CULP, INC.
                SCHEDULE OF COMPUTATION OF EARNINGS PER SHARE
                    For the years ended April 30, 1995,
                         May 1, 1994 and May 2, 1993           EXHIBIT 11



                                                  YEARS ENDED
                                 April 30,                May 1,                 May 2,
PRIMARY                             1995                   1994                   1993
                                                                        
Net income                  $         9,775,000      $      7,665,000       $       4,501,000
Weighted average common
 shares and other common
 stock equivalents:
  Common stock outstanding           11,203,160             11,075,988             10,874,622
  Stock options                         269,991                195,149                172,912

                                     11,473,151             11,271,137             11,047,534


 Shares used in computation          11,203,160 (1)         11,075,988 (1)         10,874,622 (1)


Primary earnings per share  $             0.87         $           0.69       $          0.41



FULLY DILUTED

Net income                  $           9,775,000      $     7,665,000         $       4,501,000

Weighted average common
 shares, other common stock
 equivalents and other potentially
 dilutive securities:
  Common stock outstanding           11,203,160             11,075,988             10,874,622
  Stock options                         271,108                195,149                172,912
  Convertible note payable               66,955             -                      -

                                     11,541,223 (2)         11,271,137 (2)         11,047,534 (2)


 Shares used in computation          11,203,160             11,075,988             10,874,622


Fully diluted earnings per share   $        0.87           $      0.69         $         0.41



(1) Dilution is less than 3%.  Therefore, common stock equivalents have
  been excluded from the total weighted average common shares.

(2) Dilution is less than 3%.  Therefore, common stock equivalents and
  other potentially dilutive securitires have been excluded from the total
  weighted average common shares.