UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended June 30, 2000





Commission       Registrant; State of Incorporation;      I.R.S. Employer
File Number      Address; and Telephone Number            Identification Number

1-14174          AGL RESOURCES INC.                       58-2210952
                 (A Georgia Corporation)
                 817 West Peachtree Street, N.E.
                 Suite 1000
                 Atlanta, Georgia  30308
                 404-584-9470


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes |X| No


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of June 30, 2000.


Common Stock, $5.00 Par Value
Shares Outstanding at June 30, 2000 ...........................54,186,135






                               AGL RESOURCES INC.

                          Quarterly Report on Form 10-Q
                       For the Quarter Ended June 30, 2000


                                Table of Contents

 Item                                                                   Page
Number                                                                 Number


                         PART I-- FINANCIAL INFORMATION


  1      Financial Statements (Unaudited)

            Condensed Statements of Consolidated Income                    3
            Condensed Consolidated Balance Sheets                          4
            Condensed Consolidated Statements of Cash Flows                6
            Notes to Condensed Consolidated Financial Statements           7

  2      Management's Discussion and Analysis of Results of
         Operations and Financial Condition                               12

  3      Quantitative and Qualitative Disclosure About Market Risk        30

                 PART II-- OTHER INFORMATION

  1      Legal Proceedings                                                31

  5      Other Information                                                31

  6      Exhibits and Reports on Form 8-K                                 32

                        SIGNATURE                                         33






                                  Page 2 of 33




              PART I -- FINANCIAL INFORMATION


Item 1.  Financial Statements


                         AGL RESOURCES INC. AND SUBSIDIARIES
                      CONDENSED STATEMENTS OF CONSOLIDATED INCOME
                       FOR THE THREE MONTHS AND NINE MONTHS ENDED
                               JUNE 30, 2000 AND 1999
                          (IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
                                      (UNAUDITED)

                                                                        Three Months                      Nine Months
                                                                    2000           1999              2000            1999
                                                                    ----           ----              ----            ----
                                                                                                          

Operating Revenues                                               $ 131.8        $ 185.6           $ 474.2         $ 884.6
Cost of Sales                                                       11.6           61.1              96.9           480.1
     Operating Margin                                              120.2          124.5             377.3           404.5

Other Operating Expenses                                            81.8           95.0             267.9           274.9
     Operating Income                                               38.4           29.5             109.4           129.6

Other Income (Loss)                                                 (1.8)          (5.6)             17.5           (13.7)
     Income Before Interest and Income Taxes                        36.6           23.9             126.9           115.9

Interest Expense and Preferred Stock Dividends
     Interest expense                                               13.3           12.9              37.9            40.7
     Dividends on preferred stock of subsidiary                      1.5            1.5               4.6             4.6
          Total interest expense and preferred
          stock dividends                                           14.8           14.4              42.5            45.3
     Income Before Income Taxes                                     21.8            9.5              84.4            70.6

Income Taxes                                                         7.9            2.3              30.7            23.3
     Net Income                                                   $ 13.9          $ 7.2            $ 53.7          $ 47.3


Earnings per Common Share
     Basic                                                        $ 0.26         $ 0.12            $ 0.97          $ 0.82
     Diluted                                                      $ 0.26         $ 0.12            $ 0.97          $ 0.82

Weighted Average Number of Common
     Shares Outstanding
     Basic                                                          54.2           57.4              55.5            57.5
     Diluted                                                        54.2           57.5              55.6            57.6

Cash Dividends Paid Per Share of
     Common Stock                                                 $ 0.27         $ 0.27            $ 0.81          $ 0.81


       See notes to condensed consolidated financial statements.



                            Page 3 of 33 Pages





                       AGL RESOURCES INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (IN MILLIONS)


                                                                           (Unaudited)
                                                                             June 30,       September 30,

ASSETS                                                                        2000              1999
                                                                              ----              ----
                                                                                           

Current Assets
      Cash and cash equivalents                                                 $ -            $ 32.9
      Receivables (less allowance for uncollectible
          accounts of $8.9 at June 30, 2000
          and $4.3 at September 30, 1999)                                      37.1              51.8
      Inventories
          Natural gas stored underground                                       23.4              47.3
          Liquefied natural gas                                                 1.2               6.7
          Materials and Supplies                                                6.6               9.3
          Other                                                                 2.8               3.6
      Other                                                                     4.0               7.0
          Total current assets                                                 75.1             158.6
Property, Plant and Equipment
      Utility plant                                                         2,362.5           2,274.3
      Less accumulated depreciation                                           792.7             757.1
          Utility plant - net                                               1,569.8           1,517.2
      Non-utility property                                                    111.3             116.7
      Less accumulated depreciation                                            35.2              35.0
          Non-utility property - net                                           76.1              81.7
          Total property, plant and equipment - net                         1,645.9           1,598.9
Deferred Debits and Other Assets
      Unrecovered environmental response costs                                151.5             150.2
      Investments in joint ventures                                            52.4              28.2
      Other                                                                    40.4              34.5
          Total deferred debits and other assets                              244.3             212.9
Total Assets                                                              $ 1,965.3         $ 1,970.4




      See notes to condensed consolidated financial statements.



                      Page 4 of 33 Pages





                       AGL RESOURCES INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (IN MILLIONS)

                                                                         (Unaudited)
                                                                           June 30,        September 30,
LIABILITIES AND CAPITALIZATION                                                2000               1999
                                                                           ----               ----
Current Liabilities
                                                                                               

      Accounts payable                                                       $ 30.0            $ 31.3
      Short-term debt                                                         138.5               1.5
      Customer deposits                                                         1.9               7.4
      Interest                                                                 12.3              26.0
      Taxes                                                                    12.6              31.2
      Gas cost credits                                                          1.3              37.9
      Current portion of long-term debt                                        20.0              50.0
      Other                                                                    27.8              38.7
          Total current liabilities                                           244.4             224.0
Accumulated Deferred Income Taxes                                             240.4             211.3
Long-Term Liabilities
      Accrued environmental response costs                                    102.4             102.4
      Accrued postretirement benefits costs                                    32.7              32.4
      Deferred credits                                                         50.3              49.2
      Other                                                                     9.7               5.3
          Total long-term liabilities                                         195.1             189.3
Capitalization
      Long-term debt                                                          590.0             610.0
      Subsidiary obligated mandatorily redeemable
          preferred securities                                                 74.3              74.3
      Common stockholders' equity, $5 par value,
          shares issued of 57.8 at June 30, 2000
          and 57.8 at September 30, 1999                                      684.2             675.9
      Less shares held in treasury, at cost,
          3.6 at June 30, 2000 and
          0.7  at September 30, 1999                                          (63.1)            (14.4)
          Total capitalization                                              1,285.4           1,345.8
Total Liabilities and Capitalization                                      $ 1,965.3         $ 1,970.4



See notes to condensed consolidated financial statements.


                        Page 5 of 33 Pages






                 AGL RESOURCES INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
           FOR THE NINE MONTHS ENDED JUNE 30, 2000 AND 1999
                             (IN MILLIONS)
                             (UNAUDITED)

                                                                                                         Six Months
                                                                                                ---------------------------
                                                                                                2000                   1999
                                                                                                ----                   ----
                                                                                                                  

Cash Flows from Operating Activities
        Net income                                                                  $           53.7      $             47.3
        Adjustments to reconcile net income to net
            cash flow from operating activities
               Depreciation and amortization                                                    63.4                    62.0
               Deferred income taxes                                                            29.1                    16.0
               Other                                                                            (4.1)                   (1.0)
        Changes in certain assets and liabilities
               Receivables                                                                      14.7                    21.6
               Inventories                                                                      32.9                    92.3
               Accounts payable                                                                 (1.3)                   (8.7)
               Gas cost credits                                                                (36.6)                   41.7
               Accrued interest                                                                (13.7)                  (14.0)
               Other current liabilities                                                       (10.3)                  (17.6)
               Other-net                                                                       (33.6)                  (49.5)
               Net cash flow from operating
                   activities                                                                   94.2                   190.1
Cash Flows from Financing Activities
        Net borrowings of debt                                                                  87.0                   (25.0)
        Sale of common stock, net of expenses                                                    0.7                     0.9
        Non-cash issuance of common stock and dividends                                          7.2                     9.0
        Purchase of treasury shares                                                            (56.7)                  (17.1)
        Dividends paid on common stock                                                         (45.2)                  (46.8)
               Net cash flow used in financing
                   activities                                                                   (7.0)                  (79.0)
Cash Flows from Investing Activities
        Utility plant expenditures                                                            (111.2)                  (82.4)
        Non-utility property expenditures                                                       (8.1)                  (14.4)
        Retirements, net of removal costs and salvage                                           10.9                    (0.6)
        Cash (provided to) received from joint ventures                                        (10.4)                    1.8
        Other                                                                                   (1.3)                   (2.4)
               Net cash used in investing
                   activities                                                                 (120.1)                  (98.0)
               Net increase (decrease) in cash
                   and cash equivalents                                                        (32.9)                   13.1
               Cash and cash equivalents at
                   beginning of period                                                          32.9                     0.9
               Cash and cash equivalents at
                   end of period                                                    $              -      $             14.0
Cash Paid During the Period for
        Interest                                                                    $           51.6      $             59.5
        Income taxes                                                                $           20.2      $             13.0



See notes to condensed consolidated financial statements.

                    Page 6 of 33 Pages






                       AGL RESOURCES INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)



1. General

AGL Resources Inc. is the holding company for Atlanta Gas Light Company ("AGLC")
and its wholly-owned subsidiary, Chattanooga Gas Company ("Chattanooga"),  which
are both natural gas local distribution utilities.  Additionally,  AGL Resources
Inc.  owns or has an  interest  in several  non-utility  subsidiaries  and joint
ventures.  AGL Resources Inc. and its subsidiaries are collectively  referred to
as "AGL Resources."

