FIRST UNION CORPORATION SECOND QUARTER REPORT FIRST UNION 1995 CONTENTS Letter from the Chairman 3 News Highlights 4 Financial Tables 6 Board of Directors 16 LONG-TERM PERFORMANCE DIVIDENDS PER COMMON SHARE (Dollars per share) *Annualized (Bar graph appears here with the following plot points.) 1978 1995 .29 2.08* BOOK VALUE PER SHARE GROWTH (In dollars) Originally reported (adjusted for stock splits), not restated for pooling of interest acquisitions. (Bar graph appears here with the following plot points.) Dec 1978 June 1995 6.63 33.39 1 ... BUSINESS PROFILE FIRST UNION CORPORATION, A BANK HOLDING COMPANY WITH HEADQUARTERS IN CHARLOTTE, NORTH CAROLINA, HAD ASSETS OF $83.1 BILLION AT JUNE 30, 1995. ON JUNE 19, 1995, FIRST UNION ANNOUNCED AN AGREEMENT TO ACQUIRE $35 BILLION-ASSET FIRST FIDELITY BANCORPORATION. FIRST UNION CURRENTLY IS THE NATION'S NINTH LARGEST BANK HOLDING COMPANY, WITH THE FOURTH LARGEST BANKING NETWORK AND EIGHTH LARGEST AUTOMATED TELLER MACHINE NETWORK. FIRST UNION'S FULL-SERVICE BANKING OFFICES IN FLORIDA, NORTH CAROLINA, GEORGIA, VIRGINIA, SOUTH CAROLINA, TENNESSEE, MARYLAND AND WASHINGTON, D.C., PROVIDE A WIDE RANGE OF COMMERCIAL BANKING, CONSUMER BANKING AND RETAIL INVESTMENT SERVICES. THROUGH NEARLY 200 OFFICES IN 37 STATES, WE ALSO PROVIDE SUCH FINANCIAL SERVICES AS MORTGAGE BANKING, HOME EQUITY LENDING, CAPITAL MARKETS PRODUCTS AND SERVICES, INSURANCE AND SECURITIES BROKERAGE SERVICES. TOTAL RETURN IF YOU HAD INVESTED $1,000 IN FIRST UNION COMMON STOCK: TOTAL DOLLAR VALUE PERCENT CHANGE IN COMPOUND ANNUAL JUNE 30, 1995 DOLLAR VALUE GROWTH RATE Three Years Ago... $ 1,336 34% 10% Five Years Ago.... $ 2,970 197% 24% Ten Years Ago..... $ 3,330 233% 13% ASSUMES DIVIDENDS REINVESTED. 2 ... LETTER FROM THE CHAIRMAN Strong loan and revenue growth contributed to First Union's record quarterly earnings in the second quarter of 1995, which also included the lowest percentage of nonperforming assets to net loans and foreclosed properties in nine years. First Union earned $249 million, or $1.45 on a per common share basis, for the second quarter of 1995. This compared with $230 million, or $1.32, in the first quarter of 1995, and $223 million, or $1.32, in the second quarter a year ago. Second quarter 1995 results represent a return on average assets (ROA) of 1.25 percent and a return on average common stockholders' equity (ROE) of 17.71 percent. In the first half of 1995, net income applicable to common stockholders was $479 million, or $2.77 per share, compared with $440 million, or $2.59 per share, in the first half of 1994. We are pleased with our results, which are at the top of the range we estimated on June 19 when we announced our pending acquisition of First Fidelity Bancorporation, a $35 billion-asset banking company based in Newark, N.J., and Philadelphia, Pa. Our second quarter results confirm that both our fundamental trends and the revenue-enhancing initiatives we have undertaken in business units such as Capital Markets have helped produce continued earnings momentum. Key factors in First Union's second quarter 1995 results compared with the first quarter of 1995 included: (Bullet) Tax-equivalent net interest income growth for the 23rd consecutive quarter, to a record $836 million; (Bullet) Loan growth of 8 percent, to $60.0 billion; (Bullet) A decline in nonperforming assets to .95 percent of net loans and foreclosed properties; and (Bullet) Noninterest income growth of 8 percent, to $329 million. I am gratified by the continuing support