FORM 10-QSB.--QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                         THE SECURITIES EXCHANGE ACT OF 1934
                          Quarterly or Transitional Report

                     (As last amended by 34-32231, eff. 6/3/93.)

                       U.S. Securities and Exchange Commission
                               Washington, D.C.  20549


                                     Form 10-QSB

      [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
            EXCHANGE ACT OF 1934


                    For the quarterly period ended June 30, 1995


      [  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
            SECURITIES EXCHANGE ACT

                    For the transition period.........to.........

                           Commission file number 0-14248


                                ANGELES PARTNERS XIV 
          (Exact name of small business issuer as specified in its charter)


               California                                 95-3959771
      (State or other jurisdiction of                   (IRS Employer
      incorporation or organization)                    Identification No.)

      One Insignia Financial Plaza, P.O. Box 1089
         Greenville, South Carolina                                   29602
      (Address of principal executive offices)                      (Zip Code)


                      Issuer's telephone number (803) 239-1000



      Check whether the issuer (1) filed all reports required to be filed by
      Section 13 or 15(d) of the Exchange Act during the past 12 months (or
      for such shorter period that the registrant was required to file such
      reports), and (2) has been subject to such filing requirements for the
      past 90 days.  Yes  X  No    





                        PART I - FINANCIAL INFORMATION

      ITEM 1.  FINANCIAL STATEMENTS

      a)                        ANGELES PARTNERS XIV

                                    BALANCE SHEET
                                     (Unaudited)

                                    June 30, 1995



                                                                  
       Assets

            Cash:

                  Unrestricted                                            $    416,632

                  Restricted--tenant security
                   deposits                                                    100,105

            Accounts receivable, (net of allowance
                  for doubtful accounts of $35,054)                             39,264

            Escrows deposits for taxes                                         624,990

            Restricted escrows                                                 262,065

            Other assets                                                       934,214

            Investment properties:

                  Land                                  $  4,943,257

                  Buildings and related personal
                        property                          54,873,413

                                                          59,816,670

                  Less accumulated depreciation          (28,696,340)       31,120,330

                                                                          $ 33,497,600

            Liabilities and Partners' Deficit

            Liabilities

                  Accounts payable                                        $     49,874

                  Tenant security deposits                                     173,838

                  Accrued taxes                                                647,724

                  Accrued interest                                           3,108,913

                  Due to affiliates                                            671,833

                  Other liabilities                                            357,901

                  Notes payable, including
                    $13,271,259 in default                                  52,207,089

            Partners' Deficit

                  General partners                      $   (620,554)

                  Limited partners (44,139 units
                        issued and outstanding)          (23,099,018)      (23,719,572)

                                                                          $ 33,497,600



               See Accompanying Notes to Financial Statements


                                          1





      b)                        ANGELES PARTNERS XIV

                              STATEMENTS OF OPERATIONS
                                     (Unaudited)




                                         Three Months Ended              Six Months Ended
                                               June 30,                      June 30,

                                         1995            1994             1995           1994      

                                                                         
       Revenues:

        Rental income                $ 1,991,915     $ 2,129,783     $ 3,976,808     $ 4,485,897

        Other income                      44,313         101,538         138,284         126,540

            Total revenue              2,036,228       2,231,321       4,115,092       4,612,437

       Expenses:

        Operating                        443,598         490,598         929,220       1,035,288

        General and administrative        56,800          95,688         140,833         223,647

        Property management fees          80,145         105,236         179,431         234,487

        Maintenance                      151,288         181,103         285,744         356,653

        Depreciation                     722,476         798,760       1,444,211       1,594,396

        Amortization                      30,837          44,696          54,219          91,765

        Interest                       1,510,130       1,614,133       2,907,721       3,480,734

        Property taxes                   109,560         142,308         215,468         364,865

        Tenant reimbursements            (16,953)         26,137         (20,088)        (18,247)

            Total expenses             3,087,881       3,498,659       6,136,759       7,363,588

        Loss before gain on sale
         of investment property,
         loss on transfer of
         property in foreclosure
         and extraordinary item       (1,051,653)     (1,267,338)     (2,021,667)     (2,751,151)

       Gain on sale of investment
            property                          --              --              --         601,633

       Loss on transfer of
            property in
            foreclosure                       --        (570,258)             --        (570,258)

       Loss before extraordinary
            item                      (1,051,653)     (1,837,596)     (2,021,667)     (2,719,776)

       Extraordinary item - gain
        on early extinguishment
             of debt                          --       1,532,848              --       2,468,515

