Exhibit 99.1

             Statement Under Oath of Principal Executive Officer and
                      Principal Financial Officer Regarding
            Facts and Circumstances Relating to Exchange Act Filings


I, Albert H. Nahmad, state and attest that:

     (1) To the best of my knowledge, based upon a review of the covered reports
     of Watsco, Inc., and, except as corrected or supplemented in a subsequent
     covered report:

          o    no covered report contained an untrue statement of a material
               fact as of the end of the period covered by such report (or in
               the case of a report on Form 8-K or definitive proxy materials,
               as of the date on which it was filed); and

          o    no covered report omitted to state a material fact necessary to
               make the statements in the covered report, in light of the
               circumstances under which they were made, not misleading as of
               the end of the period covered by such report (or in the case of a
               report on Form 8-K or definitive proxy materials, as of the date
               on which it was filed).

     (2) I have reviewed the contents of this statement with the Company's audit
     committee.

     (3) In this statement under oath, each of the following, if filed on or
     before the date of this statement, is a "covered report":

          o    the Annual Report on Form 10-K for the Fiscal Year Ended December
               31, 2001 of Watsco, Inc.;

          o    all reports on Form 10-Q, all reports on Form 8-K and all
               definitive proxy materials of Watsco, Inc. filed with the
               Commission subsequent to the filing of the Form 10-K identified
               above; and

          o    any amendments to any of the foregoing.


/s/ Albert H. Nahmad                    Subscribed and sworn to
- --------------------------              before me this 13 day of
Albert H. Nahmad                        August 2002.
August 13, 2002
                                        /s/ Mary R. Weber
                                        ---------------------------
                                        Notary Public

                                        My Commission Expires:
                                        February 7, 2003