As filed with the Securities and Exchange Commission on November 2, 1995
                                                  Registration No. 33-_____

                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549

                                FORM S-4

                         REGISTRATION STATEMENT
                                  UNDER
                        THE SECURITIES ACT OF 1933
                            ________________

                             UNITED CAROLINA
                          BANCSHARES CORPORATION
          (Exact name of registrant as specified in its charter)

  North Carolina                   6025                        56-0954530
(State or other jurisdiction of  (Primary Standard Industrial  (I.R.S. Employer
incorporation or organization)    Classification Code No.)  Identification No.)
                         _________________________

                          127 West Webster Street
                      Whiteville, North Carolina 28472
                                (910) 642-5131
             (Address, including Zip Code, and telephone number,
      including area code, of registrant's principal executive offices)
                         _________________________

                        HOWARD V. HUDSON, JR., Esq.
                  United Carolina Bancshares Corporation
                           127 West Webster Street
                      Whiteville, North Carolina  28472
                                (910) 642-5131
        (Name, address, including Zip Code, and telephone number,
                   including area code, of agent for service)

                                  Copies to:
       William R. Lathan, Jr., Esq.           Ronald D. Raxter, Esq.
           Raymond W. Hines, Esq.            The Sanford Law Firm, PLLC
            Ward and Smith, P.A.               234 Fayetteville Street
             1001 College Court                       Suite 100
             Post Office Box 867           Raleigh, North Carolina  27602
         New Bern, North Carolina 28563              (919) 755-1800
              (919) 633-1000

Approximate date of commencement of the proposed sale of the securities to the
public:
 As soon as practicable after this Registration Statement becomes effective.

    If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance with

             General Instruction G, check the following box.  [ ]


                      CALCULATION OF REGISTRATION FEE

Title of Each                       Proposed        Proposed
  Class of                          Maximum          Maximum        Amount of
Securities to      Amount to     Offering Price     Aggregate     Registration
be Registered    be Registered     Per Share     Offering Price      Fee (1)
Common Stock,
$4.00 par value     393,900     Not Applicable     $6,770,342        $2,335

(1)  In  accordance with  Rule 457(f),  the registration fee  is based  upon
     the book  value as  of September 30, 1995, ($19.56) of a share of the
     common stock of Seaboard Savings Bank, Inc., SSB.

   The Registrant hereby  amends this Registration  Statement on such date  or
dates as may be  necessary to  delay its effective  date until  the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or  until the Registration Statement  shall become
effective on  such date as  the Commission, acting pursuant to Section 8(a),
may determine.



                    UNITED CAROLINA BANCSHARES CORPORATION

       Cross-Reference Sheet Pursuant to Item 501 of Regulation S-K

  Item  of  Form  S-4
  Caption in Prospectus/Proxy Statement

  PART I - INFORMATION REQUIRED IN THE PROSPECTUS

A. INFORMATION ABOUT THE TRANSACTION

  1.  Forepart of  Registration Statement
      and Outside  Front  Cover  Page  of
      Prospectus . . . . . . . . . . . .    Facing Page of Registration
                                            Statement; Cross-Reference Sheet;
                                            Outside Front Cover  Page  of
                                            Prospectus

 2.  Inside Front and Outside Back Cover
     Pages of Prospectus  . . . . . . .     Inside Front Cover Page of
                                            Prospectus; Available Information;
                                            Incorporation of Certain Documents
                                            by Reference

 3.  Risk Factors, Ratio of Earnings
     to Fixed Charges and Other
     Information . . . . . . . . . . . .    Summary - Summary  of  Merger;
                                            Selected Financial Information and
                                            Unaudited Comparative Per Share
                                            Data

 4.  Terms of the Transaction . . . . .     Summary - Summary  of   Merger;
                                            Proposal 1: The Merger - General, -
                                            Conversion of Seaboard Stock and
                                            Seaboard Options; Exchange Rate, -
                                            Background of and Reasons for the
                                            Merger, - Fairness Opinion,  -
                                            Accounting Treatment, - Certain
                                            Income Tax Consequences; Capital
                                            Stock of Bancshares and Seaboard;
                                            Appendix C

 5.  Pro Forma Financial Information  .     Not Applicable

 6.  Material Contracts with the Company
     Being Acquired . . . . . . . . . .     Proposal 1: The Merger - Interests
                                            of Certain Persons With Respect to
                                            the Merger

 7.  Additional Information Required for
     Reoffering  by Persons  and Parties
     Deemed to be Underwriters  . . . .     Not Applicable

 8.  Interests  of Named Experts  and
     Counsel  . . . . . . . . . . . . .     Tax and Legal Matters

 9.  Disclosure of Commission Position
     on Indemnification for Securities
     Act Liabilities  . . . . . . . . .     Indemnification

B. INFORMATION ABOUT THE REGISTRANT

10.  Information  with  Respect  to  S-3
     Registrants  . . . . . . . . . . .     Not Applicable

11.  Incorporation of Certain
     Information by Reference . . . . .     Incorporation of Certain Documents
                                            by Reference

12.  Information with Respect  to S-2 or
     S-3 Registrants  . . . . . . . . .     Not Applicable



13.  Incorporation of Certain
     Information by Reference . . . . .     Not Applicable

14.  Information with Respect to
     Registrants Other Than  S-2 or  S-3
     Registrants  . . . . . . . . . . .     Not Applicable

C. INFORMATION   ABOUT  THE   COMPANY  BEING  ACQUIRED

15.  Information  with  Respect  to  S-3
     Companies  . . . . . . . . . . . .     Not Applicable

16.  Information with Respect  to S-2 or
     S-3 Companies  . . . . . . . . . .     Not Applicable

17.  Information    with    Respect   to
     Companies Other  than  S-2  or  S-3
     Companies  . . . . . . . . . . . .     Seaboard Savings Bank, Inc., SSB -
                                            General, - Financial Statements;
                                            Management's Discussion and
                                            Analysis of Seaboard's Financial
                                            Condition and Results of
                                            Operations; Capital Stock of
                                            Bancshares and Seaboard -
                                            Differences in Capital Stock  of
                                            Bancshares and Seaboard; Selected
                                            Financial Information and Unaudited
                                            Comparative Per Share Data; Market
                                            and Dividend Information Regarding
                                            Seaboard Stock and Bancshares Stock

D. VOTING AND MANAGEMENT INFORMATION

18.  Information if Proxies, Consents or
     Authorizations are to be Solicited     Summary - Special  Meeting   of
                                            Shareholders, - Summary of Merger;
                                            Proposal 1: The Merger - Interests
                                            of Certain Persons With Respect to
                                            the Merger; Rights of Dissenting
                                            Shareholders; Appendix B; United
                                            Carolina Bancshares Corporation and
                                            United Carolina Bank - Beneficial
                                            Ownership of Securities; Seaboard
                                            Savings Bank, Inc., SSB -
                                            Beneficial Ownership of Securities

19.  Information if Proxies, Consents or
     Authorizations are not to be
     Solicited or in an Exchange Offer.     Not Applicable




                         [SEABOARD LETTERHEAD]


                         ______________, 1995


To:   The Shareholders of Seaboard Savings Bank, Inc., SSB

A Special Meeting  of Shareholders  (the "Special Meeting")  of Seaboard
Savings Bank,  Inc., SSB  ("Seaboard") will  be held  on __________,  ________,
1996,  at 7:00 p.m., local time, at the main office of Seaboard located at
433 U.S. Highway 64 East, Plymouth, North Carolina.  At this important meeting,
shareholders will be asked to approve the agreement pursuant to which Seaboard
will  be merged (the "Merger")  with  and  into United  Carolina Bank ("UCB"),
the commercial  bank subsidiary of United Carolina Bancshares Corporation
("Bancshares").

If the  Merger is consummated,  each outstanding share  of Seaboard  common
stock (other than shares  held by dissenting shareholders), will  be converted
into and exchanged for  0.9104 shares  of Bancshares' common stock, $4.00  par
value  per share (subject to  adjustment as described in the accompanying
Prospectus/Proxy  Statement).

In connection with the Merger, you also will be  voting upon a proposed
amendment (the  "Charter Amendment") to the  provisions of Section 8  of
Seaboard's Amended and Restated Certificate  of Incorporation.   Section 8
currently prohibits  the acquisition by any person of more than 10% of  any
class of an equity security of Seaboard until May  10, 1996.  To  consummate
the Merger, both the  Agreement and the Charter Amendment must be approved at
the Special Meeting.

Detailed information about the proposed Merger, Seaboard, UCB, Bancshares and
the Charter Amendment are set forth  in the accompanying Prospectus/Proxy
Statement. You are urged to study the Prospectus/Proxy Statement before
casting your vote on the Merger  and the Charter Amendment. The Board of
Directors of  Seaboard has received a  written opinion  of The Meritas
Group, Inc.  that the  terms of  the Merger are fair, from a financial
point of view, to the shareholders of Seaboard.

Your Board of Directors believes the Merger with UCB  is in the best
interests of Seaboard and its shareholders and has unanimously  approved
the Agreement and the Charter  Amendment.  Accordingly, your Board
unanimously recommends that you vote FOR approval of the Agreement and
the Charter Amendment.

Your  vote is important, regardless of the number of shares you own.
Approval of the Merger  requires the affirmative  vote of the  holders
of  a majority of  the outstanding shares  of  Seaboard common  stock
entitled  to vote  at the  Special Meeting.   Consequently,  failure to
vote will  have the same  effect as  a vote against the Merger.
Therefore, on behalf of your Board of Directors, I urge you to complete,
date and sign the  accompanying appointment of proxy  and return it
promptly in  the enclosed, postage  paid envelope as  soon as possible
to ensure that your shares will be voted at the Special Meeting.  This
will not prevent you from attending the  Special Meeting and  voting in
person,  but will assure  that your vote is counted if you are unable to
attend the Special Meeting.

On behalf of  the Board  of Directors, I  urge you  to vote FOR
approval of  the Agreement and the Charter Amendment.

                                         Sincerely,


                                         Samuel J. Styons
                                         President and Chief Executive Officer




                    SEABOARD SAVINGS BANK, INC., SSB

                        433 U.S. Highway 64 East
                     Plymouth, North Carolina 27962

               NOTICE OF SPECIAL MEETING OF SHAREHOLDERS

   NOTICE is hereby given that a Special Meeting of Shareholders (the
"Special Meeting")  of Seaboard Savings Bank, Inc., SSB  ("Seaboard")
will be held at 7:00 p.m. on __________, January ____, 1996, at
Seaboard's Main Office  located at 433 U.S. Highway 64 East, Plymouth,
North Carolina.

The purposes of the meeting are:

1.    Proposal to  Approve the  Merger.  To  consider and vote  on a
      proposal to approve  the Agreement and  Plan of Reorganization and
      Merger, dated as of September 19,  1995,  and  the  related Plan
      of  Merger  included  therein (collectively,  the  "Agreement"),
      among  Seaboard,  United Carolina  Bank ("UCB") and  United
      Carolina Bancshares Corporation  ("Bancshares") (a copy of which
      is attached as Appendix A to the Prospectus/Proxy  Statement which
      accompanies  this  Notice),  and  to  approve  the  transactions
      described therein, including,  without limitation,  the merger  of
      Seaboard  into UCB (the  "Merger") with the  result that the
      outstanding shares of Seaboard's common stock, no  par value per
      share ("Seaboard Stock"), will be converted into shares  of
      Bancshares' common stock, $4.00 par value per share, all as
      more fully described in the accompanying Prospectus/Proxy
      Statement;

2.    Proposal to Approve  Charter  Amendment. To  consider  and  vote
      upon a proposal  to approve and adopt an  amendment (the "Charter
      Amendment"), all as more fully described in the  accompanying
      Prospectus/Proxy Statement, to the  provisions  of   Seaboard's
      Amended  and   Restated  Certificate   of Incorporation that
      currently prohibit the acquisition by any person of more than
      10% of any  class of an equity  security of Seaboard  for a period
      of three years from May 10, 1993.

3.    Other Business. To transact such  other business as  may properly
      come before the Special Meeting or any adjournment thereof.
      Management of Seaboard is not  aware of any other matters which
      may properly come before the Special Meeting.

   UNDER NORTH  CAROLINA LAW, EACH HOLDER  OF SEABOARD STOCK HAS  THE
RIGHT TO DISSENT FROM THE  MERGER AND TO DEMAND  PAYMENT OF THE FAIR
VALUE OF HIS OR HER SHARES OF SEABOARD STOCK IN THE EVENT THE MERGER  IS
APPROVED AND CONSUMMATED. A SHAREHOLDER'S  RIGHT TO  DISSENT IS
CONTINGENT UPON  STRICT COMPLIANCE  WITH THE REQUIREMENTS OF ARTICLE 13
OF THE NORTH CAROLINA BUSINESS CORPORATION  ACT.  THE FULL  TEXT  OF
ARTICLE 13  IS  ATTACHED  AS  APPENDIX B TO  THE  PROSPECTUS/PROXY
STATEMENT WHICH ACCOMPANIES THIS NOTICE AND IS INCORPORATED HEREIN BY
REFERENCE.

  EACH  SHAREHOLDER  IS  INVITED TO  ATTEND  THE SPECIAL  MEETING  IN
PERSON. HOWEVER,  TO  INSURE THAT  A  QUORUM  IS PRESENT  AT  THE
SPECIAL MEETING,  EACH SHAREHOLDER IS URGED  TO COMPLETE,  DATE, SIGN
AND  RETURN PROMPTLY THE ENCLOSED APPOINTMENT OF  PROXY IN THE ENCLOSED
PREPAID ENVELOPE.  SIGNING AND RETURNING AN APPOINTMENT OF PROXY WILL
NOT AFFECT  A SHAREHOLDER'S RIGHT TO ATTEND THE SPECIAL MEETING AND VOTE
IN PERSON.

                                         By Order of the Board of Directors


                                         Beth B. Harrell
                                         Secretary/Treasurer

December ___, 1995

   SEABOARD'S BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT
SHAREHOLDERS VOTE TO APPROVE THE AGREEMENT AND THE CHARTER AMENDMENT.



                               PROSPECTUS
                             UNITED CAROLINA
                          BANCSHARES CORPORATION

                              393,900 Shares

                               Common Stock
                              Par Value $4.00

                         _________________________

                              PROXY STATEMENT
                   For Special Meeting of Shareholders of
                      Seaboard Savings Bank, Inc., SSB
                       to be Held on January ___, 1996
                         _________________________


   This Prospectus relates to shares of the common stock, $4.00  par
value per share   ("Bancshares   Stock"),   of  United   Carolina
Bancshares  Corporation ("Bancshares") that will  be issued in
connection  with the proposed merger  (the "Merger") of Seaboard Savings
Bank, Inc., SSB ("Seaboard") into  United Carolina Bank  ("UCB").
Bancshares  is a North  Carolina corporation which  is registered with
the Board of Governors of the Federal Reserve System (the "Federal
Reserve") as a bank holding company  and which is the parent company of
UCB.   As described in the Agreement and Plan of  Reorganization and
Merger dated as of September 19, 1995,  and the  related  Plan  of
Merger  included  therein  (collectively,  the "Agreement") among
Seaboard, Bancshares and UCB,  it is proposed that Seaboard be merged
into UCB and, upon consummation of the Merger, that the outstanding
shares of  Seaboard's  common stock,  no  par  value per  share
("Seaboard Stock"),  be converted  into and exchanged for shares of
Bancshares Stock.  (See "PROPOSAL 1: THE MERGER.")

   Seaboard's   shareholders  are   entitled  to   exercise   their
statutory dissenters' rights  in accordance  with  North Carolina  law.
(See  "RIGHTS  OF DISSENTING  SHAREHOLDERS.")  In lieu  of issuing
fractional  shares of Bancshares Stock, cash will be  distributed to
each Seaboard shareholder  otherwise entitled to receive a fractional
share in an amount equal to  that fraction multiplied by the  "market
value" of  one whole share  of Bancshares Stock.   (See "PROPOSAL 1:
THE MERGER--Treatment of Fractional Shares.")

   This Prospectus  also serves  as Seaboard's Proxy  Statement in
connection with the solicitation  of appointments of proxy  by the Board
of  Directors to be used at a  Special Meeting  of Seaboard's
shareholders  (the "Special  Meeting"), including any  adjournments
thereof, to  be held  on January ___,  1996, for  the purposes described
herein.  (See "SUMMARY--Special Meeting of Shareholders.")

   The Prospectus/Proxy Statement and the  accompanying form of
appointment of proxy are first  being mailed to  shareholders of
Seaboard  on or about  December ___, 1995.

                            ------------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
     EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
         SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
           COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
             PROSPECTUS/PROXY STATEMENT.  ANY REPRESENTATION TO
                   THE CONTRARY IS A CRIMINAL OFFENSE.

                           ------------------

   The date of this Prospectus/Proxy Statement is December ___, 1995.



   No person is authorized to give any  information or make any
representation other than those contained in this  Prospectus/Proxy
Statement, and, if given or made, such information or representation
should not be relied upon as having been authorized  by Bancshares, UCB
or Seaboard.  This Prospectus/Proxy Statement does not constitute an
offer to sell, or  a solicitation of an offer  to purchase the
securities  offered  by this  Prospectus/Proxy Statement  in any
jurisdiction in which such  offer is  not authorized  or  to or  from
any  person to whom it is unlawful to make such  offer  or solicitation.
The information  contained or incorporated by reference in this
Prospectus/Proxy Statement regarding Bancshares and its affiliates  has
been  furnished  by  Bancshares, and the information  contained herein
regarding Seaboard has been  furnished by Seaboard.  Neither the
delivery  of  this  Prospectus/Proxy  Statement  nor  any  distribution
of the securities being offered hereunder shall, under any
circumstances,  create any implication that there  has been no change
in the affairs of  Bancshares, UCB or Seaboard since  the  date  of
this  Prospectus/Proxy  Statement  or  that  the information contained
herein  or in  the documents incorporated  by reference  is correct as
of any time subsequent to the date hereof.

   THE SHARES OF BANCSHARES STOCK OFFERED  HEREBY ARE NOT DEPOSITS OF
ANY BANK  OR FINANCIAL  INSTITUTION AND ARE  NOT INSURED BY  THE FEDERAL
DEPOSIT  INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.
                    ______________________________

                         TABLE OF CONTENTS




                                                   Page                                                       Page
                                                                                                      
AVAILABLE INFORMATION . . . . . . . . . . . . . . .  3        CAPITALIZATION . . . . . . . . . . . . . . . . . 28
INCORPORATION OF CERTAIN                                       UNITED CAROLINA BANCSHARES
 DOCUMENTS BY REFERENCE  . . . . . . . . . . . . .   3          CORPORATION AND UNITED
SUMMARY . . . . . . . . . . . . . . . . . . . . . .  4          CAROLINA BANK . . . . . . . . . . . . . . . .  28
 Special Meeting of Shareholders . . . . . . . . .   4          General . . . . . . . . . . . . . . . . . . .  28
 Summary of Merger . . . . . . . . . . . . . . . .   5          Recent Events . . . . . . . . . . . . . . . .  29
 Summary of the Charter Amendment  . . . . . . . .   8          Beneficial Ownership of Securities  . . . . .  30
SELECTED FINANCIAL INFORMATION AND                             SEABOARD SAVINGS BANK, INC., SSB  . . . . . . . 31
 UNAUDITED COMPARATIVE PER SHARE DATA  . . . . . .   9          General . . . . . . . . . . . . . . . . . . .  31
PROPOSAL 1:  THE MERGER . . . . . . . . . . . . . . 12          Financial Statements  . . . . . . . . . . . .  31
 General . . . . . . . . . . . . . . . . . . . . .  12          Beneficial Ownership of Securities  . . . . .  31
 Conversion of Seaboard Stock and                              MANAGEMENT'S DISCUSSION AND
 Seaboard Options; Exchange Rate . . . . . . . . .  12          ANALYSIS OF SEABOARD'S FINANCIAL
 Surrender and Exchange of Certificates  . . . . .  12          CONDITION AND RESULTS OF OPERATIONS . . . . .  32
 Treatment of Fractional Shares  . . . . . . . . .  13         REGULATION AND SUPERVISION  . . . . . . . . . . 39
 Background of and Reasons for the Merger  . . . .  13         CAPITAL STOCK OF BANCSHARES
 Recommendation  . . . . . . . . . . . . . . . . .  15          AND SEABOARD  . . . . . . . . . . . . . . . .  48
 Fairness Opinion  . . . . . . . . . . . . . . . .  15          Capital Stock of Bancshares . . . . . . . . .  48
 Required Shareholder Approval . . . . . . . . . .  17          Differences in Capital Stock of
 Required Regulatory Approvals . . . . . . . . . .  17           Bancshares and Seaboard . . . . . . . . . .   49
 Conduct of Business Pending Merger . . . . . . . . 17         INDEMNIFICATION . . . . . . . . . . . . . . .   51
 Dividends . . . . . . . . . . . . . . . . . . . .  17         TAX AND LEGAL MATTERS . . . . . . . . . . . .   52
 Prohibition on Solicitation . . . . . . . . . . .  18         EXPERTS . . . . . . . . . . . . . . . . . . .   53
 Accounting Treatment . . . . . . . . . . . . . . . 18         OTHER MATTERS . . . . . . . . . . . . . . . . . 53
 Certain Income Tax Consequences . . . . . . . . .  18         PROPOSALS OF SHAREHOLDERS . . . . . . . . . . . 53
 Conditions to Merger  . . . . . . . . . . . . . .  19         CONSOLIDATED FINANCIAL STATEMENTS
 Waiver; Amendment of Agreement  . . . . . . . . .  20           OF SEABOARD SAVINGS BANK,
 Termination of Agreement  . . . . . . . . . . . .  20           INC., SSB, AND SUBSIDIARY . . . . . . . . .   F-1
 Closing Date and Effective Time . . . . . . . . .  21         APPENDIX A - Agreement and Plan of
 Interests of Certain Persons With Respect                       Reorganization and Merger . . . . . . . . .   A-1
   to the Merger . . . . . . . . . . . . . . . . .  21         APPENDIX B - Article 13 of the
 Restrictions on Resale of Bancshares Stock                      North Carolina Business
   Received by Certain Persons . . . . . . . . . .  23           Corporation Act Relating to the
 Expenses  . . . . . . . . . . . . . . . . . . . .  23           Rights of Dissenting Shareholders . . . . .   B-1
RIGHTS OF DISSENTING SHAREHOLDERS . . . . . . . . . 23         APPENDIX C - Opinion of
PROPOSAL 2:  THE CHARTER AMENDMENT  . . . . . . . . 25           The Meritas Group, Inc. . . . . . . . . . .   C-1
MARKET AND DIVIDEND INFORMATION   . . . . . . . . . 26



                                     2


                              AVAILABLE INFORMATION

   Bancshares is subject  to the informational requirements  of the Securities
Exchange  Act of 1934, as amended (the  "1934 Act") and, in accordance
therewith, files  proxy statements, reports  and other  information with the
Securities and Exchange  Commission (the  "Commission").   Proxy  statements,
reports  and other information  filed  by Bancshares  can  be  inspected and
copied  at the  public reference facilities maintained by the  Commission at
Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, DC 20549, and
at the Commission's   Regional Offices located in Chicago (Citicorp Center,
Suite 1400, 500 West Madison Street, Chicago, Illinois 60661-2511) and in
New York (7 World Trade Center, Suite 1300, New York, New York 10048). Copies
of such  material can be  obtained from  the Public Reference Section of the
Commission, 450 Fifth Street,  N.W., Washington, DC 20549, at prescribed rates.

   Bancshares has  filed  with  the Commission  a  Registration  Statement on
Form S-4 under  the Securities  Act of  1933, as amended  (the "1933  Act"),
with respect to the Bancshares  Stock offered hereby.   As permitted by the
rules  and regulations of the Commission,  this Prospectus/Proxy Statement
does not  contain all the  information set forth in the Registration Statement
and the exhibits and schedules thereto, all of which may be obtained from the
Public Reference Section of the Commission at  450 Fifth Street, N.W.,
Washington, DC 20549,  upon payment of the prescribed fees.

   AS FURTHER DESCRIBED BELOW, THIS PROSPECTUS/PROXY STATEMENT INCORPORATES BY
REFERENCE  DOCUMENTS RELATING  TO BANCSHARES  WHICH ARE  NOT PRESENTED  HEREIN
OR DELIVERED  HEREWITH. COPIES OF THOSE DOCUMENTS (OTHER THAN EXHIBITS TO SUCH
DOCUMENTS  WHICH  ARE  NOT  SPECIFICALLY INCORPORATED BY REFERENCE  INTO  SUCH
DOCUMENTS), WILL BE PROVIDED WITHOUT CHARGE TO ANY BENEFICIAL OWNER OF SHARES
OF SEABOARD STOCK UPON A REQUEST TO HOWARD V. HUDSON, JR., SECRETARY,  UNITED
CAROLINA  BANCSHARES  CORPORATION,  P. O. BOX 632, WHITEVILLE,  N.  C. 28472,
TELEPHONE (910) 642-5131. IN ORDER TO ENSURE TIMELY DELIVERY OF  THE DOCUMENTS
BEFORE THE SPECIAL MEETING,  ANY SUCH  REQUEST SHOULD  BE MADE BY ____________,
199____.

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   The following documents previously filed by  Bancshares with the Commission
(SEC File No. 0-5583) are incorporated by reference into this Prospectus/Proxy
Statement: (i) Bancshares' Annual Report on Form 10-K for the fiscal year ended
December 31, 1994, (ii) Bancshares' Quarterly Reports  on  Form 10-Q  for  the
quarters ended  March 31, 1995,  June 30,  1995,   and  September   30,  1995
(iii) Bancshares' Current Reports on Form 8-K dated May 22, 1995 and
October 19, 1995; and (iv) the description of Bancshares Stock contained in
its Registration Statement  on Form 10, as amended by Bancshares' subsequent
reports filed under the 1934 Act.

   In  addition,  all  other  documents  filed   by  Bancshares
pursuant  to Section 13(a), 13(c), 14 or 15(d)  of the 1934 Act prior to
final adjournment of the Special Meeting  shall be deemed  to be
incorporated  by reference into  this Prospectus/Proxy Statement.  Any
statements  contained in a document incorporated or deemed to be
incorporated by reference herein will be deemed to be modified or
superseded for purposes  of this Prospectus/Proxy Statement to the
extent that a statement contained herein or in any other subsequently
filed document which also is  or is deemed  to be incorporated  by
reference herein  modifies or supersedes such statement.   Any  such
statement so  modified or  superseded  shall not  be deemed,  except as
so  modified or  superseded,  to constitute  a  part of  this
Prospectus/Proxy Statement.

                                        3



                                     SUMMARY

Special Meeting of Shareholders

      General. This  Prospectus/Proxy Statement is being  furnished in
connection with the solicitation by  Seaboard's Board of Directors of
appointments of proxy for use at the Special Meeting, and at any
adjournments thereof.

      Date, Place  and Time.   The Special Meeting  will be held on
January ___, 1996, at  7:00 p.m. local time,  at Seaboard's  main office
located at  433 U.S. Highway 64 East, Plymouth, North Carolina.

      Purposes of Special  Meeting.  The purposes of the  Special
Meeting are (i) to consider and vote on a proposal to  approve the
Agreement, a copy of which  is attached as  Appendix A to  this
Prospectus/Proxy  Statement and is  incorporated herein by reference,
(ii)  to consider and vote on a  proposal to amend Section 8 of
Seaboard's Amended  and Restated  Certificate of Incorporation  to
exempt  the Agreement from the current prohibition against  the
acquisition by any person  of more than  10% of any  class of an  equity
security of  Seaboard for a  period of three years from  May 10, 1993
(the "Charter  Amendment"), and (iii) to  transact such other  business
as  may  properly come  before the  Special  Meeting.   (See PROPOSAL 1:
THE MERGER" and "PROPOSAL 2:  THE CHARTER AMENDMENT.")

      Solicitation  and  Voting  of Proxies.    The  persons  named to
represent shareholders as  proxies at  the Special  Meeting are Samuel
J. Styons,  Gwen L. Edmondson  and Beth  B.  Harrell (the "Proxies").
Shares represented  by  each appointment of proxy  which is properly
executed and returned, and  not revoked, will be voted by the Proxies in
accordance with the directions contained therein. If  no directions  are
given,  such shares  will be  voted by  the Proxies  "FOR" Proposals 1
and 2.   On such  other matters  that may  properly come  before the
Special Meeting, the Proxies will be  authorized to vote in accordance
with their best judgment.

