United States
                                    Securities and Exchange Commission
                                          Washington, D.C. 20549

         
                                                Form 10-Q

         
X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1995
 
    TRANSACTION REPORT PURSUANT TO SECTION 13  OR 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM            to           


Commission file number 0-15083

                         CAROLINA FIRST CORPORATION
           (Exact name of registrant as specified in its charter)

        South Carolina                                    57-0824914     
(State or other jurisdiction of                       (I.R.S. Employer
 incorporation or organization)                       Identification No.)
 
102 South Main Street, Greenville, South Carolina           29601   
(Address of principal executive offices)                 (Zip Code)
 
Registrant's telephone number, including area code (803) 255-7900   

                                                                    
(Former name, former address and former fiscal year, if changed since 
last report.)


                                                            
Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period that 
the Registrant was required to file such reports), and (2) has been subject 
to such filing requirements for the past 90 days.         

Yes    X        No         

The number of outstanding shares of the issuer's $1.00 par value common 
stock as of August 9, 1995 was 5,848,799.




Consolidated Balance Sheets
Carolina First Corporation and Subsidiaries
(Unaudited)
($ in thousands, except share data)
                                               June 30,     December
ASSETS                                            1995          1994
Cash and due from banks................... $   56,351        59,750
Federal funds sold and securities
  purchased under resale agreements.......        530         4,420
Securities                                  
   Trading................................      1,004         1,155
   Available for sale.....................     74,947        59,078
   Held for investment (market value 
   $79,041 in 1995 and $66,820 in 1994)...     79,907        70,264
     Total securities.....................    155,858       130,497
Loans held for sale.......................      3,175        71,695
Loans.....................................    968,742       852,246
   Less unearned income...................       (534)         (873)
   Less allowance for loan losses.........     (8,275)       (6,002)
     Net loans............................    963,108       917,066
Premises and equipment....................     38,900        39,823
Accrued interest receivable...............      8,866         7,674
Other assets..............................     54,889        45,120
                                           $1,278,502     1,204,350

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
  Deposits
    Noninterest-bearing................... $  136,798       126,974
    Interest-bearing......................    881,575       874,774
      Total deposits......................  1,018,373     1,001,748
  Borrowed funds..........................    135,378       107,236
  Subordinated notes......................     25,172            --
  Accrued interest payable................      5,428         4,141
  Other liabilities.......................      4,094         4,743
     Total liabilities....................  1,188,445     1,117,868

Shareholders' Equity                        
  Preferred stock-no par value; authorized
    10,000,000 shares; issued and 
    outstanding 917,200 shares (Series 1994),
    533,000 shares (Series 1993) and 53,575 
    shares (Series 1993B) in 1995 and 
    920,000 shares (Series 1994), 621,000 
    shares (Series 1993) and 60,000 shares
    (Series 1993B) in 1994; liquidation 
    preference $25 per share (Series 
    1994 and 1993) and $20 per share 
    (Series 1993B)........................     34,821        37,014
  Common stock-par value $1 per share; 
    authorized 20,000,000 shares; issued 
    and outstanding 5,831,724 shares in 
    1995 and 5,618,873 in 1994............      5,832         5,619
  Surplus.................................     48,016        45,543
  Retained earnings.......................      2,572           515
  Nonvested restricted stock..............       (914)       (1,083)
  Guarantee of ESOP debt..................       (126)         (126)
  Unrealized gain (loss) on securities 
    available for sale....................       (144)       (1,000)
     Total shareholders' equity...........     90,057        86,482
                                           $1,278,502     1,204,350

                                                                    
                                    1


Consolidated Statements of Income
Carolina First Corporation and Subsidiaries
(Unaudited)
($ in thousands, except share data)



                                                            Three Months Ended June 30,   Six Months Ended June 30,
                                                                1995      1994              1995      1994
                                                                                          
Interest income
  Interest and fees on loans................................ $ 22,177  $ 16,500           $ 43,404  $ 29,876
  Interest on securities                                                          
    Taxable.................................................    1,683     1,430              3,201     2,871
    Exempt from Federal income taxes........................      239       256                492       449
      Total interest on securities..........................    1,922     1,686              3,693     3,320
  Interest on federal funds sold and securities                                   
    purchased under resale agreements.......................      105       247                253       441
    Total interest income...................................   24,204    18,433             47,350    33,637

Interest expense                                                                  
  Interest on deposits......................................    9,927     7,126             19,011    13,515
  Interest on borrowed funds and subordinated notes.........    2,216       268              3,638       509
    Total interest expense..................................   12,143     7,394             22,649    14,024
    Net interest income.....................................   12,061    11,039             24,701    19,613
                                                                                  
Provision for loan losses...................................      990       204              4,390       242
    Net interest income after                                                     
      provision for loan losses.............................   11,071    10,835              20,311    19,371
                                                                                  
Noninterest income                                                                
  Service charges on deposit accounts.......................    1,370       881               2,665     1,781
  Credit card trust income..................................      790        --               1,167        --
  Fees for trust services...................................      212       251                 512       496
  Mortgage banking income...................................      584       550                 892     1,050
  Gain on sale of securities................................       92        62                 197       135
  Sundry....................................................      519       365               1,243       743
  Gain on sale of purchased mortgage servicing rights.......       --        --               2,026        --
    Total noninterest income................................    3,567     2,109               8,702     4,205
                                                                                  
Noninterest expenses                                                              
  Salaries and wages........................................    4,224     4,088               8,483     7,177
  Employee benefits.........................................    1,031       777               2,130     1,935
  Occupancy.................................................    1,044       867               2,106     1,669
  Furniture and equipment...................................      828       676               1,565     1,200
  Acquisition costs.........................................      493        --                 493        --
  Sundry....................................................    3,702     3,725               7,603     6,668
    Total noninterest expenses..............................   11,322    10,133              22,380    18,649
    Income before income taxes..............................    3,316     2,811               6,633     4,927
Income taxes................................................    1,163       880               2,297     1,420
    Net income .............................................    2,153     1,931               4,336     3,507
Dividends on preferred stock................................      685       661               1,412       971
    Net income applicable to common shareholders............ $  1,468  $  1,270            $  2,924  $  2,536

Net income per common share:*
    Primary................................................. $   0.24  $   0.22            $   0.48  $   0.44
    Fully diluted...........................................     0.24      0.22                0.47      0.44
Average common shares outstanding:*
    Primary.................................................6,231,337  5,829,209          6,144,354  5,821,200
    Fully diluted...........................................9,160,880  8,652,326          9,149,002  7,912,971



*Per share data have been restated to reflect 5% stock dividends.

                                                                 2




Consolidated Statements of Cash Flows
Consolidated
(Unaudited)
(All Amounts, Except Per Share Data, in Thousands)



                                                                     Six Months Ended June 30
                                                                        1995          1994
                                                                              
Cash Flows from Operating Activities
  Net income.....................................................  $     4,336   $     3,507
  Adjustments to reconcile net income to net cash
    used for operations
      Depreciation...............................................        1,668         1,262
      Amortization of intangibles................................        1,687           731
      Provision for loan losses..................................        4,390           242
      Gain on sale of securities.................................         (197)         (135)
      Gain of sale of purchased mortgage servicing rights........       (2,026)           --
      Unrealized gain on securities..................................       (6)           --
      Proceeds from sale of trading securities...................      248,497       175,449
      Proceeds from maturity of trading securities...............        3,432        16,406
      Purchase of trading securities.............................     (251,772)     (192,771)
      Originations of mortgage loans held for sale...............      (29,348)      (20,816)
      Proceeds from sale of mortgage loans held for sale.........       26,245        22,681
      Increase in interest receivable............................       (1,192)       (2,025)
      Increase in interest payable...............................        1,287           579
      Increase in other assets...................................       (9,551)      (12,699)
      Decrease in other liabilities..............................       (1,103)       (3,761)
      FHLB stock dividend........................................           --           (33)
    Net cash used for operating activities.......................       (3,653)      (11,383)

