United States
                   Securities and Exchange Commission
                          Washington, D.C. 20549

                               Form 10-K
             
X  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
   ACT OF 1934 (FEE REQUIRED) FOR THE FISCAL YEAR ENDED DECEMBER 31, 1994

   TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
   EXCHANGE ACT OF 1934 (NO FEE REQUIRED) FOR THE TRANSITION PERIOD FROM  to

Commission file number 0-15083

                     CAROLINA FIRST CORPORATION
           (Exact name of registrant as specified in its charter)
       South Carolina                         57-0824914 
(State or other jurisdiction of          (I.R.S. Employer
 incorporation or organization)          Identification No.)


102 South Main Street, Greenville, South Carolina               29601  
(Address of principal executive offices)                     ( Zip Code)
Registrant's telephone number, including area code (803) 255-7900   

Securities registered pursuant to Section 12(b) of the Act:             
                  None                              None
            (Title  of Class)       (Name of each exchange on which registered)

Securities registered pursuant to Section 12(g) of the Act:
Common  Stock,  $1.00  par  value;  7.50% Noncumulative Convertible 
Preferred Stock Series 1993; 7.32% Noncumulative Convertible 
Preferred Stock Series 1994
                        (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d)  of  the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that
the  Registrant  was  required to file such reports), and (2) has been subject 
to such filing requirements for the past 90 days.         Yes     X        No

Indicate  by  check  mark  if  disclosure  of  delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained  herein,  and  will  not be 
contained, to the best of registrant's knowledge, in definitive proxy or
information  statements  incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K. [ ]

The  aggregate market value of the voting stock held by nonaffiliates 
(shareholders holding less than 5% of an outstanding  class of stock, 
excluding directors and executive officers), computed by reference to the 
closing price of such stock, as of March 1, 1995 was $98,199,000.

The  number of shares outstanding of the Registrant's common stock, $1.00 Par 
Value was 4,616,705 at March 24, 1995.

                       DOCUMENTS INCORPORATED BY REFERENCE
Incorporated Document                                    Location in Form 10-K
Portions of 1994 Annual Report to Shareholders           Part II; IV
Portions of Proxy Statement dated March 8, 1995          Part III



                                 PART I

         ITEM 1 - BUSINESS
              

         The Company

              Carolina First Corporation (the "Company") is a bank holding
         company headquartered in Greenville, South Carolina.  At December
         31, 1994, it operated through three subsidiaries:  Carolina First
         Bank  , a state-chartered bank headquartered in Greenville, South
         Carolina  (the"Bank");  Carolina  First  Savings  Bank, F.S.B., a
         federally-chartered  savings  bank  headquartered  in Georgetown,
         South  Carolina  (the"Savings Bank"); and Carolina First Mortgage
         Company,  a South Carolina corporation headquartered in Columbia,
         South  Carolina  (the  "Mortgage Company").  On February 3, 1995,
         the  Company  completed  the  merger of the Savings Bank into the
         Bank.    Through  its  subsidiaries,  the Company provides a full
         range  of  banking  services,  including  mortgage,  trust  and
         investment  services,  designed  to meet substantially all of the
         financial  needs of its customers.   The Company, which commenced
         banking  operations in December 1986, currently conducts business
         through  46  locations  in South Carolina.  At December 31, 1994,
         the  Company  had  approximately  $1.1  billion in assets, $865.9
         million in loans, $925.4 million in deposits and $79.0 million in
         shareholders' equity.      

              The  Company was formed principally in response to perceived
         opportunities  resulting  from  the  takeovers  of  several South
         Carolina-based  banks by large southeastern regional bank holding
         companies.    A  significant  number  of  the Company's executive
         officers  and  management  personnel  were previously employed by
         certain  of  the  larger  South  Carolina-based  banks  that were
         acquired   by   these   southeastern   regional   institutions.
         Consequently,   these  officers  and  management  personnel  have
         significant  customer  relationships  and  commercial  banking
         experience  that  have  contributed  to  the  Company's  loan and
         deposit  growth.    The Company targets individuals and small- to
         medium-sized  businesses  in  South  Carolina that require a full
         range of quality banking services.

              The  Company  currently serves three principal market areas:
         the  Greenville  metropolitan  area  and  surrounding  counties
         (located  in  the Upstate region of South Carolina); the Columbia
         metropolitan  area  and  surrounding  counties  (located  in  the
         Midlands  region  of  South  Carolina);  and Georgetown and Horry
         counties  (located in the Coastal region of South Carolina).  The
         Company's  principal  market  areas  represent  three of the four
         largest  Metropolitan  Statistical  Areas in the state.  In April
         1994,  the  Company  entered  the  Charleston  market, the second
         largest  Metropolitan  Statistical  Area  in  the state, with the
         purchase  of  the insured deposits of Citadel Federal Savings and
         Loan  Association  ("Citadel  Federal").    The  Company also has
         branch locations in other counties in South Carolina.

              The Company began its operations with the de novo opening of
         the  Bank  in  Greenville  and  has  pursued a strategy of growth
         through  internal expansion and through the acquisition of branch
         locations  and  financial  institutions in selected market areas.
         Its  more  significant  acquisitions  include  the acquisition in
         August  1990  of  First  Federal  Savings and Loan Association of
         Georgetown (subsequently renamed Carolina First Savings Bank) and
         the  acquisition in March 1993 of 12 branch locations of Republic
         National  Bank.    Approximately  half  of  the  Company's  total
         deposits have been generated through acquisitions.

                                          2


         The Bank

              The  Bank  engages  in a general banking business through 43
         branches  in  30  communities  in 14 South Carolina counties.  On
         February  3,  1995,  the  Savings  Bank was merged into the Bank,
         increasing  the  number  of  Bank branch locations from 30 to 43.
         The Bank's primary focus is on commercial and consumer lending to
         customers  in  its  market  areas, with mortgage lending being of
         secondary emphasis.  It also provides demand transaction accounts
         to  businesses  and  individuals.    Since the acquisition of the
         Mortgage  Company in 1993, all of the Bank's mortgage origination
         activities have been performed by the Mortgage Company.

              The  Bank  provides  a full range of commercial and consumer
         banking services, including short and medium-term loans, mortgage
         loans,  revolving  credit  arrangements,  inventory  and accounts
         receivable  financing,  equipment financing, real estate lending,
         safe    deposit  services,  savings  accounts,  interest-  and
         noninterest-bearing  checking  accounts and installment and other
         personal  loans.    The  Bank  also  provides  trust services and
         various cash management programs.  


         The Mortgage Company

              On  September  30,  1993,  the  Company  acquired  First Sun
         Mortgage  Corporation  (subsequently  renamed  Carolina  First
         Mortgage  Company).  The Mortgage Company is engaged primarily in
         originating,  underwriting  and  servicing  one-to-four  family
         residential mortgage loans. 

         The Mortgage Company's mortgage loan origination operation
         is conducted principally through eight offices in South Carolina.
         Mortgage  loan  applications  are  forwarded  to  the  Mortgage
         Company's  headquarters  in Columbia for processing in accordance
         with  GNMA,  FNMA  and other applicable guidelines.  Beginning in
         the  third  quarter of  1992, the Company expanded the activities
         of  its mortgage loan operations and began self-funding the loans
         through  the  Savings  Bank,  now  the Bank, prior to sale in the
         secondary  market.  With the acquisition of the Mortgage Company,
         substantially   all  of  the  Bank's  mortgage  loan  origination
         activity  was  transferred to the Mortgage Company.  During 1994,
         1,062  mortgage loans totaling $108 million were originated.  The
         Company's intention is to sell all conforming fixed rate mortgage
         loans into the secondary market.

              The Mortgage Company's mortgage servicing operations consist
         of  servicing  loans  that are owned by the Bank and subservicing
         loans,  to  which  the  right to service is owned by the Bank and
         other  non-affiliated  financial  institutions.    This servicing
         operation  is conducted at its headquarters location in Columbia,
         South  Carolina.   At December 31, 1994, the Mortgage Company was
         servicing  or  subservicing  approximately 10,351 loans having an
         aggregate  principal  balance of approximately $800 million.  The
         servicing  portfolio includes purchased mortgage servicing rights
         for  approximately  $675  million  in mortgage loans; the related
         intangible  asset  for  excess  and  purchased mortgage servicing
         rights totaled $8.7 million at December 31, 1994.

              As  of March 31, 1995, the Company entered into an agreement
         with  a  non-affiliated  company  to  sell  the rights to service
         approximately  $450 million (face value) of mortgage loans.  This
         agreement  is  attached  as  an  exhibit  to  this  filing.  This
         transaction will result in a gain of approximately $2 million and
         a  reduction of the Company's purchased mortgage servicing rights
         by  approximately  $7  million.    The  Company  will continue to
         subservice these loans until June 1995 and is actively pursuing a
         strategy to replace this servicing volume.

                                         3


         Growth Strategy and Acquisitions

              Since  its  inception  in  1986,  the  Company has pursued a
         strategy  of  growth  through  internal expansion and through the
         acquisition  of  branch  locations  and financial institutions in
         selected  market  areas.    The  Company  has emphasized internal
         growth  through  the  acquisition  of market share from the large
         out-of-state  bank  holding  companies.    It attempts to acquire
         market  share  by providing quality banking services and personal
         service to individuals and business customers.  

              The  Company  has grown through acquisitions.  The following
         discussion  highlights  the Company's acquisition activity during
         1994.  

              On  April  29, 1994, the Bank purchased the insured deposits
         of  Citadel  Federal  from  the  Resolution Trust Corporation, as
         receiver  for  Citadel Federal.  This acquisition resulted in the
         acquisition  of  one branch office in Charleston, South Carolina,
         with  deposits  of approximately $5.8 million, on which a premium
         of approximately $533,000 was paid.

              On  May  2,  1994,  the  Company  acquired six branches from
         Republic  National  Bank.    The acquired branches are located in
         Columbia,  Edgefield,  Johnston,  Bennettsville,  Lake  City  and
         McColl.    In  addition,  the  Company  acquired the deposits and
         select  loans from Republic National Bank's main office branch in
         Columbia,  which  was  not  acquired.  With this transaction, the
         Company   acquired  loans  of  approximately  $37.5  million  and
         deposits  of  approximately $135.3 million, on which a premium of
         approximately $5.4 million was paid.
              
              On October 13, 1994, the Bank entered into an agreement with
         Aiken  County  National  Bank  ("Aiken  County National") for the
         merger  of  Aiken  County  National into the Bank.  The Bank will
         acquire  all  the  outstanding  common  shares  of  Aiken  County
         National  in  exchange  for  approximately  453,000 shares of the
         Company's  common stock.  At year-end 1994, Aiken County National
         had assets of approximately $42 million, loans of $29 million and
         deposits  of $38 million.  The agreement requires that the merger
         be accounted for as a pooling of interests. Shareholder and
         regulatory approval have been received. The Company expects
         the acquisition to close in April 1995. 

              On  November  14,  1994,  the Bank entered into an agreement
         with  Midlands  National  Bank  ("Midlands")  for  the  merger of
         Midlands   into  the  Bank.    The  Bank  will  acquire  all  the
         outstanding  common  shares  of  Midlands  in  exchange  for
         approximately  584,000  shares of the Company's common stock.  At
         year  end  1994, Midlands had assets of $43 million, loans of $28
         million and deposits of $39 million.  The agreement requires that
         the  merger  be  accounted  for  as  a pooling of interests.  The
         acquisition  requires  shareholder and regulatory approval and is
         expected  to  close  in the second quarter of 1995. Regulatory
         approval has been received.


         Equity Offering and Dividends

              On  April  15,  1994,  the  Company issued 920,000 shares of
         7.32%  Noncumulative  Convertible  Preferred  Stock  Series  1994
         ("Series 1994 Preferred Stock"), which raised approximately $21.4
         million in equity.


                                    4



              In  the  first  quarter  of  1994,  the Company instituted a
         quarterly  cash  dividend  to  common  shareholders  of $0.05 per
         share.    As of the first quarter of 1995, the Board of Directors
         increased the quarterly cash dividend to $0.06 per share.  On May
         16, 1994, the Company issued a 5% common stock dividend to common
         shareholders  of  record as of April 29, 1994.  This is the sixth
         consecutive year that Carolina First has issued a 5% common stock
         dividend.
              

         Restructuring Charges 

              During  the  fourth quarter of 1994, the Company announced a
         restructuring  that  initiated  a  program  of  credit  card
         securitization,  wrote  down related intangible assets and merged
         the  Savings  Bank  into  the  Bank.   One-time restructuring and
         nonrecurring  charges  related  to  this  plan  amounted to $12.2
         million pre-tax ($9.4 million after-tax).  Management expects the
         restructuring  to increase future pre-tax income by approximately
         $2.8  million  a  year, through increased operational efficiency,
         lower  amortization  costs,  and  the  reinvestment  of  the cash
         currently invested in the credit card portfolio. 

              In    connection   with   the   program   of   credit   card
         securitization,  the  Company  recorded  charges of $12.2 million
         pre-tax,  primarily  from the write down of intangible assets and
         charges  associated with the origination of credit card accounts.
         On  January 24, 1995, the Company completed the securitization of
         approximately  $100  million  in  credit  card  loans.    The
         securitization transferred the credit card receivables to a trust
         in    return  for a payment equal to the principal balance of the
         credit cards.  The Company purchased a 30% interest in the trust,
         and the remainder was sold to an institutional investor.  Through
         this securitization, the Company retains an interest in a portion
         of  the  earnings from the securitized loans and at the same time
         received  initially approximately $70 million in additional funds
         to make loans in its banking markets.        

              On February 3, 1995, the Company completed the merger of the
         Savings  Bank into the Bank.  Management believes that there will
         be   significant  economic  and  managerial  benefits  from  this
         combination   including   the   elimination   of   duplicative
         administration, the consolidation of regulators, the reduction of
         regulatory  burdens  and  increased management focus.  As part of
         the  merger,  the Company incurred income taxes of  approximately
         $1.0  million  due  to  the  different tax treatment accorded the
         allowance for loan losses at the Savings Bank.


         Competition

              Each  of  the  Company's  markets  is  a  highly competitive
         banking market in which all of the largest banks in the state are
         represented.     The  competition  among  the  various  financial
         institutions  is  based  upon  interest  rates offered on deposit
         accounts,  interest  rates  charged  on loans, credit and service
         charges,  the  quality  of  services rendered, the convenience of
         banking  facilities and, in the case of loans to large commercial
         borrowers,  relative  lending  limits.   In addition to banks and
         savings  associations,  the Company competes with other financial
         institutions  including  securities  firms,  insurance companies,
         credit  unions,  leasing  companies  and finance companies.  Size
         gives  larger  banks certain advantages in competing for business
         from large corporations.  These advantages include higher lending
         limits  and the ability to offer services in other areas of South
         Carolina  and  the  region.    As  a result, the Company does not
         generally  attempt  to  compete  for the banking relationships of
         large  corporations,  but  concentrates  its  efforts on small to
         medium-sized businesses and on individuals.  The Company believes
         it  has  competed  effectively in this market segment by offering
         quality, personal service.


                                     5




         Employees

              At  December  31,  1994, the Company employed a total of 499
         full-time  equivalent  employees.   The Company believes that its
         relations with its employees are good.


         Monetary Policy

              The  earnings  of bank holding companies are affected by the
         policies  of  regulatory  authorities,  including  the  Board  of
         Governors  of  the Federal Reserve System, in connection with its
         regulation  of the money supply.  Various methods employed by the
         Federal  Reserve  Board  include  open  market  operations  in
         U.S.  Government  securities,  changes  in  the  discount rate on
         member  bank  borrowings  and  changes  in  reserve  requirements
         against  member bank deposits.  These methods are used in varying
         combinations to influence overall growth and distribution of bank
         loans,  investments  and  deposits, and their use may also affect
         interest  rates  charged  on  loans  or  paid  on  deposits.  The
         monetary  policies  of  the  Federal  Reserve  Board  have  had a
         significant  effect  on the operating results of commercial banks
         in the past and are expected to continue to do so in the future.


