SECURITIES AND EXCHANGE COMMISSION
                        Washington, D. C. 20549

                               FORM 10-Q

            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the period ended July 30, 1995

                      Commission File No. 0-12781


                               CULP, INC.

         (Exact name of registrant as specified in its charter)


      NORTH CAROLINA                                    56-1001967
   (State or other jurisdiction of         (I.R.S. Employer Identification No.)
 incorporation or other organization)




 101 S. Main St., High Point, North Carolina               27261-2686
   (Address of principal executive offices)                (zip code)
                                                                

                             (910) 889-5161
          (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 of the Securities Exchange Act of
1934 during the preceding 12 months and (2) has been subject to the
filing requirements for at least the past 90 days.

                              YES X    NO



        Common shares outstanding at July 30, 1995:  11,209,641
                            Par Value: $.05





                           INDEX TO FORM 10-Q

                             July 30, 1995
 
 


                                                                        Page
 Part I -  Financial Information.                                      ------
 ------------------------------------------
                                                                    

 Item 1.  Financial Statements:

      Statements of Income--Three Months Ended                           I-1
      July 30, 1995 and July 31, 1994

      Balance Sheets--July 30, 1995 and April 30, 1995                   I-2

      Statements of Cash Flows--Three Months Ended                       I-3
      July 30, 1995 and July 31, 1994

      Statements of Shareholders' Equity                                 I-4

      Notes to Financial Statements                                      I-5

      Sales by Business Unit                                             I-8

      Export Sales and Foreign Sales by Geographic Area                  I-9

 Item 2.   Management's Discussion and Analysis of Financial             I-10

           Condition and Results of Operation


 Part II - Other Information
 -------------------------------------

 Item 1.   Legal Proceedings                                             II-1

 Item 2.   Changes in Securities                                         II-1

 Item 3.   Default Upon Senior Securities                                II-1

 Item 4.   Submission of Matters to a Vote of Security Holders           II-1

 Item 5.   Other Information                                             II-1

 Item 6.   Exhibits and Reports on Form 8-K                              II-1 - II-5


 Signatures                                                              II-6
 



                               CULP, INC.
                     CONSOLIDATED INCOME STATEMENTS
       FOR THE THREE MONTHS ENDED JULY 30, 1995 AND JULY 31, 1994

           (Amounts in Thousands, Except for Per Share Data)



                                            THREE MONTHS ENDED (UNAUDITED)

                                                Amounts                                       Percent of Sales
                                        July 30,        July 31,        % Over
                                         1995            1994         (Under)             1996          1995
                                                                                     
Net sales                               72,357          66,349          9.1 %           100.0 %       100.0 %
Cost of sales                           60,159          55,249          8.9 %            83.1 %        83.3 %
     Gross profit                       12,198          11,100          9.9 %            16.9 %        16.7 %

Selling, general and
  administrative expenses                8,454           7,569         11.7 %            11.7 %        11.4 %
     Income from operations              3,744           3,531          6.0 %             5.2 %         5.3 %

Interest expense                         1,297           1,077         20.4 %             1.8 %         1.6 %
Interest income                              0             (23)      (100.0)%             0.0 %        (0.0)%
Other expense (income), net                107             177        (39.5)%             0.1 %         0.3 %
     Income before income taxes          2,340           2,300          1.7 %             3.2 %         3.5 %

Income taxes  *                            825             850         (2.9)%            35.3 %        37.0 %
     Net income                          1,515           1,450          4.5 %             2.1 %         2.2 %

Average shares outstanding              11,207          11,198          0.1 %
Net income per share                     $0.14           $0.13          7.7 %
Dividends per share                    $0.0275          $0.025         10.0 %





 * Percent of sales column is calculated as a % of income before income taxes.

                                  I-1





                               CULP, INC.
                      CONSOLIDATED BALANCE SHEETS
            JULY 30, 1995, JULY 31, 1994 AND APRIL 30, 1995

                   (Unaudited, Amounts in Thousands)



                                                     Amounts                     Increase
                                              July 30,      July 31,      (Decrease)                    * April 30,
                                                1995          1994          Dollars       Percent          1995
                                                                                         
Current assets
     Cash and cash investments                  988           380            608        160.0 %          1,393
     Accounts receivable                     38,243        33,173          5,070         15.3 %         44,252
     Inventories                             49,363        40,229          9,134         22.7 %         45,771
     Other current assets                     3,553         2,391          1,162         48.6 %          3,194
          Total current assets               92,147        76,173         15,974         21.0 %         94,610

Restricted investments                            0         2,202         (2,202)      (100.0)%            795
Property, plant & equipment, net             75,744        66,535          9,209         13.8 %         75,805
Goodwill                                     22,391        18,588          3,803         20.5 %         22,600
Other assets                                  2,443         1,087          1,356        124.7 %          1,189