            Net loss                 $(1,051,653)    $  (304,748)    $(2,021,667)    $  (251,261)

       Net loss allocated to
        general partners (1%)        $   (10,517)    $    (3,047)    $   (20,217)    $    (2,513)

       Net loss allocated to
        limited partners (99%)        (1,041,136)       (301,701)     (2,001,450)       (248,748)

            Net loss                 $(1,051,653)    $  (304,748)    $(2,021,667)    $  (251,261)

      


                   See Accompanying Notes to Financial Statements


                                          2







                                ANGELES PARTNERS XIV

                        STATEMENTS OF OPERATIONS (Continued)
                                     (Unaudited)





                                         Three Months Ended              Six Months Ended
                                               June 30,                      June 30,

                                        1995             1994            1995            1994

                                                                         
       Per limited partnership
            unit:

       Loss before extraordinary      
            item                    $    (23.59)     $    (40.98)    $    (45.34)    $  (60.66)

        Extraordinary item                   --            34.19              --         55.05

            Net loss                $    (23.59)     $     (6.79)    $    (45.34)    $   (5.61)

      


                   See Accompanying Notes to Financial Statements


                                          3






      c)                        ANGELES PARTNERS XIV

                STATEMENT OF CHANGES IN PARTNERS' CAPITAL (DEFICIT) 
                                    (Unaudited) 





                                         Limited
                                       Partnership   General        Limited 
                                          Units      Partners       Partners          Total     

                                                                      
       Original capital
          contributions                   44,390    $   1,000     $ 44,390,000    $ 44,391,000

       Partners' deficit at
          December 31, 1994               44,139    $(600,337)    $(21,097,568)   $(21,697,905)

       Net loss for the six months
          ended June 30, 1995                 --      (20,217)      (2,001,450)     (2,021,667)

       Partners' deficit at
          June 30, 1995                   44,139    $(620,554)    $(23,099,018)   $(23,719,572)

      



                   See Accompanying Notes to Financial Statements


                                          4






      d)                        ANGELES PARTNERS XIV

                               STATEMENT OF CASH FLOWS
                                     (Unaudited)





                                                                  Six Months Ended
                                                                      June 30, 

                                                               1995              1994    


                                                                     
       Cash flows from operating activities: 

          Net loss                                         $(2,021,667)     $  (251,261)

          Adjustments to reconcile net loss to net
             cash provided by operating activities:

             Depreciation                                    1,444,211        1,594,396

             Amortization of discounts, loan costs,
              and leasing commissions                          135,143          226,807

             Gain on early extinguishment of debt                   --       (2,468,515)

             Gain on sale of investment property                    --         (601,633)

             Loss on transfer of property in foreclosure            --          570,258

          Change in accounts: 

             Restricted cash                                      (192)          (6,857)

             Accounts receivable                                 9,904           25,729

             Escrows for taxes                                (246,439)         293,673

             Other assets                                      (54,454)        (129,567)

             Accounts payable                                  (39,749)         111,253

             Tenant security deposit liabilities                 1,504            4,072

             Accrued taxes                                      70,869           13,645

             Accrued interest                                1,358,035        1,488,171

             Due to affiliates                                  87,418               --

             Other liabilities                                 172,413          200,235

                  Net cash provided by operating
                      activities                               916,996        1,070,406

       Cash flows from investing activities:

          Property improvements and replacements              (181,184)        (389,048)

          Proceeds from sale of investment property                 --        6,129,897

          Deposits to restricted escrows                       (53,944)         (47,514)

          Withdrawals from restricted escrows                   64,496           51,110

                  Net cash (used in) provided by
                      investing activities                    (170,632)       5,744,445

      



                   See Accompanying Notes to Financial Statements

                                         5






      d)                        ANGELES PARTNERS XIV

                        STATEMENTS OF CASH FLOWS (Continued)
                                     (Unaudited)





                                                                Six Months Ended
                                                                    June 30,

                                                            1995              1994

                                                                  
       Cash flows from financing activities: 

          Payments on mortgage notes payable             $ (445,547)     $  (829,825)

          Repayments of loans                                    --       (6,101,222)

          Loan cost                                         (67,000)              --

             Net cash used in financing activities         (512,547)      (6,931,047)

       Net increase (decrease) in cash                      233,817         (116,196)

       Cash at beginning of period                          182,815          513,646

       Cash at end of period                             $  416,632      $   397,450

       Supplemental disclosure of cash 
          flow information:

          Cash paid for interest                         $1,468,762      $ 1,715,981

          Interest on notes transferred to
             notes payable                               $  686,930      $   525,467