         Supervision and Regulation

              General

              The  Company  and its subsidiaries are extensively regulated
         under  federal  and  state law.  To the extent that the following
         information  describes  statutory or regulatory provisions, it is
         qualified   in  its  entirety  by  reference  to  the  particular
         statutory  and  regulatory  provisions.  Any change in applicable
         laws  may have a material effect on the business and prospects of
         the  Company.    The operations of the Company may be affected by
         possible  legislative  and regulatory changes and by the monetary
         policies of the United States.

              The Company.  As a bank holding company registered under the
         Bank  Holding  Company  Act of 1956, as amended (the "BHCA"), the
         Company  is  subject to regulation and supervision by the Federal
         Reserve.    Under the BHCA, the Company's activities and those of
         its  subsidiaries are limited to banking, managing or controlling
         banks,  furnishing  services  to  or  performing services for its
         subsidiaries  or  engaging in any other activity that the Federal
         Reserve  determines  to  be  so  closely  related  to  banking or
         managing or controlling banks as to be a proper incident thereto.
         The  BHCA prohibits the Company from acquiring direct or indirect
         control of more than 5% of any class of outstanding voting stock,
         or  substantially  all  of  the assets of any bank, or merging or
         consolidating  with  another  bank  holding company without prior
         approval  of  the  Federal  Reserve.  The BHCA also prohibits the
         Company  from acquiring control of any bank operating outside the
         State  of  South  Carolina (until September 29, 1995) unless such
         action  is  specifically  authorized by the statutes of the state
         where  the  bank to be acquired is located.  See " -- Supervision
         and Regulation -- Interstate Banking." 

              Additionally,  the  BHCA prohibits the Company from engaging
         in  or from acquiring ownership or control of more than 5% of the
         outstanding  voting  stock of any company engaged in a nonbanking
         business  unless  such  business  is  determined  by  the Federal
         Reserve  to  be  so  closely  related  to  banking or managing or
         controlling  banks  as to be properly incident thereto.  The BHCA
         generally  does  not  place  territorial  restrictions

                                  6



         on  the
         activities of such nonbanking-related entities.

              Further,  the  Federal  Deposit  Insurance  Act,  as amended
         ("FDIA"),  authorizes  the  merger  or  consolidation of any Bank
         Insurance  Fund  ("BIF")  member  with  any  Savings  Association
         Insurance  Fund  ("SAIF") member, the assumption of any liability
         by  any BIF member to pay any deposits of any SAIF member or vice
         versa,  or  the  transfer  of any assets of any BIF member to any
         SAIF member in consideration for the assumption of liabilities of
         such  BIF  member or vice versa, provided that certain conditions
         are  met and, in the case of any acquiring, assuming or resulting
         depository  institution  which  is  a  BIF  member,  that  such
         institution  continues to make payment of SAIF assessments on the
         portion  of  liabilities attributable to any acquired, assumed or
         merged  SAIF-insured  institution  (or,  in  the  case  of  any
         acquiring,  assuming or resulting depository institution which is
         a SAIF member, that such institution continues to make payment of
         BIF assessments on the portion of liabilities attributable to any
         acquired, assumed or merged BIF-insured institution).

              There  are  a number of obligations and restrictions imposed
         on  bank  holding  companies  and  their  depository  institution
         subsidiaries  by  law  and regulatory policy that are designed to
         minimize  potential  loss  exposure  to  the  depositors  of such
         depository  institutions  and  to the FDIC insurance funds in the
         event  the depository institution becomes in danger of defaulting
         or  in  default  under  its  obligations  to repay deposits.  For
         example,  under  current federal law, to reduce the likelihood of
         receivership  of  an insured depository institution subsidiary, a
         bank  holding  company is required to guarantee the compliance of
         any  insured  depository  institution  subsidiary that may become
         "undercapitalized" with the terms of any capital restoration plan
         filed  by  such  subsidiary  with its appropriate federal banking
         agency  up  to  the  lesser  of  (i) an amount equal to 5% of the
         institution's  total  assets  at  the time the institution became
         undercapitalized,  or (ii) the amount that is necessary (or would
         have  been  necessary)  to  bring the institution into compliance
         with  all  applicable  capital  standards  as  of  the  time  the
         institution  fails  to comply with such capital restoration plan.
         Under  a  policy  of  the  Federal  Reserve  with respect to bank
         holding company operations, a bank holding company is required to
         serve  as  a  source  of  financial  strength  to  its subsidiary
         depository  institutions  and to commit resources to support such
         institutions  in  circumstances  where  it might not do so absent
         such  policy.    The Federal Reserve also has the authority under
         the  BHCA  to  require  a  bank  holding company to terminate any
         activity  or  relinquish  control  of a nonbank subsidiary (other
         than  a  nonbank subsidiary of a bank) upon the Federal Reserve's
         determination that such activity or control constitutes a serious
         risk  to  the  financial soundness or stability of any subsidiary
         depository  institution  of  the  bank holding company.  Further,
         federal law grants federal bank regulatory authorities additional
         discretion  to require a bank holding company to divest itself of
         any  bank  or  nonbank  subsidiary  if the agency determines that
         divestiture   may  aid  the  depository  institution's  financial
         condition.

              In  addition,  the  "cross-guarantee" provisions of the FDIA
         require  insured  depository institutions under common control to
         reimburse  the  FDIC  for any loss suffered by either the SAIF or
         the  BIF  as  a  result  of  the default of a commonly controlled
         insured  depository institution or for any assistance provided by
         the  FDIC to a commonly controlled insured depository institution
         in danger of default.  The FDIC may decline to enforce the cross-
         guarantee  provisions  if  it  determines that a waiver is in the
         best  interest of the SAIF or the BIF, or both.  The FDIC's claim
         for  damages is superior to claims of stockholders of the insured
         depository  institution or its holding company but is subordinate
         to  claims  of  depositors,  secured  creditors  and  holders  of
         subordinated   debt  (other  than  affiliates)  of  the  commonly
         controlled insured depository institutions.

              The  Company  is subject to the obligations and restrictions
         described  above.   However, management currently does not expect
         that any of these provisions will have any material impact on its
         operations.


                                      7



              As  a  bank  holding  company  registered  under  the  South
         Carolina Bank Holding Company Act, the Company also is subject to
         regulation  by  the  State Board.  Consequently, the Company must
         receive  the approval of the State Board prior to engaging in the
         acquisitions  of  banking  or  nonbanking institutions or assets.
         The  Company must also file with the State Board periodic reports
         with  respect  to  its  financial  condition  and  operations,
         management,  and  intercompany  relationships between the Company
         and its subsidiaries.

              The  Bank.    The  Bank  is an FDIC-insured, South Carolina-
         chartered banking corporation and is subject to various statutory
         requirements  and  rules and regulations promulgated and enforced
         primarily by the State Board and the FDIC.  These statutes, rules
         and   regulations  relate  to  insurance  of  deposits,  required
         reserves,  allowable investments, loans, mergers, consolidations,
         issuance  of  securities,  payment of dividends, establishment of
         branches and other aspects of the business of the Bank.  The FDIC
         has broad authority to prohibit the Bank from engaging in what it
         determines  to  be  unsafe  or  unsound  banking  practices.   In
         addition,  federal  law  imposes  a  number  of  restrictions  on
         state-chartered,   FDIC-insured  banks  and  their  subsidiaries.
         These  restrictions range from prohibitions against engaging as a
         principal  in  certain  activities  to  the  requirement of prior
         notification  of  branch  closings.   The Bank also is subject to
         various  other  state and federal laws and regulations, including
         state  usury  laws, laws relating to fiduciaries, consumer credit
         and equal credit and fair credit reporting laws.  The Bank is not
         a member of the Federal Reserve System.

              Dividends.    The  holders of the Company's common stock are
         entitled  to  receive dividends when and if declared by the Board
         of  Directors  out  of  funds  legally  available  therefor.  The
         holders  of  the  Company's outstanding series of preferred stock
         are  also  entitled to receive dividends when, as and if declared
         by  the  Board  of  Directors  in  their  discretion out of funds
         legally  available  therefor  and  as  set forth in the Company's
         Articles  of  Incorporation.    The  Company  is  a  legal entity
         separate  and  distinct from its subsidiaries and depends for its
         revenues  on  the  payment  of  dividends  from its subsidiaries.
         Current  federal  law  would  prohibit,  except  under  certain
         circumstances  and  with  prior  regulatory  approval, an insured
         depository  institution,  such as the Bank, from paying dividends
         or  making  any  other  capital distribution if, after making the
         payment  or  distribution,  the  institution  would be considered
         "undercapitalized,"   as  that  term  is  defined  in  applicable
         regulations.    In  addition, as a South Carolina-chartered bank,
         the  Bank  is  subject  to  legal  limitations  on  the amount of
         dividends  it  is permitted to pay.  In particular, the Bank must
         receive  the  approval  of  the  South  Carolina  Commissioner of
         Banking prior to paying dividends to the Company.


         Capital Adequacy

              The  Company.    The  Federal Reserve has adopted risk-based
         capital  guidelines  for  bank  holding  companies.   Under these
         guidelines,  the  minimum ratio of total capital to risk-weighted
         assets  (including  certain off-balance sheet activities, such as
         standby  letters  of  credit)  is 8%.  At least half of the total
         capital  is  required  to  be  "Tier  1  capital,"  principally
         consisting  of  common  stockholders'  equity,  noncumulative
         preferred   stock,  a  limited  amount  of  cumulative  perpetual
         preferred stock, and minority interests in the equity accounts of
         consolidated  subsidiaries,  less  certain  goodwill  items.  The
         remainder  (Tier  2  capital)  may consist of a limited amount of
         subordinated  debt and intermediate-term preferred stock, certain
         hybrid  capital  instruments and other debt securities, perpetual
         preferred  stock,  and  a limited amount of the general loan loss
         allowance.  In addition to the risk-based capital guidelines, the
         Federal  Reserve  has adopted a minimum Tier 1 (leverage) capital
         ratio  under which a bank holding company must maintain a minimum
         level of Tier 1 capital (as determined under applicable rules) to
         average  total  consolidated assets of at least 3% in the case of
         bank  holding  companies  which  have  the  highest  regulatory
         examination  ratios  and are not contemplating significant growth
         or  expansion.   All other bank holding companies are required to
         maintain  a  ratio  of at least 100 to 200 basis points above the
         stated  minimum.    At  December  31,  1994,  the  Company was in
         compliance

                                  8



         with  both  the risk-based capital guidelines and the
         minimum leverage capital ratio. 

              The  Bank.    As a state-chartered, FDIC-insured institution
         which  is not a member of the Federal Reserve System, the Bank is
         subject  to  capital  requirements imposed by the FDIC.  The FDIC
         requires  state-chartered  nonmember  banks  to  comply  with
         risk-based  capital  standards  substantially  similar  to  those
         required  by  the  Federal Reserve, as described above.  The FDIC
         also  requires  state-chartered  nonmember  banks  to  maintain a
         minimum  leverage  ratio  similar  to that adopted by the Federal
         Reserve.    Under  the FDIC's leverage capital requirement, state
         nonmember  banks  that  (a) receive the highest rating during the
         examination  process and (b) are not anticipating or experiencing
         any  significant  growth  are  required  to  maintain  a  minimum
         leverage ratio of 3% of Tier 1 capital to total assets; all other
         banks  are  required  to  maintain  a minimum ratio of 100 to 200
         basis  points  above the stated minimum, with an absolute minimum
         leverage ratio of not less than 4%.  As of December 31, 1994, the
         Bank  was  in  compliance with both the Tier 1 risk-based capital
         guidelines  and the minimum leverage capital ratio, but the total
         risk-based  capital  ratio was 6.70%, which was below the minimum
         level  of  8.00%.   In February 1995, after becoming aware of the
         capital deficiency, the Bank took corrective actions and exceeded
         the  adequately capitalized standards as of  the end of February.
         See  "Management's Discussion and Analysis of Financial Condition
         and Results of Operations - Capital Resources."  


         Insurance

              As  an  FDIC-insured  institution,  the  Bank  is subject to
         insurance  assessments  imposed  by the FDIC.  Under current law,
         the insurance assessment to be paid by insured institutions shall
         be  as  specified in a schedule required to be issued by the FDIC
         that  specifies,  at  semiannual intervals, target reserve ratios
         designed  to  increase the FDIC insurance fund's reserve ratio to
         1.25%  of estimated insured deposits (or such higher ratio as the
         FDIC  may  determine in accordance with the statute) in 15 years.
         Further,  the  FDIC  is  authorized to impose one or more special
         assessments in any amount deemed necessary to enable repayment of
         amounts borrowed by the FDIC from the United States Department of
         the Treasury (the "Treasury Department").

              Effective January 1, 1993, the FDIC implemented a risk-based
         assessment  schedule,  having  assessments  ranging from 0.23% to
         0.31%  of  an  institution's average assessment base.  The actual
         assessment  to  be paid by each FDIC-insured institution is based
         on  the  institution's  assessment  risk classification, which is
         determined  based  on whether the institution is considered "well
         capitalized,"  "adequately capitalized" or "undercapitalized," as
         such  terms  have  been defined in applicable federal regulations
         adopted  to  implement the prompt corrective action provisions of
         FDICIA  (see  "--Supervision  and  Regulation--Other  Safety  and
         S o u ndness  Regulations"),  and  whether  such  institution  is
         considered  by  its supervisory agency to be financially sound or
         to  have supervisory concerns.  The current risk-based assessment
         schedule  is  being  reviewed  and may be revised downward during
         1995,  but  no final decisions have be reached.  The Bank's risk-
         based  insurance  assessment  currently  is  set  at 0.26% of its
         average assessment base.

              In  connection  with the merger of the Savings Bank into the
         Bank  and the Bank's assumption of other SAIF-insured deposits in
         connection  with  various  acquisitions, approximately 28% of the
         Bank's  total  deposits are subject to SAIF insurance assessments
         imposed by the FDIC.  Under current law, the insurance assessment
         to  be  paid  by SAIF-insured institutions must be the greater of
         0.15%  of  the institution's average assessment base (as defined)
         or  such  rate as the FDIC, in its sole discretion, determines to
         be  appropriate  to  be  able  to increase (or maintain) the SAIF
         reserve  ratio  to  1.25%  of estimated insured deposits (or such
         higher  ratio  as  the  FDIC may determine in accordance with the
         statute)  within  a  reasonable  period of time.  From January 1,
         1994  through  December 31, 1997, the assessment rate must not be
         less than 0.18% of the institution's average base assessment.  In
         each  case, the assessment rate may be higher if the FDIC, in its
         sole  discretion, 


                                    9



         determines a higher rate to be appropriate.  In
         addition,  the  FDIC  has  adopted for SAIF assessments the risk-
         based assessment schedule described above.  The Bank's risk-based
         insurance assessment on its SAIF-insured deposits has been set at
         0.23% of its average assessment base.


         Community Reinvestment Act

              The  Bank  is  subject  to the requirements of the Community
         Reinvestment  Act  ("CRA").    The  CRA  requires  that financial
         institutions  have  an affirmative and ongoing obligation to meet
         the  credit  needs of their local communities, including low- and
         moderate-income neighborhoods, consistent with the safe and sound
         operation  of  those  institutions.  Each financial institution's
         efforts  in  meeting community credit needs are evaluated as part
         of the examination process pursuant to twelve assessment factors.
         These  factors  also  are  considered  in  evaluating  mergers,
         acquisitions  and applications to open a branch or facility.  The
         Bank   received  an  "outstanding"  rating  in  its  most  recent
         evaluation.