In the opinion of management,  the unaudited  condensed  consolidated  financial
statements  included herein reflect all normal recurring  adjustments  necessary
for a fair  statement  of the results of the interim  periods  reflected.  These
interim  financial  statements  and  notes are  condensed  as  permitted  by the
instructions to Form 10-Q, and should be read in conjunction  with the financial
statements  and the  notes  included  in the  annual  report on Form 10-K of AGL
Resources  for the fiscal year ended  September  30,  1999.  Due to the seasonal
nature of a portion of AGL Resources' businesses,  the results of operations for
the three-month and nine-month periods are not necessarily indicative of results
of operations for a twelve-month period.

Management makes estimates and assumptions when preparing  financial  statements
under generally accepted accounting principles.  Those estimates and assumptions
affect  various  matters,   including:
    -  Reported  amounts  of  assets  and liabilities in our Condensed
       Consolidated Balance Sheets as of the dates of the financial statements;
    -  Disclosure of contingent assets and liabilities as of the dates of the
       financial statements;  and
    -  Reported amounts of revenues and expenses in our Condensed  Statements
       of Consolidated Income during the reported periods.

Those estimates  involve  judgments with respect to, among other things,  future
economic  factors  that are  difficult  to predict  and are beyond  management's
control. Consequently, actual amounts could differ from our estimates.

Certain amounts in financial statements of prior years have been reclassified to
conform to the presentation of the current year.

2.  Overview  of the  Transition  from a  Regulated  to a  Competitive  Business
Environment

Pursuant  to  Georgia's  1997  Natural  Gas  Competition  and  Deregulation  Act
("Deregulation  Act"),  AGLC  unbundled  various  components  of its services to
end-use  customers.  Historically,  only  large,  interruptible  commercial  and
industrial  customers  had the option of purchasing  natural gas from  suppliers
other than AGLC and  transporting  such natural gas through AGLC's  distribution
system for delivery.  The Deregulation Act enabled AGLC to unbundle its delivery
service  and  other  related  services  from  the  sale of  natural  gas for all
customers,  thus allowing firm  residential  and small  commercial  customers to
purchase  natural  gas and  other  services  from  suppliers  other  than  AGLC.
Effective  October 1, 1999,  virtually  all of AGLC's 1.4 million  customers  in
Georgia  were  purchasing  natural  gas from  marketers  who were  approved  and
certificated ("certificated marketers") by the Georgia Public Service Commission
("GPSC").  As a result of the  Deregulation  Act,  AGLC has become  primarily  a
provider of delivery service and other related services.


                                  Page 7 of 33




2.  Overview  of the  Transition  from a  Regulated  to a  Competitive  Business
Environment (Continued)

As a result of the  transition to  competition,  numerous  changes have occurred
with  respect to the  services  being  offered  by AGLC and with  respect to the
manner in which  AGLC  prices and  accounts  for those  services.  Consequently,
AGLC's future revenues and expenses will not follow  historical  patterns due to
the provision of delivery  services to end-use  customers which are priced based
upon straight fixed variable ("SFV") rates. The effect of SFV rates is to spread
evenly  throughout  the year AGLC's  recovery  of its  delivery  service  costs.
Although,  when compared to corresponding quarters of prior years, the effect of
SFV rates is to shift utility delivery  service revenues among quarters,  AGLC's
annual delivery service revenues should remain relatively  consistent on a going
forward basis.

AGLC  continues  to provide  intrastate  delivery  service  through its existing
pipeline system to end-use customers in Georgia,  but has exited the natural gas
sales  function.  AGLC's  delivery of natural gas remains  subject to the GPSC's
continued  regulation of delivery rates,  safety,  access to AGLC's system,  and
quality of service for all aspects of delivery service.

Certificated marketers,  including AGL Resources' marketing affiliate, SouthStar
Energy  Services  LLC  ("SouthStar"),  compete  to sell  natural  gas to end-use
customers  at  market-based   prices.   AGLC  allocates   delivery  capacity  to
certificated  marketers in proportion to the number and size of residential  and
small  commercial  customers  served  by each  certificated  marketer.  Delivery
capacity that is not used on any day to serve  residential and small  commercial
customers is made  available to large,  interruptible  commercial and industrial
customers.  Similarly, AGLC has allocated to certificated marketers the majority
of the  pipeline  storage  services  that it has under  contract,  along  with a
corresponding amount of inventory.

During the  transition  to  competition,  AGLC  continued  to provide  gas sales
service  to  customers  who had not yet  switched  to a  certificated  marketer.
Pursuant to a joint stipulation agreement with the GPSC, AGLC implemented a rate
structure for gas sales that ensured AGLC's  recovery of its purchased gas costs
incurred from October 6, 1998 through  September 30, 1999,  without creating any
significant  income or loss.  The joint  stipulation  agreement  provided  for a
true-up for any profit or loss outside of a specified  range during fiscal 1999.
During December 1999, as contemplated by the joint stipulation  agreement,  AGLC
paid $33 million in  over-collected  purchased gas costs to the GPSC. During the
second quarter of this fiscal year, the GPSC instituted a mechanism  pursuant to
which certificated marketers were required to provide customers with a credit on
their bill. To be eligible for the refund credit,  the customer had to have been
on AGLC's  system on May 25,  1999,  and still  connected  as of April 3,  2000.
Refund amounts were  distributed by the GPSC to the marketers  during the second
quarter of this  fiscal  year.  The  average  refund per  end-use  customer  was
approximately  $25.  (See Gas Cost Credits in the  Financial  Condition  section
contained  in Item 2 of Part I under the caption  "Management's  Discussion  and
Analysis of Results of Operations and Financial Condition.")

Also during the  transition  to  competition,  AGLC  continued  to bill  end-use
customers  who had not yet  switched  to  certificated  marketers  for gas sales
service and for certain ancillary  services.  These ancillary  services included
meter  reading,  billing,  bill  inquiry,  payment  processing,  and  collection
services.  Once an end-use customer switched to a certificated  marketer for gas
sales service, the Deregulation Act permitted AGLC to bill the marketer only for
the AGLC-provided  ancillary  services  actually used by the marketer.  AGLC was
unable,  however, to eliminate all of the costs associated with the provision of
ancillary  services as quickly as customers  switched to certificated  marketers
for natural  gas sales,  thereby  creating an  imbalance  between  revenues  and
expenses.


                                  Page 8 of 33



2.  Overview  of the  Transition  from a  Regulated  to a  Competitive  Business
Environment (Continued)

The Deregulation Act provides marketing standards and rules of business practice
to ensure that the benefits of a competitive natural gas market are available to
all  customers  on AGLC's  system.  It  imposes  on  certificated  marketers  an
obligation to serve end-use customers, and creates a universal service fund. The
universal  service fund  provides a method to fund the recovery of  certificated
marketers'  uncollectible  accounts and enables AGLC to expand its facilities to
serve the public interest.

3. Earnings Per Common Share; Common Stockholders'  Equity; and Share Repurchase
Program

Basic  earnings  per common  share is computed by dividing  income  available to
common  stockholders by the weighted average number of common shares outstanding
for the  period.  Diluted  earnings  per common  share  reflects  the  potential
dilution  that could occur when  common  share  equivalents  are added to common
shares  outstanding.  AGL  Resources'  only common share  equivalents  are stock
options  whose  exercise  prices were less than the average  market price of the
common  shares  for the  respective  periods.  As of June  30,  2000  and  1999,
respectively,  there were 3,608,726 and 2,625,996 total options outstanding.  Of
those options outstanding at June 30, 2000 and 1999, respectively, 3,388,659 and
2,324,024 shares of common stock were outstanding,  and were not included in the
computation of diluted  earnings per common share because the exercise prices of
those  options were greater than the average  market price of the common  shares
for the respective periods.

On October 5, 1999, the Board of Directors of AGL Resources authorized a plan to
repurchase up to 3.6 million  shares (6.3% of total  outstanding as of September
30,  1999) of AGL  Resources  common  stock  over a period  ending no later than
September 30, 2001. Open market purchases of the shares may be made from time to
time,  subject  to  availability,  and the  repurchased  shares  will be held in
treasury.  Under the share  repurchase  program,  during the three month  period
ended June 30, 2000,  AGL Resources  repurchased  238,000 shares of common stock
for a total of $4.0  million.  During the nine month period ended June 30, 2000,
AGL Resources  repurchased 3,310,500 shares of common stock for a total of $56.7
million.

During the three month period and nine month  period  ended June 30,  2000,  AGL
Resources   issued   139,653   shares  and  447,578   shares  of  common  stock,
respectively,  under  ResourcesDirect,  a direct  stock  purchase  and  dividend
reinvestment  plan;  the  Retirement  Savings  Plus Plan;  the  Long-Term  Stock
Incentive  Plan, the Long-Term  Incentive Plan; and the  Non-Employee  Directors
Equity Compensation Plan.

4. Accounting for Derivative Instruments and Hedging Activities

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and  Hedging  Activities"  ("SFAS  133").  SFAS  133 as  amended  by  SFAS  138,
"Accounting for Certain Derivative  Instruments and Certain Hedging  Activities"
establishes  accounting  and  reporting  standards for  derivative  instruments,
including certain derivative  instruments  embedded in other contracts,  and for
hedging activities.  AGL Resources will adopt SFAS 133 on October 1, 2000. While
the impact of SFAS 133 on AGL Resources'  consolidated  financial  statements is
under review and is currently unknown, no material impact is expected.


                                  Page 9 of 33



5. Environmental Matters

Before natural gas was widely available in the Southeast,  AGLC manufactured gas
from  coal  and  other  fuels.  Those  manufacturing  operations  were  known as
"manufactured  gas plants," or "MGPs" which AGLC ceased  operating in the 1950s.
Because  of recent  environmental  concerns,  AGLC is  required  to  investigate
possible environmental contamination at those plants and, if necessary, clean up
any contamination.