          Total assets                      192,725       164,585         28,140         17.1 %        194,999



Current Liabilities
     Current maturities of long-term debt    11,555         4,508          7,047        156.3 %         11,555
     Accounts payable                        25,864        19,772          6,092         30.8 %         32,250
     Accrued expenses                         8,520         7,505          1,015         13.5 %         11,532
     Income taxes payable                     1,139         1,224            (85)        (6.9)%            661
          Total current liabilities          47,078        33,009         14,069         42.6 %         55,998

Long-term debt                               67,662        64,187          3,475          5.4 %         62,187

Deferred income taxes                         5,361         3,477          1,884         54.2 %          5,418
          Total liabilities                 120,101       100,673         19,428         19.3 %        123,603

Shareholders' equity                         72,624        63,912          8,712         13.6 %         71,396

          Total liabilities and
          stockholders' equity              192,725       164,585         28,140         17.1 %        194,999

Shares outstanding                           11,210        11,205              5          0.0 %         11,205


  *   Derived from audited financial statements.
                                  I-2


                               CULP, INC.
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
       FOR THE THREE MONTHS ENDED JULY 30, 1995 AND JULY 31, 1994
                   (Unaudited, Amounts in Thousands)




                                                                           THREE MONTHS ENDED

                                                                               Amounts
                                                                        July 30,      July 31,
                                                                          1995          1994
                                                                               
Cash flows from operating activities:
  Net income                                                              1,515         1,450
  Adjustments to reconcile net income to net
    cash provided by (used in) operating activities:
      Depreciation                                                        3,067         2,622
      Amortization of intangible assets                                     148           136
      Provision for deferred income taxes                                   (57)            0
      Changes in assets and liabilities:
        Accounts receivable                                               6,009         3,570
        Inventories                                                      (3,592)       (3,633)
        Other current assets                                               (359)         (164)
        Other assets                                                     (1,276)          (49)
        Accounts payable                                                 (6,386)      (10,535)
        Accrued expenses                                                 (3,012)         (653)
        Income taxes payable                                                478           588
          Net cash provided by (used in) operating activities            (3,465)       (6,668)
Cash flows from investing activities:
  Capital expenditures                                                   (3,006)       (5,153)
  Purchases of restricted investments                                         0           (22)
  Proceeds from sale of restricted investments                              795           743
  Business acquired                                                          83             0
          Net cash provided by (used in) investing activities            (2,128)       (4,432)
Cash flows from financing activities:
  Proceeds from issuance of long-term debt                                7,000         7,200
  Principal payments on long-term debt                                   (1,525)          (67)
  Net increase (decrease) in bank overdrafts                                  0         1,841
  Dividends paid                                                           (308)         (280)
  Proceeds from sale of common stock                                         21            93
          Net cash provided by (used in) financing activities             5,188         8,787

Increase (decrease) in cash and cash investments                           (405)       (2,313)

Cash and cash investments at beginning of period                          1,393         2,693

Cash and cash investments at end of period                                  988           380


                                  I-3




                               Culp, Inc.
                   STATEMENTS OF SHAREHOLDERS' EQUITY
                              (unaudited)

(Dollars in thousands, except per share data)




                                                              Capital
                                                            Contributed                        Total
                                      Common Stock           in Excess       Retained     Shareholders'
                                    Shares       Amount     of Par Value     Earnings         Equity

                                                                         
Balance, May 1, 1994               11,177,353 $       558 $       16,487 $       45,604 $        62,649
 Cash dividends                                                                  (1,120)         (1,120)
   ($.10 per share)
 Net income                                                                       9,775           9,775
 Common stock issued in
   connection with stock
   option plan                         27,413           2             90                             92

Balance, April 30, 1995            11,204,766 $       560 $       16,577 $       54,259 $        71,396
 Cash dividends                                                                    (308)           (308)
   ($.025 per share)
 Net income                                                                       1,515           1,515
 Common stock issued in
   connection with stock
   option plan                          4,875           0             21                             21
Balance, April 30, 1995            11,209,641 $       560 $       16,598 $       55,466 $        72,624


                                  I-4





                                              Culp, Inc.
                                     NOTES TO FINANCIAL STATEMENTS
                                              (unaudited)


            1. Basis of Presentation

               The  financial  information included  herein  is
            unaudited; however,  such information  reflects all
            adjustments which are, in the opinion of management,
            necessary for a fair statement of results for the interim
            periods. Certain amounts for fiscal year 1995 have been
            reclassified to conform with the fiscal  year 1996
            presentation.   Such reclassifications had  no effect on net
            income as  previously reported.   All  such adjustments  are
            of  a normal recurring nature. The results of  operations
            for the three months ended July 30, 1995 are not necessarily
            indicative of the results to be expected for the full year.