              As  a  result  of  a  Presidential  initiative,  each of the
         federal   banking  agencies  has  issued  a  notice  of  proposed
         rulemaking  that  would replace the current CRA assessment system
         with  a  new evaluation system that would rate institutions based
         on  their  actual  performance  (rather  than efforts) in meeting
         community  credit  needs.    Under the proposal, each institution
         would  be  evaluated based on the degree to which it is providing
         loans  (the  lending  test),  branches  and  other  services (the
         service  test)  and investments to low- and moderate-income areas
         (the  investment  test).  Under the lending test, as proposed, an
         institution  would  be evaluated on the basis of its market share
         of   reportable  loans  in  low-  and  moderate-income  areas  in
         comparison  to  other lenders subject to CRA in its service area,
         and   in  comparison  with  the  institution's  market  share  of
         reportable loans in other service areas.  An institution would be
         evaluated  under  the  investment  test  based  on  the amount of
         investments  made that have had a demonstrable impact on low- and
         moderate-income  areas  or  persons as compared to its risk-based
         capital.    The  service test would evaluate a retail institution
         primarily  based on the percentage of its branches located in, or
         that  are  readily accessible to, low- and moderate-income areas.
         Each  depository  institution would have to report to its federal
         supervisory  agency  and make available to the public data on the
         geographic   distribution  of  its  loan  applications,  denials,
         originations and purchases.  Small institutions could elect to be
         evaluated  under a streamlined method that would not require them
         to  report  this  data.  All institutions, however, would receive
         one  of  five  ratings  based on their performance:  Outstanding,
         High  Satisfactory,  Low  Satisfactory,  Needs  to  Improve  or
         Substantial Noncompliance.  An institution that received a rating
         of  Substantial  Noncompliance  would  be  subject to enforcement
         action.    The  Company  currently  is  studying the proposal and
         determining  whether  the  regulation,  if adopted, would require
         changes to the Bank's CRA action plans.


         Transactions Between the Company, Its Subsidiaries and Affiliates

              The    Company's  subsidiaries  are  subject  to  certain
         restrictions  on  extensions  of  credit  to  executive officers,
         directors, principal stockholders or any related interest of such
         persons.   Extensions of credit (i) must be made on substantially
         the same terms, including interest rates and collateral, as those
         prevailing  at  the  time  for  comparable  transactions  with
         unaffiliated  persons;  and  (ii)  must not involve more than the
         normal  risk  of repayment or present other unfavorable features.
         Aggregate  limitations  on  extensions  of credit also may apply.
         The  Company's  subsidiaries  also are subject to certain lending
         limits and restrictions on overdrafts to such persons.

              Subsidiary  banks  of  a bank holding company are subject to
         certain  restrictions  imposed  by  the  Federal  Reserve  Act on
         extensions  of  credit to the bank holding company or its nonbank
         subsidiary,  on investments 


                                    10



         in their securities and on the use of
         their  securities  as collateral for loans to any borrower.  Such
         restrictions may limit the Company's ability to obtain funds from
         its  bank  subsidiary  for  its  cash  needs, including funds for
         acquisitions,  interest and operating expenses.  Certain of these
         restrictions  are  not  applicable to transactions between a bank
         and a savings association owned by the same bank holding company,
         provided  that  every  bank and savings association controlled by
         such  bank  holding  company complies with all applicable capital
         requirements without relying on goodwill.  

              In  addition,  under the BHCA and certain regulations of the
         Federal  Reserve, a bank holding company and its subsidiaries are
         prohibited  from  engaging  in  certain  tie-in  arrangements  in
         connection  with  any  extension  of  credit,  lease  or  sale of
         property  or  furnishing  of services.  For example, a subsidiary
         may  not  generally  require  a customer to obtain other services
         from any other subsidiary or the Company, and may not require the
         customer   to  promise  not  to  obtain  other  services  from  a
         competitor,  as  a  condition  to  an  extension of credit to the
         customer.


         Interstate Banking

              In  1986, South Carolina adopted legislation which permitted
         banks  and  bank  holding companies in certain southern states to
         acquire  banks  in  South  Carolina to the extent that such other
         states  had  reciprocal legislation which was applicable to South
         Carolina  banks  and  bank  holding  companies.   The legislation
         resulted  in  a  number of South Carolina banks being acquired by
         large out-of-state bank holding companies. 

              In  July  1994,  South  Carolina  enacted  legislation which
         effectively provides that, after June 30, 1996, out-of-state bank
         holding  companies  (including  bank  holding  companies  in  the
         Southern  Region, as defined under the statute) may acquire other
         banks  or bank holding companies having offices in South Carolina
         upon  the approval of the South Carolina State Board of Financial
         Institutions  and  assuming  compliance  with  certain  other
         conditions,  including  that  the  effect  of the transaction not
         lessen  competition  and  that the laws of the state in which the
         out-of-state bank holding company filing the applications has its
         principal  place  of  business permit South Carolina bank holding
         companies  to  acquire  banks  and bank holding companies in that
         state.   Although such legislation may increase takeover activity
         in  South  Carolina,  the  Company  does  not  believe  that such
         legislation  will  have  a  material  impact  on  its competitive
         position.  However, no assurance of such fact may be given.

              Congress recently enacted the Riegle-Neal Interstate Banking
         and  Branching  Efficiency  Act  of 1994, which will increase the
         ability  of  bank  holding  companies and banks to operate across
         state  lines.    Under  the  Riegle-Neal  Interstate  Banking and
         Branching  Efficiency  Act  of 1994, the existing restrictions on
         interstate  acquisitions  of banks by bank holding companies will
         be  repealed  one year following enactment, such that the Company
         and  any  other  bank  holding  company located in South Carolina
         would be able to acquire a bank located in any other state, and a
         bank holding company located outside South Carolina could acquire
         any  South Carolina-based bank, in either case subject to certain
         deposit  percentage and other restrictions.  The legislation also
         provides  that,  unless  an  individual  state  elects beforehand
         either  (i)  to accelerate the effective date or (ii) to prohibit
         out-of-state  banks from operating interstate branches within its
         territory,  on  or after June 1, 1997, adequately capitalized and
         managed  bank holding companies will be able to consolidate their
         multistate  bank  operations into a single bank subsidiary and to
         branch  interstate through acquisitions.  De novo branching by an
         out-of-state  bank  would  be  permitted  only if it is expressly
         permitted by the laws of the host state.  The authority of a bank
         to establish and operate branches within a state will continue to
         be  subject  to  applicable  state  branching  laws.  The Company
         believes  that  this legislation may result in increased takeover
         activity of South Carolina financial institutions by out-of-state
         financial  institutions.  However, the Company does not presently
         anticipate  that  such legislation will have a material impact on
         its operations or future plans.


                                    11



         ITEM 1 - STATISTICAL DISCLOSURE


         Comparative Average Balances -- Yields and Costs  . . . . . .  13

         Rate/Volume Variance Analysis . . . . . . . . . . . . . . . .  14

         Securities Held for Investment Composition  . . . . . . . . .  15

         Securities Available for Sale Composition . . . . . . . . . .  15

         Trading Account Composition . . . . . . . . . . . . . . . . .  15

         Securities  Held for Investment and Securities Available for Sale
         Maturity Schedule . . . . . . . . . . . . . . . . . . . . . .  16

         Loan Portfolio Composition  . . . . . . . . . . . . . . . . .  17

         Loan Maturity and Interest Sensitivity  . . . . . . . . . . .  17

         Nonperforming Assets  . . . . . . . . . . . . . . . . . . . .  18

         Summary of Loan Loss Experience . . . . . . . . . . . . . . .  18

         Composition of Allowance for Loan Losses  . . . . . . . . . .  19

         Types of Deposits . . . . . . . . . . . . . . . . . . . . . .  20

         Certificates of Deposit Greater than $100,000 . . . . . . . .  20

         Return on Equity and Assets . . . . . . . . . . . . . . . . .  21

         Short-Term Borrowings . . . . . . . . . . . . . . . . . . . .  22

         Interest Rate Sensitivity . . . . . . . . . . . . . . . . . .  23

         Noninterest Income  . . . . . . . . . . . . . . . . . . . . .  24

         Noninterest Expense . . . . . . . . . . . . . . . . . . . . .  24


                                    12



                 Comparative Average Balances -- Yields and Costs
                           (dollars in thousands)



                                                            Years Ended December 31,
                                    1994                                1993                                  1992
                        Average/   Income/      Yield/     Average/    Income/        Yield/      Average/   Income/       Yield/
                        Balance    Expense       Rate      Balance     Expense         Rate       Balance    Expense        Rate
                                                                                               
ASSETS
 Earning assets
  Loans (net of unearned 
    income)(1)........$  723,477 $   65,302       9.03 % $  489,891 $     42,091         8.59 % $  372,737 $   34,316         9.21%
  Investment securities 
    (taxable).........   111,335      4,936       4.43      118,140        5,677         4.81       52,467      3,096         5.90
  Investment securities 
    (nontaxable)......    16,639      1,507 (2)   9.06        8,252          731 (2)     8.86        3,741        456 (2)    12.18
  Federal funds sold..     9,701        353       3.63       14,316          434         3.03       13,342        455         3.41
  Interest bearing 
   deposits with        
   others banks.......       476         20       4.25          250           15         5.89          250         11         4.28
      Total earning 
        assets........   861,628     72,118       8.37 %    630,849       48,948         7.76 %    442,537     38,334         8.66%
  Non-earning 
    assets............   108,401                             64,289                                 35,787  
      Total assets....$  970,029                         $  695,138                             $  478,324  

LIABILITIES AND STOCKHOLDERS' EQUITY
 Liabilities
  Interest-bearing liabilities
   Interest-bearing 
     deposits
    Interest checking.$  $90,280 $    1,963       2.17 % $   57,174 $      1,272         2.22 % $   25,432 $      726         2.85%
    Savings...........    81,831      2,454       3.00       55,114        1,674         3.04       18,857        770         4.08
    Money market......   147,049      4,584       3.12      125,903        3,667         2.91      115,993      4,525         3.90
    Certificates of 
       deposit........   392,832     17,238       4.39      290,823       13,020         4.48      216,377     12,366         5.72
    Other.............    40,324      1,967       4.88       30,362        1,569         5.17       26,654      1,731         6.49
      Total interest-
       bearing deposits  752,315     28,206       3.75 %    559,376       21,202         3.79 %    403,313     20,117         4.99%
   Short-term 
     borrowings.......    41,362      1,638       3.96       14,023          427         3.05        2,290        128         5.55
   Long-term 
     borrowings.......     1,264        120       9.50        1,318          120         9.10        1,374        110         8.00
    Total interest-
     bearing liabilities 794,941     29,964       3.77 %    574,717       21,749         3.78 %    406,977     20,355         5.00%
   Non-interest bearing 
    liabilities     
    Non-interest bearing 
      deposits........    94,573                             56,405                                 27,922  
    Other non-interest 
      liabilities.....       800                              5,777                                  3,427  
    Total liabilities..   890,314                            636,899                                438,325  
 Stockholders' equity..    79,715                             58,239                                 39,999  
  Total liabilities and                 
     stockholders' 
     equity............$  970,029                         $  695,138                             $  478,324
 Net interest 
  margin....                    $   42,154       4.89 %               $   27,199         4.31 %             $  17,979         4.06 %


(1)Includes nonaccruing loans.
(2)Fully tax-equivalent basis at a 35% tax rate.
Note: Average balances are derived from daily balances.
                                         13


                            Rate/Volume Variance Analysis
                               (dollars in thousands)




                                         1994 Compared to 1993            1993 Compared to 1992
                                                      Amount     Amount                 Amount     Amount
                                                      Caused     Caused                 Caused     Caused
                                                        by         by                     by         by
                                           Total    Change in  Change in     Total    Change in  Change in
                                           Change     Volume      Rate       Change     Volume      Rate
                                                                              
Earning assets
   Loans, net of unearned income........$   23,211 $   20,987 $    2,224  $    7,774 $   10,193 $   (2,419)
   Securities, taxable..................      (741)      (316)      (425)      2,581      3,247       (666)
   Securities, nontaxable...............       777        760         17         275        435       (160)
   Federal funds sold...................       (82)      (209)       127         (21)        32        (53)
   Interest-bearing deposits with       
      other banks.......................         5          8         (3)          4          0          4
             Total interest income......    23,170     21,230      1,940      10,613     13,907     (3,294)

Interest-bearing liabilities
   Interest-bearing deposits
      Interest checking.................       691        719        (28)        546        735       (189)
      Savings...........................       780        801        (21)        904      1,146       (242)
      Money market......................       917        646        271        (858)       361     (1,219)
      Certificates of deposit...........     4,218      4,470       (252)        654      3,692     (3,038)
      Other.............................       398        480        (82)       (162)       221       (383)
          Total interest-bearing deposit     7,004      7,116       (112)      1,084      6,155     (5,071)
Short-term borrowings...................     1,211      1,049        162         300        382        (82)
Long-term borrowings....................         0         (5)         5          10         (4)        14
                                        
             Total interest expense.....     8,215      8,160         55       1,394      6,533     (5,139)
                                                               
                Net interest income.....$   14,955 $   13,070 $    1,885  $    9,219 $    7,374 $    1,845
                                                               
                                         


Note: Changes which are not solely attributable to volume or rate have been 
allocated to volume and rate on a pro-rata basis.
                                    14


              Securities Held for Investment Composition
                        (dollars in thousands)



                                                                       December 31,
                                                                           1994         1993         1992
                                                                                       
U.S. Treasury securities..............................................$      5,989 $      3,995 $     ------
Obligations of U.S. Government agencies and corporations..............      40,185       31,432       ------
Obligations of states and political subdivisions......................      20,029       11,907        3,316
Other securities......................................................          53        2,271        1,203
                                                                      $     66,256 $     49,605 $      4,519



              Securities Available for Sale Composition
                        (dollars in thousands)

                                                                       December 31,
                                                                           1994         1993         1992
U.S. Treasury securities..............................................$     20,920 $     11,523 $     30,574
Obligations of U.S. Government agencies and corporations..............      26,779       51,357       38,311
Other securities......................................................       1,949        1,991        4,896
                                                                      $     49,648 $     64,871 $     73,781



                     Trading Account Composition
                        (dollars in thousands)

                                                                       December 31,
                                                                           1994         1993         1992
U.S. Treasury and Government agencies.................................$        178 $     ------ $     ------
State and political subdivisions......................................         977          250       ------
                                                                      $      1,155 $        250 $     ------

                                      15


                   Securities Held for Investment and
            Securities Available for Sale Maturity Schedule
                        (dollars in thousands)



                         Held for Investment -- Book Value

                                         After One     After Five
                                            But           But
                             Within        Within        Within        After
                            One Year     Five Years    Ten Years     Ten Years       Total
                                                                 
U.S Treasury.............$          0 $       5,989 $           0 $           0 $       5,989
U.S. Government
   agencies and 
   corporations..........           0        33,022             0         7,163        40,185
States and political
   subdivisions..........       1,396         5,709         9,498         3,426        20,029
Other securities.........           0             0            53             0            53
                         $      1,396 $      44,720 $       9,551 $      10,589 $      66,256


Weighted average yield

U.S Treasury.............        0.00 %        5.18 %        0.00 %        0.00 %        5.18 %
U.S. Government
   agencies and 
   corporations..........        0.00          5.76          0.00          6.25          5.85
States and political
   subdivisions..........        4.69          4.19          4.68          5.14          4.62
Other securities.........        0.00          0.00          4.45          0.00          4.45
                                 4.69 %        5.48 %        4.68 %        5.89 %        5.41 %


                         Available for Sale -- Book Value

                                         After One     After Five
                                            But           But
                             Within        Within        Within        After
                            One Year     Five Years    Ten Years     Ten Years       Total

U.S Treasury.............$     17,534 $       3,959 $           0 $           0 $      21,493
U.S. Government
   agencies and 
   corporations..........      24,411         3,001             0             0        27,412
States and political
   subdivisions..........           0             0             0             0             0
Other securities.........       1,999             0             0             0         1,999
                         $     43,944 $       6,960 $           0 $           0 $      50,904


Weighted average yield

U.S Treasury.............        4.17 %        5.42 %        0.00 %        0.00 %        4.40 %
U.S. Government
   agencies and 
   corporations..........        4.30          4.71          0.00          0.00          4.34
States and political
   subdivisions..........        0.00          0.00          0.00          0.00          0.00
Other securities.........        3.89          0.00          0.00          0.00          3.89
                                 4.23 %        5.11 %        0.00 %        0.00 %        4.35 %


                                    16


                         Loan Portfolio Composition
                           (dollars in thousands)



                                                   December 31, 
                                                       1994         1993         1992         1991         1990
                                                                                       
Commercial, financial and agricultural............$    164,190 $    122,753 $     97,748 $     81,526 $     58,287
Real Estate
      Construction................................      21,918       19,673       15,113       16,754       14,656
      Mortgage
        Residential...............................     198,590      148,888      115,813      118,591      118,219
        Commercial and multifamily (1)............     260,010      142,806       79,452       55,696       50,269
      Consumer....................................     150,339      125,559       85,573       69,900       36,475
      Loans held for sale.........................      71,695        7,700        6,801       ------       ------
         Total gross loans........................     866,742      567,379      400,500      342,467      277,906
      Unearned income.............................        (873)      (2,221)      (3,943)      (3,766)      (2,591)
         Total loans net of unearned income.....       865,869      565,158      396,557      338,701      275,315
       Allowance for loan losses..................      (5,267)      (5,688)      (4,263)      (3,727)      (2,403)
          Total net loans.........................$    860,602 $    559,470 $    392,294 $    334,974 $    272,912


(1)  The majority of these loans are made to operating businesses where real 
     property has been taken as additional collateral.



