EXHIBIT 99.2


                     PROXY STATEMENT AND FORM OF PROXY TO BE
                         FURNISHED TO THE ASSOCIATION'S
                                 ACCOUNT HOLDERS






                                  FORM OF PROXY


                                 REVOCABLE PROXY


                  WYMAN PARK FEDERAL SAVINGS & LOAN ASSOCIATION


         THIS  PROXY  IS  SOLICITED  ON  BEHALF  OF  THE  BOARD  OF  DIRECTORS
OF  WYMAN  PARK  FEDERAL  SAVINGS  &  LOAN  ASSOCIATION

         The undersigned member of Wyman Park Federal Savings & Loan Association
(the "Association") hereby appoints the Board of Directors of the Association as
proxies to cast all votes which the undersigned  member is entitled to cast at a
Special  Meeting of Members  to be held at the main  office of the  Association,
located at 11 West Ridgely  Road,  Lutherville,  Maryland,  at the hour and date
stated in the Proxy Statement, and at any and all adjournments and postponements
thereof,  and to act with  respect  to all votes that the  undersigned  would be
entitled  to  cast,  if  then  personally   present,   in  accordance  with  the
instructions on the reverse side hereof:

         to vote FOR or AGAINST the adoption of the Plan of Conversion providing
for the conversion of the Association from a federally  chartered mutual savings
association to a federally chartered stock savings association as a wholly owned
subsidiary  of Wyman  Park  Bancorporation,  Inc.,  a newly  organized  Delaware
corporation  formed by the  Association  for the purpose of becoming the holding
company for the Association,  and the related transactions  provided for in such
Plan of Conversion,  including the adoption of an amended  Federal Stock Charter
and Bylaws for the  Association,  pursuant to the laws of the United  States and
the Rules and Regulations administered by the Office of Thrift Supervision.

         This proxy will be voted as directed by the undersigned member.  UNLESS
CONTRARY  DIRECTION IS GIVEN,  THIS PROXY WILL BE VOTED FOR ADOPTION OF THE PLAN
OF  CONVERSION.  In addition,  this proxy will be voted at the discretion of the
Board of Directors upon any other matter as may properly come before the Special
Meeting.

         The  undersigned  member may revoke this proxy at any time before it is
voted by  delivering  to the  Secretary of the  Association  either by a written
revocation  of the proxy or a duly  executed  proxy  bearing a later date, or by
appearing at the Special Meeting and voting in person.  The  undersigned  member
hereby  acknowledges  receipt  of  the  Notice  of  Special  Meeting  and  Proxy
Statement.


             (IMPORTANT: PLEASE VOTE, DATE AND SIGN ON REVERSE SIDE)






                  WYMAN PARK FEDERAL SAVINGS & LOAN ASSOCIATION



Please Mark Votes Below

Approval of the Plan of Conversion

          ___                         ___
FOR      |___|        AGAINST        |___|


DATE _______________________, 1997



                                              X ________________________________



                                              X ________________________________


                                              IMPORTANT:   Please sign your name
                                              name exactly as it appears on this
                                              proxy.  Joint  accounts  need only
                                              one signature.  When signing as an
                                              attorney,   administrator,  agent,
                                              corporation,   officer,  executor,
                                              trustee or guardian, etc.,  please
                                              add   your   full  title  to  your
                                              signature.


     NOTE:   IF YOU RECEIVE MORE THAN ONE PROXY CARD, PLEASE SIGN AND RETURN ALL
             CARDS IN THE ACCOMPANYING ENVELOPE.






                  WYMAN PARK FEDERAL SAVINGS & LOAN ASSOCIATION
                              11 West Ridgely Road
                        Lutherville, Maryland 21903-5172
                                 (410) 252-6450



                      NOTICE OF SPECIAL MEETING OF MEMBERS



             Notice is hereby  given  that a Special  Meeting  of  Members  (the
"Special  Meeting") of Wyman Park Federal  Savings & Loan  Association,  ("Wyman
Park" or the "Association"),  will be held at the main office of the Association
located at 11 West Ridgely Road,  Lutherville,  Maryland  21903-5172 on December
__, 1997 at __:__ _a.m., Lutherville, Maryland time. The purpose of this Special
Meeting is to consider and vote upon:

             A plan to convert the Association from a federally chartered mutual
             savings   association  to  a  federally   chartered  stock  savings
             association,  including the adoption of a federal stock charter and
             bylaws,  with the concurrent sale of all the  Association's  common
             stock to Wyman Park  Bancorporation,  Inc., a Delaware  corporation
             (the "Holding Company"),  and sale by the Holding Company of shares
             of its common stock; and

such other  business as may  properly  come  before the  Special  Meeting or any
adjournment thereof. Management is not aware of any such other business.

             The  members  who shall be entitled to notice of and to vote at the
Special Meeting and any adjournment thereof are depositors of the Association at
the close of business on _____ __, 1997 who continue to be  depositors as of the
date of the Special  Meeting.  In the event there are not  sufficient  votes for
approval  of the Plan of  Conversion  at the time of the  Special  Meeting,  the
Special  Meeting may be adjourned  from time to time in order to permit  further
solicitation of proxies.