            2. Accounts Receivable

               The company factors  a portion of its  accounts
            receivable, primarily on  a nonrecourse  basis.   The
            factoring  arrangements are  used solely  for credit
            purposes, and not for borrowing purposes.

               A summary of accounts receivable follows (dollars in thousands):

            --------------------------------------------------------------------
                                                 July 30, 1995   April  30, 1995
            --------------------------------------------------------------------
            Customers                            $   37,686      $   44,014
            Factors
                                                      1,467           1,314
            Allowance for doubtful accounts
                                                      (500)            (739)
            Reserve for returns and allowances
                                                      (410)             (337)
            --------------------------------------------------------------------
            --------------------------------------------------------------------
                                                 $   38,243        $   44,252
            =========================================================

            3. Inventories

               Inventories are carried at the lower of cost of market.
            Cost is determined for substantially all inventories using
            the LIFO (last-in, first-out) method.

               A summary of inventories follows (dollars in thousands):
            -------------------------------------------------------------------
            -------------------------------------------------------------------
                                                July 30, 1995     April 30, 1995
            -------------------------------------------------------------------
            -------------------------------------------------------------------
            Raw materials                         $      27,033    $   25,385
            Work-in-process                               7,013         3,465
            Finished goods                               18,300        19,834
           -------------------------------------------------------------------

           -------------------------------------------------------------------
            Total inventories valued at FIFO cost        47,416         48,684
            Adjustments to reduce FIFO cost to LIFO cost (2,983)        (2,913)
            -------------------------------------------------------------------
            -------------------------------------------------------------------
                                                     $   49,363     $   45,771
            ========================================================




                                                  I-5


                                              Culp, Inc.
                                     NOTES TO FINANCIAL STATEMENTS
                                              (unaudited)


            4. Accounts Payable:

               A summary of accounts payable follows (dollars in thousands):
            -------------------------------------------------------------------
            -------------------------------------------------------------------
                                               July 30, 1995     April 30, 1995
            -------------------------------------------------------------------
            -------------------------------------------------------------------
            Bank overdraft                   $          -0-     $        -0-
            Accounts payable-trade                   22,443            22,647
            Accounts payable-capital expenditures     3,421             9,603
            ------------------------------------------------------------------
            ------------------------------------------------------------------
                                                 $   25,864        $   32,250
            =========================================================

            5. Accrued Expenses

               A summary of accrued expenses follows (dollars in thousands):
            -------------------------------------------------------------------
            -------------------------------------------------------------------
                                                 July 30, 1995   April  30, 1995
            --------------------------------------------------------------------
            --------------------------------------------------------------------
            Compensation                             $    3,335        $   5,252
            Acquisition costs                             1,280            1,595
            Other                                         3,905            4,685
            --------------------------------------------------------------------
            --------------------------------------------------------------------
                                                     $    8,520        $  11,532
            ========================================================

            6. Long-term Debt





               A summary of long-term debt follows (dollars in thousands).
            ------------------------------------------------------------------
            ------------------------------------------------------------------
                                              July 30, 1995     April 30, 1995
            ------------------------------------------------------------------
            ------------------------------------------------------------------
            Secured term loan                      $   40,000        $   41,500
            Industrial revenue bonds                   15,762            15,787
            Subordinated note payable                   1,000             1,000
            Convertible note payable                    5,455             5,455
            Revolving credit line                      17,000            10,000
            -------------------------------------------------------------------
            -------------------------------------------------------------------
                                                   $   79,217        $   73,742
            Less current maturities                   (11,555)          (11,555)
            ------------------------------------------------------------------
            ------------------------------------------------------------------
                                                   $   67,662        $   62,187
            ========================================================

               On November 7, 1994, the  company amended its loan
            agreements, in order to provide  a significantly lower
            interest rate spread above LIBOR, an additional $8.0 million
            in term  debt to  prepay the majority  of the  subordinated
            note payable, which carried an  interest rate of  prime plus
            one-half percent,  and fewer financial covenants.

            The  company's loan agreements require, among other things, that
            the company maintain  certain financial  ratios.   At July
            30, 1995,  the company  was in compliance with these
            required covenants.

