FORM 10-QSB.--QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Quarterly or Transitional Report (As last amended by 34-32231, eff. 6/3/93.) U.S. Securities and Exchange Commission Washington, D.C. 20549 Form 10-QSB [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1995 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period.........to......... Commission file number 2-76434 DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES (Exact name of small business issuer as specified in its charter) New York 13-3153572 (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) 230 Park Avenue, Suite 2400 New York, New York 10169 (Address of principal executive offices) (Zip Code) Issuer's telephone number (212) 697-2330 Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS a) DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES (A Limited Partnership) BALANCE SHEET (Unaudited) June 30, 1995 Assets Cash and cash equivalents: Unrestricted $ 295,269 Restricted-tenant security deposits 12,056 Accounts receivable 12,014 Deposits with mortgagee 115,663 Deferred charges 76,954 Investment property: Land $ 227,104 Building and improvements 2,702,378 Less accumulated depreciation (1,183,868) 1,745,614 $2,257,570 Liabilities and Partners' Equity (Deficit) Liabilities Deposits and other tenant liabilities $ 15,027 Accrued liabilities: Interest $ 8,743 Real estate taxes 20,262 Professional fees 12,798 41,803 Mortgage payable 1,311,437 Total liabilities 1,368,267 Partners' equity (deficit) General partner (46,450) Limited partners 935,753 889,303 $2,257,570 See Notes to Financial Statements 1 b) DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES (A Limited Partnership) STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 Revenues: Rental operations $88,249 $ 86,720 $179,897 $ 162,338 Interest income 5,088 1,747 8,520 3,559 Total revenues 93,337 88,467 188,417 165,897 Expenses: Rental operations 22,399 25,800 40,550 47,900 General and administrative 16,356 18,071 28,878 30,254 Management fees to related party (Note 3) 1,751 1,609 3,451 3,136 Mortgage interest 26,279 26,862 52,708 50,547 Depreciation and amortization 26,736 30,879 53,544 60,217 Total expenses 93,521 103,221 179,131 192,054 Net (loss) income before extraordinary item (184) (14,754) 9,286 (26,157) Extraordinary item-gain on extinguishment of debt (Note 4) -- -- -- 1,590,705 Net (loss) income $ (184) $(14,754) $ 9,286 $1,564,548 Net (loss) income per limited partner interest: (Loss) income before extraordinary item $ (.02) $ (1.27) $ .80 $ (2.25) Extraordinary item -- -- -- 136.94 Net (loss) income per limited partner interest $ (.02) $ (1.27) $ .80 $ 134.69 Limited partnership interests outstanding 11,455 11,500 11,455 11,500 See Notes to Financial Statements 2 c) DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES (A Limited Partnership) STATEMENT OF CHANGES IN PARTNERS' EQUITY (DEFICIT) (Unaudited) General Limited Partner Partners Total Partners' (deficit) equity at December 31, 1994 $(46,543) $926,560 $880,017 Net income for the six months ended June 30, 1995 93 9,193 9,286 Partners' (deficit) equity at June 30, 1995 $(46,450) $935,753 $889,303 See Notes to Financial Statements 3 d) DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES (A Limited Partnership) STATEMENTS OF CASH FLOWS (Unaudited) Six Months Ended June 30, 1995 1994 Cash flows from operating activities: Net income $ 9,286 $ 1,564,548 Adjustments to reconcile net income to net cash provided (used) by operating activities: Depreciation and amortization 53,544 60,217 Extraordinary item-gain on extinguishment of debt -- (1,590,705) Change in certain other accounts: Restricted cash -- 2,530 Accounts receivable (10,145) 11,324 Deferred charges (5,491) (61,822) Deposits with mortgagee (9,664) (85,512) Accounts payable (2,084) 1,793 Accrued liabilities 8,960 6,059 Deposits and other (19,405) (4,184) Net cash provided (used) by operating activities 25,001 (95,752) Cash flows from investing activities: -- -- See Notes to Financial Statements 4 DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES STATEMENTS OF CASH FLOWS (continued) (Unaudited) Six Months Ended June 30, 1995 1994 Cash flows from financing activities: Proceeds from mortgage refinancing $ -- $1,350,000 Repayment of mortgage payable (14,944) (1,165,915) Payment to settle joint venture liabilities -- (450,000) Partners' distributions paid (114,550) -- Net cash used by financing activities (129,494) (265,915) Net decrease in cash (104,493) (361,667) Cash at beginning of period 399,762 686,342 Cash at end of period $ 295,269 $ 324,675 Supplemental disclosure of cash flow information: Cash paid for interest $ 52,808 $ 50,546 See Notes to Financial Statements 5 e) DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES (A Limited Partnership) NOTES TO FINANCIAL STATEMENTS (Unaudited) Note 1 - Basis of Presentation The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-QSB and Item 310(b) of Regulation S-B. