CAROLINA FIRST CORPORATION EXHIBIT 11.1 COMPUTATION OF EARNINGS PER SHARE 1st Qtr 1995 2nd Qtr 1995 YTD 2nd Qtr 1995 A.Net income............................................. $2,183,000 $2,153,000 $4,336,000 Less: Dividends on preferred stock.................... 727,000 685,000 1,412,000 B.Net income applicable to common shareholders........... $1,456,000 $1,468,000 $2,924,000 PRIMARY EARNINGS PER SHARE Average shares outstanding............................. 5,923,317 6,099,239 6,011,278 Dilutive average shares outstanding under options....................................... 251,742 261,723 256,733 Exercise prices........................................ $6.06 to $12.38 $6.06 to $12.38 $6.06 to $12.38 Assumed proceeds on exercise........................... $1,683,560 $1,807,092 $1,745,326 Average market value per share......................... 14.29 13.94 14.11 Less: Treasury stock purchased with the assumed proceeds from exercise of options.................... 117,832 129,625 123,656 C.Adjusted average shares -- Primary..................... 6,057,227 6,231,337 6,144,354 Primary Earnings Per Share (B/C)....................... $0.24 $0.24 $0.48 FULLY DILUTED EARNINGS PER SHARE Average shares outstanding............................. 5,923,317 6,099,239 6,011,278 Dilutive average shares outstanding under options...... 251,742 261,723 256,733 Exercise prices........................................ $6.06 to $12.38 $6.06 to $12.38 $6.06 to $12.38 Assumed proceeds on exercise........................... $1,683,560 $1,807,092 $1,745,326 Market value per share................................. 14.29 15.00 14.64 Less: Treasury stock purchased with the assumed proceeds from exercise of options................... 117,832 120,473 119,185 Adjusted average shares................................ 6,057,227 6,240,489 6,148,826 Common shares from the assumed conversion of Convertible Preferred Stock...................... 3,079,962 2,920,391 3,000,176 D.Adjusted average shares -- Fully diluted............... 9,137,189 9,160,880 9,149,002 Fully Diluted Earnings Per Share (A/D)................. $0.23 $0.24 $0.47