      Record Date.  The close of  business on ______________, 1995 has
been fixed as the  record date  (the "Record  Date") for  the
determination of  shareholders entitled to notice of and to vote at the
Special Meeting. Only those shareholders of record on  the Record Date
will  be eligible to vote on  the matters described herein.

      Voting Securities.   The  voting securities of  Seaboard are the
shares of Seaboard Stock, of which 305,507 shares were issued and
outstanding on the Record Date. As of September 30, 1995, the directors
and executive  officers of Seaboard and their affiliates beneficially
owned and were entitled to  vote approximately 24%  of the outstanding
shares of Seaboard  Stock.  The  directors and executive officers of
Seaboard are expected to vote their  shares in favor of the Agreement
and  the Charter  Amendment.   Information  as  to the  nature  of such
persons' beneficial  ownership  is  included  in  the  section  of  this
Prospectus/Proxy Statement  entitled "SEABOARD SAVINGS BANK,  INC., SSB
- -  Beneficial Ownership of Securities."

      Votes Required for Approval.  At the Special Meeting, each
shareholder will be entitled to  cast one vote for each share of
Seaboard Stock held of record on the Record Date on each matter
submitted for voting.  The affirmative vote of the holders  of a
majority of the outstanding shares of Seaboard Stock is required to
approve the Agreement.   To approve  the Charter Amendment,  the number
of  votes cast  in person  and by  proxy at  the Special  Meeting in
favor of  the Charter Amendment  must  exceed  the  number  of votes
cast  against  it.    Because the affirmative vote  of an absolute
majority  of all outstanding shares  of Seaboard Stock  is required  to
approve  the Agreement,  abstentions, broker  nonvotes and shares
otherwise not  voted at the Special  Meeting will have the same  effect
as votes  against  the Agreement.    Provided a  quorum  is present  at
the Special Meeting, abstentions, broker nonvotes and shares otherwise
not voted will have no effect  on  the voting  with  respect  to the
Charter  Amendment.   In  order to consummate  the  Merger, both  the
Agreement  and the  Charter Amendment  must be approved by Seaboard's
shareholders at the Special Meeting.

      Revocation  of Appointment  of  Proxy.   Any  shareholder who
executes  an appointment of  proxy  has the  right  to revoke  it  at
any  time before  it  is exercised by filing with the Secretary  of
Seaboard either an instrument revoking it or a  duly executed
appointment of proxy bearing a later date, or by attending the Special
Meeting and announcing his intention to vote in person.

                                    4


      Proxy Solicitation Expenses.   Except under certain circumstances
involving a wrongful termination or breach of the Agreement, the cost of
soliciting proxies will be  deemed to  be incurred  and shall  be paid
50% by Seaboard  and 50%  by Bancshares.   In addition to  the use of
the mail, appointments of  proxy may be solicited personally  or  by
telephone  by Seaboard's  officers,  directors  and employees, none  of
whom will be compensated separately for any such solicitation
activities.

Summary of the Merger

      The following is a brief summary of information about the
Agreement (a copy of which  is attached as Appendix  A to this
Prospectus/Proxy  Statement) and the transactions described therein and
is not intended to be a  complete statement of all  material facts
regarding the  Merger.   This  summary is  qualified in  its entirety by
reference to the more detailed information contained elsewhere herein
(see  "PROPOSAL 1:  THE  MERGER"), the  accompanying  Appendices, and
the  other documents referred to or incorporated herein by reference.

      Parties to the Merger.  Bancshares is a North Carolina business
corporation which is registered with the Federal Reserve as a bank
holding company and is the parent company of UCB.  UCB is a North
Carolina commercial bank.  Bancshares' and UCB's  principal  offices are
located at  127 West  Webster Street  (Post Office Box 632), Whiteville,
North  Carolina 28472,  and  their  telephone  number  is (910)
642-5131.  (See "UNITED CAROLINA BANCSHARES CORPORATION AND UNITED
CAROLINA BANK.")   At September  30, 1995,  Bancshares' consolidated
financial  statements reflected total assets of $3.8 billion,  total
deposits of $3.4 billion and total stockholders' equity of $292.3
million.

      Seaboard is a  North Carolina  capital stock savings  bank.  Its
principal office is  located at 433 U.S. Highway  64 East (Post Office
Box 127), Plymouth, North Carolina 27962, and its telephone number is
(919) 793-5188.  (See "SEABOARD SAVINGS  BANK, INC.,  SSB.")   At
September  30, 1995,  Seaboard's  consolidated financial statements
reflected total  assets of $47.7 million, total  deposits of $40.3
million, and total stockholders' equity of $6.0 million.

      Effect of Merger.  The  Merger is provided for  in the Agreement
which  has been entered into  among Bancshares, UCB  and Seaboard.   At
the time  the Merger becomes effective (the "Effective  Time"), Seaboard
will  be merged into and  its corporate existence  will be combined with
that of  UCB, Seaboard will  cease to exist as  a separate corporation,
and  UCB will be the  surviving corporation and continue  to  conduct
business  under  its  charter  and  with its  then  current management.
(See "PROPOSAL 1: THE MERGER--General.")

      Conversion  of Seaboard  Stock.   At the  Effective Time,  each
outstanding share of Seaboard  Stock (other than shares  as to which
Seaboard's shareholders exercise their "Dissenters' Rights"  under North
Carolina law) will  be converted into,  and thereafter  may be exchanged
for,  0.9104 of  a share  (the "Exchange Rate") of Bancshares Stock.
However,  if the average closing price of Bancshares Stock  on  the
Nasdaq  National  Market  for  the  30  consecutive  trading days
immediately  preceding  the  date  of the  final  order  of  the Federal
Deposit Insurance Corporation  ("FDIC") approving the  Merger (the
"30-Day Average")  is greater than $38.50 per share, then  the Exchange
Rate will be adjusted  to equal the ratio (rounded to four decimal
places) produced by dividing $35.05 by the 30- Day Average, and  if the
30-Day Average  is less than $25.00 per  share, then the Exchange  Rate
will be  adjusted to  equal the  ratio  (rounded to  four decimal
places) produced by dividing $22.76 by the 30-Day Average.  (See
"PROPOSAL 1: THE MERGER--Conversion of Seaboard Stock and Seaboard
Options; Exchange Rate.")

      Treatment of  Fractional Shares.   In lieu of issuing  fractional
shares of Bancshares Stock, cash will be distributed to each Seaboard
shareholder otherwise entitled  to  receive a  fractional share  in an
amount equal to  that fraction multiplied by the  "market value" of one
whole share of Bancshares  Stock.  (See "PROPOSAL 1: THE MERGER--
Treatment of Fractional Shares.")

      Recommendations  and Reasons.   SEABOARD'S  BOARD OF  DIRECTORS
UNANIMOUSLY RECOMMENDS THAT   SEABOARD'S  SHAREHOLDERS   VOTE  TO
APPROVE  THE   AGREEMENT. Seaboard's Board of Directors has adopted  the
Agreement and believes the  Merger is  in the  best  interests  of
Seaboard  and  its  shareholders and  unanimously recommends that
Seaboard's shareholders vote FOR approval  of the Agreement.  The Board
of  Directors considered a  variety of factors in  approving the
Agreement, including without limitation (i) the amount

                             5



and nature of the consideration to be received by Seaboard's shareholders,
(ii) the greater liquidity in and potential for  increases in the  value of
Bancshares  Stock as compared  to Seaboard Stock, (iii) Bancshares' cash
dividend  and  earnings record,  (iv) the  treatment  of Seaboard's
officers  and  employees,   (v) the  more  efficient  and  profitable
operation of  Seaboard through economies of scale,  and (vi) the ability
to offer expanded  services to  Seaboard's  customers.   (See  "PROPOSAL
1:  THE  MERGER--Recommendation," and "--Background of and Reasons for
the Merger.")

      Fairness  Opinion.   Seaboard's  Board  of Directors  retained
The Meritas Group,  Inc. ("Meritas")  to provide it  with an  opinion of
the  fairness of the Merger to Seaboard's shareholders from a financial
point of view.  After a review of a variety  of relevant  factors,
Meritas has  given the Board  of Directors  a written opinion dated
December ___, 1995 (the "Fairness Opinion", a copy of which is attached
as Appendix C to this Prospectus/Proxy Statement) to the effect that the
consideration to be received  by Seaboard's shareholders  in connection
with the Merger as  provided in the Agreement is fair from  a financial
point of view. For its services, Seaboard  has agreed to pay Meritas a
$5,000 retainer and fees of  $5,000  each for  its  advisory  services
in  connection  with  the Board  of Directors' consideration of  the
Merger  proposal and for  the Fairness  Opinion. Seaboard  also has
agreed to  reimburse Meritas  for its  out-of-pocket expenses incurred
in connection  with activities  contemplated by  its engagement  and to
indemnify Meritas against certain  liabilities that may arise in
connection with its engagement.   Seaboard's and Bancshares' respective
obligations to consummate the Merger are conditioned  on Seaboard's
receipt from Meritas  immediately prior to consummation  of the  Merger
of a  letter stating  that  it remains  Meritas' opinion  that the terms
of the Merger are  fair to Seaboard's shareholders from a financial
point of view.  (See "PROPOSAL 1: THE MERGER--Fairness Opinion.")

      Required Approval  of Seaboard's Shareholders.   Under North
Carolina law, the Agreement must be approved by the affirmative vote of
a majority of the total outstanding shares of Seaboard Stock, and the
Charter Amendment must be approved by the affirmative  vote of a
majority of the votes  cast, in person or by proxy, at the  Special
Meeting.   Both the Charter Amendment  and the Agreement  must be
approved in  order to consummate the  Merger.  (See "PROPOSAL 1:  THE
MERGER" and "PROPOSAL 2: THE CHARTER AMENDMENT.")

      Required  Regulatory Approvals.   The Merger is subject  to
approval by the North Carolina  Commissioner of  Banks (the
"Commissioner"), the  North Carolina State  Banking Commission (the
"Banking Commission"),  the Administrator  of the North Carolina Savings
Institutions Division (the "Administrator"), and the FDIC. Applications
for  all such required  approvals have  been filed and  are pending.
While no assurances are or can be given, Bancshares and Seaboard believe
that all such  required regulatory  approvals  will be  obtained.   (See
"PROPOSAL  1: THE MERGER--Required Regulatory Approvals.")

      Conditions to Merger.    In addition to required regulatory and
shareholder approvals,  consummation of  the Merger  is conditioned upon
the  fulfillment of certain  other   conditions  described   in  the
Agreement,   including  without limitation, (i) receipt of an opinion to
the effect that, among other things, for federal  income tax  purposes
the  Merger will  constitute a  "reorganization" as defined in
(section mark)368(a)(1)(A) of the Internal  Revenue Code of 1986,
as amended (the "Code"); (ii) receipt of the Fairness Opinion and
receipt of written confirmation of the Fairness Opinion immediately
prior to the Effective Time; (iii) receipt by Bancshares of an opinion
of  KPMG Peat Marwick LLP to the effect  that the Merger qualifies for
pooling-of-interests accounting treatment, and  (iv) certain other
conditions customary in transactions of this nature.  Further,
Seaboard's ability to consummate the Merger is subject to  approval of
the Charter Amendment.   (See "PROPOSAL 1: THE MERGER--Conditions to
Merger.")

      Waiver and  Amendment.  Prior to  the Effective Time, any
provision of the Agreement  (other  than provisions  relating  to
regulatory  approvals  and other approvals required by law) may be
waived by the party entitled to the benefits of such  provision.
Additionally,  the  Agreement  may  be  amended,  modified  or
supplemented  by Bancshares, UCB and Seaboard at  any time prior to the
Effective Time, and  whether before or  after approval  by Seaboard's
shareholders, by  an agreement in  writing approved by a  majority of
the members  of their respective Boards  of Directors.   However, except
as otherwise provided  in the Agreement, following approval of the
Agreement by Seaboard's shareholders, no such amendment may change the
Exchange Rate  without shareholder approval of such change.   (See
"PROPOSAL 1: THE MERGER--Waiver; Amendment of Agreement.")

      Termination  of the  Agreement.   The Agreement may  be terminated
and the Merger abandoned at any time prior to the Effective Time,
whether before or after approval by Seaboard's shareholders,  by the
mutual agreement of

                               6



Bancshares, UCB and  Seaboard,  and may  be terminated by  either Bancshares
or  Seaboard under certain circumstances described in the Agreement.  (See
"PROPOSAL 1: THE MERGER--Termination of Agreement.")

      Effective  Time.    Assuming the  receipt  of  all  required
approvals,  it currently  is expected that  the Merger  will become
effective during  the first quarter of  1996.   (See "PROPOSAL  1: THE
MERGER--Closing  Date and  Effective Time.")  The  Board of  Directors
of  either Seaboard  or UCB  may terminate  the Agreement if the
Effective Time shall not have occurred by  June 30, 1996.  (See
"PROPOSAL 1: THE MERGER--Termination of Agreement.")

      Directors and  Officers.   Following the  Effective  Time,
Bancshares'  and UCB's then current directors  and executive officers
will continue to serve  for the remainder of their respective terms of
office as the  directors and executive officers of Bancshares and UCB.

      Interests  of  Certain  Persons.    In  order  to assure  itself
of  their assistance  and continued  services during  the transition
period following  the Effective  Time, (i)  at the  Effective Time  UCB
will  enter into  an employment agreement with each of Samuel J. Styons
(who serves as a director of Seaboard and its President and Chief
Executive Officer) and with Donald A. Hall (who serves as a director of
Seaboard and as Executive Vice President of Seaboard's wholly-owned
subsidiary), and (ii)  Seaboard's directors  (other than directors  who
also  are employees of Seaboard or who do not desire to serve as such)
will be appointed to serve  as local  advisory directors  of UCB  for
one of  UCB's branch  offices in Seaboard's former geographic market and
will receive directors' fees for a period of one year in amounts
approximately equal to the amounts of fees  they received, respectively,
for  services as  directors of  Seaboard in  1995.     Also at  the
Effective Time, (i) certain  outstanding options to purchase Seaboard
Stock will be converted into options to purchase Bancshares Stock, (ii)
certain outstanding, unvested stock awards held  by Seaboard's officers,
employees and  directors will become  vested,  and  (iii)  UCB  will
assume  Seaboard's  obligations  under  a Supplemental Income  Agreement
currently  in  effect between  Seaboard  and  Mr. Styons.  (See
"PROPOSAL 1: THE MERGER--Interests of Certain Persons With Respect to
the Merger.")

      Accounting Treatment.  It is  a condition to the Agreement that
the Merger be accounted for as a pooling-of-interests for accounting and
financial reporting purposes.  Generally, among other  criteria, if the
number of fractional  shares, shares  repurchased by Seaboard or by
Bancshares, shares of Seaboard shareholders who exercise their
dissenters'  rights, and the like acquired  for cash, together would
represent  more  than 10%  of the  shares  to be  issued  by Bancshares
in connection  with the  Merger, the  Merger will  not qualify  for the
pooling-of- interests method of accounting.  If the  Merger will not
qualify for the pooling- of-interests method of accounting for any
reason, Bancshares will  be entitled to terminate the Agreement and
abandon the  Merger.  (See "PROPOSAL 1: THE MERGER--Accounting
Treatment," "--Termination of Agreement,"  and "RIGHTS OF  DISSENTING
SHAREHOLDERS.")

      Income  Tax Consequences.  Seaboard and Bancshares have received
an opinion (the "Tax  Opinion") from KPMG Peat  Marwick LLP, tax
advisors  to Bancshares, to the  effect that  the  Merger will
constitute  a tax-free  reorganization  under Sections 368(a)(1)(A)  and
368(a)(2)(D) of the  Code, with no gain  or loss being recognized  by
Seaboard's shareholders upon the conversion and exchange of shares of
Seaboard  Stock into shares of  Bancshares Stock (except with  respect
to cash received in lieu  of fractional shares  of Bancshares Stock  or
in redemption  of shares of Seaboard Stock as to which dissenters' rights
are exercised).  Because of the  complexity of federal  income tax laws
and because tax  consequences may vary  depending on a shareholder's
individual circumstances  or tax status, it is recommended  that each of
Seaboard's  shareholders consult  his or  her own  tax advisor
concerning  the  federal (and  applicable  state,  local  or other)  tax
consequences of the  Merger.  (See "PROPOSAL  1: THE MERGER--Certain
Income Tax Consequences.")

      Rights  of Dissenting Shareholders.   Subject  to certain
conditions, each Seaboard shareholder has the right under North Carolina
law to assert dissenters' rights and to receive the "fair value" of his
or her shares of Seaboard  Stock in cash ("Dissenters' Rights").   Any
shareholder who desires to  assert Dissenters' Rights  must, among other
things, (i) give  to Seaboard, before  the vote on the Agreement is
taken, timely  written notice of his or her intent to demand payment for
his  or her shares  if the Merger  is consummated, (ii) not  vote his
or her shares in favor  of the Agreement,  (iii) demand payment and
deposit his or  her share certificates by the date set forth  in and in
accordance with the terms and conditions  of a "dissenters' notice" sent
to such  shareholder by Seaboard, and (iv) otherwise  satisfy   the
requirements  specified  in   Appendix B  to  this Prospectus/Proxy
Statement.   Assuming  shareholder approval and  consummation of the
Merger,  a

                              7


shareholder  who properly  exercises  Dissenters' Rights will be offered
the amount  Seaboard estimates to be the fair value  of his or her
shares of Seaboard Stock, plus accrued interest to the date of payment,
and will be paid such  amount in cash  provided the shareholder  agrees
in writing  to accept such amount  in  full satisfaction  of  his  or
her  demand.    In order  to  exercise Dissenters' Rights, a shareholder
must follow carefully all steps prescribed in Appendix B. (See "RIGHTS
OF  DISSENTING  SHAREHOLDERS" and  Appendix B.)  A shareholder who returns
a  signed  appointment of  proxy  but fails  to provide instructions as to
the manner in which such shares are to be voted will be deemed to have
voted in favor of the Agreement and the Charter Amendment and will not
be entitled to assert Dissenters' Rights.

      Differences in Capital  Stock of  Bancshares and Seaboard.   In
connection with the Merger,  Seaboard's shareholders (other  than
shareholders who  exercise Dissenters'  Rights) will become shareholders
of Bancshares.   There are certain differences  between the  rights  of
shareholders  of  Bancshares as  opposed  to shareholders of Seaboard.
Shareholders should consider carefully the differences in Bancshares
Stock and Seaboard  Stock under the governing instruments of  those
corporations and  North Carolina  law.   (See  "CAPITAL STOCK  OF
BANCSHARES  AND SEABOARD   Differences in Capital Stock of Bancshares
and Seaboard.")

      Resales of Bancshares  Stock Received in Merger.  The  shares of
Bancshares Stock into which  Seaboard Stock will be  converted in the
Merger  will be freely transferable by the holders thereof except in the
case of shares  held by persons who may be deemed to  be "Affiliates" of
Seaboard or Bancshares  under applicable federal securities laws.
Generally, Seaboard's Affiliates include its directors, executive
officers, principal shareholders and other persons who may be deemed to
"control"  Seaboard.  (See  "PROPOSAL 1: THE  MERGER--Restrictions  on
Resale of Bancshares Stock Received by Certain Persons.")

Summary of the Charter Amendment

      Section 8 of  Seaboard's Amended and Restated  Certificate of
Incorporation provides that, until May 10,  1996, no person shall
directly or  indirectly offer to acquire  or acquire  beneficial
ownership  of more than  10% of  any class  of Seaboard's  equity
securities.   In order  to consummate  the Merger, it will be necessary
to amend Section 8 to rescind the provisions of section 8 as they apply
to  the Merger.  Therefore,  in addition to a proposal  to approve the
Agreement, Seaboard's Board  of Directors will submit  a proposal at the
Special Meeting to approve the  Charter Amendment which  provides  for an
exception to  the  above prohibitions as  they apply only to the Merger
and  only pursuant to the terms of the Agreement as described in this
Prospectus/Proxy Statement. If approved by the shareholders at the
Special Meeting, the  Charter Amendment will  not become effective
until filed  with  and approved by the  Administrator. The Charter
Amendment must be approved by the affirmative  vote of the holders
of a  majority of the votes cast, in person or by proxy, on the
Charter Amendment at the Special Meeting. SEABOARD'S BOARD OF DIRECTORS
UNANIMOUSLY RECOMMENDS  THAT SEABOARD'S SHAREHOLDERS VOTE TO APPROVE
THE  AGREEMENT.   (See  "PROPOSAL 2:  THE CHARTER AMENDMENT.")


                                  8



  SELECTED FINANCIAL INFORMATION AND UNAUDITED COMPARATIVE PER SHARE DATA

United Carolina Bancshares Corporation

      The  following table  sets forth  certain selected  historical
consolidated financial information  for Bancshares at the date  and for
the periods indicated. This  selected financial information has been
derived  from and should be read in conjunction  with  Bancshares'
audited  consolidated  financial  statements  and interim  unaudited
financial  statements,  including the  related notes  thereto, which are
incorporated  by reference  in this Prospectus/Proxy  Statement.   (See
"INCORPORATION  OF CERTAIN  DOCUMENTS BY  REFERENCE.")  Management
believes such unaudited consolidated financial  statements as of and for
the nine months ended September 30, 1995 and 1994 include all
adjustments (which consist only of normal recurring accruals) necessary
for  a fair presentation of  such results for  such interim periods.
Results for  the nine months ended September 30, 1995,  are not
necessarily  indicative of results  that may  be expected  for any
other interim period or for the full year.




                                    As of and for the
                                       nine months                                   As of and for the
                                   ended September 30,                            year ended December 31,
                                       (unaudited)

                                    1995          1994          1994          1993         1992          1991         1990

                                                                                                         
                                                       (Dollars in thousands except per share amounts)

Summary of operations:
  Interest income . . . . . . . . . . $  210,509    $  169,849     $  231,856   $  206,452    $  211,795   $  234,722    $  242,349
  Interest expense  . . . . . . . . .     93,355        62,525         87,021       78,701        91,805      122,807       137,489
    Net interest income . . . . . . .    117,154       107,324        144,835      127,751       119,990      111,915       104,860
  Provision for credit losses . . . .      4,400         2,771          3,371        4,993        11,920       14,616        17,540
    Net interest income after
      provision for credit losses . .    112,754       104,553        141,464      122,758       108,070       97,299        87,320
  Noninterest income  . . . . . . . .     33,355        32,445         43,405       41,671        38,982       35,999        32,099
  Noninterest expenses, excluding
    restructuring charges . . . . . .     93,894        94,618        125,699      115,970       105,655      100,204        91,829
  Restructuring charges . . . . . . .                                  11,906
  Income before income taxes  . . . .     52,215       42,380         47,264       48,459        41,397       33,094        27,590
    Income tax provision  . . . . . .     19,027        15,316         17,198       15,842        12,968        9,713         7,352
  Income before cumulative
    effects of changes in
    accounting methods  . . . . . . .     33,188        27,064         30,066       32,617        28,429       23,381        20,238
    Cumulative effects of changes
    in accounting methods . . . . . .                     (316)          (316)         855
  Net income  . . . . . . . . . . . . $   33,188    $   26,748     $   29,750   $   33,472    $   28,429   $   23,381    $   20,238


Per share data:
  Income before cumulative
    effects of changes in
    accounting methods  . . . . . . .  $     2.25    $     1.85     $     2.05   $     2.23    $     1.96   $     1.61    $     1.39
  Net income  . . . . . . . . . . . .  $     2.25    $     1.83     $     2.03   $     2.29    $     1.96   $     1.61    $     1.39
  Cash dividends declared . . . . . .  $      .72    $      .62     $      .84   $      .76    $      .66   $      .61    $      .60
  Book value at end of year . . . . .  $    19.79    $    18.11     $    17.92   $    17.22    $    15.69   $    14.37    $    13.09

Balance sheet data at year-end:
  Total assets  . . . . . . . . . . .  $3,776,643    $3,239,041     $3,331,638   $3,132,849    $2,874,077   $2,679,227    $2,649,379
  Total earning assets  . . . . . . .   3,513,520     3,001,018      3,085,570    2,873,901     2,644,736    2,451,087     2,297,705
  Loans, net of unearned income . . .   2,635,535     2,355,912      2,418,158    2,226,425     1,897,906    1,818,847     1,713,244
  Total deposits  . . . . . . . . . .   3,398,206     2,885,753      2,940,599    2,811,656     2,540,843    2,424,742     2,412,647
  Stockholders' equity  . . . . . . .  $  292,315    $  266,063     $  263,489   $  251,915    $  228,437   $  208,942    $  190,256


Average balance sheet data:
  Total assets  . . . . . . . . . . .  $3,545,516    $3,160,194     $3,190,756   $2,932,951    $2,780,564   $2,657,284    $2,531,947
  Total earning assets  . . . . . . .   3,314,108     2,942,498      2,973,425    2,721,807     2,580,599    2,415,833     2,290,184
  Loans, net of unearned income . . .   2,550,155     2,300,535      2,319,309    2,019,087     1,864,292    1,760,035     1,692,848
  Total deposits  . . . . . . . . . .   3,179,590     2,809,092      2,836,243    2,606,340     2,476,963    2,406,175     2,291,256
  Stockholders' equity  . . . . . . .  $  275,989    $  257,212     $  259,584   $  239,488    $  217,779   $  197,891    $  184,647
Performance ratios:
  Income before cumulative
    effects of changes in
    accounting methods as a
    percent of:
      Average stockholders'
         equity  . . . . . . . . . . .      16.08%(1)     14.07%(1)      11.58%       13.62%        13.05%       11.82%      10.96%

      Average total assets  . . . . .       1.25%(1)      1.15%(1)         .94%        1.11%         1.02%         .88%        .80%

    ____________________________________________
    (1)      Annualized.


                                                          9


Seaboard Savings Bank, Inc., SSB

      The  following table  sets forth  certain selected  historical
consolidated financial information  for Seaboard at the  dates and for
the  periods indicated. This selected financial  information has been
derived from and  should be read in conjunction with Seaboard's audited
consolidated financial statements and interim unaudited  financial
statements,  including  the related  notes  thereto,  which accompany
this   Prospectus/Proxy  Statement.    (See   "CONSOLIDATED  FINANCIAL
STATEMENTS OF SEABOARD  SAVINGS BANK,  INC., SSB, AND  SUBSIDIARY.")
Management believes  that  such  unaudited  consolidated financial
statements  include  all adjustments (which consist  only of  normal
recurring accruals)  necessary for  a fair presentation of such results
for such interim periods.  Results for the nine months ended September
30, 1995,  are not necessarily indicative of  results that may be
expected for any other interim period or for the full year.




                                    As of and for the
                                       nine months                                   As of and for the
                                   ended September 30,                            year ended December 31,
                                       (unaudited)
                                         1995          1994            1994        1993(1)        1992(1)      1991(1)       1990(1)
                                                       (Dollars in thousands except per share amounts)
                                                                                                       
Summary of operations:
  Interest income . . . . . . . . . .  $  2,735     $   2,334      $     3,149   $    2,913    $    2,961   $    3,070    $    3,025
  Interest expense  . . . . . . . . .     1,519         1,021            1,426        1,384         1,651        2,025         2,159
    Net interest income . . . . . . .     1,216         1,313            1,723        1,529         1,310        1,045           866
  Provision for credit losses . . . .        50            17               42           80            83           51            46
    Net interest income after
      provision for credit losses . .     1,166         1,296            1,681        1,449         1,227          994           820
  Noninterest income  . . . . . . . .       443           345              453          473           385          399           434
  Noninterest expenses  . . . . . . .     1,229         1,174            1,589        1,266         1,087          969           865
  Income before income taxes  . . . .       380           467              545          656           525          424           389
    Income tax provision  . . . . . .       123           180              228          236           202          156           133
  Net income  . . . . . . . . . . . .  $    257     $     287       $      317   $      420    $      323   $      268    $      256

Per Share Data:
  Net income  . . . . . . . . . . . .  $   0.79     $    0.91       $     1.00   $     1.38    $       --   $       --    $       --
  Cash dividends declared . . . . . .  $    .30     $    0.30       $     0.40   $      .20    $       --   $       --    $       --
  Book value at end of year . . . . .  $  19.56     $   18.92       $    18.71   $    18.20    $       --   $       --    $       --

Balance sheet data at year-end:
  Total assets  . . . . . . . . . . .  $ 47,672     $  43,270       $   43,499   $   37,815    $   33,628   $   31,349     $  30,212
  Total earning assets  . . . . . . .    43,968        38,902           40,446       35,501        31,439       29,585        27,790
  Loans receivable, net . . . . . . .    36,899        34,149           34,527       29,138        27,219       26,704        25,697
  Total deposits  . . . . . . . . . .    40,291        34,767           35,354       30,809        29,846       28,808        27,148
  Stockholders' equity  . . . . . . .  $  5,976     $   5,761       $    5,697   $    5,540    $    2,414   $    2,091     $   1,823

Average balance sheet data:
  Total assets  . . . . . . . . . . .  $ 46,225     $  39,854       $   40,057   $   36,843    $   32,489   $   30,781     $  29,619
  Total earning assets  . . . . . . .    42,065        37,850           37,748       34,218        31,302       29,360        28,720
  Loans receivable, net . . . . . . .    36,493        31,979           32,431       27,998        27,020       26,274        26,223
  Total deposits  . . . . . . . . . .    38,687        33,767           33,146       31,626        29,561       28,064        26,440
  Stockholders' equity  . . . . . . .  $  5,910     $   5,704       $    5,618   $    3,977    $    2,263   $    1,987     $   1,695

Performance ratios:
  Net Income as a percentage of:
    Average stockholders' equity  . .      4.34% (2)     5.03% (2)        5.64%       10.56%        14.27%       13.49%       15.10%
    Average total assets  . . . . . .       .56% (2)      .72% (2)         .79%        1.05%          .99%         .87%         .86%

    ____________________________________________

    (1)      Seaboard converted to  a stock  savings bank on  May 10,
 1993.   Earnings per  share amounts in  1995 and  1994 are based  upon
 weighted average number of  shares and dilutive stock  options assumed
 to be outstanding.   The earnings per  share computation for 1993
 assumes that the shares issued in the conversion had been outstanding
 since January 1, 1993, but  does not include any assumed earnings which
 would have been generated prior to May 10, 1993, the date of the
 conversion.
  (2)      Annualized.