                                       BY ORDER OF THE BOARD OF DIRECTORS



                                       Allan B. Heaver
                                       Chairman of the Board


Lutherville, Maryland
November __, 1997



                YOUR BOARD OF DIRECTORS RECOMMENDS THAT YOU VOTE
            FOR APPROVAL OF THE PLAN OF CONVERSION BY COMPLETING THE
              ENCLOSED PROXY CARD AND RETURNING IT IN THE ENCLOSED
                   POSTAGE-PAID ENVELOPE AS SOON AS POSSIBLE.
                          YOUR VOTE IS VERY IMPORTANT.
                          ----------------------------





                         SUMMARY OF PROPOSED CONVERSION

             This  summary  does not purport to be complete  and is qualified in
its entirety by the more detailed information contained in the remainder of this
Proxy Statement and the accompanying Prospectus.

             Under its present "mutual" form of organization,  Wyman Park has no
stockholders.  Its deposit account holders and certain  borrowers are members of
the Association  and have voting rights in that capacity.  In the unlikely event
of liquidation,  the  Association's  deposit account holders would have the sole
right to receive any assets of the  Association  remaining  after payment of its
liabilities  (including  the  claims  of  all  deposit  account  holders  to the
withdrawal value of their deposits).  Under the Plan of Conversion (the "Plan of
Conversion") to be voted on at the Special  Meeting,  the  Association  would be
converted  into a federally  chartered  savings  association  organized in stock
form, and all of the  Association's  common stock would be sold  concurrently to
the Holding Company (the "Conversion").  The Holding Company will offer and sell
its common stock (the  "Common  Stock") in an offering to, in order of priority,
(i) Wyman Park's depositors as of March 31, 1996 ("Eligible  Account  Holders"),
(ii)  tax-qualified  employee  plans  of  Wyman  Park  and the  Holding  Company
("Tax-Qualified  Employee Plans") including the Holding Company's Employee Stock
Ownership Plan (the "ESOP"), provided,  however, that the Tax-Qualified Employee
Plans shall have first priority Subscription Rights to the extent that the total
number of shares of Common Stock sold in the  Conversion  exceeds the maximum of
the Estimated Valuation Range as defined below, (iii) Wyman Park's depositors as
of September 30, 1997 ("Supplemental Eligible Account Holders"), (iv) depositors
and certain  borrowers  as of both  October 17,  1990 and as of  ________,  1997
("Other  Members"),   and  (v)  its  employees,   officers  and  directors  (the
"Subscription Offering").

             Concurrent with the Subscription Offering, to the extent the Common
Stock is not all sold to the persons in the  foregoing  categories,  the Holding
Company  will offer  Common  Stock to members  of the  general  public to whom a
prospectus  (the  "Prospectus")  has been  delivered,  with first  preference to
natural persons residing in Baltimore and Anne Arundel Counties,  Maryland ("the
Community  Offering").  The Subscription Offering and the Community Offering are
referred to collectively as the "Subscription and Community  Offerings."  Voting
and liquidation  rights with respect to the Association would thereafter be held
by the Holding Company,  except to the limited extent of the liquidation account
(the "Liquidation Account") that will be established for the benefit of Eligible
and  Supplemental  Eligible  Account  Holders of the  Association and voting and
liquidation  rights in the Holding  Company  would be held only by those persons
who become stockholders of the Holding Company through purchase of shares of its
Common Stock. See "Description of the Plan of Conversion - Principal  Effects of
Conversion - Liquidation Rights of Depositor Members."

            THE CONVERSION WILL NOT AFFECT THE BALANCE, INTEREST RATE OR FEDERAL
INSURANCE PROTECTION OF ANY SAVINGS DEPOSIT, AND NO PERSON WILL BE OBLIGATED
TO PURCHASE ANY STOCK IN THE CONVERSION.

Business Purposes
  for Conversion    Net Conversion proceeds are expected to increase the capital
                    of Wyman  Park,  which will  support  the  expansion  of its
                    financial  services to the public.  The  conversion to stock
                    form and the use of a  holding  company  structure  are also
                    expected to enhance its ability to expand  through  possible
                    mergers and acquisitions  (although no such transactions are
                    contemplated  at this time) and will  facilitate  its future
                    access to the capital markets. The Association will continue
                    to be subject to comprehensive regulation and examination by
                    the Office of Thrift  Supervision,  Department  of  Treasury
                    ("OTS")  and  the  Federal  Deposit  Insurance   Corporation
                    ("FDIC").

Subscription
  Offering          As part of the Conversion, Common Stock is being offered for
                    sale  in  the  Subscription   Offering,  in  the  priorities
                    summarized  below, to the Association's (i) Eligible Account
                    Holders,   (ii)   Tax-Qualified    Employee   Plans,   (iii)
                    Supplemental  Eligible Account Holders,  (iv) Other Members,
                    and (v) its employees, officers and directors.

                                        i




Subscription Rights
  of Eligible
  Account Holders   Each Eligible Account Holder has been given non-transferable
                    rights to  subscribe  for an amount  equal to the greater of
                    $100,000 of Common  Stock,  one-tenth  of one percent of the
                    total number of shares offered in the Subscription  Offering
                    or 15 times  the  product  (rounded  down to the next  whole
                    number)  obtained by multiplying  the total number of shares
                    to be issued by a  fraction  of which the  numerator  is the
                    amount of  qualifying  deposits of such  subscriber  and the
                    denominator is the total qualifying  deposits of all account
                    holders in this category on the qualifying date.


