth in Section 3.06
below.

         "Net Revenues" means the net revenues from operations relating to the
Acquired Assets, determined in accordance with GAAP, during the immediately
preceding four fiscal quarters of the Seller.

         "Non-Disclosure Agreement" means the Confidentiality Agreement, dated
November 14, 2003, between the Parent and the Seller, attached hereto as Exhibit
G.

         "Non-Purchased Receivables" has the meaning set forth in the definition
of Purchased Receivables.

         "Non-Transferred Employees" has the meaning set forth in Section 10.16.

         "Ordinary Course of Business" means the ordinary course of business
consistent with past custom and practice (including with respect to price,
quantity and frequency).

         "Parent" has the meaning set forth in the preface above.

                                      C-7



         "Party" or "Parties" has the meaning set forth in the preface above.

         "Person" means an individual, partnership, corporation, limited
liability company, association, joint stock company, trust, estate, joint
venture, unincorporated organization, or governmental entity (or any department,
agency, or political subdivision thereof).

         "Product Claims" has the meaning set forth in the definition of Assumed
Liabilities.

         "Production Equipment" means any equipment, which Seller owns or has a
right, title or interest in, which is used to manufacture or process the
Purchased Products.

         "Proxy Statement" has the meaning set forth in Section 5.03.

         "Purchased Inventory" means inventories of finished goods, work in
process and raw materials, related to the Purchased Products.

         "Purchased Payables" means, with the exception of Excluded Liabilities,
the accounts payable and accrued expenses related to the Purchased Products, as
shown in accordance with GAAP on the consolidated balance sheet of the Seller.

         "Purchased Products" means the strip chart and datalogger temperature
recording and monitoring products of the Seller, whether or not used for
in-transit purposes and whether or not used in connection with food, including
without limitation the "Chart Reader," "Cox," "Cox1," "Cox3," "CoxBlue," "Cox
Digital Pulp Probe," "Cox MiniTemp FS," "Cox TempTester IR," "Cobra,"
"DataSource," "DS Pro," "IR-Temp," "IR Laser," "SmartProbe," "TempList,"
"ThermalPro," "Tracer," "Tracer Software," "RealTimeAlert" and "WP Probe"
products; provided, however, that Purchased Products shall not include the
Vitsab(R) product line.

         "Purchased Receivables" means accounts receivable related to the
Purchased Products, other than (i) those accounts receivable, all or any portion
of which from the same customer is in excess of 75 days past due (or has not
been paid within 105 days from shipment date, if less than 75 days past due), or
(ii) those accounts receivable designated by the Buyer and reasonably agreed to
by the Seller, from a list of accounts receivable that are, in the opinion of
the Buyer following reasonable procedures and good faith written advice from
Ernst & Young LLP as of a date no earlier than October 31, 2003, a copy of which
written advice is shared with the Seller, otherwise doubtful of being collected
(the accounts receivable described in (i) and (ii), the "Non-Purchased
Receivables").

         "Related Agreement" means any agreement, certificate or instrument
executed and delivered by a Party at the Closing or otherwise in connection with
the consummation of the transaction contemplated by this Agreement.

         "Reid Consulting Agreement" means that certain Consulting Agreement by
and between the Parent and Kurt C. Reid, dated as of the Closing Date, attached
hereto as Exhibit H.

         "Release" shall have the meaning set forth in CERCLA.

         "Required Seller Shareholder Vote" has the meaning set forth in Section
5.03 below.

         "Resolution Period" has the meaning set forth in Section 7.02 below.

         "SEC" means the Securities and Exchange Commission.

         "Securities Act" means the Securities Act of 1933, as amended, and the
rules and regulations promulgated thereunder.

                                      C-8



         "Security Interest" means any mortgage, pledge, lien, lis pendens,
charge, attachment, easement, covenant, restriction or other encumbrance of any
nature.

         "Seller" has the meaning set forth in the preface above.

         "Seller's Knowledge" means the actual knowledge that one or more of Dr.
James L. Cox, Kurt C. Reid, Brian D. Fletcher, John R. Stewart or David K.
Caskey has.

         "Seller Shareholder Meeting" has the meaning set forth in Section 5.03
below.

         "Subsidiary" means any corporation, association, partnership, trust,
joint venture, limited liability company or similar entity with respect to which
a specified Person (or a Subsidiary thereof) owns or has the right to acquire
any of the capital stock or beneficial or ownership interests or has the power
to vote or direct the voting of sufficient securities to elect a majority of the
directors or managers.

         "Target Sum" has the meaning set forth in Section 2.06 below.

         "Tax" means any federal, state, local, or foreign income, gross
receipts, license, payroll, employment, excise, severance, stamp, occupation,
premium, windfall profits, environmental (including taxes under Code ss.59A),
customs duties, capital stock, franchise, profits, withholding, social security
(or similar), unemployment, disability, real property, personal property, sales,
use, transfer, registration, value added, alternative or add-on minimum,
estimated, or other tax of any kind whatsoever, including any interest, penalty,
or addition thereto, whether disputed or not.

         "Tax Return" means any return, declaration, report, claim for refund,
or information return or statement relating to Taxes, including any schedule or
attachment thereto, and including any amendment thereof.

         "Technology Investors" means Technology Investors, LLC, a North
Carolina limited liability company.

         "Third Party Claim" has the meaning set forth in Section 7.02 below.

         "Top 50 Customer" means each person or entity, including without
limitation distributors and other resellers, which purchased Purchased Products
or related services from the Seller (including any Subsidiary of the Seller)
during the 12 months ended October 31, 2003 and as to which the aggregate of
such purchases by the person or entity in question ranks no less than 50th on a
list of the largest aggregate purchases by all such persons or entities making
such purchases during the period in question. For these purposes, the parties
agree that Wal-Mart is not a Top 50 Customer.

         "Transferred Employees" has the meaning set forth in Section 10.16.

         "Transferred Employee Offer" means the form of Employment Offer,
attached as Exhibit I, to be offered by Parent to each of the Transferred
Employees as of the Effective Date.

         "Vitsab" means any and all of the Vitsab(R) products and operations
owned by the Seller and following the Effective Time, any and all substantially
similar products, improvements, new versions and derivatives thereof, as well as
any processes, products, programs, works of authorship, or techniques, whether
or not patentable or registrable under copyright or trademark statutes, and any
other intellectual property rights related to any of the foregoing.

         "Vitsab Agreement" means that certain Agreement by and between the
Seller, the Parent and the Buyer, dated as of the Closing, attached hereto as
Exhibit J.

                                      C-9



                                   ARTICLE II

                                PURCHASE AND SALE

         2.01 Purchase and Sale of Assets. On and subject to the terms and
conditions of this Agreement, at the Closing, but effective as of the Effective
Time, the Buyer agrees to purchase from the Seller, and the Seller agrees to
sell, transfer, convey, assign and deliver to the Buyer, all of the Acquired
Assets, free and clear of all Security Interests, for the consideration
specified below in this Article II.

         2.02 Assumption of Liabilities. On and subject to the terms and
conditions of this Agreement, at the Closing, but effective as of the Effective
Time, the Buyer agrees to assume and become responsible for payment and/or
performance of all of the Assumed Liabilities. Neither the Buyer nor the Parent
will assume or have any responsibility whatsoever with respect to any other
obligation or liability of the Seller not explicitly included within the
definition of Assumed Liabilities.

         2.03 The Purchase Price. The purchase price ("Purchase Price") shall be
an aggregate of $10,532,000, subject to adjustment as provided in this Section
2.03, Section 2.06, the last sentence of Section 6.01 and Section 9.01(d) below,
and shall be paid in the following manner:

          (a) $9,990,000 in cash (subject to adjustment per Section 2.06(a)),
     payable to Seller on the Closing Date, by wire transfer or delivery of
     other immediately available funds;

          (b) $250,000 in cash, payable to the Seller on the date which is six
     (6) months following the Closing Date, subject to the provisions of Article
     VII;

          (c) an additional amount equal to 50% of the original cost to the
     Seller of the items of equipment on the Essential Equipment List, payable
     in cash at the closing; and

          (d) the assumption of the Purchased Payables, assumed to be $292,000.

         The Purchase Price shall be reduced by the dollar amount, if any, by
which the Aggregate Annual Revenues attributable to Lost Customers exceed
$1,700,000. For purposes of the Closing, the Parent will rely on the certificate
of the Seller referred to in Section 6.01(f), but the Aggregate Annual Revenues
attributable to Lost Customers will be subject to review and determination in
accordance with the procedures set forth in Sections 2.06(b), (c) and (d).

         2.04 The Closing. The closing of the transactions contemplated by this
Agreement (the "Closing") shall take place at 10:00 a.m. Eastern Standard Time,
at the offices of Day, Berry & Howard LLP in Boston, Massachusetts, on the day
which is the second business day following the Required Seller Shareholder Vote
or such other date as the Parties may mutually determine (the "Closing Date").

         2.05 Allocation. The Purchase Price shall be allocated among the
Acquired Assets in accordance with their relative fair market values and
pursuant to the Code, in each case by the mutual agreement in good faith by the
Buyer, the Parent and the Seller, such agreement to be reached within 30 days
following final determination of the Actual Values pursuant to Section 2.06. The
parties shall report consistently with such allocation on all income tax returns
and other statements filed with any governmental body, agency, official or
authority. The Buyer, the Parent and the Seller shall furnish each other with a
copy of the information it proposes to submit to the Internal Revenue Services
at least 30 days prior to the due date for filing such material, and the parties
shall furnish information consistent therewith to the Internal Revenue Service
in connection with the filing of their federal income tax returns for the
respective fiscal year ending on or after the Closing Date.

                                      C-10


         2.06 Adjustments of Purchase Price. The Purchase Price specified in
Section 2.03 above assumes that the sum of (i) Purchased Receivables and (ii)
Purchased Inventory, less the sum of (iii) Purchased Payables and (iv) Product
Claims in excess of $50,000, equals $1,754,000 (the "Target Sum"). Any payment
made by either party, pursuant to this Section 2.06 shall be made in immediately
available funds.

          (a) Three business days prior to the Closing Date, the Seller, the
     Parent and the Buyer shall, in good faith and in accordance with GAAP, (i)
     estimate the Purchased Receivables, the Purchased Inventory, the Purchased
     Payables and the Product Claims in excess of $50,000 as of the Effective
     Time, and (ii) prepare a schedule reflecting the same in reasonable detail
     (the "Closing Date Estimated Sum Schedule") . In the event that the sum of
     such estimated Purchased Receivables and Purchased Inventory less the sum
     of such estimated Purchased Payables and such Product Claims in excess of
     $50,000 (the "Estimated Sum"), as shown on the Closing Date Estimated Sum
     Schedule, is greater or less than the Target Sum, then the portion of the
     Purchase Price deliverable at the Closing pursuant to Section 2.03(a) shall
     be increased or reduced dollar-for-dollar to the extent which the Estimated
     Sum is greater than or less than the Target Sum. For purposes of making
     such estimate of Purchased Inventory, during such three business day
     period, the Buyer shall be permitted to take a physical count of the
     Purchased Inventory, which process shall be observed by representatives of
     the Buyer's accountants and one or more representatives of the Seller. The
     results of such count shall be made available to the Seller.

          (b) Immediately following the Closing, the Buyer shall complete, if
     required, the process of taking a physical count of the Purchased
     Inventory, as contemplated by Section 2.06(a), which completion shall be
     observed by representatives of the Buyer's accountants and one or more
     representatives of the Seller. The results of such completed inventory
     count shall be made available to the Seller. Within 60 days after the
     Closing Date (or earlier if reasonably possible), the Parent and the Buyer
     shall, in good faith and in accordance with GAAP, calculate the actual
     Purchased Receivables, Purchased Inventory, Purchased Payables and Product
     Claims in excess of $50,000 as of the Effective Time (each, an "Actual
     Value," together, the "Actual Values") and shall submit a schedule showing
     in reasonable detail the Actual Values and the Actual Sum (as defined
     below) to Seller for approval. If the parties cannot agree on such Actual
     Values or Actual Sum within ten (10) business days of their submission to
     Seller, the disagreement shall be resolved pursuant to Section 2.06(d)
     below. (The sum of the actual Purchased Receivables and the actual
     Purchased Inventory less the sum of the actual Purchased Payables and the
     Product Claims in excess of $50,000 is referred to as the "Actual Sum").
     Notwithstanding the foregoing requirements that Purchased Inventory be
     valued in accordance with GAAP, it is agreed that certain units of returned
     Purchased Products which are included in the Purchased Inventory as of the
     Effective Time may be valued at their reusable bill of materials costs (but
     not in excess of $2.70 per unit); provided, that the Seller agrees to use
     its reasonable efforts to eliminate such units of returned Purchased
     Products from Purchased Inventory prior to the Effective Time; and
     provided, further, that the aggregate increment to the value of Purchased
     Inventory caused by this valuation methodology will not exceed $25,000 as
     of the Effective Time.

          (c) Thirty (30) days after submission of the Actual Values and the
     Actual Sum (or, if there is a disagreement with respect to any Actual Value
     or the Actual Sum, ten (10) business days after such disagreement is
     finally resolved pursuant to Section 2.06(d) below), (i) the Seller shall
     pay to Buyer the entire amount, if any, by which the Estimated Sum used at
     Closing exceeds the Actual Sum, or (ii) the Buyer or the Parent shall pay
     to Seller the entire amount, if any, by which the Estimated Sum used at
     Closing is less than the Actual Sum.

          (d) Disagreements with respect to any Actual Value or the Actual Sum
     not resolved within ten (10) business days of the submission of the same to
     Seller shall be submitted to a mutually acceptable accountant or accounting
     firm who or which has not performed services for the Buyer, the Parent or
     the Seller within the five years preceding the Closing Date (the
     "Independent Accountant") for resolution whose determination shall be
     conclusive and binding on the parties hereto. The Buyer, the Parent and the
     Seller shall use their best efforts to cause Independent Accountant to
     render its decision within thirty (30) days after the parties' submission
     of the dispute. In the event that Independent Accountant is unwilling or
     unable to serve in such capacity, the parties will select a mutually
     acceptable replacement. The fees and disbursements of Independent
     Accountant or any replacement thereto for the services set forth in this
     Section 2.07(e) shall be shared equally between the parties hereto.