      Loan Maturity and Interest Sensitivity
              (dollars in thousands)
                                                    



                                                                  Over One
                                                                    But         Over 
                                                     One Year    Less than       Five
                                                      or Less    Five Years     Years        Total
                                                                              
Commercial, financial, agricultural and
     commercial real estate.......................$    325,753 $     69,314 $     29,133 $    424,200
Real estate - construction........................      18,505        3,413     ------         21,918
Total of loans with:
     Predetermined interest rates.................      27,624       20,344       28,525       76,493
     Floating interest rates......................     317,311       52,314     ------        369,625

                                 17


                        Nonperforming Assets
                       (dollars in thousands)



                                                 December 31,
                                     1994     1993     1992      1991     1990
                                                          
Nonaccrual loans.................. $1,012    $  558   $  519    $  843   $1,202
Restructured loans................    675       --       353        --      --
   Total nonperforming loans......  1,687       558      872       843    1,202
Other real estate owned...........    517     1,021    1,074       695      699
   Total nonperforming assets..... $2,204    $1,579   $1,946    $1,538   $1,901
Loans past due 90 days still 
 accruing interest................ $1,285    $2,060   $2,121    $1,489   $  424
Total nonperforming assets as a 
 percentage of loans and other real
 estate owned.....................   0.25%     0.28%    0.49%     0.45%    0.69%
Allowance for loan losses as a 
 percentage of nonperforming loans..  312%    1,019%     489%      442%     200%


                     Summary of Loan Loss Experience
                         (dollars in thousands)




                                                                                December 31,
                                                       1994          1993          1992          1991          1990
                                                                                          
Loan loss reserve at beginning of period..........$      5,688 $       4,263 $       3,727 $       2,402 $       2,041
Valuation allowance for loans acquired............       1,078         1,811           255           450        ------
Charge-offs:                                      
    Commercial, financial and agricultural........         246           298           985           302           273
     Real estate - construction...................      ------        ------        ------        ------        ------
     Real estate - mortgage.......................         168           179            59            57            12
     Consumer.....................................         526           357           183           216           176
     Credit cards.................................       1,622           487        ------        ------        ------
             Total loans charged-off..............       2,562         1,321         1,227           575           461

Recoveries:                                       
     Commercial, financial and agricultural.......          59            12            14        ------             2
      Real estate - construction..................      ------        ------             1        ------        ------
      Real estate - mortgage......................      ------        ------            18        ------        ------
      Consumer....................................          54            14            22            27            30
      Credit cards................................      ------        ------        ------        ------        ------
              Total loans recovered...............         113            26            55            27            32
Net charge-offs...................................       2,449         1,295         1,172           548           429
      Provision changed to expense.................        950           909         1,453         1,423           790
Loan loss reserve at end of period................$      5,267 $       5,688 $       4,263 $       3,727 $       2,402

Average loans.....................................$    723,477 $     489,891 $     372,737 $     302,976 $     251,961
Total loans, net of unearned income (period end)..     865,869       565,158       396,557       338,701       275,315
Net charge-offs as a percentage of average loans..        0.34 %        0.26 %        0.31 %        0.18 %        0.17 %
Allowance for loan losses as a percentage of loans        0.61          1.01          1.08          1.10          0.87

                                        18


                  Composition of Allowance for Loan Losses
                            (dollars in thousands)



Allowance Breakdown
                                                               December 31, 
                                           1994       1993          1992          1991          1990
                                                                           
Commercial, financial and
     agricultural..................$      1,500 $       1,570 $       1,500 $       1,000 $        750
Real Estate
     Construction................           100           100           300           200           147
     Mortgage:
       Residential...............           100           100           250           100            60
       Commercial and 
          Multifamily............           450           400           987         1,309           809
Consumer.................                 2,592         3,125           800           745           397
Unallocated........................         525           393           426           373           240
           Total...................$      5,267 $       5,688 $       4,263 $       3,727 $       2,403


Percentage of Loans in Category
                                                                                   December 31, 
                                           1994       1993          1992          1991          1990
Commercial, financial and
     agricultural...................      18.94 %       21.64 %       24.41 %       23.81 %       20.97 %
Real Estate
     Construction................          2.53          3.47          3.77          4.89          5.27
     Mortgage:
       Residential...............         31.18         27.60         30.62         34.63         42.54
       Commercial and 
          Multifamily............         30.00         25.17         19.84         16.26         18.09
Consumer.................                 17.35         22.12         21.36         20.41         13.13
           Total....................     100.00 %      100.00 %      100.00 %      100.00 %      100.00 %


Note: The breakdown is based on a number of qualitative factors and the amounts
presented are not necessarily indicative of actual amounts which will be charged
to any particular category.
                                     19


                             Types of Deposits
                          (dollars in thousands)




                                                                  Balance as of December 31,
                                              1994            1993            1992            1991            1990
                                                                                        
Demand deposit accounts.................$      119,950 $        67,776 $        39,563 $        25,113 $        23,226
NOW accounts............................       105,966          75,078          32,699          21,824          11,519
Savings accounts........................        89,329          65,198          21,103          14,492          11,180
Money market accounts...................       146,213         144,547         122,837         113,083          81,989
Time deposits...........................       338,194         261,674         187,931         176,712         124,800
Time deposits of $100,000 or                                                                           
   over.................................       125,796         110,312          72,135          56,147          47,219
     Total deposits.....................$      925,448 $       724,585 $       476,268 $       407,371 $       299,933
                                                                                                       


                                                                     Percent of Deposits as of December 31,
                                              1994            1993            1992            1991            1990
Demand deposit accounts.................         12.96 %          9.35 %          8.31 %          6.16 %          7.74 %
NOW accounts............................         11.45           10.36            6.87            5.36            3.84
Savings accounts........................          9.65            9.00            4.43            3.56            3.73
Money market accounts...................         15.80           19.95           25.79           27.76           27.34
Time deposits...........................         36.54           36.11           39.45           43.38           41.61
Time deposits of $100,000 or                                                                           
   over.................................         13.60           15.23           15.15           13.78           15.74
     Total deposits.....................        100.00 %        100.00 %        100.00 %        100.00 %        100.00 %
                                        




                     Certificates of Deposit Greater than $100,000
                               (dollars in thousands)


                                                                                                    

Maturing in three months or less.......................................................................$        49,724
Maturing in over three through six months..............................................................         32,747
Maturing in over six through twelve months.............................................................         24,542
Maturing in over twelve months.........................................................................         18,783
          Total........................................................................................$       125,796

                                          20


                                    Return on Equity and Assets



                                        Years Ended December 31,
                                           1994        1993        1992        1991        1990
                                                                            
Return on average assets................    (0.19)%      0.71 %      0.53 %      0.43 %      0.32 %
Return on average equity................    (2.34)       8.50        6.29        5.39        3.54
Return on average common equity.........    (3.82)       8.44        6.17        5.39        3.54
Average equity as a percentage of
   average assets.......................     8.22        8.38        8.36        8.04        9.04
Dividend payout ratio...................      n/m        0.00        0.00        0.00        0.00

                                          21


                          Short Term Borrowings
                         (dollars in thousands)




                                           Maximum                                             Average
                                         Outstanding                Average                    Interest
                                            At Any      Average     Interest        Ending     Rate at
Year Ended December 31,                   Month End     Balance       Rate         Balance     Year End
                                                                                
1994
Federal funds purchased.................$     16,000 $      5,474        4.50 % $     16,000        5.58 %
Securities sold under
   repurchase agreements................      17,986       15,870        3.80         17,986        5.23
Advances from the FHLB...............         72,000       20,018        3.94         72,000        6.03
                                        $    105,986 $     41,362        3.96 % $    105,986        5.84 %


1993
Federal funds purchased.................$      6,953        3,571        2.68 % $        400        2.99 %
Securities sold under
   repurchase agreements................      16,325        5,827        2.49         16,325        2.74
Advances from the FHLB...............         15,550        4,625        4.04       ------          3.44
                                        $     38,828 $     14,023        3.05 % $     16,725        2.75 %


1992
Federal funds purchased.................$      6,695 $        592        5.65 % $      1,145        2.94 %
Securities sold under
   repurchase agreements................       1,825          756        5.72          1,392        2.69
Advances from the FHLB...............         12,000          942        5.35       ------          3.39
                                        $     20,520 $      2,290        5.55 % $      2,537        2.80 %

                                            22


                              Interest Rate Sensitivity
                                (dollars in thousands)



                                                                                                           Over One
                                                                                               Total       Year or
                                                         0-3          4-6          7-12        Within        Non-
                                                        Months       Months       Months      One Year    Sensitive      Total
                                                                                                   
Assets
Earning assets
   Loans, net of unearned income..........          $    489,064 $     23,769 $     48,732 $    561,565 $    304,304 $    865,869
   Investment securities, taxable.............            18,925        2,000       23,916       44,841       52,187       97,028
   Investment securities, nontaxable......                 1,346      -------           50        1,396       18,635       20,031
   Federal funds sold...............................         500      -------      -------          500      -------          500
   Interest bearing deposits with                   
     other banks....................................         500      -------      -------          500      -------          500
               Total earning assets.................     510,335       25,769       72,698      608,802      375,126      983,928
Non-earning assets, net.............................     -------      -------      -------      -------      136,169      136,169
               Total assets.........................$    510,335 $     25,769 $     72,698 $    608,802 $    511,295 $  1,120,097
                                                    
                                                    
Liabilities and Stockholders' Equity
Liabilities                                         
   Interest-bearing liabilities
      Interest-bearing deposits
          Interest Checking.........................$    105,966 $     ------ $     ------ $    105,966 $     ------ $    105,966
          Savings...................................      89,329       ------       ------       89,329       ------       89,329
          Money Market..............................     146,213       ------       ------      146,213       ------      146,213
          Certificates of Deposit...................     132,248      109,207      102,985      344,440       77,702      422,142
          Other.....................................      12,670       10,826       10,209       33,705        8,143       41,848
            Total interest-bearing deposits.........     486,426      120,033      113,194      719,653       85,845      805,498
      Short-term borrowings.........................     105,986       ------           52      106,038       ------      106,038
      Long-term borrowings..........................      ------       ------       ------       ------        1,162        1,162
            Total interest-bearing liabilities......     592,412      120,033      113,246      825,691       87,007      912,698
   Noninterest bearing liabilities                  
      Noninterest bearing deposits..................      ------       ------       ------       ------      119,950      119,950
      Other noninterest bearing liabilities, net          ------       ------       ------       ------        8,408        8,408
            Total liabilities.......................     592,412      120,033      113,246      825,691      215,365    1,041,056
Stockholders'equity.................................      ------       ------       ------       ------       79,041       79,041
            Total liabilities and stockholders'     
               equity...............................$    592,412 $    120,033 $    113,246 $    825,691 $    294,406 $  1,120,097
                                                    
Interest sensitive gap..............................$    (82,077)$    (94,264)$    (40,548)$   (216,889)$    216,889 $   -----
Cumulative interest sensitive gap...................$    (82,077)$   (176,341)$   (216,889)$   (216,889)

                                       23


                                 Noninterest Income
                                (dollars in thousands)



                                                           Years Ended December 31,

                                             1994         1993         1992         1991         1990
                                                                              
Service charges on deposits.............$      3,720 $      2,536 $      1,468 $        835 $        415
Mortgage banking income:
   Origination fees.....................         954        1,051          778          461          309
   Gain on sale of mortgage loans.......         112          509          496       ------       ------
   Servicing and other..................         572          228       ------       ------       ------
Fees for trust services.................         919          542          305          197          141
Gain on sale of securities..............         234          662          517          664           (4)
Sundry..................................       1,347          724         (108)         129          234
          Total noninterest income......$      7,858 $      6,252 $      3,456 $      2,286 $      1,095




                                  Noninterest Expense
                                 (dollars in thousands)



                                        Years Ended December 31,
                                             1994         1993         1992         1991         1990
                                                                              
Salaries and wages......................$     13,883 $      9,607 $      5,989 $      4,040 $      2,982
Benefits................................       4,043        2,115        1,260        1,292          906
Occupancy...............................       3,547        2,129        1,339          937          838
Furniture and equipment.................       2,242        1,558        1,152          847          614
Federal deposit insurance premiums......       1,899        1,392          910          694          435
Credit card processing charges..........       1,506          909          603          458       ------
Intangibles amortization................       2,485          902          462          214           25
Credit card restructuring charges.......      12,214       ------       ------       ------       ------
Sundry..................................       8,634        6,566        4,430        3,125        3,127
          Total noninterest expense.....$     50,453 $     25,178 $     16,145 $     11,607 $      8,927


                                             24


         ITEM 2 - PROPERTIES


              At December 31, 1994, the Company conducted business through
         46  locations in South Carolina.  At December 31, 1994, the total
         net  tangible  book  value  of  the  premises  and  equipment and
         leasehold improvements owned by the Company was $36,842,000.  The
         Company  believes  that  its physical facilities are adequate for
         its current operations.

              The  Company's  headquarters  are  located on Main Street in
         Greenville's  downtown  commercial area.  The headquarters, which
         were  built  in  1900,  are  owned  by  the Company and have been
         substantially  renovated  to  suit  their  present purposes.  The
         Company's  headquarters  also  serve  as the Bank's headquarters.
         The  headquarters  contain  approximately 160,000 square feet, of
         which   approximately  67,000  square  feet  is  currently  being
         utilized  by  the  Company.   The balance of the building will be
         renovated  as  necessary  to  accommodate future expansion of the
         Company.    In  October  1993,  the Bank purchased another office
         building,  with  approximately  27,000  square  feet, in downtown
         Greenville,   which  houses  the  Bank's  trust  department,  the
         Mortgage  Company's  mortgage  origination  offices  and  various
         administrative functions.

              In  February  1993,  the  Company  entered into a lease on a
         42,000  square  foot  building in Columbia, South Carolina.  This
         facility  houses  the  Company's  operations  center,  regional
         administrative  offices, investments division and a Columbia main
         office  branch,  which  opened  in  September 1993.  In September
         1993, the Company purchased an office building in Columbia, South
         Carolina  for its mortgage banking operations.  In June 1994, the
         Company  completed  the construction of a 16,000 square foot main
         office  branch  in  Myrtle  Beach  which  serves  as the regional
         headquarters for the coastal offices.
          