of our stockholders. I would also like to thank our employees and directors for their invaluable contributions to the success of First Union. Sincerely, (Signature of Edward E. Crutchfield appears here) Edward E. Crutchfield, CHAIRMAN AND CHIEF EXECUTIVE OFFICER 3 ... NEWS HIGHLIGHTS RETAIL INVESTMENT SERVICES FOR INDIVIDUAL CUSTOMERS For individual customers, First Union has developed an extensive offering of financial planning and investment services, including a proprietary family of more than 30 mutual funds, as well as annuities and asset management accounts. First Union has led the banking industry in training and developing its own in- house investment sales force. On July 7, 1995, First Union's proprietary mutual fund family was officially renamed "The Evergreen Funds." The Evergreen Funds have grown to more than $9 billion in assets under management, including the June 30, 1995, acquisition of most of the Florida-based ABT family of mutual funds. NATIONWIDE TELEPHONE BANKING SERVICE LAUNCHED First Union has launched a new nationwide telephone banking service designed to attract customers in all 50 states. First Union's "telephone branch" allows new or existing First Union customers all over the country to conveniently manage their banking and investment transactions over the phone. First Union's telephone branch offers every banking service available at First Union's more than 1,300 branches in the Southeast through one toll-free number (1-800-413-7898). Anyone in the United States can open First Union checking and savings accounts, transfer funds, apply for mortgage, home equity or car loans, request credit cards and conduct other banking transactions by simply picking up the phone. By year's end, customers will also be able to purchase a variety of investment products, including mutual funds and annuities, through the phone service. FIRST UNION ON THE "INTERNET" First Union offers information, an electronic marketplace, and secured, on- line credit card applications over the Internet global computer network. First Union's First Access Network is available at URL:http://www.firstunion.com/. Electronic mail can be sent to the address of COMMENTS@FIRSTUNION.COM. First Union is the intermediary for an electronic marketplace called "CommunityCommerce(sm)" on the World Wide Web at URL:http://www.firstunion.com/community/comcom.html/. 4 ... CAPITAL MARKETS GROUP INCREASINGLY ACTIVE The Capital Markets Group provides loan syndications, private placements, asset securitizations, international trade finance, risk management products and other sophisticated financing solutions for corporate customers. These products and services are increasingly strong contributors to noninterest income. For example, during the second quarter of 1995, First Union's Capital Markets Group completed its first commercial mortgage securitization, a $250 million transaction that will contribute to noninterest income in the third quarter of 1995. In addition, the Capital Markets Group leveraged the origination capability of the organization by completing a $65 million private placement of home equity loans originated by First Union Home Equity Bank. First Union Capital Markets also has received approval from the Federal Reserve Board to engage in debt underwriting and dealing activities, one of a select group of U.S. bank holding companies to receive such powers. INTERNATIONAL GROUP FACILITATES CUSTOMERS' TRADE FINANCE First Union also has opened a gateway to facilitate its export/ import