                                      C-11



                                  ARTICLE III

                  REPRESENTATIONS AND WARRANTIES OF THE SELLER

         The Seller represents and warrants to the Parent and the Buyer that the
statements contained in this Article III are correct and complete as of the date
of this Agreement, except as set forth in the disclosure schedule accompanying
this Agreement and initialed by the Parties (the "Disclosure Schedule"), and
that such statements will be correct and complete as of the Closing Date (as
though made then and as though the Closing Date were substituted for the date of
this Agreement throughout this Article III), except as set forth on the
Disclosure Schedule as the same may be amended on or prior to the Closing Date.
All information disclosed in the Disclosure Schedule regardless of where it
appears shall be deemed disclosed for purposes of all representations and
warranties in this Article III and for other purposes of this Agreement.

         3.01 Organization of the Seller. The Seller is a corporation duly
organized, validly existing, and in good standing under the laws of the
jurisdiction of its formation.

         3.02 Authorization of Transaction. The Seller has full right, power,
authority and capacity to execute and deliver this Agreement and the Related
Agreements to which it is or may become party and to perform its obligations
hereunder and thereunder. This Agreement and the Related Agreements to which the
Seller is or may become a party constitute (or will constitute when executed or
delivered) the valid and legally binding obligations of the Seller, enforceable
in accordance with their respective terms.

         3.03 Noncontravention. Neither the execution and the delivery of this
Agreement and the Related Agreements, nor the consummation of the transactions
contemplated hereby and thereby (including the assignments and assumptions
referred to in Article II above), will (a) violate any constitution, statute,
regulation, rule, injunction, judgment, order, decree, ruling, charge, or other
restriction of any government, governmental agency, or court to which the Seller
is subject or any provision of the Seller's Articles of Incorporation, charter
or bylaws of the Seller, or (b) conflict with, result in a breach of, constitute
a default under, result in the acceleration of, create in any party the right to
accelerate, terminate, modify, or cancel, or require any notice under any
agreement, contract, license, instrument, or other arrangement to which Seller
is a party or by which it is bound relating to the Acquired Assets or the
Assumed Liabilities, or to which any of the Acquired Assets is subject, other
than as cured or paid. The Seller does not need to give any notice to, make any
filing with, or obtain any authorization, consent, or approval of any government
or governmental agency in order for the Parties to consummate the transactions
contemplated by this Agreement.

         3.04 Title to Assets. Except as set forth in Section 3.04 of the
Disclosure Schedule, the Seller has good and marketable title to or a valid
leasehold interest in the Acquired Assets.

         3.05 Subsidiaries. Except as set forth in Section 3.05 of the
Disclosure Schedule, the Seller has no Subsidiaries and does not own, directly
or indirectly, any of the capital stock or beneficial or ownership interests of
any corporation, association, partnership, trust, joint venture, limited
liability company or similar entity. To the extent applicable, the
representations and warranties in this Article III, other than this Section
3.05, shall also be deemed to have been made on behalf of the Subsidiaries,
substituting the term "Subsidiaries" for the term "the Seller."

         3.06 Financial Statements. Seller has previously delivered to the
Parent and Buyer true and complete copies of the following financial statements
(collectively the "Financial Statements"): (i) the unaudited balance sheet and
statements of income, retained earnings, and cash flows of the Seller, as filed
by Seller in the Form 10-Q; and (ii) audited balance sheets and statements of
income, retained earnings, changes in equity, and cash flows of the Seller as
filed by Seller in the Form 10-K (the last date of the fiscal year covered by
such Form 10-K, the "Most Recent Fiscal Year End"). The Financial Statements

                                      C-12



(including the notes thereto) have been prepared in accordance with GAAP applied
on a consistent basis throughout the periods covered thereby except as disclosed
in the notes to such financial statements, present fairly the financial
condition of the Seller as of such dates and the results of operations of the
Seller for such periods, subject, in the case of the Form 10-Q, to year end
adjustments. The aggregate revenues of the Seller for the six month period
ending October 31, 2003, computed in accordance with GAAP, were no less than
$4,900,000. The unaudited balance sheet contained in the Form 10-Q is herein
referred to as the "Form 10-Q Balance Sheet."

         3.07 Events Subsequent to Most Recent Fiscal Year End. Since the Most
Recent Fiscal Year End, there has not been any change in the business, financial
condition, operations, results of operations, or future prospects of the Seller
that constitutes a Material Adverse Effect. Without limiting the generality of
the foregoing, since that date and to the extent that any of the following
individually or when aggregated with other such items of the same or any other
category below constitutes a Material Adverse Effect:

          (a) No party (including the Seller) has accelerated, terminated,
     modified, or canceled any agreement, contract or license (or series of
     related agreements, contracts and licenses) relating to the Acquired Assets
     or the Assumed Liabilities and involving more than $25,000 to which the
     Seller is a party or by which it is bound;

          (b) The Seller has not canceled, compromised, waived, or released any
     material right or claim (or series of related material rights and claims)
     relating to the Acquired Assets or the Assumed Liabilities;

          (c) The Seller has not experienced any material damage, destruction,
     or loss (whether or not covered by insurance) to the Acquired Assets;

          (d) The Seller has not issued or agreed to issue any substantial
     customer refunds, allowances or rebates relating to the Purchased Products;

          (e) The Seller has not sold, leased, licensed, furnished, transferred
     or assigned any Purchased Products or guaranteed any distribution, sales
     agency or any reseller rights, or created any Security Interest or other
     encumbrance, as to the Purchased Products, except for sales in the Ordinary
     Course of Business; and

          (f) The Seller has not entered into any agreement committing the
     Seller to do any of the foregoing.

         3.08 Undisclosed Liabilities. To the Seller's Knowledge, the Seller
does not have any liability included within the Assumed Liabilities (and there
is no basis for any present or future action, suit, proceeding, hearing,
investigation, charge, complaint, claim, or demand against it giving rise to any
such liability), except for (i) liabilities expressly set forth in the Form 10-Q
Balance Sheet , and (ii) liabilities which have arisen after the Most Recent
Fiscal Year End in the Ordinary Course of Business (none of which results from,
arises out of, relates to, is in the nature of, or was caused by any material
breach of contract, breach of warranty, tort, infringement, or violation of
law). To the Seller's Knowledge, there are no Purchased Payables or Product
Claims other than those identified in reasonable detail on the Disclosure
Schedule.

         3.09 Legal Compliance. The Seller has complied in all material respects
with all applicable laws (including rules, regulations, codes, plans,
injunctions, judgments, orders, decrees, rulings, and charges thereunder) of
federal, state, local, and foreign governments (and all agencies thereof). The
Seller has not received any notice from any such governmental authority of any
such violation or alleged violation, and no action, suit, proceeding, hearing,
investigation, charge, complaint, claim, demand, or notice has been filed or
commenced against it alleging any failure so to comply.

                                      C-13



         3.10 Tax Matters. The Seller has filed in accordance with applicable
law all Tax Returns that it was required to file. All such Tax Returns were
correct and complete in all material respects. All Taxes owed by the Seller
(whether or not shown on any Tax Return) have been paid or accrued and disclosed
to the Parent if material. The Seller is not currently the beneficiary of any
extension of time within which to file any Tax Return. No claim has been made in
the five year period ending on the Closing Date by an authority in a
jurisdiction where the Seller does not file Tax Returns that it is or may be
subject to taxation by that jurisdiction. There are no Security Interests on any
of the assets of the Seller that arose in connection with any failure (or
alleged failure) to pay any Tax.

         3.11 Intellectual Property.

          (a) To the Seller's Knowledge, the Seller has the sole and exclusive
     right to use the names "Chart Reader," "CHR Recorder," "Cox," "Cox1,"
     "Cox3," "CoxBlue," "Cox Digital Pulp Probe," "Cox MiniTemp FS," "Cox
     TempTester IR," "Cobra," "DataSource," "Dickson Recorder," "DFR Logger,"
     "DS Pro," "IR-Temp," "IR Laser," "PC Transit Logger," "PC Transit
     Software," "SmartProbe," "TempList," "ThermalPro," "Tracer," "Tracer
     Software," "RealTimeAlert," "Teletemp Recorder" and "WP Probe" as used in
     the Business, to the extent that any party may, under applicable law,
     obtain exclusive rights to any such names.

          (b) To the Seller's Knowledge, the Seller owns or has the right to use
     pursuant to license, sublicense, agreement, or permission all Intellectual
     Property necessary for the operation of its businesses as presently
     conducted. To the Seller's Knowledge, each item of Intellectual Property
     owned or used by the Seller immediately prior to the Closing hereunder will
     be owned or available for use by the Buyer on identical terms and
     conditions immediately subsequent to the Closing hereunder.

          (c) To the Seller's Knowledge, the Seller has not interfered with,
     infringed upon, misappropriated, or otherwise come into conflict with any
     Intellectual Property rights of third parties, and none of the Seller's
     directors and officers (and employees with responsibility for Intellectual
     Property matters) have ever received any charge, complaint, claim, demand,
     or notice alleging any such interference, infringement, misappropriation,
     or violation (including any claim that the Seller must license or refrain
     from using any Intellectual Property rights of any third party). To the
     Seller's Knowledge, no third party has interfered with, infringed upon,
     misappropriated, or otherwise come into conflict with any Intellectual
     Property rights of the Seller.

          (d) Section 3.11(d) of the Disclosure Schedule identifies each patent,
     trademark registration or copyright registration which has been issued to
     the Seller with respect to any of its Intellectual Property, identifies
     each pending patent application or application for trademark registration
     which the Seller has made with respect to any of its Intellectual Property,
     identifies each license, agreement, or other permission which the Seller
     has granted to any third party with respect to any of its Intellectual
     Property (together with any exceptions) and identifies each website owned
     by the Seller or used in connection with the Business. The Seller has
     delivered to the Buyer correct and complete copies of all such patents,
     registrations, applications, licenses, agreements, and permissions (as
     amended to date). Section 3.11(d) of the Disclosure Schedule also
     identifies each trade name or unregistered trademark used by the Seller in
     connection with the Business. With respect to each item of Intellectual
     Property required to be identified in Section 3.11(d) of the Disclosure
     Schedule:

               (i) To the Seller's Knowledge, the Seller possesses all right,
          title, and interest in and to the item, free and clear of any Security
          Interest, license, or other restriction;

               (ii) To the Seller's Knowledge, the item is not subject to any
          outstanding injunction, judgment, order, decree, ruling, or charge;

               (iii) The Seller has not been served with notice of any action,
          suit, proceeding, hearing, investigation, charge, complaint, claim, or
          demand is pending, and, to the Seller's Knowledge, no such action,
          suit, proceeding, hearing, charge, complaint, claim or demand is
          threatened, which challenges the legality, validity, enforceability,
          use, or ownership of the item; and

                                      C-14



               (iv) The Seller has not agreed to indemnify any Person for or
          against any interference, infringement, misappropriation, or other
          conflict with respect to the item.

          (e) Section 3.11(e) of the Disclosure Schedule identifies each item of
     Intellectual Property that the Seller uses in relation to the Acquired
     Assets, pursuant to license, sublicense, agreement, or permission. The
     Seller has delivered to the Parent and the Buyer correct and complete
     copies of all such licenses, sublicenses, agreements, and permissions (as
     amended to date). With respect to each item of Intellectual Property
     required to be identified in Section 3.11 (e) of the Disclosure Schedule,
     to the Seller's Knowledge;

               (i) The license, sublicense, agreement, or permission covering
          the item is legal, valid, binding, enforceable, and in full force and
          effect;

               (ii) The license, sublicense, agreement, or permission will
          continue to be legal, valid, binding, enforceable, and in full force
          and effect on identical terms following the consummation of the
          transactions contemplated hereby (including the assignments and
          assumptions referred to in Article II above);

               (iii) No party to the license, sublicense, agreement, or
          permission is in breach or default, and no event has occurred which
          with notice or lapse of time would constitute a breach or default or
          permit termination, modification, or acceleration thereunder;

               (iv) No party to the license, sublicense, agreement, or
          permission has repudiated any provision thereof;

               (v) With respect to each sublicense, the representations and
          warranties set forth in subsections (i) through (iv) above are true
          and correct with respect to the underlying license;

               (vi) The underlying item of Intellectual Property is not subject
          to any outstanding injunction, judgment, order, decree, ruling, or
          charge;

               (vii) No action, suit, proceeding, hearing, investigation,
          charge, complaint, claim, or demand is pending or is threatened which
          challenges the legality, validity, or enforceability of the underlying
          item of Intellectual Property; and

               (viii) The Seller has not granted any sublicense or similar right
          with respect to the license, sublicense, agreement, or permission.

          (f) None of the Seller, the Buyer or the Parent will interfere with,
     infringe upon, misappropriate, or otherwise come into conflict with, any
     Intellectual Property rights of third parties as a result of the continued
     use, license or sales of the Purchased Products in a manner consistent with
     the operation of the Business prior to the Closing Date.

         3.12 Inventory. The Purchased Inventory consists of raw materials and
supplies, manufactured and purchased parts, goods in process, and finished
goods, all of which are carried in the Financial Statements, in accordance with
GAAP (except as provided in the last sentence of Section 2.06(b)). The Seller
holds no inventory on a consignment basis.

         3.13 Contracts. Section 3.13 of the Disclosure Schedule lists all
written contracts, agreements and other written arrangements, in connection with
the Purchased Products, to which the Seller is a party. The Seller has no
material oral contracts, or material written contracts which have not been
signed by all parties thereto, of the type listed in this Section 3.13. The
Seller has delivered to the Parent and the Buyer a correct and complete copy of

                                      C-15



each written agreement listed in Section 3.13 of the Disclosure Schedule (as
amended to date). With respect to each such agreement, to the Seller's
Knowledge: (i) the agreement is legal, valid, binding, enforceable, and in full
force and effect; (ii) the agreement will continue to be legal, valid, binding,
enforceable, and in full force and effect on identical terms following the
consummation of the transactions contemplated hereby (including the assignments
and assumptions referred to in Article II above); (iii) neither the Seller nor
any other party is in breach or default, and no event has occurred which with
notice or lapse of time would constitute a breach or default, or permit
termination, modification, or acceleration, under the agreement; (iv) no party
has repudiated any provision of the agreement; (v) no such agreement requires
the Seller to supply or purchase goods, services or materials for periods longer
than one year or in any guaranteed minimum amount; (vi) no such agreement
contains any material penalty or restocking or similar charges to the Seller in
the event of its termination; (vii) no such agreement may not be cancelled by
the Seller on less than 90 days notice; and (viii) no such agreement grants
exclusive territorial distribution or similar marketing rights to a third party
for periods greater than one year. Section 3.13 of the Disclosure Schedules
lists all of the material agreements with respect to which consent is a
prerequisite to assignment.