              The  Company's  subsidiaries  operate  through 46 locations,
         which  include  the  buildings described above.  The Company or a
         subsidiary  of  the  Company  owns  16  locations  and  leases 30
         locations.   The rental payments due under the leases approximate
         the  market  rates.    Leases  have  options for extensions under
         substantially the same terms as in the original lease period with
         certain rate escalations.  The leases provide that the lessee pay
         property taxes, insurance and maintenance costs.
  
              All  locations  of  the  Company  and  its  subsidiaries are
         considered  suitable  and  adequate  for their intended purposes.
         Individually, none of the above leases are considered material.


         ITEM 3 - LEGAL PROCEEDINGS

              The  Company  and  its  subsidiaries  are  from time to time
         parties  to various legal actions arising in the normal course of
         business.    Such  items  are  not  expected to have any material
         adverse  effect  on  the  business  or  financial position of the
         Company or any of its subsidiaries.

              On  October  31,  1994,  JW  Charles  Clearing Corp. filed a
         lawsuit  against  the  Bank  in  the  Court  of  Common  Pleas in
         Lexington  County,  South  Carolina.    Such  action, in general,
         claims  that  the  Bank improperly paid approximately $600,000 in
         checks  to  Harold  McCarley and/or McCarley and Associates, Inc.
         The  complaint  seeks actual and punitive damages in an amount to
         be  determined  by a jury, plus interest on the damages and other
         costs.    The  Bank  has  answered  the  complaint  and  plans to
         vigorously  defend  such complaint.  The Bank believes that there
         are  valid  defenses  available  to  it.   In connection with the
         litigation, the Bank also expects to make a claim under insurance
         policies  for  any  losses  it may suffer which, if determined to
         cover  the  loss,  could  pay for substantially all of the actual
         damages,  if  any,  determined  to  be  appropriate  by  a  jury.
         However, no assurance can be given at this time regarding whether
         it will be 

                                    25



         determined that any losses suffered in this litigation
         will  be  covered  by  the  insurance  policy.   Furthermore, the
         Company  is  not  in a position at this time to assess the likely
         outcome  of the litigation or any damages for which it may become
         liable.


         ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not Applicable.

                                    26




                     PART II


         ITEM  5  -  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
                     SHAREHOLDER MATTERS

              In  November  1993,  the  Board  of  Directors  announced an
         initial  quarterly cash divided of $0.05 per share payable on the
         common  stock,  which  dividend  was paid on February 1, 1994.  A
         cash  dividend of $0.05 per share was paid to common shareholders
         each  quarter  in 1994.  In November 1994, the Board of Directors
         increased  the  quarterly  cash  dividend  on the common stock to
         $0.06  per  share,  which  dividend was paid on February 1, 1995.
         The  Company  presently intends to continue to pay this quarterly
         cash  dividend  on  the  common stock and all series of preferred
         stock;  however,  future dividends will depend upon the Company's
         financial performance and capital requirements.  

              The  Company  generates  cash  to  pay  dividends  primarily
         through  dividends  paid  to  it  by  the Bank.  South Carolina's
         banking  regulations restrict the amount of dividends that may be
         paid from the Bank.  All dividends paid from the Bank are subject
         to  prior  approval  by  the S.C. Commissioner of Banking and are
         payable  only  from  the  undivided  profits  of    the Bank.  At
         December  31,  1994,  the  Bank's  retained  earnings  were  $5.1
         million.    After  the merger of the Bank and the Savings Bank in
         February 1995, the retained earnings of the Savings Bank are also
         available to pay dividends to the Company.  At December 31, 1994,
         the Savings Bank's retained earnings were $8.4 million.  However,
         the payments of any such dividends would be subject to receipt of
         appropriate regulatory approvals.

              The  Board of Directors approved a 5% common stock dividend,
         issued  on  May  16, 1994, to common stockholders of record as of
         April  29,  1994.    This  dividend  resulted  in the issuance of
         214,380  shares  of  the  Company's $1.00 par value common stock.
         Per  share  data  of  prior  periods  have  been restated to this
         dividend.    This  is the sixth consecutive year that the Company
         has issued a 5% common stock dividend.

              The remaining information required by Item 5 is set forth on
         page  47  of the Company's 1994 Annual Report to Stockholders and
         is incorporated by reference herein. As of March 27, 1995, there 
         were 1,959 common shareholders of record, 154 Series 1994 preferred
         shareholders of record and 199 Series 1993 preferred shareholders of
         record.


                                    27





         ITEM 6 - SELECTED FINANCIAL DATA    


         The  following  table  sets forth selected financial data for the
         last  five  years.    All  per  share  data have been restated to
         reflect  5%  common stock dividends issued on the common stock in
         the last six years. 



                 
                                                         Years Ended December 31,
                                                    1994     1993     1992     1991     1990
                                                    (dollars in thousands, except per share data)
                                                                              
         Income Statement:
         Net interest income....................$ 41,627   $ 26,943  $ 17,819   $ 12,866 $ 10,241
         Provision for loan losses..............     950        909     1,453     1,423        790
         Noninterest income.....................   7,858      6,252     3,456     2,286      1,095
         Noninterest expenses...................  50,453     25,178    16,145    11,607      8,927
         Net income (loss) .....................  (1,869)     4,935     2,517     1,680      1,045

         Per Common Share Data:
         Net  income(loss)...................... $ (0.95)  $   0.90  $   0.57   $  0.51   $   0.32
         Cash  dividends declared...............    0.21       0.05        -         -          -

         Balance Sheet (Period End):
         Total assets.........................$1,120,097   $816,421  $529,063  $447,314  $345,745
         Loans-net of unearned income.........   865,869    565,158   396,557   338,701    275,315
         Nonperforming assets.................     2,204      1,579     1,946     1,538      1,901
         Total earning assets.................   983,928    734,346   477,323   407,708    317,501
         Total deposits.......................   925,448    724,585   476,268   407,371    299,933
         Short-term borrowings................   106,038     16,779     2,591     2,755     12,260
         Long-term debt.......................     1,162      1,214     1,268     1,322        276
         Shareholders' equity.................    79,041     62,869    44,225    31,875     30,235
         Balance Sheet (Averages):
         Total Assets.........................$  970,029 $  695,138  $478,324  $387,265 $  326,598
         Shareholders' equity...................  79,715     58,239    39,999    31,143     29,540


1 After fourth quarter 1994 restructuring charges of $9,415 (after tax).

                                     28



         ITEM  7  -  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS


         EARNINGS ANALYSIS
              
              The   one-time  charge  for  the  corporate  restructuring
         (discussed  above in "Business - Restructuring Charges") resulted
         in a net loss for 1994.  The Company reported a net loss for 1994
         of  $1.9  million,  or a loss of $0.95 per common share.  The net
         loss  for  1994  includes  one-time restructuring charges of $9.4
         million  (after-tax).    Net income for 1993 was $4.9 million, or
         $0.90  per common share, and 1992 net income was $2.5 million, or
         $0.57 per common share.  Increased net interest income, growth in
         noninterest  income  and  continued  good credit quality were the
         primary  reasons  for  the  growth  in  earnings  excluding
         restructuring charges.  

              Fully  tax  equivalent ("FTE") net interest income increased
         $15.0  million,  or 55%, due to a higher level of average earning
         assets  and  an  increased  net  interest  margin.   Increases in
         average earning assets resulted primarily from the acquisition of
         branches  and internal growth.  The net interest margin increased
         to 4.89% from 4.31% in 1993 and 4.06% in 1992.

              Noninterest  income,  excluding  securities  transactions
         increased  to $7.6 million, or 36%, from $5.6 million in 1993 and
         $2.9  million  in  1992.   The increase in noninterest income was
         attributable  to  higher service charges on deposit accounts, the
         expansion  of  mortgage servicing and the generation of new trust
         business.

              Noninterest expenses increased to $50.5 million in 1994 from
         $25.2  million  in  1993  and  $16.1  million  in 1992.  The 1994
         noninterest  expenses  includes one-time restructuring charges of
         $12.2  million.  Also contributing to the increase in noninterest
         expenses  were  the acquisition of seven branches and the opening
         of  four  branches  de  novo,  a higher level of loan and deposit
         activity,  amortization  of  intangibles  and  higher credit card
         processing fees.  


         Net Interest Income

              The  largest component of Carolina First's operations is net
         interest  income,  the  difference between the interest earned on
         assets  and the interest paid for the liabilities used to support
         such  assets.    Variations  in  the volume and mix of assets and
         liabilities  and  their  relative  sensitivity  to  interest rate
         movements  determine  changes  in  net  interest  income.  As the
         primary  contributor  to  Carolina First's earnings, net interest
         income  constituted 84% of net revenues (net interest income plus
         noninterest income) in 1994, compared with 81% in 1993 and 84% in
         1992.

              FTE net interest income adjusts the yield for assets earning
         tax-exempt  income to a comparable yield on a taxable basis.  The
         Company  has  experienced  a  markedly  upward  trend  in FTE net
         interest  income,  which  increased  55% in 1994, 51% in 1993 and
         38%  in 1992.  FTE net interest income was $42.2 million in 1994,
         $27.2  million  in  1993  and $18.0 million in 1992. The increase
         resulted  from  a  higher  level of average earning assets and an
         improvement  in  the  net interest margin.  The growth in average
         earning  assets,  which  increased to $861.6 million in 1994 from
         $630.8  million  in  1993  and $442.5 in 1992, resulted primarily
         from  internal  loan growth and the acquisition of branches.  The
         majority  of  this  increase  was in loans, which averaged $233.6
         million  higher  in  1994  than 1993 and $117.1 million higher in
         1993 than 1992.  


                                     29





              The  net  interest  margin,  defined  as net interest income
         divided  by  average  earning  assets, increased to 4.89% in 1994
         from  4.31%  in  1993  and  4.06% in 1992.  The increase resulted
         primarily   from  lower  deposit  interest  rates  and  a  higher
         proportion  of  noninterest-bearing  deposits.   In addition, the
         yield  on  loans has risen due to increases in the prime interest
         rate,  increased  consumer  loan  volume  from  the retail branch
         network  and  increased  credit  card  loan  volume  from  mail
         solicitations.  


         Provision and Allowance for Loan Losses

              Management  maintains  an allowance for loan losses which it
         believes  is  adequate  to  cover  possible  losses  in  the loan
         portfolio.  However, management's judgment is based upon a number
         of  assumptions  about  future  events  which  are believed to be
         reasonable,  but  which  may or may not prove valid.  Thus, there
         can  be  no assurance that charge-offs in future periods will not
         exceed the allowance for loan losses or that additional increases
         in the allowance for loan losses will not be required.

              The allowance for loan losses is established through charges
         in  the  form  of  a provision for loan losses and purchased loan
         adjustments.   Loan losses and recoveries are charged or credited
         directly  to  the allowance.  The amount charged to the provision
         for  loan losses by the Company is based on management's judgment
         as  to  the  amount required to maintain an allowance adequate to
         provide  for  potential  losses  in the Company's loan portfolio.
         The level of this allowance is dependent upon the total amount of
         past  due  loans,  general  economic  conditions and management's
         assessment of potential losses.
           
              The  Company  attempts  to deal with repayment risks through
         the establishment of, and adherence to, internal credit policies.
         These  policies  include  officer  and  customer limits, periodic
         documentation   examination  and  follow-up  procedures  for  any
         exceptions  to credit policies.  A summary of the Bank's approach
         to  managing credit risk is provided below in the "Asset Quality"
         section.

              During  1994,  1993 and 1992, the Company expensed $950,000,
         $909,000, and $1,453,000, respectively, through its provision for
         loan  losses.  Net loan charge-offs, excluding credit card loans,
         decreased to $779,000 in 1994, from $1.3 million in 1993 and $1.2
         million  in  1992.    During  1994,  net  loan  charge-offs  as a
         percentage  of average loans have remained low at 0.34% including
         credit  card  charge-offs,  compared  with 0.26% for 1993 and and
         0.31% for 1992.  

              At  December 31, 1994, the allowance for loan losses totaled
         $5.3  million,  or  0.7%  of total loans excluding loans held for
         sale, a decline from $5.7 million, or 1.0% of total loans, at the
         end  of 1993.  Continued reductions in nonperforming asset levels
         enabled  the  Company  to  reduce  the  allowance for loan losses
         compared with the prior years' levels.  Nonperforming assets as a
         percentage  of loans and foreclosed property were 0.25% and 0.28%
         at  December  31,  1994  and 1993, respectively.  At December 31,
         1994,  the  allowance  for  loan losses was 312% of nonperforming
         loans.  The Company's asset quality measures compare favorably to
         its FDIC peer group.

              The  Bank was examined in December 1993 by the FDIC, and the
         Savings  Bank  was  examined  in  February  1994  by the OTS.  No
         significant   increases   in   reserves   resulted   from   these
         examinations.  

          
         Noninterest Income

              Noninterest  income,  excluding  securities  transactions,
         increased  $2.0 million, or 36%, to $7.6 million in 1994, up from
         $5.6  million  in  1993  and $2.9 million in 1992.  This increase
         resulted  principally  from  

                                     30


         service charges on deposit accounts, fees  for  trust  services and 
         mortgage banking servicing income. The Company realized gains on the 
         sale of securities of $234,000, $662,000 and $517,000 in 1994, 1993 
         and 1992, respectively. 

              Service charges on deposit accounts, the largest contributor
         to noninterest income, rose $1.2 million, or 47%, to $3.7 million
         in  1994,  an increase from $2.5 million in 1993 and $1.5 million
         in  1992.    The  increase  in service charges is attributable to
         acquiring  branches  and  new  deposit  accounts,  increasing fee
         charges  and  improving  collection  rates.    In  1994,  average
         deposits  increased  38%, and the number of deposit accounts rose
         44%.

              Mortgage  banking  income  was  $1.6  million  in 1994, $1.8
         million  in  1993  and  $1.3  million  in 1992.  Mortgage banking
         income  includes origination fees, profits from the sale of loans
         and  servicing  fees  (which  started in 1993).  Origination fees
         totaled  $1.0 million in 1994, compared with $1.1 million in 1993
         and $778,000 in 1992.  During 1994, 1,062 mortgage loans totaling
         $108  million  were  originated, similar to originations of 1,063
         loans  for  $103  million  in 1993.  The increase in the level of
         interest rates during 1994 made the origination of mortgage loans
         more  competitive  resulting  in a slightly lower origination fee
         per loan.    

              Until  the  third  quarter  of  1992,  mortgage  loans  were
         originated  primarily  for the account of correspondent financial
         institutions,  with  the  Company  retaining  an origination fee.
         Beginning in the third quarter of  1992, the Company expanded the
         activities of its mortgage loan operations and began self-funding
         the loans through the Savings Bank prior to sale in the secondary
         market.    Mortgage loans totaling approximately $55 million, $80
         million  and  $16  million  were  sold  in  1994,  1993 and 1992,
         respectively.    Income  from  this  activity totaled $112,000 in
         1994, $509,000 in 1993 and $496,000 in 1992.

              The Mortgage Company's mortgage servicing operations consist
         of  servicing  loans  that are owned by the Bank and subservicing
         loans,  to  which  the  right to service is owned by the Bank and
         other  non-affiliated  financial  institutions.    Mortgage loans
         serviced  are  all one-to-four family residential mortgage loans.
         At  December  31,  1994, 10,351 loans with an aggregate principal
         amount  of $800 million were being serviced or subserviced by the
         Mortgage  Company.    Servicing and other mortgage banking income
         from  non-affiliated  companies, net of the related amortization,
         was $572,000 in 1994 and $228,000 in 1993.    

              The  Company views its mortgage banking operation as a means
         of  increasing noninterest income without increasing assets.  The
         Company  purchased  the  rights to service the loan portfolios to
         take  advantage  of  excess  capacity, thereby creating a revenue
         stream  to more rapidly cover the fixed costs associated with its
         mortgage  banking  operations.   However, the Company's long-term
         strategy  is  to have a servicing portfolio principally comprised
         of  loans originated by the Company but which have been sold into
         the secondary market with servicing retained.