      


      Foreclosures:

         During the six months ended June 30, 1994, Building 57 of the Dayton
      Industrial Complex was foreclosed upon by the lender.  In connection
      with the foreclosure, the following accounts were adjusted by the
      following non-cash amounts:


                     Other assets                      $   (11,850)

                     Investment properties              (1,928,358)

                     Interest payable                      576,808 

                     Mortgages payable                   2,325,990 


                   See Accompanying Notes to Financial Statements



                                         6





      e)                        ANGELES PARTNERS XIV

                            NOTES TO FINANCIAL STATEMENTS
                                     (Unaudited)



      Note A - Going Concern

         The accompanying unaudited financial statements have been prepared
      assuming the Partnership will continue as a going concern.  The
      Partnership continues to suffer from inadequate liquidity and is in
      default on certain of its debt obligations due principally to the
      inability to make payments as due.  Limited sources of additional
      financing have been identified by the Partnership.  The total amount of
      debt in default at June 30, 1995, is $13,271,259.

         Fox Crest Apartments is in default on its non-recourse first mortgage
      in the amount of $6,590,459 due to its maturity in August 1994.  The
      lender has offered to refinance the debt and the Partnership is
      negotiating with the lender for terms with a lower interest rate.

         The Dayton Industrial Complex contains eight buildings.  The
      Partnership is in default on two of its non-recourse first mortgages in
      the amount of $2,180,800 due to delinquent taxes of approximately
      $46,000.  The Partnership plans to pay these taxes during 1995.  Miller
      Valentine, the property manager for Dayton Industrial Complex and a
      mortgage lender on the buildings has agreed to lend the Partnership up
      to $500,000 for working capital requirements, of which $283,510 is
      outstanding at June 30, 1995.  The Partnership is investigating the
      possibility of selling some or all of the buildings at Dayton Industrial
      Complex.

         The unsecured indebtedness to Angeles Mortgage Investment Trust
      ("AMIT") in the amount of $4,500,000 is in default due to non-payment of
      interest.  The lender is in the process of initiating negotiations to
      amend these notes to require interest only payments based on available
      cash flow, as defined.  The mortgage secured by Waterford Square
      Apartments and guaranteed by HUD is current and is not in default.

         As a result of the above, there is substantial doubt about the
      Partnership's ability to continue as a going concern.  The financial
      statements do not include any adjustments to reflect the possible future
      effects on the recoverability and classification of assets or amounts
      and classifications of liabilities that may result from these
      uncertainties.

      Note B - Basis of Presentation

         The accompanying unaudited financial statements have been prepared in
      accordance with generally accepted accounting principles for interim
      financial information and with the instructions to Form 10-QSB and Item
      310(b) of Regulation S-B.  Accordingly, they do not include all of the
      information and footnotes required by generally accepted accounting
      principles for complete financial statements.  In the opinion of the
      Managing General Partner, all adjustments (consisting of normal
      recurring accruals) considered necessary for a fair presentation have
      been included.  Operating results for the six month period ended June
      30, 1995, are not necessarily indicative of the results that may be
      expected for the fiscal year ending December 31, 1995.  For further
      information, refer to the financial statements and footnotes thereto
      included in the Partnership's annual report on Form 10-KSB for the
      fiscal year ended December 31, 1994. 


                                         7







      Note B - Basis of Presentation (continued)

         Certain reclassifications have been made to the 1994 information to
      conform to the 1995 presentation.

      Note C - Transactions with Affiliated Parties 

         The Partnership has no employees and is dependent on the Managing
      General Partner and its affiliates for the management and administration
      of all Partnership activities.  The Partnership Agreement provides for
      payments to affiliates for services and as reimbursement of certain
      expenses incurred by affiliates on behalf of the Partnership.

         The following expenses owed to the Managing General Partner and
      affiliates during the six months ended June 30, 1995, and 1994 were paid
      or accrued:

                                                       1995            1994 

       Property management fees                       $179,431       $234,487

       Reimbursement for services of affiliates, 
          (Total of $671,833 and $478,410 accrued 
          at June 30, 1995 and 1994, respectively)      87,438        175,416

       Marketing services                                  450          1,607



         The Partnership insures its properties under a master policy through
      an agency and insurer unaffiliated with the Managing General Partner. 
      An affiliate of the Managing General Partner acquired, in the
      acquisition of a business, certain financial obligations from an
      insurance agency which was later acquired by the agent who placed the
      current year's master policy.  The current agent assumed the financial
      obligations to the affiliate of the Managing General Partner, who
      receives payments on these obligations from the agent.  The amount of
      the Partnership's insurance premiums accruing to the benefit of the
      affiliate of the Managing General Partner by virtue of the agent's
      obligations is not significant.