Cash Flows from Investing Activities
  Proceeds from maturity of securities available for sale........       32,533       137,037
  Proceeds from maturity of securities held for investment.......        2,817         6,906
  Purchase of securities available for sale......................      (49,547)     (158,610)
  Purchase of securities held for investment.....................       (9,842)      (14,974)
  Proceeds from sale of securities available for sale................       --        10,099
  Net decrease in federal funds sold and securities purchased    
    under resale agreements......................................        3,890        49,841
  Net increase in loans..........................................      (47,039)     (140,331)
  Capital expenditures...........................................         (745)       (7,447)
    Net cash used for investing activities ......................      (67,933)     (117,479)

Cash Flows from Financing Activities
  Acquired deposits (net)............................................       --        97,735
  Net increase (decrease) in deposits............................       16,625          (498)
  Increase in borrowed funds.....................................       28,142        22,386
  Issuance of subordinated notes.................................       25,172            --
  Issuance of preferred stock........................................       --        21,442
  Dividends on preferred and common stock........................       (2,132)       (1,182)
  Other common stock activity........................................      380           267
    Net cash provided by financing activities....................       68,187       140,150
Net change in cash and due from banks............................       (3,399)       11,288
                                                                 
Cash and due from banks at beginning of year.....................       59,750        31,516
Cash and due from banks at end of period.........................  $    56,351   $    42,804



                                                                 3





                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 CAROLINA FIRST CORPORATION AND SUBSIDIARIES





          (1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   A summary of these policies is included in the 1994 Annual
   Report to shareholders.


          (2)  SECURITIES

   The change in the net unrealized loss on securities
   available for sale was a decrease of $315,000 for the three
   months ended June 30, 1995 and $856,000 for the six months
   ended June 30, 1995.

   
          (3)  STATEMENTS OF CASH FLOWS

   Cash includes currency and coin, cash items in process of
   collection and due from banks.  Interest paid, net of
   interest capitalized as a part of the cost of construction,
   amounted to approximately $21,362,000 for the six months
   ended June 30, 1995.  Income tax payments of $4,480,000 were
   made for the six months ended June 30, 1995.

   In connection with the business combinations described in
   Note 5, securities totaling $2,618,000 were reclassified
   from Available for Sale to Held for Investments in a non-
   cash transaction.


          (4)  SUBORDINATED NOTES

   On May 18, 1995, the Company completed a $26.45 million
   public offering of its Notes.  The Notes, which are due on
   September 1, 2005, pay interest quarterly at an annual rate
   of 9.00%.  


          (5)  COMMON STOCK

   Primary earnings per share is based on the weighted average
   number of common shares outstanding during each period,
   including the assumed exercise of dilutive stock options,
   using the treasury stock method.  Primary earnings per share
   also reflects provisions for dividend requirements on all
   outstanding shares of Carolina First Corporation (the
   "Company") preferred stock.

   Fully diluted earnings per share is based on the weighted
   average number of common shares outstanding during each
   period, including the assumed conversion of convertible
   preferred stock into common stock and the assumed exercise
   of dilutive stock options using the treasury stock method.

   The Board of Directors of the Company declared the issuance
   of a 5% common stock dividend to be issued on August 15, 1995 
   to common shareholders of record as of August 1, 1995.  Per share 
   data of prior periods have been restated to reflect this dividend.

                              4



          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         CAROLINA FIRST CORPORATION AND SUBSIDIARIES
                         (continued)




          (6)  BUSINESS COMBINATIONS

   On April 10, 1995, Aiken County National Bank ("ACNB"), a
   national bank headquartered in Aiken, South Carolina, was
   merged into Carolina First Bank, a wholly-owned subsidiary
   of the Company.  Each share of ACNB common stock outstanding
   on April 10, 1995 was converted into 1.125 shares of the
   Company's common stock.  The Company issued 452,658 shares
   of common stock and cash in lieu of fractional shares for
   all of the outstanding shares of ACNB.  Immediately prior to
   the acquisition, ACNB had assets of $39 million, net loans
   of $30 million, deposits of $35 million, and shareholders'
   equity of $3.5 million.  The consolidated financial
   statements of the Company give effect to the merger, which
   has been accounted for as a pooling of interests.  

   On June 30, 1995, Midlands National Bank ("MNB"), a national
   bank headquartered in Prosperity, South Carolina, was merged
   into Carolina First Bank, a wholly-owned subsidiary of the
   Company.  Each share of MNB common stock outstanding on June
   30, 1995 was converted into 1.65 shares of the Company's
   common stock.  The Company issued 584,968 shares of common
   stock and cash in lieu of fractional shares for all of the
   outstanding shares of ACNB.  Immediately prior to the
   acquisition,  MNB had assets of $44 million, net loans of
   $26 million, deposits of $40 million, and shareholders'
   equity of $3.9 million.  The consolidated financial
   statements of the Company give effect to the merger, which
   has been accounted for as a pooling of interests.  

   The accounts of ACNB and MNB have been combined with those
   of the Company for all periods presented.

           
          (7)  MANAGEMENT'S OPINION


   The financial statements in this report are unaudited.  In
   the opinion of management, all adjustments necessary to
   present a fair statement of the results for the interim
   periods have been made.  All such adjustments are of a
   normal, recurring nature.     



                             5





           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS

    On April 10, 1995, the Company completed its acquisition of Aiken County
National Bank, a national bank headquartered in Aiken, South Carolina 
("ACNB").  On June 30, 1995, the Company completed its acquisition of Midlands
National Bank ("MNB").  Both transactions were accounted for as pooling of
interests.  All financial information contained in this filing includes the
results of ACNB and MNB for all periods presented.  


GENERAL

              Carolina First Corporation (the "Company") is a bank holding
          company headquartered in Greenville, South Carolina which
          operates through two subsidiaries:  Carolina First Bank, a state-
          chartered bank headquartered in Greenville, South Carolina and
          Carolina First Mortgage Company, a South Carolina corporation
          headquartered in Columbia, South Carolina ("CF Mortgage"). 
          Through its subsidiaries, the Company provides a full range of
          banking services, including mortgage, trust and investment
          services, designed to meet substantially all of the financial
          needs of its customers.   The Company, which commenced banking
          operations in December 1986, currently conducts business through
          50 locations in South Carolina.  At June 30, 1995, the Company
          had approximately $1.28 billion in assets, $971.4 million in
          loans, $1.06 billion in deposits and $90.1 million in
          shareholders' equity.      

                 The Company was formed principally in response to perceived
          opportunities resulting from the takeovers of several South
          Carolina-based banks by large southeastern regional bank holding
          companies.  A significant number of the Company's executive
          officers and management personnel were previously employed by
          certain of the larger South Carolina-based banks that were
          acquired by these southeastern regional institutions. 
          Consequently, these officers and management personnel have
          significant customer relationships and commercial banking
          experience that have contributed to the Company's loan and
          deposit growth.  

                  The Company's objective is to become the leading South
          Carolina-based banking institution.  It believes that it can
          accomplish this goal by pursuing a "super-community bank"
          strategy, offering the personalized service and local decision-
          making authority that characterize community banks, as well as
          the sophisticated banking products offered by regional and super-
          regional institutions.  The Company targets individuals and
          small- to medium-sized businesses in South Carolina that require
          a full range of quality banking services.

                   The Company currently serves three principal market areas:
          the Greenville metropolitan area and surrounding counties
          (located in the Upstate region of South Carolina); the Columbia
          metropolitan area and surrounding counties (located in the
          Midlands region of South Carolina); and Georgetown and Horry
          counties (located in the Coastal region of South Carolina).  In
          April 1994, the Company entered the Charleston market with its
          acquisition of Citadel Federal Savings and Loan Association 
          ("Citadel Federal") from the Resolution Trust Corporation.  The
          Company's principal market areas, together with the Charleston
          market, represent the four largest Metropolitan Statistical Areas
          in the state.