Subscription Rights
  of Tax-Qualified
  Employee Plans    The  Association's  Tax-Qualified  Employee  Plans have been
                    given non-transferable rights to subscribe, individually and
                    in the  aggregate,  for up to 10%  of the  total  number  of
                    shares  sold  in  the  Conversion   after   satisfaction  of
                    subscriptions of Eligible  Account Holders.  Notwithstanding
                    the  foregoing,  to the extent  orders for shares exceed the
                    maximum of the appraisal range, Tax-Qualified Employee Plans
                    shall be afforded a first  priority to purchase  shares sold
                    above the maximum of the appraisal  range. It is anticipated
                    that  Tax-Qualified  Employee  Plans will purchase 8% of the
                    Common Stock sold in the Conversion.


Subscription Rights
  of Supplemental
  Eligible Account
  Holders           After  satisfaction  of  subscriptions  of Eligible  Account
                    Holders and Tax- Qualified Employee Plans, each Supplemental
                    Eligible  Account  Holder (other than directors and officers
                    of the Association) has been given  non-transferable  rights
                    to subscribe  for an amount equal to the greater of $100,000
                    of  Common  Stock,  one-tenth  of one  percent  of the total
                    number of shares  offered in the  Conversion or 15 times the
                    product  (rounded down to the whole next number) obtained by
                    multiplying  the  total  number  of shares to be issued by a
                    fraction of which the  numerator is the amount of qualifying
                    deposits of such subscriber and the denominator is the total
                    qualifying  deposits of all account holders in this category
                    on the  qualifying  date.  The  subscription  rights of each
                    Supplemental Eligible Account Holder shall be reduced to the
                    extent of such person's  subscription  rights as an Eligible
                    Account  Holder.


Subscription Rights
  of Other Members  Each Other Member has been given non-transferable  rights to
                    subscribe  for an amount equal to the greater of $100,000 of
                    Common Stock or one-tenth of one percent of the total number
                    of shares offered in the Conversion  after  satisfaction  of
                    the  subscriptions  of the  Association's  Eligible  Account
                    Holders,   Tax-Qualified  Employee  Plans  and  Supplemental
                    Eligible Account Holders.


Subscription Rights
  of Association
  Personnel         Each  individual  employee,  officer  and  director  of  the
                    Association  has been  given  the  right to  purchase  up to
                    $100,000  of  Common   Stock  after   satisfaction   of  the
                    subscriptions  of Eligible  Account  Holders,  Tax-Qualified
                    Employee Plans,  Supplemental  Eligible  Account Holders and
                    Other Members. Total shares subscribed for by the employees,
                    officers and  directors in this  category may not exceed 24%
                    of the total shares offered in the Conversion.


Purchase
  Limitations       No person  (other  than a  Tax-Qualified  Employee  Plan) by
                    himself  or herself  or with an  associate,  and no group of
                    persons  acting in concert,  may  subscribe  for or purchase
                    more  than   $100,000  of  Common   Stock   offered  in  the
                    Conversion.  Officers and directors and their associates may
                    not purchase, in the aggregate,  more than 34% of the shares
                    to be sold in the Conversion.  For purposes of the Plan, the
                    members of the Board of

                                       ii





                    Directors  are not deemed to be acting in concert  solely by
                    reason of their Board membership.


Expiration Date of
  the Subscription
  Offering          All  subscriptions  for  Common  Stock  must  be received by
                     _:00 _.m., Lutherville, Maryland time on ________ __, 1997.


How to Subscribe
  for Shares        For  information  on how to subscribe for Common Stock being
                    offered in the  Conversion,  please read the  Prospectus and
                    the order  form and  instructions  accompanying  this  Proxy
                    Statement. Subscriptions will not become effective until the
                    Plan of Conversion  has been  approved by the  Association's
                    members  and  all  of  the  Common  Stock   offered  in  the
                    Conversion   has  been   subscribed   for  or  sold  in  the
                    Subscription  and Community  Offerings or through such other
                    means as may be approved by the OTS.


Price of
  Common Stock      All sales of Common  Stock in the  Offering  will be made at
                    the same price per share which is  currently  expected to be
                    $10.00 per share on the basis of an independent appraisal of
                    the  pro  forma  market  value  of the  Association  and the
                    Holding  Company  upon   Conversion.   On  the  basis  of  a
                    preliminary   appraisal   by   Ferguson  &   Company,   Inc.
                    ("Ferguson"),  which has been reviewed by the OTS, a minimum
                    of  _________  and a maximum  of  _________  shares  will be
                    offered  in the  Conversion.  See  "The  Conversion  - Stock
                    Pricing   and   Number  of  Shares  to  be  Issued"  in  the
                    Prospectus.


Tax Consequences    The  Association  has  received an opinion  from its special
                    counsel,  Silver,  Freedman & Taff, L.L.P., stating that the
                    Conversion  is a  nontaxable  reorganization  under  Section
                    368(a)(1)(F)  of the Internal  Revenue Code. The Association
                    has also received an opinion from Wooden & Benson, Chartered
                    stating   that  the   Conversion   will  not  be  a  taxable
                    transaction for Maryland income tax purposes.


Required Vote       Approval  of  the  Plan  of  Conversion   will  require  the
                    affirmative  vote of a majority of all votes  eligible to be
                    cast at the Special Meeting.