         In November 1992, Angeles Acceptance Pool, L.P. ("AAP"), a Delaware
      limited partnership was organized to acquire and hold the obligations
      evidencing the working capital loans previously provided to the
      Partnership by Angeles Capital Investments, Inc. ("ACII").  Angeles
      Corporation ("Angeles") is the 99% limited partner of AAP and Angeles
      Acceptance Directives, Inc.("AAD"), an affiliate of the Managing General
      Partner, was, until April 14, 1995, the 1% general partner of AAP.  On
      April 14, 1995, as part of a settlement of claims between affiliates of
      the Managing General Partner and Angeles, AAD resigned as general
      partner of AAP and simultaneously received a 1/2% limited partner
      interest in AAP.  An affiliate of Angeles now serves as the general
      partner of AAP.  



                                         8





      Note C - Transactions with Affiliated Parties (continued)

         These working capital loans funded the Partnership's operating
      deficits in prior years.  Total indebtedness was $4,576,493 at June 30,
      1995, with monthly interest accruing at prime  plus two percent. 
      Interest is to be paid based on excess cash flow, as defined. Principal
      is to be paid the earlier of i) the availability of funds, ii) the sale
      of one or more properties owned by the Partnership, or iii) November 25,
      1997.  Total interest expense for this loan was $247,054 and $196,408
      for the six months ended June 30, 1995 and 1994, respectively.  Interest
      of $592,400 was accrued at June 30, 1995.

         AMIT currently provides notes payable to the Partnership and
      secondary financing on one of the Partnership's investment properties. 
      Total indebtedness of $4,500,000 was in default at June 30, 1995.  Total
      interest expense on this financing was $438,510 and $329,134 for the six
      months ended June 30, 1995 and 1994, respectively.  Accrued interest was
      $1,071,864 at June 30, 1995.

         MAE GP Corporation ("MAE GP"), an affiliate of the Managing General
      Partner, owns 1,675,113 Class B Shares of AMIT.  MAE GP has the option
      to convert these Class B Shares, in whole or in part, into Class A
      Shares on the basis of 1 Class A Share for every 49 Class B Shares. 
      These Class B Shares entitle MAE GP to receive 1% of the distributions
      of net cash distributed by AMIT.  These Class B Shares also entitle MAE
      GP to vote on the same basis as Class A Shares which allows MAE GP to
      vote approximately 33% of the total shares (unless and until converted
      to Class A Shares at which time the percentage of the vote controlled
      represented by the shares held by MAE GP would approximate 1% of the
      vote).  Between the date of acquisition of these shares (November 24,
      1992) and March 31, 1995, MAE GP declined to vote these shares.  Since
      that date, MAE GP voted its shares at the 1995 annual meeting in
      connection with the election of trustees and other matters.  MAE GP has
      not exerted and continues to decline to exert any management control
      over or participate in the management of AMIT.  However, MAE GP may
      choose to vote these shares as it deems appropriate in the future.

         As part of a settlement of certain disputes with AMIT, MAE GP granted
      to AMIT an option to acquire the Class B Shares owned by it.  This
      option can be exercised at the end of 10 years or when all loans made by
      AMIT to partnerships affiliated with MAE GP as of November 9, 1994,
      (which is the date of execution of a definitive Settlement Agreement),
      have been paid in full, but in no event prior to November 9, 1997.  AMIT
      delivered to MAE GP cash in the sum of $250,000 at closing, which
      occurred April 14, 1995, as payment for the option.  Upon exercise of
      the option, AMIT will remit to MAE GP an additional $94,000.

         Simultaneously with the execution of the option, MAE GP executed an
      irrevocable proxy in favor of AMIT the result of which is MAE GP will be
      able to vote the Class B Shares on all matters except those involving
      transactions between AMIT and MAE GP affiliated borrowers or the
      election of any MAE GP affiliate as an officer or trustee of AMIT. On
      these matters, MAE GP will deliver to the AMIT trustees, in their
      capacity as trustees of AMIT, proxies with regard to the Class B Shares
      instructing such trustees to vote said Class B Shares in accordance with
      the vote of the majority of the Class A Shares voting to be determined
      without consideration of the votes of "Excess Class A Shares" as defined
      in Section 6.13 of the Declaration of Trust of AMIT.