customers' trade between the United States, Latin America and Asia through a new branch office at Lippobank headquarters in Los Angeles. The office is linked to First Union's corporate headquarters in North Carolina via satellite. This is the second partnership that First Union has formed with the Lippo Group. The two banking companies joined forces in December 1994 to form a jointly owned deposit-taking company, "First Union HKCB Asia, Ltd." to provide trade finance services to customers in Hong Kong, mainland China and the United States. DIVIDEND INCREASED 13% First Union announced a 13 percent increase in its common stock dividend to 52 cents per share, or $2.08 on an annualized basis, representing the 18th consecutive year that First Union has increased its dividend. First Union, including its predecessor Union National Bank, has paid a dividend every year since 1914. The common stock dividend is payable on September 15, 1995, to stockholders of record as of August 31, 1995. 5 ... FINANCIAL TABLES FIRST UNION CORPORATION AND SUBSIDIARIES (UNAUDITED) ................................. FINANCIAL HIGHLIGHTS THREE MONTHS ENDED PERCENT SIX MONTHS ENDED PERCENT JUNE 30, INCREASE JUNE 30, INCREASE 1995 1994 (DECREASE) 1995 1994 (DECREASE) (IN THOUSANDS EXCEPT PER SHARE DATA) Net income $ 249,136 229,620 8.5% $ 486,045 452,079 7.5% Dividends on preferred stock - 6,201 (100.0) 7,029 11,927 (41.1) Net income applicable to common stockholders $ 249,136 223,419 11.5% $ 479,016 440,152 8.8% Net income per common share $ 1.45 1.32 9.8% $ 2.77 2.59 6.9% Average common shares 171,562 169,064 1.5 172,745 169,689 1.8 Common stockholders' equity $5,736,847 5,104,540 12.4 $5,736,847 5,104,540 12.4 Total stockholders' equity 5,736,847 5,388,581 6.5 5,736,847 5,388,581 6.5 Book value per common share $ 33.39 29.54 13.0 $ 33.39 29.54 13.0 Actual common shares 171,837 172,797 (.6) 171,837 172,797 (.6) Common stock period-end price $ 45.250 46.125 (1.9)% $ 45.250 46.125 (1.9)% ................................. EARNINGS SUMMARY 2Q '95 1995 1994 VS. (IN THOUSANDS EXCEPT PER SHARE DATA) 2Q 1Q 4Q 3Q 2Q 2Q '94 Net interest income (a) $ 836,373 801,788 801,705 799,339 775,005 7.9% Provision for loan losses 44,000 32,500 25,000 25,000 25,000 76.0 Net interest income after provision for loan losses (a) 792,373 769,288 776,705 774,339 750,005 5.6 Securities available for sale transactions 1,243 3,635 (9,926) (2,946) (2,935) 142.4 Investment security transactions 1,233 217 411 2,286 694 77.7 Noninterest income 326,503 301,539 311,419 303,259 276,011 18.3 Noninterest expense 714,739 684,702 703,948 682,219 651,220 9.8 Income before income taxes (a) 406,613 389,977 374,661 394,719 372,555 9.1 Income taxes 135,291 130,963 120,705 130,147 119,223 13.5 Tax-equivalent adjustment 22,186 22,105 22,407 22,820 23,712 (6.4) Net income 249,136 236,909 231,549 241,752 229,620 8.5 Dividends on preferred stock - 7,029 6,831 6,595 6,201 (100.0) Net income applicable to common stockholders before redemption premium 249,136 229,880 224,718 235,157 223,419 11.5 Redemption premium on preferred stock - - 41,355 - - - Net income applicable to common stockholders after redemption premium $ 249,136 229,880 183,363 235,157 223,419 11.5% Net income per common share before redemption premium $ 1.45 1.32 1.28 1.35 1.32 9.8% Net income per common share after redemption premium $ 1.45 1.32 1.04 1.35 1.32 9.8% (a) Tax-equivalent 6 7 ... ... FINANCIAL TABLES FIRST UNION CORPORATION AND SUBSIDIARIES (UNAUDITED) ................................. AVERAGE