                                  I-6



                               Culp, Inc.
                     NOTES TO FINANCIAL STATEMENTS
                              (unaudited)

            7. Acquisition

               On March 6, 1995,  the company acquired Rayonese Textile
            Inc. (Rayonese), a manufacturer of home  furnishings fabrics
            based near Montreal,  Canada.   The transaction has a
            preliminary estimated value of approximately  $10.5 million
            and included  the purchase  of  100% of  the  Rayonese
            common stock  and the assumption of Rayonese's funded debt.
            The acquisition  was accounted  for as  a  purchase, and
            accordingly, the purchase price has  been allocated to the
            assets acquired  and the liabilities assumed based on their
            estimated fair values at the date of acquisition. The
            preliminary  estimated fair values  of assets and  retained
            liabilities acquired are summarized below:

            -----------------------------------------------------------
            -----------------------------------------------------------
            (dollars in thousands)                  March  6, 1995
            -----------------------------------------------------------
            -----------------------------------------------------------
            Accounts receivable, net                $ 1,994
            Inventories                               1,894
            Other current assets                         89
            Property, plant and equipment             5,000
            Goodwill                                  4,137
            Accounts payable and accrued expenses    (2,659)
                                               $     10,455
            ========================================================

            8. Cash Flow Information

               Payments for interest and income taxes during the period
            were  (dollars in thousands)

            ------------------------------------------------------------
            ------------------------------------------------------------
                                                         1996        1995
            -------------------------------------------------------------
            -------------------------------------------------------------
            Interest                            $       1,374 $     4,668
            Income taxes                                  347       4,071
            ========================================================




















                                  I-7



                               CULP, INC.
                         SALES BY BUSINESS UNIT
                  FOR THREE MONTHS ENDED JULY 30, 1995
                           AND JULY 31, 1994

                         (Amounts in thousands)

                               THREE MONTHS ENDED (UNAUDITED)



                                         Amounts                                           Percent of Total Sales
                                  July 30,        July 31,          % Over
        Business Units              1995            1994            (Under)               1996             1995
                                                                                          
Upholstery Fabrics
  Flat Wovens
    Existing Culp                  17,584          19,613            (10.3)%               24.3 %           29.6 %
    Rossville/Chromatex            15,358          15,140              1.4 %               21.2 %           22.8 %
                                   32,942          34,753             (5.2)%               45.5 %           52.4 %

  Velvets/Prints                   23,523          20,644             13.9 %               32.5 %           31.1 %
                                   56,465          55,397              1.9 %               78.0 %           83.5 %

Mattress Ticking                   15,892 *        10,952             45.1 %               22.0 %           16.5 %

                                   72,357          66,349              9.1 %              100.0 %          100.0 %





 * Includes Rayonese Shipments of $1,769.

                                  I-8



                               CULP, INC.
              EXPORT AND FOREIGN SALES BY GEOGRAPHIC AREA
         FOR THREE MONTHS ENDED JULY 30, 1995 AND JULY 31, 1994


                         (Amounts in thousands)

                               THREE MONTHS ENDED (UNAUDITED)



                                         Amounts                                          Percent of Total Sales
                                  July 30,        July 31,          % Over
       Geographic Area              1995            1994            (Under)               1996             1995
                                                                                          
North America (Excluding USA)           4,544 *         3,609             25.9 %               31.5 %           32.5 %
Europe                                  2,875           2,798              2.8 %               19.9 %           25.2 %
Middle East                             2,112             863            144.7 %               14.7 %            7.8 %
Far East & Asia                         1,639           1,876            (12.6)%               11.4 %           16.9 %
South America                             445             308             44.5 %                3.1 %            2.8 %
All other areas                         2,797           1,655             69.0 %               19.4 %           14.9 %

                                       14,412          11,109             29.7 %              100.0 %          100.0 %








 * Includes Rayonese shipments of $1,769.



                                  I-9




                MANAGEMENT'S DISCUSSION AND ANALYSIS OF

             FINANCIAL CONDITION AND RESULTS OF OPERATIONS




            The  following analysis of the  financial condition and
            results of operations should be read in conjunction with
            the Financial Statements and Notes thereto included
            elsewhere in this report.


            Overview

            For the three months ended July 31, 1995, net sales were
            $72.4 million,  up 9% from $66.3 million  in the
            year-earlier  period.  Net  income for the  quarter totaled
            $1,515,000, or $0.14 per share, compared with
            $1,450,000, or $0.13 per share, for  the first quarter  of
            fiscal 1995.   Of  the increase of  $6.1 million  in  sales,
            $1.8  million was  attributable  to the  contribution from
            Rayonese Textile which was acquired during  the fourth
            quarter of fiscal 1995. (See  text  below.)   The  increase
            in  sales,  excluding that  contribution, primarily
            reflected  higher  shipments  of upholstery  fabrics  and
            mattress ticking  to  U.S.-based  manufacturers  and
            increased  exports  of  upholstery fabrics.

            The  overall trend  in incoming  orders was  slower during
            the period.   This pattern,  which  initially became
            evident toward  the  close of  fiscal 1995, appeared to
            reflect caution  by furniture manufacturers about the
            outlook for consumer  spending.   The company  believes this
            trend  is temporary  and that business  conditions are more
            positive, as evidenced by a somewhat accelerated pace of
            demand in recent weeks.  Additionally, the trend of interest
            rates has improved, with mortgage rates becoming more
            attractive.