                                                             10



Comparative Per Share Data

     The following tables set forth Bancshares' and Seaboard's book
values, cash dividends declared and net income per share at the date and
for the periods presented (i) on an historical basis, and (ii) on a pro
forma combined and equivalent per share of Seaboard Stock basis (each
assuming that the Merger became effective on the specified dates and was
accounted for as a "pooling-of-interests").  The following information
does not include the effects of a recently announced merger by
Bancshares which is not considered to be material.  See "UNITED CAROLINA
BANCSHARES CORPORATION AND UNITED CAROLINA BANK--Recent Events."




Book value per common share:                         At September 30, 1995        At December 31, 1994
                                                                                    
  Bancshares . . . . . . . . . . . . . . . . .               $19.79                        $17.92
  Seaboard . . . . . . . . . . . . . . . . . .               19.56                          18.71
  Pro forma combined . . . . . . . . . . . . .               19.82                          17.97
  Equivalent per share for Seaboard (1). . . .               18.04                          16.36



(1)  Equivalent per share amount is calculated by multiplying the pro
     forma combined amount by the Exchange Rate of 0.9104 of a share of
     Bancshares Stock for each share of Seaboard Stock.




                                                        Nine months ended                       Year ended December 31,
                                                        September 30, 1995                  1994          1993          1992

Cash dividends per common share:
                                                                                                           
    Bancshares . . . . . . . . . . . . . . . . . .            $  .72                       $ .84        $ .76          $ .66
    Seaboard . . . . . . . . . . . . . . . . . . .               .30                         .40          .20             --
    Pro forma combined . . . . . . . . . . . . . .               .71                         .83          .75            .66
    Equivalent per share for Seaboard (1). . . . .               .65                         .76          .68            .60


Income per common share before cumulative effect of
a change in  accounting method:
    Bancshares . . . . . . . . . . . . . . . . . .              $2.25                      $2.05        $2.23           $1.96
    Seaboard . . . . . . . . . . . . . . . . . . .                .79                       1.00         1.38              --
    Pro forma combined . . . . . . . . . . . . . .               2.23                       2.03         2.22            1.98
    Equivalent per share for Seaboard (1). . . . .               2.03                       1.85         2.02            1.80



(1)  Equivalent per share amounts are calculated by multiplying the pro
     forma combined amounts by the Exchange Rate of 0.9104 of a share of
     Bancshares Stock for each share of Seaboard Stock.

     The following table sets forth (i) on an historical basis, the
closing price per share of Bancshares Stock on the Nasdaq National
Market on July 21, 1995 (the last trading date prior to the public
announcement of the Merger), and (ii) the market value of a share of
Seaboard Stock on that date, and (iii) the equivalent pro forma market
value of Seaboard Stock on that date (assuming that the Merger became
effective on that date and was accounted for as a pooling-of-interests).
On , 1995, the last reported sale price for Bancshares Stock on the
Nasdaq National Market was $______.  The last trade price of Seaboard
Stock known to management of Seaboard prior to that date was $______.
(See "MARKET AND DIVIDEND INFORMATION REGARDING SEABOARD STOCK AND
BANCSHARES STOCK.")



                                                    At July 21, 1995
                                                      
Bancshares Stock (1) . . . . . . . . . . . . . . . . . . $ 31.25
Seaboard Stock (1) . . . . . . . . . . . . . . . . . . . $ 16.00
Equivalent pro forma Seaboard Stock (2). . . . . . . . . $ 28.45

______________________
(1)  The price shown for Bancshares Stock is the closing price on the
     Nasdaq National Market on the indicated date.  The value shown for
     the Seaboard Stock is the last trade price of Seaboard Stock known
     to management of Seaboard prior to July 21, 1995.
(2)  The equivalent pro forma amount is calculated by multiplying the
     closing price of Bancshares Stock on July 21, 1995, by the Exchange
     Rate.
                                   11


PROPOSAL 1:  THE MERGER

     The following is a summary of information about the Merger and
certain of the important terms and conditions of the Agreement and
related matters and is not intended to be a complete description of all
material facts regarding the Merger.  This summary is subject to and
qualified in all respects by reference to the Agreement attached hereto
as Appendix A, the statutes regarding Dissenters' Rights attached hereto
as Appendix B, and to the other Appendices to this Prospectus/Proxy
Statement (each of which is incorporated herein by reference).  Each
Seaboard Shareholder is urged to read the Agreement, this
Prospectus/Proxy Statement and the other Appendices in their entirety.

General

     At the Special Meeting, a proposal will be introduced for
Seaboard's shareholders to approve the Agreement. The Agreement provides
for the Merger of Seaboard into UCB and the conversion and exchange of
the outstanding shares of Seaboard Stock (other than shares held by
Seaboard shareholders who exercise their Dissenters' Rights) into and
for newly issued shares of Bancshares Stock.  At the Effective Time, (i)
Seaboard will be merged into and its existence will be combined with
that of UCB, and Seaboard will cease to exist as a separate entity, (ii)
Seaboard's shareholders (other than shareholders who exercise their
Dissenters' Rights) will become shareholders of Bancshares, and (iii)
UCB will be the surviving corporation in the Merger and will continue to
exist (under the management of its current officers and directors) as a
wholly-owned subsidiary of Bancshares and to conduct its business as a
North Carolina banking corporation under the supervision and regulation
of the Commissioner and the FDIC.  (See "--Conversion of Seaboard Stock
and Seaboard Options; Exchange Rate" and "RIGHTS OF DISSENTING
SHAREHOLDERS.") Seaboard's deposit accounts will become deposit accounts
of UCB and will continue to be insured by the FDIC to the maximum amount
permitted by law.

Conversion of Seaboard Stock and Seaboard Options; Exchange Rate

     At the Effective Time, and without any action on the part of
Bancshares, Seaboard or Seaboard's shareholders, each share of Seaboard
Stock held of record by Seaboard's shareholders (other than shares as to
which a shareholder properly exercises Dissenters' Rights) automatically
will be converted into and become, and thereafter may be exchanged for,
0.9104 of a newly issued share of Bancshares Stock.  (See "RIGHTS OF
DISSENTING SHAREHOLDERS.")  However, if the 30-Day Average is greater
than $38.50 per share, then the Exchange Rate will be adjusted to equal
the ratio (rounded to four decimal places) produced by dividing $35.05
by the 30-Day Average, and if the 30-Day Average is less than $25.00 per
share, then the Exchange Rate will be adjusted to equal the ratio
(rounded to four decimal places) produced by dividing $22.76 by the
30-Day Average.  If there is a change in the number of outstanding
shares of Bancshares Stock or Seaboard Stock prior to the Effective Time
as a result of a stock dividend, stock split, reclassification or other
subdivision or combination of outstanding shares, then an appropriate
and proportionate adjustment will be made in the Exchange Rate as
necessary to eliminate any dilutive or antidilutive effect of such
change in outstanding shares.  Management of Bancshares and Seaboard
currently are not aware of any change (completed or proposed) in the
outstanding shares of Bancshares Stock or Seaboard Stock such as would
result in an adjustment in the Exchange Rate.

     At the Effective Time, all rights with respect to then outstanding
options held by certain employees and directors of Seaboard to purchase
shares of Seaboard Stock ("Seaboard Options"), whether or not then
exercisable, will be converted into (at the Exchange Rate) and will
become rights with respect to Bancshares Stock, and Bancshares will
assume Seaboard's obligations with respect to each such Seaboard Option
in accordance with the terms of the applicable stock option plan and
agreement under which such Seaboard Option was granted.  (See
"--Interests of Certain Persons With Respect to the Merger.")

Surrender and Exchange of Certificates

     Following the Effective Time, all certificates formerly evidencing
shares of Seaboard Stock ("Old Certificates") will evidence the right of
the registered holders thereof to receive and may be exchanged for
certificates ("New Certificates") evidencing the number of whole shares
of Bancshares Stock into which such holders' shares of Seaboard Stock
will have been converted.

                                   12


     As of the Effective Time, Seaboard's stock transfer books will be
closed and no further transfer of Seaboard Stock or of an Old
Certificate will be recognized or registered on Seaboard's stock
transfer records.  As soon as possible following the Effective Time,
Seaboard's shareholders will receive transmittal forms with instructions
for forwarding their Old Certificates for surrender to Bancshares'
exchange agent (the "Exchange Agent").  Upon proper surrender to the
Exchange Agent of their Old Certificates (together with properly
completed transmittal forms), each Seaboard shareholder will be entitled
to receive (i) New Certificates representing the number of whole shares
of Bancshares Stock into which his or her shares of Seaboard Stock will
have been converted, together with cash for any fractional share (see
"--Treatment of Fractional Shares"), or (ii) in the case of a shareholder
properly exercising his or her Dissenters' Rights, the amount of cash
determined as provided in Article 13 of the North Carolina Business
Corporation Act.  (See "RIGHTS OF DISSENTING SHAREHOLDERS.")

     Until surrendered as described above, each Old Certificate will be
deemed for all corporate purposes to evidence only the right to receive
the number of shares of Bancshares Stock to which the Seaboard
shareholder will have become entitled.  However, after the Effective
Time and regardless of whether they have surrendered their Old
Certificates, Seaboard's shareholders will be entitled to vote and to
receive any dividends or other distributions (for which the record date
is after the Effective Time) on the number of whole shares of Bancshares
Stock into which their Seaboard Stock has been converted; provided,
however, that no such dividends or other distributions will be paid to
the holders of such Old Certificates unless and until the Old
Certificates are surrendered.  Upon surrender and exchange of each Old
Certificate, there will be paid the amount, without interest thereon, of
dividends and other distributions, if any, which became payable on the
shares of Bancshares Stock represented by such certificate after the
Effective Time but had not been paid to the record owner thereof.

     Shareholders whose Old Certificates have been lost, stolen or
destroyed will be required to furnish to Bancshares evidence
satisfactory to the Exchange Agent of ownership of such Old Certificates
and of such loss, theft or destruction, and to furnish appropriate and
customary indemnification (which may include an indemnity bond) in order
to receive the New Certificates and cash to which they are entitled.

     SEABOARD'S SHAREHOLDERS SHOULD NOT FORWARD THEIR OLD CERTIFICATES
TO THE EXCHANGE AGENT UNTIL THEY RECEIVE INSTRUCTIONS TO DO SO.

Treatment of Fractional Shares

     No fraction of a share of Bancshares Stock, or any script or
certificate representing any such fractional share, will be issued in
connection with the Merger, and no right to vote or to receive any
dividend or other distribution shall attach to any such fractional
share.  At the Effective Time, Bancshares will deliver cash to the
Exchange Agent in an amount equal to the aggregate "market value" of all
such fractional shares.  Each Seaboard shareholder who otherwise would
be entitled to receive a fraction of a share of Bancshares Stock shall,
upon the surrender and exchange of his or her Old Certificates, and in
lieu of such fractional share, be entitled to receive cash (without
interest) from the Exchange Agent in an amount equal to that fraction
multiplied by the "market value" of one whole share of Bancshares Stock.
As used above, "market value" shall be equal to the average of the
closing prices of Bancshares Stock on the Nasdaq National Market for the
ten consecutive trading days immediately preceding the Closing Date (as
defined below).

Background of and Reasons for the Merger.

     Since its organization in 1937, Seaboard has operated as a
community-oriented financial institution serving the Plymouth, North
Carolina market area.  This community-oriented banking philosophy has
allowed it to compete effectively and profitably with the other banking
institutions in its local market.  During the last ten years, however,
competition has dramatically increased with other types of financial
institutions offering services traditionally offered only by banks, with
an increase in public demand for a broader range of consumer services
from community banking institutions, and with the imposition of
additional regulations by banking regulators.  These changes have forced
Seaboard's Board of Directors regularly to evaluate its strategic
alternatives.  As a result of these deliberations, Seaboard converted to
stock ownership in 1993 in order to increase its capital and thereby its
ability to offer additional competitive services.  Before and after its
stock conversion, Seaboard's President was approached by UCB regarding a
possible merger.  Seaboard initially declined to pursue discussions with
UCB because it desired to retain its independence and, after the stock
conversion, was subject to regulatory restrictions on any merger.

                                   13



     Even before its stock conversion, Seaboard had begun to provide
services beyond those offered by traditional thrift institutions
(savings accounts and fixed-rate mortgage loans held in portfolio) by
introducing checking accounts, variable-rate mortgage loans and various
consumer loan products.  After the stock conversion, Seaboard began to
sell certain of its mortgage loans into the secondary mortgage market.
Seaboard, while remaining profitable, recognized that its existing
markets had limited growth potential and that any significant growth
would have to come from new markets.  Seaboard was unsuccessful it its
attempts to purchase branch offices from UCB and other financial
institutions.  Ultimately, in 1994, Seaboard elected to open a new
branch in Williamston, North Carolina.  The costs of constructing the
new branch and attracting deposits and loans were significant and
resulted in depressed earnings until the branch matured.  During this
time period, UCB again approached Seaboard's President about a possible
merger.  The Board of Directors engaged an investment advisor and sought
the advice of special legal counsel.  However, Seaboard was still
subject to regulatory restrictions on any merger and its Board of
Directors elected to defer any further merger discussions until after
the Williamston branch was operational.  Seaboard continued to receive
unsolicited expressions of interest in a merger from various other
banking institutions.

     While continuing to remain profitable, by the end of 1994, Seaboard
recognized that remaining an independent institution may not best serve
the long-term interests of Seaboard and its shareholders.  Seaboard's
existing markets were not experiencing significant growth, the
Williamston denovo branching experience demonstrated that expansion into
new markets on a denovo basis involved high fixed costs and depressed
earnings, the opportunities to purchase existing branch offices from
another financial institution were not available, and the opportunity to
merge with another community financial institution in or adjacent to its
markets was also unavailable.  Seaboard Stock is lightly traded, and,
therefore, Seaboard's shareholders have limited ability to sell their
stock.  To increase shareholder value, Seaboard's Board of Directors
determined it needed to expand the banking services currently offered to
include commercial lending to obtain loan growth in its existing market
and to acquire more banking technology to provide competitive banking
services in its local market.  Since it has no experience in commercial
lending, Seaboard would have been required to add senior staff
experienced in commercial lending. In addition, banking technology is
expensive and involves significant staff training.  The risk of these
responses to competitive pressures was that Seaboard would lose the
benefits of its high capital levels and low cost structure.

     Considering these and other factors, in May 1995, after UCB again
approached Seaboard about a possible merger, Seaboard requested that UCB
prepare a formal offer for a merger.  After a discussion of various
issues with Seaboard's President, certain members of UCB's senior
management met with Seaboard's Board of Directors on July 14, 1995, and
presented a proposal to merge Seaboard into UCB.  Seaboard again engaged
its investment advisor and sought the advice of special legal counsel.
The Board of Directors believed that UCB's proposal was a high offer and
that, considering the expected costs of increasing its loan penetration
or its markets, Seaboard could not create greater shareholder value from
independent operations in the foreseeable future.  Seaboard's financial
advisor gave the Board of Directors an opinion that the UCB proposal was
fair, from a financial viewpoint, to Seaboard's shareholders.  The Board
of Directors also believed that the merger would give shareholders the
opportunity for growth in a widely traded stock and ownership in a
company with a good history of cash dividends and earnings.  Seaboard's
special counsel indicated that a merger with UCB appeared to be a
permissible action under North Carolina law if the prior approval of the
Administrator was obtained.  Therefore, on July 20, 1995, the Board of
Directors approved the signing of a Letter of Intent with UCB and
Bancshares.

     The Board of Directors considered it important to recognize the
contribution of its employees to the profitability of Seaboard.  UCB
offered Seaboard's employees greater professional opportunities,
personal growth and potential rewards for those individuals who remained
with UCB and severance compensation for those who did not.  The Board of
Directors also considered the ability of UCB to offer a broader and more
sophisticated range of consumer and commercial services to its markets
and a much larger lending limit.  UCB also has the ability to acquire
new banking technology in a cost-efficient manner with economies of
scale.  In addition, the Board of Directors believed that Seaboard was
in a position to offer UCB market share that would enhance other UCB
acquisitions and that this value was unique to UCB and would not be as
significant to other potential merger candidates considering the
characteristics of Seaboard's market area.  Therefore, the UCB proposal
was in the best interests of the shareholders, the employees and the
customers of Seaboard.  Following negotiation of these and other issues
and a review of the corporate records of UCB and Bancshares, on
September 14, 1995, Seaboard's Board of Directors approved the signing
of the Agreement.
                                   14


Recommendation

     SEABOARD'S BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT
SEABOARD'S SHAREHOLDERS VOTE TO APPROVE THE AGREEMENT.  Seaboard's Board
of Directors has adopted the Agreement and believes the Merger is in the
best interests of Seaboard and its shareholders and unanimously
recommends that Seaboard's shareholders vote FOR approval of the
Agreement.

Fairness Opinion

     Engagement of Financial Advisor.  Seaboard has retained Meritas to
act as its financial advisor in connection with the Merger.  Meritas was
chosen by Seaboard's Board of Directors on the basis of Meritas'
experience in the valuation of securities in connection with mergers and
acquisitions.  Meritas is a financial consulting firm that is engaged,
among other things, in the evaluation of thrift and banking institutions
and their securities, the negotiation and structuring of merger and
acquisition transactions, and other financial advisory matters for
financial institutions.  Except as described herein, Meritas is not
affiliated in any way with Seaboard, Bancshares or their respective
affiliates.

     Representatives of Meritas attended meetings with Seaboard's
management and Board of Directors to consider the proposed Merger,
including a meeting held on July 20, 1995, at which the proposed terms
of the Merger were reviewed and approved.  At that meeting, Meritas
rendered its oral opinion that, as of that date, the consideration of
0.9104 of a share of Bancshares Stock for each share of Seaboard Stock
was fair, from a financial point of view, to the holders of Seaboard
Stock; and, Meritas also has delivered the Fairness Opinion to
Seaboard's Board of Directors dated December ___, 1995 to the same
effect.  Meritas has agreed to update and confirm the Fairness Opinion
immediately prior to the Effective Time.  No limitations were imposed by
Seaboard's Board of Directors upon Meritas with respect to the
investigations made or procedures followed by it in rendering the
Fairness Opinion.  The full text of the Fairness Opinion, which sets
forth certain assumptions made, matters considered and limitations on
review undertaken, is attached as Appendix C to this Prospectus/Proxy
Statement and should be read by the shareholders of Seaboard in its
entirety.  The summary of the Fairness Opinion set forth in this
Prospectus/Proxy Statement is qualified in its entirety by reference to
the text of the Fairness Opinion which is incorporated herein by
reference.

     In arriving at the Fairness Opinion, Meritas reviewed certain
publicly available business and financial information relating to
Bancshares and Seaboard.  Meritas also reviewed certain other
information provided to it by Bancshares and Seaboard, and discussed
with Seaboard's management the respective businesses and prospects of
Bancshares and Seaboard. Meritas also considered certain financial and
stock market data of Bancshares and Seaboard, compared that information
with similar data for other publicly held bank holding companies,
thrifts and thrift holding companies and considered the financial terms
of certain other comparable transactions which have recently been
announced or effected, as further discussed below. Meritas also
considered such other information, financial studies, analyses and
investigations and financial, economic and market criteria as it deemed
relevant.  In connection with its review, Meritas did not independently
verify any of the foregoing information and Meritas relied on such
information as being complete and accurate in all material respects.  In
addition, Meritas did not make an independent evaluation or appraisal of
the assets of Bancshares or Seaboard.  In connection with evaluating the
Merger,  Meritas was not requested to and did not solicit other third
party indications of interest in acquiring all or any part of Seaboard.

     The Fairness Opinion is directed to Seaboard's Board of Directors
only, and is directed only to the fairness, from a financial point of
view, of the Exchange Rate.  The terms of the Merger were arrived at by
negotiations between management officials of Seaboard and Bancshares.
Meritas made recommendations to Seaboard regarding terms of the Merger.
However, the Fairness Opinion does not address Seaboard's underlying
business decision to effect the Merger or constitute an endorsement of
the Merger or a recommendation as to how any shareholder of Seaboard
should vote at the Special Meeting.

     The receipt of the Fairness Opinion is a condition precedent to
Seaboard's consummating the Merger, but was one of many factors taken
into consideration by Seaboard's Board of Directors in making its
determination to approve the Merger. The opinion of Meritas does not
address the relative merits of the Merger as compared to any alternative
business strategies that might exist for Seaboard or the effect of any
other business combination in which Seaboard might engage.

                                   15


     In connection with rendering the Fairness Opinion and preparing its
various presentations to Seaboard's Board of Directors, Meritas
performed a variety of financial analyses, including those summarized
below.  The summary set forth below does not purport to be a complete
description of the analyses performed by Meritas in this regard.  The
preparation of a fairness opinion involves various determinations as to
the most appropriate and relevant methods of financial analysis and the
application of these methods to the particular circumstances and,
therefore, such an opinion is not readily susceptible to a summary
description.  Accordingly, notwithstanding the separate factors
summarized below, Meritas believes that its analyses must be considered
as a whole and that selecting portions of its analyses and the factors
considered by it, without considering all analyses and factors, could
create an incomplete view of the evaluation process underlying the
Fairness Opinion.  In performing its analyses, Meritas made numerous
assumptions with respect to regulatory factors, industry performance,
business and economic conditions and other matters, many of which are
beyond Seaboard's or Bancshares' control.  The analyses performed by
Meritas are not necessarily indicative of actual values or future
results, which may be significantly more or less favorable than
suggested by such analyses.  Additionally, analyses relating to the
values of businesses do not purport to be appraisals or to reflect the
prices at which businesses actually may be sold.

     Comparable Transaction Analysis.  Meritas performed an analysis of
prices paid for selected thrifts and thrift holding companies in order
to obtain a valuation range based upon recent transactions similar to
the Merger.  Multiples of market value, book value, adjusted book value,
tangible book value, trailing twelve months earnings and annualized
latest quarter earnings as well as deposit premiums implied by the
consideration to be received by Seaboard's shareholders in the Merger
were compared with certain multiples paid in comparable transactions.
Comparable transactions were considered to include transactions
involving bank holding company acquisitions of thrifts or thrift holding
companies.  The comparable transactions included the following pending
or recently consummated transactions:  Winton Financial Corporation
purchase of Blue Chip Savings Bank; SGL, Inc. purchase of Am-First
Financial Corporation; Security Bank purchase of United Bank, S.B.;
BancorpSouth, Inc. purchase of First Federal Bank for Savings; Centura
Bank purchase of Cleveland Federal Savings Bank; First Federal Financial
Corporation of Kentucky purchase of Bullitt Federal Savings Bank; First
Citizens Bancshares, Inc. purchase of First Republic Savings Bank FSB;
AmSouth Bancorp purchase of Community Federal Savings Bank; Washington
Federal Savings Bank purchase of Capital Bancshares; and First Financial
Bancorp buying Highland Federal Savings Bank.

     Based on the Exchange Rate (0.9104 of a share of Bancshares Stock
quoted at $35.75 for each share of Seaboard Stock as of October 31,
1995), the analysis yielded a range of transaction values (i) to book
value of .99X to 1.86X with a median of 1.47X (compared to 1.66X for the
Merger), (ii) to tangible book value of .99X to 1.86X with a median of
1.47X (compared to 1.66X for the Merger), (iii) to trailing twelve
months earnings of 6.8X to 17.5X with a median of 15.5X (compared to
34.7X for the Merger).  Additionally, Meritas examined the consideration
paid less tangible equity as a function of core deposits yielding a
range of values of between 0.08% and 11.95% with a median of 7.73%
compared to 11.71% for the Merger.

     Peer Group Financial Comparison.  Meritas compared historical stock
price data, earnings and dividend data and financial ratios for
Bancshares to the corresponding data and ratios of Colonial BancGroup
(Alabama), First Commercial Corporation (Arkansas), First National
Bancorp (Georgia), Whitney Holding Company (Louisiana), Citizens Bancorp
(Maryland), BancorpSouth, Inc. (Mississippi), Hancock Holding Company
(Mississippi), Trustmark Corporation (Mississippi), Centura Banks, Inc.
(North Carolina), and One Valley Bancorp of West Virginia, Inc. (West
Virginia) (the "Index Group").  Such data and ratios included
non-performing assets to total assets; Tier 1, risk-based and total
capital ratios; net interest margins; non-interest expense ratios;
return on average assets and return on average equity for the four
quarters ended June 30, 1995; price to book value and price to earnings;
and dividend yield.  The financial data and ratios were computed as of
June 30, 1995, and the historical stock price data was computed as of
September 30, 1995.  For the 52-week period ended September 30, 1995,
the index of the price of Bancshares Stock traded as high as 122.3%, as
low as 109.8% and on October 31, 1995, closed at 119.5% of the Index
Group composite price index.

     Fees.  For its services, Seaboard has agreed to pay Meritas a
$5,000 retainer and fees of $5,000 each for its advisory services in
connection with the Board of Directors' consideration of the Merger
proposal and for the Fairness Opinion. Seaboard also has agreed to
reimburse Meritas for its out-of-pocket expenses incurred in connection
with activities contemplated by its engagement and to indemnify Meritas
against certain liabilities that may arise in connection with its
engagement.
                                   16


Required Shareholder Approval

     The Agreement must be approved by Seaboard's shareholders before
the Merger may be consummated.  Under North Carolina law, the
affirmative vote at the Special Meeting of the holders of at least a
majority of the total outstanding shares of Seaboard Stock is required
to approve the Agreement.  Additionally, in order to consummate the
Merger, the Charter Amendment also must be approved by Seaboard's
shareholders at the Special Meeting.  (See  PROPOSAL 2: THE CHARTER
AMENDMENT.")  To approve the Charter Amendment, the number of votes cast
in person and by proxy at the Special Meeting in favor of the Charter
Amendment must exceed the number of votes cast against it.

Required Regulatory Approvals

     The Merger is subject to approval by the Commissioner, the Banking
Commission and the FDIC.  Additionally, the Administrator must approve
Bancshares' acquisition of Seaboard.  Under regulations issued by the
Administrator, no person may acquire beneficial ownership of more than
10% of Seaboard Stock until May 10, 1996, without the prior written
approval of the Administrator.  The Administrator will grant approval
only upon a finding that (i) the acquisition is supported by the Board
of Directors of Seaboard, (ii) the person acquiring the Seaboard Stock
is of good character and integrity, possesses satisfactory managerial
skills, and will serve as a source of strength to the resulting entity
after the acquisition, and (iii) the interests of the public will not be
adversely affected.  Seaboard has requested the Administrator's approval
for 100% of the Seaboard Stock to be acquired by Bancshares.  While the
Board of Directors of Seaboard unanimously approved the Merger and
believes that Bancshares qualifies under the Administrator's
regulations, no assurances can be given that the Administrator will
approve Bancshares' acquisition of 100% of the Seaboard Stock.