         3.14 Accounts Receivable. All Purchased Receivables are reflected
properly on its books and records, in accordance with GAAP, and are valid
receivables subject to no setoffs or counterclaims except normal and customary
trade discounts and any reserves for doubtful accounts recorded in the Financial
Statements.

         3.15 Litigation. Section 3.15 of the Disclosure Schedule sets forth
each instance in which the Seller, in connection with the Acquired Assets or
Assumed Liabilities, (a) is subject to any outstanding injunction, judgment,
order, decree, ruling, or charge, or (b) is a party or, to the Seller's
Knowledge, is threatened to be made a party to any action, suit, proceeding,
hearing, or investigation of, in, or before any court or quasi-judicial or
administrative agency of any federal, state, local, or foreign jurisdiction or
before any arbitrator in any matters relating to the Acquired Assets or the
Assumed Liabilities.

         3.16 Product Warranty. To the Seller's Knowledge, each Purchased
Product manufactured, sold, or delivered by the Seller has been in conformity in
all material respects with all applicable contractual commitments and all
express and implied warranties; to the Seller's Knowledge, the Seller has no
material liability or liabilities (determined individually or on an aggregate
basis), and there is no basis for any present or future action, suit,
proceeding, hearing, investigation, charge, complaint, claim, or demand against
it giving rise to any material liability or liabilities, determined as
aforesaid, for replacement or repair thereof or other damages in connection
therewith; and no Purchased Product manufactured, sold, or delivered by the
Seller is subject to any guaranty, warranty, or other indemnity beyond the
applicable standard terms and conditions of sale or lease. Section 3.16 of the
Disclosure Schedule includes copies of the standard terms and conditions of sale
for the Seller (containing applicable guaranty, warranty, and indemnity
provisions) relating to the Purchased Products.

         3.17 Product Liability. To the Seller's Knowledge, the Seller has no
liability (and there is no basis for any present or future action, suit,
proceeding, hearing, investigation, charge, complaint, claim, or demand against
any of them giving rise to any liability) arising out of any injury to
individuals or property as a result of the ownership, possession, or use of any
Purchased Product manufactured, sold, or delivered by the Seller.

         3.18 Customers, Resellers and Suppliers. In connection with the
Purchased Products, Schedule 3.18 hereto sets forth a correct and complete list
of the revenues from (but not the names of) each of the Top 50 Customers for the
12 months ended October 31, 2003. There are no outstanding disputes with any
customers, distributors, resellers, depots, sales agents or suppliers of the
Seller's businesses, other than disputes which would not have, individually or
in the aggregate, a Material Adverse Effect. To the Seller's Knowledge, (a)
since the Most Recent Fiscal Year End, no supplier of the Seller's business has
refused to do business with the Seller or has stated its intention not to
continue to do business or to change its relationship or arrangements with
respect to the Seller's business, whether as a result of the transactions
contemplated hereby or otherwise, other than such refusals, statements of
intention, or changes which would not have, individually or in the aggregate, a

                                      C-16



Material Adverse Effect; and (b) from November 1, 2003 to the date of this
Agreement, no customer of the Seller has refused to do business with the Seller
or has stated its intention not to continue to do business or to change its
relationship or arrangements with respect to the Seller's business, other than
such refusals, statements of intention, or changes which would not have,
individually or in the aggregate, a Material Adverse Effect. Since the Most
Recent Fiscal Year End, no substantial customer refunds or rebates have been
agreed to by Seller. True and correct copies of all agreements with customers,
distributors, resellers, depots and sales agents have been delivered by the
Seller to Day, Berry & Howard LLP, attorneys for the Buyer. The certificate of
the Seller referred to in Section 6.01(f) will, when delivered to the Parent and
the Buyer at the Closing, accurately and completely disclose the Aggregate
Annual Revenues attributable to Lost Customers.

         3.19 Insurance. The Seller has provided Buyer with copies of each
insurance policy (including policies providing property, casualty, liability)
covering the Acquired Assets, to which the Seller has been a party, a named
insured, or otherwise the beneficiary of coverage at any time within the past 18
months (each, an "Insurance Policy"). With respect to each such Insurance
Policy: (i) the Insurance Policy is or was legal, valid, binding, enforceable,
and in full force and effect for the periods indicated in such policies; (ii)
with respect to each Insurance Policy in effect on the Closing Date, will
continue to be legal, valid, binding, enforceable, and in full force and effect
on identical terms for at least seven (7) days (or such shorter period as the
Buyer requires to procure replacement coverages) following the Closing Date;
provided, that the Seller will continue such insurance coverage with respect to
loss of production equipment necessary to perform under the Manufacturing
Agreement for the term of the Manufacturing Agreement; (iii) the Seller is not
in breach or default (including with respect to the payment of premiums or the
giving of notices), and no event has occurred which, with notice or the lapse of
time, would constitute such a breach or default, or permit termination,
modification, or acceleration, under the policy; and (iv) no party to the
Insurance Policy has repudiated any provision thereof.

         3.20 Environmental Matters. Except as set forth on the Disclosure
Schedule:

          (a) The Seller has complied with and is currently in compliance with
     all Environmental and Safety Requirements, and has not received any oral or
     written notice, report or information regarding any liabilities (whether
     accrued, absolute, contingent, unliquidated or otherwise) or any
     corrective, investigatory or remedial obligations arising under
     Environmental and Safety Requirements which relate to the Seller, to any
     other Person for whose conduct the Seller is or may be held to be
     responsible or to any properties or facilities now or previously owned by
     Seller.

          (b) Without limiting the generality of the foregoing, the Seller has
     obtained and complied with, and is currently in compliance with, all
     permits, licenses and other authorizations that may be required pursuant to
     any Environmental and Safety Requirements for the occupancy of their
     respective properties or facilities or the operation of their respective
     businesses. A list of all such permits, licenses and other authorizations
     which are material to the Company or to any of its Subsidiaries is set
     forth on the Disclosure Schedule.

          (c) Neither this Agreement or any of the Related Agreements nor the
     consummation of the transactions contemplated hereby and thereby shall
     impose any obligations on the Seller or otherwise for site investigation or
     cleanup, or notification to or consent of any government agencies or third
     parties under any Environmental and Safety Requirements (including, without
     limitation, any so called "transaction-triggered" or "responsible property
     transfer" laws and regulations).

          (d) None of the following exists at any property or facility now or
     previously owned, occupied or operated by the Seller: (i) underground
     storage tanks or surface impoundments; (ii) asbestos-containing material in
     any form or condition; (iii) materials or equipment containing
     polychlorinated biphenyls; or (iv) landfills.

          (e) The Seller has not treated, stored, disposed of, arranged for or
     permitted the disposal of, transported, handled or Released any substance
     (including, without limitation, any hazardous substance) or owned, occupied
     or operated any facility or property, so as to give rise to liabilities of
     the Seller for response costs, natural resource damages or attorneys' fees
     pursuant to CERCLA or any other Environmental and Safety Requirements.

                                      C-17



          (f) Without limiting the generality of the foregoing, no facts, events
     or conditions relating to the past or present properties, facilities or
     operations of the Seller shall prevent, hinder or limit continued
     compliance with Environmental and Safety Requirements, give rise to any
     corrective, investigatory or remedial obligations pursuant to Environmental
     and Safety Requirements or give rise to any other liabilities (whether
     accrued, absolute, contingent, unliquidated or otherwise) pursuant to
     Environmental and Safety Requirements, including; without limitation, those
     liabilities relating to onsite or offsite Releases or threatened Releases
     of hazardous materials, substances or wastes, personal injury, property
     damage or natural resources damage.

          (g) The Seller has not, either expressly or by operation of law,
     assumed or undertaken any liability or corrective investigatory or remedial
     obligation of any other Person relating to any Environmental and Safety
     Requirements.

          (h) No Environmental Lien has attached to any property or facility
     owned, leased or operated by the Seller.


                                   ARTICLE IV

           REPRESENTATIONS AND WARRANTIES OF THE PARENT AND THE BUYER

         The Parent and the Buyer represent and warrant to the Seller that the
statements contained in this Article IV are correct and complete as of the date
of this Agreement, and that such statements will be correct and complete as of
the Closing Date (as though made then and as though the Closing Date were
substituted for the date of this Agreement throughout this Article IV) except as
may be set forth in any supplemental disclosure delivered by the Parent to the
Seller on or prior to the Closing Date.

         4.01 Organization of the Parent and the Buyer. The Parent is a
corporation duly organized, validly existing, and in good standing under the
laws of the jurisdiction of its incorporation. The Buyer is a corporation duly
organized, validly existing, and in good standing under the laws of the
jurisdiction of its incorporation.

         4.02 Authorization of Transaction. Each of the Parent and the Buyer has
full right, power and authority (including full corporate power and authority)
to execute and deliver this Agreement and the Related Agreements to which it is
or may become a party and to perform its obligations hereunder and thereunder.
This Agreement and the Related Agreements to which the Parent or the Buyer is or
may become a party constitute (or will constitute when executed and delivered)
the valid and legally binding obligations of the Parent and the Buyer,
enforceable in accordance with their respective terms.

         4.03 Noncontravention. Neither the execution and the delivery of this
Agreement and the Related Agreements, nor the consummation of the transactions
contemplated hereby or thereby (including the assignments and assumptions
referred to in Article II above), will (a) violate any constitution, statute,
regulation, rule, injunction, judgment, order, decree, ruling, charge, or other
restriction of any government, governmental agency, or court to which the Parent
or the Buyer is subject or any provision of its charter or bylaws or (b)
conflict with, result in a breach of, constitute a default under, result in the
acceleration of, create in any party the right to accelerate, terminate, modify,
or cancel, or require any notice under any agreement, contract, lease, license,
instrument, or other arrangement to which the Parent or the Buyer is a party or
by which either of them is bound or to which any of their assets are subject,
except that the consent of the Parent's lender is required. Neither the Parent
nor the Buyer needs to give any notice to, make any filing with, or obtain any
authorization, consent, or approval of any government or governmental agency in
order for the Parties to consummate the transactions contemplated by this
Agreement (including the assignments and assumptions referred to in Article II
above).

                                      C-18



                                    ARTICLE V

                              PRE-CLOSING COVENANTS

         The Parties agree as follows with respect to the period between the
execution of this Agreement and the Closing Date.

         5.01 General. Each of the Parties will use all reasonable efforts to
take all action and to do all things necessary, proper, or advisable in order to
consummate and make effective the transactions contemplated by this Agreement
(including satisfaction, but not waiver, of the closing conditions set forth in
Article VI below).

         5.02 Notices and Consents. The Seller will give any notices to third
parties, and the Seller will use all reasonable efforts (exclusive of payment)
to obtain any third party consents that the Parent reasonably may request in
connection with the matters referred to in Section 3.03 above. Each of the
Parties will give any notices to, make any and further filings with, and use all
reasonable efforts to obtain any authorizations, consents, and approvals of
governments and governmental agencies in connection with the matters referred to
in Section 3.03 and Section 4.03 above.

         5.03 Preparation of Proxy Statement; Shareholder Meeting.

          (a) As promptly as reasonably practicable following the date of this
     Agreement, Seller shall prepare and file with the SEC proxy materials
     reasonably acceptable to the Seller and the Parent which shall constitute
     the "Proxy Statement." The Proxy Statement shall comply as to all form and
     all material respects with the applicable provisions of the Securities Act
     and Exchange Act. The Seller shall, as promptly as practicable after
     receipt thereof, provide the Parent and the Buyer with copies of any
     written comments and advise the Parent and the Buyer of any oral comments,
     with respect to the Proxy Statement received from the SEC. Notwithstanding
     any other provision herein to the contrary, no amendment or supplement
     (including incorporation by reference) to the Proxy Statement shall be made
     without the approval of the Parent and the Buyer, which approval shall not
     be unreasonably withheld or delayed. Seller will use reasonable best
     efforts to cause the Proxy Statement to be mailed to Seller's shareholders,
     and shall furnish all information concerning the Seller as may be
     reasonably requested in connection with any such action. The Seller will
     advise the Buyer and the Parent, promptly after it receives notice thereof,
     of any request by the SEC for amendment of the Proxy Statement. If at any
     time prior to the Closing Date, any information relating to the Seller,
     should be discovered by the Seller which should be set forth in an
     amendment or supplement to the Proxy Statement so that it would not include
     any misstatement of a material fact or omit to state any material fact
     necessary to make the statements therein, in light of the circumstances
     under which they were made, not misleading, Seller shall promptly notify
     the Buyer and the Parent, and, to the extent required by law, rules or
     regulations, an appropriate amendment or supplement describing such
     information shall be promptly filed with the SEC and disseminated to the
     shareholders of the Seller.

          (b) The Seller (i) shall duly take all lawful action to call, give
     notice of, convene and hold a meeting of its shareholders on a date as soon
     as reasonably practicable (the "Seller Shareholder Meeting") and shall take
     all lawful action to solicit the shareholder vote required under applicable
     law ("Required Seller Shareholder Vote") with respect to a proposal to
     approve this Agreement and the Related Agreements and to approve the sale
     of the Acquired Assets as contemplated by this Agreement and the sale or
     other disposition of Vitsab.

         5.04 Operation of Business. The Seller will not engage in any practice,
take any action, or enter into any transaction outside the Ordinary Course of
Business. Without limiting the generality of the foregoing, the Seller will not,
other than in the Ordinary Course of Business, (a) sell any of the Acquired
Assets or sell or license Purchased Products or grant any distribution, sales
agency or reseller rights as to the Purchased Products; (b) create any Security
Interest with respect to, or otherwise encumber, any Purchased Product; (c)
incur any additional Assumed Liabilities; (d) modify, amend or terminate any
Insurance Policy without the prior written consent of the Parent; or (e)
otherwise engage in any practice, take any action, or enter into any transaction
of the sort described in Section 3.07 above.