BALANCE SHEET SUMMARY 2Q '95 1995 1994 VS. 2Q 1Q 4Q 3Q 2Q 2Q '94 (IN THOUSANDS) Loans, net Earning assets $ 57,873,346 54,414,946 52,583,743 50,012,757 47,321,742 22.3% Total assets 72,541,610 69,928,734 68,025,926 65,961,440 64,947,525 11.7 Noninterest-bearing deposits 80,255,045 77,493,079 75,433,408 73,020,089 71,826,000 11.7 Consumer time deposits 10,256,782 9,978,428 9,997,860 9,927,448 10,067,077 1.9 Other time deposits 42,734,369 42,022,608 41,083,499 39,975,098 39,374,766 8.5 Common stockholders' equity (a) 4,663,017 5,271,533 4,031,040 3,632,802 2,895,097 61.1 Total stockholders' equity (a) 5,642,420 5,579,362 5,601,222 5,396,497 5,112,116 10.4 $ 5,642,420 5,579,362 5,837,407 5,680,537 5,396,156 4.6% ............................... CAPITAL RATIOS (B) Tier 1 capital Total capital 6.90% 7.53 7.76 8.84 9.30 Leverage 11.65 12.59 12.94 14.20 14.68 5.75% 6.02 6.12 6.77 6.67 ............................... INTANGIBLE ASSETS (IN THOUSANDS) Intangible assets Goodwill $ 945,295 742,435 754,417 763,832 682,570 Deposit base premium 443,830 422,827 437,025 319,522 224,918 Other 6,243 6,844 7,465 8,134 9,118 Total $ 1,395,368 1,172,106 1,198,907 1,091,488 916,606 Mortgage servicing rights $ 101,024 80,266 84,898 89,666 79,826 Credit card premium $ 51,005 54,703 58,494 62,463 67,524 (a) Average common stockholders' equity and average total stockholders' equity exclude average net unrealized gains or losses on debt and equity securities. (b) The second quarter 1995 ratios are based on estimates and exclude net unrealized gains or losses on debt and equity securities. 8 9 ... ... FINANCIAL TABLES FIRST UNION CORPORATION AND SUBSIDIARIES (UNAUDITED) ................................. OTHER FINANCIAL DATA (DOLLARS IN THOUSANDS) 1995 1994 SIX MONTHS 2Q 1Q 4Q 3Q 2Q 1995 1994 Return on average assets (a)(b) 1.25% 1.24 1.22 1.31 1.28 1.24 1.28 Return on average common equity before redemption premium (a)(c) 17.71 16.71 15.92 17.29 17.53 17.22 17.53 Return on average common equity after redemption premium (a)(c) 17.71 16.71 12.99 17.29 17.53 17.22 17.53 Net interest margin (a) 4.62 4.57 4.71 4.84 4.78 4.61 4.78 Allowance as % of loans, net 1.61 1.74 1.81 1.95 2.06 1.61 2.06 Allowance as % of nonaccrual and restructured loans 222 224 245 203 192 222 192 Allowance as % of nonperforming assets 170% 168 175 154 152 170 152 Loan losses $ 88,857 61,962 72,223 72,120 54,516 150,819 110,585 Loan recoveries 24,665 19,495 19,424 24,964 22,745 44,160 47,624 Loan losses, net $ 64,192 42,467 52,799 47,156 31,771 106,659 62,961 As % of average loans, net (a) .44% .31 .40 .38 .27 .38 .27 Nonperforming assets Commercial nonaccrual $210,464 200,915 155,752 154,861 159,858 210,464 159,858 Real estate nonaccrual 225,802 231,183 241,886 339,881 363,433 225,802 363,433 Total nonaccrual loans 436,266 432,098 397,638 494,742 523,291 436,266 523,291 Restructured loans 630 670 1,872 674 2,730 630 2,730 Foreclosed properties 132,204 144,188 158,464 158,234 136,408 132,204 136,408 Total nonperforming assets $569,100 576,956 557,974 653,650 662,429 569,100 662,429 As % of loans, net and foreclosed properties .95% 1.03 1.03 1.26 1.35 .95 1.35 (a) Annualized. (b) Based on net income. (c) Based on net income applicable to common stockholders and average common stockholders' equity excluding average net unrealized gains or losses on debt and equity securities. 