     The Agreement provides that UCB's obligation to consummate the
Merger is conditioned on receipt of all requisite regulatory approvals.
In addition, such approvals may not contain any terms or conditions that
are reasonably considered by Bancshares or UCB to be materially
disadvantageous or burdensome or to impact so adversely the economic or
business benefits of the Agreement to Bancshares and UCB as to render
consummation of the Merger inadvisable.  Applications for all required
regulatory approvals have been filed and currently are pending.
Although no assurances are or can be given that such approvals will be
obtained, Bancshares and Seaboard have no reason to believe that any
such regulatory approval will not be obtained.

     After final FDIC approval is received, a 15 to 30-day waiting
period is required prior to consummation of the Merger to allow the
United States Department of Justice to review the transaction for
antitrust considerations.

Conduct of Business Pending the Merger

     The Agreement provides that, during the period from the date of the
Agreement to the Effective Time, except as provided in the Agreement,
Seaboard will conduct its business in the regular and usual course in
substantially the same manner as such business previously has been
conducted and, to the extent consistent with such business and within
its ability to do so, Seaboard will, among other things, preserve intact
its business organization, retain the services of its officers and
employees and preserve its business relationships.  The Agreement also
provides that, prior to the Effective Time, and except in the ordinary
course of business or as otherwise permitted by the Agreement or as
required by applicable law or regulation, Seaboard will not, among other
prohibited actions,  (i) incur indebtedness for borrowed money, (ii)
sell, transfer, mortgage, pledge or otherwise dispose of any of its
properties or assets, or acquire any significant assets, (iii) increase
the compensation or benefits of any of its employees, (iv) settle any
claim, action or proceeding against it involving monetary damages, (v)
make any change in its capital stock, or issue, sell, purchase, redeem
or retire shares of such stock, (vi) amend its charter or bylaws, (vii)
grant or issue any additional options, (viii) enter into any new
employment agreements or adopt any new employee benefit plans, (ix)
change its accounting practices, (x) acquire or open any new branch
offices, or (xi) enter into any contract other than in the ordinary
course of its business.

Dividends

     The Agreement provides that Seaboard will not declare or pay any
dividends or make any other distributions on its capital stock. However,
if the Merger is not consummated prior to the January 1996 record date
for Bancshares'
                                   17


regular fourth quarter cash dividend, then, prior to the Effective Time,
and to the extent permitted by applicable law, Seaboard may declare and
pay a cash dividend of $0.10 per share on the outstanding shares of
Seaboard Stock, and, if the Merger is not consummated prior to the April
1996 record date for Bancshares' regular first quarter cash dividend,
Seaboard may declare and pay an additional cash dividend of $0.10 per
share on the outstanding shares of Seaboard Stock.

Prohibition on Solicitation

     The Agreement provides that Seaboard will not, directly or
indirectly, encourage, solicit or attempt to initiate or procure
discussions, negotiations or offers with or from any person or entity
other than Bancshares or UCB relating to a merger or other acquisition
of Seaboard or the purchase or acquisition of any Seaboard Stock or any
significant part of Seaboard's assets, or provide assistance to any
person in connection with any such offer.  Further, Seaboard will not
disclose to any person or entity any information not customarily
disclosed to the public concerning Seaboard or its business.

Accounting Treatment

     The Agreement contemplates that the Merger be treated as a
"pooling-of-interests" for accounting purposes. Accordingly, at the
Effective Time and under generally accepted accounting principles, the
consolidated assets and liabilities of Seaboard will be reported on the
books of Bancshares at their respective book values and Bancshares'
consolidated financial statements for periods prior to the Effective
Time will be restated to reflect Seaboard's consolidated assets,
liabilities and operations for such periods.

     Among other requirements, in order for the Merger to qualify for
pooling-of-interests accounting treatment, substantially all (at least
90%) of the outstanding shares of Seaboard Stock must be exchanged for
Bancshares Stock. Generally, if the number of fractional shares of
Bancshares Stock resulting from the Merger for which cash is paid,
shares repurchased by Seaboard or by Bancshares, and shares of holders
of Seaboard Stock who exercise their dissenters' rights together
represent more than 10% of the shares to be issued by Bancshares in
connection with the Merger, then the Merger will not qualify for the
pooling-of-interests method of accounting.  Bancshares' and UCB's
obligations to consummate the Merger are conditioned on receipt by
Bancshares of assurances from its independent accountants, KPMG Peat
Marwick LLP, in form and content satisfactory to Bancshares, to the
effect that the Merger will qualify to be treated as a
pooling-of-interests for accounting purposes.  If the Merger does not
qualify for pooling-of-interests accounting treatment, then Bancshares
and UCB would be entitled to terminate the Agreement and abandon the
Merger.  (See "--Conditions to Merger.")

Certain Income Tax Consequences

     The following is a summary discussion of the material federal
income tax consequences of the Merger to Seaboard's shareholders.  The
summary is based on the law as currently constituted and is subject to
change in the event of changes in the law, including amendments to
applicable statutes or regulations or changes in judicial or
administrative rulings, some of which could be given retroactive effect.

     THIS SUMMARY IS NOT A COMPLETE DESCRIPTION OF ALL TAX CONSEQUENCES
OF THE MERGER.  The summary does not address any foreign, state or local
tax consequences, except for certain North Carolina income tax
consequences, nor does it address all aspects of federal income taxation
that may apply to the Merger.  Also, the Tax Opinion does not address
income tax considerations that may affect the treatment of a participant
in a Seaboard stock option plan or a Seaboard shareholder who acquired
Seaboard Stock pursuant to such a plan.  Each Seaboard shareholder's
individual circumstances may affect the tax consequences of the Merger
to such shareholder.  Therefore, Seaboard's shareholders are urged to
consult their own tax advisors as to the specific tax consequences to
them of the Merger and the exchange of their Seaboard Stock for shares
of Bancshares Stock (including, without limitation, tax return reporting
requirements, the application and effect of federal, foreign, state and
local and other tax laws, and the implications of any proposed changes
in the tax laws).
                                   18


     Bancshares and Seaboard have received an opinion of KPMG Peat
Marwick LLP (the "Tax Opinion"), tax advisors to Bancshares, which
reaches certain conclusions with respect to certain federal and North
Carolina income tax consequences of the Merger.  Where appropriate or
useful, this discussion will refer to the Tax Opinion and particular
conclusions expressed therein.  Additionally, the facts upon which the
Tax Opinion is based are set forth in such Tax Opinion which is an
exhibit to Bancshares' Registration Statement.  (See "AVAILABLE
INFORMATION.")  However, the Tax Opinion represents only that advisor's
best judgment as to the matters expressed therein and has no binding
effect on the Internal Revenue Service (the "IRS") or any official
status of any kind.  There is no assurance that the IRS could not
successfully contest in the courts an opinion expressed by the advisor
as set forth in the Tax Opinion or that legislative, administrative or
judicial decisions or interpretations may not be forthcoming that would
significantly change the opinions set forth in the Tax Opinion.  The IRS
will not currently issue private letter rulings concerning a
transaction's qualification under certain types of reorganizations or
certain federal income tax consequences resulting from such
qualification.  Accordingly, no private letter ruling has been, nor is
it anticipated that such a ruling will be, requested from the IRS with
respect to the Merger.

     The Tax Opinion concludes that:

                 (i)     The Merger will constitute a tax-free
reorganization within the meaning of Sections 368(a)(1)(A) and
368(a)(2)(D) of the Code;

                (ii)     No gain or loss will be recognized by
Bancshares, UCB or Seaboard by reason of the Merger;

               (iii)     No gain or loss will be recognized by
Seaboard's shareholders upon their receipt of Bancshares Stock
(including any fractional share interests to which they may be entitled)
solely in exchange for their holdings of Seaboard Stock;

                (iv)     The tax basis in the Bancshares Stock received
by a Seaboard shareholder (including any fractional share interests to
which they may be entitled) will be the same as the tax basis in the
Seaboard Stock surrendered in exchange therefor;

                 (v)     The holding period for Bancshares Stock
received by a Seaboard shareholder (including any fractional share
interests to which they may be entitled) in exchange for Seaboard Stock
will include the period during which the shareholder held the Seaboard
Stock surrendered in the exchange, provided that the Seaboard Stock was
held as a capital asset at the Effective Time;

                (vi)     The receipt of cash in lieu of a fractional
share of Bancshares Stock will be treated as if the fractional share of
Bancshares Stock was distributed as part of the exchange to the Seaboard
shareholder and then redeemed by Bancshares, resulting in capital gain
or loss measured by the difference, if any, between the amount of cash
received for such fractional share and the shareholder's basis in the
fractional share; and,

               (vii)     Cash received by a Seaboard shareholder who
exercises his or her Dissenters' Rights will be treated as having been
received by the shareholder as a distribution in redemption of his or
her stock.  If the redemption meets one of the four tests set forth in
Section 302 of the Code, it will result in capital gain or loss measured
by the difference, if any, between the amount of cash received and the
shareholder's basis in the stock.  If the redemption does not meet one
of the four tests of Section 302, such distribution will be treated as a
dividend pursuant to Section 301.

     The Tax Opinion also concludes that the Merger will be treated in
substantially the same manner for North Carolina income tax purposes as
for federal income tax purposes.

     SHAREHOLDERS ARE URGED TO CONSULT THEIR OWN TAX ADVISORS IN ORDER
TO MAKE AN INDIVIDUAL EVALUATION OF THE FEDERAL, STATE OR LOCAL TAX
CONSEQUENCES OF THE MERGER.

Conditions to Merger

     Consummation of the Merger is subject to various conditions
described in the Agreement, including without limitation: (i) approval
of the Agreement by Seaboard's shareholders; (ii) receipt of all
required regulatory approvals
                                   19


without the imposition by any regulatory agency of a condition to any
such approval that is considered by Bancshares or UCB to be materially
disadvantageous or burdensome or to impact the economic or business
benefits of the Merger so adversely that it would not be advisable to
consummate it; (iii) receipt of the Tax Opinion; (iv) receipt of the
Fairness Opinion and confirmation of the Fairness Opinion immediately
prior to the Effective Time; (v) satisfaction of all requirements for
the shares of Bancshares Stock to be issued in connection with the
Merger to be listed on the Nasdaq National Market as of the Effective
Time; and (vi) execution of employment agreements with certain officers
of Seaboard and its wholly-owned subsidiary as of the Effective Time.

     Bancshares' and Seaboard's separate obligations under the Agreement
are subject to various other conditions described in the Agreement,
including without limitation: (i) the absence of a material adverse
change in the financial condition, results of operations or business of
the other party; (ii) compliance by the other party with all laws and
regulations applicable to the transactions described in the Agreement;
(iii) the absence of any violation or breach by the other party of any
of its obligations, covenants, agreements, representations or warranties
under the Agreement; and (iv) the receipt of certain certificates and
opinions of the other party's senior officers and legal counsel.

     Additionally, Bancshares' obligations are subject to certain
additional conditions, including without limitation: (i) receipt of a
written agreement as to certain matters from persons who are considered
"Affiliates" of Seaboard (see "--Restrictions on Resale of Bancshares
Stock Received by Certain Persons"); (ii) receipt by Bancshares of
certain assurances satisfactory to it to the effect that the Merger may
be treated as a "pooling-of-interests" for accounting purposes; and
(iii) that the aggregate of certain of Seaboard's expenses associated
with the Merger not exceed $100,000.

Waiver; Amendment of Agreement

     Prior to the Effective Time, any provision of the Agreement (other
than provisions relating to regulatory approvals and other approvals
required by law) may be waived by the party entitled to the benefits of
such provision. Additionally, the Agreement may be amended, modified or
supplemented by Bancshares, UCB and Seaboard at any time prior to the
Effective Time, and whether before or after approval by Seaboard's
shareholders, by an agreement in writing approved by a majority of the
members of their respective Boards of Directors.  However, except as
otherwise provided in the Agreement, following approval of the Agreement
by Seaboard's shareholders, no such amendment may change the Exchange
Rate without shareholder approval of such change.

Termination of Agreement

     The Agreement may be terminated and the Merger abandoned at any
time prior to the Effective Time, whether before or after approval by
Seaboard's shareholders, upon the mutual agreement of Bancshares, UCB
and Seaboard, and may be terminated by either Bancshares or Seaboard if,
among other things:  (i) the other party shall have violated or failed
to perform fully any of its obligations, covenants or agreements in any
material respect; (ii) any of the other party's representations or
warranties shall have been false or misleading in any material respect
when made, or if there has occurred any event or development or there
exists any condition or circumstance which has caused or, with the lapse
of time or otherwise, may or could cause any such representations or
warranties to become false or misleading; (iii) Seaboard's shareholders
fail to ratify and approve the Agreement, or the Special Meeting is not
held, on or before March 31, 1996; (iv) any condition to the obligations
of the terminating party is not satisfied or effectively waived, or the
Merger has not become effective, by June 30, 1996 (or such later date as
shall be mutually agreeable to Bancshares, UCB and Seaboard).

     Additionally, Bancshares and UCB may terminate the Agreement if,
based on the advice of their legal counsel or consultants, they believe
Seaboard, or UCB as the successor to Seaboard, could incur or become
responsible or liable at any time or over a period of time in an amount
of as much as $50,000 for expenses or monetary damages on account of any
and all remediation, corrective action or damages relating to any
discharge, disposal, release or emission by any person of any "hazardous
substance" on, from or relating to any real property belonging to
Seaboard or serving as collateral for any of Seaboard's loans, or
relating to any condition or event with respect to any such real
property which constitutes a violation of any "environmental laws."

     In the event of the termination and abandonment of the Merger
pursuant to the termination provisions thereof, the Agreement will
become void and have no effect, except that certain provisions of the
Agreement relating to expenses,
                                   20


indemnification and confidentiality of information obtained pursuant to
the Agreement or in connection with the negotiation thereof will survive
any such termination and abandonment.

Closing Date and Effective Time

     Following and subject to the fulfillment of all conditions
described in the Agreement, the closing of the Merger will be held on a
date specified by Bancshares (the "Closing Date") within 30 days after
the expiration of required waiting periods following receipt of
regulatory approvals.  The Effective Time of the Merger will be the date
and time specified in Articles of Merger filed with the North Carolina
Secretary of State  (or, if a time is not so specified, then at the time
Articles of Merger are so filed).  However, in no event may the
Effective Time be more than 10 days following the Closing Date. Although
there is no assurance as to whether or when the Merger will occur, it
currently is expected that the Merger will become effective during the
first quarter of 1996.

Interests of Certain Persons With Respect to the Merger

     Certain members of Seaboard's management and Board of Directors
have certain interests in the Merger that are in addition to their
interests as shareholders of Seaboard generally.  Seaboard's Board of
Directors was aware of these interests and considered them, among other
things, in adopting the Agreement and recommending the transactions
contemplated thereby.

     Indemnification.  Pursuant to the Agreement, from and after the
Effective Time UCB will indemnify the present and former officers and
directors of Seaboard and its wholly-owned subsidiary against
liabilities arising from actions or omissions in their official
capacities as officers and directors occurring on or prior to the
Effective Time to the extent they would have had a right to
indemnification from Seaboard or its subsidiary.

     Employment Agreements.  In order to assure itself of their
assistance and continued services during the transition period following
the Effective Time, UCB has agreed to enter into an employment agreement
with Samuel J. Styons (who currently serves as a director and as
President and Chief Executive Officer of Seaboard) and with Donald A.
Hall (who currently serves as a director of Seaboard and as Executive
Vice President of Seaboard's wholly-owned subsidiary).  As currently
proposed, the employment agreements would (i) provide for annual
salaries of $91,000 for Mr. Styons and $52,000 for Mr. Hall, (ii)
provide for terms of approximately five years for Mr. Styons and two
years for Mr. Hall, (iii) provide credit for past full years of service
for participation and vesting under Bancshares' 401(k) savings plan and
defined benefit pension plan and for the determination of eligibility
for and level of benefits under UCB's vacation and sick leave policies
(provided, however, that Messrs. Styons and Hall shall not be credited
for past years of service for purposes of calculating or determining
accrued benefits under such plans), and (iv) contain certain covenants
generally prohibiting Messrs. Styons and Hall from competing against UCB
within Seaboard's former banking market for a period of time following
termination of their employment with UCB.  The employment agreement with
Mr. Styons will supersede an employment agreement currently in effect
between Seaboard and Mr. Styons.

     The Agreement provides that UCB will assume Seaboard's obligations
under a Supplemental Income Agreement entered into between Seaboard and
Mr. Styons during 1988 and which provides for payments to Mr. Styons (or
to his beneficiaries) aggregating $30,000 per year for a period of
fifteen years following the later of his 60th birthday or his retirement
date or following his death while employed by Seaboard.  Also, subject
to certain conditions, Seaboard shall transfer to Mr. Styons at the
Effective Time the title to the automobile then owned by Seaboard and
being used by him.

     Seaboard Stock Options.  There currently are outstanding Seaboard
Options to purchase up to an aggregate of 40,625 shares of Seaboard
Stock which are held by certain Seaboard employees and directors under
Seaboard's 1993 Incentive Stock Option Plan and 1993 Nonstatutory Stock
Option Plan for Directors.  At the Effective Time, each Seaboard Option
previously granted by Seaboard which was outstanding on the date of the
Agreement automatically will be converted into an option to purchase a
number of shares of Bancshares Stock equal to the number of shares of
Seaboard Stock covered by the option at the Effective Time multiplied by
the Exchange Rate.  The purchase or exercise price of each share of
Bancshares Stock under each such option shall be equal to the per share
purchase or exercise price of the Seaboard Stock previously covered by
such option divided by the Exchange Rate (and rounded up to the nearest
cent).  Bancshares' obligations with respect to each such converted
Seaboard Option shall be in accordance with the terms
                                   21


of the applicable Seaboard option plan and the related option agreement
under which such Seaboard Option originally was granted.  From and after
the Effective Time, each Seaboard Option so converted may be exercised
solely for a number of shares of Bancshares Stock and for a purchase
price calculated as described above.  Under the Agreement, no further
options to acquire Seaboard Stock may be granted by Seaboard.

     Vesting of Stock Awards.  Certain officers, employees and directors
of Seaboard currently hold unvested awards covering an aggregate of
6,696 shares of Seaboard Stock previously granted under Seaboard's 1993
Management Recognition Plan (the "MRP").  Under the terms of the MRP, a
recipient's rights in the shares covered by an award granted to him or
her become vested at the rate of 20% on the date of grant and 20% per
year thereafter.  However, upon the occurrence of certain "change in
control" events, all unvested shares covered by outstanding awards
immediately become vested.  At the Effective Time, the rights of
Seaboard's officers, employees and directors in unvested shares of
Seaboard Stock under the MRP will become vested and such persons will be
entitled to receive the shares of Bancshares Stock into which those
shares are converted.

     Advisory Directors.  To assure itself of their assistance and
continued services during the transition period following the Effective
Time, Bancshares and UCB have agreed that, following the Effective Time,
and subject to their willingness to serve, each of Seaboard's directors
at the Effective Time (other than directors who also are employees of
Seaboard) will be appointed to serve as a member of the local advisory
board for one of the UCB branches in Seaboard's former geographic
market.  For service as an advisory director, each Seaboard director who
serves as an advisory board member for UCB for a period of one year
following the Effective Time will be compensated in an amount equal to
the amount of directors fees paid to such director for services as a
director of Seaboard for 1995.  The amounts of those fees for 1995 are
expected to range from $2,100 to $9,300.  After the first year following
the Effective Time, Seaboard's directors who continue to serve as
advisory directors will receive fees in accordance with UCB's standard
fee schedule for its local advisory boards.

     Other Employees.  UCB has agreed that, so long as they remain
employed by Seaboard at the Effective Time, it will attempt in good
faith, but shall have no obligation, to locate suitable employment (at
an office of UCB located within a reasonable commuting distance from
their respective job locations at the Effective Time) for, and to offer
employment to, all employees of Seaboard.  Any such employment offered
by UCB will be on an "at will" basis and will be in such a position, at
such location, and for such compensation as UCB shall determine in its
sole discretion.  Seaboard will be permitted to pay severance
compensation to any employee of Seaboard at the Effective Time who is
not offered employment by UCB (other than any employee who is party to
an employment agreement with Seaboard).  The amount of such compensation
paid to any employee other than a branch manager shall not exceed the
total of (i) one month's salary or normal wages (at the person's then
current salary or wage rate as an employee of Seaboard) plus (ii) one
week's salary or wages (at the person's then current salary or wage rate
as an employee of Seaboard) multiplied by a number (which in no event
shall be less than three or more than 26) equal to the person's number
of complete years of service as an employee of Seaboard. If any of
Seaboard's current branch managers are not offered employment by UCB,
such severance compensation may amount to up to twelve months salary (at
the person's then current salary rate as an employee of Seaboard).  If
an employee of Seaboard becomes an employee of UCB and such individual's
employment is terminated without cause within 60 days (twelve months in
the case of Seaboard's branch managers) following the Effective Time,
then such individual will be entitled to receive the severance
compensation described above, less one week's salary or wages (at the
individual's last salary or wage rate as an employee of Seaboard)
multiplied by a number equal to the number of complete weeks following
the Effective Time during which the individual was employed by UCB.

     Employee Benefits.  Seaboard employees who become employees of UCB
in connection with the Merger ("New Employees") shall become entitled to
receive all employee benefits and to participate in all benefit plans
provided by UCB on the same basis (including costs) and subject to the
same eligibility and vesting requirements, and to the same conditions,
restrictions and limitations, as generally are in effect and applicable
to other newly hired employees of UCB.  However, subject to the
requirements of the Employee Retirement Income Security Act of 1974, as
amended, the Code, any governmental rules, regulations and policies
thereunder, or any other law or regulations applicable to the operation
of any such plan or program, each New Employee shall be given credit for
his or her full years of service with Seaboard for purposes of (i)
entitlement to vacation and sick leave, and (ii) eligibility for
participation and vesting in Bancshares' Section 401(k) savings plan and
in its defined benefit pension plan; provided however, that in no event
shall any New
                                   22


Employee be entitled to or be given credit for past service with
Seaboard for purposes of the calculation or determination of benefits
under the pension plan.

Restrictions on Resale of Bancshares Stock Received by Certain Persons

     Certain restrictions under the 1933 Act will apply to the resale of
shares of Bancshares Stock issued to certain persons in connection with
the Merger.  Any person who was an "Affiliate" of Seaboard at the time
the Agreement is submitted to a vote of Seaboard's shareholders may not
resell or transfer shares of Bancshares Stock received by him during a
period of three years following the Effective Time unless (i) such
person's offer and resale of those shares has been registered under the
1933 Act, (ii) such person's offer and resale is made in compliance with
Rule 145 promulgated under the 1933 Act (which permits limited sales
under certain circumstances), or (iii) another exemption from
registration is available.  Additionally, as a condition of treating the
Merger as a pooling-of-interests for accounting purposes, Seaboard's
Affiliates will be prohibited from selling or transferring any shares of
Bancshares Stock until Bancshares shall have published results of its
combined operations for a period covering at least 30 days following the
Effective Time.

     An Affiliate of Seaboard, as defined by rules promulgated under the
1933 Act, is a person who directly or indirectly, through one or more
intermediaries, controls, is controlled by, or is under common control
with Seaboard.  The above restrictions are expected to apply to the
directors and executive officers of Seaboard (and to any relative or
spouse of any such person or any relative of any such spouse, any of
whom live in the same home as such person, and any trust, estate,
corporation or other entity in which such person has a 10% or greater
beneficial or equity interest), and may apply to any current shareholder
of Seaboard that owns an amount of stock sufficient to be considered to
"control" Seaboard or that otherwise is an Affiliate of Seaboard.  Stock
transfer instructions will be given by Bancshares to its stock transfer
agent with respect to the Bancshares Stock to be received by persons
deemed by Bancshares to be subject to these restrictions, and the
certificates for such stock may be appropriately legended.

     The Agreement provides that Seaboard will use its best efforts to
cause each person considered by Bancshares to be an Affiliate of
Seaboard to deliver to Bancshares a written agreement (an "Affiliate
Agreement") providing that such person will not offer, sell, pledge,
transfer or otherwise dispose of any shares of Bancshares Stock except
in compliance with the restrictions described above.  Bancshares'
obligation to consummate the Merger is conditioned on its receipt of the
Affiliate Agreements.

     Persons who are or may be Affiliates of Seaboard should consult
with their own legal counsel regarding the application of the above
restrictions to their Bancshares Stock.

Expenses

     The Agreement provides that Seaboard, Bancshares and UCB each will
pay its own legal, accounting and financial advisory fees and all its
other costs and expenses (including filing fees, printing costs and
travel expenses) incurred or to be incurred in connection with the
performance of its obligations under the Agreement or otherwise in
connection with the Merger.  Except under certain circumstances
involving a wrongful termination or breach of the Agreement, the cost of
soliciting proxies will be deemed to be incurred and shall be paid 50%
by Seaboard and 50% by Bancshares.  However, in the event the Agreement
is terminated following a breach or violation of the Agreement by one
party, then that breaching party will be obligated to reimburse the
other party for up to $100,000 in the above costs and expenses actually
incurred by the terminating party.

                   RIGHTS OF DISSENTING SHAREHOLDERS

     The Merger will give rise to Dissenters' Rights under Article 13 of
the North Carolina Business Corporation Act ("Article 13").  Pursuant to
Article 13, any Seaboard shareholder who objects to the Merger may
exercise Dissenters' Rights and become entitled to be paid the fair
value of such shareholder's shares of Seaboard Stock if the Merger is
consummated.  The following is only a summary of the Dissenters' Rights
of Seaboard's shareholders.  A complete copy of Article 13 is attached
hereto as Appendix B and incorporated by reference into this
Prospectus/Proxy Statement.  Any shareholder who intends to exercise
Dissenters' Rights should review the text of
                                   23


Article 13 carefully and comply exactly with its requirements, and also
should consult with his attorney.  Except as provided below, no further
notices will be given to shareholders by Seaboard regarding the
existence of Dissenters' Rights or any time periods within which those
rights must be exercised.

     Article 13 provides for shareholders' Dissenters' Rights and the
detailed procedure for exercising those rights that must be followed by
a dissenting shareholder.  In summary, that procedure is described
below.

     Any shareholder who desires to assert Dissenters' Rights must (i)
give to Seaboard, and Seaboard must actually receive, before the vote on
the Merger is taken, written notice of the shareholder's intent to
demand payment for his shares if the Merger is consummated, and (ii) not
vote his shares in favor of the Merger.  Failure by a shareholder to
satisfy both requirements will mean that the shareholder will not be
entitled to assert Dissenters' Rights and obtain payment for his shares
under Article 13.  (Shareholders should note that if they sign and
return a blank appointment of proxy with no instructions as to how their
shares should be voted, they will be deemed to have voted in favor of
the Merger and thereafter will not be entitled to assert Dissenters'
Rights.)

     If the Agreement is approved by Seaboard's shareholders at the
Special Meeting (or at any adjournments thereof), then, within 10 days
of the date the Merger is consummated, Seaboard must send a written
notice (by registered or certified mail, return receipt requested) to
each shareholder who has taken the actions described above and is
entitled to exercise Dissenters' Rights.  That notice will:

     (a)  State where the dissenting shareholder's payment demand must
be sent, and where and when share certificates must be deposited;

     (b)  Supply a form for demanding payment;

     (c)  Set a date by which Seaboard must receive the dissenting
shareholder's payment demand (which may not be fewer than 30 nor more
than 60 days after the date the dissenters' notice is mailed); and,

     (d)  Be accompanied by a copy of Article 13.

     A shareholder who has been sent the dissenters' notice must demand
payment and must deposit his share certificates by the date set forth in
and in accordance with the terms and conditions of the dissenters'
notice; otherwise, such shareholder will not be entitled to payment for
his shares under Article 13.  A shareholder who demands payment and
deposits his share certificates as required retains all other rights as
a shareholder until such rights are cancelled or modified by
consummation of the Merger.

     As soon as the Merger is consummated or upon receipt of a payment
demand, Seaboard will offer to pay each dissenter who timely demanded
payment and deposited his share certificates the amount Seaboard
estimates to be the fair value of his shares, plus interest accrued to
the date of payment, and will pay this amount to each dissenter who
agrees in writing to accept it in full satisfaction of his demand.
Seaboard's offer of payment will be accompanied by:

     (a)  Certain of Seaboard's most recent available financial
     statements;

     (b)  A statement of Seaboard's estimate of the fair value of the
     shares;

     (c)  An explanation of how the interest was calculated;

     (d)  A statement of the dissenter's right to demand payment if
     dissatisfied with Seaboard's offer; and,

     (e)  A copy of Article 13.