                  YOUR BOARD OF DIRECTORS URGES YOU TO VOTE FOR
                             THE PLAN OF CONVERSION

                                       iii





                  WYMAN PARK FEDERAL SAVINGS & LOAN ASSOCIATION

                                 PROXY STATEMENT

           SPECIAL MEETING OF MEMBERS TO BE HELD ON ________ __, 1997

                               PURPOSE OF MEETING


             This Proxy  Statement is being  furnished to you in connection with
the  solicitation  on behalf of the Board of  Directors  of Wyman  Park  Federal
Savings & Loan Association  ("Wyman Park Federal" or the  "Association")  of the
proxies to be voted at the Special Meeting of Members (the "Special Meeting") of
the Association to be held at the  Association's  main office located at 11 West
Ridgely  Road,  Lutherville,  Maryland,  on  ________  __,  1997 at __:__  _.m.,
Lutherville, Maryland time, and at any adjournments thereof. The Special Meeting
is  being  held  for  the  purpose  of  considering  and  voting  upon a Plan of
Conversion  under which the  Association  would be converted (the  "Conversion")
from a federally chartered mutual savings association into a federally chartered
stock savings  association,  the concurrent  sale of all the common stock of the
stock  savings  association  to Wyman Park  Bancorporation,  Inc.  (the "Holding
Company"), a Delaware corporation, and the sale by the Holding Company of shares
of its common stock (the "Common Stock") and such other business as may properly
come before the meeting and any adjournment thereof.

                    RECOMMENDATION OF THE BOARD OF DIRECTORS

             THE   BOARD  OF  DIRECTORS   OF  THE  ASSOCIATION  RECOMMENDS  THAT
YOU VOTE TO APPROVE THE PLAN OF CONVERSION.

             The  Association  is currently  organized  in "mutual"  rather than
"stock" form,  meaning that it has no  stockholders  and no authority  under its
federal  mutual  charter to issue  capital  stock.  The  Association's  Board of
Directors has adopted the Plan of Conversion  providing for the Conversion.  The
sale of Common Stock of the Holding Company, which was recently formed to become
the  holding  company  of  the  Association,  will  substantially  increase  the
Association's net worth. The Holding Company will exchange  approximately 50% of
the net  proceeds  from the sale of the Common Stock for the common stock of the
Association to be issued upon Conversion.  The Holding Company expects to retain
the  balance of the net  proceeds as its  initial  capitalization,  a portion of
which the Holding  Company  intends to lend to its Employee Stock Ownership Plan
to fund its purchase of Common Stock.  This  increased  capital will support the
expansion of the Association's  financial  services to the public.  The Board of
Directors of the Association also believes that the conversion to stock form and
the use of a holding company structure will enhance the Association's ability to
expand through possible mergers and acquisitions  (although no such transactions
are  contemplated  at this time) and will  facilitate  its future  access to the
capital markets.

             The  Board  of  Directors  of the  Association  believes  that  the
Conversion  will further  benefit the  Association by enabling it to attract and
retain key personnel through prudent use of stock-related incentive compensation
and benefit plans.

             Voting in favor of the Plan of  Conversion  will not  obligate  any
person to purchase any Common Stock.

             THE OFFICE OF THRIFT  SUPERVISION  ("OTS") HAS APPROVED THE PLAN OF
CONVERSION  SUBJECT  TO  THE  APPROVAL  OF THE  ASSOCIATION'S  MEMBERS  AND  THE
SATISFACTION  OF CERTAIN  OTHER  CONDITIONS.  HOWEVER,  SUCH  APPROVAL  DOES NOT
CONSTITUTE A RECOMMENDATION OR ENDORSEMENT OF THE PLAN OF CONVERSION BY THE OTS.

              INFORMATION RELATING TO VOTING AT THE SPECIAL MEETING

             The Board of Directors of the Association has  fixed__________  __,
1997 as the voting record date ("Voting Record Date") for the  determination  of
members  entitled to notice of the Special Meeting.  All Association  depositors
and certain  borrowers are members of the Association under its current charter.
All Association members of record as

                                        1





of the close of business on the Voting Record Date who continue to be members as
of the date of the  Special  Meeting  will be  entitled  to vote at the  Special
Meeting or any adjournment thereof.

             Each   depositor   member   (including   IRA  and   Keogh   account
beneficiaries) will be entitled at the Special Meeting to cast one vote for each
$100,  or fraction  thereof,  of the aggregate  withdrawal  value of all of such
depositor's  accounts in the  Association  as of the Voting Record Date, up to a
maximum  of 1,000  votes.  In  general,  accounts  held in  different  ownership
capacities will be treated as separate  memberships for purposes of applying the
1,000 vote  limitation.  For example,  if two persons hold a $100,000 account in
their  joint  names and each of the  persons  also holds a separate  account for
$100,000 in his own name,  each person would be entitled to 1,000 votes for each
separate  account and they would together be entitled to cast 1,000 votes on the
basis of the joint  account.  Where no proxies are  received  from IRA and Keogh
account beneficiaries,  after due notification,  the Association,  as trustee of
these  accounts,  is  entitled  to vote these  accounts  in favor of the Plan of
Conversion.

             Each borrower member of the Association as of both October 17, 1990
and the Voting  Record Date,  who  continues to be a borrowers as of the date of
the Special Meeting will be entitled to cast one vote as a borrower members,  in
addition to any vote be or she may be entitled to cast as a depositor.

             Approval of the Plan of Conversion requires the affirmative vote of
a majority of the total outstanding votes of the Association's  members eligible
to be cast at the Special  Meeting.  As of________ __, 1997, the Association had
approximately _______ members who were entitled to cast a total of approximately
_______ votes at the Special Meeting.