10 11 ... ... CONSOLIDATED STATEMENTS OF INCOME FIRST UNION CORPORATION AND SUBSIDIARIES (UNAUDITED) (IN THOUSANDS) THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, 1995 1994 1995 1994 Interest Income Interest and fees on loans $ 1,315,702 999,611 2,515,625 1,945,762 Interest and dividends on securities available for sale 117,747 147,755 240,747 295,313 Interest and dividends on investment securities Taxable income 48,457 26,632 94,770 45,461 Nontaxable income 21,156 24,341 43,477 48,951 Trading account interest 15,459 13,377 35,373 23,769 Other interest income 34,004 23,490 70,425 38,558 Total interest income 1,552,525 1,235,206 3,000,417 2,397,814 Interest Expense Interest on deposits 502,056 333,182 968,794 651,866 Interest on short-term borrowings 153,497 103,029 291,751 182,133 Interest on long-term debt 82,785 47,702 146,002 85,917 Total interest expense 738,338 483,913 1,406,547 919,916 Net interest income 814,187 751,293 1,593,870 1,477,898 Provision for loan losses 44,000 25,000 76,500 50,000 Net interest income after provision for loan losses 770,187 726,293 1,517,370 1,427,898 Noninterest Income Trading account profits 10,265 10,247 11,801 17,570 Service charges on deposit accounts 117,625 107,083 227,752 215,105 Mortgage banking income 25,415 12,239 49,001 31,660 Capital management income 67,754 50,380 135,167 101,329 Securities available for sale transactions 1,243 (2,935) 4,878 1,365 Investment security transactions 1,233 694 1,450 1,309 Fees for other banking services 24,093 17,959 46,021 31,716 Merchant discounts 17,775 15,283 34,408 29,644 Insurance commissions 10,511 10,705 22,001 20,695 Sundry income 53,065 52,115 101,891 104,073 Total noninterest income 328,979 273,770 634,370 554,466 Noninterest Expense Personnel expense 351,511 312,718 693,170 622,358 Occupancy 57,433 56,877 116,834 117,268 Equipment rentals, depreciation and maintenance 63,292 52,440 129,209 109,140 Postage, printing and supplies 26,367 23,910 57,804 49,192 FDIC insurance 30,935 30,155 61,097 60,094 Professional fees 16,503 12,031 33,766 22,939 Owned real estate expense 1,926 4,908 5,146 10,204 Amortization 46,187 32,355 89,838 68,733 Sundry 120,585 125,826 212,577 231,133 Total noninterest expense 714,739 651,220 1,399,441 1,291,061 Income before income taxes 384,427 348,843 752,299 691,303 Income taxes 135,291 119,223 266,254 239,224 Net income 249,136 229,620 486,045 452,079 Dividends on preferred stock - 6,201 7,029 11,927 Net income applicable to common stockholders $ 249,136 223,419 479,016 440,152 12 13 ... ... CONSOLIDATED BALANCE SHEETS FIRST UNION CORPORATION AND SUBSIDIARIES (UNAUDITED) (IN THOUSANDS) JUNE 30, 1995 1994 Assets Cash and due from banks Interest-bearing bank balances $ 3,191,431 2,809,958 Federal funds sold and securities purchased under resale agreements 446,712 1,387,532 Total cash and cash equivalents 2,052,236 1,909,486 Trading account assets 5,690,379 6,106,976 Securities available for sale 1,559,021 933,011 Investment securities 7,353,926 9,709,341 Loans, net of unearned income 3,583,906 2,995,102 Allowance for loan losses 60,020,507 48,925,495 Loans, net (969,122) (1,007,839) Premises and equipment 59,051,385 47,917,656 Due from customers on acceptances 1,881,947 1,518,171 Mortgage servicing rights 383,289 94,535 Credit card premium 101,024 79,826 Other intangible assets 51,005 67,524 Other assets 1,395,368 916,606 Total assets 2,050,362 2,265,653 $83,101,612 72,604,401 Liabilities and Stockholders' Equity Deposits Noninterest-bearing deposits 10,854,459 10,207,807 Interest-bearing deposits 47,987,565 43,564,453 Total deposits 58,842,024 53,772,260 Short-term borrowings 