     If Seaboard does not consummate the Merger within 60 days after the
date set for demanding payment and depositing share certificates,
Seaboard must return the deposited certificates, and if, thereafter, the
Merger is consummated, Seaboard must send a new dissenters' notice and
repeat the payment demand procedure set forth above.

                                   24


     If a dissenter believes that the amount offered by Seaboard as
described above is less than the fair value of his shares or that the
interest due is incorrectly calculated, or if Seaboard fails to make
payment to a dissenter who accepts its offer within 30 days after such
acceptance, or if Seaboard fails to consummate the Merger and does not
return the deposited certificates within 60 days after the date set for
demanding payment, then the dissenter may notify Seaboard in writing of
his own estimate of the fair value of his shares and the amount of
interest due and may demand payment of his estimate, or may reject
Seaboard's offer and demand payment of the fair value of his shares and
interest due.  In any such event, if a dissenting shareholder fails to
take any such action within the 30-day period, he will be deemed to have
waived his rights under Article 13 and to have withdrawn his dissent and
demand for payment.

     If a dissenter has taken all required actions and his demand for
payment remains unsettled, the dissenter may commence a proceeding
within 60 days after the date of his payment demand and petition the
court to determine the fair value of his shares and accrued interest.
Upon service on it of the petition filed with the court, Seaboard must
pay to the dissenter the amount originally offered by Seaboard.  If the
dissenter does not commence the proceeding within said 60-day period, he
has an additional 30 days to either (i) accept in writing the amount
offered by Seaboard, upon which acceptance Seaboard will pay such amount
in full satisfaction of the dissenter's demand, or (ii) withdraw his
demand for payment and resume the status of a nondissenting shareholder.
A dissenter who takes no action within this 30-day period is deemed to
have withdrawn his dissent and demand for payment.

     In the court proceeding described above, the court may appoint one
or more persons as appraisers to receive evidence and recommend a
decision on the question of fair value, and has discretion to make all
dissenters whose demands remain unsettled parties to the proceeding.
Each dissenter made a party to the proceeding must be served with a copy
of the petition and is entitled to judgment for the amount, if any, by
which the court finds the fair value of his shares, plus interest, to
exceed the amount paid by Seaboard.  Court costs, appraisal and counsel
fees may be assessed by the court as it deems equitable.

     Article 13 contains certain additional provisions with respect to
dissent by nominees who hold shares for others, and by beneficial owners
whose shares are held in the name of other persons, and reference is
made to Appendix B for a more complete description thereof.

                 PROPOSAL 2:  THE CHARTER AMENDMENT

     Section 8 of Seaboard's Amended and Restated Certificate of
Incorporation (the "Certificate") provides that until May 10, 1996 (the
date three years after the date of Seaboard's conversion from mutual to
stock form), no person shall directly or indirectly offer to acquire or
acquire beneficial ownership of more than 10% of any class of equity
security of Seaboard.  As used in Section 8, the term "acquire" includes
every type of acquisition, whether effected by purchase, exchange,
operation of law or otherwise.  Shares of Seaboard Stock acquired in
violation of Section 8 are treated as "excess shares" and are not
entitled to vote or be counted as voting shares in connection with
matters submitted to shareholders for a vote.  Therefore, in order for
the Merger to be consummated, it is necessary to amend the Certificate.

    In addition to Proposal 1 to approve the Agreement, Seaboard's Board of
Directors will submit a separate proposal for voting at the Special
Meeting to approve the Charter Amendment.  The Charter Amendment would
provide an exception to the prohibition included in Section 8 to permit
the Merger to be effected in accordance with the terms of the Agreement.
The Charter Amendment would not permit any entity other than Bancshares
to acquire Seaboard and would not permit Bancshares to acquire Seaboard
other than pursuant to the terms of the Agreement.  In the event the
Merger is not approved by Seaboard's shareholders at the Special
Meeting, or in the event the Merger is approved but for any reason is
not consummated, then the Board of Directors would abandon the Charter
Amendment and it would not become effective, and Seaboard's Certificate
would remain in effect as it currently exists.  Consummation of the
Merger is conditioned upon approval of the Charter Amendment.  The
resolutions pertaining to the Charter Amendment to be submitted to
Seaboard's shareholders at the Special Meeting will specifically
authorize the Board of Directors to abandon the Charter Amendment if the
Merger is abandoned or will not be effected.

     The Charter Amendment would amend Section 8 by revising the first
     sentence thereof to read as follows:

          "Notwithstanding anything contained in these Articles of
          Incorporation or the savings bank's Bylaws to the contrary,
          for a period of three (3) years from the effective date

                                   25


          of this Amended and Restated Certificate of Incorporation, no
          person shall directly or indirectly offer to acquire or
          acquire the beneficial ownership of more than ten percent
          (10%) of any class of an equity security of the saving bank
          except pursuant to that certain Agreement and Plan of
          Reorganization and Merger among Seaboard Savings Bank, Inc.,
          SSB, United Carolina Bank and United Carolina Bancshares
          Corporation dated September 19, 1995."

     If the Charter Amendment is approved by shareholders at the Special
Meeting, it will not become effective until filed with and approved by
the Administrator.  Failure to approve the Charter Amendment would
prevent consummation of the Merger regardless of whether the Agreement
is approved by shareholders.  To approve the Charter Amendment, the
number of votes cast in person and by proxy at the Special Meeting in
favor of the Charter Amendment must exceed the number of votes cast
against it.

     THE BOARD OF DIRECTORS RECOMMENDS THAT SHAREHOLDERS VOTE FOR THE
PROPOSAL TO APPROVE THE CHARTER AMENDMENT.

              MARKET AND DIVIDEND INFORMATION REGARDING
                 SEABOARD STOCK AND BANCSHARES STOCK

     On September 30, 1995, there were 305,647 outstanding shares of
Seaboard Stock held by an aggregate of approximately 289 shareholders of
record.  There is no established market in which the Seaboard Stock is
regularly traded nor any uniformly quoted price for Seaboard Stock.  To
the knowledge of management of Seaboard, the last trade of Seaboard
Stock prior to the date the Merger was publicly announced involved 1,000
shares which were bought and sold on June 21, 1995, for a price of
$16.00 per share.  The last trade price of Seaboard Stock known to
management of Seaboard prior to _______, 1995, was $______.

      The following table presents the high and low sales price for the
Seaboard Stock known to management of Seaboard for the periods indicated
and the amounts of cash dividends declared, with respect to the Seaboard
Stock for each quarterly period since June 30, 1993.  (See "CAPITAL
STOCK OF BANCSHARES AND SEABOARD.")






                                                                                  High             Low           Cash dividend
Year                   Quarterly period                                          price            price             declared

                                                                                                            
1995    Fourth quarter (through December    , 1995) . . . . . . . . . .        $                 $                   $  --
        Third quarter . . . . . . . . . . . . . . . . . . . . . . . . .          --                --                  0.10
        Second quarter. . . . . . . . . . . . . . . . . . . . . . . . .         16.00             16.00                0.10
        First quarter . . . . . . . . . . . . . . . . . . . . . . . . .         15.00             14.75                0.10

1994    Fourth quarter. . . . . . . . . . . . . . . . . . . . . . . . .         14.75             14.50                0.10
        Third quarter . . . . . . . . . . . . . . . . . . . . . . . . .          --                 --                 0.10
        Second quarter. . . . . . . . . . . . . . . . . . . . . . . . .          --                 --                 0.10
        First quarter . . . . . . . . . . . . . . . . . . . . . . . . .         14.00             13.50                0.10

1993    Fourth quarter. . . . . . . . . . . . . . . . . . . . . . . . .         12.375            12.375               0.10
        Third quarter (1) . . . . . . . . . . . . . . . . . . . . . . .         12.50             12.00                0.10


__________________________________

(1)  Prior to its conversion to stock form on May 10, 1993, Seaboard was
     a mutual savings bank and had no capital stock.

                                   26



     The outstanding shares of Bancshares Stock are held by an aggregate
of approximately 7,800 shareholders of record. Bancshares Stock is
traded in the over-the-counter market and is listed on the Nasdaq
National Market.  On July 21, 1995, the last trading day before public
announcement of the Merger, the last sale price of Bancshares Stock on
the Nasdaq National Market was $31.25.  On ___________, 1995, the last
reported sale price for Bancshares Stock on the Nasdaq National Market
was $______.   The following table lists the  high and low closing
prices as reported by Nasdaq, and the amounts of cash dividends
declared, with respect to Bancshares Stock for each quarterly period
since January 1, 1993.    (See "CAPITAL STOCK OF BANCSHARES AND
SEABOARD.")







                                                                                    High            Low             Cash
                                                                                  closing         closing         dividend
Year                     Quarterly period                                          price           price          declared

                                                                                                       
1995    Fourth quarter (through December    , 1995) . . . . . . . . . . .         $                $               $
        Third quarter . . . . . . . . . . . . . . . . . . . . . . . . . .          36.75            30.25           0.25
        Second quarter. . . . . . . . . . . . . . . . . . . . . . . . . .          31.00            29.00           0.25
        First quarter . . . . . . . . . . . . . . . . . . . . . . . . . .          31.00            24.25           0.22

1994    Fourth quarter. . . . . . . . . . . . . . . . . . . . . . . . . .          27.25            23.00           0.22
        Third quarter . . . . . . . . . . . . . . . . . . . . . . . . . .          27.75            23.00           0.22
        Second quarter. . . . . . . . . . . . . . . . . . . . . . . . . .          23.75            20.50           0.20
        First quarter . . . . . . . . . . . . . . . . . . . . . . . . . .          22.75            21.00           0.20

1993    Fourth quarter. . . . . . . . . . . . . . . . . . . . . . . . . .          25.75            21.50           0.20
        Third quarter . . . . . . . . . . . . . . . . . . . . . . . . . .          25.75            22.00           0.20
        Second quarter. . . . . . . . . . . . . . . . . . . . . . . . . .          23.75            20.25           0.18
        First  quarter. . . . . . . . . . . . . . . . . . . . . . . . . .          23.75            19.75           0.18



                                   27




                             CAPITALIZATION


     The following table sets forth (i) the unaudited historical
capitalization of Bancshares as of September 30, 1995, (ii) the
unaudited historical capitalization of Seaboard as of September 30,
1995, and (iii) the unaudited pro forma capitalization of Bancshares at
September 30, 1995, assuming the Merger had been consummated as of that
date (and with no shareholder of Seaboard exercising Dissenters'
Rights).  This financial information is based on and should be read in
conjunction with Bancshares' and Seaboard's interim unaudited financial
statements, including the related notes thereto, which are incorporated
herein by reference or included herein.  In addition, the following
information does not include the effects of a recently announced
merger by Bancshares which is not considered to be material.  (See
"INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE", "UNITED CAROLINA
BANCSHARES CORPORATION AND UNITED CAROLINA BANK--Recent Events" and
"CONSOLIDATED FINANCIAL STATEMENTS OF SEABOARD SAVINGS BANK, INC., SSB,
AND SUBSIDIARY.")



                                                                                               At September 30, 1995
                                                                                Bancshares          Seaboard             Proforma
                                                                                 (actual)             (actual)          combined(1)
                                                                                                  (In thousands)

                                                                                                                 
Preferred Stock:
    Par value $10 per share: 2,000,000 shares
      authorized, no shares issued . . . . . . . . . . . . . . . . .           $   --               $  --                 $   --
    No par value: 1,000,000 shares authorized, no
      shares issued. . . . . . . . . . . . . . . . . . . . . . . . .               --                  --                     --

Common stock:
    Par value $4 per share: 40,000,000 shares
      authorized, 14,768,740 shares issued . . . . . . . . . . . . .             59,075                --                   60,188
    No par value: 5,000,000 shares authorized,
      305,647 shares issued. . . . . . . . . . . . . . . . . . . . .               --                  --                      --
Surplus. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             42,441              2,894                   44,222
Deferred stock awards. . . . . . . . . . . . . . . . . . . . . . . .               --                  (54)                    --
Retained earnings  . . . . . . . . . . . . . . . . . . . . . . . . .            190,045              3,134                  193,125
Unrealized gains (losses) on securities
  available for sale, net of deferred income taxes . . . . . . . . .                754                  2                      756
  Total shareholders' equity . . . . . . . . . . . . . . . . . . . .           $292,315             $5,976                 $298,291



(1)  Assumes the Merger became effective at September 30, 1995, and that
     all shares of Seaboard Stock outstanding on that date (other than
     160 shares retired after that date) were converted into 278,261
     shares of Bancshares Stock at the Exchange Rate of 0.9104.

                                   28




    UNITED CAROLINA BANCSHARES CORPORATION AND UNITED CAROLINA BANK

General

     Bancshares is a North Carolina business corporation organized in
19___ and which is registered with the Federal Reserve as a bank holding
company.  Bancshares' principal business is providing banking and other
financial services through its two wholly-owned bank subsidiaries, UCB
and United Carolina Bank of South Carolina ("UCBSC").  UCB is a North
Carolina banking corporation which has its principal offices in
Whiteville, North Carolina, and operates 126 banking offices in 29
counties in the southeastern and south central regions of North
Carolina.  UCBSC is a South Carolina banking corporation which has its
principal offices in Greer, South Carolina, and operates 14 banking
offices located in three counties in the northwestern and eastern
regions of South Carolina.  Bancshares' and UCB's principal offices are
located at 127 West Webster Street, Whiteville, North Carolina.

Recent Events

     On October 19, 1995, Bancshares and UCB announced that UCB had
entered into a definitive agreement with Triad Bank, Greensboro, North
Carolina ("Triad"), pursuant to which Triad will merge with and into
UCB.  Terms of UCB's agreement with Triad provide for Bancshares to
exchange .569444 shares of Bancshares Stock for each of Triad's
outstanding shares of common stock (1,818,623 shares outstanding at
September 30, 1995), subject to adjustment.  At September 30, 1995,
Triad reported $199.2 million in total assets, $128.2 million in loans,
$181.3 million in total deposits, and $15 million in common shareholders'
equity.  Triad operates eight branches in Greensboro, two branches in
Winston-Salem, and one branch in Asheboro, North Carolina.  Triad also
has loan production offices in Burlington and Kernersville, North
Carolina.  Subject to required regulatory approvals and the approval of
Triad's shareholders, it currently is expected that Triad will be merged
into UCB during the second calendar quarter of 1996.

Beneficial Ownership of Securities

     The following table gives the number of shares and percentage of
the outstanding Bancshares Stock beneficially owned as of September 30,
1995, by each of Bancshares' directors and certain of its executive
officers individually, and by all Bancshares' directors and executive
officers as a group:




           Name of                                                           Amount and nature of                 Percent of
      beneficial owner                                                     beneficial ownership (1)                 class

                                                                                                              
Directors:
   J. W. Adams . . . . . . . . . . . . . . . . . . . . . . . . . . .              44,040 (2)                         .30 %
   John V. Andrews . . . . . . . . . . . . . . . . . . . . . . . . .               7,118                             .05 %
   Russell M. Carter . . . . . . . . . . . . . . . . . . . . . . . .               4,000                             .03 %
   W. E. Carter. . . . . . . . . . . . . . . . . . . . . . . . . . .              54,771                             .37 %
   Alfred E. Cleveland . . . . . . . . . . . . . . . . . . . . . . .              15,650                             .11 %
   James L. Cresimore. . . . . . . . . . . . . . . . . . . . . . . .              23,584                             .16 %
   Thomas P. Dillon. . . . . . . . . . . . . . . . . . . . . . . . .               6,377                             .04 %
   C. Frank Griffin. . . . . . . . . . . . . . . . . . . . . . . . .              20,508                             .14 %
   James C. High . . . . . . . . . . . . . . . . . . . . . . . . . .               8,987                             .06 %
   E. Rhone Sasser . . . . . . . . . . . . . . . . . . . . . . . . .              74,156                             .50 %
   Jack E. Shaw. . . . . . . . . . . . . . . . . . . . . . . . . . .             202,885 (3)                        1.37 %
   Harold B. Wells . . . . . . . . . . . . . . . . . . . . . . . . .              62,725                             .42 %
   Charles M. Winston. . . . . . . . . . . . . . . . . . . . . . . .              16,449                             .11 %



                                   29







           Name of                                                           Amount and nature of                 Percent of
      beneficial owner                                                     beneficial ownership (1)                 class

                                                                                                              
Certain non-director executive officers:
   Kenneth L. Miller, Jr.. . . . . . . . . . . . . . . . . . . . . .             10,816                              .07 %
   Jeff D. Etheridge, Jr.. . . . . . . . . . . . . . . . . . . . . .             46,382                              .31 %
   Ronald C. Monger. . . . . . . . . . . . . . . . . . . . . . . . .             15,587                              .10 %
   David L. Thomas . . . . . . . . . . . . . . . . . . . . . . . . .             20,667                              .14 %
All Bancshares' directors
   and executive officers
   as a group (22 persons):. . . . . . . . . . . . . . . . . . . . .            702,246                             4.75
 


 (1) Except as otherwise noted, and to the best knowledge of management
     of Bancshares, each individual and the group has sole voting and
     investment power with respect to all shares beneficially owned.
     The named individuals and group have shared voting and investment
     power as to the following numbers of shares:  Mr. Carter - 27,905
     shares;  Mr. Cleveland - 496 shares;  Mr. Cresimore -46 shares;
     Mr. High - 85 shares;  Mr. Sasser - 417 shares;  Mr. Shaw - 34,990
     shares;  Mr. Wells - 7,353 shares;  Mr. Monger - 500 shares;  all
     directors and executive officers as a group - 78,035 shares.  The
     named individuals and group have shared voting power only as to the
     following numbers of shares held in trust for their respective
     accounts pursuant to the terms of Bancshares' 401(k) Savings Plan.
     Mr. Sasser - 27,292 shares;  Mr. Miller - 8,158 shares;  Mr.
     Etheridge - 12,213 shares;  Mr. Monger - 10,087 shares;  Mr. Thomas
     -10,772 shares;  all directors and executive officers as a group -
     110,856 shares.

 (2) Includes 9,935 shares held in trust for Mr. Adams and his children.
     Mr. Adams has no voting or investment power with respect to those
     shares.


                 SEABOARD SAVINGS BANK, INC., SSB

General

     Seaboard is a North Carolina capital stock savings bank which was
organized in 1937 as a North Carolina building and loan association
under the name Plymouth Building and Loan.  In 1961, Seaboard amended
its charter to become a state-chartered mutual savings and loan
association and, in conjunction therewith, changed its name to Plymouth
Savings and Loan Association.  In 1988, Seaboard converted to a
federally-chartered mutual savings bank under the name Seaboard Federal
Savings Bank and, in December 1992, Seaboard converted to a
state-chartered mutual savings bank under the name Seaboard Savings
Bank, SSB.  In 1993, Seaboard converted to a state-chartered capital
stock savings bank under its current name.  Seaboard's deposits are
insured by the Savings Association Insurance Fund (the "SAIF") of the
FDIC to the maximum amount permitted by law.  Seaboard's principal
offices are located at 433 U.S. Highway 64 East, Plymouth, North
Carolina, and, in addition to its main office, it has two full-service
branch offices which are located in Columbia and Williamston, North
Carolina.

     Seaboard is a community-oriented financial institution which offers
a variety of financial services to meet the needs of the communities it
serves and which is primarily engaged in the business of taking deposits
and making loans. Seaboard's principal lending activity is making
residential mortgage loans secured by residential real estate located in
Seaboard's market area.  However, Seaboard also offers other types of
loans, including, without limitation, home equity loans (predominantly
second mortgage loans secured by the equity in the home), multi-family
residential mortgage loans, construction/permanent loans, commercial
real estate loans, and automobile and other consumer-type loans.
Seaboard's primary source of revenue is interest income from its real
estate lending activities and, to a lesser extent, from its consumer
lending activities.

     Seaboard has a wholly-owned subsidiary, Seaboard Financial Services
Corporation, established in March 1983, which is engaged primarily in
the sale of casualty insurance and annuity products.

                                   30




Financial Statements

     Seaboard's consolidated financial statements are presented under
the section of this Prospectus/Proxy Statement captioned "CONSOLIDATED
FINANCIAL STATEMENTS OF SEABOARD SAVINGS BANK, INC., SSB, AND
SUBSIDIARY."

Beneficial Ownership of Securities

     As of September 30, 1995, the following persons were known to
management of Seaboard to beneficially own more than 5% of the
outstanding shares of Seaboard Stock:




              Name and address of                                         Amount and nature of                  Percent of
               beneficial owner                                         beneficial ownership (1)                 Class (2)

                                                                                                            
C. Felix Harvey
Kinston, NC. . . . . . . . . . . . . . . . . . . . . . . . . . .                17,426                             5.70%

Dallas G. Waters
Plymouth, NC . . . . . . . . . . . . . . . . . . . . . . . . . .                16,450                             5.32%

Samuel J. Styons
Plymouth, NC . . . . . . . . . . . . . . . . . . . . . . . . . .                29,475                             9.21%


_________________

 (1) Except as otherwise noted, and to the best knowledge of management
     of Seaboard, each individual and the group has sole voting and
     investment power with respect to all shares beneficially owned.
     Certain of the named individuals have shared voting and investment
     power as to the following numbers of shares:  Mr. Styons - 4,250
     shares;  Mr. Waters -11,600 shares.  Certain of the named
     individuals have sole investment power only as to the following
     numbers of shares that could be purchased by each individual upon
     the exercise of outstanding stock options:  Mr. Styons -14,525
     shares;  Mr. Waters - 3,700 shares.

 (2) The calculation of the percentage of class beneficially owned by
     each individual is based, in each case, on a number of total
     outstanding shares equal to the 305,507 shares outstanding plus the
     number of shares capable of being issued to that individual (if
     any) upon the exercise of stock options held by each of them (if
     any).

     The following table sets forth information regarding the beneficial
ownership of Seaboard Stock by each director of Seaboard individually
and by all of Seaboard's directors and the executive officers as a group
as of September 30, 1995:







              Name and address of                                         Amount and nature of                  Percent of
               beneficial owner                                         beneficial ownership (1)                 Class (2)

                                                                                                           
Samuel J. Styons . . . . . . . . . . . . . . . . . . . . . . . . . . .           29,475                            9.21%
Dallas G. Waters . . . . . . . . . . . . . . . . . . . . . . . . . . .           16,450                            5.32%
Robert L. Howell . . . . . . . . . . . . . . . . . . . . . . . . . . .            5,850                            1.89%
W. Braxton Voliva. . . . . . . . . . . . . . . . . . . . . . . . . . .            5,150                            1.67%
E. G. Cantrell . . . . . . . . . . . . . . . . . . . . . . . . . . . .            9,200                            2.98%
John L. Goodwin. . . . . . . . . . . . . . . . . . . . . . . . . . . .            8,944                            2.89%
Donald A. Hall . . . . . . . . . . . . . . . . . . . . . . . . . . . .            6,009                            1.94%
All directors and executive
  officers as a group (8 persons). . . . . . . . . . . . . . . . . . .           83,928                           24.42%

___________________

 (1) Except as otherwise noted, and to the best knowledge of management
     of Seaboard, each individual and the group has sole voting and
     investment power with respect to all shares beneficially owned. The
     named individuals and group have shared voting and investment power
     as to the following numbers of shares:  Mr. Styons - 4,250 shares;
     Mr. Waters -11,600 shares;  Mr. Howell - 1,000 shares;  Mr. Voliva
     - 300 shares;  Mr. Cantrell - 4,100 shares; Mr. Godwin - 2,795
     shares;  all directors and executive officers as a group - 24,345
     shares.  The named individuals

                                   31



     and group have sole investment power only as to the following
     numbers of shares that could be purchased by each individual and
     the group upon the exercise of outstanding stock options:  Mr.
     Styons -14,525 shares;  Mr. Waters - 3,700 shares;  Mr. Howell -
     3,700 shares;  Mr. Voliva - 3,700 shares; Mr. Cantrell - 3,700
     shares; Mr. Godwin - 3,700 shares;  Mr. Hall - 3,700 shares;  all
     directors and executive officers as a group - 38,225 shares.

 (2) The calculation of the percentage of class beneficially owned by
     each individual and by the group as a whole are based, in each
     case, on a number of total outstanding shares equal to the 305,507
     shares currently outstanding plus the number of shares capable of
     being issued to that individual (if any) and to the group as a
     whole upon the exercise of stock options held by each of them (if
     any) and by the group, respectively.


                  MANAGEMENT'S DISCUSSION AND ANALYSIS
      OF SEABOARD'S FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The purpose of this discussion and analysis is to aid in the
understanding and evaluation of the financial condition and changes
therein and the results of operations of Seaboard and its wholly-owned
subsidiary for the years 1994, 1993 and 1992.  This discussion and
analysis is intended to complement the audited financial statements and
footnotes and supplemental financial data appearing elsewhere in this
Prospectus/Proxy Statement, and should be read in conjunction therewith.

Comparison of Financial Condition and Operating Results
  at and for the Years Ended December 31, 1994, 1993 and 1992

Changes in Financial Condition:

     Consolidated assets of Seaboard increased to $43,498,554 at
December 31, 1994, an increase of $5,683,346 or 15.03% from 1993.
Consolidated assets were $37,815,208 at December 31, 1993, which was an
increase of $4,187,185, or 12.5% from total consolidated assets at
December 31, 1992. The growth in assets in 1994 was the result of
several factors.  In 1994, as overall market interest rates began to
rise, Seaboard offered higher yields on certain deposits which were
attractive in comparison to alternative yields that could be obtained
elsewhere by investors.  In addition, Seaboard opened its new home
office facility in February 1994, which was much more visible and
accessible than its previous location and generated more customer
traffic.  Seaboard also entered the Williamston, North Carolina market
during 1994 by opening a temporary branch location and is in the process
of constructing a permanent branch. Management feels that the
Williamston market offers considerable potential for future growth of
Seaboard.  Also, management believes that its marketing efforts and
increased contacts within its community contributed to the increase in
assets during 1994.  The asset growth in 1993 is primarily attributable
to the stock conversion which was completed on May 10, 1993.  The 1992
asset growth is considered moderate and more consistent with historical
levels of asset growth in the markets in which Seaboard operates.

     Loans and mortgage-backed securities amounted to $37,183,173 at
December 31, 1994, which is an increase of $5,214,099, net of loan sales
amounting to $2,588,902 in 1994.  Seaboard was able to increase the size
of its consumer loan portfolio during 1994 through more aggressive
marketing activities and Seaboard also originated and increased its
portfolio of residential loans.  Seaboard's loan portfolio increased by
$3,063,561 during 1993 and while some of the increase was attributable
to the investment of the stock conversion proceeds, 1993 was similar to
1994 in that both years were particularly good years for loan
originations.  In addition, in order to manage its interest rate risk,
Seaboard sold substantially all of its long-term fixed rate loans
originated during 1993 and 1994 in the secondary market but continues to
service these loans.  Seaboard's portfolio of loans and mortgage-backed
securities grew by $1,343,214, net of loan sales of $419,950 during
1992.  Investment securities totalled $1,939,103, $2,344,328 and
$2,532,590 at December 31, 1994, 1993 and 1992, respectively.  The
investment portfolios have remained fairly stable during these periods,
primarily due to loan demand and the increased yields available on
mortgage-backed securities.

     Savings deposits increased from $30,808,661 at December 31, 1993 to
$35,353,649 at December 31, 1994, an increase of $4,544,988 or 14.8%.
Deposits increased by $962,457 or 3.2% during 1993 from $29,846,204
outstanding at December 31, 1992.  In 1992 and 1993, the lower deposit
rates offered during those periods combined with a moderate level of
transfers out of savings by Bank customers who purchased stock in the
1993 stock conversion and resulted in slower deposit growth as investors
sought alternative investments with higher yields or

                                   32


growth potential. In 1994, as overall market interest rates rose,
Seaboard began to offer higher yields on its deposit products, primarily
certificates of deposit, and such yields were attractive to many
investors because of the poor performance by many stock and bond markets
in 1994.  Borrowings by Seaboard remained fairly stable during 1994,
1993 and 1992 and amounted to $2,250,000 at December 31, 1994 versus
$1,250,000 at December 31, 1993 and 1992.  The overall increase in
deposits from December 31, 1992 to December 31, 1994, supplemented by
periodic borrowings and the stock conversion during 1993, funded the
increased demand for loans and the growth in Seaboard's portfolio of
mortgage-backed securities during 1994 and 1993.