                    The Company began its operations with the de novo opening of
          Carolina First Bank in Greenville and has pursued a strategy of
          growth through internal expansion and through the acquisition of
          branch locations and financial institutions in selected market
          areas.  Its more significant acquisitions include (i) the
          


                                  6


          acquisition in August 1990 of First Federal Savings and Loan
          Association of  Georgetown (subsequently renamed Carolina First
          Savings Bank ("CF Savings Bank") and merged into Carolina First
          Bank in February 1995), (ii) the acquisitions in March 1993 and
          May 1994 of twelve branch locations and six branch locations (the
          "6 Republic Branches"), respectively, of Republic National Bank,
          (iii) the acquisition of First Sun Mortgage Corporation
          (subsequently renamed Carolina First Mortgage Company) in
          September 1993, (iv) the merger of ACNB into Carolina First Bank
          in April 1995, and (v) the merger of MNB into Carolina First Bank
          in June 1995.  Approximately half of the Company's total deposits
          have been generated through acquisitions.

                     In the fourth quarter of 1994, the Company initiated a
          restructuring which was designed to improve its long-term
          competitive position.  This restructuring had several unrelated
          components and involved (i) the merger of Carolina First Bank and
          CF Savings Bank, (ii) the securitization of credit card
          receivables, and (iii) the write-off of certain intangible
          assets.  In connection with these transactions, the Company
          incurred in the fourth quarter of 1994 an aggregate, one-time,
          after-tax charge of $9.4 million ($12.2 million pre-tax).  The
          Company believes that on a going-forward basis, the aggregate
          effect of the restructuring will be to increase pre-tax income by
          approximately $2.8 million a year.  Absent the one-time charge
          associated with these transactions, the Company would have had
          net income of $7.5 million during 1994.

                Since 1990, Carolina First Bank acquired or originated
          credit card receivables which had outstanding balances of
          approximately $104 million as of December 31, 1994.  In January
          1995, Carolina First Bank contributed approximately $97 million
          of its credit card receivables to a master trust (the "Trust") in
          connection with a securitization of such credit card receivables
          (the "Securitization").  In connection with the Securitization,
          certain interests in the Trust were sold to an institutional
          investor, while Carolina First Bank retained certain residual
          interests in the Trust assets and potential income.  In
          connection with the sale of such interests, Carolina First Bank
          received cash proceeds of approximately $66 million.

                  In February 1995, the Company completed the merger of CF
          Savings Bank into Carolina First Bank.  Management believes that
          there will be significant economic and managerial benefits from
          this combination including the elimination of duplicative
          administration, the consolidation of regulators, the reduction of
          regulatory burdens and increased management focus. 

                     CF Mortgage's principal activities include the origination
          and servicing of one-to-four family residential mortgage loans
          through its seven offices in South Carolina.  At July 31, 1995,
          CF Mortgage was servicing 5,444 loans having an aggregate
          principal balance of approximately $395 million.  This servicing
          excludes approximately $435 million in servicing sold to an
          unrelated party as of March 31, 1995.  The Company subserviced
          these loans until June 1995.  This sale resulted in a gain for
          the Company of approximately $2 million and was effected because
          the Company believed that the terms were favorable.  On June 6,
          1995, Carolina First Bank entered into an agreement with HomeBanc
          Mortgage Corporation ("HomeBanc") to purchase mortgage servicing
          rights for 9,995 loans having an aggregate principal balance of
          approximately $933 million.  The purchase price for the servicing
          was approximately $13 million.  In connection with the
          transaction, Carolina First Bank received a letter of credit
          equal to 5% of the purchase price, which can be drawn upon by
          Carolina First Bank in certain instances, including for breaches
          of warranties by HomeBanc.  HomeBanc is subservicing these loans
          until August 1995.  Following the closing of the purchase of
          servicing rights from HomeBanc (which is expected to occur on or
          about August 31, 1995), CF Mortgage expects to service over
          15,000 loans with an aggregate principal balance of approximately
          $1.3 billion.


                                            7



                    On May 18, 1995, the Company completed a $26.5 million
          public offering of its 9.0% Subordinated Notes due 2005 (the
          "Notes").  A substantial portion of the proceeds was contributed
          to Carolina First Bank to provide additional capital to support
          internal growth and acquisitions and for working capital
          purposes.

                     At its June 1995 meeting, the Board of Directors of the
          Company declared the issuance of a 5% common stock dividend on
          August 15, 1995 to common shareholders of record as of August 1,
          1995.  Per share data of prior periods have been restated to
          reflect this dividend.


          RECENT ACQUISITIONS

                    On April 10, 1995, the Company completed its acquisition of
          ACNB, a national bank headquartered in Aiken, South Carolina.  At
          March 31, 1995, ACNB had two locations and approximately $39
          million in assets, $35 million in deposits and $30 million in
          loans.  In connection with this acquisition, ACNB was merged into
          Carolina First Bank, and the Company issued 452,658 shares of the
          Company's $1 par value common stock ("Common Stock") and cash in
          lieu of fractional shares to the ACNB shareholders.  The
          transaction was accounted for as a pooling of interests.  All
          financial information contained in this filing includes the
          results of ACNB for all periods presented.  

                    On June 30, 1995, the Company completed its acquisition of
          MNB, a national bank headquartered in Prosperity, South Carolina. 
          At June 30, 1995, MNB operated through three locations and had
          approximately $44 million in assets, $40 million in deposits and
          $26 million in loans.  In connection with this acquisition, MNB
          was merged into Carolina First Bank, and the Company issued
          584,968 shares of the Company's $1 par value Common Stock and
          cash in lieu of fractional shares to the MNB shareholders.  The
          transaction was accounted for as a pooling of interests.  All
          financial information contained in this filing includes the
          results of MNB for all periods presented.  

   
          EARNINGS REVIEW

          Net Interest Income

                    The largest component of the Company's net income is
          Carolina First Bank's net interest income.  Net interest income
          is the difference between the interest earned on assets and the
          interest paid for the liabilities used to support such assets. 
          Variations in the volume and mix of assets and liabilities and
          their relative sensitivity to interest rate movements determine
          changes in net interest income.  As the primary contributor to
          the Company's earnings, net interest income constituted 79% and
          82% of net revenues (net interest income plus noninterest income
          excluding the gain on sale of purchased mortgage servicing
          rights) in the first six months of 1995 and 1994, respectively.

                  Fully tax-equivalent net interest income adjusts the yield
          for assets earning tax-exempt income to a comparable yield on a
          taxable basis.  Fully tax equivalent net interest income
          increased $5.3 million, or 25%, to $25.0 million for the first
          six months of 1995 from $19.9 million for the first six months of
          1994.  The increase resulted principally from a higher level of
          average earning assets.  The growth in average earning assets,
          which increased $195.4 million to $1.06 billion in the first half
          of 1995 from $865.3 million in the first half of 1994, resulted
          primarily from internal loan growth, which more than offset a
          decrease in investment securities.  Loans averaged $224.5 million
          higher in the first six months of 1995 


                                       8


          than in the same period in 1994.

                 The net interest margin for the six months ended June 30,
          1995 of 4.75% was higher than the margin of 4.60% for the same
          period of 1994.  For the second quarter, however, the 1995 net
          interest margin of 4.50% lagged the second quarter 1994 margin of
          4.87%.  The decline in the net interest margin is primarily due
          to an especially competitive deposit rate environment.  During
          the second quarter of 1995, many financial institutions were
          offering deposit promotions above the market  rates, creating
          upward pressure on the Company's cost of funds.  During the first
          six months of 1995, Carolina First Bank did not change the
          interest rates paid on transaction accounts and savings deposits,
          except for a money market promotion in the Aiken market.  Rates
          paid on certificates of deposits, however, were increased which
          caused the cost of funds to rise.  In particular, Carolina First
          Bank offered a rolling 5-month certificate of deposit promotion
          at a rate above the prevailing market rate.  A substantial
          portion of the 5-month certificates of deposit will mature in the
          early part of the third quarter of 1995 with a renewal rate at
          the current lower market rate.


          Provision for Loan Losses

                    The provision for loan losses was $4.4 million for the first
          six months of 1995 and $242,000 for the first six months of 1994. 
          The 1995 provision for loan losses included a $3.4 million
          provision for loan losses made in the first quarter of 1995. 
          This provision was made for several reasons.  As a general
          matter, management believed that such provision was appropriate
          in view of a potential slowdown in the economy (which became
          evident in the first quarter) and an increase in the prime
          interest rate in February 1995, both of which could make it more
          difficult for certain borrowers to repay loans.  Furthermore,
          management believed that such provision was prudent because the
          Company was expanding in new markets and was expecting to
          experience continued strong growth in loans.  Also, the mix of
          its loan portfolio was changing such that a number of small loans
          were being replaced by larger credits, particularly in connection
          with the Securitization which occurred in January 1995.  Finally,
          management determined that such provision was warranted because
          of the increase in charge-offs, including credit card
          receivables, in the first quarter to $1.1 million.  Charge-offs
          for the second quarter of 1995 were $1.0 million.