                                      C-19



         5.05 Preservation of Business. The Seller will use commercially
reasonable efforts to keep its business and properties relating to the Acquired
Assets substantially intact, including its present operations, physical
facilities, working conditions, and relationships with licensers, suppliers and
customers.

         5.06 Full Access; Planning for Transition. The Seller will permit
representatives of the Parent and the Buyer to have full access at all
reasonable times, with reasonable notice and in a manner so as not to interfere
with the normal business operations of the Seller, to all premises, properties,
personnel, books, records (including Tax records), contracts, and documents of
or pertaining to the Acquired Assets, but (until the Closing) not including
specific customer names or other confidential customer information. After the
proposed transaction contemplated by this Agreement is publicly announced by the
Seller, the Seller and the Parent will work together, consistent with the
prohibition on revealing customer names, to develop a mutually agreeable,
Seller-driven contact plan to optimize the post-Closing transition of the
customers and distributors of the Seller to comparable business relationships
with the Parent. To the extent and as soon as is feasible, and with the
permission of the customers in question, the Seller will permit the Parent to
contact from time to time prior to the Closing Date any customer of the Seller
which has given an indication that causes the Seller to believe that it has
become or is likely to become a Lost Customer. The Seller will have the right to
be present, either in person or by telephone, during all contact the Parent has
with any such Lost Customer. The Parent and the Buyer will not have any
discussions, either directly or indirectly, with Jens prior to the Closing
without the prior written consent of the Seller. If the Seller so consents to
such discussions, any participation in such discussions by the Parent's European
distributor will be conditioned upon the written agreement by the Parent, the
Buyer and such European distributor not to acquire an equity interest in, or
assets of, Jens or to enter into any type of letter of understanding or other
executed document with Jens, in each case for a period of one year from the date
of such agreement of the Parent, the Buyer and such European distributor (or if
the Closing occurs, until the Closing Date).

         5.07 Notice of Developments. Each Party will give prompt written notice
to the other Party of any material adverse development causing a breach of any
of its own representations and warranties in Article III and Article IV above.
No disclosure by any Party pursuant to this Section 5.07, however, shall be
deemed to amend or supplement the Disclosure Schedule or to prevent or cure any
breach of any representation or warranty that was inaccurate as of the date it
was made or to prevent or cure any breach of covenant.

         5.08 Exclusivity. The Seller will not (a) solicit, initiate, or
encourage the submission of any proposal or offer from any Person relating to
the acquisition of any partnership interest, or any substantial portion of the
assets, of Seller (including any acquisition structured as a merger,
consolidation, or share exchange) or (b) participate in any discussions or
negotiations regarding, furnish any information with respect to, assist or
participate in, or facilitate in any other manner any effort or attempt by any
Person to do or seek any of the foregoing. The Seller will notify the Buyer
immediately if any Person makes any proposal, offer, inquiry, or contact with
respect to any of the foregoing. Notwithstanding the foregoing, nothing
contained in this Section 5.08 shall prevent the Seller's Board from furnishing
information to or entering into discussions or negotiations with any unsolicited
Person, if and only to the extent that the Seller's Board shall have determined
in good faith, after receiving written advice from outside counsel, that such
action would, under applicable law, be consistent with the exercise of the
Board's fiduciary duties.

         5.09 Break-Up Fee.

          (a) In the event that either of the following occur, then the Seller
     shall pay to the Parent a fee of $350,000 (the "Break-Up Fee"):

               (i) The Seller materially breaches any provision of this
          Agreement and the Buyer and the Parent do not subsequently consummate
          the transactions contemplated hereby within 150 days following the
          date of this Agreement; or

                                      C-20



               (ii) The Seller terminates this Agreement, for any reason other
          than a material breach of any provision of this Agreement by the Buyer
          or the Parent (including without limitation the failure to occur,
          within 150 days following the date of this Agreement, of any of the
          conditions specified in Section 6.02 requiring performance by the
          Parent or the Buyer), and within twelve (12) months from the date of
          termination of this Agreement, the Seller consummates an alternative
          transaction involving the sale, direct or indirect (by means of
          merger, exchange or similar transaction or series of related
          transactions), of all or substantially all of its assets other than
          sales of its products in the Ordinary Course of Business (an
          "Alternate Transaction").

          (b) In the event that either the Buyer or the Parent terminates this
     Agreement or takes such actions so as to prevent the consummation of the
     transactions contemplated by this Agreement and the Related Agreements, for
     any reason other than a material breach of any provision of this Agreement
     by the Seller (including without limitation the failure to occur, within
     150 days following the date of this Agreement, of any of the conditions
     specified in Section 6.01 and requiring performance by the Seller), then
     the Parent shall pay the Seller an amount equal to the Break-Up Fee
     described in Section 5.09(a) above.

          (c) The Break-up Fee will become due in immediately available funds
     upon the earlier to occur of (i) the closing of an Alternative Transaction,
     or (ii) the 45th day following the material breach triggering the
     obligation to pay the Break-Up Fee.


                                   ARTICLE VI

                        CONDITIONS TO OBLIGATION TO CLOSE

         6.01 Conditions to Obligation of the Parent and the Buyer. The
obligation of the Parent and the Buyer to consummate the transactions to be
performed by it in connection with the Closing is subject to satisfaction of the
following conditions:

          (a) The representations and warranties set forth in Article III above
     (taken collectively and individually) shall be true and correct in all
     material respects at and as of the date of the Agreement, and such
     representation and warranties (taken collectively and individually) shall
     be true and correct in all material respects at and as of the Closing Date,
     without giving any effect to any amendment to the Disclosure Schedule
     delivered by the Seller to the Buyer after the date of this Agreement;

          (b) The Seller shall have performed and complied with all of its
     covenants hereunder in all material respects through the Closing Date;

          (c) The Seller shall have procured all of the third party consents
     specified in Section 5.02 above;

          (d) No action, suit, or proceeding shall be pending or threatened
     before any court or quasi-judicial or administrative agency of any federal,
     state, local, or foreign jurisdiction or before any arbitrator wherein an
     unfavorable injunction, judgment, order, decree, ruling, or charge would
     (i) prevent consummation of any of the transactions contemplated by this
     Agreement, (ii) cause any of the transactions contemplated by this
     Agreement to be rescinded following consummation, or (iii) affect adversely
     the right of the Parent or the Buyer to own the Acquired Assets, or to
     operate the former businesses of the Seller (and no such injunction,
     judgment, order, decree, ruling, or charge shall be in effect);

          (e) The Seller shall have obtained the Required Seller Shareholder
     Vote specified in Section 5.03 above;

                                      C-21



          (f) Kurt C. Reid and Brian D. Fletcher, in their capacities as
     Co-Chief Executive Officers of the Seller, Dr. James L. Cox, in his
     capacity as Chairman and Chief Technology Officer of the Seller, John R.
     Stewart, in his capacity as Chief Financial Officer of the Seller, and
     David K. Caskey, in his capacity as President of the Cox Recorders Division
     shall have delivered to the Parent and the Buyer a certificate in form and
     substance as set forth in Exhibit K attached hereto to the effect that each
     of the conditions specified above in Sections 6.02(a) through (e) is
     satisfied in all respects and covering in reasonable detail the amount, if
     any, of Aggregate Annual Revenues attributable to Lost Customers;

          (g) The Seller's Secretary shall have executed and delivered to the
     Parent and the Buyer a certificate in form and substance as set forth in
     Exhibit L attached hereto regarding the Seller's authorizing resolutions
     and incumbency of officers;

          (h) The Seller shall have executed and delivered to the Parent and the
     Buyer a certificate in form and substance as set forth in Exhibit M
     attached hereto to the effect that Net Revenues, calculated in good faith,
     as of the Effective Time, are at least $8,000,000;

          (i) The Seller shall have executed and delivered the Bill of Sale, and
     all additional transfer documents required to validly assign to the Parent
     or the Buyer, in recordable form, all of the Acquired Assets;

          (j) The Seller shall have executed and delivered the Assumption, and
     all additional transfer documents required for the Parent and Buyer to
     validly assume the Assumed Liabilities;

          (k) The Seller shall have delivered to the Parent and the Buyer
     releases of any Security Interests identified in Section 3.04 of the
     Disclosure Schedule (including, but not limited to the Security Interests
     of Technology Investors), together with termination statements, discharges
     and the like in recordable form, or agreements from such secured parties in
     form acceptable to the Parent and the Buyer to provide such releases,
     termination statements, discharges and the like upon receipt of the
     payments specified in such agreements;

          (l) The Seller shall have received all other authorizations, consents,
     and approvals of governments and governmental agencies referred to in
     Section 3.03 above;

          (m) Dr. James L. Cox shall have entered into the Cox Consulting
     Agreement;

          (n) Messrs. Brian D. Fletcher and Kurt C. Reid shall have entered into
     the Fletcher Consulting Agreement and the Reid Consulting Agreement,
     respectively;

          (o) The Seller shall have executed and delivered the Manufacturing
     Agreement;

          (p) The Seller shall have executed and delivered the Vitsab Agreement;

          (q) The Parent and the Buyer shall have received from counsel to the
     Seller an opinion in form and substance as set forth in Exhibit N attached
     hereto, addressed to the Parent and the Buyer, and dated as of the Closing
     Date; and

          (r) All actions to be taken by the Seller in connection with
     consummation of the transactions contemplated hereby and all certificates,
     opinions, instruments, and other documents required to effect the
     transactions contemplated hereby will be satisfactory in form and substance
     to the Buyer.

     The Buyer may waive any condition specified in this Section 6.01 if it
     executes a writing so stating at or prior to the Closing; provided,
     however, that if Seller is unable to satisfy the condition set forth in
     Section 6.01(h) above, the Buyer may so waive such condition, in which case

                                      C-22



     the portion of the Purchase Price deliverable at the Closing pursuant to
     Section 2.03(a) shall be reduced dollar-for-dollar to the extent which the
     Net Revenues, calculated by the Seller in good faith, as of the Effective
     Time, are less than $8,000,000.

         6.02 Conditions to Obligation of the Seller. The obligation of the
Seller to consummate the transactions to be performed by it in connection with
the Closing is subject to satisfaction of the following conditions:

          (a) The representations and warranties set forth in Article IV above
     (taken collectively and individually) shall be true and correct in all
     material respects at and as of the date of this Agreement, and such
     representations and warranties (taken collectively and individually) shall
     be true and correct in all material respects at and as of the Closing,
     without giving any effect to any supplemental disclosure delivered by the
     Parent to the Seller after the date of this Agreement;

          (b) The Parent and the Buyer shall have performed and complied with
     all of its covenants hereunder in all material respects through the
     Closing;

          (c) No action, suit, or proceeding shall be pending or threatened
     before any court or quasi-judicial or administrative agency of any federal,
     state, local, or foreign jurisdiction or before any arbitrator wherein an
     unfavorable injunction, judgment, order, decree, ruling, or charge would
     (i) prevent consummation of any of the transactions contemplated by this
     Agreement or (ii) cause any of the transactions contemplated by this
     Agreement to be rescinded following consummation (and no such injunction,
     judgment, order, decree, ruling, or charge shall be in effect);

          (d) The CEO of the Buyer, in his capacity as CEO of the Buyer, and the
     CEO of the Parent, in his capacity of CEO of the Parent, shall have
     delivered to the Seller a certificate in form and substance as set forth in
     Exhibit O attached hereto to the effect that each of the conditions
     specified above in Sections 6.02(a) through (c) is satisfied in all
     respects;

          (e) The Buyer's Secretary and the Parent's Secretary shall have
     executed and delivered to the Seller certificates in form and substance as
     set forth in Exhibits P1 and P2 attached hereto regarding the Buyer's and
     the Parent's charter, by-laws, authorizing resolutions, and incumbency of
     officers;

          (f) The Parent and the Buyer shall have received all other
     authorizations, consents, and approvals of governments and governmental
     agencies referred to in Section 4.03 above;

          (g) The Seller shall have obtained the Required Seller Shareholder
     Vote specified in Section 5.03 above;

          (h) The Buyer shall have executed and delivered the Assumption
     Agreement, and all additional documents required for the Parent and Buyer
     to validly assume the Assumed Liabilities;

          (i) The Parent shall have entered into the Cox Consulting Agreement;

          (j) The Parent shall have entered into the Reid Consulting Agreement
     and Fletcher Consulting Agreement;

          (k) The Parent shall have offered employment to David K. Caskey and,
     if Mr. Caskey so accepted, the Parent shall have entered into the Caskey
     Employment Agreement;

          (l) The Parent shall have offered employment to each Transferred
     Employee and, for each Transferred Employee who so accepts, the Parent
     shall have entered into the Transferred Employee Offer;

                                      C-23



          (m) The Seller shall have received from counsel to the Parent and
     Buyer an opinion in form and substance as set forth in Exhibit Q attached
     hereto, addressed to the Seller, and dated as of the Closing Date; and

          (n) All actions to be taken by the Buyer and the Parent in connection
     with consummation of the transactions contemplated hereby and all
     certificates, opinions, instruments, and other documents required to effect
     the transactions contemplated hereby will be satisfactory in form and
     substance to the Seller.

     The Seller may waive any condition specified in this Section 6.02 if it
     executes a writing so stating at or prior to the Closing.


                                   ARTICLE VII

                                 INDEMNIFICATION

         7.01 Survival of Representations and Warranties. All of the
representations and warranties contained in this Agreement shall survive the
Closing and continue in full force and effect for a period of six months
thereafter and for such longer period as is necessary to resolve any claims
which have been asserted in writing during such six month period (the "Indemnity
Period").