     Shareholders' equity, which consisted entirely of retained earnings
at December 31, 1992, amounted to $5,697,146, $5,540,143 and $2,414,048
at December 31, 1994, 1993 and 1992. The increase during 1992 is all
attributable to earnings.  Seaboard's stock conversion during 1993
increased its capital by the net proceeds of $2,712,453. During 1994,
Seaboard paid quarterly dividends of $.10 a share.  In addition, during
1994 Seaboard adopted the Financial Accounting Standards Board's
Statement of Financial Accounting Standards No. 115 as described in Note
2 to the financial statements.  As a result of the adoption, Seaboard
recorded net unrealized losses, net of tax effects, amounting to $72,435
on its portfolio of available for sale securities.  Such losses were not
recognized in income and are shown as a separate component of
shareholders' equity.  Bank's return on average assets and average
equity were .78% and 5.65%, respectively, in 1994; 1.18% and 10.57% in
1993; and .98% and 15.26% in 1992.  Total shareholders' equity as a
percentage of Seaboard's total consolidated assets at December 31, 1994
was 13.10%.

Comparison of Operating Results:

     Net Income.  Net income for the years ended December 31, 1994, 1993
and 1992 was $317,278, $420,230 and $322,589, respectively.  The growth
in net income during 1993 as compared to 1992 is primarily attributable
to a higher interest rate spread, gains on sale of certain fixed rate
mortgage loans, and the invested proceeds from the stock conversion. The
decrease in net income in 1994 as compared to 1993 is attributable
primarily to increased expenses associated with the move and opening of
Seaboard's new home office facility, Seaboard's entry into the
Williamston market, and certain growth oriented expenses which
management believes will result in the potential for sustained long-term
earnings.

     Net Interest Income.  Net interest income increased to $1,722,997
in 1994 from $1,528,828 in 1993 and $1,309,705 in 1992.  The average
balances of interest earning assets and interest bearing liabilities
increased significantly during 1994 and 1993 and had a significant
impact on Seaboard's net interest income.  However, such assets and
liabilities increased only moderately during 1992 and had an
insignificant effect on the increase in net interest income. The
interest rate spread increased in 1994 to 4.24% from 4.14% in 1993, but
the increase in interest rate spread during 1992 was significantly
higher than previous periods and was the primary reason net interest
income increased during that year.  The overall decline in market
interest rates during 1993 and 1992 had a more significant effect on
Seaboard's interest-bearing liabilities because such liabilities had
shorter maturities and were able to reprice more quickly in a declining
interest rate environment than Seaboard's interest-earning assets.
Residual effects of declining market rates were experienced during 1994,
and Seaboard's loan portfolio, which has a substantial volume of
adjustable rate loans, tends to lag behind market movements to some
degree.  Although, Seaboard's interest rate spread increased slightly
during 1994, the trend near the end of the year was for such spreads to
narrow.  During 1994, Seaboard was able to sustain near record lows for
costs of funds on its transaction deposits, but market pressures have
caused Seaboard to raise the rates it pays for certificates of deposit.

     Interest Income.  Interest income amounted to $3,149,058,
$2,912,919 and $2,960,318 in 1994, 1993 and 1992, respectively. Although
Seaboard experienced consistent and moderate growth in its
interest-earning assets during the three year period, its yields
decreased from a high of 9.46% in 1992 to 8.51% and 8.34% in 1993 and
1994, respectively. The declines reflected the changes in prevailing
market interest rates over the three-year period and were not indicative
of any significant change in the composition of Seaboard's
interest-earning assets.  Although market rates began to rise during
1994 and a sizeable portion of Seaboard's loan portfolio is adjustable,
the indexes used by Seaboard to reprice such loans tend to lag behind
market rate movements and Seaboard's portfolio is subject to repricing
at varying times throughout each year.  However, a sustained movement of
rates in either direction is ultimately followed by a sizeable portion
of Seaboard's loan portfolio.

                                   33


     Interest Expense.  Interest expense decreased from a high of
$1,650,613 in 1992 to $1,384,091 in 1993 before increasing to $1,426,061
in 1994.  Although Seaboard had a minor amount of growth in savings in
1992 and 1993, it experienced a significant decline in its cost of funds
during those periods, which was primarily responsible for the decline in
its interest expense.  Seaboard's average cost of funds declined from a
high of 5.44% in 1992 to 4.38% and 4.10% in 1993 and 1994, respectively.
The declines were caused by a decrease in overall market rates during
the period and were more significant than the declines in interest rates
on Seaboard's interest-earning assets because the shorter maturities of
Seaboard's liabilities allowed them to reprice more quickly in the
declining interest rate environment experienced during that period.  The
significantly larger volume of savings deposits and a modest increase in
borrowings during 1994 were the primary factors in the increase in
interest expense in 1994.  Although Seaboard's cost of funds decreased
during the entire 1994 period, the increase in overall market rates
experienced during 1994 has caused Seaboard's cost of funds to increase
during the later months of 1994.

     The following tables provide additional information concerning
Seaboard's yields on interest-earning assets and costs of funds on
interest-bearing liabilities and the effect that changes in volume and
yields and costs had on Seaboard's net interest income over the three
year period ended December 31, 1994.





                                      1994                                1993                             1992
                       Average      Income/    Yield/      Average      Income/   Yield/     Average      Income/     Yield/
                      balances      expenses    cost      balances     expenses    cost      balances     expenses     cost

                                                                                            
Loans. . . . . . .   $32,431,114   $2,839,413   8.76%   $27,998,318   $2,569,719   9.18%   $27,020,431   $2,683,575    9.93%
Investment
 securities. . . .     1,991,133      124,767   6.27      2,484,750      148,269   5.97      2,251,466      135,068    6.00
Other interest-
 earning assets. .       680,467       27,611   4.06      1,489,042       41,330   2.78        507,160       18,609    3.67
Mortgage-backed
 securities. . . .     2,645,408      157,267   5.94      2,245,716      153,601   6.84      1,524,274      123,066    8.07
                     $37,748,122   $3,149,058   8.34    $34,217,826   $2,912,919   8.51    $31,303,331   $2,960,318    9.46
Savings deposits .   $33,146,237   $1,347,434   4.07    $30,375,929   $1,342,905   4.42    $29,561,123   $1,617,355    5.47
Borrowings . . . .     1,645,833       78,627   4.78      1,250,000       41,186   3.29        797,671       33,258    4.17
                     $34,792,070   $1,426,061   4.10    $ 1,625,929   $1,384,091   4.38    $30,358,794   $1,650,613    5.44
Interest rate
spread . . . . . .                              4.24                               4.14                                4.02
Net interest
income. . . . . . .                $1,722,997                         $1,528,828                         $1,309,705
Net yield on
average interest-
earning assets . . .                    4.56%                               4.47%                              4.18%


                                   34




     The following table analyzes the dollar amount of changes in
interest income and interest expense for major components of
interest-earning assets and interest-bearing liabilities.  The table
distinguishes between (i) changes attributable to volume (changes in
volume multiplied by the prior period's rate), (ii) changes attributable
to rate (changes in rate multiplied by the prior period's volume), and
(iii) mixed change (changes in volume multiplied by changes in rate).





                                                 1994 Versus 1993                             1993 Versus 1992
                                                                         (In Thousands)
                                          Increase (decrease) due to:                       Increase (decrease) due to:



                                                            Rate/                                      Rate/
                                    Volume      Rate       Volume      Total     Volume     Rate       Volume      Total
                                                                                            
Interest income:
  Loans. . . . . . . . . . . . . .     407      (118)       (19)         270       97        (204)       (7)        (114)
  Investment securities. . . . . .     (30)        7         (1)         (24)      14          (1)        -           13
  Other interest-earning assets. .     (22)       18         (10)        (14)      36          (4)       (9)          23
  Mortgage-backed securities . . .      27       (19)         (4)          4       58         (19)       (8)          31
    Total interest income. . . . .     382      (112)        (34)        236      205        (228)      (24)         (47)
Interest expense:
  Savings deposits . . . . . . . .     122      (108)        (10)           4      44        (310)       (8)        (274)
  Borrowings . . . . . . . . . . .      13        19           6           38      19          (7)       (4)           8
    Total interest expense . . . .     135       (89)         (4)          42      63        (317)      (12)        (266)
  Net interest income. . . . . . .     247       (23)        (30)         194     142          89       (12)         219



     Provision for Possible Loan Losses.  Seaboard's provision for
possible loan losses decreased from $82,684 in 1992 to $80,000 and
$41,682 in 1993 and 1994, respectively.  The provision, which is charged
to operations, and the resulting loan loss allowances are amounts
Seaboard's management believes will be adequate to absorb possible
losses on existing loans that may become uncollectible.  Loans are
charged-off against the allowance when management believes that
collectibility is unlikely.  The evaluation to increase the provision
and resulting allowances is based both on prior loan loss experience and
other factors, such as changes in the nature and volume of the loan
portfolio, overall portfolio quality, and current economic conditions.

     Seaboard's level of nonperforming assets, defined as loans past due
90 days or more, real estate acquired in foreclosure, and certain other
classified assets, has declined over the three year period and amounted
to .38%, .90% and 1.03% as a percentage of total assets at December 31,
1994, 1993 and 1992, respectively.  Seaboard has adopted policies which
it believes provides for prudent and adequate levels of loan loss
allowances.

     At December 31, 1994, Seaboard's level of general valuation
allowances for possible loan losses amounted to $170,000, which
management believes is adequate to absorb potential losses in its loan
portfolio.

     Noninterest Income.  Noninterest income amounted to $453,142,
$472,968 and $384,928 in 1994, 1993 and 1992, respectively.  Noninterest
income consists primarily of service charges and fees associated with
Seaboard's loan and savings accounts as well as insurance commissions
earned from the sale of casualty policies by Seaboard's wholly-owned
subsidiary which operates as a casualty insurance agency.  Gains from
the sale of loans in the secondary market are also a periodic source of
noninterest income.  Seaboard's level of noninterest income has remained
fairly stable.  In 1993, Seaboard sold loans that resulted in gains of
$71,227 as compared to gains of $9,325 during 1994.

     Noninterest Expense.  Noninterest expense consists primarily of
operating expenses for compensation and employee benefits, occupancy and
equipment expenses, federal insurance premiums, and data processing
charges. Noninterest expenses amounted to $1,588,954, $1,266,259 and
$1,087,089 in 1994, 1993 and 1992, respectively.


                                   35



     Compensation and employee benefits increased from $570,252 in 1992
to $693,976 and $793,936 in 1993 and 1994, respectively.  Compensation
expense, separate and apart from other employee benefits, increased by
7.2% in 1993 and by 9.15% in 1992.  Compensation expense increased more
significantly during 1994 as a result of the growth in services and
customer activity associated with Seaboard's increase in assets and
deposits, and because of the opening of the Williamston branch.  The
increase in the cost of other employee benefits during the three year
period is primarily as a result of increases in retirement and health
insurance costs.  During 1994 and 1993, Seaboard also amortized as
compensation expense the vested portion of the deferred stock awards
associated with the stock conversion together with bonuses necessary to
pay the resulting income taxes.

     Occupancy and equipment expenses amounted to $205,237, $121,506 and
$105,495 in 1994, 1993 and 1992, respectively, and the increase during
1994 was caused primarily by increased utility and depreciation expense
associated with Seaboard's home office facility and its additional
branch location in Williamston.  Federal insurance premium expense is a
factor of the level of Seaboard's savings accounts and the premium rates
charged by the FDIC.  Deposit insurance expense remained fairly stable
throughout the three year period.  Data processing expenses amounted to
$129,810, $104,429 and $94,717 in 1994, 1993 and 1992, respectively.
The increase in computer related expenses is directly related to the
increase in the number of customer accounts during the three year period
and the increase in servicing fees charged Seaboard by its outside
service bureau.  Other operating expenses increased during 1994
primarily due to certain marketing and office related expenses
associated with Seaboard's move and opening of its new home office
facility.  A significant amount of this increase is expected to be
nonrecurring.

     Income Taxes.  Seaboard's effective income tax rate was 41.84%,
35.90% and 38.54% in 1994, 1993 and 1992, respectively.  The differences
in rates were due to changes in the components of permanent tax
differences and are described in detail in Note 9 to the financial
statements.

Capital Resources and Liquidity

     The objective of Seaboard's liquidity management is to ensure the
availability of sufficient cash flows to meet all financial commitments
and to capitalize on opportunities for expansion.  Management of
liquidity addresses Seaboard's ability to meet deposit withdrawals
either on demand or at contractual maturity, to repay borrowings as they
mature and to make new loans and investments as opportunities arise.

     A significant liquidity source for Seaboard is cash provided by
operating activities.  These operating activities generated cash of
$301,278 in 1994, $669,608 in 1993 and $490,675 in 1992.  An additional
source used by Seaboard to fund its asset growth and maintain liquidity
is the ability to generate customer deposits.  The net increases in
deposits for the year ended December 31, 1994 was $4,544,988 and the
increase in deposits for the years ended December 31, 1993 and 1992 was
$962,457 and $1,038,029, respectively.  The cash provided by operations
and deposit growth has enabled Seaboard to place little dependence on
borrowed funds for its liquidity needs; however, Seaboard does maintain
readily available sources with the FHLB of Atlanta in the event it needs
to borrow funds.  These liquidity resources are also supplemented by
Seaboard's ability to sell loans in the secondary market.

     Cash provided by operating and financing activities has
historically been used by Seaboard to make new loans to its customers.
Excess cash will be used in the future to make new loans as demand
warrants and to maintain Seaboard's liquid investment portfolios by
offsetting maturities which are timed to provide needed cash flows to
meet anticipated short term liquidity requirements.

     As a North Carolina-chartered savings bank, Seaboard must maintain
liquid assets equal to at least 10% of total assets.  The computation of
liquidity under North Carolina regulation allows the inclusion of
mortgage-backed securities and investments with readily marketable
value, including investments with maturities in excess of five years.
Seaboard's liquidity ratio on December 31, 1994, as computed under North
Carolina regulations, was approximately 14%.  Given its excess
liquidity, Seaboard believes that it will have sufficient funds
available to meet anticipated future loan commitments, unexpected
deposit withdrawals, or other cash requirements.

     Asset/Liability Management.  Seaboard's asset/liability management,
or interest rate risk management, is focused primarily on evaluating and
managing Seaboard's net interest income given various risk criteria.
Factors

                                   36



beyond Seaboard's control, such as the effects of changes in
market interest rates and competition, may also have an impact on the
management of interest rate risk.

     In the absence of other factors, Seaboard's overall yield on
interest-earning assets will increase as will its cost of funds on its
interest-bearing liabilities when market rates increase over an extended
period of time.  Inversely, Seaboard's yields and cost of funds will
decrease when market rates decline.  Seaboard is able to manage these
swings to some extent by attempting to control the maturity or rate
adjustments of its interest-earning assets and interest-bearing
liabilities over given periods of time.  Seaboard's "gap" is typically
described as the difference between the amounts of such assets and
liabilities which reprice within a period of time.  In a declining
interest rate environment, a negative gap, or a situation where
Seaboard's interest-bearing liabilities subject to repricing exceed the
level of interest-earning assets which will mature or reprice, will have
a favorable impact on Seaboard's net interest income.  At December 31,
1994, Seaboard had a negative gap position.  Conversely, an increase in
general market rates over a sustained period of time will tend to affect
adversely Seaboard's net interest income.

     To minimize the potential effects of adverse material and prolonged
increases or decreases in market interest rates on Seaboard's
operations, management has implemented an asset/liability program
designed to improve Seaboard's interest rate gap.  The program primarily
emphasizes the origination of adjustable rate mortgage loans and shorter
term consumer loans which are held for investment purposes, the sale of
long-term fixed rate mortgages originated, the investment of excess cash
in short or intermediate term interest-earning assets, and the
solicitation of checking or transaction deposit accounts which are less
sensitive to changes in interest rates and can be repriced rapidly.

     Although Seaboard's asset/liability management program has
generally helped to decrease the exposure of its earnings to interest
rate increases, Seaboard continues to have a negative gap position which
will be adversely impacted during prolonged periods of rising interest
rates and positively affected during prolonged periods of declining
interest rates.

     Impact of Inflation and Changing Prices.  The financial statements
and accompanying footnotes have been prepared in accordance with
generally accepted accounting principles ("GAAP"), which require the
measurement of financial position and operating results in terms of
historical dollars without consideration for changes in the relative
purchasing power of money over time due to inflation.  The assets and
liabilities of Seaboard are primarily monetary in nature and changes in
market interest rates have a greater impact on Seaboard's performance
than do the effects of inflation.

Comparison of Operating Results for the Nine Months ended September 30,
1995 and 1994

     General.  Seaboard's net income of $256,781 for the nine months
ended September 30, 1995 was $30,182 or 10.52% less than its net income
of $286,963 for the nine months ended September 30, 1994.  The decrease
in net income in 1995 was primarily attributable to a lower level of net
interest income earned during the nine months ended September 30, 1995
versus the same period in 1994 due to an increase in Seaboard's cost of
funds for deposits.  In addition, Seaboard's provision for loan losses
was higher in the nine months ended September 30, 1995 in comparison
with the same period in 1994 due to certain conditions which are
explained further in the asset quality section set forth below.

     Net Interest Income.  Net interest income, which represents
interest income less interest expense, declined by $97,120 for the nine
months ended September 30, 1995 to $1,216,356 compared with $1,313,476
for the same period in 1994.  Seaboard experienced a narrowing of its
spread during the nine month period ended September 30, 1995 because the
yield on its interest-earning assets remained relatively flat, 8.77%
versus 8.74% for the nine months ended September 30, 1995 and 1994,
respectively, while the rates paid on its interest-bearing liabilities
increased by .95% from 4.00% for the nine months ended September 30,
1994 to 4.95% for the nine months ended September 30, 1995. Seaboard's
increase in its cost of funds was caused by a rise in overall market
rates between the periods.  As a result, the decrease in the interest
rate spread experienced by Seaboard during the nine month period ended
September 30, 1995 versus the same period in 1994 was 1.00%, from 4.74%
to 3.74%.  However, management believes that Seaboard's interest rate
spread may increase in the future because its cost of funds is expected
to
                                   37



moderate and a sizeable portion of its portfolio of adjustable rate
loans are expected to reprice at higher rates during the next six months
due to lagging indexes on which the rates on its adjustable rate loans
are based.

     In addition, Seaboard entered the Williamston market by opening a
denovo branch, initially in temporary rented space during 1994, and
which was subsequently relocated into a newly constructed facility in
the spring of 1995.  The total cost of the facility, including
capitalized costs and expenses of operation, will have a negative impact
on net interest income in the early years of its operation until the
branch reaches a size that contributes to the profitability of Seaboard.
However, management believes that the Williamston market has long range
potential that will ultimately result in increased earnings for
Seaboard.

     Asset Quality.  Seaboard's provision for loan losses increased from
$17,000 for the nine months ended September 30, 1994 to $50,402 for the
nine months ended September 30, 1995.  The provision was proportionally
larger in 1995 because Seaboard had a higher level of charge-offs in
1995, as well as an increased dollar amount of nonperforming loans.
During the nine months ended September 30, 1995, Seaboard charged-off
$128,106 in loans against its allowance, which is considerably higher
than Seaboard's historical experience as shown in the table below.
However, $88,669 or approximately 70% of Seaboard's charged-off loans
during the nine months ended September 30, 1995 are attributable to
several agricultural loans to one loan customer.  The amount charged-off
represents the entire amount outstanding from this loan customer.
Seaboard has an insignificant amount of remaining agricultural loans in
its portfolio, all of which are currently considered to be performing
loans.

     At September 30, 1995, management believes that it has only one
large lending relationship that could potentially result in the loan
becoming nonperforming in the future.  The loan, which has an
outstanding balance of approximately $243,000 at September 30, 1995, is
collateralized by a strip shopping center and a substantial amount of
the space is currently vacant.  The borrower has continued to make all
payments and has guaranteed the loan's repayment.

     Seaboard's loan loss provision, which is charged to operations, and
the resulting loan loss allowance are amounts Seaboard's management
believes will be adequate to absorb possible losses on existing loans
that may become uncollectible.  Loans are charged-off against the
allowance when management believes that collectibility is unlikely. The
evaluation to increase the provision and resulting allowance is based on
factors, such as changes in the nature and volume of the loan portfolio,
overall portfolio quality, and current economic conditions.  Seaboard
has adopted policies which it believes provides for prudent and adequate
levels of loan loss allowances.


                                   38








     Seaboard's historical changes in its loan loss allowances and its
level of nonperforming assets, defined as loans past due 90 days or more
and real estate acquired in foreclosure, are shown in the table below.






                                                                                                    Nine months ended
                                                                  Years ended December 31,             September 30,

                                                            1994             1993          1992      1995         1994
                                                                                                         Unaudited
                                                                          (Dollars in Thousands)

                                                                                                   
Balance at beginning of period . . . . . . . . . . . .     $157              $112         $ 68       $170         $157
  Provisions charged to operations . . . . . . . . . .       42                80           83         50           17

  Charge-offs:
    Residential mortgage loans . . . . . . . . . . .          -                (6)         (28)         -           -
    Commercial mortgage loans. . . . . . . . . . . . .        -                 -            -          -           -
    Residential construction loans . . . . . . . . . .        -                 -            -          -           -
    Consumer loans . . . . . . . . . . . . . . . . .        (29)               (29)        (11)       (128)        (15)
    Recoveries . . . . . . . . . . . . . . . . . . . .        -                  -           -           -           -
Balance at end of period . . . . . . . . . . . . . . .     $170               $157         $112       $ 92         $159

Balance at end of period consists of:
    Mortgage loans . . . . . . . . . . . . . . . . . .       30                 25           30         25           30
    Consumer loans . . . . . . . . . . . . . . . . . .      140                132           82         67          129

                                                           $170               $157         $112       $ 92         $159

Ratio of allowance for loan losses to total
  outstanding loans (gross) at end of period . . . . . .   0.48%              0.53%        0.41%      0.25%        0.47%

Ratio of allowance for loan losses to total
  nonperforming loans at end of period . . . . . . . . .  102.58%            46.15%       32.34%     27.32%       56.38%

Ratio of net charge-offs during the period to
  average loans outstanding during the period. . . . . . .  0.09%             0.13%       0.14%      0.35%         0.04%

Ratio of nonperforming assets to total
  assets at end of period. . . . . . . . . . . . . . . . .  0.38%             0.90%       1.03%      0.70%         0.65%



     Noninterest income.  Noninterest income increased by $97,847 to
$442,960 for the nine months ended September 30, 1995 from $345,113 for
the nine months ended September 30, 1994.  The primary factor for the
increase is attributable to an increase in deposit account fees
associated with Seaboard's higher level of checking accounts outstanding
for the nine month period ended September 30, 1995 and an increase in
insurance commissions earned by Seaboard's wholly-owned subsidiary
between the periods.

     Noninterest Expense.  Noninterest expense increased by $54,493 for
the nine month periods ended September 30, 1995 versus 1994, when such
expense amounted to $1,228,812 and $1,174,319, respectively.
Fluctuation in expense between the periods resulted primarily from
increased expenses, including compensation, occupancy, and furniture and
fixture expenses, associated with the new Williamston branch which
opened in the spring of 1995.  In addition, Seaboard had an increased
number of loan and deposit accounts between the nine month periods ended
September 30, 1995 and 1994 which resulted in a higher level of data
processing and insurance expense in 1995.


                    REGULATION AND SUPERVISION

     Federal and state legislation and regulation have significantly
affected the operations of financial institutions in the past several
years and have increased competition among commercial banks, savings
institutions and other providers of financial services.  In addition,
federal legislation has imposed new limitations on the investment
authority of financial institutions and has made other changes that may
adversely affect the future operations and competitiveness of regulated
financial institutions with other financial intermediaries.  The
operations of regulated depository institutions and their holding
companies, including Bancshares and its depository institution
subsidiaries, will continue to be subject to changes in applicable
statutes and regulations from time to time.


                                      39


     Bancshares.  Bancshares is a bank holding company registered under
the Bank Holding Company Act of 1956, as amended (the "BHCA") and is
subject to the regulations of the Federal Reserve. Under the BHCA,
Bancshares' activities and those of its subsidiaries are limited to
banking, managing or controlling banks, furnishing services to or
performing services for its subsidiaries or engaging in any other
activity which the Federal Reserve determines to be so closely related
to banking or managing or controlling banks as to be a proper incident
thereto.

     The BHCA prohibits Bancshares from acquiring direct or indirect
control of more than 5% of the outstanding voting stock or substantially
all of the assets of any bank or savings bank or merging or
consolidating with another bank holding company or savings bank holding
company without prior approval of the Federal Reserve.  (See "PROPOSAL
1: THE MERGER--Required Regulatory Approvals.")  Congress has approved
legislation which permits adequately capitalized and managed bank
holding companies to acquire control of a bank in any state (the
"Interstate Banking Law").  Existing state laws setting minimum age
restrictions on target banks can be retained, so long as the age
requirement does not exceed five years.  Acquisitions will be subject to
anti-trust provisions that cap at 10% the portion of the United States'
bank deposits a single bank holding company may control, and cap at 30%
the portion of a state's deposits a single bank holding company may
control.  States have the authority to waive the 30% cap.

     Under the Interstate Banking Law, beginning on June 1, 1997, banks
also will be permitted to merge with one another across state lines,
subject to concentration, capital and Community Reinvestment Act
requirements and regulatory approval. A state can authorize mergers
earlier than June 1, 1997, or it can opt out of interstate branching by
enacting legislation before June 1, 1997.  Effective with the date of
enactment, a state can also choose to permit out-of-state banks to open
new branches within its borders.  In addition, if a state chooses to
allow interstate acquisition of branches, then an out-of-state bank also
may acquire branches by merger.

     Interstate branches that primarily siphon off deposits without
servicing a community's credit needs will be prohibited.  If loans are
less than 50% of the average of all institutions in the state, the
branch will be reviewed to see if it is meeting the community credit
needs.  If it is not, the branch may be closed and the bank may be
restricted from opening a new branch in the state.

     The Interstate Banking Law also modifies the controversial safety
and soundness provisions contained in Section 39 of the 1991 Banking Law
described below which required the banking regulatory agencies to write
regulations governing such matters as internal controls, loan
documentation, credit underwriting, interest rate exposure, asset
growth, compensation and fees and whatever else those agencies
determined to be appropriate.  The legislation exempts bank holding
companies from these provisions and requires the agencies to write
guidelines, as opposed to regulations, dealing with these areas.  It
also gives more discretion to the banking regulatory agencies with
regard to prescribing standards for banks' asset quality, earnings and
stock valuation.

     The Interstate Banking Law also expands current exemptions from the
requirement that banks be examined on a 12-month cycle.  Exempted banks
will be inspected every 18 months.  Other provisions address paperwork
reduction and regulatory improvements, small business and commercial
real estate loan securitization, truth-in-lending amendments on high
cost mortgages, strengthening of the independence of certain financial
regulatory agencies, money laundering, flood insurance reform and
extension of certain statutes of limitations.  At this time, Bancshares
is unable to predict how the Interstate Banking Law may affect its
operations.

     Additionally, the BHCA prohibits Bancshares from engaging in, or
acquiring ownership or control of more than 5% of the outstanding voting
stock of any company engaged in a non-banking business, including
thrifts, unless such business is determined by the Federal Reserve to be
so closely related to banking as to be properly incident thereto.  The
BHCA generally does not place territorial restrictions on the activities
of such non-banking related activities.

                                  40


     Federal Reserve approval (or, in certain cases, non-disapproval)
also must be obtained prior to any person acquiring control of
Bancshares or one of its depository institution subsidiaries.  Control
is conclusively presumed to exist if, among other things, a person
acquires more than 25% of any class of voting stock of the institution
or holding company or controls in any manner the election of a majority
of the directors of the institution or the holding company. Control is
presumed to exist if a person acquires more than 10% of any class of
voting stock and the institution or the holding company has registered
securities under Section 12 of the 1934 Act or the acquiror will be the
largest shareholder after the acquisition.

