EXHIBIT 11.1 - -------------------------------------------------------------------------------- COMPUTATION OF EARNINGS PER SHARE - -------------------------------------------------------------------------------- CAROLINA FIRST CORPORATION AND SUBSIDIARIES FOR THE YEAR ENDED DECEMBER 31, 1999 ------------------- BASIC Net income ....................................................................... $ 27,151,000 Less dividends on preferred stock ................................................ -- --------------- Net income applicable to common shareholders (numerator) ......................... $ 27,151,000 =============== Average common shares outstanding (denominator) .................................. 25,248,900 Per share amount ................................................................. $ 1.08 =============== DILUTED Net income (numerator) ........................................................... $ 27,151,000 Average common shares outstanding ................................................ 25,248,900 Dilutive average shares outstanding under options ................................ 992,284 Exercise prices .................................................................. $3.55 to $21.75 Assumed proceeds on exercise ..................................................... $ 14,436,185 Average market value per share ................................................... $ 22.43 Less: Treasury stock purchased with the assumed proceeds from exercise of options 643,611 ----------------- Adjusted average shares .......................................................... 25,597,573 ----------------- Convertible preferred stock assumed converted .................................... -- ----------------- Average diluted shares outstanding (denominator) ................................. 25,597,573 ----------------- Per share amount ................................................................. $ 1.06 =================