         7.02 Indemnification.

          (a) The Seller (the "Indemnifying Party") shall indemnify the Buyer
     and the Parent and their respective officers, directors, shareholders,
     employees, agents and affiliates (each, an "Indemnified Party" together,
     the "Indemnified Parties") and hold each of them harmless from and against
     any Adverse Consequence suffered, incurred or sustained by any of them or
     to which any of them becomes subject, resulting from, arising out of or
     relating to (i) any inaccuracy in or breach of, or any alleged inaccuracy
     in or alleged breach of, any representation or warranty or failure to
     perform any covenant or agreement to be performed on or before the
     Effective Time on the part of the Seller contained in this Agreement; (ii)
     any intentional tort, including without limitation, fraud (including fraud
     in the inducement), willful misconduct or bad faith by the Seller in
     connection with this Agreement, or any transactions contemplated hereby or
     thereby; and (iii) any and all actions, suits, proceedings, demands,
     judgments, costs and legal and reasonable other expenses incident to any of
     the matters referred to in clauses (i) and (ii) of this Section 7.02(a).
     Once it is determined there is such an indemnifiable event, the amount of
     the Adverse Consequence shall be determined without giving effect to any
     materiality qualification or any other materiality, dollar limit or similar
     qualification contained in the representation, warranty, covenant or
     agreement.

          (b) All claims for indemnification by an Indemnified Party seeking
     indemnity under this Agreement will be asserted and resolved as follows:

               (i) In the event any claim or demand, in respect of which an
          Indemnified Party might seek indemnity under this Agreement, is
          asserted against or sought to be collected from such Indemnified Party
          by a Person other than a party to this Agreement (a "Third Party
          Claim"), the Indemnified Party shall deliver a notice (a "Claim
          Notice") with reasonable promptness to the Indemnifying Party, which
          Claim Notice shall provide reasonable detail relating to such Third
          Party Claim, including the amount of Adverse Consequences claimed, to
          the extent known. If the Indemnified Party fails to provide the Claim
          Notice with reasonable promptness after the Indemnified Party receives
          notice of such Third Party Claim, but in no case later than the
          termination of the Indemnity Period, the Indemnifying Party shall not

                                      C-24

          be obligated to indemnify the Indemnified Party with respect to such
          Third Party Claim only to the extent that the Indemnifying Party
          demonstrates that its ability to defend such Third Party Claim has
          been irreparably prejudiced by such failure of the Indemnified Party.
          The Indemnifying Party shall notify the Indemnified Party as soon as
          practicable within the Dispute Period (as defined below) whether the
          Indemnifying Party disputes its liability to the Indemnified Party,
          and whether the Indemnifying Party desires, at its sole cost and
          expense, to defend the Indemnified Party against such Third Party
          Claim. The "Dispute Period" means the period ending thirty (30) days
          following receipt by an Indemnifying Party of either a Claim Notice or
          an Indemnity Notice (as hereinafter defined).

               (ii) If the Indemnifying Party notifies the Indemnified Party
          within the Dispute Period that the Indemnifying Party desires to
          defend the Indemnified Party with respect to the Third Party Claim
          pursuant to this Section 7.02, then the Indemnifying Party shall have
          the right to defend, with counsel reasonably satisfactory to the
          Indemnified Party, at the sole cost and expense of the Indemnifying
          Party, such Third Party Claim by all appropriate proceedings, which
          proceedings must be vigorously and diligently prosecuted by the
          Indemnifying Party to a final conclusion or may be settled at the
          discretion of the Indemnifying Party; provided, however, that the
          Indemnifying Party shall not be permitted to effect any settlement
          without the written consent (which shall not be unreasonably withheld)
          of the Indemnified Party unless (A) the sole relief provided in
          connection with such settlement is monetary damages that are paid in
          full by the Indemnifying Party, (B) such settlement involves no
          finding or admission of any wrongdoing, violation or breach by any
          Indemnified Party of any right of any other Person or any applicable
          laws, contracts or governmental permits, and (C) such settlement has
          no effect on any other claims that may be made against or liabilities
          of any Indemnified Party. The Indemnifying Party shall have full
          control of such defense and proceedings, including any compromise or
          settlement thereof (except as provided in the preceding sentence);
          provided, however, that the Indemnified Party may, at its sole cost
          and expense, at any time prior to the Indemnifying Party's delivery of
          the notice referred to in the first sentence of this clause (ii), file
          any motion, answer or other pleadings or take any other action that
          the Indemnified Party reasonably believes to be necessary or
          appropriate to protect its interests; and provided, further, that if
          requested by the Indemnifying Party, the Indemnified Party shall, at
          the sole cost and expense of the Indemnifying Party, provide
          reasonable cooperation to the Indemnifying Party in contesting any
          Third Party Claim that the Indemnifying Party elects to contest. The
          Indemnified Party may participate in, but not control, any defense or
          settlement of any Third Party Claim controlled by the Indemnifying
          Party pursuant to this clause (ii) and, except as provided in the
          first sentence of this clause (ii) and the preceding sentence, the
          Indemnified Party will bear its own costs and expenses with respect to
          such participation. Notwithstanding the foregoing, the Indemnified
          Party may take over the control of the defense or settlement of a
          Third Party Claim at any time if it irrevocably waives its right to
          indemnity with respect to such Third Party Claim.

               (iii) If the Indemnifying Party fails to notify the Indemnified
          Party within the Dispute Period that the Indemnifying Party desires to
          defend the Third Party Claim pursuant to clause (ii) above or if the
          Indemnifying Party gives such notice but fails to prosecute vigorously
          and diligently or settle the Third Party Claim (in each case in
          accordance with clause (ii) above), or if the Indemnifying Party fails
          to give any notice whatsoever within the Dispute Period, then the
          Indemnified Party will have the right to defend, at the sole cost and
          expense of the Indemnifying Party, the Third Party Claim by all
          appropriate proceedings, which proceedings will be prosecuted by the
          Indemnified Party in a reasonable manner and in good faith or will be
          settled at the discretion of the Indemnified Party (with the consent
          of the Indemnifying Party, which consent will not be unreasonably
          withheld). Subject to the immediately preceding sentence, the
          Indemnified Party will have full control of such defense and
          proceedings, including any compromise or settlement thereof; provided,
          however, that if requested by the Indemnified Party, the Indemnifying
          Party will, at the sole cost and expense of the Indemnifying Party,
          provide reasonable cooperation to the Indemnified Party and its
          counsel in contesting any Third Party Claim which the Indemnified
          Party is contesting. The Indemnifying Party may participate in, but
          not control, any defense or settlement controlled by the Indemnified
          Party pursuant to this clause (iii), and the Indemnifying Party will
          bear its own costs and expenses with respect to such participation.

                                      C-25



               (iv) If the Indemnifying Party notifies the Indemnified Party
          that it does not dispute its liability to the Indemnified Party with
          respect to a Third Party Claim or fails to notify the Indemnified
          Party within the Dispute Period whether the Indemnifying Party
          disputes its liability to the Indemnified Party with respect to such
          Third Party Claim, the Adverse Consequences in the amount specified in
          the Claim Notice will be conclusively deemed a liability of the
          Indemnifying Party, and the Indemnifying Party shall pay the amount of
          such Adverse Consequences to the Indemnified Party, pursuant to
          Section 7.02(c) below. If the Indemnifying Party has timely disputed
          its liability with respect to such claim, the Indemnifying Party and
          Indemnified Party will proceed in good faith to negotiate a resolution
          of such dispute, and if not resolved through negotiations within the
          Resolution Period (as defined below), such dispute shall be resolved
          by litigation in a court of competent jurisdiction. The "Resolution
          Period" means the period ending 30 days following expiration of the
          Dispute Period.

               (v) In the event any Indemnified Party should have a claim under
          this Agreement against any Indemnifying Party that does not involve a
          Third Party Claim, the Indemnified Party shall deliver a notice (an
          "Indemnity Notice") with reasonable promptness to the Indemnifying
          Party, which Indemnity Notice shall provide reasonable detail relating
          to such claim, including the amount of Adverse Consequences claimed,
          to the extent known. If the Indemnified Party fails to provide the
          Indemnity Notice with reasonable promptness, but in no case later than
          the termination of the Indemnity Period, the Indemnifying Party shall
          not be obligated to indemnify the Indemnified Party with respect to
          such claim only to the extent that an Indemnifying Party demonstrates
          that it has been irreparably prejudiced by such failure of the
          Indemnified Party. If the Indemnifying Party notifies the Indemnified
          Party that it does not dispute the claim described in such Indemnity
          Notice or fails to notify the Indemnified Party within the Dispute
          Period whether the Indemnifying Party disputes the claim described in
          such Indemnity Notice, the Adverse Consequences in the amount
          specified in the Indemnity Notice will be conclusively deemed a
          liability of the Indemnifying Party, and the Indemnifying Party shall
          pay the amount of such Loss to the Indemnified Party, pursuant to
          Section 7.02(c) below. If the Indemnifying Party has timely disputed
          its liability with respect to such claim, the Indemnifying Party and
          the Indemnified Party will proceed in good faith to negotiate a
          resolution of such dispute, and if not resolved through negotiations
          within the Resolution Period, such dispute shall be resolved by
          litigation in a court of competent jurisdiction.

          (c) Notwithstanding anything to the contrary in this Section 7.02, the
     Indemnifying Party's obligation to indemnify an Indemnified Party from and
     against any Adverse Consequences resulting from any claim identified in a
     Third Party Notice or an Indemnity Notice shall be subject to the following
     limitations:

               (i) the Indemnifying Party shall be liable to the Indemnified
          Party only to the extent that Adverse Consequences identified in the
          Third Party Notice or the Indemnity Notice, or in any prior Third
          Party Notice or Indemnity Notice, as the case may be, are in excess,
          in the aggregate, of twenty five thousand dollars ($25,000) (at which
          point the Indemnifying Party will be obligated to indemnify the
          Indemnified Party from and against all such Adverse Consequences
          relating back to the first dollar); and

               (ii) the aggregate amount of all payments made by the
          Indemnifying Party to the Indemnified Party in satisfaction of claims
          for indemnification covered by Claim Notices or Indemnity Notices
          first presented to the Indemnifying Party during the Indemnity Period
          shall not exceed, in the aggregate, $250,000 (the "Indemnity Amount");
          and

               (iii) claims for indemnification allowed with respect to the
          Indemnity Period shall be set-off against any remaining amounts held
          by the Parent in accordance with Section 2.03(b).

                                      C-26



         7.03 Effect of Resolution of Claims. Any indemnity liability satisfied
by the Indemnifying Party out of the Indemnity Amount, pursuant to Section 7.02
above, will be treated for tax purposes as an adjustment to the Purchase Price.

         7.04 Exclusivity of Indemnification Provisions. The foregoing
indemnification provisions are the exclusive remedy available to the Parent or
the Buyer for breaches of representations or warranties contained in this
Agreement, except in the case of fraud or a willful breach by the Seller of any
representations or warranties under this Agreement.

         7.05 Right of Set-off. In the event of any failure of the Seller to pay
amounts to the Parent or the Buyer which are due pursuant to Section 2.06(c) of
this Agreement or pursuant to the Vitsab Agreement or the Manufacturing
Agreement, the Parent or the Buyer, as the case may be, may, following no less
than 10 days written notice to the Seller and without precluding the pursuit of
any other applicable remedy, elect to set-off the amount of such failure against
the remaining amount otherwise payable pursuant to Section 2.03(b) of this
Agreement.

         7.06 Resolution of Claims. Subject to the foregoing provisions of this
Article VII, the Indemnified Party shall notify the Indemnifying Party of any
claims for indemnification. If the Indemnifying Party does not object by written
notice to the Indemnifying Party within 10 days of receipt of the notice of the
claim, the claim shall be deemed allowed for purposes of this Article VII. If
the Indemnifying Party objects to the allowance of the claim within such 10 day
period, such claim shall be resolved by binding arbitration in Charlotte, North
Carolina by a single arbitrator pursuant to the then-current Commercial
Arbitration rules of the American Arbitration Association, and judgment on the
arbitration award may be entered in any court of competent jurisdiction. Except
to the extent that the arbitrator determines otherwise, the parties to the
dispute shall share equally the arbitrator's fees and any administrative fees,
but shall otherwise bear their own expenses. Notwithstanding the foregoing, the
following procedural rules shall apply to the arbitration. The arbitrator shall
be familiar with contracts of the type represented by this Agreement. The
arbitrator shall limit discovery to those items that in the judgment of the
arbitrator are essential to the determination of the matters in dispute. Except
for any stenographer and the arbitrator, attendance at the arbitration shall be
limited to the parties and their counsel and witnesses. Except as necessary for
purposes of an action to enforce, modify or vacate the arbitration award, all
documents and other information submitted to the arbitrator, including any
transcript of the proceedings and the arbitrator's award, shall be confidential
and shall not be disclosed to anyone other than the parties and their counsel
and financial advisors.

         7.07 Termination of Indemnification. If, at the end of the Indemnity
Period (a) the Indemnified Parties have not submitted any claims of
indemnification pursuant to this Article VII; or (b) all claims of
indemnification submitted by the Indemnified Parties have been satisfied
pursuant to this Article VII, then the Parent shall promptly deliver the
remaining portion (if any) of the amount withheld pursuant to Section 2.03(b) to
the Seller by wire transfer or other immediately available funds.