AGLC has been  associated  with nine MGP sites in Georgia  and three in Florida.
Based on  investigations  to date,  AGLC believes that some cleanup is likely at
most of the sites.  In  Georgia,  the state  Environmental  Protection  Division
supervises  the  investigation  and cleanup of MGP sites.  In Florida,  the U.S.
Environmental Protection Agency has that responsibility.

For each of the MGP sites,  AGLC has  estimated its share of the likely costs of
investigation and cleanup.  AGLC currently  estimates that its total future cost
of  investigating  and cleaning up its MGP sites is between  $102.4  million and
$148.2 million.  That range does not include other potential  expenses,  such as
unasserted property damage or personal injury claims or legal expenses for which
AGLC may be held liable but for which  neither the  existence  nor the amount of
such  liabilities  can be reasonably  forecast.  Within that range,  AGLC cannot
identify  any single  number as a "better"  estimate of its likely  future costs
because its actual future  investigation and cleanup costs will be affected by a
number of contingencies that cannot be quantified at this time. Consequently, as
of June 30,  2000,  AGLC has  recorded  the  lower end of the  range,  or $102.4
million, as a liability,  which remains unchanged from September 30, 1999, and a
corresponding regulatory asset.

AGLC  has  entered  into a  contract  with  ThermoRetec  Consulting  Corporation
("ThermoRetec")  for management of the  investigation  and cleanup of AGLC's MGP
sites.  Under this  contract,  AGLC's former MGP sites are  classified  into two
categories.  Where AGLC is not the primary  responsible party,  ThermoRetec will
provide management oversight and coordination between AGLC and other responsible
parties.  At all other sites,  ThermoRetec  will provide all services  that will
eventually result in cleanup and regulatory  finality for those MGP sites within
specified  deadlines.  With respect to these latter sites, the agreement between
AGLC and ThermoRetec  establishes a  performance-based  fee  arrangement,  under
which a  portion  of  ThermoRetec's  compensation  is  tied to the  relationship
between  certain  specified  components  of  the  cleanup  costs  and  specified
benchmarks  for  those  cost   components.   Management  does  not  believe  the
outsourcing  of the management  will have a material  effect on the total future
cost of investigating and cleaning up the MGP sites.


           (The remainder of this page was intentionally left blank.)


                                  Page 10 of 33



6. Segment Information

AGL Resources is organized into two operating segments: Utility and Non-utility.
Management evaluates segment performance based on net income, which includes the
effects of corporate expense allocations.  There were no material  inter-segment
sales during the three-month or nine-month periods ended June 30, 2000 or 1999.


Three Months Ended           June 30, 2000                  June 30, 1999
                      --------------------------     --------------------------
(Millions of Dollars)             Non-                           Non-
                      Utility   Utility    Total     Utility   Utility    Total

 Operating Revenues    $125.6      $6.2   $131.8      $180.7      $4.9   $185.6
 Depreciation
   and Amortization      17.1       2.9     20.0        17.2       2.7     19.9
 Interest Expense        11.1       2.2     13.3        11.3       1.6     12.9
 Interest Income          0.1         -      0.1           -       0.3      0.3
 Equity in the
   Net Income (Loss)
   of Joint Ventures        -      (1.9)    (1.9)          -      (5.3)    (5.3)
 Income Tax
   Expense (Benefit)     10.0      (2.1)     7.9         6.4      (4.1)     2.3
 Net Income (Loss)       18.1      (4.2)    13.9        14.4      (7.2)     7.2
 Capital Expenditures    70.5       4.6     75.1        30.0       5.0     35.0



Nine Months Ended            June 30, 2000                   June 30, 1999
                       --------------------------      -------------------------
(Millions of Dollars)             Non-                            Non-
                       Utility  Utility     Total      Utility  Utility   Total

 Operating Revenues     $442.7    $31.5    $474.2       $862.6    $22.0  $884.6
 Depreciation
   and Amortization       53.0      9.3      62.3         50.9      8.9    59.8
 Interest Expense         34.0      3.9      37.9         35.8      4.9    40.7
 Interest Income           0.3      0.2       0.5          0.1      0.4     0.5
 Equity in the
   Net Income (Loss)
   of Joint Ventures         -     13.3      13.3            -    (13.7)  (13.7)
 Income Tax
   Expense (Benefit)      29.3      1.4      30.7         31.9     (8.6)   23.3
 Net Income (Loss)        52.0      1.7      53.7         61.9    (14.6)   47.3
 Capital Expenditures    111.2      8.1     119.3         82.4     14.4    96.8


 Balance as of               June 30, 2000                September 30, 1999
                       --------------------------      -------------------------
(Millions of Dollars)             Non-                            Non-
                       Utility  Utility     Total      Utility  Utility    Total


 Identifiable Assets  $1,814.6    $98.3  $1,912.9     $1,799.7   $142.5 $1,942.2
 Investments in
   Joint Ventures          0.4     52.0      52.4          0.4     27.8     28.2



                                  Page 11 of 33




ITEM 2.  Management's  Discussion  and  Analysis  of Results of  Operations  and
Financial Condition

Forward-Looking Statements

The Private Securities  Litigation Reform Act of 1995 allows public companies to
provide  cautionary remarks about  forward-looking  statements that they make in
documents  that  are  filed  with  the   Securities  and  Exchange   Commission.
Forward-looking  statements in our Management's  Discussion and Analysis include
statements about the following:

   -     Deregulation;
   -     Concentration of credit risk;
   -     Environmental   investigations  and  cleanups;  and
   -     Quantitative  and qualitative disclosures about market risk.

Important  factors that could cause our actual  results to differ  substantially
from those in the forward-looking  statements  include,  but are not limited to,
the following:

   -     Changes in price and demand for natural gas and related products;
   -     Impact of changes in state and federal  legislation  and  regulation
         on both the gas and electric  industries;
   -     Effects and uncertainties of deregulation and competition, particularly
         in markets where prices and providers  historically  have been
         regulated, unknown risks related to nonregulated  businesses, and
         unknown issues such as the stability of certificated marketers;
   -     Concentration of credit risk in certificated marketers;
   -     Industry consolidation;
   -     Impact of acquisitions and divestitures;
   -     Changes in accounting policies and practices;
   -     Interest  rate  fluctuations,  financial  market  conditions,
         and economic conditions,  generally; and
   -     Uncertainties about environmental issues and the related impact
         of such issues.

Nature of Our Business

AGL Resources Inc. is the holding company for:

   -     Atlanta  Gas  Light  Company  ("AGLC")  and  its  wholly-owned
         subsidiary, Chattanooga Gas Company ("Chattanooga"), which are
         natural gas local distribution utilities;
   -     AGL Energy Services, Inc. ("AGLE"), a gas supply services company; and
   -     Several non-utility subsidiaries.

AGL  Resources  and  its  subsidiaries  are  collectively  referred  to as  "AGL
Resources."


                                  Page 12 of 33



AGLC conducts its primary business,  the distribution of natural gas, in Georgia
including  Atlanta,  Athens,  Augusta,  Brunswick,  Macon, Rome,  Savannah,  and
Valdosta.  Chattanooga  distributes natural gas in the Chattanooga and Cleveland
areas of Tennessee.  The Georgia Public Service  Commission  ("GPSC")  regulates
AGLC, and the Tennessee Regulatory Authority ("TRA") regulates Chattanooga. AGLE
is a nonregulated company that bought and sold the natural gas that was supplied
to  AGLC's  customers  during  the  deregulation   transition   period  to  full
competition  in  Georgia.  Currently,  AGLE  buys  and  sells  natural  gas  for
Chattanooga's customers.

AGLC  comprises  substantially  all  of AGL  Resources'  assets,  revenues,  and
earnings.  The  operations  and  activities  of  AGLC,  AGLE,  and  Chattanooga,
collectively,  are  referred  to as the  "utility."  The  utility's  total other
operating expenses include costs allocated from AGL Resources Inc.

As of June 30, 2000,  AGL  Resources  owned or had an interest in the  following
non-utility businesses:

   -     SouthStar  Energy  Services  LLC  ("SouthStar"),  a  joint  venture
         among  a subsidiary  of AGL  Resources  and  subsidiaries  of Dynegy
         Holdings,  Inc. and Piedmont Natural Gas Company. SouthStar markets
         natural gas and related services to  residential  and small  commercial
         customers  in Georgia and to  industrial customers in the Southeast.
         SouthStar began marketing  natural gas to customers in Georgia during
         the first quarter of fiscal 1999 under the trade name "Georgia Natural
         Gas  Services;"
   -     AGL  Investments, Inc., which manages certain non-utility businesses
         including:
              - AGL Propane, Inc. ("Propane"), which, as of June 30, 2000,
                engaged in the sale of propane and related products and services
                in  Georgia,  Alabama,  Tennessee  and  North Carolina.  For an
                update  on AGL Resources'   propane   operations,   see  "Nature
                of  Our  Business  -  Propane Operations;"
              - Trustees  Investments,  Inc.,  which owns  Trustees  Gardens,  a
                residential and retail development located in Savannah, Georgia;
                and
              - Utilipro, Inc.  ("Utilipro"),  in which AGL Resources  has an
                85%  ownership  interest and which  engages in the sale of
                integrated  customer  care  solutions and billing services to
                energy  marketers in the United  States and Canada.
   -     AGL Peaking Services,  Inc., which owns a 50% interest in Etowah LNG
         Company LLC ("Etowah"), a joint  venture with  Southern  Natural Gas
         Company.  Etowah was formed for the purpose of constructing,  owning,
         and operating a liquefied natural gas peaking facility.