                 At June 30, 1995, the Company's allowance for loan losses as
          a percentage of nonperforming assets was 318%, compared to 166% a
          year earlier.  The allowance for loan losses as percentage of
          total loans was 0.85% and 0.86% at June 30, 1995 and 1994,
          respectively.  Annualized net charge-offs as a percentage of
          average loans, including credit card receivables, were 0.46% in
          the first six months of 1995, compared with 0.29% in the first
          six months of 1994. 


          Noninterest Income

                  Noninterest income, excluding the gain on sale of purchased
          mortgage servicing rights and securities transactions, increased
          59% to $6.5 million for the six months ended June 30, 1995 from
          $4.1 million for the same period of 1994, for an increase of $2.4
          million.  On March 31, 1995, the Company sold purchased mortgage
          servicing rights associated with $435 million in loans, which
          resulted in a gain of approximately $2 million.

                   Service charges on deposit accounts, generally the largest
          contributor to noninterest income, rose 

                                       9



          50% to $2.7 million in the first six months of 1995 from $1.8 
          million in the first six months of 1994.  Average deposits for 
          the same period increased 15%.  The increase in service charges 
          was attributable to the acquisition of branches and new deposit 
          accounts, increased fee charges and improved collection results. 
          In addition, effective March 1, 1995, Carolina First Bank implemented
          new service charges, including a charge for foreign automated teller
          machine transactions.

                During the first six months of 1995, the Company received
          credit card trust income of $1.2 million from its interests in the 
          Trust (created in the Securitization).  Fees for trust services in 
          the first six months of 1995 of $512,000 were 3% above the $496,000 
          earned in the same period of 1994.  At June 30, 1995, the trust 
          department had assets under management of  approximately $285 million.
          Fees for trust services increased as a result of the generation of new
          trust business and additional assets under management, partially
          offset by delays in the introduction of new products and the
          recognition of income from new business booked.    

                   Mortgage banking income includes origination fees, gains
          from the sale of loans and servicing fees.  Mortgage banking
          income in the first six months of 1995 decreased 15% to $892,000,
          as compared to $1.0 million in the first six months of 1994. 
          This decrease is attributable to lower origination fees resulting
          from a slowdown in mortgage loan refinancings and a decline in
          servicing fees net of related amortization of purchased mortgage
          servicing rights.  Origination fees totaled $447,000 in the first
          six months of 1995, compared to $573,000 in the first six months
          of 1994.  The decline in origination fees is attributable to
          lower internally originated loan volume and lower average
          origination fees per loan.  Mortgage loans totaling approximately
          $26 million and $23 million were sold in the first half of 1995
          and 1994, respectively.  Income from this activity totaled
          $201,000 in the first six months of 1995 and $48,000 in the first
          six months of 1994.

                   CF Mortgage's mortgage servicing operations consist of
          servicing loans that are owned by Carolina First Bank and
          subservicing loans, to which the right to service is owned by
          Carolina First Bank and other non-affiliated financial
          institutions.  At June 30, 1995, CF Mortgage was servicing or
          subservicing 9,003  loans having an aggregate principal balance
          of approximately $697 million.  Effective March 31, 1995, the
          Company sold servicing rights for 5,257 loans having a principal
          balance of approximately $435 million to an unrelated third party.
          This sale resulted in a gain for the Company of approximately $2
          million and was effected because the Company believed that the
          terms were favorable. CF Mortgage continued servicing the loans
          sold until June 1995.  The June 30, 1995 servicing totals include
          approximately $300 million of the servicing which was sold. 
          Accordingly, the servicing portfolio declined to 5,444 loans with
          an aggregate principal balance of approximately $395 million at
          July 31, 1995.  On June 6, 1995, Carolina First Bank entered into
          an agreement with HomeBanc Mortgage Corporation ("HomeBanc") to
          purchase mortgage servicing rights for 9,995 loans having an
          aggregate principal balance of approximately $933 million.  See
          "General."  Following the completion of the purchase of servicing
          rights from HomeBanc, CF Mortgage expects to service over 15,000
          loans with an aggregate principal balance of approximately $1.3
          billion.

                    Servicing income from non-affiliated companies, net of the
          related amortization, was a loss of $64,000 for the first six
          months of 1995.  The amortization for the mortgage
          servicing rights purchased from HomeBanc and the subservicing
          payments to HomeBanc, which will continue until August 1995, more
          than offset the servicing income earned.  The servicing income
          does not include the benefit of interest-free escrow balances
          related to mortgage loan servicing activities.  For the first six
          months of 1994, servicing income from non-affiliated companies,
          net of related amortization, was $429,000.
        
                   The Company recognized gains on the sale of securities of
          $197,000 and $135,000 in the first six 

                                      10



          months of 1995 and 1994, respectively.  Sundry income was $500,000 
          higher for the first six months of 1995 than the same period of 
          1994, primarily because of higher customer service fees, insurance 
          commissions, and appraisal fee income which were primarily related to
          increased lending and deposit activities.

                 On August 18, 1993, Carolina First Bank entered into an
          investor services agreement with Edgar M. Norris & Co., Inc.
          ("Norris & Co."), a broker-dealer registered with the National
          Association of Securities Dealers, Inc., to offer certain
          brokerage services to Carolina First Bank's customers.  Under
          this affiliate arrangement, Carolina First Bank offers certain
          brokerage services to its customers through dual employees (a
          Carolina First Bank employee who is also employed by Norris &
          Co.).  The commissions or mark-up charges on transactions will be
          shared between Carolina First Bank and Norris & Co. as set forth
          in the investor services agreement.  Brokerage services activity
          for the first six months of 1995 has been limited.    


          Noninterest Expenses

                  Noninterest expenses increased $3.7 million, or 20%, to
          $22.4 million in the first six months of 1995 from $18.6 million
          in the first six months of 1994.  The increased expenditures
          primarily reflect the costs of additional personnel to support
          the Company's current and anticipated growth.  In addition, 1995
          noninterest expenses include $493,000 in non-recurring
          acquisition costs related to the acquisitions of ACNB and MNB,
          both of which closed during the second quarter of 1995.  The
          acquisition costs included legal fees, shareholder
          communications, severance pay and accounting.

                  Salaries and wages and employee benefits increased $1.5
          million, or 16%, to $10.6 million in  the first six months of
          1995 from $9.1 million in the first six months of 1994. 
          Full-time equivalent employees rose to 565 as of June 30, 1995
          from 554 as of June 30, 1994.  The staffing cost increases were
          principally attributable to acquisitions (primarily the
          acquisition of the 6 Republic Branches in May 1994 and Citadel
          Federal in April 1994), the opening of de novo branches
          (including Lexington and Myrtle Beach main offices), and
          additional personnel hired to support the internal growth in
          loans and deposits.

                   Occupancy and furniture and equipment expenses increased
          $802,000, or 28%, to $3.7 million for the six months ended June
          30, 1995 from $2.9 million for the six months ended June 30,
          1994.  This increase resulted principally from the addition of
          new banking offices, including new Myrtle Beach and Lexington
          main offices.

                   Sundry noninterest expenses increased $935,000 to $7.6
          million in the first six months of 1995 from $6.7 million in the
          first six months of 1994.  Intangible amortization increased
          $956,000,  principally as a result of the acquisition of the 6
          Republic Branches in May 1994 and the reclassification of loan
          premiums as intangible assets.  Federal Deposit Insurance
          Corporation ("FDIC") insurance premiums also increased, up
          $385,000 from 1994, due to higher deposit levels.  As discussed
          below, the Company anticipates a reduction in the FDIC insurance
          premium assessment rate.  These expense increases were partially
          offset by a $222,000 reduction in credit card service charges
          resulting from the Securitization in January 1995.