         7.08 Special Provisions for Environmental Matters. The parties hereto
further agree as follows:

          (a) Environmental Claims. The Seller shall indemnify the Indemnified
     Parties and hold each of them harmless from and against any Adverse
     Consequence (including costs of cleanup, containment, or other remediation)
     suffered, incurred or sustained by any of them or to which any of them
     becomes subject, resulting from, arising out of or relating to any
     Environmental Claim. For purposes of this Agreement, an "Environmental
     Claim" shall include any of the following:

               (i) any liability or corrective investigatory or remedial
          obligation relating to any Environmental and Safety Requirements
          arising out of or relating to:

                    (A) (1) the ownership, operation, or condition at any time
               on or prior to the Closing Date of the any property or facility
               owned, leased or operated by the Seller (whether real, personal,

                                      C-27



               or mixed and whether tangible or intangible) in which Sellers has
               or had an interest, or (2) any hazardous materials, substances or
               wastes, chemical substances or mixtures, pesticides, pollutants,
               contaminants, toxic chemicals, petroleum products or by-products,
               asbestos, polychlorinated biphenyls (or PCBs), noise or radiation
               or other contaminants that were present on any property or
               facility owned, leased or operated by the Seller at any time on
               or prior to the Closing Date;

                    (B) (1) any hazardous materials, substances or wastes,
               chemical substances or mixtures, pesticides, pollutants,
               contaminants, toxic chemicals, petroleum products or by-products,
               asbestos, polychlorinated biphenyls (or PCBs), noise or radiation
               or other contaminants, wherever located, that were, or were
               allegedly, generated, transported, stored, treated, Released, or
               otherwise handled by the Seller by any other Person for whose
               conduct Seller is or may be held responsible at any time on or
               prior to the Closing Date, or (2) any activities that were, or
               were allegedly, conducted by the Seller or by any other Person
               for whose conduct the Seller is or may be held responsible; or

               (ii) any bodily injury (including illness, disability, and death,
          and regardless of when any such bodily injury occurred, was incurred,
          or manifested itself), personal injury, property damage (including
          trespass, nuisance, wrongful eviction, and deprivation of the use of
          real property), or other damage of or to any Person, including any
          employee or former employee of the Seller or any other Person for
          whose conduct the Seller is or may be held responsible, in any way
          arising from or allegedly arising from any activity conducted or
          allegedly conducted with respect to any property or facility owned,
          leased or operated by the Seller (whether real, personal, or mixed and
          whether tangible or intangible) in which Sellers has or had an
          interest prior to the Closing Date, or from any hazardous materials,
          substances or wastes, chemical substances or mixtures, pesticides,
          pollutants, contaminants, toxic chemicals, petroleum products or
          by-products, asbestos, polychlorinated biphenyls (or PCBs), noise or
          radiation or other contaminants that were (A) present or suspected to
          be present on or before the Closing Date on or at any property or
          facility owned, leased or operated by the Seller (whether real,
          personal, or mixed and whether tangible or intangible) in which
          Sellers has or had an interest (or present or suspected to be present
          on any other property, if such materials or contaminants emanated or
          allegedly emanated from any of the Seller's properties or facilities
          and was present or suspected to be present on such properties or
          facilities or prior to the Closing Date) or (B) Released or allegedly
          Released by the Seller or any other Person for whose conduct the
          Seller is or may be held responsible, at any time on or prior to the
          Closing Date.

          A claim for indemnification by any of the Indemnified Parties in
     connection with an Environmental Claim shall be treated for all purposes as
     any other Third Party Claim, and shall, without limiting the foregoing,
     comply with the procedures and be subject to the same Indemnity Period and
     aggregate Indemnity Amount set forth in this Article VII.

          (b) Full Release. For good and valuable consideration, the receipt of
     which is hereby acknowledged, the Seller hereby on its behalf, and on
     behalf of any successors, predecessors, subsidiaries, affiliates, agents,
     principals, attorneys and assigns, hereby releases and forever discharges
     the Indemnified Parties together with each of their successors,
     predecessors, heirs, executors, administrators, agents, attorneys and
     assigns, from any and all claims, demands, damages, actions, causes of
     action or suits of any kind or nature whatsoever or matters related in any
     way to any and all claims, demands, damages, actions, causes of action or
     suits of any kind or nature whatsoever or matter related in any way to
     Environmental and Safety Requirements from the beginning of the world to
     the date hereof, known and unknown. The Seller will provide written
     confirmation of the provisions of this Section 7.08(b), in the form
     attached as Exhibit R, at the Closing.

                                      C-28



                                  ARTICLE VIII

                             POST-CLOSING COVENANTS

         The Parties agree as follows with respect to the period following the
Closing.

         8.01 Further Assurances; Access by the Parent and the Seller to Systems
and Records; Integration of Customer Databases. In case at any time after the
Closing any further action is necessary or desirable to effectively transfer and
assign to, and vest in, the Parent or the Buyer each of the Acquired Assets, the
Seller will take such further action without further consideration (including
the execution and delivery of such further instruments and documents) as the
Buyer reasonably may request. Such action will include without limitation the
referral to the Parent of all inquiries from customers or prospective customers
for any of the Purchased Products. After the Closing, the Seller will, and will
cause its professional advisors and agents to, cooperate with the Parent and the
Buyer to permit the Buyer to (i) enjoy the Seller's rating and benefits under
the workers' compensation laws of applicable jurisdictions, to the extent
permitted by such laws, and (ii) file on a timely basis all reports required to
be filed with any government or governmental agency. Following the Closing, the
Parent will provide to the Seller reasonable access to the accounting, sales,
business and, to the extent permitted by applicable law, personnel data and
records of the Seller in the possession of the Parent or its agents to the
extent requested to enable the Seller to account for pre-Closing activities of
the Seller and to wind down the Business, and the Seller may retain copies, in
electronic or hard copy form, of any such records which do not constitute
proprietary or trade secret information in relation to the Business. Following
the Closing, the Seller will provide to the Parent reasonable access to the
computer systems and accounting, sales, business and, to the extent permitted by
applicable law, personnel records of the Seller in the possession of the Seller
or its agents to the extent requested to enable the Parent to manage and account
for the Acquired Assets and Business, and the Parent may make copies, in
electronic or hard copy form, of any such data and records to the extent that
they relate to the Business. Following the Closing, the Parent and the Seller
will take reasonable steps to permit the Parent to integrate the customer
database of the Seller for Purchased Products with the customer database of the
Parent.

         8.02 Announcements; Web Site Modifications. Any announcements by the
Seller or the Parent of the execution of this Agreement or the consummation of
the transactions contemplated hereby will be subject to the reasonable, advance
approval of the Seller and the Parent. The Seller and the Parent will cooperate
in modifying the Seller's web site as contemplated by subparagraph (b) of the
definition of Intellectual Property above. The expense of such modification will
be borne by the Seller. Following such modification, which shall be effective on
the Closing Date, visitors to such web site who have an interest in Purchased
Products will be directed by an appropriate announcement, reasonably acceptable
to the Seller and the Parent, and linked to the web site of the Parent.

         8.03 Use of Seller's Facilities. For a period of up to four months
after the Closing (but no later than June 1, 2004 unless the Parent makes
suitable arrangements at its expense with the Seller's landlord), the Seller
will allow the Transferred Employees to operate out of Seller's facilities and
use its telephones, computers, and all necessary office equipment; provided,
however, that Seller shall not collect any rent or any share of overhead
administrative or other expenses from the Transferred Employees, the Parent or
the Buyer.

         8.04 Use of Names. The Seller acknowledges and agrees that as a result
of the consummation of the transaction contemplated hereby, the Buyer is
acquiring all of Seller's rights to use the names "Chart Reader," "CHR
Recorder," "Cox," "Cox1," "Cox3," "CoxBlue," "Cox Digital Pulp Probe," "Cox
MiniTemp FS," "Cox TempTester IR," "Cobra," "DataSource," "Dickson Recorder,"
"DFR Logger," "DS Pro," "IR-Temp," "IR Laser," "PC Transit Logger," "PC Transit

                                      C-29



Software," "SmartProbe," "TempList," "ThermalPro," "Tracer," "Tracer Software,"
"RealTimeAlert," "Teletemp Recorder" and "WP Probe" domestically and
internationally, for which the Seller acknowledges that it will have received
full and adequate consideration pursuant to this Agreement, and that the Seller
will not use, or grant to any third party the right to use, such names or any
similar names subsequent to the Closing; provided, that the Seller may continue
to use the name Cox Technologies, Inc. as its corporate name.

         8.05 Covenant Not to Compete. For a period of five years from and after
the Closing Date, the Seller will not, directly or indirectly, (a) engage or
invest in, own, manage, operate, finance, control, or participate in the
ownership, management, operation, financing or control of, be employed by,
associated with, or in any manner be connected with, or lend its name or credit
to, or render services or advice to, in any business whose products or
activities compete in whole or in part with the Purchased Products or related
activities of the Seller conducted on the Closing Date in any geographic area in
which the Seller conducts that business as of the Closing Date; (b) solicit,
employ, or otherwise engage as an employee, independent contractor, or
otherwise, whether directly or for the benefit of any other person or entity,
any employee of the Parent or the Buyer; or (c) interfere with the Parent's or
the Buyer's relationship with any person, including any employee, contractor,
supplier or customer, or otherwise disparage the Parent or the Buyer or any of
their respective officers, directors, employees or agents; provided, however,
that no owner of less than 1% of the outstanding stock of any publicly traded
corporation shall be deemed to engage solely by reason thereof in any of its
businesses; provided, further, that the restrictions in this Section 8.05 shall
not apply to Vitsab. If the final judgment of a court of competent jurisdiction
declares that any term or provision of this Section 8.05 is invalid or
unenforceable, the Parties agree that the court making the determination of
invalidity or unenforceability shall have the power to reduce the scope,
duration, or area of the term or provision, to delete specific words or phrases,
or to replace any invalid or unenforceable term or provision with a term or
provision that is valid and enforceable and that comes closest to expressing the
intention of the invalid or unenforceable term or provision, and this Agreement
shall be enforceable as so modified after the expiration of the time within
which the judgment may be appealed.

         8.06 Confidentiality. Until the Closing, the Parent and Buyer shall
keep confidential all nonpublic information concerning the Seller furnished by
the Seller to the Parent or the Buyer in connection with the transactions
contemplated hereby, unless compelled to disclose such information by judicial
or administrative process or by other requirements of law. Whether or not the
Closing is held hereunder, the Parent and Buyer shall continue to maintain such
confidence. The Seller shall keep confidential all non-public information
concerning the Parent furnished by the Parent to the Seller in connection with
the transactions contemplated hereby, unless compelled to disclose such
information by judicial or administrative process or by other requirements of
law, including without limitations the Securities Act, the Exchange Act, and the
rules and regulations promulgated by the SEC thereunder. Whether or not the
Closing is held hereunder, the Seller shall continue to maintain such
confidence. In addition, if the Closing occurs, the Seller shall keep
confidential, shall not disclose to third parties and shall not use in any
manner which may injure or cause loss or may be calculated to injure or cause
loss, directly or indirectly, to the Parent or the Buyer, all non-public
information concerning the organization, business, finances or assets of the
Seller unless compelled to disclose such information by judicial or
administrative process or by other requirements of law, including without
limitations the Securities Act, the Exchange Act, and the rules and regulations
promulgated by the SEC thereunder.

         8.06 Vitsab Sales Representative. To the extent and for the duration
(but in no event longer than one year) that the Seller's sales representative
for the Vitsab product line is employed by the Parent after the Closing Date,
the Parent will permit such sales representative to spend up to one-half (1/2)
day per week on Vitsab-related activities without charge-back for the salary of
such sales representative associated with such time spent. The Parent shall not,
however, be responsible for funding or reimbursing any Vitsab-related travel or
other expenses or any incentive or similar payments related to Vitsab
activities.

                                      C-30



                                   ARTICLE IX

                                   TERMINATION

         9.01 Termination of Agreement. Subject to Section 5.09, this Agreement
may be terminated as follows:

          (a) The Parent, the Buyer and the Seller may terminate this Agreement
     by mutual written consent at any time prior to the Closing;

          (b) The Parent and the Buyer may terminate this Agreement by giving
     written notice to the Seller at any time prior to the Closing (i) in the
     event the Seller has breached any representation, warranty, or covenant
     contained in this Agreement in any material respect, the Parent has
     notified the Seller of the breach, and the breach has continued without
     cure for a period of 15 days after the notice of breach, or (ii) if the
     Closing shall not have occurred on or before the 150th day from the date of
     this Agreement, by reason of the failure of any condition precedent under
     Section 6.01 hereof (unless the failure results primarily from the Parent
     or the Buyer itself breaching any representation, warranty, or covenant
     contained in this Agreement);

          (c) The Parent and the Buyer may terminate this Agreement if, at any
     time after the date of this Agreement and prior to the Closing, the amount
     of Aggregate Annual Revenues attributable to Lost Customers exceeds
     $2,500,000.

          (d) The Seller may terminate this Agreement by giving written notice
     to the Buyer at any time prior to the Closing (i) in the event the Parent
     or the Buyer has breached any representation, warranty, or covenant
     contained in this Agreement in any material respect, the Seller has
     notified the Parent of the breach, and the breach has continued without
     cure for a period of 15 days after the notice of breach or (ii) if the
     Closing shall not have occurred on or before the 150th day from the date of
     this Agreement, by reason of the failure of any condition precedent under
     Section 6.02 hereof (unless the failure results primarily from the Seller's
     breaching any representation, warranty, or covenant contained in this
     Agreement); and

          (e) The Seller may terminate this Agreement at any time prior to the
     Closing if an action, suit or proceeding of the type described in Sections
     6.01(d) or 6.02 (c) shall be filed and be pending. If the Seller, and the
     Parent and the Buyer, agree jointly to defend such an action, suit or
     proceeding, the Parent shall bear the reasonable costs, including attorneys
     fees, of such defense (but not any monetary damages awarded against the
     Seller or any of its shareholders or other investors) unless and until the
     action, suit or proceeding is settled, dismissed or decided by final,
     nonappealable decision; provided, that if the Closing shall occur following
     such a settlement, dismissal or final, nonappealable decision, one-half of
     such defense costs shall be paid by the Seller as a credit to the Purchase
     Price. No settlement of any such action, suit or proceeding shall be made
     without the written consent of both the Seller and the Parent, which
     consent shall not be unreasonably withheld.

         9.02 Effect of Termination. In the event of termination of this
Agreement and abandonment of the transactions contemplated hereby by the Seller,
the Parent or the Buyer, pursuant to this Article IX, written notice will be
given to the other parties and this Agreement will terminate (other than
Sections 5.09, 8.06, 10.01 and this Section 9.02) and the transactions
contemplated hereby will be abandoned, without further action by any of the
parties hereto. If this Agreement is terminated as provided herein:

          (a) Upon request therefor, each of the parties hereto will redeliver
     all documents, work papers and other material of the other party relating
     to the transactions contemplated hereby, whether obtained before or after
     the execution of this Agreement, to the party furnishing the same;

                                      C-31



          (b) No party will have any further liability for a breach of any
     representation, warranty, agreement, covenant or the provision of this
     Agreement (except as provided in Sections 5.09, 8.06, 10.01 and this
     Section 9.02), unless such breach was due to a willful or bad faith action
     or omission of such party or any representative, agent, employee or
     independent contractor thereof; and

          (c) All filings, applications and other submissions made pursuant to
     the terms of this Agreement will, to the extent practicable, be withdrawn
     from the agency or other person to which made.