Virginia  Natural  Gas,  Inc.
On May 8, 2000,  AGL Resources  entered into a definitive  agreement to purchase
Virginia  Natural Gas, Inc.  ("VNG"),  an indirect,  wholly-owned  subsidiary of
Dominion Resources,  Inc.  ("Dominion"),  for $500 million in cash. The purchase
price includes $22 million in working capital.  At the option of the seller, the
parties may elect to treat the transaction as a sale of assets for tax purposes,
commonly  referred  to as a  Section  338(h)(10)  election,  in  which  case the
purchase price will be increased to $550 million to reflect the increased  value
of the transaction to AGL Resources.

                                  Page 13 of 33


The VNG  acquisition  is  conditioned,  among other  things,  upon  approvals of
various  regulatory  agencies and is expected to close in the fourth  quarter of
this calendar year. On July 28, 2000, AGL Resources  received  approval from the
Virginia State Corporation Commission ("VSCC") for its acquisition of VNG. Other
pending regulatory applications include:  approval of AGL Resources' acquisition
of VNG by the  Securities  and  Exchange  Commission  under the  Public  Utility
Holding Company Act of 1935 ("PUHCA"); approval of Dominion's disposition of VNG
by the Federal  Trade  Commission;  and the VSCC's  approval  of AGL  Resources'
filings  pursuant to the  Virginia  Affiliates  Act.  AGL  Resources  expects to
receive the remaining  required  regulatory  approvals in time to permit closing
the transaction by the fourth quarter of this calendar year. Upon the closing of
the  transaction,  AGL Resources will become a registered  holding company under
PUHCA.

Propane Operations
On February  15, 2000,  AGL  Resources  entered  into a definitive  agreement to
combine its propane  operations,  presently  operated through Propane,  with the
propane operations of Atmos Energy Corporation,  Dallas, Texas; Piedmont Natural
Gas Company,  Charlotte,  North Carolina; and TECO Energy, Inc., Tampa, Florida.
The  joint  venture,  which  is  called  US  Propane,   L.L.C.  ("US  Propane"),
subsequently  announced on June 15, 2000,  that it had entered into a definitive
agreement to combine US Propane's operations with Heritage Propane Partners. The
transactions were closed on August 10, 2000.  Through the series of transactions
provided  for in these two  agreements,  US Propane  acquired  ownership  of the
general  partner,  as well as certain limited partner units, in a master limited
partnership that distributes propane to over 480,000 customers in 28 states.

Under the agreements,  US Propane sold its propane  business to Heritage Propane
Partners for approximately  $181 million in cash and limited  partnership units.
US Propane purchased all of the outstanding  common stock of Heritage  Holdings,
the general partner of Heritage Propane Partners,  for $120 million. As a result
of these  transactions,  US  Propane,  in addition to owning 100% of the general
partner,  owns an  approximate  34%  limited  partnership  interest  in Heritage
Propane  Partners,  the master limited  partnership.  US Propane is owned by the
four  companies  that formed US  Propane,  with AGL  Resources  holding a 22.36%
interest.



           (The remainder of this page was intentionally left blank.)



                                  Page 14 of 33



Results of Operations

Three-Month Periods Ended June 30, 2000 and 1999
In this section,  the results of operations  for the  three-month  periods ended
June 30, 2000 and 1999 are compared.

Operating Margin Analysis
 (Dollars in Millions)


                           Three Months Ended
                       6/30/2000       6/30/1999         Favorable/(Unfavorable)
                     -------------   -------------       -----------------------
 Operating Revenues
     Utility            $ 125.6         $ 180.7          $ (55.1)        (30.5%)
     Non-utility            6.2             4.9              1.3          26.5%
                     -------------   -------------       -----------------------
        Total           $ 131.8         $ 185.6          $ (53.8)        (29.0%)
                     =============   =============       =======================
 Cost of Sales
     Utility            $  11.3         $  60.3          $  49.0          81.3%
     Non-utility            0.3             0.8              0.5          62.5%
                     -------------   -------------       -----------------------
        Total           $  11.6         $  61.1          $  49.5          81.0%
                     =============   =============       =======================
 Operating Margin
     Utility            $ 114.3         $ 120.4          $  (6.1)         (5.1%)
     Non-utility            5.9             4.1              1.8          43.9%
                     -------------   -------------       -----------------------
        Total           $ 120.2         $ 124.5          $  (4.3)         (3.5%)
                     =============   =============       =======================

Utility.  Utility  operating  revenues  decreased   $55.1 million  and  cost  of
          sales  decreased $49.0 million primarily due to the following factors:

     -     Pursuant  to  the   Deregulation  Act,  Georgia   customers  began to
           switch from AGLC to certificated  marketers for natural gas purchases
           beginning  November  1,  1998.  As  of  October  1, 1999,  except for
           isolated   circumstances,  all  of AGLC's  approximately  1.4 million
           Georgia   customers   had  switched  to  or  had  been  assigned   to
           certificated   marketers.   As  a  result,  AGLC  sold less gas.  The
           reduction  in gas sold  resulted in a net decrease  of $54.5  million
           in  operating   revenues and  a net  decrease  of  $54.3  million  in
           the  cost  of  gas  sold  to  end-use  customers  resulting  from the
           effect   of    customer    migration    to   certificated  marketers.
           Historically,   AGLC  recovered  its  actual  gas  costs,   including
           carrying  costs  related  to  storage  of  gas  inventories, from its
           customers;
     -     Chattanooga's  operating  revenues increased $5.1 million and cost of
           sales  increased  $5.2  million as a  result of higher  Purchased Gas
           Adjustment ("PGA") natural gas commodity costs; and
     -     Delivery  service  revenues  decreased  $6.2  million due to customer
           migration  to  certificated   marketers.  Additionally,  AGLC's  late
           payment fee revenue from end-use  customers decreased  $3.0  million.
           This decrease was primarily due  to the  fact  that AGLC is no longer
           billing  end-use  customers.The decrease in  delivery service revenue
           was partially offset by  revenue  increases  of $2.8  million related
           to end-use customer growth and $1.8 million  attributable to billing
           for damage caused by independent contractors.



                                  Page 15 of 33




The operating margin decreased to $114.3 million for the three months ended June
30, 2000 from $120.4 million for the same period last year. The decrease of $6.1
million was the result of the factors  noted above.  The  operating  margin as a
percentage of operating  revenues  increased to 91.0% for the three months ended
June 30,  2000 from 66.6% for the same  period  last  year.  This  increase  was
primarily due to decreased revenues from gas sales and a corresponding  decrease
in cost of sales resulting from deregulation.

Non-utility.  Non-utility  operating  revenues increased to $6.2 million for the
three  months  ended June 30,  2000 from $4.9  million  for the same period last
year.  The net  increase  of $1.3  million was  primarily  due to an increase in
Utilipro's  operating  revenues.  Utilipro  engages  in the  sale of  integrated
customer care solutions to energy  marketers.  Utilipro's growth in revenue over
the previous year was  primarily  due to increased  demand for its customer care
services.

Non-utility  cost of sales  decreased to $0.3 million for the three months ended
June 30, 2000 from $0.8  million for the same period last year.  The decrease of
$0.5  million was  primarily  due to a decrease in the amount of propane sold as
compared to the same period last year.

Non-utility  operating  margin  increased  to $5.9  million for the three months
ended  June 30,  2000 from $4.1  million  for the same  period  last  year.  The
increase of $1.8 million was the result of the factors noted above.

Total Other Operating Expenses Analysis
 (Dollars in Millions)


                         Three Months Ended
                      6/30/2000      6/30/1999           Favorable/(Unfavorable)
                     -----------    -----------          -----------------------
 Total Other Operating Expenses
    Utility            $  75.4        $  88.8             $ 13.4          15.1%
    Non-utility            6.4            6.2               (0.2)         (3.2%)
                     -----------    -----------          -----------------------
      Total            $  81.8        $  95.0             $ 13.2          13.9%
                     ===========    ===========          =======================

Total Other Operating Expenses
Total other operating  expenses  decreased to $81.8 million for the three months
ended June 30, 2000 from $95.0 million for the same period last year, a decrease
of 13.9%.

Utility.  Utility  total other  operating  expenses  decreased  $13.4 million as
compared with the same period last year due to the reduction in staffing  levels
of 520 people,  the  implementation  of cost controls,  work management  process
improvements  and other  operational  excellence  initiatives.  The decrease was
primarily reflected in the following areas:

     -     A decrease  of $5.3  million in customer  service  expense related to
           billing,  bill inquiry,  payment processing and collection   services
           resulting from the migration  of customers to certificated marketers,
           and
     -     A decrease  of $8.1  million  related to  maintenance  and benefit
           expenses as a result of reduced staffing levels as discussed above.


                                  Page 16 of 33



Non-utility.  Non-utility total other operating  expenses increased $0.2 million
as  compared  with the same  period  last year  primarily  due to an increase in
Utilipro's operating expenses caused by increased demand for its services.  (See
Non-utility section under Operating Margin Analysis.)

Other Income/(Loss)
Other  losses  totaled  $1.8  million for the three  months ended June 30, 2000,
compared  with other losses of $5.6  million for the same period last year.  The
decrease in other losses of $3.8  million is primarily  due to a decrease in AGL
Resources'  portion of  SouthStar's  losses of $2.0  million from a loss of $5.1
million,  a decrease of $3.1 million.  The improved  performance by SouthStar is
primarily due to an increase in customers  served and lower marketing  expenses,
compared to the same period last year.