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of the General Partner, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six month periods ended June 30, 1995, are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 1995. For further information, refer to the financial statements and footnotes thereto included in the Partnership's annual report on Form 10-KSB for the fiscal year ended December 31, 1994. Note 2 - General The financial statements of Drexel Burnham Lambert Real Estate Associates include the operations of Wendover Business Park Phase I ("Wendover"), which is the only property the Partnership owns and operates. Certain reclassifications have been made to the 1994 balances to conform to the 1995 presentation. Note 3 - Related Party Transactions For the six months ended June 30, 1995, the Partnership paid management fees of $3,451 to The Wynnewood Company, the parent of the Partnership's General Partner. Note 4 - Landmark Liability Settlement The Partnership previously held a 60% interest in Landmark Associates ("Landmark"), a joint venture which owned and operated the Landmark Resort Hotel, located in Myrtle Beach, South Carolina. On October 5, 1992, the foreclosure action initiated by the Landmark mortgagee was effectively concluded, at which time Landmark ceased operating the Hotel. Landmark was dissolved in June 1993 and the Partnership assumed its portion of the remaining liabilities. At the time of dissolution, Landmark had liabilities due to DBLR and other affiliates amounting to $3,401,175. The Partnership, a 60% general partner of Landmark, assumed its pro rata share of the obligation in the amount of $2,040,705. The Partnership, as General Partner, remained jointly and severally liable for the entire $3,401,175. 6 Note 4 - Landmark Liability Settlement (continued) However, in January 1994 the Partnership paid $450,000 to the DBL Liquidating Trust, the successor of DBLR, in full settlement of these liabilities. The settlement resulted in a $1,590,705 extraordinary gain from the forgiveness of debt in the first quarter of 1994. Note 5 - Refinancing of Wendover Mortgage On January 13, 1994, the Partnership refinanced the then existing senior mortgage for Wendover with an insurance company and increased the outstanding principal balance to $1,350,000. The old mortgage, including accrued interest, in the amount of $1,154,301 was repaid from the loan proceeds received from the refinancing. The new mortgage matures on February 1, 2001, and requires monthly payments of $11,292 to be applied first to interest at the rate of 8% per annum and the balance to reduction of principal. Under the terms of the new mortgage, Wendover was required to escrow a maximum of $100,000 with the mortgagee until January 1996 for tenant improvements and leasing commissions. In addition, Wendover is required to make monthly escrow deposits with the mortgagee for real estate taxes and insurance. 7 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION Results of Operations For the six months ending June 30, 1995, the Partnership recognized net income of $9,286, compared to net income of $1,564,548 for the corresponding period in 1994. The decrease in income is due primarily to a gain on extinguishment of debt in the first quarter of 1994 (see Note 4 of the financial statements) as a result of the Partnership paying $450,000 in full settlement of the remaining liabilities of Landmark Associates. The Partnership's pro rata share of the liabilities totaled $2,040,705; therefore, an extraordinary gain of $1,590,705 was recognized at the time of the settlement in the first quarter of 1994. Rental income increased primarily due to a new tenant at Wendover paying a higher rental rate than the previous tenant. Operating expenses decreased as a result of lower repair and maintenance costs at Wendover in the six months ended June 30, 1995, compared to the corresponding period in 1994. Liquidity and Capital Resources On June 30, 1995, the Partnership had unrestricted cash on hand (including shares of money market funds and a certificate of deposit) of $295,269. In addition, a $94,000 escrow fund held by the mortgage lender for the Wendover property is to be used for tenant improvements and leasing costs in connection with new leases or renewals of existing leases. Any remaining funds will be released to the Partnership in January 1996. The present cash reserves of the Partnership are believed to be sufficient to meet the foreseeable needs of the Partnership. As of June 30, 1995, the Partnership's remaining property was approximately 86% leased. An existing tenant, occupying 2,698 square feet (approximately 4% of the leasable square footage) has a lease which will expire in September 1995. The Partnership anticipates that this tenant will renew its lease. Because the local office-warehouse leasing market has been relatively strong, difficulty in releasing any of these spaces is not anticipated. Any tenant improvement costs or leasing commissions will be paid from the aforementioned reserve. An additional 17,477 square feet (approximately 26% of the leasable square footage) is occupied by a national company which has been a tenant for a long period although its lease is on a month-to-month basis. While it is not anticipated, if the expiring lease and month-to-month tenant vacated, and the existing vacant space remained empty, it is probable the property would experience a negative cash flow until part of the space was released. The Partnership has not entered into any material commitments for capital expenditures as of June 30, 1995. In December 1994, the Partnership approved a distribution of $10 per partnership interest, totalling $114,550, which was paid from existing cash reserves in February 1995. 8 PART II - OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K a) Exhibit 27, Financial Data Schedule, is filed as an exhibit to this report. b) Reports on Form 8-K: None filed during the quarter ended June 30, 1995. 9 SIGNATURES In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. DREXEL BURNHAM LAMBERT REAL ESTATE ASSOCIATES (Registrant) By: DBL Properties Corporation (General Partner) By: /s/William D. Clements William D. Clements President Date: August 10, 1995 10