              Subsequent   to  year  end,  the  Company  entered  into  an
         agreement  with  a  non-affiliated company to sell  the rights to
         service  approximately  $450  million  (face  value)  of mortgage
         loans.    This transaction will result in a gain of approximately
         $2  million  and  a reduction of the Company's purchased mortgage
         servicing  rights  by approximately $7 million.  The Company will
         continue  to  subservice  these  loans  until  June  1995  and is
         actively pursuing a strategy to replace this servicing volume.

              Fees  for  trust  services in 1994 increased to $919,000, up
         70% from the $542,000 earned in 1993.  Fees for trust services in
         1992  were  $305,000.    Fees  for  trust services increased as a
         result  of  the  generation  of new trust business and additional
         assets  under  management,  particularly in investment management
         and  custody  accounts.    Assets  under  management of the trust
         department  increased  to  approximately $214 million at December
         31, 1994, up significantly from $129 million at year end 1993 and
         $55 million at year end 1992.

                                     31


              Sundry  income items were $623,000 higher in 1994, primarily
         because of higher customer service fees, appraisal fee income and
         insurance  commissions.  These increases are largely attributable
         to    increased  lending  and deposit activity.  In addition, the
         Company  earned approximately $108,000 in 1994 real estate rental
         income,  the  majority  of which is not expected to continue.  In
         addition, earnings associated with the credit card securitization
         are expected to be a new source of fee income in 1995.

              On  August  18,  1993,  the  Bank  entered  into an investor
         services  agreement  with  Edgar M. Norris & Co., Inc. ("Norris &
         Co."),  a  broker-dealer registered with the National Association
         of  Securities Dealers, Inc., to offer certain brokerage services
         to  the  Bank's customers.  Under this affiliate arrangement, the
         Bank  offers  certain brokerage services to its customers through
         dual  employees (a Bank employee who is also employed by Norris &
         Co.).    The  commissions  or mark up charges on transactions are
         shared  between  the  Bank  and  Norris & Co. as set forth in the
         investor  services  agreement.    Brokerage services activity for
         1994 has been limited.
            

         Noninterest Expense

              Noninterest  expenses  were  $50.5  million  in  1994, $25.2
         million  in  1993  and  $16.1  million in 1992.  Included in 1994
         noninterest  expenses  is  a $12.2 million one-time restructuring
         charge  associated  with  the  credit card securitization and the
         write-down  of  other  intangible  assets.    Excluding  the
         restructuring  charges,  1994  noninterest expenses increased 52%
         over  1993,  while  1993 was 56% higher than 1992.  The increased
         expenditures  primarily reflect the costs of additional personnel
         to support the Company's current and anticipated growth.

              Salaries  and  wages  and  benefits  increased  53% to $17.9
         million    in  1994  from  $11.7  million in 1993.  This increase
         follows  an increase of 62% from $7.2 million in 1992.  Full-time
         equivalent  employees rose to 499 at the end of 1994 from 430 and
         228  at  the end of 1993 and 1992, respectively.  Staff increases
         were  attributable  to the addition of 11 banking offices, higher
         loan  and  deposit  activity  resulting  from internal growth and
         acquisitions,  and  the  expansion  of  the  mortgage  banking
         operations.

              The  1994  occupancy  and  furniture  and equipment expenses
         increased $2.1 million, or 57%, due to the addition of 11 banking
         offices, including a new Myrtle Beach main office, the opening of
         a  regional  headquarters  office  in  Columbia  for the Midlands
         region of South Carolina, the expansion of the Mortgage Company's
         operations  and  the  expansion  of its administrative offices in
         Greenville to a second location.

              The  1994  restructuring  charges  include  $12.2  million
         primarily  from  the  write down of intangible assets and charges
         associated  with  the  origination  of  credit  card  accounts.
         Management  expects  the  restructuring  of  its  credit  card
         operations  to  increase  future  pre-tax income by approximately
         $2.3  million  a year, through increased lower amortization costs
         and the reinvestment of the cash currently invested in the credit
         card portfolio.

              Sundry  expense  items  increased  $4.8  million, or 49%, to
         $14.5  million in 1994 from $9.8 million in 1993 and $6.4 million
         in  1992.    Three  expense  items--  federal insurance premiums,
         intangibles  amortization  and  credit  card  processing  fees --
         accounted  for  approximately  46%  of  this  increase.   Federal
         deposit insurance premiums increased $507,000, or 36%, in 1994 to
         $1.9 million.  This increase was primarily due to a higher levels
         of deposits.  Intangibles amortization increased $1.6 million, or
         175%,  in  1994  to  $2.5  million,  principally  as  a result of
         intangibles  relating to the acquisition of branches, credit card
         receivables  and  the  Mortgage  Company.  Credit card processing
         fees  increased  $597,000,  or  66%,  to  $1.5  million  in 1994,
         principally  as  a  result  of  credit  card solicitations by the
         Company and the purchase of approximately $16.3 

                                     32


 
         million in credit card receivables in June 1993 and November 1993.
         With the securitization of the majority of credit card loans during the
         first  quarter of 1995, management expects credit card processing
         fees to decrease significantly in 1995.  

              Advertising  and  public  relations  expenses  increased
         $526,000,  or  136%,  to  $912,000  in 1994, due to the Company's
         statewide  expansion,  advertising  campaigns  in key markets and
         special  deposit  promotions.    The remaining increase in sundry
         noninterest  expenses  was primarily attributable to the overhead
         and operating expenses associated with higher lending and deposit
         activities.     The  largest  sundry  noninterest  expenses  were
         stationery, supplies and printing, telephone, postage, and fees.


         Income Taxes

              The  provision  for  income  taxes  in  1994 was a credit of
         $49,000.  The provision for income taxes was $2.2 million in 1993
         and  $1.2  million in 1992.  Income taxes for 1994 include a one-
         time  reduction  of  $2.8  million  from  restructuring  charges,
         partially   offset  by  $1  million  of  income  tax  expense  in
         connection  with  the  merger  of the Savings Bank into the Bank.
         The  Company's  effective  tax  rates  were  30.1% (excluding the
         restructuring  charges), 30.6%, and 31.6% in 1994, 1993 and 1992,
         respectively.
              
             
         BALANCE SHEET ANALYSIS

              Total  assets  at  December  31,  1994 were $1.1 billion, an
         increase  of  $303.7  million, or 37%, from $816.4 million at the
         end of 1993.    Loans increased $300.7 million, or 53%, to $865.9
         million  at  December  31,  1994  compared with $565.2 million at
         December  31,  1993.    Deposits  at  year  end  1994 were $925.4
         million,  up  28%  from  $724.6  million at year end 1993.  Total
         shareholders'  equity  increased 26% to $79.0 million at December
         31,  1994  from  $62.9  million  at the end of 1993.  Significant
         components   of  balance  sheet  growth  include  increases  from
         internal  loan  growth, branch acquisitions and the proceeds from
         the Series 1994 preferred stock offering.

              Average  total  assets  in  1994  were $970.0 million, a 40%
         increase  over  the  1993  average  of  $695.1  million.  Average
         earning  assets  were $861.6 million in 1994, a 37% increase over
         the 1993 level of $630.8 million.  For 1992, average total assets
         and  average  earning  assets  were  $478.3  million  and  $442.5
         million, respectively.


         Loans

              The  Company's  loan  portfolio  consists  principally  of
         commercial mortgage loans, other commercial loans, consumer loans
         and one-to-four family residential mortgage loans.  A substantial
         portion  of these borrowers are located in South Carolina and are
         concentrated  in  the Company's market areas.  The Company has no
         foreign  loans  or  loans for highly leveraged transactions.  The
         loan portfolio does not contain any concentrations of credit risk
         exceeding  10%  of  the  portfolio.    At  December 31, 1994, the
         Company  had  total  loans  outstanding  of  $865.9 million which
         equaled  approximately  94%  of  the Company's total deposits and
         approximately  77%  of  the Company's total assets.  The level of
         total  loans,  relative  to  total deposits and total assets, has
         increased  from the prior year.  The composition of the Company's
         loan  portfolio  at December 31, 1994 was as follows:  commercial
         and  commercial  mortgage 47%, residential mortgage 26%, consumer
         11%, credit card 12% and construction 4%.

                                    33



              
              The  Company's  loans  increased  $300.7 million, or 53%, to
         $865.9  million  at  December  31,  1994  from  $565.2 million at
         December 31, 1993.  Of this increase, $37.5 million resulted from
         loans  acquired in branch acquisitions.  The balance was internal
         loan  growth.  This increase was net of $55.1 million of mortgage
         loans  sold,  which  were predominantly current production, fixed
         rate mortgage loans.  During 1994, the Bank began a mail campaign
         to  solicit  new  credit  card  customers.    These solicitations
         resulted   in  approximately  $60  million  in  new  credit  card
         balances, which nearly doubled the size of the Bank's credit card
         portfolio.
             
              As  noted  above,  the  Company  has experienced significant
         growth  in  its commercial and commercial mortgage loans over the
         past  several  years.    Furthermore,  these  loans  constitute
         approximately  47%  of  the Company's total loans at December 31,
         1994.    These  loans  generally  range  in size from $250,000 to
         $500,000  and  are  typically  made  to  small  to  medium-sized,
         owner-operated companies.

              For 1994, the Company's loans averaged $723.5 million with a
         yield of 9.03%, compared with $489.9 million and a yield of 8.59%
         for  1993.    The  interest  rates charged on loans vary with the
         degree  of  risk  and  the  maturity  and  amount  of  the  loan.
         Competitive pressures, money market rates, availability of funds,
         and  government  regulations  also influence interest rates.  The
         increase  in  loan  yield  is  largely attributable to the upward
         repricing  of variable rate loans, which constitute approximately
         60%  of  the  loan  portfolio.    During  1994, the average prime
         interest rate rose approximately 114 basis points. 

              Loans  held  for  sale  at  December 31, 1994 included $69.5
         million  in credit card loans and $2.2 million in mortgage loans.
         On  January 24, 1995, the Company completed the securitization of
         the credit card loans held for sale at year end.

         Securities

              Debt  securities held as assets are classified as investment
         securities,  securities available for sale or trading securities.
         Effective  January  1,  1994,  the  Company  adopted Statement of
         Financial  Accounting  Standards  115,  "Accounting  for  Certain
         Investments  in  Debt  and  Equity  Securities."    Securities
         classified  as  investments are carried at cost, adjusted for the
         amortization  of  premiums  and  the  accretion of discounts.  In
         order  to  qualify  as an investment asset, the Company must have
         the  ability  and  a positive intention to hold them to maturity.
         Securities  available  for  sale are carried at market value with
         unrealized  gains or losses reported in stockholders' equity (net
         of  tax  effect).    These  securities  may  be  disposed  of  if
         management  believes  that the sale would provide the Company and
         its  subsidiaries  with  increased  liquidity  or,  based  upon
         prevailing  or  projected  economic  conditions,  that such sales
         would  be  a  safe  and  sound  banking  practice and in the best
         interest  of the stockholders.  Trading securities are carried at
         market  value  with  adjustments  for  unrealized gains or losses
         reported  in  noninterest  income.    The  Company's policy is to
         acquire  trading  securities  only  to  facilitate  their sale to
         customers. 


              The   Company's  subsidiaries  are  generally  limited  to
         investments  in  (i)  United States Treasury securities or United
         States  Government  guaranteed  securities,  (ii)  securities  of
         United  States  Government  agencies,  (iii  )  mortgage-backed
         securities,  (iv)  general obligation municipal bonds and revenue
         bonds  which  are  investment  grade rated and meet certain other
         standards,  and (v) money market instruments which are investment
         grade  rated  and  meet  certain  other  standards.  To date, the
         Company does not use derivative products.

              During the first quarter of 1993, the Bank received approval
         to  establish  dealer  bank  operations  to  sell  United  States
         Treasury,  Federal  agency  and  municipal  bonds to individuals,
         corporations and municipalities through its investments division.
         Income from the Company's dealer activity is not material.

                                     34



              
              At  December  31, 1994, the total investment portfolio had a
         book value of $118.3 million and a market value of $113.7 million
         for an unrealized loss of $4.6 million.  The investment portfolio
         had  a  weighted  average  duration  of approximately 2.15 years.
         Securities (i.e., investment securities, securities available for
         sale  and trading securities) averaged $128.0 million in 1994, 1%
         above  the 1993 average of $126.4 million.  The average portfolio
         yield declined slightly from 5.07% in 1993 to 5.03% in 1994.

              During  the  past  two years, average securities have been a
         lesser component of average earning assets, decreasing from 20.0%
         in  1993  to  14.8%  in 1994.  The Company decreased the relative
         level  of  its  investment portfolio to fund loans in its banking
         markets.    At  December  31,  1994,  securities  totaled  $117.1
         million,  up $2.4 million from the $114.7 million invested at the
         end of 1993.

         Other Assets

              At  December  31,  1994,  other  assets  included other real
         estate  owned of $517,000 and intangible assets of $29.8 million.
         The intangible assets balance is attributable to goodwill of $9.1
         million,  core  deposit balance premiums of $11.1 million, excess
         and  purchased  mortgage  servicing  rights  of  $8.7 million and
         purchased credit card premiums of $345,000.

         Deposits

              The  primary  source  of  funds for loans and investments is
         deposits  which  are  gathered through the Bank's branch network.
         Competition  for  deposit  accounts  is  primarily  based  on the
         interest  rates  paid  thereon  and  the  convenience  of and the
         services  offered by the branch locations.  The Company's pricing
         policy  with  respect  to  deposits  takes into account liquidity
         needs,  the  direction  and  levels  of  interest rates and local
         market  conditions.  The Company does not believe that any of its
         deposits  qualify  as  brokered  deposits.    It is the Company's
         policy not to accept brokered deposits.
              
              During  1994,  interest-bearing  liabilities averaged $794.9
         million,  compared  with  $574.7 million for 1993.  This increase
         resulted  principally  from  branch  acquisitions.    The average
         interest  rates  were  3.77%  and  3.78%  for  1994  and  1993,
         respectively.    At  December 31, 1994, interest-bearing deposits
         comprised   approximately  87%  of  total  deposits  and  88%  of
         interest-bearing liabilities.  During 1994, the Company increased
         its use of short-term borrowings to fund loan growth.  Short-term
         borrowings  averaged  $41.4 million and $14.0 million in 1994 and
         1993, respectively.

              The  Company  uses its deposit base as its primary source of
         funds.   Deposits grew 28% to $925.4 million at December 31, 1994
         from  $724.6 million at December 31, 1993.  Of the $200.8 million
         increase  in deposits, approximately $141.2 million resulted from
         the  acquisition  of  branches.    Internal  growth generated the
         remaining  new  deposits.    During  1994, total interest-bearing
         deposits  averaged  $752.3 million with a rate of 3.75%, compared
         with  $559.4  million with a rate of 3.79% in 1993.  As the level
         of  interest  rates fell in 1993, the Company was able to reprice
         deposits  to  more than recover declines in the yields on earning
         assets.    During  the  first half of 1994, which was a period of
         rising   interest  rates,  the  Company  generally  kept  deposit
         interest rates unchanged which caused the average deposit rate to
         continue to decline, primarily from the repricing of certificates
         of  deposit.   Beginning with the third quarter of 1994, however,
         the  Company raised deposit interest rates, causing the Company's
         interest rate paid on deposits to rise.  

              Average  noninterest-bearing  deposits,  which increased 68%
         during  the year, increased to 11.2% of average total deposits in
         1994  from  9.2%  in 1993.  This increase was attributable to new
         accounts  from  commercial  loan  customers  and  escrow balances
         related to mortgage servicing operations. 