                                         9







      Note C - Transactions with Affiliated Parties (continued)

         The Partnership has agreed to pay Miller Valentine Realty ("MV")
      property management fees, leasing commissions, and financing fees and
      sales commissions upon the refinancing or sale of the properties.  The
      Partnership will receive the first $3,000,000 of excess cash from
      operations, refinancing or sales of the properties.  Thereafter, the 
      agreement provides that MV shall receive as incentive for providing 
      property management, leasing and asset management services to the 
      Partnership, two-thirds of the next $12,000,000 of excess cash proceeds 
      generated by the properties.  Cash in excess of $15,000,000 shall be 
      shared equally by MV and the Partnership.

         The agreement contemplates that the properties will be sold at an
      opportune time but no later than 10 years after commencement of the
      agreements (March 2, 1992).  In addition, the agreement contains an
      option for MV to buy the properties five years after the commencement
      date of the agreement.  The Managing General Partner does not anticipate
      that there will be any proceeds available to the Partnership. Should the
      Partnership elect not to sell, it would be obligated to purchase MV's
      incentive interest based on the offered purchase price.  The Partnership
      intends to maintain ownership of the Dayton properties only as long as
      they are under the management of MV.  There is no certainty as to the
      future of the Dayton properties otherwise.



                                         10






      ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

         The Partnership's investment properties consist of two apartment
      complexes and one commercial property.  The following table sets forth
      the average occupancy of the properties for the six months ended June
      30, 1995 and 1994:

                                                            Average  
                                                           Occupancy 

       Property                                          1995        1994

       Waterford Square Apartments
          Huntsville, Alabama (1)                         87%         85% 

       Fox Crest Apartments
          Waukegan, Illinois                              96%         94% 

       Dayton Industrial Complex
          Dayton, Ohio                                    90%         93% 


      (1) This market area has been adversely affected by lay-offs in the
      aerospace and defense industries, which are both major employers in the
      area.

         The Partnership realized a net loss of $2,021,667 for the six months
      ended June 30, 1995, and a net loss of $251,261 for the six months ended
      June 30, 1994. The Partnership realized a net loss of $1,051,653 for the
      three months ended June 30, 1995, and a net loss of $304,748 for the
      three months ended June 30, 1994.  This increased loss can be attributed
      to a $2,468,515 gain on early extinguishment of debt relating to the
      sale of Buildings 64 & 66 and the foreclosure of Building 57 of the
      Dayton Industrial Complex (See discussion below).

         The Partnership sold Buildings 64 and 66 of the Dayton Industrial
      Complex on February 18, 1994, and sold Building 54 of the Dayton
      Industrial Complex on December 28, 1994.  Also, on June 18, 1994, the
      Partnership lost Building 57 of the Dayton Industrial Complex through
      foreclosure.  As a result of these transactions, the Partnership
      realized decreases in rental revenue and in the following expenses for
      the three and six months ended June 30, 1995, versus the three and six
      months ended June 30, 1994: operating, property management fees,
      maintenance, depreciation, amortization, interest and property taxes.
      General and administrative expense decreased primarily due to a decrease
      in reimbursements for partnership accounting, investor relations and
      asset management services. 

         The increase in other income during the six months ended June 30,
      1995, as compared to the six months ended June 30, 1994, is a result of
      increased lease cancellation fees, deposits forfeited and other
      miscellaneous fees and collections associated with the Foxcrest
      investment property.

         As mentioned previously, the Partnership sold Buildings 64 and 66 of
      the Dayton Industrial Complex on February 18, 1994.  In addition, on
      June 18, 1994, the Partnership lost Building 57 of the Dayton Industrial 
      Complex through foreclosure.  The net gain on the sale of Buildings 64
      and 66 amounted to $1,537,300 of which $601,633 represented a net gain
      on the transfer of property in the sale and $935,667 represented a net
      gain on extinguishment of the related debt.  The net gain on the
      foreclosure of Building 57 amounted to $962,590.



                                         11






         As part of the ongoing business plan of the Partnership, the Managing
      General Partner monitors the rental market environment of each of its
      investment properties to assess the feasibility of increasing rents,
      maintaining or increasing occupancy levels and protecting the
      Partnership from increases in expense.  As part of this plan the
      Managing General Partner attempts to protect the Partnership from the
      burden of inflation-related increases in expenses by increasing rents
      and maintaining a high overall occupancy level.  However, due to
      changing market conditions, which can result in the use of rental
      concessions and rental reductions to offset softening market conditions,
      there is no guarantee that the Managing General Partner will be able to
      sustain such a plan.