Interest Expense
Interest expense  increased to $13.3 million for the three months ended June 30,
2000 from $12.9  million  for the same period  last year.  The  increase of $0.4
million was primarily due to the following:

     -     An increase of $2.1 million  resulting from increased  amounts of
           short-term  debt  outstanding  during the period;
     -     A decrease of $1.0 million  resulting  from  decreased  amounts of
           long-term  debt  outstanding  during the period;
     -     A decrease  of $0.4  million  resulting from  increased Allowance for
           Funds Used During  Construction  ("AFUDC") due to the Pipeline
           Replacement Program; and
     -     A decrease of approximately  $0.3 million resulting from a  reduction
           of  interest  expense  related to customer deposits as  a  result  of
           customer   migration   to certificated marketers.

Income Taxes
Income tax expense increased to $7.9 million for the three months ended June 30,
2000 from $2.3  million for the same period  last year.  The  increase in income
taxes of $5.6 million was due  primarily to an increase in income  before income
taxes of $12.2 million  compared to the same period last year and an increase in
the effective  tax rate.  The increase in the effective tax rate resulted from a
reduction in certain tax reserves related to the favorable resolution of certain
outstanding  tax issues during the same period last year. The effective tax rate
(income tax expense  expressed as a percentage  of pretax  income) for the three
months  ended June 30,  2000 was 36.2% as  compared to 24.2% for the same period
last year.




           (The remainder of this page was intentionally left blank.)


                                  Page 17 of 33




Nine-Month Periods Ended June 30, 2000 and 1999
In this section,  the results of operations for the nine-month  periods
ended June 30, 2000 and 1999 are compared.

Operating Margin Analysis
 (Dollars in Millions)


                           Nine Months Ended
                       6/30/2000      6/30/1999          Favorable/(Unfavorable)
                      -----------    -----------         -----------------------
 Operating Revenues
    Utility            $ 442.7.1        $ 862.6          $ (419.9)       (48.7%)
    Non-utility             31.5           22.0               9.5         43.2%
                      -----------    -----------         -----------------------
       Total           $   474.2        $ 884.6          $ (410.4)       (46.4%)
                      ===========    ===========         =======================
 Cost of Sales
    Utility            $    88.1        $ 473.7          $  385.6         81.4%
    Non-utility              8.8            6.4              (2.4)       (37.5%)
                      -----------    -----------         -----------------------
       Total           $    96.9        $ 480.1          $  383.2         79.8%
                      ===========    ===========         =======================
 Operating Margin
    Utility            $   354.6        $ 388.9          $  (34.3)        (8.8%)
    Non-utility             22.7           15.6               7.1         45.5%
                      -----------    -----------         -----------------------
       Total           $   377.3        $ 404.5          $  (27.2)        (6.7%)
                      ===========    ===========         =======================

Utility.  Utility operating  revenues decreased $419.9 million and cost of sales
decreased $385.6 million primarily due to the following factors:

     -     Pursuant to the  Deregulation Act, Georgia  customers began to switch
           from  AGLC  to  certificated   marketers  for  natural gas  purchases
           beginning   November   1, 1998.  As  of October 1, 1999,  except  for
           isolated  circumstances,  all  of  AGLC's  approximately  1.4 million
           Georgia  customers   had  switched  to  or  had   been   assigned  to
           certificated   marketers.   As  a  result,  AGLC  sold less gas.  The
           reduction  in gas sold  resulted in a net  decrease of $406.6 million
           in  operating  revenues  and a net  decrease  of  $399.3  million  in
           the cost of gas sold to end-use  customers resulting from the  effect
           of  customer  migration  to  certificated   marketers.  Historically,
           AGLC recovered its actual gas costs, including carrying costs related
           to storage of gas inventories, from its customers;
     -     Chattanooga's  operating revenues increased $16.3 million and cost of
           sales  increased $13.7 million as a result of weather that was colder
           than  the  prior  year  and  as  a  result  of higher PGA natural gas
           commodity costs; and
     -     Delivery  service  revenues  decreased  $28.1 million due to customer
           migration  to  certificated   marketers.  Additionally,  AGLC's  late
           payment fee revenue from end-use  customers decreased  $13.0 million.
           This  decrease  was  primarily due to the fact that AGLC is no longer
           billing  end-use  customers. The decrease in delivery service revenue
           was partially offset by  revenue  increases of $7.5  million  related
           to end-use customer growth  and $3.8 million  attributable to billing
           for damage caused by independent contractors.


                                  Page 18 of 33


The operating  margin decreased to $354.6 million for the nine months ended June
30, 2000 from $388.9  million  for the same  period last year.  The  decrease of
$34.3 million was the result of the factors noted above. The operating margin as
a percentage of operating  revenues increased to 80.1% for the nine months ended
June 30,  2000 from 45.1% for the same  period  last  year.  This  increase  was
primarily due to decreased revenues from gas sales and a corresponding  decrease
in cost of sales resulting from deregulation.

Non-utility.  Non-utility  operating revenues increased to $31.5 million for the
nine  months  ended June 30,  2000 from $22.0  million  for the same period last
year.  The net  increase of $9.5  million  was  primarily  due to the  following
factors:

     -     An  increase  of  $7.8  million  in  Utilipro's  operating  revenues.
           Utilipro's growth  in  revenue  was primarily due to increased demand
           for its customer care services;
     -     An  increase  of  $2.9  million  in Propane's  operating revenues.The
           increase  was  due  to  an  increase in the selling  price per gallon
           compared with the same period in fiscal 1999; and
     -     A  decrease of approximately $1.0 million due to certain discontinued
           operations.

Non-utility  cost of sales  increased  to $8.8 million for the nine months ended
June 30, 2000 from $6.4  million for the same period last year.  The increase of
$2.4 million was primarily due to an increase in Propane's cost of gas resulting
from an  increase  in the cost per gallon as  compared  to the same  period last
year.

Non-utility  operating  margin  increased  to $22.7  million for the nine months
ended June 30,  2000 from  $15.6  million  for the same  period  last year.  The
increase of $7.1 million was the result of the factors noted above.

Total Other Operating Expenses Analysis
 (Dollars in Millions)


                               Nine Months Ended
                           6/30/2000    6/30/1999        Favorable/(Unfavorable)
                           ---------    ---------        -----------------------
 Total Other Operating Expenses
     Utility               $  242.4     $  260.2         $  17.8           6.8%
     Non-utility               25.5         14.7           (10.8)        (73.5%)
                           ----------   ---------        -----------------------
        Total              $  267.9     $  274.9         $   7.0           2.5%
                           ==========   =========        =======================

Total Other  Operating  Expenses
Total other operating  expenses  decreased to $267.9 million for the nine months
ended June 30,  2000 from  $274.9  million  for the same  period  last  year,  a
decrease of 2.5%.

Utility.  Utility  total other  operating  expenses  decreased  $17.8 million as
compared with the same period last year due to the reduction in staffing  levels
of 520 people,  the  implementation  of cost controls,  work management  process
improvements  and other  operational  excellence  initiatives.  The decrease was
primarily reflected in the following areas:

                                  Page 19 of 33



     -     A decrease of $15.1 million in customer service  expense  related  to
           billing,  bill inquiry,  payment processing and collection   services
           resulting from  the migration of customers to certificated marketers;
     -     A decrease  of $4.8  million  related to  maintenance  and benefit
           expenses as a result of reduced staffing levels as discussed above;
           and
     -     An increase in depreciation of $2.1 million due to the Pipeline
           Replacement Program.

Non-utility.  Non-utility total other operating expenses increased $10.8 million
as compared with the same period last year primarily due to an increase of $11.1
million in  Utilipro's  operating  expenses  caused by increased  demand for its
services. This was partially offset by reduced expenses in AGL Investments. As a
result  of slower  than  expected  implementation  of gas and  electric  utility
deregulation throughout North America, Utilipro's growth opportunities have been
less than originally  anticipated.  As a result,  management continues to review
Utilipro's business model in an effort to maximize long-term shareholder value.

Other Income/(Loss)
Other  income  totaled  $17.5  million for the nine months  ended June 30, 2000,
compared with other losses of $13.7  million for the same period last year.  The
increase in other income of $31.2  million was  primarily  due to the  following
factors:

     -     AGL Resources'  portion of  SouthStar's  income  increased  to  $13.3
           million from a loss of  $8.4  million,  an increase of $21.7 million.
           The  improved  performance  by  SouthStar  was  primarily  due  to an
           increase in customers served and lower  marketing  expenses, compared
           to the same period last year; and
     -     During  the  first  nine   months   of   fiscal  1999,  AGL Resources
           recorded    pre-tax   losses   related   to  its interests  in  Sonat
           Marketing Company L.P.  ("Sonat Marketing") and Sonat Power Marketing
           L.P. ("Sonat Power Marketing") totaling  approximately  $8.1 million.
           AGL Resources  sold  its  interests  in  Sonat   Marketing  and Sonat
           Power  Marketing  during  the  fourth  quarter of fiscal 1999.

Interest Expense
Interest  expense  decreased to $37.9 million for the nine months ended June 30,
2000 from $40.7  million  for the same period  last year.  The  decrease of $2.8
million was primarily due to the following:

     -     A  decrease  of  $2.1 million  resulting  from  decreased  amounts of
           long-term  debt  outstanding  during the period;
     -     A decrease of approximately  $1.3 million resulting from a  reduction
           of  interest  expense  related to customer deposits as  a  result  of
           customer   migration   to certificated marketers;
     -     A  decrease  of $1.2  million  resulting  from  increased  AFUDC  due
           to the Pipeline  Replacement  Program;  and
     -     An increase of $1.8 million due to more short-term debt outstanding.

Income Taxes
Income tax expense increased to $30.7 million for the nine months ended June 30,
2000 from $23.3  million for the same period last year.  The  increase in income
taxes of $7.4  million  was due to a $13.4  million  increase  in income  before
income  taxes  compared  to the same  period last year and to an increase in the
effective  tax rate.  The increase in the  effective  tax rate  resulted  from a
reduction in certain tax reserves related to the favorable resolution of certain
outstanding  tax issues during the same period last year. The effective tax rate
(income tax expense  expressed  as a percentage  of pretax  income) for the nine
months  ended June 30,  2000 was 36.4% as  compared to 33.0% for the same period
last year.