                                     35





              The  Company's  core  deposit base consists of consumer time
         deposits,  savings,  NOW  accounts,  money  market  accounts  and
         checking  accounts.    Although  such  core deposits are becoming
         increasingly  interest  sensitive  for  both  the Company and the
         industry  as  a whole, such core deposits continue to provide the
         Company  with  a large and stable source of funds.  Core deposits
         as  a percentage of average total deposits averaged approximately
         86%  in  1994.    The  Company  closely  monitors its reliance on
         certificates  of  deposit  greater  than  $100,000,  which  are
         generally  considered  less  stable  and  less reliable than core
         deposits.     
            
              Generally,  certificates  of  deposits greater than $100,000
         have  a  higher  degree  of  interest rate sensitivity than other
         certificates  of  deposit.    The  percentage  of  the  Company's
         deposits  represented  by  certificates  of  deposit greater than
         $100,000  is  higher than the percentage of such deposits held by
         its  peers.    However,  the  Company  does not believe that this
         higher-than-peer  percentage  of certificates of deposits greater
         than  $100,000  will  have a material adverse effect because such
         certificates  are principally held by long-term customers located
         in the Company's market areas. 


         Capital Resources and Dividends

              The  Company's  capital  needs  have  been  met  principally
         through  public  offerings  of  common  and  preferred  stock and
         through  the  retention  of  earnings.   In addition, the Company
         issued  both  common  and  preferred stock in connection with the
         acquisitions of the Savings Bank and the Mortgage Company.

              The  Company's  initial public offering in 1986 raised $15.3
         million  in  common  equity  and, to date, represents the largest
         amount of initial equity raised in connection with the startup of
         a   financial  institution  in  South  Carolina.    Other  public
         offerings  of  capital  stock  include  the offering of the 8.32%
         Cumulative  Convertible  Preferred  Stock ("Series 1992 Preferred
         Stock")  in May 1992, which raised $10.3 million, the offering of
         the   7.50%  Noncumulative  Convertible  Preferred  Stock  Series
         ("Series 1993 Preferred Stock") in March 1993, which raised $14.5
         million,  and  the offering of the Series 1994 Preferred Stock in
         April  1994,  which  raised $21.4 million.  In December 1993, the
         Company  redeemed the Series 1992 Preferred Stock.  In connection
         with such redemption, substantially all of the outstanding shares
         of  Series  1992  Preferred  Stock  were converted into 1,089,674
         shares of Common Stock. 

              On September 30, 1993, the Company completed the acquisition
         of all of the outstanding stock of First Sun Mortgage Corporation
         in  exchange  for  60,000  shares of Series 1993B Preferred Stock
         which added $1.2 million in equity.  There is currently no market
         for the Series 1993B Preferred Stock, and it is not expected that
         any market for such stock will develop.

              The  Company  completed  the  offering  of  its  Series 1994
         Preferred  Stock  on  April  15,  1994.   In connection with this
         offering,  the  Company  raised approximately $21.4 million after
         deduction  of  the  related expenses and issued 920,000 shares of
         its  Series  1994  Preferred  Stock.    Each share of Series 1994
         Preferred  Stock  provides  for  cash dividends, when, as, and if
         declared  by  the Board of Directors, at the annual rate of $1.83
         per  share.  Dividends on the Series 1994 Preferred Stock are not
         cumulative.  A Series 1994 Preferred Stock share may be converted
         at  the  option of the holder into 1.7931 shares of common stock.
         The  conversion  ratio has been restated to reflect the 5% common
         stock  dividend  issued  in  May  1994.    In  addition, and upon
         compliance  with  certain  conditions, the Company may redeem the
         Series 1994 Preferred Stock at the redemption prices set forth in
         the  Company's  Articles  of Amendment related to the Series 1994
         Preferred Stock. 

              Total  stockholders' equity increased $16.1 million, or 26%,
         to  $79.0  million  at  December  31,  1994 from $62.9 million at
         December  31,  1993.   This change primarily reflects the capital
         raised  in  connection  with  

                                     36



         the  Series  1994  Preferred  Stock offering  discussed  above,  
         which  was issued on April 15, 1994, partially offset by the 
         payment of dividends and the net loss for 1994.

              Book  value  per  share was $8.58 and $10.27 at December 31,
         1994  and  1993,  respectively.    The  decline  in book value is
         attributable  to  the  one-time  restructuring charges.  Tangible
         book  value  per  share at December 31, 1994 was $4.16, down from
         $7.37 at December 31, 1993.  Tangible book value is significantly
         below  book value as a result of the purchase premiums associated
         with  branch  acquisitions  and  the  purchase  of  the  Mortgage
         Company.    Tangible  book  value  declined  during 1994 from the
         addition  of intangible assets related to the branch acquisitions
         and reclassifications of loan premiums to intangible assets.
           
              Risk-based  capital  guidelines  for  financial institutions
         adopted  by  the  regulatory  authorities  went into effect after
         December  31,  1990.    The Federal Deposit Insurance Corporation
         Improvement  Act  of 1991 ("FDICIA"), signed into law on December
         19,  1991,  provides  authority  for  special assessments against
         insured  deposits  and  for  development  of a general risk-based
         deposit  insurance  assessment  system, which the Federal Deposit
         Insurance  Corporation  ("FDIC")  implemented  on  a transitional
         basis effective January 1, 1993.
           
              At  December 31, 1994, the Company and the Savings Bank were
         in  compliance  with  each  of  the applicable regulatory capital
         requirements and exceeded the "adequately capitalized" regulatory
         guidelines.    The  Bank  exceeded  the  "adequately capitalized"
         regulatory  guidelines  for  the  Tier  1  risk-based capital and
         leverage  ratios,  but was "undercapitalized" for the total risk-
         based  capital  ratio.   In February 1995, the Company received a
         letter  from the FDIC which indicated that, based on its analysis
         of  the  Bank's Report of Condition and income as of December 31,
         1994,  that  the  Bank  was  undercapitalized with respect to its
         total  risk-based  capital  ratio.    Specifically,  the  FDIC
         determined  that  the  Bank's  total risk-based capital ratio was
         6.70%, as compared to the minimum 8%.

              As a result of the capital deficiency, the Bank committed to
         (1)  combine  the  Savings  Bank and the Bank; (2) consummate the
         credit  card  securitization;  (3)  have  the  Company contribute
         capital  of  $3.5  million  to  the  Bank;  and  (4) sell certain
         purchase  mortgage  servicing  rights.    All of these steps were
         taken  except  for  the  sale  of the purchase mortgage servicing
         rights,  which  is  expected to be consummated by March 31, 1995.
         At  the  end  of  February,  and  as  a result of the January and
         February  operating  results (and without the consummation of the
         sale of the purchase mortgage servicing rights), the Bank's total
         risk-based  capital  ratio  was 8.10%.  The Bank expects that its
         total  risk-based  capital  ratio  will continue to increase as a
         result  of  monthly operating results and the consummation of the
         acquisitions  of Aiken County National Bank and Midlands National
         Bank  (which  the  Bank expects to consummate in April and May of
         1995).

              As  a result of its total risk-based capital ratio declining
         below  8%,  the  Company,  the  Bank  and the FDIC entered into a
         Capital   Maintenance  Commitment  and  Guaranty  Agreement  (the
         "Guaranty  Agreement")  pursuant  to which the Company guaranteed
         that  the  Bank  will  comply with the restoration plan described
         above  until  the Bank has been adequately capitalized on average
         during each of four consecutive quarters.  The Guaranty Agreement
         provides  that  in  the  event  the Bank fails to comply with the
         applicable capital requirements, the Company will pay to the Bank
         or its successors or assigns an amount equal to the lesser of (a)
         5%  of  the Bank's total assets at the time the Bank was notified
         or  deemed  to have notice that the Bank was undercapitalized, or
         (b)  the  amount  which  is  necessary  to  bring  the  Bank into
         compliance  with  all capital standards applicable to the Bank at
         the time the Bank failed to so comply.

              Management does not believe that it will be required to make
         payments  under  the Guaranty Agreement or that the Bank will not
         be at least adequately capitalized in the foreseeable future.

                                     37




              The  following  table  sets forth certain capital ratios and
         the amount of capital of the Company and the Bank at December 31,
         1994  and 1993, giving full effect to the exclusion of intangible
         assets.




                                Capital Ratios

                                        Total                  Tier 1
                                      Risk-based             Risk-based
                                     Capital Ratio          Capital Ratio         Leverage Ratio
                                    12/31/94   12/31/93   12/31/94   12/31/93   12/31/94     12/31/93
                                                                          
         The Company                  8.35%      9.43%      7.65%      8.43%      5.44%       6.02%
         The Bank                     6.70       8.86       6.14       7.89       5.27        5.81
         Adequately Capitalized
            Minimum Requirement       8.00       8.00       4.00       4.00       4.00        4.00

                               

              The  Company  and  its  subsidiaries  are subject to certain
         regulatory  restrictions  on  the  amount  of  dividends they are
         permitted  to  pay.    The  Company  has  paid all scheduled cash
         dividends  on  the  Series 1993 Preferred Stock, the Series 1993B
         Preferred  Stock  and the Series 1994 Preferred Stock since their
         respective  issuances.    During  each of the last six years, the
         Company issued 5% common stock dividends to common stockholders.

              In November 1993, the Board of Directors initiated a regular
         quarterly  cash dividend of $0.05 per share payable on the common
         stock,  the  first  of  which was paid on February 1, 1994.  Cash
         dividends   have  been  paid  on  a  quarterly  basis  since  the
         initiation  of  the  cash  dividend.    The  Board  of  Directors
         increased  the  quarterly cash dividend to $0.06 beginning in the
         first quarter of 1995.  The Company presently intends to continue
         to pay this quarterly cash dividend on the common stock; however,
         future   dividends  will  depend  upon  the  Company's  financial
         performance and capital requirements.

              In the future, the Company may engage in offerings of equity
         or debt to raise capital.


         LIQUIDITY AND INTEREST RATE SENSITIVITY

              Asset/liability  management  is  the  process  by  which the
         Company  monitors  and  controls  the  mix  and maturities of its
         assets    and   liabilities.      The   essential   purposes   of
         asset/liability  management  are to ensure adequate liquidity and
         to  maintain  an  appropriate  balance between interest sensitive
         assets  and  liabilities.   Liquidity management involves meeting
         the  cash  flow  requirements  of  the  Company.  These cash flow
         requirements   primarily   involve   withdrawals   of   deposits,
         extensions of credit, payment of operating expenses and repayment
         of purchased funds.  The Company's principal sources of funds for
         liquidity  purposes are customer deposits, principal and interest
         payments  on  loans,  maturities  and  sales  of debt securities,
         temporary   investments  and  earnings.    Temporary  investments
         averaged  1.18%  and  2.31%  of  earning assets in 1994 and 1993,
         respectively.   Management believes that the Company maintains an
         adequate  level of liquidity by retaining liquid assets and other
         assets  that can easily be converted into cash and by maintaining
         access  to  alternate  sources  of funds, including federal funds
         purchased from correspondent banks and borrowing from the Federal
         Home Loan Bank.

                                     38



              The  liquidity ratio is an indication of a company's ability
         to  meet  its  short-term  funding  obligations.   FDIC examiners
         suggest  that  a  commercial  bank  maintain a liquidity ratio of
         between  20% and 25%.  At December 31, 1994, the Bank's liquidity
         ratio  was approximately 13%.  At December 31, 1994, the Bank had
         unused  short-term  lines  of  credit with correspondent banks of
         $17.8  million.    All  of the lenders have reserved the right to
         withdraw these lines of credit at their option.  In addition, the
         Company,  through  its subsidiaries, has access to borrowing from
         the  Federal  Home  Loan  Bank.    At  December  31, 1994, unused
         borrowing  capacity  from  the Federal Home Loan Bank totaled $33
         million.   Management believes that these sources are adequate to
         meet  its  liquidity  needs.    On  January 24, 1995, the Company
         completed  the  securitization of the majority of its credit card
         loans.    In  connection  with  this  securitization, the Company
         received  approximately  $70  million  which  provided additional
         liquidity.
              
              As  reported  in  the Consolidated Statements of Cash Flows,
         changes  in  deposits,  borrowed  funds,  investments  and equity
         provided  cash  in  1994  of $157.4 million, $89.2 million, $51.4
         million  and  $21.9 million, respectively.  The Company used this
         cash to increase loans by $265.4 million, capital expenditures by
         $10.4  million,  cash  balances  by  $27.7  million,  operating
         activities by $13.5 million and dividends by $2.9 million.

              The  Company plans to meet its future cash needs through the
         proceeds   of   stock   offerings,   liquidation   of   temporary
         investments,  maturities  or  sales  of  loans  and  investment
         securities  and  generation of deposits.  By increasing the rates
         paid on deposits, the Company would be able to raise deposits.

              The interest sensitivity gap is the difference between total
         interest sensitive assets and liabilities in a given time period.
         The  objective  of interest sensitivity management is to maintain
         reasonably  stable  growth in net interest income despite changes
         in  market  interest  rates  by  maintaining  the  proper  mix of
         interest  sensitive  assets and liabilities.  Management seeks to
         maintain  a general equilibrium between interest sensitive assets
         and  liabilities  in  order  to insulate net interest income from
         significant adverse changes in market rates.  The Asset/Liability
         Management  Committee  uses  an  asset/liability simulation model
         which  quantifies  balance  sheet  and  earnings variations under
         different  interest  rate  environments  to  measure  and  manage
         interest rate risk.


         ASSET QUALITY

              Prudent risk management involves assessing risk and managing
         it  effectively.    Certain  credit  risks are inherent in making
         loans,  particularly  commercial, real estate and consumer loans.
         The  Company  attempts  to  manage  credit  risks  by adhering to
         internal  credit  policies  and  procedures.   These policies and
         procedures include a multi-layered loan approval process, officer
         and  customer  limits,  periodic  documentation  examination  and
         follow-up  procedures  for  any  exceptions  to  credit policies.
         Loans  are  assigned  a  grade  and  those that are determined to
         involve  more  than  normal  credit  risk are placed in a special
         review  status.    Loans that are placed in special review status
         are  required  to  have  a  plan  under which they will be either
         repaid  or restructured in a way that reduces credit risk.  Loans
         in  this  special  review status are reviewed monthly by the loan
         committee of the Board of Directors.

              As  demonstrated by the following key analytical measures of
         asset  quality,  management  believes the Company has effectively
         managed  its credit risk.  Net loan charge-offs, excluding credit
         card  loans,  decreased to $779,000 in 1994, from $1.3 million in
         1993 and $1.2 million in 1992.  During 1994, net loan charge-offs
         as  a  percentage  of  average  loans have remained low at 0.11%,
         compared  with  0.26%  for  1993  and  and  0.31%  in  1992.
         Nonperforming  assets  as  a  percentage  of loans and foreclosed
         property  were  0.25%  and  0.28%  at December 31, 1994 and 1993,
         respectively.    At  December  31,  1994,  the allowance for loan
         losses  was  312%  

                                     39



         of nonperforming loans.  At December 31, 1994,
         the  Company  had $1.0 million in non-accruing loans, $675,000 in
         restructured  loans and $1.3 million in loans greater than ninety
         days  past  due on which interest was still being accrued.  These
         asset  quality  measures  compare favorably to the Company's bank
         holding company peer group.


         IMPACT OF INFLATION

              Unlike most industrial companies, the assets and liabilities
         of  financial institutions such as the Company's subsidiaries are
         primarily  monetary  in nature.  Therefore, interest rates have a
         more  significant effect on the Company's performance than do the
         general  levels  of inflation on the price of goods and services.
         While  the  Company's  noninterest  income  and  expense  and the
         interest  rates  earned  and  paid  are  affected  by the rate of
         inflation, the Company believes that the effects of inflation are
         generally manageable through asset/liability management.  See "--
         Liquidity and Interest Rate Sensitivity."


         INDUSTRY DEVELOPMENTS

              Certain recently-enacted and proposed legislation could have
         an effect on both the costs of doing business and the competitive
         factors  facing the financial institutions industry.  The Company
         is  unable  at this time to assess the impact of this legislation
         on  its  financial  condition  or  operations.    See "Business--
         Supervision and Regulation."