         At June 30, 1995, the Partnership had unrestricted cash of $416,632
      compared to $397,450 at June 30, 1994. Cash provided by operating
      activities decreased as a result of decreases in rents due to the loss
      of the Dayton Industrial Complex Buildings 54, 57, 64 and 66.  In
      addition, cash provided by operating activities decreased due to a
      decrease in accounts payable and increases in escrows for taxes and
      insurance.  Cash flows from investing activities decreased due to
      $6,129,897 in sales proceeds received in the first quarter of 1994. 
      Offsetting the decrease in cash flows from investing activities was a
      decrease in cash used in financing activities.  This decrease is also
      related to the sale of the properties.  As a result of the sale, the
      Partnership repaid $6,101,222 of principal relating to the sold
      properties.

         The Partnership continues to suffer from inadequate liquidity.  In
      addition, there are no identified capital resources available to the
      Partnership, except those funds that Miller-Valentine Realty has agreed
      to lend to the Partnership relating to the Dayton Industrial Complex
      (see discussion below).  As a  result, the Partnership has not had cash
      available to perform the substantial rehabilitation necessary at each of
      the investment properties.  As noted above, the Partnership had one
      property foreclosed in 1994 and three properties sold in 1994.

         On March 20, 1995, the Partnership executed a sales contract on
      Building 47 of the Dayton Industrial Complex.  The sales price is
      $4,192,500 and will be used to pay off the first mortgage and pay-down
      the second mortgage. There will be no excess proceeds to the
      Partnership.  The sale is expected to be consummated in August 1995.

         Fox Crest Apartments is in default on its non-recourse first mortgage
      in the amount of $6,590,459 due to its maturity in August 1994.  The
      lender has offered to refinance the debt and the Partnership is
      negotiating with the lender for terms with a lower interest rate.

         The Dayton Industrial Complex contains eight buildings.  The
      Partnership is in default on two of its non-recourse first mortgages in
      the amount of $2,180,800 due to delinquent taxes of approximately
      $46,000.  The Partnership plans to pay these taxes during 1995.  The
      Partnership is investigating the possibility of selling some or all of
      the buildings at Dayton Industrial Complex.

         The unsecured indebtedness to Angeles Mortgage Investment Trust
      ("AMIT") in the amount of $4,500,000 is in default due to non-payment of
      interest.  The lender is in the process of initiating negotiations to
      amend these notes to require interest only payments based on available
      cash flow.  The mortgage secured by Waterford Square Apartments and
      guaranteed by HUD is current and is not in default.




                                         12






         MAE GP Corporation ("MAE GP"), an affiliate of the General Partner,
      owns 1,675,113 Class B Shares of AMIT.  MAE GP has the option to convert
      these Class B Shares, in whole or in part, into Class A Shares on the
      basis of 1 Class A Share for every 49 Class B Shares.  These Class B
      Shares entitle MAE GP to receive 1% of the distributions of net cash
      distributed by AMIT.  These Class B Shares also entitle MAE GP to vote
      on the same basis as Class A Shares which allows MAE GP to vote
      approximately 33% of the total shares (unless and until converted to
      Class A Shares at which time the percentage of the vote controlled
      represented by the shares held by MAE GP would approximate 1% of the
      vote).  Between the date of acquisition of these shares (November 24,
      1992) and March 31, 1995, MAE GP declined to vote these shares.  Since
      that date, MAE GP voted its shares at the annual meeting in connection
      with the election of trustees and other matters.  MAE GP has not exerted
      and continues to decline to exert any management control over or
      participate in the management of AMIT.  However, MAE GP may choose to
      vote these shares as it deems appropriate in the future.

         As part of a settlement of certain disputes with AMIT, MAE GP granted
      to AMIT an option to acquire the Class B Shares owned by it.  This
      option can be exercised at the end of 10 years or when all loans made by
      AMIT to partnerships affiliated with MAE GP as of November 9, 1994,
      (which is the date of execution of a definitive Settlement Agreement),
      have been paid in full, but in no event prior to November 9, 1997.  
      AMIT delivered to MAE GP cash in the sum of $250,000  at closing, which
      occurred April 14, 1995, as payment for the option.  Upon exercise of
      the option, AMIT will remit to MAE GP an additional $94,000.