                   At its August 1995 meeting, the FDIC approved a reduction in
          the insurance assessments for Bank Insurance Fund ("BIF")
          deposits.  This reduction will decrease Carolina First Bank's
          insurance assessment for BIF deposits from 0.26% to 0.04% of the
          average assessment base.  The implementation date for the
          

                                  11




          reduction has not been set, but is expected to be retroactive to
          the second quarter of 1995.  The FDIC insurance assessment
          reduction applies only to BIF-insured deposits and does not
          include deposits insured by the Savings Association Insurance
          Fund ("SAIF").  In connection with the merger of CF Savings Bank
          into Carolina First Bank and Carolina First Bank's assumption of
          other SAIF-insured deposits in connection with various
          acquisitions, approximately 23%, or $223 million as of March 31,
          1995, of Carolina First Bank's total deposits are subject to SAIF
          insurance assessments imposed by the FDIC.  The SAIF is
          underfunded and various proposals, including a one-time charge
          assessed on all SAIF-insured deposits, are being considered by
          regulators and lawmakers to recapitalize the SAIF.  No final
          decision on the future of SAIF has been made at this time.  The
          Company is not in a position to assess this issue, however, it is
          possible that, as a result of regulatory actions, the Company,
          like all other SAIF members, could incur material charges with
          respect to its SAIF-insured deposits.


          BALANCE SHEET REVIEW

          Loans

                   The Company's loan portfolio consists of commercial mortgage
          loans, commercial loans, consumer loans and one-to-four family
          residential mortgage loans.  A substantial portion of these
          borrowers are located in South Carolina and are concentrated in
          the Company's market areas.  The Company has no foreign loans or
          loans for highly leveraged transactions.  The loan portfolio does
          not contain any industry concentrations of credit risk exceeding
          10% of the portfolio.  At June 30, 1995, the Company had total
          loans outstanding of $971.4 million which equaled approximately
          95% of the Company's total deposits and approximately 76% of the
          Company's total assets.  The composition of the Company's loan
          portfolio at June 30, 1995 follows:  commercial and commercial
          mortgage 54%, residential mortgage 29%, consumer 11%, credit card
          3% and construction 3%.

                 The Company's loans increased $166.9 million, or 21%, to
          $971.4 million at June 30, 1995 from $804.5 million at June 30,
          1994.  This increase resulted from internal growth.  This
          increase was net of $59 million of mortgage loans sold, which
          were predominantly current production, fixed rate mortgage loans,
          and the credit card Securitization.

                  The Company has experienced significant growth in its
          commercial and commercial mortgage loans over the past several
          years.  Furthermore, these loans constitute approximately 54% of
          the Company's total loans.  There are certain risks inherent in
          making all loans, including risks resulting from uncertainties as
          to the future value of collateral, risks resulting from changes
          in economic and industry conditions and risks inherent in dealing
          with individual borrowers.  However, commercial, multi-family
          mortgage and commercial mortgage loans are generally more risky
          than one-to-four family or consumer loans because they are unique
          in character, are generally larger in amount and are dependent
          upon the business' generating cash to service the loan.

                     The Company had loans to 39 borrowers having principal
          amounts ranging from $2 million to $5 million, which loans
          accounted for $112.5 million, or 13%, of the Company's loan
          portfolio in the first quarter of 1995.  The Company had loans to
          ten borrowers having principal amounts in excess of $5 million,
          which loans accounted for $65.8 million, or 7%, of the Company s
          loan portfolio in the first quarter of 1995.  Any material
          deterioration in the quality of any of these larger loans could
          have a significant impact on the Company's earnings.


                                    12



                  For the first six months of 1995, the Company's loans
          averaged $913.9 million with a yield of 9.58%, compared with
          $689.4 million and a yield of 8.76% for the same period of 1994. 
          The interest rates charged on loans vary with the degree of risk
          and the maturity and amount of the loan.  Competitive pressures,
          money market rates, availability of funds, and government
          regulations also influence interest rates.  The increase in loan
          yield was offset by the upward repricing of interest-bearing
          deposits.

                    In June 1995, Carolina First Bank received an "outstanding"
          rating, the highest level attainable, for its Community
          Reinvestment Act ("CRA") performance from the FDIC.  The CRA
          examination was conducted in December 1994.   


          Allowance for Loan Losses

                   Management maintains an allowance for loan losses which it
          believes is adequate to cover possible losses in the loan
          portfolio.  However, management's judgment is based upon a number
          of assumptions about future events which are believed to be
          reasonable, but which may or may not prove valid.  Thus, there
          can be no assurance that charge-offs in future periods will not
          exceed the allowance for loan losses or that additional increases
          in the allowance for loan losses will not be required.


                  The allowance for loan losses is established through charges
          in the form of a provision for loan losses loan. Loan losses and 
          recoveries are charged or credited directly to the allowance.  The 
          amount charged to the provision for loan losses by the Company is 
          based on management's judgment as to the amount required to maintain 
          an allowance adequate to provide for potential losses in the 
          Company's loan portfolio. The level of this allowance is dependent 
          upon the total amount of past due loans, general economic conditions 
          and management's assessment of potential losses.

                  In addition, various regulatory agencies, as a part of their
          examination process, periodically review Carolina First Bank's
          allowance for loan losses and real estate owned.  Such agencies
          may require Carolina First Bank to recognize changes to the
          allowance based on their judgments about information available to
          them at the time of their examination.

                The Company attempts to deal with repayment risks through
          the establishment of, and adherence to, internal credit policies. 
          These policies include officer and customer limits, periodic
          documentation examination and follow-up procedures for any
          exceptions to credit policies.  A summary of the Company's
          approach to managing credit risk is provided below in the "Asset
          Quality" section.  

                 At June 30, 1995, the Company had $318,000 in non-accruing
          and restructured loans and $2.7 million in loans greater than
          ninety days past due on which interest was still being accrued. 
          This compares with $2.7 million and $1.6 million, respectively,
          at June 30, 1994.  Nonperforming assets as a percentage of loans
          and other real estate owned were 0.27% and 0.52% at June 30, 1995
          and 1994, respectively.  Charge-offs as a percentage of average
          loans during the first six months of 1995 were 0.46%, compared
          with 0.29% for the first six months of 1994.  The increase
          resulted principally from charge-offs associated with credit card
          receivables.  These asset quality measures compare favorably to
          the Company's peer group.

                 The allowance for loan losses totaled $8.3 million, or 0.85%
          of total loans, at the end of June 1995, compared with $6.9
          million, or 0.86% of total loans, at the end of June 1994.  The
          allowance for loan losses as a percentage of non-performing loans
          was 2,602% and 257% as of June 30, 1995 and 1994, 


                                13




          respectively. The following table presents changes in the allowance 
          for loan losses:

                                   ($ in thousands)

        Balance at 12/31/94               $6,002
        Provision for loan losses          4,390
        Charge-offs                       (2,263)
        Recoveries                           146
        Balance at 6/30/95                $8,275

                 Effective January 1, 1995, the Company adopted the
          provisions of Statement of Financial Accounting Standards
          ("SFAS") 114,  Accounting by Creditors for Impairment of a Loan . 
          Under the new standard, the Company must value all specifically-
          reviewed loans for which it is probable that the Company will be
          unable to collect all amounts due (principal and interest)
          according to the terms of the loan agreement on the loan's
          discounted cash flows using the loan's initial effective interest
          rate or the fair value of the collateral for certain collateral
          dependent loans.

                  At June 30, 1995, the recorded investment in loans that were
          considered to be impaired under SFAS 114 was $318,000.  The
          related allowance for these impaired loans was $129,000.  The
          average recorded investment and foregone interest on impaired
          loans during the six months ended June 30, 1995 was approximately
          $423,000 and $26,000, respectively.  For the six months ended
          June 30, 1995, the Company recognized interest income on impaired
          loans of $40,000, none of which was recognized using the cash
          method of income recognition.