             Association  members  may  vote  at  the  Special  Meeting  or  any
adjournment  thereof in person or by proxy.  Any member giving a proxy will have
the right to revoke the proxy at any time  before it is voted by giving  written
notice to the Secretary of the Association, provided that such written notice is
received  by the  Secretary  prior to the  Special  Meeting  or any  adjournment
thereof, or upon request if the member is present and chooses to vote in person.

             All properly executed proxies received by the Board of Directors of
the  Association  will be voted in accordance  with the  instructions  indicated
thereon by the members giving such proxies.  If no instructions are given,  such
proxies will be voted in favor of the Plan of  Conversion.  If any other matters
are properly  presented at the Special Meeting and may properly be voted on, the
proxies  solicited  hereby will be voted on such matters in accordance  with the
best judgment of the proxy holders named thereon. Management is not aware of any
other business to be presented at the Special Meeting.

             If a proxy is not  executed  and is returned or the member does not
vote in person,  the Association is prohibited by OTS  regulations  from using a
previously  executed proxy to vote for the Conversion.  As a result,  failure to
vote may have the same effect as a vote against the Plan of Conversion.

             To  the  extent  necessary  to  permit  approval  of  the  Plan  of
Conversion, proxies may be solicited by officers, directors or regular employees
of  the  Association,  in  person,  by  telephone  or  through  other  forms  of
communication and, if necessary, the Special Meeting may be adjourned to a later
date. In addition,  Trident Securities,  Inc. will assist the Association in the
solicitation of proxies.  Such persons will be reimbursed by the Association for
their expenses  incurred in connection with such  solicitation.  The Association
will bear all costs of this  solicitation.  The proxies solicited hereby will be
used only at the Special Meeting and at any adjournment thereof.

                      DESCRIPTION OF THE PLAN OF CONVERSION

             The Plan of  Conversion to be presented for approval at the Special
Meeting  provides for the  Conversion  to be  accomplished  through  adoption of
amended  charter and bylaws for the  Association  to  authorize  the issuance of
capital stock along with the concurrent  formation of a holding company. As part
of the Conversion, the Plan of Conversion provides for the subscription offering
(the  "Subscription  Offering")  of the Common  Stock to the  Association's  (i)
Eligible Account Holders  (deposit  account holders as of March 31, 1996);  (ii)
Tax-Qualified  Employee  Plans,  (iii)  Supplemental  Eligible  Account  Holders
(deposit account holders as of September 30, 1997);  (iv) Other Members (deposit
account  holders and certain  borrowers  eligible to vote at the Special Meeting
who are  not as  Eligible  Account  Holders  or  Supplemental  Eligible  Account
Holders);  and  (v)  the  Association's   employees,   officers  and  directors.
Notwithstanding  the  foregoing,  to the extent  orders  for  shares  exceed the
maximum of the appraisal range,

                                        2





Tax-Qualified  Employee  Plans  shall be  afforded a first  priority to purchase
shares sold above the maximum of the appraisal  range.  It is  anticipated  that
Tax-Qualified  Employee  Plans will  purchase 8% of the Common Stock sold in the
Conversion.  In  addition,  in  the  Community  Offering,  concurrent  with  the
Subscription Offering, members of the general public, with a first preference to
natural persons residing in Baltimore and Anne Arundel Counties,  Maryland, will
be afforded the  opportunity  to purchase the Common Stock not subscribed for in
the Subscription Offering.

             THE  SUBSCRIPTION  OFFERING HAS COMMENCED AS OF THE DATE OF MAILING
OF THIS PROXY STATEMENT.  A PROSPECTUS  EXPLAINING THE TERMS OF THE SUBSCRIPTION
OFFERING,  INCLUDING HOW TO ORDER AND PAY FOR SHARES AND DESCRIBING THE BUSINESS
OF THE ASSOCIATION AND THE HOLDING COMPANY; ACCOMPANIES THIS PROXY STATEMENT AND
SHOULD BE READ BY ALL PERSONS WHO WISH TO CONSIDER SUBSCRIBING FOR COMMON STOCK.
THE SUBSCRIPTION  OFFERING EXPIRES AT _:00 _.M.,  LUTHERVILLE,  MARYLAND TIME ON
________ __, 1997 UNLESS EXTENDED BY THE ASSOCIATION AND THE HOLDING COMPANY.

             The federal conversion  regulations  require that all stock offered
in a conversion  must be sold in order for the  conversion to become  effective.
The conversion regulations require that the offering be completed within 45 days
after  completion of the  Subscription  Offering  period unless  extended by the
Association  and the Holding  Company with the approval of the OTS.  This 45-day
period expires ________ __, 1997 unless the  Subscription  Offering is extended.
If this is not possible,  an occurrence that is currently not  anticipated,  the
Board of Directors of the  Association and the Holding Company will consult with
the  OTS  to  determine  an  appropriate   alternative  method  of  selling  all
unsubscribed  shares offered in the Conversion.  The Plan of Conversion provides
that the  Conversion  must be  completed  within 24 months after the date of the
Special Meeting.

             The Subscription  and Community  Offerings or any other sale of the
unsubscribed  shares will be made as soon as  practicable  after the date of the
Special Meeting. No sales of shares may be completed, either in the Subscription
and Community Offerings or otherwise,  unless the Plan of Conversion is approved
by the members of the Bank.