                                  Page 20 of 33



Financial Condition

Seasonality of Business
Historically,  the utility business has been seasonal in nature,  resulting in a
substantial  increase in accounts receivable from customers from September 30 to
June  30  due  to  higher  billings  during  colder  weather.  As  a  result  of
deregulation  and the  implementation  of SFV  rates,  the  seasonality  of both
expenses and revenues related to AGLC's Georgia  operations has been eliminated.
However, the operations of SouthStar and Chattanooga,  as well as AGL Resources'
propane  operations,  are seasonal,  and those businesses will likely experience
greater  profitability in the winter months than in the summer months. (See Note
2.  Overview  of the  Transition  from a  Regulated  to a  Competitive  Business
Environment.)

Inventory of natural gas stored  underground  decreased $32.9 million during the
nine  months  ended June 30, 2000  primarily  due to the  assignment  of most of
AGLC's  inventories to  certificated  marketers as a result of the  Deregulation
Act.  AGLC will  continue to maintain  small amounts of inventory of natural gas
stored  underground  in order to optimize the operation of its gas  distribution
system.

Financing
AGL Resources  historically meets its liquidity  requirements  through operating
cash flow and the issuance of short-term  debt.  Short-term lines of credit with
various banks provide for direct  borrowings and are subject to annual  renewal.
The aggregate  borrowing capacity under the current lines of credit ranges up to
$175 million.

Short-term  debt increased  $137.0 million to $138.5 million as of June 30, 2000
from $1.5 million as of September 30, 1999. The increase in short-term  debt was
primarily due to the repayment of $50 million of AGLC's  long-term  debt,  which
matured  during the nine months ended June 30, 2000,  and the  repurchase of 3.3
million shares of common stock for a total of $56.7 million.  Management expects
to obtain other  long-term  financing  in fiscal 2001 to replace the  short-term
debt that was used for these purposes.

Operating  cash flow  decreased to $94.2  million for the nine months ended June
30, 2000 as compared to $190.1 million for the same period last year,  primarily
due to a decrease in gas cost  credits of $78.3  million  (See Gas Cost  Credits
section  below),  a decrease in natural gas  inventories of $59.4 million due to
the assignment of inventories to the marketers, which was offset by increases in
deferred income taxes of $13.1 million and various other items.

Management  believes available credit will be sufficient to meet working capital
needs both on a short and long-term basis. However, capital needs depend on many
factors and AGL Resources may seek additional  financing  through debt or equity
offerings in the private or public markets at any time.

Virginia Natural Gas, Inc.
On May 8, 2000,  AGL Resources  entered into a definitive  agreement to purchase
VNG, an indirect wholly-owned  subsidiary of Dominion, for $500 million in cash.
The purchase price includes $22 million in working capital. At the option of the
seller,  the parties may elect to treat the  transaction as a sale of assets for
tax purposes,  commonly referred to as a Section 338(h)(10)  election,  in which
case the  purchase  price will be  increased  to $550  million  to  reflect  the
increased value of the transaction to AGL Resources.  The purchase price will be
funded from cash on hand and from short-term acquisition "bridge" financing. AGL
Resources expects that the "bridge"  financing will be financed with longer-term
debt or trust preferred securities during fiscal 2001.

                                  Page 21 of 33


The VNG  acquisition  is  conditioned,  among other  things,  upon  approvals of
various  regulatory  agencies and is expected to close in the fourth  quarter of
this calendar year. On July 28, 2000, AGL Resources  received  approval from the
VSCC for its acquisition of VNG. Other pending regulatory  applications include:
approval of AGL  Resources'  acquisition  of VNG by the  Securities and Exchange
Commission under PUHCA; approval of Dominion's disposition of VNG by the Federal
Trade Commission;  and the VSCC's approval of AGL Resources' filings pursuant to
the Virginia  Affiliates  Act. AGL  Resources  expects to receive the  remaining
required  regulatory  approvals in time to permit closing the transaction during
the fourth quarter of this calendar year.


Propane Operations
On February  15, 2000,  AGL  Resources  entered  into a definitive  agreement to
combine its propane  operations,  presently  operated through Propane,  with the
propane operations of Atmos Energy Corporation,  Dallas, Texas; Piedmont Natural
Gas Company,  Charlotte,  North Carolina; and TECO Energy, Inc., Tampa, Florida.
The  joint  venture,  which  is  called  US  Propane,   L.L.C.  ("US  Propane"),
subsequently  announced on June 15, 2000,  that it had entered into a definitive
agreement to combine US Propane's operations with Heritage Propane Partners. The
transactions were closed on August 10, 2000.  Through the series of transactions
provided  for in these two  agreements,  US Propane  acquired  ownership  of the
general  partner,  as well as certain limited partner units, in a master limited
partnership that distributes propane to over 480,000 customers in 28 states.

Under the agreements,  US Propane sold its propane  business to Heritage Propane
Partners for approximately  $181 million in cash and limited  partnership units.
US Propane purchased all of the outstanding  common stock of Heritage  Holdings,
the general partner of Heritage Propane Partners,  for $120 million. As a result
of these  transactions,  US  Propane,  in addition to owning 100% of the general
partner,  owns an  approximate  34%  limited  partnership  interest  in Heritage
Propane  Partners,  the master limited  partnership.  US Propane is owned by the
four  companies  that formed US  Propane,  with AGL  Resources  holding a 22.36%
interest.

Transition to Competition

The  regulated  rate  structure  under  which AGLC  unbundled  its gas sales and
delivery  service assumed that AGLC's costs  associated with providing  customer
service decreased each time a customer  switched to a certificated  marketer for
gas sales service, and such costs would be eliminated at the time the switch was
made.  In fact, a  significant  portion of the costs  associated  with  customer
service activities  ("ancillary  services"),  including  billing,  bill inquiry,
payment processing and collection services, could not be eliminated for a period
of up to several  months,  during which AGLC continued to incur these  expenses.
The  accelerated  pace of customer  migration  to  certificated  marketers  also
required AGLC to incur  additional  customer  service  expenses,  not originally
provided for in regulated  rates,  in order to maintain a high level of customer
service during the transition to competition.  During the nine months ended June
30,  2000,  AGLC  aggressively  pursued  the  elimination  of these  expenses by
implementing various cost reduction and operational excellence initiatives.

                                  Page 22 of 33


The Deregulation Act authorizes an electing  distribution company, like AGLC, to
recover prudently  incurred costs that are found by the GPSC to be "stranded" as
a result of the transition to competition, and necessary to provide a reasonable
rate of return.  On June 25,  1999,  AGLC  filed a request  with the GPSC for an
accounting order (the "Order"), which would allow AGLC to defer transition costs
which are considered by AGLC to be "stranded." The Order,  which was approved on
October 19,  1999,  allows AGLC to defer these costs if such costs are  incurred
from October 1, 1999 to September  30, 2000,  and recovery is necessary in order
for AGLC to earn the 11% return on common  stockholders'  equity approved by the
GPSC in AGLC's last rate case.  In order to be  deferred,  the cost must also be
one that:

     -     AGLC is still incurring but, as a result of deregulation, is no
           longer receiving revenue from the rate or rates  which were set based
           on that cost;
     -     Is prudently incurred; and
     -     Cannot be mitigated.

As of June 30,  2000,  AGLC had  deferred  a net  amount of  approximately  $7.0
million in certain assets and expenses  related to  deregulation  and recorded a
regulatory asset in that amount.

On May 23, 2000, the staff of the GPSC filed a motion  requesting  that the GPSC
issue  an order  disallowing  the  deferrals  made by  AGLC,  alleging  that the
deferrals  were in violation of the GPSC's Order.  On August 11, 2000,  AGLC and
the GPSC staff  reached  an oral  agreement  which  will be reduced to  writing,
pursuant to which the parties will agree that the staff's motion will be held in
abeyance until such time as recovery is requested by AGLC.  Management  believes
that recoverability of this asset is appropriate.

Concentration of Credit Risk
AGLC has  concentration  of credit risk related to the  provision of services to
certificated  marketers.  At September 30, 1998, AGLC billed  approximately  1.4
million end-use customers in Georgia for its services.  In contrast, at June 30,
2000, AGLC billed 13 certificated  and active marketers in Georgia for services,
who, in turn, billed end-use customers.

As of June 30, 2000, 71.7% of AGL Resources' total gas receivables were due from
three of the 13 certificated  and active  marketers plus two inactive  marketers
and 0.2% were due from end-use customers in Georgia who migrated to certificated
marketers late in fiscal 1999 or who were randomly  assigned.  Beginning October
1, 1999, only gas receivables primarily attributable to Chattanooga are due from
end-use  customers.  As  a  result,  in  fiscal  2000,  a  significantly  higher
percentage  of AGL  Resources'  total  gas  receivables  are  due  from  Georgia
certificated marketers than was the case in prior years.

Several   factors   mitigate  the  risks  to  AGL  Resources  of  the  increased
concentration of credit that has resulted from deregulation.  First, in order to
obtain a certificate from the GPSC, a certificated  marketer must demonstrate to
the GPSC,  among other  things,  that it possesses  satisfactory  financial  and
technical  capability  to render  the  certificated  service.  Second,  AGLC has
instituted certain practices and imposed certain requirements designed to reduce
credit risk. These include:

                                  Page 23 of 33


     -     Pursuant to AGLC's  tariff,  each  certificated  marketer is required
           to maintain security for its obligations to AGLC in an  amount  equal
           to at  least  two  times  the  marketer's estimated  maximum  monthly
           bill  and  in  the form of a cash deposit,  letter of credit,  surety
           bond or guaranty  from a creditworthy guarantor; and
     -     Intrastate  delivery  service  is  billed  in  advance rather than in
           arrears.