                                    ARTICLE X

                                  MISCELLANEOUS

         10.01 Press Releases and Public Announcements. No Party shall issue any
press release or make any public announcement relating to the subject matter of
this Agreement prior to the Closing without the prior written approval of the
other Party; provided, however, that any Party may make any public disclosure it
believes in good faith is required by applicable law or any listing or trading
agreement concerning its publicly-traded securities (in which case the
disclosing Party will use its reasonable efforts to advise the other Party prior
to making the disclosure).

         10.02 No Third Party Beneficiaries. This Agreement shall not confer any
rights or remedies upon any Person other than the Parties and their respective
successors and permitted assigns.

         10.03 Entire Agreement. This Agreement, the Related Agreements and the
Non-Disclosure Agreement constitute the entire agreement between the Parties and
supersede any prior understandings, agreements, or representations by or between
the Parties, written or oral, to the extent they related in any way to the
subject matter hereof.

         10.04 Succession and Assignment. This Agreement shall be binding upon
and inure to the benefit of the Parties named herein and their respective
successors and permitted assigns. No Party may assign either this Agreement or
any of its rights, interests, or obligations hereunder without the prior written
approval of the other Parties; provided, however, that the Buyer may assign any
or all of its rights and interests hereunder to one or more of its affiliates.

         10.05 Counterparts. This Agreement may be executed in one or more
counterparts, each of which shall be deemed an original but all of which
together will constitute one and the same instrument.

         10.06 Headings. The section headings contained in this Agreement are
inserted for convenience only and shall not affect in any way the meaning or
interpretation of this Agreement.

         10.07 Notices. All notices, consents, requests, waivers, demands,
claims, and other communications hereunder must be in writing. Any notice,
consent, request, waiver, demand, claim, or other communication hereunder shall
be deemed duly given if it is delivered by hand or if (and then two business
days after) it is sent by registered or certified mail, return receipt
requested, postage prepaid, and addressed to the intended recipient as set forth
below; provided, that in either case a copy is mailed by registered mail, return
receipt requested, to the appropriate addresses set forth below:


If to the Seller:                      Cox Technologies, Inc.
                                       69 McAdenville Road
                                       Belmont, North Carolina 28012-2434
                                       Attn: Kurt C. Reid and Brian D. Fletcher,
                                       Co-chief  Executive Officers
                                       Fax: 704-896-8602

                                      C-32



with a copy to:                        Robert M. Donlon
                                       Morris, Manning & Martin, LLP
                                       6000 Fairview Road
                                       Suite 1125
                                       Charlotte, NC 28210
                                       Fax: 704-556-9554

If to the Parent or the Buyer:         Sensitech Inc.
                                       800 Cummings Center.
                                       Suite 258X
                                       Beverly, MA 01915
                                       Attn: Eric B. Schultz
                                       Fax: (978) 921-2112

with a copy to:                        Thomas C. Chase
                                       Day, Berry & Howard LLP
                                       260 Franklin Street
                                       Boston, MA 02110
                                       Fax: (617) 345-4757


Any Party may send any notice, request, demand, claim, or other communication
hereunder to the intended recipient at the address set forth above using any
other means (including personal delivery, expedited courier, messenger service,
fax, ordinary mail, or electronic mail), with a copy to the appropriate
addresses set forth below delivered by the same means, but no such notice,
request, demand, claim, or other communication shall be deemed to have been duly
given unless and until it actually is received by the intended recipient. Any
Party may change the address to which notices, requests, demands, claims, and
other communications hereunder are to be delivered by giving the other Parties
notice in the manner herein set forth.

         10.08 Governing Law. This Agreement shall be governed by and construed
in accordance with the domestic laws of the State of Delaware without regard to
conflicts of laws principles.

         10.09 Amendments and Waivers. No amendment of any provision of this
Agreement shall be valid unless the same shall be in writing and signed by the
Parent, the Buyer and the Seller. No waiver by any Party of any default,
misrepresentation, or breach of warranty or covenant hereunder, whether
intentional or not, shall be deemed to extend to any prior or subsequent
default, misrepresentation, or breach of Warranty or covenant hereunder or
affect in any way any rights arising by virtue of any prior or subsequent such
occurrence.

         10.10 Severability. Any term or provision of this Agreement that is
invalid or unenforceable in any situation in any jurisdiction shall not affect
the validity or enforceability of the remaining terms and provisions hereof or
the validity or enforceability of the offending term or provision in any other
situation or in any other jurisdiction.

                                      C-33



         10.11 Expenses. Each of the Parent, the Buyer and the Seller will bear
its own costs and expenses (including legal fees and expenses) incurred in
connection with this Agreement and the transactions contemplated hereby.

         10.12 Construction. The Parties have participated jointly in the
negotiation and drafting of this Agreement. In the event an ambiguity or
question of intent or interpretation arises, this Agreement shall be construed
as if drafted jointly by the Parties, and no presumption or burden of proof
shall arise favoring or disfavoring any Party by virtue of the authorship of any
of the provisions of this Agreement. In the event of any inconsistency between
the statements contained in this Agreement and those contained in the Disclosure
Schedule, the statements contained in this Agreement will control. The Parties
intend that each representation, warranty, and covenant contained herein shall
have independent significance. If any Party has breached any representation,
warranty, or covenant contained herein in any respect, the fact that there
exists another representation, warranty, or covenant relating to the same
subject matter (regardless of the relative levels of specificity) which the
Party has not breached shall not detract from or mitigate the fact that the
Party is in breach of the first representation, warranty, or covenant. With
regard to all dates and time periods set forth in this Agreement, time is of the
essence.

         10.13 Incorporation of Exhibits and Schedules. The Exhibits and
Schedules identified in this Agreement and the Disclosure Schedule are
incorporated herein by reference and made a part hereof.

         10.14 Specific Performance. Each of the Parties acknowledges and agrees
that the other Party would be damaged irreparably in the event any of the
provisions of this Agreement are not performed in accordance with their specific
terms or otherwise are breached. Accordingly, notwithstanding Article VII or any
other provision herein, each of the Parties agrees that the other Party shall be
entitled to an injunction or injunctions to prevent breaches of the provisions
of this Agreement and to enforce specifically this Agreement and the terms and
provisions hereof in any action instituted in any court of the United States or
any state thereof

         10.15 Bulk Transfer Laws. The Parent and the Buyer acknowledge that the
Seller will not comply with the provisions of any bulk transfer laws of any
jurisdiction in connection with the transactions contemplated by this Agreement,
and the Buyer waives any recourse it may have against the Seller as a result of
failure to comply with such laws.

         10.16 Employee Matters.

          (a) Transferred Employees.

               (i) Offer of Employment. Subject to and in accordance with the
          provisions of this Section 10.16, the Parent will make offers of
          employment to those certain employees of the Seller identified in
          Schedule 10.16(a), in each case contingent on consummation of the
          transactions contemplated by this Agreement and the recommendation of
          the Seller at the Closing. If the Seller makes no such recommendation
          about any one or more such employee(s), the parties hereto acknowledge
          and agree that the Parent shall not be obligated to hire such
          employee(s). Subject to the provisions of this Section 10.16, the
          Parent's offers to such employees shall be substantially in the form
          set forth in Exhibit I. Upon Closing, the Buyer shall hire such
          employees to whom it has made an offer in accordance with this Section
          10.16 and who accept such offer in the manner and within the time
          frame reasonably established by the Parent. Each such employee who is
          employed by the Seller at the Effective Time and who actually
          transfers to employment with the Parent at or after the Effective Time
          as a result of an offer of employment made by the Parent is hereafter
          referred to as a "Transferred Employee." All other Employees are
          hereinafter referred to as "Non-Transferred Employees."

                                      C-34



               (ii) Transition. The employment by the Seller of the Transferred
          Employees shall end at the Effective Time, and the employment of the
          Transferred Employees by the Parent shall commence no earlier than at
          12:01 a.m. on the day after the Effective Time. The terms of
          employment with the Parent shall be as mutually agreed to between each
          Transferred Employee and the Parent, subject to the provisions of this
          Section 10.16. Between the date of this Agreement and the Effective
          Time, the Seller will provide each Transferred Employee with the same
          level of compensation, or higher, as that currently provided by the
          Seller. Neither the Parent nor the Buyer shall have any obligation
          with respect to payments of vacation pay, sick pay, health or similar
          benefits, commissions, bonuses (deferred or otherwise), termination
          pay, severance pay, redundancy payments, payments with respect to
          employee benefit plans, stock or stock options or any other payments
          in the nature of fringe benefits (collectively, "Employee Benefits")
          due to any Transferred Employee or Non-Transferred Employee that was
          earned, whether accrued or unaccrued, on or prior to the Effective
          Time. The Seller will be fully responsible for all amounts payable to
          any employee, including (without limitation) all Employee Benefits,
          wages or other compensation, earned, whether accrued or unaccrued, by
          Transferred Employees and Non-Transferred Employees on or prior to the
          Effective Time.

               (iii) Retention of Prospective Transferred Employees Prior to
          Closing. The Seller agrees to use its best efforts to retain the
          prospective Transferred Employees as employees of the Business until
          the Effective Time, and to assist the Parent in securing the
          employment after the Effective Time of such prospective Transferred
          Employees. The Seller shall not transfer any prospective Transferred
          Employee to employment with the Seller outside of the Business prior
          to the Closing or without the consent of the Parent. The Seller shall
          notify the Parent promptly if, notwithstanding the foregoing, any
          prospective Transferred Employee terminates employment with the Seller
          after the date of this Agreement but prior to the Closing.

          (b) Compensation and Benefits of Transferred Employees. Coverage for
     Transferred Employees under the Parent's compensation and Employee Benefit
     Plans and other programs shall commence no earlier than 12:01 a.m. on the
     day after the Effective Time. The Parent shall not assume any of the
     Seller's employee benefit plans.

          (c) Other Employees of the Business. The Seller acknowledges that the
     Non-Transferred Employees shall not be employees of the Parent or the Buyer
     after the Closing.

          (d) No Right to Continued Employment or Benefits. No provision in this
     Agreement shall create any third party beneficiary or other right in any
     Person (including any beneficiary or dependent thereof) for any reason,
     including, without limitation, in respect of continued, resumed or new
     employment with the Seller, the Buyer or the Parent or in respect of any
     benefits that may be provided, directly or indirectly, under any plan or
     arrangement maintained by the Seller, the Buyer or any Affiliate of the
     Seller or the Buyer. Except as otherwise expressly provided in this
     Agreement, neither the Parent nor the Buyer is under any obligation to hire
     any employee of the Seller, provide any employee with any particular
     benefits, or make any payments or provide any benefits to those employees
     of the Seller whom the Parent and the Buyer choose not to employ.

                [REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]


                                      C-35



         IN WITNESS WHEREOF, the Parties hereto have executed this Agreement on
the date first above written.


         SELLER:                                  COX TECHNOLOGIES, INC.

                                                  BY: /s/ Kurt C. Reid
                                                  ------------------------------
                                                      Kurt C. Reid
                                                      Co-Chief Executive Officer


                                                  BY: /s/ Brian D. Fletcher
                                                  ------------------------------
                                                      Brian D. Fletcher
                                                      Co-Chief Executive Officer


          PARENT:                                 SENSITECH INC.

                                                  BY: /s/ Eric B. Schultz
                                                  ------------------------------
                                                      Eric B. Schultz
                                                      Chairman of the Board &
                                                      Chief Executive Officer


          BUYER:                                  COX ACQUISITION CORP.

                                                  BY: /s/ Eric B. Schultz
                                                  ------------------------------
                                                       Eric B. Schultz
                                                       Chairman of the Board &
                                                       Chief Executive Officer


                                      C-36



                                LIST OF EXHIBITS


Assumption Agreement                                                   Exhibit A

Bill of Sale                                                           Exhibit B

Caskey Employment Agreement                                            Exhibit C

Cox Consulting Agreement                                               Exhibit D

Fletcher Consulting Agreement                                          Exhibit E

Manufacturing Agreement                                                Exhibit F

NonDisclosure Agreement                                                Exhibit G

Reid Consulting Agreement                                              Exhibit H

Transferred Employee Offer                                             Exhibit I

Vitsab Agreement                                                       Exhibit J

Certificate of the Seller's CoCEOs, Chairman and Chief
 Technology Officer, Chief Financial Officer and President
 of Cox Recorders Division pursuant to Section 6.01(f)                 Exhibit K

Seller's Secretary's certificate pursuant to Section 6.01(g)           Exhibit L

Seller's certificate pursuant to Section 6.01(h)                       Exhibit M

Seller's counsel's opinion pursuant to Section 6.01(q)                 Exhibit N

Buyer's certificate pursuant to Section 6.02(d)                        Exhibit O

Buyer's Secretary's and Parent's Secretary's certificates
 pursuant to Section 6.02(e)                                    Exhibits P1 & P2

Parent's and Buyer's counsel's opinion pursuant to
 Section 6.02(m)                                                       Exhibit Q

Seller's confirmation pursuant to Section 7.08(b)                      Exhibit R

                                      C-37


                                                                         Annex D


                 PLAN OF COMPLETE LIQUIDATION AND DISSOLUTION OF
                             COX TECHNOLOGIES, INC.


This Plan of Complete  Liquidation and  Dissolution  (the "Plan") is intended to
accomplish the complete liquidation and dissolution of Cox Technologies, Inc., a
North  Carolina  corporation  (the  "Company"),  in  accordance  with the  North
Carolina Business  Corporation Act (the "NCBCA") and Sections 331 and 336 of the
Internal Revenue Code of 1986, as amended (the "Code"), as follows:

     1.   The Board of Directors of the Company (the "Board of  Directors")  has
          adopted this Plan and called a meeting (the  "Meeting") of the holders
          of the  Company's  Common  Stock to take action on the Plan and ratify
          the  Company's  actions  taken to date on the  Plan.  If  shareholders
          holding a majority  of the  Company's  outstanding  common  stock (the
          "Common  Stock"),  vote for the  adoption of this Plan at the Meeting,
          the Plan shall  constitute the adopted Plan of the Company,  as of the
          date  of the  consummation  of the  sale of  substantially  all of the
          Company's  assets pursuant to a certain Asset Purchase  Agreement (the
          "asset  Purchase  Agreement")  dated  December  12,  2003,  as amended
          January 29, 2004,  by and among  Sensitech,  Inc. and Cox  Acquisition
          Corp. (the "Adoption Date").