             The  commencement  and completion of the Subscription and Community
Offerings, however, is subject to market conditions and other factors beyond the
Association's  control.  Due to adverse  conditions  in the stock  market in the
past, a number of converting thrift institutions  encountered significant delays
in completing their stock offerings or were not able to complete them at all. No
assurance  can be given as to the length of time after  approval  of the Plan of
Conversion  at the  Special  Meeting  that  will be  required  to  complete  the
Subscription  and  Community  Offerings  or other sale of the Common Stock to be
offered in the Conversion.  If delays are experienced,  significant  changes may
occur in the  estimated pro forma market value of the Holding  Company's  Common
Stock,  together with  corresponding  changes in the offering  price and the net
proceeds  realized by the  Association  and the Holding Company from the sale of
the  Common  Stock.  The  Association  and the  Holding  Company  may also incur
substantial  additional  printing,  legal,  accounting  and  other  expenses  in
completing the Conversion.

             The following is a brief summary of the Conversion and is qualified
in its entirety by reference to the Plan of Conversion, a complete copy of which
is attached hereto. The Association's federal stock charter and bylaws that will
become  effective  upon  completion of the  Conversion  are  available  from the
Association  upon  request.   A  copy  of  the  Holding  Company's  articles  of
incorporation and bylaws are also available from the Association upon request.

Principal Effects of Conversion

             Depositors.  The  Conversion  will not change the amount,  interest
rate,  withdrawal rights or federal insurance protection of deposit accounts, or
affect  deposit  accounts  in any way other  than  with  respect  to voting  and
liquidation rights as discussed below.

             Borrowers. The rights and obligations of borrowers under their loan
agreements with the  Association  will remain  unchanged by the Conversion.  The
principal  amount,  interest rate and maturity date of loans will remain as they
were contractually fixed prior to the Conversion.

             Voting Rights of Members.  Under the Association's  current federal
mutual charter,  depositors and certain  borrowers have voting rights as members
of the  Association  with respect to the election of directors and certain other
affairs of the Association.  After the Conversion,  exclusive voting rights with
respect to all such matters will be vested

                                        3





in the Holding Company as the sole  stockholder of the  Association.  Depositors
and  certain  borrowers  will no longer  have any voting  rights,  except to the
extent that they become stockholders of the Holding Company through the purchase
of its  Common  Stock.  Voting  rights  in the  Holding  Company  will  be  held
exclusively by its stockholders.

             Liquidation Rights of Depositor Members. Currently, in the unlikely
event of liquidation of the Association, any assets remaining after satisfaction
of all creditors'  claims in full (including the claims of all depositors to the
withdrawal  value of their  accounts)  would be  distributed  pro rata among the
depositors  of the  Association,  with the pro rata share of each being the same
proportion  of all  such  remaining  assets  as the  withdrawal  value  of  each
depositor's  account is of the total  withdrawal  value of all  accounts  in the
Association at the time of liquidation.  After the Conversion, the assets of the
Association  would first be applied,  in the event of  liquidation,  against the
claims  of  all  creditors  (including  the  claims  of  all  depositors  to the
withdrawal  value  of  their  accounts).  Any  remaining  assets  would  then be
distributed  to the  persons  who  qualified  as  Eligible  Account  Holders  or
Supplemental Eligible Account Holders under the Plan of Conversion to the extent
of their  interests in a  "Liquidation  Account" that will be established at the
time of the completion of the Conversion and then to the Holding  Company as the
sole   stockholder  of  the   Association's   outstanding   common  stock.   The
Association's  depositors  who did not  qualify as Eligible  Account  Holders or
Supplemental  Eligible  Account  Holders  would  have no  right  to share in any
residual  net worth of the  Association  in the event of  liquidation  after the
Conversion, but would continue to have the right as creditors of the Association
to receive the full withdrawal value of their deposits prior to any distribution
to the Holding Company as the Association's sole stockholder.  In addition,  the
Association's  deposit  accounts  will continue to be insured by the FDIC to the
maximum extent  permitted by law,  currently up to $100,000 per insured account.
The Liquidation  Account will initially be established in an amount equal to the
net  worth  of the  Association  as of the  date  of  the  Association's  latest
statement  of financial  condition  contained  in the final  prospectus  used in
connection with the Conversion. Each Eligible Account Holder and/or Supplemental
Eligible  Account  Holder will  receive an initial  interest in the  Liquidation
Account in the same  proportion as the balance in all of his qualifying  deposit
accounts was of the aggregate balance in all qualifying  deposit accounts of all
Eligible Account Holders and Supplemental  Eligible Account Holders on March 31,
1996 or  September  30,  1997,  respectively.  For accounts in existence on both
dates,  separate  subaccounts shall be determined on the basis of the qualifying
deposits in such  accounts on the record  dates.  However,  if the amount in the
qualifying deposit account on any annual closing date of the Association is less
than the lowest amount in such deposit  account on the  Eligibility  Record Date
and/or  Supplemental  Eligibility Record Date, and any subsequent annual closing
date,  this  interest in the  Liquidation  Account  will be reduced by an amount
proportionate  to such  reduction  in the related  deposit  account and will not
thereafter be increased  despite any subsequent  increase in the related deposit
account.

             The Association.  Under federal law, the stock savings  association
resulting from the Conversion  will be deemed to be a continuation of the mutual
savings  association  rather than a new entity and will  continue to have all of
the rights,  privileges,  properties,  assets and liabilities of the Association
prior to the  Conversion.  The Conversion  will enable the  Association to issue
capital stock, but will not change the general objectives,  purposes or types of
business  currently  conducted  by  the  Association,   and  no  assets  of  the
Association will be distributed in order to effect the Conversion, other than to
pay the expenses  incident thereto.  After the Conversion,  the Association will
remain subject to examination  and regulation by the OTS and will continue to be
a member of the Federal Home Loan Bank System. The Conversion will not cause any
change in the executive officers or directors of the Association.