          Securities

                 Debt securities held as assets are classified as investment
          securities, securities available for sale or trading securities. 
          Effective January 1, 1994, the Company adopted SFAS 115,
          "Accounting for Certain Investments in Debt and Equity
          Securities."  Securities classified as investments are carried at
          cost, adjusted for the amortization of premiums and the accretion
          of discounts.  In order to qualify as an investment asset, the
          Company must have the ability and a positive intention to hold
          them to maturity.  Securities available for sale are carried at
          market value with unrealized gains or losses reported in
          shareholders' equity.  These securities may be disposed of if
          management believes that the sale would provide the Company and
          its subsidiaries with increased liquidity or, based upon
          prevailing or projected economic conditions, that such sales
          would be a safe and sound banking practice and in the best
          interest of the stockholders.  Trading securities are carried at
          market value with adjustments for unrealized gains or losses
          reported in noninterest income.  The Company's policy is to
          acquire trading securities only to facilitate their sale to
          customers. 

                   The Company's subsidiaries are generally limited to
          investments in (i) United States Treasury securities or United
          States Government guaranteed securities, (ii) securities of
          United States Government agencies, (iii) mortgage-backed
          securities, (iv) general obligation municipal bonds and revenue
          bonds which are investment grade rated and meet certain other
          standards, and (v) money market instruments which are investment
          grade rated and meet certain other standards.


                                   14




               During the first quarter of 1993, the Company received
          approval to establish dealer bank operations to sell United
          States Treasury, Federal agency and municipal bonds to
          individuals, corporations and municipalities through its
          investments division.  Income from the Company's dealer activity
          is not material.
   
                 At June 30, 1995, the Company's total investment portfolio
          had a book value of $156.1 million and a market value of $155.0
          million for an unrealized net loss of $1.1 million.  The
          investment portfolio has a weighted average maturity of
          approximately 1.9 years.  Securities (i.e., investment
          securities, securities available for sale and trading securities)
          averaged $139.0 million in the first six months of 1995, 8% below
          the first six month 1994 average of $151.0 million.  The average
          portfolio yield increased to 5.77% for the first six months of
          1995 from 4.78% for the first six months of 1994.  The portfolio
          yield increased due to a rising interest rate environment.  At
          June 30, 1995, securities totaled $155.9 million, up $6.7 million
          from the $149.2 million invested as of the second quarter end
          1994.


          Other Assets

                 At June 30, 1995, other assets included other real estate
          owned of $2.3 million and intangible assets of $31.9 million. 
          The intangible assets balance is attributable to goodwill of $8.5
          million, core deposit balance premiums of $10.5 million, excess
          and purchased mortgage servicing rights of $12.5 million and
          purchased credit card premiums of $311,000.


          Deposits

                 Carolina First Banks' primary source of funds for loans and
          investments is its deposits which are gathered through Carolina
          First Bank's branch network.  Competition for deposit accounts is
          primarily based on the interest rates paid thereon and the
          convenience of and the services offered by the branch locations. 
          The Company's pricing policy with respect to deposits takes into
          account the liquidity needs of the Company, the direction and
          levels of interest rates, and local market conditions. 
          Certificates of deposit in amounts in excess of $100,000 are held
          primarily by customers in the Company's market areas.  The
          Company does not believe that it has any brokered deposits.  
   
                   During the first six months of 1995, interest-bearing
          liabilities averaged $981.4 million, compared with $800.2 million 
          for the comparable period of 1994.  This increase resulted
          principally from branch acquisitions.  The average interest rates
          were 4.65% and 3.58% for the first six months of 1995 and 1994,
          respectively.  At June 30, 1995, interest-bearing deposits
          comprised approximately 87% of total deposits and 85% of
          interest-bearing liabilities.  Starting in 1994, the Company
          modified its funding strategy to rely more on advances from the
          Federal Home Loan Bank (the "FHLB") because management determined
          that, due to increased competition for deposits, the marginal
          cost of borrowing from the FHLB is lower that the marginal cost
          of raising deposits.  At June 30, 1995, FHLB advances totaled $65
          million, compared with $18 million at June 30, 1994.

                  The Company uses its deposit base as its primary source of
          funds.  Deposits grew 8% to $1.02 billion at June 30, 1995 from
          $945.2 million at June 30, 1994.  Internal growth generated the
          $73.1 million in new deposits.  During the first six months of
          1995, total interest-bearing deposits averaged $867.1 million
          with a rate of 4.42%, compared with $762.8 million with a rate of
          3.57% in 1994.  As the level of interest rates continued to rise
          in 1994, the Company repriced deposits more slowly than the
          increases in 

                                     15



          the yields on earning assets.  During the first half
          of 1995, deposit pricing was very competitive in Carolina First
          Bank's market areas, resulting in upward pressure on deposit
          interest rates.

                   Average noninterest-bearing deposits, which increased 40%
          during the year, increased to 12.1% of average total deposits in
          the first six months of 1995 from  11.2% in the first six months
          of 1994.  This increase was attributable to new accounts from
          commercial loan customers and escrow balances related to mortgage
          servicing operations.

                 The Company's core deposit base consists of consumer time
          deposits, savings, NOW accounts, money market accounts and
          checking accounts.  Although such core deposits are becoming
          increasingly interest sensitive for both the Company and the
          industry as a whole, such core deposits continue to provide the
          Company with a large and stable source of funds.  Core deposits
          as a percentage of average total deposits averaged approximately
          87% for the first six months of 1995.  The Company closely
          monitors its reliance on certificates of deposit greater than
          $100,000, which are generally considered less stable and less
          reliable than core deposits.     

  
          Capital Resources and Dividends


                 The Company's capital needs have been met principally
          through public offerings of common stock, preferred stock and
          subordinated notes and through the retention of earnings.  In
          addition, the Company issued capital stock in connection with the
          acquisitions of CF Savings Bank, CF Mortgage, ACNB and MNB.

                The Company's initial public offering in 1986 raised $15.3
          million  in common equity and, to date, represents the largest
          amount of initial equity raised in connection with the startup of
          a financial institution in South Carolina.  Other public
          offerings of capital stock include the offering of the 8.32%
          Cumulative Convertible Preferred Stock ("Series 1992 Preferred
          Stock") in May 1992, which raised $10.3 million, the offering of
          the 7.50% Noncumulative Convertible Preferred Stock Series
          ("Series 1993 Preferred Stock") in March 1993, which raised $14.5
          million, and the offering of the 7.32% Noncumulative Convertible
          Preferred Stock Series 1994 ("Series 1994 Preferred Stock") in
          April 1994, which raised $21.4 million.  In December 1993, the
          Company redeemed the Series 1992 Preferred Stock.  In connection
          with such redemption, substantially all of the outstanding shares
          of Series 1992 Preferred Stock were converted into 1,089,674
          shares of Common Stock.

                On April 10, 1995, the Company completed its acquisition of 
          ACNB.  In connection with this acquisition, ACNB was merged into
          Carolina First Bank, and the Company issued 452,658 shares of the
          Company's Common Stock to the ACNB shareholders.  On June 30,
          1995, the Company completed its acquisition of MNB.  In
          connection with this acquisition, MNB was merged into Carolina
          First Bank, and the Company issued 584,968 shares of the
          Company's Common Stock to the MNB shareholders.

                On May 18, 1995, the Company completed a $26.5 million
          public offering of its Notes.  The Notes, which are due on
          September 1, 2005, pay interest quarterly at an annual rate of
          9.00%.  The Notes qualify as Tier 2 capital.  A substantial
          portion of the proceeds from the sale of the Notes was
          contributed to Carolina First Bank to provide additional capital
          to support internal growth and acquisitions and for working
          capital purposes.
   
                   Risk-based capital guidelines for financial institutions
          adopted by the regulatory authorities went 

                                      16



          into effect after December 31, 1991. The risk-based capital rules 
          are designed to make regulatory capital requirements more sensitive 
          to differences in asset risk profile among financial institutions,
          to account for off-balance sheet exposure and to minimize
          disincentives for holding liquid assets.  However, the guidelines
          require that intangible assets be deducted when computing risk-
          based capital ratios.  Acquisitions accounted for using the
          purchase method of accounting generally create intangible assets. 
          Consequently, the Company's ability to make cash acquisitions in
          the future using the purchase method of accounting may be
          adversely affected.  Intangible assets created as a result of the
          purchase method of accounting also reduce the Company's tangible
          book value.  The ability of the Company to make acquisitions
          using the pooling of interests method of accounting will not be
          affected by the guidelines.  Acquisitions using the pooling of
          interests method of accounting involve the issuance of equity
          securities in exchange for the securities of the acquired
          company.
           