     2.   After the Adoption  Date, the Company shall not engage in any business
          activities except as required under the Asset Purchase Agreement,  and
          to the extent  necessary to preserve the value of its assets,  wind up
          its business  affairs,  and distribute  its assets in accordance  with
          this Plan. No later than thirty (30) days following the Adoption Date,
          the Company shall file Form 966 with the Internal Revenue Service.

     3.   From and after the  Adoption  Date,  the Company  shall  complete  the
          following corporate actions: The Board of Directors will liquidate the
          Company's  assets in accordance  with any applicable  provision of the
          NCBCA. Without limiting the flexibility of the Board of Directors, the
          Board of  Directors  may, at it option,  instruct  the officers of the
          Company to follow the  procedures  set forth in Sections  55-14-06 and
          55-14-07 of the NCBCA which  instruct  such officers to give notice of
          the dissolution to all persons having a claim against the Company.

     4.   The  distributions to the  shareholders  pursuant to Sections 3 hereof
          shall  be in  complete  redemption  and  cancellation  of  all  of the
          outstanding Common Stock of the Company.  As a condition to receipt of
          any  distribution  to  the  Company's   shareholders,   the  Board  of
          Directors, in their absolute discretion,  may require the shareholders
          to (i) surrender their certificates evidencing the Common Stock to the
          Company or its agents for recording of such  distributions  thereon or
          (ii) furnish the Company with  evidence  satisfactory  to the Board of
          Directors or the Trustees of the loss,  theft or  destruction of their
          certificates  evidencing  the Common Stock,  together with such surety
          bond  or  other  security  or  indemnity  as  may be  required  by and
          satisfactory  to the Board of  Directors  ("Satisfactory  Evidence and
          Indemnity").  The Company will finally close its stock  transfer books
          and  discontinue  recording  transfers  of Common Stock on the date on
          which the Company files its Articles of  Dissolution  under the NCBCA,
          and  thereafter  certificates  representing  Common  Stock will not be
          assignable or transferable on the books of the Company except by will,
          intestate succession, or operation of law.

     5.   If any distribution to a shareholder  cannot be made,  whether because
          the   shareholder   cannot  be  located,   has  not   surrendered  its
          certificates  evidencing the Common Stock as required hereunder or for
          any other  reason,  the  distribution  to which  such  shareholder  is
          entitled shall be transferred,  at such time as the final  liquidating

                                      D-1



          distribution is made by the Company,  to the official of such state or
          other  jurisdiction  authorized  by  applicable  law  to  receive  the
          proceeds of such distribution. The proceeds of such distribution shall
          thereafter  be  held  solely  for  the  benefit  of and  for  ultimate
          distribution  to such  shareholder as the sole equitable owner thereof
          and  shall  be  treated  as  abandoned  property  and  escheat  to the
          applicable  state or other  jurisdiction in accordance with applicable
          law. In no event shall the proceeds of any such distribution revert to
          or become the property of the Company.

     6.   After the Adoption Date,  the officers of the Company  shall,  at such
          time as the Board of  Directors,  in its  absolute  discretion,  deems
          necessary,  appropriate or desirable, file with the Secretary of State
          of  the  State  of  North  Carolina   articles  of  dissolution   (the
          "Articles")  in  accordance  with the NCBCA.  The  dissolution  may be
          revoked by action of the Board of Directors alone.

     7.   Under this Plan the Board of Directors may approve the sale,  exchange
          or other  disposition  in of all of the  property  and  assets  of the
          Company,   including  any  sale,  exchange  or  other  disposition  in
          liquidation  of less than a majority of the property and assets of the
          Company to affiliates of the Company,  whether such sale,  exchange or
          other   disposition   occurs  in  one   transaction  or  a  series  of
          transactions.

     8.   In connection with and for the purposes of  implementing  and assuring
          completion of this Plan,  the Company may, in the absolute  discretion
          of the Board of Directors,  pay any brokerage,  agency,  professional,
          legal and other fees and expenses of persons rendering services to the
          Company in connection  with the  collection,  sale,  exchange or other
          disposition   of  the   Company's   property   and   assets   and  the
          implementation of this Plan.

     9.   In connection  with and for the purpose of  implementing  and assuring
          completion of this Plan,  the Company may, in the absolute  discretion
          of the Board of  Directors,  pay the  Company's  officers,  directors,
          employees, agents and representatives, or any of them, compensation or
          additional compensation above their regular compensation,  in money or
          other property, as severance,  bonus, acceleration of vesting of stock
          or  stock  options,  or in  any  other  form,  in  recognition  of the
          extraordinary  efforts  they,  or any of  them,  will be  required  to
          undertake,   or   actually   undertake,   in   connection   with   the
          implementation of this Plan.

     10.  The Company  shall  continue to  indemnify  its  officers,  directors,
          employees,  agents and representatives in accordance with its articles
          of  incorporation,   as  amended,   and  Bylaws  and  any  contractual
          arrangements,  for the actions taken in connection  with this Plan and
          the winding up of the affairs of the  Company.  The Board of Directors
          and the Trustees,  in their  absolute  discretion,  are  authorized to
          obtain and maintain  insurance as may be necessary or  appropriate  to
          cover  the  Company's  obligation  hereunder,   including  seeking  an
          extension in time and  coverage of the  Company's  insurance  policies
          currently in effect.

     11.  Notwithstanding   authorization  or  consent  to  this  Plan  and  the
          transactions  contemplated hereby by the Company's  shareholders,  the
          Board of  Directors  may  modify,  amend or abandon  this Plan and the
          transactions   contemplated  hereby  without  further  action  by  the
          shareholders to the extent permitted by the NCBCA.

     12.  The Board of  Directors of the Company is hereby  authorized,  without
          further  action by the  Company's  shareholders,  to do and perform or
          cause the officers of the Company, subject to approval of the Board of
          Directors,  to do and perform, any and all acts, and to make, execute,
          deliver  or adopt any and all  agreements,  resolutions,  conveyances,
          certificates  and other  documents  of every  kind  which  are  deemed
          necessary, appropriate or desirable, in the absolute discretion of the
          Board  of  Directors,  to  implement  this  Plan  and the  transaction
          contemplated hereby,  including,  without limiting the foregoing,  all
          filings or acts  required by any state or federal law or regulation to
          wind up its affairs.

                                      D-2


                                                                         Annex E



December 12, 2003



Board of Directors
Cox Technologies, Inc.
69 McAdenville Road
Belmont, NC  28012-2434


Re: Opinion of Financial Advisor

Gentlemen:

We understand that Cox Technologies, Inc. ("Cox Technologies" or the "Company"),
a North Carolina corporation, proposes to enter into an asset purchase agreement
(substantially in the form of the draft dated December 12, 2003 and hereinafter
referred to as the "Asset Purchase Agreement") with Sensitech Inc. and Cox
Acquisition Corp. (the "Purchasers") which provides for the acquisition of
certain assets and assumption of certain liabilities by the Purchasers as
outlined and adjusted in the Asset Purchase Agreement for an aggregate purchase
price of $10,532,000 ("Consideration") (herein referred to as "the
Transaction").

The Board of Directors of the Company has requested our opinion (the "Opinion")
as to the fairness, from a financial point of view, of the Consideration to be
paid by the Purchasers in connection with the Transaction. The Opinion does not
address the Company's underlying business decision to effect the Transaction. We
have not been requested to, and did not, solicit third party indications of
interest in acquiring all or any part of the Company. Furthermore, we have not
negotiated the Transaction or advised you with respect to alternatives to it.

In connection with this Opinion, we have made such reviews, analyses and
inquiries, as we have deemed necessary and appropriate under the circumstances.
Among other things, we have completed the following:

1.   Reviewed the financial terms and conditions contained in the December 12,
     2003 draft of the Asset Purchase Agreement among the Company and the
     Purchasers and assumed the final form of the Asset Purchase Agreement would
     not vary in any respect material to our analysis;

2.   Reviewed Cox Technologies' annual reports on Form 10-K for the fiscal years
     ended April 30, 1998; 1999; 2000; 2001; 2002 and 2003 and quarterly reports
     on Form 10-Q for the quarters ended July 31, 2001; October 31, 2001;
     January 31, 2002; July 31, 2002; October 31, 2002; January 31, 2003; and
     July 31, 2003;

3.   Reviewed Cox Technologies' draft quarterly report dated December 11, 2003
     prepared for the pending Form 10-Q filing for the quarter ended October 31,
     2003;

4.   Interviewed selected senior management and board members of Cox
     Technologies, Inc. to discuss the Transaction, the operations, financial
     condition, future prospects and performance of the Company;

5.   Reviewed the Company's forecasted financial results for the four fiscal
     years ended April 30, 2004; 2005; 2006 and 2007;

6.   Reviewed various other information from the Company including marketing
     pieces and press releases;

7.   Reviewed the historical market prices and trading activity of the common
     stock of the Company;

                                      E-1



8.   Reviewed publicly available information on companies that are publicly
     traded and/or have been acquired in a merger or acquisition transaction,
     which we deemed comparable to the Company; and

9.   Conducted such other analyses, studies and investigations, as we deemed
     appropriate under the circumstances for rendering the opinion expressed
     herein.


Except as expressly set forth above, we were not provided and did not review any
documentation, preliminary or otherwise, regarding the valuation of the
individual assets of the Company.

We have relied upon and assumed, without independent verification, that the
financial forecasts and projections provided to us have been reasonably prepared
and reflect the best currently available estimates and judgments of the future
financial results and condition of the Company, and that there has been no
material change in the assets, financial condition, business or prospects of the
Company since the date of the most recent financial statements made available to
us.

We have not independently verified the accuracy and completeness of the
information supplied to us with respect to the Company and do not assume any
responsibility with respect to it. We have not made any physical inspection or
independent appraisal of any of the properties or assets of the Company. Our
opinion is necessarily based on business, economic, market and other conditions
as they exist and can be evaluated by us at the date of this letter.

It is understood that this Opinion is for the information of the Board of
Directors in connection with its evaluation of the Transaction and does not
constitute a recommendation to the Purchasers or any holder of shares of common
stock of Cox Technologies, Inc. as to whether to enter into the Asset Purchase
Agreement or to take other action in connection with the Transaction. This
Opinion is delivered to you subject to the conditions, scope of engagement,
limitations and understandings set forth in this Opinion and our engagement
letter dated November 5, 2003 (the "Engagement Letter") with the Board of
Directors, and subject to the understanding that the obligations of Ensemble
Consulting LLC in the transaction are solely corporate obligations, and no
officer, director, employee, agent, shareholder or controlling person of
Ensemble Consulting LLC shall be subjected to any personal liability whatsoever
to any person, nor will any such claim be asserted by or on behalf of you or
your affiliates unless permitted by the Engagement Letter. This letter speaks
only as of its date and we are under no obligation and do not undertake any
obligation to update the Opinion at any time after the date hereof.

In arriving at this opinion, we did not attribute any particular weight to any
analysis or factor considered by it, but rather made qualitative judgments as to
the significance and relevance of each analysis and factor. Accordingly, we
believe that our analyses must be considered as a whole and that selecting
portions of our analyses, without considering all analyses, would create an
incomplete view of the process underlying the Opinion.

Based upon the foregoing, and in reliance thereon, it is our opinion that the
Consideration to be paid by the Purchaser in connection with the Transaction is
fair to the shareholders of Cox Technologies, Inc. from a financial point of
view.

Sincerely,


/s/ Justine E. Tobin


Ensemble Consulting LLC


                                      E-2


                                                                         Annex F


                             COX TECHNOLOGIES, INC.
               PROXY SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS
                       FOR SPECIAL MEETING ON APRIL , 2004

     The undersigned shareholder of Cox Technologies, Inc. (the "COMPANY")
acknowledges receipt of Notice of the Special Meeting of Shareholders and Proxy
Statement, each dated March , 2004, and the undersigned revokes all prior
proxies and appoints BRIAN D. FLETCHER and KURT C. REID, or each of them, as
proxies for the undersigned, each with the power of substitution or
resubstitution, to vote all shares of common stock of the Company that the
undersigned would be entitled to vote at the Special Meeting of Shareholders to
be held at the Holiday Inn Airport, 2707 Little Rock Road, Charlotte, North
Carolina at 9:00 a.m., local time, on April , 2004, and any postponement or
adjournment thereof, and instructs said proxies to vote as follows:

     1.   To approve the proposed sale of substantially all of our assets to
          Sensitech, Inc.

          FOR                        AGAINST                        ABSTAIN

     2.   To ratify and approve the Plan of Complete Liquidation and Dissolution
          of Cox Technologies, Inc.

          FOR                        AGAINST                        ABSTAIN

     3.   In their discretion, the proxies are authorized to vote upon such
          other business as may properly come before the meeting.

                           Please sign on reverse side



                           (continued from other side)

THIS PROXY WILL BE VOTED IN ACCORDANCE WITH THE SPECIFICATIONS MADE. IF NO
SPECIFICATIONS ARE MADE, THIS PROXY WILL BE VOTED FOR THE PROPOSALS. ON ANY
OTHER MATTERS THAT MAY PROPERLY COME BEFORE THE SPECIAL MEETING, THIS PROXY WILL
BE VOTED IN ACCORDANCE WITH THE BEST JUDGMENT OF THE PROXIES. THIS PROXY MAY BE
REVOKED AT ANY TIME PRIOR TO ITS EXERCISE.

PLEASE MARK, SIGN,  DATE AND MAIL THIS PROXY CARD PROMPTLY,  USING THE ENCLOSED
ENVELOPE.

                    Dated this __ day of ___________, 2004


                    --------------------------------------------
                    (Signature of Shareholder)


                    --------------------------------------------
                    (Signature of Shareholder)

                    Please  sign  exactly as your name or names  appears on your
                    stock  certificate.  When  signing  as  attorney,  executor,
                    administrator,  trustee or guardian,  please give full title
                    as such. If shares are held jointly, EACH holder must sign.