             Tax  Consequences.  Consummation  of the  Conversion  is  expressly
conditioned  upon prior receipt of either a ruling of the United States Internal
Revenue Service ("IRS") or an opinion letter of the  Association's  counsel with
respect  to  federal  taxation,  and  either a ruling of the  Maryland  taxation
authorities or an opinion letter from the Association's accountants with respect
to Maryland  taxation,  to the effect that the Conversion  will not be a taxable
transaction to the Holding Company, the Association or the Association's deposit
account holders receiving subscription rights.

             The  Association  has  received an opinion of its special  counsel,
Silver,  Freedman & Taff,  L.L.P.,  to the effect that (i) the  Conversion  will
qualify as a reorganization  under Section  368(a)(1)(F) of the Internal Revenue
Code  of  1986,  as  amended,  and no gain or  loss  will be  recognized  to the
Association  in  either  its  mutual  form or its  stock  form by  reason of the
proposed Conversion,  (ii) no gain or loss will be recognized to the Association
in its stock form upon the receipt of money and other property, if any, from the
Holding  Company for the stock of the  Association;  and no gain or loss will be
recognized to the Holding  Company upon the receipt of money for Common Stock of
the Holding Company; (iii) the assets of the Association in either its mutual or
its stock form will have the same basis  before and after the  Conversion;  (iv)
the  holding  period of the  assets of the  Association  in its stock  form will
include the period

                                        4





during which the assets were held by the Association in its mutual form prior to
Conversion;  (v)  gain,  if  any,  will be  realized  by the  depositors  of the
Association  upon the  constructive  issuance  to them of  withdrawable  deposit
accounts  of the  Association  in its stock form,  nontransferable  subscription
rights  to  purchase  Holding  Company  Common  Stock  and/or  interests  in the
Liquidation  Account (any such gain will be recognized by such  depositors,  but
only in an amount  not in excess of the fair  market  value of the  subscription
rights  and  Liquidation  Account  interests  received);  (vi) the  basis of the
account holder's  savings accounts in the Association  after the Conversion will
be the same as the basis of his or her savings accounts in the Association prior
to the  Conversion;  (vii) the basis of each  account  holder's  interest in the
Liquidation  Account is assumed to be zero; (viii) based on the Ferguson Letter,
as hereinafter  defined, the basis of the subscription rights will be zero; (ix)
the basis of the Holding  Company Common Stock to its  stockholders  will be the
purchase price thereof;  (x) a stockholder's  holding period for Holding Company
Common Stock acquired through the exercise of subscription rights shall begin on
the date on which the  subscription  rights are exercised and the holding period
for the Conversion Stock purchased in the  Subscription  and Community  Offering
will  commence on the date  following the date on which such stock is purchased;
(xi) the Association in its stock form will succeed to and take into account the
earnings and profits or deficit in earnings and profits, of the Association,  in
its  mutual  form,  as  of  the  date  of  Conversion;  (xii)  the  Association,
immediately after Conversion, will succeed to and take into account the bad debt
reserve accounts of the  Association,  in mutual form, and the bad debt reserves
will have the same character in the hands of the Association after Conversion as
if no  Conversion  had  occurred;  and (xiii) the  creation  of the  Liquidation
Account will have no effect on the Association's  taxable income,  deductions or
addition to reserve for bad debts either in its mutual or stock form.

             The opinion from Silver,  Freedman & Taff,  L.L.P. is based,  among
other  things,  on  certain  assumptions,  including  the  assumptions  that the
exercise price of the  Subscription  Rights to purchase  Holding  Company Common
Stock will be approximately  equal to the fair market value of that stock at the
time  of  the  completion  of  the  proposed  Conversion.  With  respect  to the
Subscription  Rights,  the  Association  will  receive a letter from  Ferguson &
Company, Inc. (the "Ferguson Letter") which, based on certain assumptions,  will
conclude  that the  Subscription  Rights  to be  received  by  Eligible  Account
Holders, Supplemental Eligible Account Holders and other eligible subscribers do
not have any  economic  value  at the  time of  distribution  or at the time the
Subscription Rights are exercised, whether or not a Public Offering takes place.

             The Association has also received an opinion of Silver,  Freedman &
Taff,  L.L.P. to the effect that, based in part on the Ferguson  Letter:  (i) no
taxable  income will be realized by  depositors  as a result of the  exercise of
non-transferable  Subscription  Rights to  purchase  shares of  Holding  Company
Common Stock at fair market value;  (ii) no taxable income will be recognized by
borrowers,  directors,  officers and employees of the Association on the receipt
or exercise of Subscription  Rights to purchase shares of Holding Company Common
Stock at fair market value;  and (iii) no taxable income will be realized by the
Association  or  Holding  Company  on the  issuance  of  Subscription  Rights to
eligible  subscribers to purchase shares of Holding Company Common Stock at fair
market value.

             Notwithstanding the Ferguson Letter, if the Subscription Rights are
subsequently  found to have a fair market value and are deemed a distribution of
property,  it is Silver,  Freedman & Taff,  L.L.P.'s opinion that gain or income
will be recognized by various recipients of the Subscription  Rights (in certain
cases,  whether or not the rights are exercised) and the Association  and/or the
Holding Company may be taxable on the distribution of the  Subscription  Rights.
In any event,  all  recipients  are  encouraged  to  consult  with their own tax
advisors as to the tax consequences which may result.