            Rayonese Textile Inc. Acquisition

            On  March 6, 1995,  the company completed the  acquisition
            of Rayonese Textile Inc.  The transaction has a preliminary
            estimated value of approximately $10.5 million and includes
            the purchase of 100% of the Rayonese common stock and the
            assumption of Rayonese's  funded debt.  The  acquisition is
            described  in more detail  elsewhere  in  this  report  and
            in  the  company's  filing  with  the Securities and
            Exchange Commission on Form 8-K filed December 23,  1994.
            Also see footnote 7 to the Consolidated Financial
            Statements.



                                  I-10




                MANAGEMENT'S DISCUSSION AND ANALYSIS OF

             FINANCIAL CONDITION AND RESULTS OF OPERATIONS



                              (continued)


            Analysis of Operations

            The table below  sets forth certain  items in  the
            Statements of  Income as  a percentage of net sales.  Income
            taxes are expressed as a percentage of income before income
            taxes.


                                                         Three Months Ended

                                                     July 30,         July 31,
                                                       1995             1994

            Net Sales                                100.0%            100.0%
            Cost of Sales                              83.1             83.3


               Gross Profit                            16.9             16.7
            Selling, General and
               Administrative Expenses                 11.7             11.4


               Income from Operations                   5.2              5.3


            Interest Expense                            1.8              1.6
            Interest Income                             0.0              0.0
            Other Expense (Income), Net                 0.1              0.3

               Income Before Income Taxes               3.2              3.5

            Income Taxes                               35.3             37.0

               Net Income                               2.1%             2.2%



            Liquidity and Capital Resources

            The company  continues to maintain a  sound financial
            position.   Funded long- and  short-term debt  increased to
            $79.2 million  at the  close of  the first quarter, up from
            $72.9 million at the  close of fiscal 1995.  As a
            percentage of  total capital (debt plus  total shareholders'
            equity),  the company's debt amounted to 52.2% as of July
            30, 1995, up slightly from the

                                                 I-11


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF

             FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                              (continued)


            end of fiscal  1995.  The company's current ratio as  of
            July 30, 1995 was 2.0 compared  with 1.7 as  of April 30,
            1995.  Shareholders'  equity increased to $72.6 million  as
            of July 30, 1995  compared with $71.4 million  at the end of
            fiscal 1995.

            Because of seasonal factors, the company typically invests
            cash on a net basis for operating activities during the
            first  quarter.  During the first  quarter of  fiscal 1995,
            the deficit  in operating  cash flow  totaled $3.5  million.
            Borrowings of $7.0  million under a  revolving credit
            agreement were used  to fund operations during the first
            quarter.

            The company's borrowings  are through  financing
            arrangements  with two  banks which  provide  for a  term
            loan  of $44.0  million  and  a revolving  credit agreement
            of  $33.5  million.   As of  July 30,  1995, the  company
            had  $16.5 million in borrowings available under the
            revolving credit agreement.

            The  company's Board of Directors has approved a capital
            expenditure budget of $11.0  million for  fiscal 1996.
            Capital  spending during the  first quarter totaled $3.0
            million.  The company  believes that cash flows  from
            operations and funds available  under existing  credit
            facilities will  be sufficient  to fund capital expenditures
            as well  as financing needs  related to  operations during
            the remainder of fiscal 1996.


            Inflation

            The company is experiencing increases in raw material costs
            and the expense of other operating items.  Competitive
            conditions have not allowed the company to fully offset
            these increases by raising prices, a condition which has led
            to a slight  decline in  margins.   Although  the company
            has  announced plans  to implement  higher prices later this
            fiscal year, some  continuing pressure on profitability may
            occur over the remainder of fiscal 1996.



            Three Months Ended  July 30, 1995  Compared With Three
            Months Ended July  31, 1994

            Sales  by major Business Unit and Export  and Foreign Sales
            by Geographic Area for the three months are set forth in
            separate schedules on pages I-8 and I-9.


                                  I-12


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF

             FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                              (continued)




            Sales of upholstery fabrics as  a whole were up $1.1 million
            from  a year ago. Lower  sales  of flat  wovens  were more
            than  offset by  increased  sales of velvets/prints.  The
            gain in  sales of mattress  ticking primarily  reflected
            higher  shipments to existing accounts and $1.8 million from
            Rayonese Textile, which  was acquired  on  March  6, 1995.
            Exports,  consisting primarily  of upholstery fabrics,
            increased to $14.4  million, up 30% from $11.1 million  in
            the  year-earlier period.   The sales  of Rayonese  Textile
            are  considered as exports and added to the year-to-year
            gain.