         Simultaneously with the execution of the option, MAE GP executed an
      irrevocable proxy in favor of AMIT the result of which is MAE GP will be
      able to vote the Class B Shares on all matters except those involving
      transactions between AMIT and MAE GP affiliated borrowers or the
      election of any MAE GP affiliate as an officer or trustee of AMIT. On
      these matters, MAE GP granted to the AMIT trustees, in their capacity as
      trustees of AMIT, proxies with regard to the Class B Shares instructing
      such trustees to vote said Class B Shares in accordance with the vote of
      the majority of Class A Shares voting to be determined without
      consideration of the votes of "Excess Class A Shares" as defined in
      Section 6.13 of the Declaration of Trust of AMIT.

         In March 1992, the Partnership entered into an incentive management
      agreement with Miller-Valentine Realty, an Ohio corporation ("MV").  An
      affiliate of MV was the original seller of the Dayton Industrial Complex
      to the Partnership.  Pursuant to the agreement, MV was appointed
      exclusive leasing agent, property manager and sales agent for these
      properties.  As part of the agreement, MV secured the agreement of its
      affiliate which holds the secured mortgages on these properties to
      change their terms to reflect that interest on such debt will be paid
      only to the extent of the properties' cash flows, after payment of
      operating expenses and senior financing costs.  Interest on the second
      mortgages that is not paid on a current basis will continue to accrue
      and will be due upon sale or refinancing of the properties. 
      Additionally, MV has agreed to lend the Partnership up to $500,000
      relating to the Dayton Industrial Complex for working capital
      requirements.  The balance of such loan proceeds will be used for
      capital improvements at the properties, as and when deemed appropriate
      and necessary by MV; payment of tenant improvements necessary for
      leasing space; and to cover any shortfalls in operating expenses or debt
      service payments.  The balance under this arrangement is $283,510 at
      June 30, 1995. It is questionable whether MV will fund the remainder. 
      The loan will bear interest at 10% per annum with principal and interest
      payments deferred until all necessary repairs, expenses and other
      arrearages have been fully funded and anticipated income from the
      properties appears sufficient so that all operating expenses, real
      estate taxes, and debt service can continue to be



                                         13







      paid timely.  This loan will be secured by the properties, but is
      nonrecourse to any other assets of the Partnership.  MV will also
      attempt to refinance the properties and has secured the agreement of the
      holder of the second mortgages on the properties to be subordinate to
      any such refinancing.

         The Partnership has agreed to pay MV property management fees,
      leasing commissions,  financing fees and sales commissions upon the
      refinancing or sale of the properties.  The Partnership will receive the
      first $3,000,000 of excess from operations, refinancing or sales of the
      properties.  Thereafter, the agreement provides that MV shall receive as
      incentive for providing property management, leasing and asset
      management services to the Partnership, two-thirds of the next
      $12,000,000 of excess cash proceeds generated by the properties.  Cash
      in excess of $15,000,000 shall be shared equally by MV and the
      Partnership.

         The agreement contemplates that the properties will be sold at an
      opportune time but no later than 10 years after commencement of the
      agreement (March 2, 1992).  In addition, the agreement contains an
      option for MV to buy the properties five years after the commencement
      date of the agreement.  Should the Partnership elect not to sell, it
      would be obligated to purchase MV's incentive interest based on the
      offered purchase price.  The Partnership intends to maintain ownership
      of the Dayton properties only as long as they are under the management
      of MV. There is no certainty as to the future of the Dayton properties
      otherwise.

         As a result of the above, there is substantial doubt about the
      Partnership's ability to continue as a going concern.  The financial
      statements do not include any adjustments to reflect the possible future
      effects on the recoverability and classification of assets or amounts or
      classification of liabilities that may result from the outcome of these
      uncertainties.




                                         14







                             PART II - OTHER INFORMATION


      ITEM 1.  LEGAL PROCEEDINGS

           AMIT, an affiliate of the Managing General Partner, made a loan to
      the Partnership on August 28, 1991, in the amount of $3,000,000, secured
      by the Partnership's real property known as Fox Crest Apartments, on a
      non-recourse basis.  AMIT now asserts that the loan is recourse by
      virtue of a certain amendment purportedly entered into as of November 1,
      1992, but which the Partnership has been informed and believes was
      actually executed in December of 1992.  The Partnership has been further
      informed and believes that the amendment may have been executed at the
      direction of Angeles by an individual in his purported capacity as an
      officer of the Managing General Partner of the Partnership at a time
      when such person was not in fact an officer of such entity.  In the
      event AMIT prevails in its assertion that the loan is a recourse, rather
      than a non-recourse loan, the Partnership may have a claim against
      Angeles for any damages caused by Angeles' conduct in purporting to
      enter into the amendment.  Accordingly, the Partnership filed a Proof of
      Claim in the Angeles bankruptcy proceeding with respect to such
      purported amendment.  Additionally, the Partnership filed a Proof of
      Claim in the Angeles Funding Corporation and Angeles Real Estate
      Corporation bankruptcy proceedings on similar grounds.  Both Angeles
      Funding Corporation and Angeles Real Estate Corporation are affiliates
      of Angeles.  While a plan of reorganization in the Angeles bankruptcy
      case was confirmed in March 1995, Angeles reserved the right to object
      to certain claims.  Angeles has in fact indicated that it will object to
      the above described claim.  The pursuit of this claim would be expensive
      and the outcome uncertain.  In considering all of its options, the
      Partnership decided that the costs of pursuing this claim are not
      warranted in light of all of the relevant facts and circumstances.  The
      Partnership has been in and continues to have discussions with AMIT
      regarding resolution of this issue.  No agreement has been reached with
      AMIT at this time. 