             With respect to Maryland taxation,  the Association has received an
opinion  from Wooden & Benson,  Chartered  to the effect that the  Maryland  tax
consequences  to the  Association,  in its  mutual or stock  form,  the  Holding
Company,  eligible  account  holders,  parties  receiving  subscription  rights,
parties  purchasing  conversion  stock,  and other parties  participating in the
Conversion  will be the same as the federal  income tax  consequences  described
above.

             Unlike a private letter ruling, the opinions of Silver,  Freedman &
Taff,  L.L.P.  and Wooden & Benson,  Chartered,  as well as the Ferguson Letter,
have no binding  effect or official  status,  and no assurance can be given that
the  conclusions  reached in any of those opinions would be sustained by a court
if contested by the IRS or the Maryland State tax authorities.


                                        5




Approval, Interpretation, Amendment and Termination

             Under  the Plan of  Conversion,  the  letter  from  the OTS  giving
approval thereto, and applicable regulations,  consummation of the Conversion is
subject to the  satisfaction  of the following  conditions:  (a) approval of the
Plan of Conversion by members of the Association  casting at least a majority of
the votes  eligible  to be cast at the Special  Meeting;  (b) sale of all of the
Common  Stock to be  offered in the  Conversion;  and (c)  receipt of  favorable
rulings or  opinions  as to the federal and  Maryland  tax  consequences  of the
Conversion.

             The Plan of Conversion may be  substantively  amended by the Boards
of Directors of the  Association and the Holding Company with the concurrence of
the OTS. If the Plan of Conversion is amended,  proxies which have been received
prior to such amendment will not be resolicited unless otherwise required by the
OTS.  Also,  as  required  by the federal  regulations,  the Plan of  Conversion
provides  that the  transactions  contemplated  thereby may be terminated by the
Board of  Directors  of the  Association  alone at any time prior to the Special
Meeting and may be  terminated by the Board of Directors of the  Association  at
any time thereafter with the concurrence of the OTS, notwithstanding approval of
the Plan of Conversion by the members of the Association at the Special Meeting.
All  interpretations  by the  Association and the Holding Company of the Plan of
Conversion  and of the order forms and related  materials  for the  Subscription
Offering will be final, except as regards or affects the OTS.

Judicial Review

             Section  5(i)(2)(B)  of the Home Owners'  Loan Act, as amended,  12
U.S.C.  ss.1464(i)(2)(B)  and  Section  563b.8(u)  of the Rules and  Regulations
promulgated  thereunder (12 C.F.R.  Section 563b.8(u)) provide: (i) that persons
aggrieved  by a  final  action  of the  OTS  which  approves,  with  or  without
conditions, or disapproves a plan of conversion, may obtain review of such final
action only by filing a written  petition in the United  States Court of Appeals
for the circuit in which the  principal  office or  residence  of such person is
located,  or in the United States Court of Appeals for the District of Columbia,
requesting  that the final  action  of the OTS be  modified,  terminated  or set
aside,  and  (ii)  that  such  petition  must be  filed  within  30  days  after
publication of notice of such final action in the Federal  Register,  or 30 days
after the date of mailing of the notice and proxy  statement  for the meeting of
the converting  institution's members at which the conversion is to be voted on,
whichever  is later.  The notice of the  Special  Meeting  of the  Association's
members to vote on the Plan of  Conversion  described  herein is included at the
beginning of this Proxy Statement.  The statute and regulation referred to above
should be consulted for further information.

                             ADDITIONAL INFORMATION

             The information contained in the accompanying Prospectus, including
a more detailed  description of the Plan of Conversion,  consolidated  financial
statements  of the  Association  and a  description  of the  capitalization  and
business of the Association and the Holding Company, including the Association's
directors and executive officers and their compensation,  the anticipated use of
the net  proceeds  from the sale of the Common  Stock and a  description  of the
Common  Stock,   is  intended  to  help  you  evaluate  the  Conversion  and  is
incorporated by this reference.

             YOUR VOTE IS VERY  IMPORTANT  TO US.  PLEASE  TAKE A MOMENT  NOW TO
COMPLETE AND RETURN YOUR PROXY CARD IN THE POSTAGE-PAID  ENVELOPE PROVIDED.  YOU
MAY STILL  ATTEND THE  SPECIAL  MEETING  AND VOTE IN PERSON EVEN THOUGH YOU HAVE
VOTED YOUR PROXY.  FAILURE TO SUBMIT A PROXY WILL HAVE THE SAME EFFECT AS VOTING
AGAINST THE CONVERSION.

             If you have any questions, please call our Stock Information Center
at (___) ___-____.

             IMPORTANT:  YOU MAY BE ENTITLED TO VOTE IN MORE THAN ONE CAPACITY.
PLEASE SIGN, DATE AND PROMPTLY RETURN EACH PROXY CARD YOU RECEIVE.

                             ----------------------

             THIS PROXY STATEMENT IS NOT AN OFFER TO SELL OR THE SOLICITATION OF
AN OFFER TO BUY STOCK.  THE OFFER WILL BE MADE ONLY BY THE PROSPECTUS.

             THE COMMON  STOCK IS NOT A DEPOSIT OR ACCOUNT AND IS NOT  FEDERALLY
INSURED OR GUARANTEED.

                                        6