            Gross  profit increased both  in absolute dollars  and as a
            percentage of net sales.  The higher gross profit percentage
            reflects a $150,000 credit recorded in the  first quarter of
            fiscal 1996 related to the successful resolution of a North
            Carolina  sales tax  matter.  The  company is  continuing to
            experience higher prices for raw materials, a trend which
            began during the second half of fiscal  1995.  The  company
            has been able  to offset most  of the higher costs through
            increased  operating productivity as well  as by raising
            prices.   The company has  announced  a 2%  price increase
            to become  effective during  the second fiscal quarter.

            Selling,  general   and  administrative  expenses  increased
            slightly  as  a percentage of  net sales.   Although  the
            company  is continuing  to emphasize cost-containment
            programs, planned increases in expenses related to new
            fabric designs and marketing resources led to the higher
            ratio of expenses.

            Net interest expense increased to  $1.3 million compared
            with $1.1  million in the year-earlier period.   The
            increase  principally reflected the  additional borrowings
            related  to the acquisition  of Rayonese  Textile and, to  a
            lesser degree, higher prevailing interest rates.

            Other  expense (income), net decreased  in comparison to
            the first quarter of fiscal 1995 due to the recording of a
            $100,000 credit related to the favorable settlement of an
            environmental dispute with  the former owner  of one of  the
            company's facilities.

            The effective  tax rate declined to  35.3% compared with
            37.0%.   The decrease was  primarily due  to  a  higher
            percentage  of  income  from  international operations which
            are taxed at a lower rate.



                                                 I-13



 Part II - OTHER INFORMATION
 ----------------------------

 Item 1.   Legal Proceedings

 There are no legal proceedings that are required to be disclosed under
 this item.


 Item 2.  Change in Securities

      None

 Item 3.  Default Upon Senior Securities

      None

 Item 4.  Submission of Matters to a Vote of Security Holders

      None

 Item 5.  Other Information

      None

 Item 6.  Exhibits and Reports on Form 8-K

            (a)  The following  exhibits are filed as part of  this
            report or incorporated by reference herein.

                 3(i)       Articles of  Incorporation of  the company,  as
                            amended,  were filed  as  Exhibit 3(i)  to  the
                            company's  Form  10-Q  for  the  quarter  ended
                            January  29,  1995, filed  March 15,  1995, and
                            are incorporated herein by reference.

                 3(ii)      Restated and Amended Bylaws of  the company, as
                            amended, were  filed  as  Exhibit 3(b)  to  the
                            company's Form  10-K for  the year ended  April
                            28,  1991,  filed   July  25,  1991,   and  are
                            incorporated herein by reference.

                 10(a)      Loan  Agreement   dated  December  1,  1988
                            with Chesterfield County,  South Carolina
                            relating  to Series  1988  Industrial
                            Revenue  Bonds   in  the principal  amount
                            of $3,377,000 and related Letter of  Credit
                            and    Reimbursement  Agreement  dated
                            December 1, 1988 with First Union National
                            Bank


                                           II-1



                            of North  Carolina were filed  as Exhibit 10(n) to
                            the company's  Form 10-K for  the year ended April
                            29,   1989,  and   are   incorporated   herein  by
                            reference.

                 10(b)      Loan Agreement  dated November  1, 1988 with
                            the Alamance   County    Industrial
                            Facilities   and Pollution Control Financing
                            Authority relating  to Series A and B
                            Industrial Revenue  Refunding Bonds in  the
                            principal amount of $7,900,000, and related
                            Letter of  Credit  and   Reimbursement
                            Agreement   dated November 1,  1988 with
                            First Union National Bank of North  Carolina
                            were filed  as exhibit 10(o) to the
                            company's  Form 10-K for  the year ended
                            April 29,   1990,  and   are  incorporated
                            herein   by reference.

                 10(c)      Loan  Agreement dated  January  5, 1990
                            with  the with the Guilford County
                            Industrial Facilities and Pollution
                            Control  Financing   Authority,  North
                            Carolina, relating to Series 1989 Industrial
                            Reve- nue Bonds  in the principal amount  of
                            $4,500,000, and  related Letter  of  Credit
                            and Reimbursement Agreement dated January
                            5, 1990 with First  Union National Bank  of
                            North  Carolina  was  filed  as Exhibit
                            10(d)  to the company's  Form 10-K for the
                            year ended April 19, 1990, filed on July 15,
                            1990, and is incorporated herein by
                            reference.

                 10(d)      Severance  Protection  Agreement,  dated
                            September 21,
                            1989, was filed  as Exhibit 10(f)  to the
                            company's Form 10-K for  the year ended
                            April  29, 1990, filed on July  25   1990,
                            and  is  incorporated  herein by reference.