           MAE GP, an affiliate of the Managing General Partner, owns
      1,675,113 Class B Shares of AMIT.  MAE GP has the option to convert
      these Class B Shares, in whole or in part, into Class A Shares on the
      basis of 1 Class A Share for every 49 Class B Shares.  These Class B
      Shares entitle MAE GP to receive 1% of the distributions of net cash
      distributed by AMIT.  These Class B Shares also entitle MAE GP to vote
      on the same basis as Class A Shares which allows MAE GP to vote
      approximately 33% of the total shares (unless and until converted to
      Class A Shares at which time the percentage of the vote controlled
      represented by the shares held by MAE GP would approximate 1% of the
      vote). Between the date of acquisition of these shares (November 24,
      1992) and March 31, 1995, MAE GP declined to vote these shares.  Since
      that date, MAE GP voted its shares at the 1995 annual meeting in
      connection with the election of trustees and other matters.  MAE GP has
      not exerted and continues to decline to exert any management control
      over or participate in the management of AMIT.  However, MAE GP may
      choose to vote these shares as it deems appropriate in the future.

           As part of a settlement of certain disputes with AMIT, MAE GP
      granted to AMIT an option to acquire the Class B Shares owned by it. 
      This option can be exercised at the end of 10 years or when all loans
      made by AMIT to partnerships affiliated with MAE GP as of November 9,
      1994, (which is the date of execution of a definitive Settlement
      Agreement), have been paid in full, but in no event prior to November 9,
      1997.  AMIT  delivered to MAE GP cash in the sum of $250,000 at closing,
      which occurred on April 14,  1995, as payment for the option.  Upon
      exercise of the option, AMIT will remit to MAE GP an additional $94,000.


                                         15





           Simultaneously with the execution of the option,  MAE GP executed
      an irrevocable proxy in favor of AMIT the result of which is MAE GP will
      be able to vote the Class B Shares  on all matters except those
      involving transactions between AMIT and MAE GP affiliated borrowers or
      the election of any MAE GP affiliate as an officer or trustee of AMIT. 
      On these matters, MAE GP granted to the AMIT trustees, in their capacity
      as trustees of AMIT, proxies with regard to the Class B Shares
      instructing such trustees to vote said Class B Shares in accordance with
      the vote of the majority of the Class A Shares voting to be determined
      without consideration of the votes of "Excess Class A Shares" as defined
      in Section 6.13 of the Declaration of Trust of AMIT.



      ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K


                  a)    Exhibits: 

                        Exhibit 27, Financial Data Schedule, is filed as an
                        exhibit to this report.

                  b)    Reports on Form 8-K:  None



                                         16






                                     SIGNATURES


            In accordance with the requirements of the Exchange Act, the
      registrant caused this report to be signed on its behalf by the
      undersigned, thereunto duly authorized.



                              ANGELES PARTNERS XIV

                              By:   Angeles Realty Corporation II
                                    Managing General Partner


                              By:   
                                    Carroll D. Vinson 
                                    President


                              By:   
                                    Robert D. Long, Jr.
                                    Controller and Principal Accounting
                                    Officer


                              Date: August 9, 1995



                                         17





                                     SIGNATURES


            In accordance with the requirements of the Exchange Act, the
      registrant caused this report to be signed on its behalf by the
      undersigned, thereunto duly authorized.



                              ANGELES PARTNERS XIV 

                              By:   Angeles Realty Corporation II
                                    Managing General Partner


                              By:   /s/Carroll D. Vinson
                                    Carroll D. Vinson
                                    President


                              By:   /s/Robert D. Long, Jr.
                                    Robert D. Long, Jr.
                                    Controller and Principal Accounting
                                    Officer


                              Date: August 9, 1995


                                         17