                  Total shareholders' equity decreased $3.5 million, or 4%, to
          $90.1 million at June 30, 1995 from $93.6 million at June 30,
          1994.  This change primarily reflects the fourth quarter 1994
          one-time after-tax restructuring charge of $9.4 million and the
          payment of dividends, both of which were partially offset by the
          retention of earnings.

                Book value per share at June 30, 1995 and 1994 was $8.61 and
          $9.23, respectively.  The decline in book value was attributable
          to the one-time 1994 restructuring charges.  Tangible book value
          per share at June 30, 1995 and 1994  was $5.51 and $6.39,
          respectively.  Tangible book value was significantly below book
          value as a result of the purchase premiums associated with branch
          acquisitions and the purchase of CF Mortgage.  Tangible book
          value declined during 1994 as a result of the addition of
          intangible assets related to the branch acquisitions and
          reclassification of loan premiums as intangible assets.

               Under the capital guidelines of the Board of Governors of
          the Federal Reserve (the "Federal Reserve Board") and the Federal
          Deposit Insurance Corporation ("FDIC"), the Company and Carolina
          First Bank are currently required to maintain a minimum risk-
          based total capital ratio of 8%, with at least 4% being Tier 1
          capital.  Tier 1 capital consists of common stockholders  equity,
          qualifying perpetual preferred stock and minority interest in
          equity accounts of consolidated subsidiaries, less goodwill. 
          Banks and bank holding companies must maintain a minimum Tier 1
          leverage ratio (Tier 1 capital to total assets less goodwill and
          other intangibles) of at least 3%, but this minimum ratio is
          increased by 100 to 200 basis points for other than the highest-
          rated institutions.

                 Effective January 1, 1993, the FDIC replaced the uniform
          insurance assessment rate with a transitional risk-based
          assessment schedule (which is required by FDICIA to be fully
          effective by January 1994), having assessments ranging from 0.23%
          to 0.31% of an institution's average assessment base.  The actual
          assessment to be paid is based on the institution's assessment
          risk classification, which will be determined based on (i)
          whether the institution is considered "well capitalized,"
          "adequately capitalized" or "undercapitalized," as such terms
          have been defined in applicable federal regulations adopted to
          implement prompt corrective action provisions of FDICIA, and (ii)
          whether such institution is considered by its supervisory agency
          to be financially sound or to have supervisory concerns.  See
           Earnings Review - Noninterest Expenses  for a discussion of a
          reduction in the FDIC insurance assessment for BIF-insured
          deposits.
   
                  At June 30, 1995, the Company and Carolina First Bank were
          in compliance with each of the applicable regulatory capital
          requirements and exceeded the "well capitalized" regulatory
          guidelines.  Carolina First Bank's risk-based insurance
          assessment has been set at 0.26% of its average assessment 

                                   17



          base for BIF-insured deposits, with a reduction to 0.04% approved by
          the FDIC, and 0.23% of its average assessment base for SAIF-
          insured deposits.  Approximately 23% of Carolina First Bank s
          deposits are insured through the SAIF.  See  Earnings Review -
          Noninterest Expenses.   The following table sets forth various
          capital ratios for the Company and Carolina First Bank.



Capital Ratios                               
                                 As of        Well Capitalized    Adequately Capitalized
                                6/30/95           Requirement             Requirement
                                                                     
 Company:
 Total Risk-based Capital      10.53%          10.0%                     8.0%      
 Tier 1 Risk-based Capital      7.19            6.0                      4.0        
 Leverage Ratio                 5.67            5.0                      4.0

Carolina First Bank:
 Total Risk-based Capital      10.08           10.0                      8.0
 Tier 1 Risk-based Capital      9.24            6.0                      4.0  
 Leverage Ratio                 7.25            5.0                      4.0



                The Company and Carolina First Bank remain parties to that
          certain Capital Maintenance Commitment and Guaranty Agreement
          discussed in the Company's previous filings with the Commission. 
          The Company and Carolina First Bank are in compliance with the
          terms of the agreement.

                The Company and its subsidiaries are subject to certain
          regulatory restrictions on the amount of dividends they are
          permitted to pay.
                                                              

                 In each year from 1989 through 1994, the Company issued 5%
          common stock dividends to common stockholders.  At its June 1995
          meeting, the Board of Directors of the Company declared the
          issuance of a 5% common stock dividend on August 15, 1995 to
          common shareholders of record as of August 1, 1995.  The Company
          has paid all scheduled cash dividends on the Series 1993
          Preferred Stock, Series 1993B Preferred Stock and Series 1994
          Preferred Stock since their respective issuances.

                In November 1993, the Board of Directors initiated a regular
          quarterly cash dividend of $0.05 per share payable on the Common
          Stock, the first of which was paid on February 1, 1994.  Cash
          dividends have been paid on a quarterly basis since the
          initiation of the cash dividend.  The Board of Directors
          increased the quarterly cash dividend to $0.06 beginning in the
          first quarter of 1995.  The Company presently intends to continue
          to pay this quarterly cash dividend on the Common Stock; however,
          future dividends will depend upon the Company's financial
          performance and capital requirements.


          LIQUIDITY AND INTEREST RATE SENSITIVITY

                    Asset/liability management is the process by which the
          Company monitors and controls the mix and maturities of its
          assets and liabilities.  The essential purposes of
          asset/liability management are to ensure adequate liquidity and
          to maintain an appropriate balance between interest sensitive
          assets and liabilities.  Liquidity management involves meeting
          the cash flow requirements of the Company.  These 


                                 18



          cash flow requirements primarily involve withdrawals of deposits,
          extensions of credit, payment of operating expenses and repayment
          of purchased funds.  The Company's principal sources of funds for
          liquidity purposes are customer deposits, principal and interest
          payments on loans, maturities and sales of debt securities,
          temporary investments and earnings.  Temporary investments
          averaged 0.74% and 2.00% of earning assets in the first six
          months of 1995 and 1994, respectively.  Management believes that
          the Company maintains an adequate level of liquidity by retaining
          liquid assets and other assets that can easily be converted into
          cash, and by maintaining access to alternate sources of funds,
          including federal funds purchased from correspondent banks and
          borrowing from the FHLB.  The Company is considering a
          sale/leaseback transaction for a portion of its owned properties,
          which would provide approximately $12 million in liquidity.  This
          transaction is merely under consideration and may or may not
          occur. 

                  The liquidity ratio is an indication of a company's ability
          to meet its short-term funding obligations.  FDIC examiners
          suggest that a commercial bank maintain a liquidity ratio of
          between 20% and 25%.  At June 30, 1995, Carolina First Bank's
          liquidity ratio was approximately 15%.  At June 30, 1995,
          Carolina First Bank had unused short-term lines of credit
          totaling approximately $19.7 million.  All of these lenders have
          reserved the right to withdraw these lines of credit at their
          option.  In addition, Carolina First Bank has access to borrowing
          from the FHLB.  At June 30, 1995, unused borrowing capacity from
          the FHLB totaled $70 million.  Management believes that these
          sources are adequate to meet its liquidity needs.

               In 1994, the Company modified its funding strategy to rely
          more on advances from the FHLB because management determined
          that, due to increased competition for deposits, the marginal
          cost of borrowing from the FHLB is lower than the marginal cost
          of raising deposits.  At June 30, 1995, FHLB advances totaled $65
          million, compared with $18 million at June 30, 1994.

               The Company has certain cash needs, including general
          operating expenses and the payment of dividends and interest on
          borrowings.  The Company generates cash to meet these needs
          primarily through management fees and dividends paid to it by its
          subsidiaries and secondarily from existing cash reserves, sales
          of available for sale securities, interest income on its
          investment assets and certain other vehicles.