     There are a number of obligations and restrictions imposed on bank
holding companies and their insured depository institution subsidiaries
by law and regulatory policies that are designed to minimize potential
loss to depositors of such depository institutions and the FDIC
insurance funds in the event the depository institution becomes in
danger of default or in default.  For example, under the Federal Deposit
Insurance Corporation Improvement Act of 1991 (the "1991 Banking Law"),
to reduce the likelihood of receivership of an insured depository
institution subsidiary, a bank holding company is required to guarantee
the compliance of any insured depository institution subsidiary that may
become "undercapitalized" with the terms of any capital restoration plan
filed by such subsidiary with its appropriate federal banking agency up
to the lesser of (i) an amount equal to 5% of the institution's total
assets at the time the institution became undercapitalized or (ii) the
amount which is necessary (or would have been necessary) to bring the
institution into compliance with all acceptable capital standards as of
the time the institution fails to comply with such capital restoration
plan.  Under a policy of the Federal Reserve with respect to bank
holding company operations, a bank holding company is required to serve
as a source of financial strength to its depository institution
subsidiaries and to commit resources to support such institutions in
circumstances where it might not do so absent such policy.  Under the
BHCA, the Federal Reserve also has the authority to require a bank
holding company to terminate any activity or to relinquish control of a
nonbank subsidiary (other than a nonbank subsidiary of a bank) upon the
Federal Reserve's determination that such activity or control
constitutes a serious risk to the financial soundness and stability of
any depository institution subsidiary of the bank holding company.

     In addition, the "cross-guarantee" provisions of the Federal
Deposit Insurance Act ("FDIA") require insured depository institutions
under common control to reimburse the FDIC for any loss suffered by
either the SAIF or the Bank Insurance Fund ("BIF") of the FDIC as a
result of the default of a commonly controlled insured depository
institution or for any assistance provided by the FDIC to a commonly
controlled insured depository institution in danger of default. The FDIC
may decline to enforce the cross-guarantee provisions if it determines
that a waiver is in the best interest of the SAIF or the BIF or both.
The FDIC's claim is superior to claims of shareholders of the insured
depository institution or its holding company but subordinate to claims
of depositors, secured creditors and holders of subordinated debt (other
than affiliates) of the commonly controlled insured depository
institutions.

     Bancshares is subject to the obligations and restrictions described
above, and its depository institution subsidiaries are subject to the
cross-guarantee provisions of the FDIC.  However, management of
Bancshares currently does not expect that any of these provisions will
have an impact on the operations of Bancshares or its subsidiaries.

     Bank holding companies are required to comply with the Federal
Reserve's risk-based capital guidelines which require a minimum ratio of
total capital to risk-weighted assets (including certain off-balance
sheet activities, such as standby letters of credit) of 8%.  At least
half of the total capital is required to be "Tier I capital,"
principally consisting of common shareholders' equity, noncumulative
perpetual preferred stock, and a limited amount of cumulative perpetual
preferred stock, less certain goodwill items.  The remainder ("Tier II
capital") may consist of a limited amount of subordinated debt, certain
hybrid capital instruments and other debt securities, perpetual
preferred stock, and a limited amount of the general loan loss
allowance.  In addition to the risk-based capital guidelines, the
Federal Reserve has adopted a minimum leverage capital ratio, under
which a bank holding company must maintain a minimum level of Tier I
capital to average total consolidated assets of at least 3% in the case
of a bank holding company which has the highest regulatory examination
rating and is not contemplating significant growth or expansion.  All
other bank holding companies are expected to maintain a leverage capital
ratio of at least 1% to 2% above the stated minimum.

                                  41


     The following table sets forth Bancshares' regulatory capital
position at September 30, 1995.  (For the regulatory capital positions
of Bancshares' depository institution subsidiaries as of September 30,
1995, see the discussions below).





                                                                                  Risk-Based Capital

                                      Leverage Capital                    Tier I                      Tier II
                                                    % of                          % of                          % of
                                Amount             Assets           Amount       Assets          Amount        Assets
 
                                                                    (Dollars in Thousands)

                                                                                            
Actual . . . . . . . . . . .  $274,228             7.35%          $274,228     10.53%           $306,776      11.78%
Minimum capital standard . .    78,116             3.00            104,155      4.00             208,310       8.00

Excess of actual
  regulatory capital over
  minimum regulatory
  capital standard . . . . .  $196,112             4.35%          $170,073      6.53%          $ 98,466       3.78%




     Under current federal law, transactions between depository
institutions and any affiliate are governed by Section 23A and 23B of
the Federal Reserve Act.  An affiliate of a depository institution is
any company or entity that controls, is controlled by or is under common
control with the institution.  In a holding company context, the parent
holding company of a depository institution and any companies which are
controlled by such parent holding company are affiliates of the
depository institution.  Generally, Sections 23A and 23B (i) limit the
extent to which the depository institution or its subsidiaries may
engage in "covered transactions" with any one affiliate to an amount
equal to 10% of such institution's capital stock and surplus, and
contain an aggregate limit on all such transactions with all affiliates
to an amount equal to 20% of such capital stock and surplus and (ii)
require that all such transactions be on terms substantially the same,
or at least as favorable, to the institution or the subsidiary as those
provided to a nonaffiliate.  The term "covered transaction" includes the
making of loans or other extensions of credit to an affiliate, the
purchase of assets from an affiliate, the purchase of, or an investment
in, the securities of an affiliate, the acceptance of securities of an
affiliate as collateral for a loan or extension of credit to any person,
or issuance of a guarantee, acceptance or letter of credit on behalf of
an affiliate.  In addition to the restrictions imposed by Sections 23A
and 23B, no depository institution may (i) loan or otherwise extend
credit to an affiliate, except for any affiliate which engages only in
activities that are permissible for bank holding companies, or (ii)
purchase or invest in any stocks, bonds, debentures, notes or similar
obligations of any affiliate, except for affiliates that are
subsidiaries of the institution.

     Additionally, the FDIC has adopted regulations that affect
contracts between a bank holding company or its non-depository
subsidiaries or related interests under common control, and the holding
company's insured depository institution affiliates.  Certain types of
contracts between an insured depository institution and any company
which directly or indirectly controls it (or which is under common
control with it) could be considered unsafe and unsound, including those
relating to: (i) making or purchasing loans, (ii) servicing loans, (iii)
performing trust functions, (iv) providing bookkeeping or data
processing services, (v) furnishing management services, (vi) selling or
transferring any department or subsidiary, (vii) payments for intangible
assets, (viii) transferring any asset for less than fair market value as
evidenced by an independent written appraisal, or (ix) prepaying any
liability more than 30 days prior to its due date. The FDIC also has
proposed regulations which would prohibit any insured depository
institution from entering into any contract with any person to provide
goods, products or services if such contract is determined to adversely
affect the safety or soundness of the insured institution.

     Section 4(i) of the BHCA authorizes the Federal Reserve to approve
the application of a bank holding company to acquire any savings
institution under Section 4(c)(8) of the BHCA.  In approving such an
application, the Federal Reserve is precluded from imposing any
restrictions on transactions between the bank holding company and the
acquired savings institution, except as required by Section 23A or 23B
of the Federal Reserve Act or any other applicable law. Further, the
FDIA, as amended by the 1991 Banking Law, authorizes the merger or
consolidation of any BIF member with any SAIF member, the assumption of
any liability by any BIF member to pay any deposits of any SAIF member
or vice versa, or the transfer of any assets of any BIF member to any
SAIF member in consideration for the assumption of liabilities of such
BIF member or vice versa, provided that certain conditions are met and,
in the case of any acquiring, assuming or resulting depository
institution which is a BIF member, such institution continues to make
payment of SAIF assessments on the portion of liabilities attributable
to any acquired, assumed or merged SAIF-insured institution.

                                 42


     As a result of its ownership of a North Carolina-chartered
commercial bank, Bancshares is registered under the bank holding company
laws of North Carolina.  Accordingly, Bancshares and UCB are subject to
regulation by the Commissioner.  The Commissioner has asserted authority
to examine North Carolina bank holding companies and their affiliates
and is in the process of formulating regulations in this area.

     UCB.  UCB is organized as a North Carolina commercial bank and is
subject to various statutory requirements and to rules and regulations
promulgated and enforced by the Commissioner and the FDIC.  Its deposits
are insured by the BIF, but a small portion of UCB's deposits are
SAIF-insured as a result of an earlier acquisition of a savings
institution. Upon consummation of the Merger, the portion of UCB's
deposits attributable to Seaboard will be SAIF-insured.

     North Carolina commercial banks, such as UCB, are subject to legal
limitations on the amounts of dividends they are permitted to pay. Prior
approval of the Commissioner is required if the total of all dividends
declared by UCB in any calendar year exceeds its net profits (as defined
by statute) for that year combined with its retained net profits (as
defined by statute) for the preceding two calendar years, less any
required transfers to surplus.  Also, under the 1991 Banking Law an
insured depository institution, such as UCB, is prohibited from making
capital distributions, including the payment of dividends, if, after
making such distribution, the institution would become
"undercapitalized" (as such term is defined in the statute).  Based on
its current financial condition, Bancshares does not expect that this
provision will have any impact on UCB's ability to pay dividends.

     As an FDIC-insured commercial bank which is not a member of the
Federal Reserve System, UCB is subject to capital requirements imposed
by the FDIC.  Under the FDIC's regulations, state nonmember banks that
(a) receive the highest rating during the examination process and (b)
are not anticipating or experiencing any significant growth, are
required to maintain a minimum leverage ratio of 3% of Tier I capital to
average total consolidated assets.  All other banks are required to
maintain a minimum ratio of 1% or 2% above the stated minimum, with a
minimum leverage ratio of not less than 4%.

     The following table sets forth UCB's regulatory capital positions
at September 30, 1995:





                                                                               Risk-Based Capital

                                   Leverage Capital                  Tier I                            Tier II
                                                 % of                         % of                              % of
                              Amount            Assets        Amount         Assets           Amount           Assets

                                                             (Dollars in Thousands)

                                                                                             
Actual . . . . . . . . . .  $222,547            6.61%         $222,547       9.38%          $252,215           10.63%
Minimum capital
  standard . . . . . . . .    71,203            3.00            94,937       4.00            189,875            8.00

Excess of actual
  regulatory capital over
  minimum regulatory
  capital standard . . . .  $151,344            3.61%         $127,610       5.38%          $ 62,340            2.63%



     UCB also is subject to insurance assessments imposed by the FDIC.
Under current law, as amended by the 1991 Banking Law, the insurance
assessment to be paid by BIF-insured institutions shall be as specified
in a schedule required to be issued by the FDIC that would specify, at
semiannual intervals, target reserve ratios designed to increase the
reserve ratio to 1.25% of estimated insured deposits (or such higher
ratio as the FDIC may determine in accordance with the statute) in 15
years.  Further, the FDIC is authorized, under the 1991 Banking Law, to
impose one or more special assessments in any amount deemed necessary to
enable repayment of amounts borrowed by the FDIC from the United States
Treasury Department.  Effective January 1, 1993, the FDIC replaced the
uniform assessment rate with a transitional risk-based assessment
schedule which became fully effective in January 1994, having
assessments ranging from 0.23% to 0.31 % of an institution's average
assessment base.  Effective July 1, 1995, the FDIC reduced assessments
to 0.04% for the strongest banks. The new regulation leaves unchanged the

                                43




0.31% assessment rate for the weakest banks and does not affect the
deposit premiums paid on SAIF-insured deposits.  The actual assessment
to be paid by each BIF member is based on an institution's assessment
risk classification, which is determined based on whether the
institution is considered "well capitalized," "adequately capitalized"
or "under capitalized," as such terms have been defined in applicable
federal regulations adopted to implement the prompt corrective action
provisions of the 1991 Banking Law, and whether such institution is
considered by its supervisory agency to be financially sound or to have
supervisory concerns.  (See "--Impact of the 1991 Banking Law".)  Based
on the current financial condition and capital levels of UCB, Bancshares
does not expect that the transitional risk-based assessment schedule
will have a material impact on UCB's future earnings.

     Various proposals are currently being considered by committees of
the United States Congress concerning a possible merger of the SAIF and
BIF of the FDIC.  One of the principal issues under discussion is the
amount of additional funds needed to recapitalize the SAIF prior to such
a merger.  Substantially all of the proposals under consideration
contemplate a one-time special assessment to be levied on SAIF-insured
deposits, which assessment has ranged from $.66 to $.85 per $100 of
SAIF-insured deposits maintained by the institution assessed.  In
addition, the various proposals differ as to whether the proposed
assessment will be deductible for tax purposes by the institution
assessed.  At September 30, 1995, UCB had approximately $125 million of
SAIF-insured deposits which would be subject to such a special
assessment.  Due to the uncertainty as to which, if any, of the various
proposals will be adopted and the ultimate amount and tax deductibility
of the assessment to be levied on UCB, the impact of the proposals and
the assessment on UCB is impossible to predict with certainty at this
time.

     Further, under current federal law, depository institutions are
subject to the restrictions contained in Section 22(h) of the Federal
Reserve Act with respect to loans to directors, executive officers and
principal shareholders.  Under Section 22(h), loans to directors,
executive officers and shareholders who own more than 10% of a
depository institution (18% in the case of institutions located in an
area with less than 30,000 in population), and certain affiliated
entities of any of the foregoing, may not exceed, together with all
other outstanding loans to such person and affiliated entities, the
institution's loan-to-one-borrower limit as established by federal law
(as discussed below).  Section 22(h) also prohibits loans above amounts
prescribed by the appropriate federal banking agency to directors,
executive officers and shareholders who own more than 10% of an
institution, and their respective affiliates, unless such loans are
approved in advance by a majority of the board of directors of the
institution.  Any "interested" director may not participate in the
voting.  The Federal Reserve has prescribed the loan amount (which
includes all other outstanding loans to such person), as to which such
prior board of director approval is required, as being the greater of
$25,000 or 5% of capital and surplus (up to $500,000).  Further,
pursuant to Section 22(h), the Federal Reserve requires that loans to
directors, executive officers, and principal shareholders be made on
terms substantially the same as offered in comparable transactions to
other persons.

     UCB is subject to FDIC-imposed loan-to-one-borrower limits which
are substantially the same as those applicable to national banks.  Under
these limits, no loans and extensions of credit to any borrower
outstanding at one time and not fully secured by readily marketable
collateral shall exceed 15% of the unimpaired capital and unimpaired
surplus of the bank.  Loans and extensions of credit fully secured by
readily marketable collateral may comprise an additional 10% of
unimpaired capital and unimpaired surplus.  These limits also authorize
banks to make loans to one borrower, for any purpose, in an amount not
to exceed $500,000.

     Regulations promulgated by the FDIC pursuant to the 1991 Banking
Law place limitations on the ability of insured depository institutions
to accept, renew or roll over deposits by offering rates of interest
which are significantly higher than the prevailing rates of interest on
deposits offered by other insured depository institutions having the
same type of charter in such depository institution's normal market
area.  Under these regulations, "well capitalized" depository
institutions may accept, renew or roll such deposits over without
restriction, "adequately capitalized" depository institutions may
accept, renew or roll such deposits over with a waiver from the FDIC
(subject to certain restrictions on payments of rates), and
"undercapitalized" depository institutions may not accept, renew or roll
such deposits over.  The regulations contemplate that the definitions of
"well capitalized," "adequately capitalized" and "undercapitalized" will
be the same as the definition adopted by the agencies to implement the
corrective action provisions of the 1991 Banking Law.  (See "--Impact of
the 1991 Banking Law".)

     UCB is subject to examination by the FDIC and the Commissioner.  In
addition, UCB is subject to various other state and federal laws and
regulations, including state usury laws, laws relating to fiduciaries,
consumer credit

                                  44




and equal credit, fair credit reporting laws and laws relating to branch
banking.  UCB, as an insured North Carolina commercial bank, is
prohibited from engaging as a principal in activities that are not
permitted for national banks, unless (i) the FDIC determines that the
activity would pose no significant risk to the appropriate deposit
insurance fund and (ii) the bank is, and continues to be, in compliance
with all applicable capital standards.

     Under Chapter 53 of the North Carolina General Statutes, if the
capital stock of a North Carolina commercial bank is impaired by losses
or otherwise, the Commissioner is authorized to require payment of the
deficiency by assessment upon the bank's shareholders, pro rata, and to
the extent necessary, if any such assessment is not paid by any
shareholder, upon 30 days notice, to sell as much as is necessary of the
stock of such shareholder to make good the deficiency.  Bancshares is
the sole shareholder of UCB.

     Seaboard. Seaboard is a North Carolina stock savings bank and a
member of the Federal Home Loan Bank system (the "FHLB System").
Seaboard's deposits are insured by the FDIC through the SAIF, and it is
subject to examination and regulation by the FDIC and the Administrator
and to regulations governing such matters as capital standards, mergers,
establishment of branch offices, subsidiary investments and activities,
and general investment authority.

     As a SAIF-insured institution, Seaboard is subject to insurance
assessments imposed by the FDIC.  Under current law, as amended by the
1991 Banking Law, the insurance assessment paid by SAIF-insured
institutions must be the greater of 0.15% of the institution's average
assessment base (as defined) or such rate as the FDIC, in its sole
discretion, determines to be appropriate to be able to increase (or
maintain) the reserve ratio to 1.25% of estimated insured deposits (or
such higher ratio as the FDIC may determine in accordance with the
statute) within a reasonable period of time.  Through December 31, 1993,
the assessment rate could not be less than 0.23% of the institution's
average assessment base, and from January 1, 1994 through December 31,
1997, the assessment rate must not be less than 0.18% of the
institution's average assessment base.  In each case the assessment rate
may be higher if the FDIC, in its sole discretion, determines such
higher rate to be appropriate.  Effective January 1, 1993, the annual
assessment rate is determined pursuant to the transitional risk-based
assessment schedule issued by the FDIC pursuant to the 1991 Banking Law,
which imposes assessments ranging from 0.23% to 0.31% of an
institution's average assessment base.  The actual assessment to be paid
by each SAIF member will be based on the institution's assessment risk
classification, which will be determined based on whether the
institution is considered "well capitalized, "adequately capitalized" or
"undercapitalized" (as such terms have been defined in federal
regulations adopted to implement the prompt corrective action provisions
of the 1991 Banking Law), and whether such institution is considered by
its supervisory agency to be financially sound or to have supervisory
concerns.  (See "--Impact of the 1991 Banking Law".)  Based on its
current financial condition and capital levels, Seaboard does not expect
that the transitional risk-based assessment schedule will have a
material impact on its future earnings.

     Various proposals are currently being considered by committees of
the United States Congress concerning a possible merger of the SAIF and
BIF of the FDIC.  One of the principal issues under discussion is the
amount of additional funds needed to recapitalize the SAIF prior to such
a merger.  Substantially all of the proposals under consideration
contemplate a one-time special assessment to be levied on SAIF-insured
deposits, which assessment has ranged from $.66 to $.85 per $100 of
SAIF-insured deposits maintained by the institution assessed.  In
addition, the various proposals differ as to whether the proposed
assessment will be deductible for tax purposes by the institution
assessed.  At September 30, 1995, Seaboard had approximately $40 million of
SAIF-insured deposits which would be subject to such a special
assessment.  Due to the uncertainty as to which, if any, of the various
proposals will be adopted and the ultimate amount and tax deductibility
of the assessment to be levied on Seaboard, the impact of the proposals
and the assessment on Seaboard is impossible to predict with certainty
at this time.

     The FDIC requires Seaboard to have a minimum leverage ratio of Tier
I capital to average total assets of at least 3%; provided, however,
that all institutions, other than those (i) receiving the highest rating
during the examination process and (ii) not anticipating or experiencing
any significant growth, are required to maintain a ratio of 1% or 2%
above the stated minimum, with a minimum leverage ratio of not less than
4%.  The FDIC also requires Seaboard to have a ratio of total capital to
risk-weighted assets of at least 8%. The Administrator requires a net
worth equal to at least 5% of total assets.  At September 30, 1995,
Seaboard complied with the net worth requirements of the FDIC and the
Administrator.

                                  45



     The following table sets forth the consolidated FDIC regulatory
capital positions of Seaboard as of September 30, 1995:




                                                                              Risk-Based Capital

                                 Leverage Capital                   Tier I                        Tier II
                                              % of                          % of                            % of
                              Amount         Assets          Amount        Assets        Amount            Assets

                                                              (Dollars in Thousands)
                                                                                         
Actual . . . . . . . . . .  $ 5,974          12.72%        $ 5,974         20.67%       $ 6,066            20.99%
Minimum capital
  standard . . . . . . . .    1,409           3.00           1,156          4.00          2,073             8.00

Excess of actual
  regulatory capital over
  minimum regulatory
  capital standard . . . .  $ 4,564           9.72%        $ 4,818         16.67%       $ 3,973            12.99%



     Federal Reserve regulations adopted pursuant to the Depository
Institutions Deregulation and Monetary Control Act of 1980 require
savings associations and savings banks to maintain reserves against
their transaction accounts (primarily negotiable order of withdrawal
accounts) and certain nonpersonal time deposits.  The reserve
requirements are subject to adjustment by the Federal Reserve.  As of
September 30, 1995, Seaboard was in compliance with the applicable
reserve requirements of the Federal Reserve.

     Seaboard is subject to North Carolina law which requires that at
least 60% of its assets be investments that qualify under certain
Internal Revenue Service guidelines.  As of September 30, 1995, Seaboard
was in compliance with the North Carolina law.

     FDIC law and regulations generally provide that state savings
bank's may not engage as principal in any type of activity, or in any
activity in an amount, not permitted for national banks, or directly
acquire or retain any equity investment of a type or in an amount not
permitted for national banks.  The FDIC has authority to grant
exceptions to these prohibitions (other than with respect to non-service
corporation equity investments) if it determines no significant risk to
the SAIF is posed by the amount of the investment or the activity to be
engaged in and if the savings bank is and continues to be in compliance
with fully phased-in capital standards.  National banks are generally
not permitted to hold equity investments other than shares of service
corporations and certain federal agency securities.  Moreover, the
activities in which service corporations are permitted to engage are
limited to those of service corporations for national banks.

     The Financial Institutions Reform, Recovery and Enforcement Act of
1989 also generally requires any savings institution that proposes to
establish or acquire a new subsidiary, or to conduct new activities
through an existing subsidiary, to notify the FDIC at least 30 days
prior to the establishment or acquisition of any subsidiary, or at least
30 days prior to conducting any such new activity.  Any such activities
must be conducted in accordance with the regulations and orders of the
FDIC and the Administrator.

     Seaboard derives its authority from, and is regulated by, the
Administrator.  The Administrator has the right to promulgate rules and
regulations necessary for the supervision and regulation of state
savings bank's under his jurisdiction and for the protection of the
public investing in such institutions.  The regulatory authority of the
Administrator includes, but is not limited to, (i) the establishment of
reserve requirements, (ii) the regulation of the payment of dividends,
(iii) the regulation of incorporators, shareholders, directors, officers
and employees, (iv) the establishment of permitted types of withdrawable
accounts and types of contracts for savings programs, loans and
investments, and (v) regulation of the conduct and management of savings
banks, chartering and branching of institutions, mergers, conversions
and conflicts of interest.  North Carolina law requires that each state
savings bank maintain federal deposit insurance as a condition of doing
business.

     The Administrator conducts regular annual examinations of state
savings bank's as well as other state-chartered savings institutions in
North Carolina.  The purpose of such examinations is to assure that
institutions are being operated in compliance with applicable North
Carolina law and regulations and in a safe and sound manner.

                                46



These examinations are usually conducted on a joint basis with the
FDIC.  In addition, the Administrator is required to conduct an
examination of any institution when he has good reason to believe the
standing and responsibility of the institution is of doubtful character
or when he otherwise deems it prudent.  The Administrator is empowered
to order the revocation of the license of an institution if he finds
that it has violated or is in violation of any North Carolina law or
regulation and that revocation is necessary in order to preserve the
assets of the institution and protect the interest of its depositors.
The Administrator has the power to issue cease and desist orders if any
person or institution is engaging in, or has engaged in, any unsafe or
unsound practice or unfair and discriminatory practice in the conduct of
its business or in violation of any other law, rule or regulation.

     A North Carolina savings bank must maintain net worth of 5% of
total assets and liquidity of 10% of total assets, as discussed above.
Additionally, it is required to maintain general valuation allowances
and specific loss reserves in the same amounts as required by the
federal regulators.  As of September 30, 1995, Seaboard was in
compliance with such requirements.

     A stock state savings bank may not declare or pay a cash dividend
on, or repurchase any of, its capital stock if the effect of such
transaction would be to reduce the net worth of the institution to an
amount which is less than the minimum amount required by applicable
federal and state regulations.  Accordingly, Seaboard is prohibited from
making capital distributions, including the payment of dividends, if,
after making such distribution, it would become "undercapitalized" (as
such term is defined in the 1991 Banking Law).  In addition, a savings
bank, such as Seaboard, which has converted from mutual form for less
than five years may not, without the prior written approval of the
Administrator, declare or pay a cash dividend on its capital stock in an
amount in excess of one-half of the greater of (i) Seaboard's net income
for the most recent fiscal year or (ii) the average of Seaboard's net
income after dividends for the most recent fiscal year end and not more
than two of the immediately preceding fiscal year ends.  During such
five-year period, Seaboard also may not repurchase its capital stock
without the prior written approval of the Administrator.

     In addition, under North Carolina law, Seaboard is subject to the
restriction that it is not permitted to declare or pay a cash dividend
on or repurchase any of its capital stock if the effect thereof would be
to cause its net worth to be reduced below the amount for the
liquidation account established in connection with its conversion from
mutual to stock form.

     Subject to limitations established by the Administrator, state
savings bank's may make any loan or investment or engage in any activity
which is permitted to federally-chartered savings institutions.  In
addition to such lending authority, state savings bank's are authorized
to invest funds, in excess of loan demand, in certain statutorily
permitted investments, including but not limited to (i) obligations of
the United States, or those guaranteed by it; (ii) obligations of the
State of North Carolina; (iii) bank demand or time deposits; (iv) stock
or obligations of the federal deposit insurance fund or FHLB; (v)
savings accounts of any savings and loan association as approved by the
board of directors; and (vi) stock or obligations of any agency of the
State of North Carolina or of the United States or of any corporation
doing business in North Carolina whose principal business is to make
education loans.

     North Carolina law provides a procedure by which savings
institutions may consolidate or merge, subject to the approval of the
Administrator.  The approval is conditioned upon findings by the
Administrator that, among other things, such merger or consolidation
will promote the best interests of the members or shareholders of the
merging institutions.  North Carolina law also provides for simultaneous
mergers and conversions and for supervisory mergers conducted by the
Administrator.  In addition, for a period of three years after a savings
bank's conversion to stock form, no person may acquire the beneficial
ownership of more than 10% of Seaboard Stock without the prior written
approval of the Administrator. See "PROPOSAL 1: THE MERGER--Required
Regulatory Approvals."

     Impact of the 1991 Banking Law.  Among other things, the 1991
Banking Law provides increased funding for the BIF and the SAIF, and
provides for expanded regulation of depository institutions and their
affiliates, including parent holding companies.

     The 1991 Banking Law provides authority for special assessments
against insured deposits and for the development of a general risk-based
deposit insurance assessment system which the FDIC implemented on a

                                47



transitional basis effective January 1, 1993.  The BIF and SAIF funding
provisions could result in a significant increase in the assessment rate
on deposits of BIF and SAIF institutions over the next 15 years.  No
assurance can be given at this time as to what levels of assessments
against insured deposits will be applied in the future.

     The 1991 Banking Law provides the federal banking agencies with
broad powers to take corrective action to resolve the problems of
insured depository institutions.  The extent of these powers will depend
upon whether the institutions in question are "well capitalized,"
"adequately capitalized," "undercapitalized," "significantly
undercapitalized," or "critically undercapitalized."  In September 1992,
each of the federal banking agencies issued final uniform regulations to
be effective December 19, 1992, which define such capital levels.  Under
the final regulations, an institution is considered "well capitalized"
if it has (i) a total risk-based capital ratio of 10% or greater, (ii) a
Tier I risk-based capital ratio of 6% or greater, (iii) a leverage ratio
of 5% or greater and (iv) is not subject to any order or written
directive to meet and maintain a specific capital level for any capital
measure.  An "adequately capitalized" institution is defined as one that
has (i) a total risk-based capital ratio of 8% or greater, (ii) a Tier I
risk-based capital ratio of 4% or greater and (iii) a leverage ratio of
4% or greater (or 3% or greater in the case of an institution with the
highest examination rating).  An institution is considered (A)
"undercapitalized" if it has (i) a total risk-based capital ratio of
less than 8%, (ii) a Tier I risk-based capital ratio of less than 4% or
(iii) a leverage ratio of less than 4% (or 3% in the case of an
institution with the highest examination rating; (B) "significantly
undercapitalized" if the institution has (i) a total risk-based capital
ratio of less than 6%, or (ii) a Tier I risk-based capital ratio of less
than 3% or (iii) a leverage ratio of less than 3% and (C) "critically
undercapitalized"if the institution has a ratio of tangible equity to
total assets equal to or less than 2%.