11,012,715 8,959,378 Bank acceptances outstanding 383,289 94,535 Other liabilities 1,750,454 1,260,203 Long-term debt 5,376,283 3,129,444 Total liabilities 77,364,765 67,215,820 Stockholders' Equity Preferred stock Class A, authorized 40,000,000 shares Series A, 11% cumulative perpetual; $25.00 stated and liquidation value - - Series A, $2.50 cumulative convertible, no par value; $25.00 stated and liquidation value - - Series B, none issued - - Series 1990 cumulative perpetual adjustable rate, no par value; $5.00 liquidation value; authorized 10,000,000 shares - 31,592 Common stock, $3.331/3 par value; authorized 750,000,000 shares 572,790 575,989 Paid-in capital 1,260,261 1,576,872 Retained earnings 3,912,179 3,327,793 Unrealized loss on debt and equity securities (8,383) (123,665) Total stockholders' equity 5,736,847 5,388,581 Total liabilities and stockholders' equity $83,101,612 72,604,401 14 15 ... ... BOARD OF DIRECTORS G. ALEX BERNHARDT President and Chief Executive Officer, Bernhardt Furniture Company Lenoir, North Carolina W. WALDO BRADLEY Chairman, Bradley Plywood Corporation Savannah, Georgia ROBERT J. BROWN Chairman, President and Chief Executive Officer, B&C Associates, Inc. High Point, North Carolina EDWARD E. CRUTCHFIELD Chairman and Chief Executive Officer, First Union Corporation Charlotte, North Carolina ROBERT D. DAVIS Chairman, D.D.I., Inc. Jacksonville, Florida R. STUART DICKSON Chairman of Executive Committee, Ruddick Corporation Charlotte, North Carolina B.F. DOLAN Investor Charlotte, North Carolina RODDEY DOWD SR. Chairman,Charlotte Pipe & Foundry Co. Charlotte, North Carolina JOHN R. GEORGIUS President, First Union Corporation Charlotte, North Carolina WILLIAM H. GOODWIN JR. Chairman, AMF Companies Richmond, Virginia BRENTON S. HALSEY Chairman Emeritus, James River Corporation Richmond, Virginia HOWARD H. HAWORTH President, The Haworth Group Morganton, North Carolina TORRENCE E. HEMBY JR. President, Beverly Crest Corporation Charlotte, North Carolina LEONARD G. HERRING President and Chief Executive Officer, Lowe's Companies, Inc. North Wilkesboro, North Carolina JACK A. LAUGHERY Chairman, The Bagel Group, Inc. Rocky Mount, North Carolina MAX LENNON President and Chief Executive Officer, Eastern Foods, Inc. Atlanta, Georgia RADFORD D. LOVETT Chairman, Commodores Point Terminal Corporation Jacksonville, Florida HENRY D. PERRY JR. Physician Plantation, Florida RANDOLPH N. REYNOLDS Vice Chairman, Reynolds Metals Company Richmond, Virginia RUTH G. SHAW Senior Vice President, Corporate Resources and Chief Administrative Officer, Duke Power Company Charlotte, North Carolina LANTY L. SMITH Chairman and Chief Executive Officer, Precision Fabrics Group, Inc. Greensboro, North Carolina DEWEY L. TROGDON Chairman, Cone Mills Corporation Greensboro, North Carolina JOHN D. UIBLE Investor Jacksonville, Florida B.J. WALKER Vice Chairman, First Union Corporation Jacksonville, Florida KENNETH G. YOUNGER Transportation Consultant Gastonia, North Carolina 16 ... (FIRST UNION LOGO APPEARS HERE) Bulk Rate FIRST UNION CORPORATION U.S.Postage Two First Union Center PAID Charlotte, NC 28288-0570 Charlotte, N.C. Permit No. 1 The First Union Quarterly report includes information released to the public and the news media on July 12, 1995. You may obtain a copy of our Second Quarter Financial Supplement, which contains more detailed financial and other information, by writing to Investor Relations, Two First Union Center, Charlotte, North Carolina 28288-0206. There is no charge.