AGLC  also  faces  potential  credit  risk in  connection  with  assignments  to
certificated  marketers  of  interstate  pipeline   transportation  and  storage
capacity.   Although  AGLC  has  assigned  this  capacity  to  the  certificated
marketers,  in the  event  that  the  certificated  marketers  fail  to pay  the
interstate  pipelines for the capacity,  the interstate  pipelines  would in all
likelihood seek repayment from AGLC. This risk is mitigated somewhat by the fact
that the interstate  pipelines  require the  certificated  marketers to maintain
security for their  obligations to the  interstates  arising out of the assigned
capacity.

On October 26, 1999,  Peachtree Natural Gas, LLC  ("Peachtree"),  the then fifth
largest  certificated  marketer in Georgia  based on customer  count,  filed for
protection under Chapter 11 of the United States Bankruptcy Code. As of the date
of  Peachtree's  bankruptcy  filing,  Peachtree  owed AGLC  approximately  $14.3
million for pre-petition  delivery service and other services and charges.  AGLC
holds $11 million of surety bonds as security for Peachtree's  obligations.  The
amount owed to AGLC does not include  amounts owed by  Peachtree  to  interstate
pipelines for assigned capacity.  Based upon proofs of claim filed by interstate
pipelines in Peachtree's  bankruptcy  proceeding,  as of the date of Peachtree's
filing,  Peachtree  owed  interstate  pipelines  approximately  $2.5 million for
assigned capacity. In December 1999, Shell Energy Services Company, L.L.C. began
serving the firm customers  formerly served by Peachtree.  AGLC has been paid in
full for all  post-petition  delivery  and other  services  provided  by AGLC to
Peachtree.

On July 1, 2000, Titan Energy of Georgia, Inc. ("Titan"), the then sixth largest
certificated  marketer in Georgia based on customer count,  filed for protection
under Chapter 11 of the United States Bankruptcy Code. As of the date of Titan's
bankruptcy  filing,  Titan owed AGLC approximately $2.4 million for pre-petition
delivery service and other services and charges.  Since that date, AGLC has been
paid  approximately $2.3 million under letters of credit it held as security for
Titan's  obligations,  leaving an unpaid  pre-petition  claim  against  Titan of
approximately  $0.1  million.  Based  upon  information  filed  by  Titan in its
bankruptcy  proceeding,  AGLC does not  believe  that Titan has any  outstanding
unpaid  amounts  owing to any  interstate  pipelines.  Effective  July 14, 2000,
Energy America,  LLC began serving the firm customers  formerly served by Titan.
AGLC has been paid in full for all  post-petition  delivery  and other  services
provided by AGLC to Titan.

                                  Page 24 of 33


Capital Expenditures
Capital  expenditures for construction of distribution  facilities,  purchase of
equipment, and other general improvements were $119.3 million for the nine-month
period  ended June 30,  2000 as compared  to $96.8  million  for the  nine-month
period  ended  June 30,  1999.  The  increase  of  $22.5  million  is  primarily
attributable to the capital  expenditures  incurred for the accelerated Pipeline
Replacement  Program.  AGLC will  recover the cost of the  accelerated  Pipeline
Replacement  Program from end-use  customers  through  billings to  certificated
marketers,  net of any cost savings  from the  replacement  program.  (See State
Regulatory  Activity - AGLC  Pipeline  Safety.)  Typically,  funding for capital
expenditures is provided through a combination of internal and external sources.

Common Stock
During the nine months ended June 30, 2000, AGL Resources  repurchased 3,310,500
shares of common  stock for a total of $56.7  million  pursuant to a  previously
announced stock repurchase plan.  During that same period,  AGL Resources issued
447,578  shares of common stock under  ResourcesDirect,  a direct stock purchase
and dividend  reinvestment plan; the Retirement Savings Plus Plan; the Long-Term
Stock  Incentive  Plan,  the  Long-Term  Incentive  Plan;  and the  Non-Employee
Directors Equity Compensation Plan.

Ratios
As of June 30, 2000, AGL Resources' capitalization ratios consisted of:

     -     45.9%   long-term debt (excluding current portion);
     -      5.8%   preferred securities; and
     -     48.3%   common equity.

These  ratios  will  change as a result of the  financing  required  for the VNG
acquisition.

Gas Cost Credits
Gas cost  credits  decreased  to $1.3  million  as of June 30,  2000 from  $37.9
million as of September 30, 1999. The decrease is primarily due to a $33 million
payment to the GPSC during  December 1999, and payments  totaling  approximately
$2.5 million to buyout and terminate  remaining  long-term gas supply contracts.
In accordance with the January 26, 1999 joint stipulation agreement entered into
with the GPSC,  AGLC  recognized  profits  of $1.0  million  in fiscal  1999 and
recorded  a  liability  for  the  remaining  over-collection  of  gas  costs  in
accordance  with SFV  rates.  (See Note 2.  Overview  of the  Transition  from a
Regulated to a Competitive Business Environment.)

Since AGLC paid the $33  million to the GPSC,  the GPSC  instituted  a mechanism
pursuant to which certificated marketers were required to provide customers with
a credit on their  marketer's  bill. To be eligible for the refund  credit,  the
customer had to have been on AGLC's system on May 25, 1999, and still  connected
as of April 3, 2000. The average refund per customer was approximately $25.

                                  Page 25 of 33


State Regulatory Activity

In March 2000,  the GPSC  approved a plan to refund  approximately  $33 million,
plus  interest of  approximately  $1 million  earned on such funds from the time
they were  provided by AGLC to the GPSC in  December,  1999,  to retail  end-use
customers  of  certificated  marketers.  The  refund is a result  of a  positive
balance in AGLC's purchased gas adjustment ("PGA"), which accrued while AGLC was
still a retail  provider  of  natural  gas.  The  refund has no effect on AGLC's
earnings.  However,  AGLC was allowed to recover approximately $0.8 million from
the PGA  balance  prior to  disbursement  of  refunds in order to cover bad debt
balances of certain  customers  who were  eligible  for  refunds.  Refunds  were
disbursed to customers by retail marketers during April and May 2000.

The GPSC also approved funds totaling $0.5 million during the quarter ended June
30, 2000 from the Universal  Service Fund ("USF") for system expansion  projects
in AGLC's  distribution  system.  The USF was  established as a component of gas
deregulation  in Georgia in order to,  among other  things,  fund  expansion  of
AGLC's distribution system in areas where it would otherwise not be economically
feasible  to do so.  For the nine  months  ended  June 30,  2000,  USF  approved
contributions totaled $1.1 million for expansion projects.

The GPSC  approved  the  extension of AGLC's  pipeline  contract  with  Southern
Natural Gas Company  ("Southern")  in April.  The extension  settles  Southern's
general rate case filing dated September 1, 1999. While the three-year extension
has no effect on the  earnings of AGLC,  the new  contract  will lower  pipeline
charges to  marketers  who may, in turn,  pass the  savings on to their  end-use
customers.

Please see Financial Condition,  Transition to Competition,  for a discussion of
the Order.

Regulatory Accounting
AGL Resources has recorded  regulatory  assets and  liabilities in its Condensed
Consolidated Balance Sheets in accordance with Statement of Financial Accounting
Standards No. 71,  "Accounting  for the Effects of Certain Types of  Regulation"
("SFAS 71").

In July 1997,  the  Emerging  Issues  Task Force  ("EITF")  concluded  that once
legislation is passed to deregulate a segment of a utility and that  legislation
includes  sufficient  detail for the  enterprise to determine how the transition
plan will affect that segment,  SFAS 71 should be discontinued  for that segment
of  the  utility.  The  EITF  consensus  permits  assets  and  liabilities  of a
deregulated  segment to be  retained if they are  recoverable  through a segment
that remains regulated.

                                  Page 26 of 33


AGLC Pipeline Safety
On January 8, 1998,  the GPSC issued  procedures and set a schedule for hearings
about alleged pipeline safety violations.  On July 21, 1998, the GPSC approved a
settlement  between  AGLC and the  staff  of the GPSC  that  details  a  10-year
replacement  program for  approximately  2,300 miles of cast iron and bare steel
pipe.  Over that 10-year  period,  AGLC will  recover  from  end-use  customers,
through billings to certificated marketers, the costs related to the program net
of any cost savings from the replacement program.

During the nine months ended June 30, 2000,  approximately 187 miles of pipe was
replaced   pursuant  to  the  program.   During  that  period,   AGLC's  capital
expenditures  and operation  and  maintenance  expenses  related to the Pipeline
Replacement   Program  were  approximately   $35.8  million  and  $6.6  million,
respectively.  All such amounts will be recovered  through a combination  of SFV
rates and a  regulatory  mechanism.  On October 1, 1999,  AGLC began  recovering
costs of the program  through the  regulatory  mechanism.  The amount  recovered
through June 30, 2000 was approximately $1.5 million.

Environmental
AGLC has been  associated  with nine MGP sites in Georgia  and three in Florida.
Based on  investigations  to date,  AGLC believes that some cleanup is likely at
most of the  sites.  AGLC  currently  estimates  that its total  future  cost of
investigating and cleaning up its MGP sites is between $102.4 million and $148.2
million. AGLC has two ways of recovering investigation and cleanup costs. First,
the GPSC has approved an "Environmental Response Cost Recovery Rider." It allows
the  recovery  of costs of  investigation,  testing,  cleanup,  and  litigation.
Because of that rider,  AGLC has recorded a regulatory  asset in the same amount
as the recorded liability for investigation and cleanup. The second way AGLC can
recover costs is by exercising  the legal rights AGLC believes it has to recover
a share of its costs  from  other  potentially  responsible  parties,  typically
former  owners or operators of the MGP sites.  AGLC has been  actively  pursuing
those recoveries. To date, AGLC has recovered $26.9 million, although there were
no material recoveries during the quarter ended June 30, 2000.