                 10(e)      Lease  Agreement,  dated  January 19,  1990,
                            with Phillips  Interests,  Inc.  was  filed
                            as Exhibit 10(g)  to the  company's  Form
                            10-K  for  the year ended April 29, 1990,
                            filed on July 25,  1990, and is incorporated
                            herein by reference.

                 10(f)      Lease  Agreement,  dated  September 6,
                            1988, with Partnership 74  was filed as
                            Exhibit 10(h) to the company's Form  10-K
                            for the  year ended April 28, 1991, filed on
                            July 25, 1990, and is incorporated herein by
                            reference.

                 10(g)      Management  Incentive Plan  of the  company,
                            dated August 1986  and amended  July 1989,
                            was filed as Exhibit 10(o)  to the company's
                            Form 10-K for the year ended May  3, 1992,
                            filed on  August 4, 1992, and is
                            incorporated herein by reference.

                                           II-2


                 10(h)      Amendment  and  Restatement   of  the
                            Employees's Retirement Builder Plan  of the
                            company  dated May 1, 1981  with amendments
                            dated January  1,  1990 and January 8, 1990
                            were filed as Exhibit 10(p) to the company's
                            Form 10-K  for  the year  ended  May 3,
                            1992, filed on August 4, 1992, and is
                            incorporated herein by reference.

                 10(i)      Second  Amendment of  Lease Agreement  dated
                            April 16, 1993, with Partnership 52
                            Associates was filed as Exhibit  10(l) to
                            the company's  Form 10-K for the  year ended
                            May  2, 1993,  filed on  July 29, 1993, and
                            is incorporated herein by reference.

                 10(j)      First Amendment of Lease Agreement, dated
                            July 27, 1992 with  Partnership 74
                            Associates  was filed as Exhibit 10(n)  to
                            the company's  Form 10-K for the year ended
                            May  2, 1993,  filed on July  29, 1993, and
                            is incorporated herein by reference.

                 10(k)      1993 Stock Option  Plan was filed as Exhibit
                            10(o) to the company's  Form 10-K  for  the
                            year  ended  May 2, 1993, filed on  July 29,
                            1993, and is incorporated herein by
                            reference.

                 10(l)      Loan  Agreement  dated  as  of  December  1,
                            1993 between  Anderson County,  South
                            Carolina  and the company relating  to
                            $6,580,000  Anderson  County, South Carolina
                            Industrial  Revenue  Bonds  (Culp, Inc.
                            Project)  Series 1993, and  related Letter
                            of Credit  and  Reimbursement  Agreement
                            dated  as of December 1,  1993 by  and
                            between  the company and First Union
                            National Bank  of North Carolina  was filed
                            as Exhibit 10(o) to the company's Form 10-Q,
                            filed  on  March  15,  1994,  and is
                            incorporated herein by reference.

                 10(m)      First  Amendment  to  Loan Agreement  dated
                            as of December  1,  1993  by  and  between
                            The Guilford County Industrial Facilities
                            and   Pollution   Control   Financing
                            Authority   and   the    company,   and
                            related Reimbursement and  Security
                            Agreement dated as  of December 1, 1993
                            between the company and Wachovia Bank of
                            North Carolina,  National Association  was
                            filed as Exhibit 10(p) to the company's Form
                            10-Q, filed  on  March  15, 1994,  and  is
                            incorporated herein by reference.

                                           II-3



                 10(n)      First  Amendment  to  Loan Agreement  dated
                            as of December 16,  1993  by and  between
                            The  Alamance County Industrial Facilities
                            and Pollution Control Financing Authority
                            and the company, and  related First
                            Amendment   to   Letter   of   Credit  and
                            Reimbursement Agreement dated as  of
                            December  16, 1993 between  First Union
                            National Bank  of North Carolina  and  the
                            company was  filed  as Exhibit 10(q) to  the
                            company's Form  10-Q filed, filed on March
                            15,  1994,  and  is incorporated  herein  by
                            reference.

                 10(o)      First  Amendment  to Loan  Agreement  dated
                            as  of December  16,  1993  by and  between
                            Chesterfield County,  South  Carolina   and
                            the  company,  and related First Amendment
                            to  Letter of  Credit and  Reimbursement
                            Agreement dated as of December 16, 1993 by
                            and between First Union  National  Bank of
                            North  Carolina and  the company  was
                            filed  as  Exhibit   10(r)  to  the
                            company's Form 10-Q,  filed on March 15,
                            1994, and is incorporated herein by
                            reference.

                 10(p)      Interest Rate Swap  Agreements between
                            company and NationsBank of Georgia (formerly
                            The Citizens and Southern  National Bank)
                            dated July  14, 1989 were filed as Exhibit
                            10(t) to the company's Form 10-K, filed  on
                            July 27,  1994,  and  are  incorporated
                            herein by reference.