                The interest sensitivity gap is the difference between total
          interest sensitive assets and liabilities in a given time period. 
          The objective of interest sensitivity management is to maintain
          reasonably stable growth in net interest income despite changes
          in market interest rates by maintaining the proper mix of
          interest sensitive assets and liabilities.  Over the past several
          years, the environment in which financial institutions operate
          has been characterized by volatile interest rates and greater
          reliance on market-sensitive deposits, increasing both the
          importance and the difficulty of interest sensitivity management. 
          Management seeks to maintain a general equilibrium between
          interest sensitive assets and liabilities in order to insulate
          net interest income from significant adverse changes in market
          rates.

                 The Company's Asset/Liability Management Committee uses an
          asset/liability simulation model which quantifies balance sheet
          and earnings variations under different interest rate
          environments to measure and manage interest rate risk.



                                      19




         ASSET QUALITY

                 Prudent risk management involves assessing risk and managing
          it effectively.  Certain credit risks are inherent in making
          loans, particularly commercial, real estate and consumer loans. 
          The Company attempts to manage credit risks by adhering to
          internal credit policies and procedures.  These policies and 
          procedures include a multi-layered loan approval process, officer
          and customer limits, periodic documentation examination and
          follow-up procedures for any exceptions to credit policies. 
          Loans are assigned a grade and those that are determined to
          involve more than normal credit risk are placed in a special
          review status.  Loans that are placed in special review status
          are required to have a plan under which they will be either
          repaid or restructured in a way that reduces credit risk.  Loans
          in this special review status are reviewed monthly by the loan
          committee of the Board of Directors.

                  As demonstrated by the following analytical measures of
          asset quality, management believes the Company has effectively
          managed its credit risk.  Net loan charge-offs, including credit
          card receivables, totaled $2.1 million in the first six months of
          1995 and $1.0 million in the first six months of 1994, or 0.46%
          and 0.29%, respectively, as a percentage of average loans. 
          Nonperforming assets as a percentage of loans and other real
          estate owned were 0.27% and 0.52% as of June 30, 1995 and 1994,
          respectively.


          INDUSTRY DEVELOPMENTS

                 Certain recently-enacted and proposed legislation could have
          an effect on both the costs of doing business and the competitive
          factors facing the financial institutions industry.  The Company
          is unable at this time to assess the impact of this legislation
          on its financial condition or operations.  See "Capital Resources
          and Dividends." 

                 At its August 1995 meeting, the FDIC approved a reduction in
          the insurance assessments for BIF deposits.  This reduction will
          decrease Carolina First Bank's insurance assessment for BIF
          deposits from 0.26% to 0.04% of the average assessment base.  The
          implementation date for the reduction has not been set, but is
          expected to be retroactive to the second quarter of 1995.  The
          FDIC insurance assessment reduction applies only to BIF-insured
          deposits and does not include deposits insured by the SAIF.  In
          connection with the merger of CF Savings Bank into Carolina First
          Bank and Carolina First Bank's assumption of other SAIF-insured
          deposits in connection with various acquisitions, approximately
          23%, or $223 million as of March 31, 1995, of Carolina First
          Bank's total deposits are subject to SAIF insurance assessments
          imposed by the FDIC.  The SAIF is underfunded and various
          proposals, including a one-time charge assessed on all SAIF-
          insured deposits, are being considered by regulators and
          lawmakers to recapitalize the SAIF.  No final decision on the
          future of SAIF has been made at this time.  The Company is not in
          a position to assess this issue, however, it is possible that, as
          a result of regulatory actions, the Company, like all other SAIF
          members, could incur material charges with respect to its SAIF-
          insured deposits.


                                     20






                         PART II




          ITEM 1    LEGAL PROCEEDINGS 

        On October 31, 1994, J.W. Charles Clearing Corp. filed
        a lawsuit against Carolina First Bank in the Court of
        Common Pleas in Lexington County, South Carolina.  Such
        action, in general, claims that Carolina First Bank
        improperly paid approximately $600,000 in checks to
        Harold McCarley and/or McCarley and Associates, Inc. 
        The complaint seeks actual and punitive damages in an
        amount to be determined by a jury, plus interest on the
        damages and other costs.  Carolina First Bank has
        answered the complaint and is vigorously defending such
        complaint.  Carolina First Bank believes that there are
        valid defenses available to it.  In connection with the
        litigation, Carolina First bank also expects to make a
        claim under insurance policies for any losses it may
        suffer which, if determined to cover the loss, could
        pay for substantially all of the actual damages, if
        any, determined to be appropriate by a jury.  However,
        no assurance can be given at this time regarding
        whether it will be determined that any losses suffered
        in this litigation will be covered by the insurance
        policy.  Furthermore, the Company is not in a position
        at this time to assess the likely outcome of the
        litigation or any damages for which it may become
        liable.


          ITEM 2    CHANGE IN SECURITIES

        On May 18, 1995, the Company completed a $26.5 million
        public offering of its Notes.  The Notes, which are due
        on September 1, 2005, pay interest quarterly at an
        annual rate of 9.00%.  The Notes qualify as Tier 2
        capital.  The terms of the Notes provide that upon an
        "event of default" as defined in the indenture entered
        into by Carolina First Bank and First American National
        Bank, as Trustee, no dividends may be paid on any
        outstanding equity securities of the Company until such
        "event of default" is remedied.  An "event of default"
        includes, among other things, the failure to pay
        interest and principal on the Notes when due. 
        Accordingly, the Notes are senior to all outstanding
        equity securities of the Company, including with
        respect to payment of dividends or interest (as the
        case may be) and upon liquidation.  References made to
        the form of Note and Indenture filed with the
        Commission as Exhibits 4.1 and 4.2 to the Company's
        Form 10-Q for the quarterly period ended March 31,
        1995, the terms of which are incorporated herein by
        reference.


          ITEM 3    DEFAULTS UPON SENIOR SECURITIES

        None.


          ITEM 4    SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

        None.




                                   21



                           PART II
                         (Continued)




          ITEM 5    OTHER INFORMATION

        Completed Acquisitions
        On April 10, 1995, the Company completed its
        acquisition of ACNB.  At March 31, 1995, ACNB had two
        locations and approximately $39 million in assets, $35
        million in deposits and $30 million in loans.  In
        connection with this acquisition, ACNB was merged into
        Carolina First Bank, and the Company issued 452,658
        shares of the Company's $1 par value common stock
        ( Common Stock ) to the ACNB shareholders.  The
        transaction was accounted for as a pooling of
        interests.  All financial information contained in this
        filing includes the results of ACNB for all periods
        presented.

        On June 30, 1995, the Company completed its acquisition
        of MNB.  At June 30, 1995, MNB had three locations and
        approximately $44 million in assets, $40 million in
        deposits and $26 million in loans.  In connection with
        this acquisition, MNB was merged into Carolina First
        Bank, and the Company issued 584,968 shares of the
        Company's $1 par value common stock ( Common Stock )
        and cash in lieu of fractional shares to the MNB
        shareholders.  The transaction was accounted for as a
        pooling of interests.  All financial information
        contained in this filing includes the results of MNB
        for all periods presented.
           
        Purchase of Mortgage Servicing Rights
        On June 6, 1995, Carolina First Bank entered into an
        agreement with HomeBanc to purchase mortgage servicing
        rights for 9,995 loans having an aggregate principal
        balance of approximately $933 million.  The purchase
        price for the servicing was approximately $13 million. 
        In connection with the transaction, Carolina First Bank
        received a letter of credit equal to 5% of the purchase
        price, which can be drawn upon by Carolina First Bank
        in certain instances, including for breaches of
        warranties by HomeBanc.  HomeBanc is subservicing these
        loans until August 1995. 


          ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits


          10.1 Mortgage Servicing Purchase and Sale agreement dated June 6,
          1995.

          11.1 Computation of Primary and Fully Diluted Earnings Per Share.

          27.1 Financial Data Schedules.         

(b)  Reports on Form 8-K

   The Company filed Current Reports on Form 8-K dated April
   10, 1995 and June 30, 1995.

                                   22




                          SIGNATURES







          Pursuant to the requirements of the Securities Exchange Act of
          1934, the Company has duly caused this report to be signed on its
          behalf by the undersigned thereunto duly authorized.


                                 Carolina First Corporation



                                 /S/ William S. Hummers, III   
                                 William S. Hummers, III
                                 Executive Vice President,
                                 Secretary
                                 (Principal Financial and
                                  Accounting Officer)






                             23