         ACCOUNTING ISSUES

              The Financial Accounting Standards Board ("FASB") has issued
         Standards  No.  114, "Accounting by Creditors for Impairment of a
         Loan,  "  which  proposes  that all creditors value all loans for
         which  it is probable that the creditor will be unable to collect
         all  amounts  due according to the terms of the loan agreement at
         the  present  value  of  the  expected  future  cash flows.  This
         discounting  would be done at the loan's effective interest rate.
         The  periodic effect on net income has not been fully determined,
         but  is  not  expected to have a material impact on the Company's
         financial  position  or  results  of  operations.   This proposed
         standard  would  apply  for fiscal years beginning after December
         15, 1994.  In October 1994, the FASB issued SFAS 118, "Accounting
         by  Creditors  for Impairment of a Loan -- Income Recognition and
         Disclosures."    SFAS  118  amends  SFAS  114  in  the  areas  of
         disclosure  requirements  and  methods  for  recognizing interest
         income   on  an  impaired  loan.    The  Statement  is  effective
         concurrent with the effective date of SFAS 114.

              The  FASB has also issued an exposure draft, "Accounting for
         the  Impairment  of  Long Lived Assets," which proposes standards
         for  the  identification  of  long-lived  assets,  identifiable
         intangibles and goodwill that may need to be written down because
         of  an entity's inability to recover the assets' carrying values.
         The  periodic  effect  of  the  adoption  of this standard on net
         income  has  not  been  fully determined.  This proposed standard
         would  apply  for  fiscal years beginning after December 15, 1994
         with earlier application encouraged.

              The FASB has issued an exposure draft, "Accounting for Mortgage
         Servicing Rights and Excess Servicing Receivables for Securitization
         of Mortgage Loans," that proposes that an entity recognize, as 
         separate assets, rights to service mortgage loans for others 
         irrespective of how those servicing rights are acquired (i.e.,
         whether purchased or originated). If adopted, this statement would
         also require that gains on sales of loans be recorded as income
         in the period of sale (i.e., such gain would not reduce capitalized
         servicing rights). Under this proposed statement, impairment of
         capitalized mortgage servicing rights would


                                     40



         be measured by type of mortgage servicing right, based on fair
         value using a reserve methodology. This proposed statement would
         be applied prospectively in fiscal years beginning after December
         15, 1995, to transactions in which an entity acquires mortgage
         servicing rights and to impairment evaluations of all 
         capitalized mortgage servicing rights and capitalized excess
         servicing receivables whenever acquired. Retroactive application
         would be prohibited. The effect of this proposed statement on
         the Company's results of operations has not yet been fully determined.

         ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


              The  information required by this item is set forth on pages
         24    through  42  in  the  Company's  1994  Annual  Report  to
         Shareholders,  which  information  is  incorporated  herein  by
         reference.



         ITEM  9  -  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS ON
                     ACCOUNTING AND FINANCIAL DISCLOSURE 

              At  its Board meeting on March 15, 1995, the Company's Board
         of  Directors  determined to dismiss Elliott Davis & Company, LLP
         ("ED&C")  and  to  engage  KPMG  Peat Marwick LLP ("KPMG") as the
         Company's  auditors for the 1995 fiscal year.  ED&C has served as
         the  Company's principal accountants since its inception in 1986.
         The change in auditors resulted from the Board's decision that it
         was  in  the  Company's  best  interest  to  utilize  a  national
         accounting  firm,  with  its  attendant  size,  experience  and
         expertise.

              ED&C's  report  on the financial statements for the past two
         years  has  not  contained  an adverse opinion or a disclaimer of
         opinion,  nor  was  it  qualified  or modified as to uncertainty,
         audit scope, or accounting principles.

              The   determination  to  change  the  Company's  principal
         accounting  firm was recommended to the Board of Directors by the
         Company's Audit Committee.

              The  Company  has  filed  a current report on Form 8-K dated
         March  15,  1995  regarding the change in the Company's auditors.
         The   information  in  such  report  is  incorporated  herein  by
         reference.

                                     41






                                   PART III


         ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

              The  information required by this item is set forth on pages
         2 through 4, page 8, pages 19 and 20 of the Company's definitive 
         Proxy Statement for the 1995 Annual Meeting of Stockholders and is
         incorporated herein by reference.


         ITEM 11 - EXECUTIVE COMPENSATION

              The  information required by this item may be found on pages
         9  through 14 of the Company's definitive Proxy Statement for the
         1995 Annual Meeting of Stockholders and is incorporated herein by
         reference.


         ITEM  12  -  SECURITY  OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

              The  information required by this item is set forth on pages
         15 through 18 of the Company's definitive Proxy Statement for the
         1995  Annual  Meeting  of  the  Stockholders  and is incorporated
         herein by reference.


         ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

              The  information required by this item is set forth on pages
         18 through 19 of the Company's definitive Proxy Statement for the
         1995  Annual  Meeting  of  the  Stockholders  and is incorporated
         herein by reference.



                                     42




                     PART IV

         ITEM  14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
         FORM 8-K

         (a)  Certain documents filed as part of this Form 10-K:

         1.   Financial Statements

              The  information required by this item is set forth on pages
              24  through  42  in  the  Company's  1994  Annual  Report to
              Shareholders,  which  information  is incorporated herein by
              reference.    The  Report of Independent Public Accountants,
              dated  February  3, 1995 of Elliott, Davis & Company, L.L.P.
              is  included  on page 24 of the Company's 1994 Annual Report
              to Shareholders, which information is incorporated herein by
              reference.

         2.   Financial Statement Schedules

              All  other  financial  statements  or  schedules  have  been
              omitted  since  the  required information is included in the
              consolidated  financial  statements  or notes thereto, or is
              not applicable or required.


         3.   Listing of Exhibits

          3.1  --  Articles of Incorporation. Incorporated by reference to 
                   Exhibit  3.1 of the Company's Registration Statement on
                   Form S-4, Commission File No.57389
          3.2  --  Bylaws:  Incorporated  by  reference  to Exhibit 4.2 of
                   Carolina  First  Corporation's  Quarterly  Report  on
                   Form  10-Q  for  the  quarter ended September 30, 1993,
                   Commission File No. 0-15083.
          4.1  --  Specimen  CFC Common Stock certificate: Incorporated by
                   reference    to   Exhibit   4.1   of   Carolina   First
                   Corporation's   Registration  Statement  on  Form  S-1,
                   Commission File No. 33-7470.
          4.2  --  Specimen  Noncumulative  Convertible  Preferred  Stock
                   Series  1993 certificate:  Incorporated by reference to
                   Exhibit   4.3   from   Carolina   First   Corporation's
                   Registration Statement on Form S-2, Commission File No.
                   33-57110.
          4.3  --  Specimen  Convertible  Preferred  Stock  Series  1993B
                   certificate:   Incorporated by reference to Exhibit 4.3
                   from    Carolina   First   Corporation's   Registration
                   Statement on Form S-2, Commission File No. 33-75458.
          4.4  --  Specimen  Noncumulative  Convertible  Preferred  Stock
                   Series  1994 certificate:  Incorporated by reference to
                   Exhibit  4.12  from  Carolina  First  Corporation's
                   Registration Statement on Form S-2, Commission File No.
                   33-75458.
          4.5  --  Articles of Incorporation: Included as Exhibit 3.1.
          4.6  --  Bylaws: Included as Exhibit 3.2.
          4.7  --  Series 1993 Preferred Stock Dividend Reinvestment Plan:
                   Incorporated by reference to the Prospectus in Carolina
                   First Corporation's Registration Statement on Form S-3,
                   Commission File No. 33-72868.
          4.8  --  Common  Stock Dividend Reinvestment Plan:  Incorporated
                   by  reference  to  the  Prospectus  in  Carolina  First
                   Corporation's   Registration  Statement  on  Form  S-3,
                   Commission File No. 33-73280.
          4.9  --  Series 1994 Preferred Stock Dividend Reinvestment Plan:
                   Incorporated by reference to the Prospectus in Carolina
                   First Corporation's Registration Statement on Form S-3,
                   Commission File No. 33-79774.
          4.10 --  Shareholders'  Rights  Agreement:    Incorporated  by
                   reference  to Exhibit 2 of Carolina First Corporation's
                   Current  Report  on  Form  8-K  dated November 9, 1993,
                   Commission File No. 0-15083.

                                     43


         10.1  --  Carolina  First  Corporation  Amended  and  Restated
                   Restricted  Stock  Plan:   Incorporated by reference to
                   Exhibit  99.1 from the Company's Registration Statement
                   on Form S-8, Commission File No. 33-82668/82670. 
         10.2  --  Carolina  First  Corporation  Employee  Stock Ownership
                   Plan:  Incorporated  by  reference  to  Exhibit 10.2 of
                   Carolina First Corporation's Annual Report on Form 10-K
                   for  the  year ended December 31, 1991, Commission File
                   No. 0-15083. 
         10.3  --  Carolina  First  Corporation Amended and Restated Stock
                   Option Plan:  Incorporated by reference to Exhibit 99.1
                   from  the Company's Registration Statement on Form S-8,
                   Commission File No. 33-80822. 
         10.4   -- Carolina  First  Corporation  Salary  Reduction  Plan:
                   Incorporated  by  reference to Exhibit 28.1 of Carolina
                   First Corporation's Registration Statement on Form S-8,
                   Commission File No. 33-25424. 
         10.5  --  Noncompetition  and  Severance Agreement dated November
                   9, 1993, between Carolina First Corporation and Mack I.
                   Whittle, Jr.: Incorporated by reference to Exhibit 10.1
                   of  Carolina  First  Corporation's  Quarterly Report on
                   Form  10-Q  for  the  quarter ended September 30, 1993,
                   Commission File No. 0-15083.
         10.6  --  Noncompetition  and  Severance Agreement dated November
                   9, 1993, between Carolina First Corporation and William
                   S.  Hummers  III:  Incorporated by reference to Exhibit
                   10.2  of  Carolina First Corporation's Quarterly Report
                   on  Form 10-Q for the quarter ended September 30, 1993,
                   Commission File No. 0-15083.
         10.7  --  Noncompetition  and  Severance Agreement dated November
                   9,  1993,  between Carolina First Corporation and James
                   W.   Terry,   Jr.:   Incorporated   by   reference   to
                   Exhibit  10.3 of Carolina First Corporation's Quarterly
                   Report on Form 10-Q for the quarter ended September 30,
                   1993, Commission File No. 0-15083.

         10.8  --  Reorganization Agreement entered into as of October 13,
                   1994  by  and among Carolina First Bank, Carolina First
                   Corporation   and   Aiken   County   National   Bank.
                   Incorporated  by  referenced to Exhibit 2.1 of Carolina
                   First Corporation's Registration Statement on Form S-4,
                   Commission File No. 33-57389. 
         10.9 --   Reorganization  Agreement  dated as of November 14,1994
                   between  and among Carolina First Corporation, Carolina
                   First Bank and Midlands National Bank:  Incorporated by
                   reference   to   Exhibit   10.8   of   Carolina   First
                   Corporation's   Registration  Statement  on  Form  S-4,
                   Commission File No. 33-57389.
         10.10  -- Short-Term  Performance  Plan:  Incorporated  by  
                   reference  to  Exhibit  10.3  of  Carolina  First
                   Corporation's  Quarterly  Report  on  Form 10-Q for the 
                   quarter ended September 30, 1993, Commission
                   File No. 0-15083.
         10.11 --  Carolina   First   Corporation   Long-Term   Management
                   Performance Plan.
         10.12 --  Carolina  First  Corporation  Employee  Stock  Purchase
                   Plan:    Incorporated by reference to Exhibit 99.1 from
                   the  Company's  Registration  Statement  on  Form  S-8,
                   Commission File No. 33-79668.
         10.13 --  Carolina First Corporation Directors Stock Option Plan:
                   Incorporated  by  reference  to  Exhibit  99.1 from the
                   Company's   Registration   Statement   on   Form   S-8,
                   Commission File No. 33-82668/82670.
         10.14 --  Pooling  and  Servicing  Agreement dated as of December
                   31,  1994  between  Carolina  First Bank, as Seller and
                   Master  Servicer,  and  The  Chase  Manhattan  Bank, as
                   Trustee.   Incorporated by reference to Exhibit 28.1 of
                   Carolina First Corporation's Current Report on Form 8-K
                   dated  as of January 24, 1995.
         10.15 --  1994-A Supplement dated as of December 31, 1994 between
                   Carolina First Bank, as Seller and Master Servicer, and
                   The  Chase Manhattan Bank, as Trustee.  Incorporated by
                   reference   to   Exhibit   28.2   of   Carolina   First
                   Corporation's  Current  Report on Form 8-K dated  as of
                   January 24, 1995.
         10.16 --  Capital  Maintenance  Commitment  and  Guaranty between
                   Carolina First Corporation, Carolina First Bank and the
                   Federal Deposit Insurance Corporation.

                                         44


         10.17 --  Servicing  Rights  Purchase  Agreement  between Bank of
                   America,  F.S.B.  and  Carolina  First Bank dated as of
                   March  31,  1995:    To  be  filed  by  amendment  when
                   available.                                            
         11.1  --  Computation of Per Share Earnings.
         13.1  --  1994 Annual Report to Shareholders of the Company.
         21.1  --  Subsidiaries  of the Registrant:  Carolina First Bank and
                   Carolina First Mortgage Company.
         23.1  --  Consent of Elliott, Davis & Company, L.L.P.
         27.1  --  Financial Data Schedules.


         (b) Certain reports on Form 8-K dated January 24, 1995, Commission
             File  No.  0-15083  and March 15, 1995, Commission File No. 0-
             15083.

         (c) Exhibits  required to be filed with this Form 10-K by Item 601
             of    Regulation  S-K  are  filed  herewith or incorporated by
             reference herein.

         (d) Certain additional financial statements.  Not applicable


                          45


                         SIGNATURES
  Pursuant to the requirements of the Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

CAROLINA FIRST CORPORATION

Signature                          Title                         Date
/s/ Mack I. Whittle, Jr.          President, Chief               March 27, 1995
Mack I. Whittle, Jr.              Executive Officer and Director 

/s/ William S. Hummers III        Executive Vice President and   March 27, 1995
William S. Hummers, III           Secretary  
                                  (Principal Accounting and
                                  Principal Financial Officer)

  Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities on the dates indicated:

Signature                    Title            Date

/s/ William R. Timmons, Jr.  Director         March 27, 1995
William R. Timmons, Jr.   

/s/ Mack I. Whittle, Jr.     Director         March 27, 1995
Mack I. Whittle, Jr.

/s/ William S. Hummers III   Director         March 27, 1995
William S. Hummers III

/s/ Judd B. Farr             Director         March 27, 1995
Judd B. Farr

                             Director         March   , 1995
C. Claymon Grimes, Jr.

/s/ Robert E. Hamby, Jr.     Director         March 27, 1995
Robert E. Hamby, Jr.

/s/ M. Dexter Hagy           Director         March 27, 1995
M. Dexter Hagy

                             Director         March   , 1995
R. Glenn Hilliard

/s/ Richard E. Ingram        Director         March 27, 1995
Richard E. Ingram 

                           46


                             Director         March   , 1995
Charles B. Schooler

/s/ Elizabeth P. Stall       Director         March 27, 1995
Elizabeth P. Stall

/s/ William M. Webster III   Director         March 27, 1995
William M. Webster III

                             47


                         INDEX TO EXHIBITS

Exhibit  
Number                 Description

10.11                  Carolina First Corporation Long-Term Management
                       Performance Plan.
10.16                  Capital Maintenance Commitment and Guaranty between
                       Carolina First Corporation, Carolina First Bank and the
                       Federal Deposit Insurance Corporation.
11.1                   Computation of Per Share Earnings.
13.1                   1994 Annual Report to Shareholders of the Company.
23.1                   Consent of Elliott, Davis & Company, L.L.P.

                                 48