                 10(q)      Share Purchase Agreement dated as  of
                            December 22, 1994,  between  Masgan Inc.
                            and  Salorna  Inc. as Vendors  and  3096726
                            Canada  Inc.  as Purchaser, relating to the
                            purchase of Rayonese Textile Inc. was filed
                            as Exhibit 10(u)  to the company's Form
                            10-Q, for  the  quarter ended  January  29,
                            1995, filed  on  March  15, 1995,  and  is
                            incorporated herein by reference.

                 10(r)      Amendment to  Lease dated as  of November 4,
                            1994, by and between the company and RDC,
                            Inc. was filed as Exhibit  10(w) to the
                            company's Form 10-Q, for the quarter ended
                            January  29, 1995, filed  on March 15, 1995,
                            and is incorporated herein by reference.

                 10(s)      Amendment  and Agreement dated as  of
                            December 14, 1994,  by  and   between  the
                            company,  Rossville Investments,  Inc.,
                            Rossville  Companies,  Inc., Chromatex,
                            Inc., Rossville Velours, Inc. and RDC, Inc.
                            was filed as Exhibit 10(x) to

                                  II-4



                            the  company's Form  10-Q, for  the quarter
                            ended January 29, 1995, filed on March 15,
                            1995, and is incorporated herein by
                            reference.

                 10(t)      Amendment to Lease  Agreement dated as of
                            December 14, 1994, by and between the
                            company and Rossville Investments,  Inc.
                            (formerly   known  as  A  &  E Leasing,
                            Inc.). was filed  as Exhibit 10(y)  to the
                            company's Form 10-Q, for
                            the    quarter    ended January    29,
                            1995, filed   on  March   15, 1995,      and
                            is     incorporated herein  by  reference.

                 10(u)      Interest Rate  Swap Agreement between
                            company  and First  Union National Bank of
                            North Carolina dated April 17, 1995, was
                            filed as Exhibit 10(aa) to the company's
                            Form  10-K for the  year ended April 30,
                            1995, filed on  July 26, 1995, and is
                            incorporated herein by reference.

                 10(v)      Performance-Based Stock  Option Plan,  dated
                            June 21,  1994,  was filed  as  Exhibit
                            10(bb)  to the company's Form  10-K for the
                            year ended April 30, 1995, filed on  July
                            26, 1995, and is incorporated herein by
                            reference.

                 10(w)      Interest Rate  Swap Agreement  between
                            company and First Union National Bank of
                            North Carolina, dated May 31, 1995.

                 10(x)      Interest Rate Swap Agreement  between
                            company  and First Union National Bank  of
                            North Carolina,  dated July 7, 1995.

                 10(y)      1995 Amended and Restated  Credit Agreement
                            by and among  Culp,  Inc., First  Union
                            National  Bank of North   Carolina  and
                            Wachovia  Bank   of  North Carolina, N.A.,
                            dated July 1, 1995.

                 27         Financial Data Schedule.


            (b)  Reports on Form 8-K:

                 The following report on Form 8-K was filed during the
                 period covered by this report:

                 (1)  Form 8-K  dated June  2, 1995,  included  under
                      Item  5, Other Events, disclosure of the
                      company's press release for  quarterly  earnings
                      and  the  company's  Financial Information
                      Release   relating   to    the   financial
                      information for the fiscal year ended April 30,
                      1995.

                                           II-5



                                        SIGNATURES



            Pursuant  to the requirements  of the  Securities Exchange
            Act of 1934, the registrant has  duly caused this report to
            be signed on its behalf by the undersigned thereunto duly
            authorized.

                                                  CULP, INC.
                                                  (Registrant)


Date:  September 12, 1995        By: s/s  Franklin N. Saxon
       ------------------                 -------------------------
                                          Franklin N. Saxon
                                          Vice President and
                                          Chief Financial Officer

                                          (Authorized  to sign  on  behalf
                                           of  the  registrant  and
                                           also  signing   as   principal
                                           accounting officer)



Date:  September 12, 1995        By: s/s  Stephen T. Hancock
      ---------------------              --------------------
                                          Stephen T. Hancock
                                          General  Accounting  Manager

                                          (Chief Accounting Officer)









                                           II-6




                                       EXHIBIT INDEX

            No.            Exhibit

            10(w)          Interest  Rate Swap  Agreement between
                           company and First Union National Bank of
                           North  Carolina, dated May 31, 1995.

            10(x)          Interest  Rate Swap  Agreement between
                           company and First  Union  National
                           Bank of North Carolina, dated July 7, 1995.

            10(y)          1995 amended and Restated Credit  Agreement
                           by and among  Culp,  Inc., First  Union
                           national  Bank of North Carolina and Wachovia
                           Bank of North Carolina, N.A., dated July 1,
                           1995.