Federal Regulatory Activity

FERC Order 636:  Transition  Costs  Settlement  Agreements
The  Federal  Energy  Regulatory  Commission  ("FERC")  issued  Order No. 637 on
February 9, 2000. The order revises the FERC's rules governing the operations of
the utility's interstate pipeline suppliers. Among other things, the FERC:

     -     Permitted  holders of firm pipeline capacity to release the  capacity
           to other shippers at a price greater than the pipeline's maximum rate
           for   the   same   capacity  on   an   experimental   basis   through
           September 30, 2002;
     -     Authorized   pipelines   to   propose  different  rates for  services
           rendered during periods of peak usage and to propose rates that would
           differ based on the length of the customer's contract; and
     -     Declined,  for the present time, to permit pipelines and their
           customers to establish  individually  negotiated terms and conditions
           of  service  that  depart from generally  applicable  pipeline tariff
           rules.

                                  Page 27 of 33


AGL Resources  cannot  predict how these  revisions may  potentially  affect its
utility operations.

The  FERC  has  required  the  utility,  as well as  other  interstate  pipeline
customers,  to pay  transition  costs  associated  with  the  separation  of the
suppliers'  transportation  and  gas  supply  services.  Based  on its  pipeline
suppliers' filings with the FERC, the utility estimates the total portion of its
transition costs from all its pipeline  suppliers will be  approximately  $108.5
million.  As of June 30, 2000,  approximately  $108.1 million of those costs had
been incurred and were being  recovered  primarily from the utility's  customers
under rates charged for the  distribution of gas. AGLC's remaining costs will be
recovered from certificated marketers.

The  utility  continues  to pay  transition  costs  to  Southern  pursuant  to a
restructuring  settlement that resolves all transition cost issues for Southern.
Under the Southern  settlement,  the utility's  share of  Southern's  transition
costs is  approximately  $90.3  million,  of which the  utility  incurred  $89.9
million as of June 30, 2000.

On March 10, 2000, Southern filed a settlement to resolve all issues arising out
of its  September 1, 1999 general rate case  filing.  Among other  matters,  the
settlement  provides  for the  termination  of  Southern's  interstate  pipeline
affiliate,  South Georgia Natural Gas Company ("South  Georgia"),  as a separate
entity, with Southern absorbing South Georgia's  facilities and operations.  The
settlement rates would represent a decrease of approximately $6 million per year
under AGLC's existing contracts for firm interstate pipeline capacity.  The FERC
has authorized  Southern to implement the  settlement  rates on an interim basis
effective March 1, 2000, pending action by the FERC on the settlement. In return
for the rate  reduction  firm  contract  holders  were  required to extend their
existing  contracts by three years.  The utility has filed  comments  requesting
that the FERC approve the settlement.

AGLC is involved in three Transcontinental Gas Pipe Line Corporation ("Transco")
rate cases,  which concern  rates in effect since  September 1, 1995, as well as
proposed  changes to take effect  prospectively.  These rate  proceedings are at
various stages of litigation  before the FERC, and none of these proceedings are
final. At the present time, AGLC cannot predict the effect of these  proceedings
on its rates or operations.

                                  Page 28 of 33



Environmental Matters

Before natural gas was widely available in the Southeast,  AGLC manufactured gas
from  coal  and  other  fuels.  Those  manufacturing  operations  were  known as
"manufactured  gas plants," or "MGPs" which AGLC ceased  operating in the 1950s.
Because  of recent  environmental  concerns,  AGLC is  required  to  investigate
possible environmental contamination at those plants and, if necessary, clean up
any contamination.

AGLC has been  associated  with nine MGP sites in Georgia  and three in Florida.
Based on  investigations  to date,  AGLC believes that some cleanup is likely at
most of the sites.  In  Georgia,  the state  Environmental  Protection  Division
supervises  the  investigation  and cleanup of MGP sites.  In Florida,  the U.S.
Environmental Protection Agency has that responsibility.

For each of the MGP sites,  AGLC has  estimated its share of the likely costs of
investigation and cleanup.  AGLC currently  estimates that its total future cost
of  investigating  and cleaning up its MGP sites is between  $102.4  million and
$148.2 million.  That range does not include other potential  expenses,  such as
unasserted property damage or personal injury claims or legal expenses for which
AGLC may be held liable but for which  neither the  existence  nor the amount of
such  liabilities  can be reasonably  forecast.  Within that range,  AGLC cannot
identify  any single  number as a "better"  estimate of its likely  future costs
because its actual future  investigation and cleanup costs will be affected by a
number of contingencies that cannot be quantified at this time. Consequently, as
of June 30,  2000,  AGLC has  recorded  the  lower end of the  range,  or $102.4
million,  as a liability,  which remains  unchanged  from March 31, 2000,  and a
corresponding regulatory asset.

AGLC  has  entered  into a  contract  with  ThermoRetec  Consulting  Corporation
("ThermoRetec")  for management of the  investigation  and cleanup of AGLC's MGP
sites.  Under this  contract,  AGLC's former MGP sites are  classified  into two
categories.  Where AGLC is not the primary  responsible party,  ThermoRetec will
provide management oversight and coordination between AGLC and other responsible
parties.  At all other sites,  ThermoRetec  will provide all services  that will
eventually result in cleanup and regulatory  finality for those MGP sites within
specified  deadlines.  With respect to these latter sites, the agreement between
AGLC and ThermoRetec  establishes a  performance-based  fee  arrangement,  under
which a  portion  of  ThermoRetec's  compensation  is  tied to the  relationship
between  certain  specified  components  of  the  cleanup  costs  and  specified
benchmarks  for  those  cost   components.   Management  does  not  believe  the
outsourcing  of the management  will have a material  effect on the total future
cost of investigating and cleaning up the MGP sites.





                                  Page 29 of 33




ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

All financial  instruments  and positions held by AGL Resources  described below
are held for purposes other than trading.

Interest Rate Risk
AGL  Resources'  exposure  to market risk  related to changes in interest  rates
relates  primarily to its borrowing  activities.  A hypothetical 10% increase or
decrease in interest rates related to AGL Resources'  variable rate debt ($138.5
million  outstanding  as of June 30,  2000) would not have a material  effect on
results of operations or financial  condition over the next 12 months.  The fair
value of AGL Resources'  long-term debt and capital securities also are affected
by changes in  interest  rates.  A  hypothetical  10%  increase  or  decrease in
interest  rates would not have a material  effect on the estimated fair value of
AGL Resources'  long-term  debt or capital  securities.  Additionally,  the fair
value of outstanding  long-term  debt and capital  securities has not materially
changed since  September  30, 1999.  During the nine months ended June 30, 2000,
AGL Resources repaid $50.0 million of long-term debt.




           (The remainder of this page was intentionally left blank.)


                                  Page 30 of 33





                          PART II -- OTHER INFORMATION

"Part II -- Other Information" is intended to supplement  information  contained
in the Annual Report on Form 10-K for the fiscal year ended  September 30, 1999,
and should be read in conjunction therewith.

ITEM 1. LEGAL PROCEEDINGS

With regard to legal  proceedings,  AGL Resources is a party,  as both plaintiff
and  defendant,  to a number of suits,  claims and  counterclaims  on an ongoing
basis.  (See  State  Regulatory  Activity,   Federal  Regulatory  Activity,  and
Environmental  Matters  contained  in  Item  2  of  Part  I  under  the  caption
"Management's  Discussion  and Analysis of Results of  Operations  and Financial
Condition.")  Management believes that the outcome of all litigation in which it
is  involved  will  not  have a  material  adverse  effect  on the  consolidated
financial statements of AGL Resources.

ITEM 5. OTHER INFORMATION

Information related to State Regulatory  Activity,  Federal Regulatory Activity,
and  Environmental  Matters is  contained  in Item 2 of Part I under the caption
"Management's  Discussion  and Analysis of Results of  Operations  and Financial
Condition."



           (The remainder of this page was intentionally left blank.)

                                  Page 31 of 33



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K


(a) Exhibits

       2.1   Stock  Purchase  Agreement  dated  May  8, 2000  by and between AGL
             Resources  Inc. and  Consolidated   Natural  Gas Company,  Virginia
             Natural Gas, Inc. and Dominion Resources, Inc.

      10.1   Master Environmental  Management Services Agreement dated April 24,
             2000 by and  between  Atlanta  Gas Light  Company  and  ThermoRetec
             Consulting Corporation. *

      10.2   Form of Continuity Agreement between AGL Resources Inc. and certain
             of its executive officers.

      27     Financial Data Schedule.

* Confidential treatment pursuant to 17 CFR Section 200.80 (b) and 240.24b-2 has
been  requested  regarding  certain  portions of the  indicated  Exhibit,  which
portions have been filed separately with the Commission.

(b) Reports on Form 8-K.

             On May 8, 2000,  AGL  Resources Inc. filed a Current Report on Form
             8-K dated May 8, 2000,  in  connection  with AGL  Resources  Inc.'s
             agreement to acquire Virginia Natural Gas.

             On June 16, 2000,  AGL  Resources  Inc.  filed a Current  Report on
             Form 8-K dated  June 15, 2000,  in  connection  with AGL  Resources
             Inc.'s  participation  in  the US Propane merger of operations with
             Heritage Holdings, Inc.




           (The remainder of this page was intentionally left blank.)

                                  Page 32 of 33




                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                              AGL Resources Inc.
                                                 (Registrant)


Date  August  14,  2000               ___/s/ Donald P. Weinstein_______
                                             Donald P.  Weinstein
                              Senior Vice President and Chief Financial Officer
                                 (Principal Accounting and Financial Officer)











                                  Page 33 of 33