     The 1991 Banking Law also amended the prior law with respect to the
acceptance of brokered deposits by insured depository institutions to
permit only a "well capitalized" (as defined in the statute as
significantly exceeding each relevant minimum capital level) depository
institution to accept brokered deposits without prior regulatory
approval. In June 1992, the FDIC issued final regulations implementing
these provisions regulating brokered deposits.  Under the regulations,
"well-capitalized" banks may accept brokered deposits without
restrictions, "adequately capitalized" banks may accept brokered
deposits with a waiver from the FDIC (subject to certain restrictions on
payment of rates), while "under-capitalized" banks may not accept
brokered deposits.  The regulations contemplate that the definitions of
"well capitalized," "adequately capitalized" and "under capitalized" are
the same as the definitions adopted by the agencies to implement the
prompt corrective action provisions of the 1991 Banking Law (as
described in the previous paragraph). Bancshares does not believe that
these regulations have had or will have a material adverse effect on the
current operations of its depository institution subsidiaries.

     To facilitate the early identification of problems, the 1991
Banking Law requires the federal banking agencies to review and, under
certain circumstances, prescribe more stringent accounting and reporting
requirements than those required by generally accepted accounting
principles.  The FDIC issued a final rule, effective July 2, 1993,
implementing those provisions.  The rule, among other things, requires
that management report on the institution's responsibility for preparing
financial statements and establishing and maintaining an internal
control structure and procedures for financial reporting and compliance
with designated laws and regulations concerning safety and soundness,
and that independent auditors attest to and report separately on
assertions in management's reports concerning compliance with such laws
and regulations, using FDIC-approved audit procedures.

     The 1991 Banking Law further requires the federal banking agencies
to develop regulations requiring disclosure of contingent assets and
liabilities and, to the extent feasible and practicable, supplemental
disclosure of the estimated fair market value of assets and liabilities.
The 1991 Banking Law also requires annual examinations of all insured
depository institutions by the appropriate federal banking agency, with
some exceptions for small, well-capitalized institutions and state
chartered institutions examined by state regulators.  Moreover, the
federal banking agencies are required to set operational and managerial,
asset quality, earnings and stock valuation standards for insured
depository institutions and depository institution holding companies, as
well as compensation standards for insured depository institutions that
prohibit excessive compensation, fees or benefits to officers,
directors, employees, and principal shareholders.

     The foregoing necessarily is a general description of certain
provisions of the 1991 Banking Law and does not purport to be complete.
Several of the provisions of the 1991 Banking Law will be implemented
through regulations issued by the various federal banking agencies, only
a portion of which have been adopted in final form.

                                   48



The effect of the 1991 Banking Law on Bancshares and its subsidiaries
will not be fully ascertainable until after all of the provisions are
effective and after all of the regulations are adopted.


             CAPITAL STOCK OF BANCSHARES AND SEABOARD

Capital Stock of Bancshares

     Authorized Capital.  The authorized capital stock of Bancshares
consists of (i) 40,000,000 shares of $4.00 par value common stock (which
is the Bancshares Stock into which outstanding shares of Seaboard Stock
will be converted), of which 14,768,740 shares were issued and
outstanding at September 30, 1995, and (ii) 2,000,000 shares of $10.00
par value preferred stock, of which there were no shares issued and
outstanding at September 30, 1995.

     Voting Rights.  The holders of Bancshares Stock are entitled to one
vote per share held of record on all matters submitted to a vote of
shareholders.  Bancshares' shareholders are not entitled to vote
cumulatively in the election of directors.

     Merger, Share Exchange, Sale of Assets and Dissolution.  In
general, North Carolina law requires that any merger, share exchange,
voluntary liquidation or transfer of substantially all the assets (other
than in the ordinary course of business) of a business corporation be
approved by the corporation's shareholders by a majority of the votes
entitled to be cast on the proposed transaction.  However, Bancshares
charter provides that, except as described below, the affirmative vote
of the holders of not less than 75% of the outstanding shares of each
class of Bancshares' capital stock entitled to vote will be required to
authorize (i) any merger or consolidation of Bancshares into or with any
other corporation, (ii) any sale, lease, exchange, mortgage, transfer or
other disposition of all or any substantial part (more than 10%) of
Bancshares' assets, (iii) the issuance or transfer of any securities of
Bancshares or any subsidiary to an "Interested Shareholder" (any person
who, together with his or its affiliates, beneficially owns 10% or more
of any class of Bancshares' capital stock), (iv) any recapitalization or
reclassification of securities that would have the effect of increasing
the voting power of any Interested Shareholder, or (v) the adoption of
any plan proposed by an Interested Shareholder for Bancshares'
liquidation or dissolution.  The above "supermajority" vote will not be
required if the transaction to be approved has been approved by at least
two-thirds of Bancshares' directors and satisfies certain "fair price"
requirements.

     Charter Amendments.  Subject to certain conditions, an amendment to
Bancshares' charter, including a provision to increase the authorized
capital stock of Bancshares, may be effected if the amendment is
approved by a simple majority of the votes cast on the amendment by
every voting group entitled to vote on the amendment (and by a majority
of the votes entitled to be cast on the amendment by any separate voting
group with respect to which the amendment would create Dissenters'
Rights).  However, the affirmative vote of the holders of not less than
75% of the outstanding voting shares of all classes of Bancshares
capital stock is required to approve any modification or amendment of
the "supermajority" provision contained in Bancshares' charter (as
described above).  Additionally, North Carolina law allows Bancshares'
Board of Directors, as a condition to its approval of any charter
amendment, to require that the amendment be approved by a vote of
shareholders greater than otherwise would be required by law.

     Dividends.  Holders of Bancshares Stock are entitled to dividends
when and if declared by Bancshares' Board of Directors from funds
legally available, whether in cash or in stock.  (See "--Differences in
Capital Stock of Bancshares and Seaboard.")

     Miscellaneous.  In accordance with North Carolina law, holders of
Bancshares Stock are entitled, upon dissolution or liquidation, to
participate ratably in the distribution of assets legally available for
distribution to shareholders after payment of debts.  Shareholders do
not have preemptive rights to acquire other or additional shares which
might be issued by Bancshares, or any redemption, sinking fund or
conversion rights.  Bancshares Stock may not be used as collateral to
secure a loan from UCB.

                                  49



Differences in Capital Stock of Bancshares and Seaboard

     Upon consummation of the Merger, Seaboard's shareholders (other
than those shareholders who exercise Dissenters' Rights) will become
shareholders of Bancshares.  Certain legal distinctions exist between
owning Bancshares Stock and Seaboard Stock.

     Seaboard is a North Carolina savings bank, and the rights of the
holders of Seaboard Stock are governed by Chapter 54C of the North
Carolina General Statutes which is applicable to North Carolina savings
banks ("Chapter 54C") and Chapter 55 of the North Carolina General
Statutes which is applicable to North Carolina business corporations
("Chapter 55").  Bancshares is a North Carolina business corporation and
the rights of the holders of Bancshares Stock are governed solely by
Chapter 55.

     Because of differences between Chapter 54C and Chapter 55, the
Merger will result in certain changes in the rights of Seaboard's
shareholders who receive Bancshares Stock in exchange for their Seaboard
Stock.  While it is not practical to describe all differences, those
basic differences which will have the most significant effect on the
rights of Seaboard's shareholders if they become shareholders of
Bancshares are discussed below.

     The following is only a general summary of certain differences in
the rights of holders of Bancshares Stock and those of holders of
Seaboard Stock.  Shareholders should consult with their own legal
counsel with respect to specific differences and changes in their rights
as shareholders which will result from the Merger.

     Charter Amendments.  Chapter 54C requires that, following
shareholder approval, amendments to Seaboard's charter must be approved
by the Administrator.  Amendments to Bancshares' charter are not
required to be approved by the Commissioner or by any other banking
regulator.

     Dividends.  The shareholders of Bancshares and Seaboard are
entitled to dividends when and if declared by their respective Boards of
Directors, subject to the restrictions described below.

     Seaboard is required to obtain prior written approval of the
Administrator before payment of a dividend on the Seaboard Stock.
Regulations promulgated by the Administrator also require the written
approval of the Administrator for a savings bank, such as Seaboard,
which has been converted from mutual form for less than five years to
declare or pay a cash dividend on its capital stock in an amount in
excess of one-half of the greater of (i) Seaboard's net income for the
most recent fiscal year or (ii) the average of Seaboard's net income
after dividends for the most recent fiscal year end and not more than
two of the immediately preceding fiscal year ends.  In addition,
pursuant to Chapter 54C, Seaboard may not declare or pay a cash dividend
on its capital stock if the effect of such transaction would be to
reduce the net worth of the institution to an amount which is less than
the minimum amount required by applicable federal and state regulations.

     Pursuant to Chapter 55, Bancshares is authorized to pay dividends
as are declared by its Board of Directors, provided that no such
distribution results in its insolvency on a going concern or balance
sheet basis.  The principal sources of funds for the payment of
dividends by Bancshares are dividends from UCB.  The ability of UCB to
pay dividends is subject to statutory and regulatory restrictions on the
payment of cash dividends, including the requirement under North
Carolina banking laws that cash dividends be paid only out of undivided
profits and only if the bank has surplus of a specified level.  Federal
bank regulatory authorities also have the general authority to limit the
dividends paid by insured banks and bank holding companies if such
payment may be deemed to constitute an unsafe and unsound practice.

     Merger, Share Exchange, Sale of Assets, or Dissolution.  Pursuant
to Chapter 54C, Seaboard may not merge or consolidate with any other
entity, or sell substantially all of its assets to any other entity,
without the prior approval of the holders of at least a majority of its
outstanding shares and the prior written approval of the Administrator.
(See "PROPOSAL 1: THE MERGER--Required Regulatory Approvals.")  In
addition, pursuant to Chapter 54C, Seaboard may not be dissolved without
the prior approval of the holders of at least two-thirds of its
outstanding shares.  As described above (see "--Capital Stock of
Bancshares"), different levels of shareholder

                                50



approval are required in order for Bancshares to engage in those
transactions under Chapter 55 and Bancshares' charter.

     The prior approval of Bancshares' shareholders is not required to
effect a merger of a bank into UCB or UCBSC provided that Bancshares
remains in control of its subsidiary following consummation of the
merger.  Therefore, future acquisitions by Bancshares through the merger
of a third party bank with or into UCB or UCBSC could be effected
without the approval of Bancshares' shareholders.

     Repurchase of Capital Stock.  Under regulations promulgated by the
Administrator, Seaboard may not purchase any of its capital stock if the
effect of such transaction would be to reduce the net worth of the
institution to an amount which is less than the minimum amount required
by applicable federal and state regulations.  In addition, for a period
of five years after a savings bank's conversion to stock form, a savings
bank may not repurchase its capital stock without the prior written
approval of the Administrator.

     Under Chapter 55, Bancshares may repurchase its capital stock by
action of its Board of Directors without the prior approval of its
shareholders.  However, as a bank holding company, Bancshares is
required to give the Federal Reserve at least 45 days' prior written
notice of the purchase or redemption of any shares of its outstanding
equity securities if the gross consideration to be paid for such
purchase or redemption, when aggregated with the net consideration paid
by Bancshares for all purchases or redemptions of its equity securities
during the 12 months preceding the date of notification, equals or
exceeds 10% of Bancshares' consolidated net worth as of the date of such
notice.  The Federal Reserve may permit a purchase or redemption to be
accomplished prior to expiration of the 45-day notice period if it
determines that the repurchase or redemption would not constitute an
unsafe or unsound practice and that it would not violate any applicable
law, rule, regulation or order, or any condition imposed by, or written
agreement with, the Federal Reserve.

     Regulation of Transferability.  The capital stock of Seaboard,
unlike that of Bancshares, is exempt from the registration requirements
of the 1933 Act and the North Carolina Securities Act.  The effect of
such exemptions is to allow Seaboard and its shareholders to sell
Seaboard Stock without registration under such laws.  In contrast, the
public sale by Bancshares of its stock, and resales of Bancshares Stock
by certain persons who at the time of resale are "affiliates" of
Bancshares, must be registered under the 1933 Act and the North Carolina
Securities Act or meet certain statutory and regulatory requirements to
qualify for an exemption from registration.  The exemption from
registration under the 1933 Act most often used by affiliates of public
corporations is Rule 144 which limits the amount of stock that can be
sold during any three-month period and requires, among other things,
that affiliates' shares be sold in "brokers' transactions" without any
solicitation of offers to purchase such shares.

                         INDEMNIFICATION

     Chapter 55 provides for indemnification by a corporation of its
officers, directors, employees and agents, and any person who is or was
serving at the corporation's request as a director, officer, employee or
agent of another entity or enterprise or as a trustee or administrator
under an employee benefit plan, against liability and expenses,
including reasonable attorney's fees, in any proceeding (including
without limitation a proceeding brought by or on behalf of the
corporation itself) arising out of their status as such or their
activities in any of the foregoing capacities.

     Permissible Indemnification.  Under Chapter 55, a corporation may,
but is not required to, indemnify or agree to indemnify any such person
against liability and expenses incurred in any such proceeding, provided
such person conducted himself or herself in good faith and (i) in the
case of conduct in his or her official corporate capacity, reasonably
believed that his or her conduct was in the corporation's best
interests, and (ii) in all other cases, reasonably believed that his or
her conduct was at least not opposed to the corporation's best
interests; and, in the case of a criminal proceeding, where he or she
had no reasonable cause to believe his or her conduct was unlawful.
However, a corporation may not indemnify such person either in
connection with a proceeding by or in the right of the corporation in
which such person was adjudged liable to the corporation, or in
connection with any other proceeding charging improper personal benefit
to such person (whether or not involving action in an official capacity)
in which such person was adjudged liable on the basis that personal
benefit was improperly received.

                                 51



     Mandatory Indemnification.  Unless limited by the corporation's
charter, Chapter 55 requires a corporation to indemnify a director or
officer of the corporation who is wholly successful, on the merits or
otherwise, in the defense of any proceeding to which such person was a
party because he or she is or was a director or officer of the
corporation against reasonable expenses incurred in connection with the
proceeding.

     Advance for Expenses.  Expenses incurred by a director, officer,
employee or agent of the corporation in defending a proceeding may be
paid by the corporation in advance of the final disposition of the
proceeding as authorized by the board of directors in the specific case,
or as authorized by the charter or bylaws or by any applicable
resolution or contract, upon receipt of an undertaking by or on behalf
of such person to repay amounts advanced unless it ultimately is
determined that such person is entitled to be indemnified by the
corporation against such expenses.

     Court-Ordered Indemnification.  Unless otherwise provided in the
corporation's charter, a director or officer of the corporation who is a
party to a proceeding may apply for indemnification to the court
conducting the proceeding or to another court of competent jurisdiction.
On receipt of an application, the court, after giving any notice the
court deems necessary, may order indemnification if it determines either
(i) that the director or officer is entitled to mandatory
indemnification as described above, in which case the court also will
order the corporation to pay the reasonable expenses incurred to obtain
the court-ordered indemnification, or (ii) that the director or officer
is fairly and reasonably entitled to indemnification in view of all the
relevant circumstances, whether or not such person met the requisite
standard of conduct or was adjudged liable to the corporation in
connection with a proceeding by or in the right of the corporation or on
the basis that personal benefit was improperly received in connection
with any other proceeding so charging (but if adjudged so liable,
indemnification is limited to reasonable expenses incurred).

     Voluntary Indemnification. In addition to and separate and apart
from "permissible" and "mandatory" indemnification described above, a
corporation may, by charter, bylaw, contract or resolution, indemnify or
agree to indemnify any one or more of its officers, directors, employees
and agents against liability and expenses in any proceeding (including
without limitation a proceeding brought by or on behalf of the
corporation itself) arising out of their status as such or their
activities in any of the foregoing capacities.  However, the corporation
may not indemnify or agree to indemnify a person against liability or
expenses he or she may incur on account of activities which were at the
time taken known or believed by such person to be clearly in conflict
with the best interests of the corporation.  Any provision in a
corporation's charter or bylaws or in a contract or resolution may
include provisions for recovery from the corporation of reasonable
costs, expenses and attorneys' fees in connection with the enforcement
of rights to indemnification granted therein and may further include
provisions establishing reasonable procedures for determining and
enforcing such rights.

     Parties Entitled to Indemnification.  Chapter 55 defines "director"
to include ex-directors and the estate or personal representative of a
director.  Unless its charter provides otherwise, a corporation may
indemnify and advance expenses to an officer, employee or agent of the
corporation to the same extent as to a director and also may indemnify
and advance expenses to an officer, employee or agent who is not a
director to the extent, consistent with public policy, as may be
provided in its charter or bylaws, by general or specific action of its
board of directors, or by contract.

     Indemnification by Bancshares and UCB.  Subject to such
restrictions as are provided by federal securities law, Bancshares' and
UCB's Bylaws provide for indemnification of their respective directors
and officers to the fullest extent permitted by law and require their
respective Boards of Directors to take all actions necessary and
appropriate to authorize such indemnification.  In addition, Bancshares
and UCB currently maintain directors' and officers' liability insurance.

     Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers or
persons controlling Bancshares pursuant to the foregoing provisions,
Bancshares has been informed that, in the opinion of the Securities and
Exchange Commission, such indemnification is against public policy as
expressed in said Act and is, therefore, unenforceable.

                                52




     Release of Director Liability.  As permitted by Chapter 55,
Bancshares' Articles of Incorporation limit the personal liability of
its directors in any action by or in the right of the corporation or
otherwise for monetary damages for breach of their duties as directors.

                      TAX AND LEGAL MATTERS

     The validity of the shares of Bancshares Stock to be issued to
Seaboard's shareholders in connection with the Merger will be passed
upon for Bancshares by Howard V. Hudson, Jr., Esq., who is employed as
General Counsel and Secretary of Bancshares and UCB and, at September
30, 1995, beneficially owned 16,052 shares of Bancshares Stock. Certain
other legal matters will be passed upon for Bancshares and UCB by Ward
and Smith, P.A., New Bern, North Carolina, which serves as special
counsel to Bancshares and UCB with respect to the Merger.  Certain
members of that firm beneficially own an aggregate of approximately
__________ shares of Bancshares Stock.  Certain legal matters will be
passed upon for Seaboard by The Sanford Law Firm PLLC, Raleigh, North
Carolina.

     The federal and North Carolina income tax consequences of the
Merger have been passed upon by KPMG Peat Marwick LLP, Raleigh, North
Carolina.

                             EXPERTS

     The  consolidated financial statements of Bancshares as of December
31, 1994 and 1993, and for each of the years in the three-year period
ended December 31, 1994, have been incorporated by reference herein and
in the Registration Statement in reliance upon the report of KPMG Peat
Marwick LLP, independent certified public accountants, incorporated by
reference herein, and upon the authority of said firm as experts in
accounting and auditing. The report of KPMG Peat Marwick LLP refers to
the fact that on December 31, 1993, Bancshares adopted the provisions of
the Financial Accounting Standards Board's Statement of Financial
Accounting Standards No. 115, "Accounting for Certain Investments in
Debt and Equity Securities," and on January 1, 1993, Bancshares adopted
the provisions of the Financial Accounting Standards Board's Statement
of Financial Accounting Standards No. 109, "Accounting for Income
Taxes."  The report of KPMG Peat Marwick LLP also refers to the fact
that on January 1, 1994, Bancshares adopted the provisions of the
Financial Accounting Standards Board's Statement of Financial Accounting
Standards No. 112, "Employers' Accounting for Postemployment Benefits."

     The consolidated financial statements of Seaboard as of December
31, 1994 and 1993, and for each of the years in the three-year period
ended December 31, 1994, have been included herein in reliance upon the
report of McGladrey & Pullen, LLP, independent auditors, as indicated in
their report which is included herein, and upon the authority of said
firm as experts in auditing and accounting.

                          OTHER MATTERS

     Seaboard's Board of Directors does not intend to bring any matter
before the Special Meeting other than as specifically set forth in this
Prospectus/Proxy Statement, and it knows of no other business that will
be brought before the Special Meeting by any other person.  However,
should other matters properly be presented for action at the Special
Meeting, the Proxies or their substitutes, will be authorized to vote
shares represented by appointments of proxy according to their best
judgment on such matters.

                    PROPOSALS OF SHAREHOLDERS

     If for any reason the Merger is not consummated, then a 1996 Annual
Meeting of Seaboard's shareholders likely would be held during April
1996.  In such event, any proposal (other than nominations for
directors) of a shareholder intended to be presented at that meeting
would have to have been received by Seaboard at its main office in
Plymouth, North Carolina, no later than December 31, 1995, to be
considered timely received for inclusion in the proxy statement and
appointment of proxy issued in connection with that meeting.

                                 53






                         Index to Financial Statements

                       OF SEABOARD SAVINGS BANK, INC. SSB


                                                                                                   Page
                                                                                              

Independent Auditor's Report:
McGladrey & Pullen, LLP                                                                            F-2

Financial Statements:

Consolidated statements of financial condition at December 31, 1994 and 1993,                      F-3
and September 30, 1995 (unaudited)

Consolidated  statements of income for years ended  December 31, 1994,  1993 and
1992, and the nine-months ended September 30, 1995 and 1994 (unaudited)                            F-4

Consolidated statements of stockholders' equity for the years ended December 31,
1994, 1993 and 1992, and the nine-months ended September 30, 1995 (unaudited)                      F-5

Consolidated statements of cash flows for the years ended December 31, 1994, 1993
and 1992, and the nine-months ended September 30, 1995 and 1994 (unaudited)                        F-6 - F-7

Notes to consolidated financial statements                                                         F-8 - F-23

All schedules are omitted  because of the absence of the conditions  under which
they are  required  or because  the  required  information  is  included  in the
consolidated  financial  satements of Seaboard  Saving Bank, Inc. SSB or related
notes.



                                          F-1








                          Independent Auditor's Report


To the Board of Directors
Seaboard Savings Bank, Inc. SSB

We have audited the accompanying  consolidated statements of financial condition
of Seaboard  Savings Bank,  Inc. SSB and  subsidiary as of December 31, 1994 and
1993, and the related consolidated  statements of income,  stockholders' equity,
and cash flows for each of the years in the three year period ended December 31,
1994.  These  financial   statements  are  the   responsibility  of  the  Bank's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Seaboard Savings
Bank,  Inc. SSB and subsidiary as of December 31, 1994 and 1993, and the results
of their operations and their cash flows for each of the years in the three year
period ended December 31, 1994 in conformity with generally accepted  accounting
principles.

As  discussed  in Note 2 to the  consolidated  financial  statements,  the  Bank
changed its method of accounting for certain investments in 1994.

                                          [Signature of McGladrey & Pullen, LLP]


Raleigh, North Carolina
January 16, 1995

                                       F-2



SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION







ASSETS                                                              December 31,            September 30,
                                                                 1994            1993           1995
- ----------------------------------------------------------------------------------------------------------
                                                                                             (Unaudited)
                                                                                  

Cash and short-term cash investments:
   Noninterest-bearing deposits                          $       423,880 $        323,516 $       575,312
   Interest-bearing deposits                                   1,323,453        1,187,643       2,701,017
Investment securities (Note 3):
   Held to maturity or for investment                          1,676,303        2,081,528       1,652,970
   Nonmarketable equity securities                               262,800          262,800         274,540
Mortgage-backed securities (Note 5):
   Available for sale                                          1,963,159              ---       1,817,644
   Held to maturity or for investment                            692,737        2,831,023         623,591
Loans receivable, net (Notes 4 and 8)                         34,527,277       29,138,051      36,898,738
Accrued interest receivable:
   Loans                                                         336,256          284,484         498,846
   Investment securities                                          30,729           33,329          34,594
   Mortgage-backed securities                                     16,926           17,247          14,807
Property and equipment, net (Note 6)                           1,895,963        1,474,986       2,246,057
Prepaid expenses and other assets                                290,190          155,220         323,626
Deferred income taxes (Note 9)                                    58,881           25,381          10,126
                                                         -------------------------------------------------
        Total assets                                     $    43,498,554 $     37,815,208 $    47,671,868
                                                         -------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
   Savings accounts (Note 7)                             $    35,353,649 $     30,808,661 $    40,290,643
   Advances from the Federal Home Loan Bank (Note 8)           2,250,000        1,250,000       1,250,000
   Accounts payable and accrued expenses                         197,759          180,061         155,421
   Income taxes payable                                              ---           36,343             ---
                                                         -------------------------------------------------
        Total liabilities                                     37,801,408       32,275,065      41,696,064
                                                         -------------------------------------------------
Commitments and contingencies  (Notes 6, 12 and 13)
  Stockholders'  Equity (Notes 14, 15,and 16):
Capital Stock:
   Preferred stock, no par; 1,000,000 shares authorized;
      none issued                                                    ---              ---             ---
   Common stock, no par;  5,000,000 shares  authorized;
     304,447  outstanding in 1994 and 1993; 305,647 in 1995          ---              ---             ---
   Additional paid-in capital                                  2,882,153        2,882,153       2,894,153
   Deferred stock awards                                        (81,462)        (115,402)        (54,187)
   Unrealized gains (losses) on available for sale
     investment securities, net of tax effects                   (72,435)             ---           1,860
   Retained earnings, substantially restricted                 2,968,890        2,773,392       3,133,978
                                                         -------------------------------------------------
        Total stockholders' equity                             5,697,146        5,540,143       5,975,804
                                                         -------------------------------------------------
                                                         $    43,498,554 $     37,815,208 $    47,671,868
                                                         -------------------------------------------------


See Notes to Consolidated Financial Statements.

                                  F-3




SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME








                                                                                        Nine Months Ended
                                                   Years Ended December 31,              September 30,

                                                 1994         1993         1992           1995         1994
- -----------------------------------------------------------------------------------------------------------
Interest and dividend income:                                                               (Unaudited)
                                                                                
   Loans                                    $  2,839,413 $  2,569,719 $ 2,683,575 $  2,459,756 $ 2,107,858
   Investment securities                         124,767      148,269     135,068      100,982      93,122
   Other interest-bearing deposits                27,611       41,330      18,609       53,632      16,692
   Mortgage-backed securities                    157,267      153,601     123,066      120,682     116,627
                                            ---------------------------------------------------------------
                                               3,149,058    2,912,919   2,960,318    2,735,052   2,334,299
                                            ---------------------------------------------------------------
Interest expense:
   Savings accounts (Note 7)                   1,347,434    1,342,905   1,617,355    1,413,620     975,919
   Borrowings                                     78,627       41,186      33,258      105,076      44,904
                                            ---------------------------------------------------------------
                                               1,426,061    1,384,091   1,650,613    1,518,696   1,020,823
                                            ---------------------------------------------------------------
      Net  interest  income                    1,722,997    1,528,828   1,309,705    1,216,356   1,313,476
Provision for loan losses (Note 4)                41,682       80,000      82,684       50,402      17,000
                                            ---------------------------------------------------------------
      Net  interest  income after
        provision for loan losses              1,681,315    1,448,828   1,227,021    1,165,954   1,296,476
                                            ---------------------------------------------------------------
Noninterest income:
   Service charges and other fees                 67,548       45,150      38,004       59,687      51,348
   Insurance commissions                         245,283      256,055     245,115      228,620     185,216
   Net gain on sale of loans                       9,325       71,227                   39,192      20,433
   Other                                         130,986      100,536     101,809      115,461      88,116
                                            ---------------------------------------------------------------
                                                 453,142      472,968     384,928      442,960     345,113
                                            ---------------------------------------------------------------
Noninterest expense:
   Compensation and employee benefits            793,936      693,976     570,252      621,998     587,096
   Occupancy                                      92,416       48,148      49,098       85,183      78,913
   Federal insurance premiums                     73,780       59,087      64,233       61,264      55,104
   Data processing                               129,810      104,429      94,717      126,293     101,535
   Furniture and fixture expense                 112,821       73,358      56,397       98,956      73,120
   Other                                         386,191      287,261     252,392      235,118     278,551
                                            ---------------------------------------------------------------
                                               1,588,954    1,266,259   1,087,089    1,228,812   1,174,319
                                            ---------------------------------------------------------------
      Income before income taxes                 545,503      655,537     524,860      380,102     467,270
                                            ---------------------------------------------------------------
Income taxes (credits) (Note 9):
   Current                                       217,330      250,094     213,849      120,101     171,619
   Deferred                                       10,895     (14,787)    (11,578)        3,220       8,688
                                            ---------------------------------------------------------------
                                                 228,225      235,307     202,271      123,321     180,307
                                            ---------------------------------------------------------------
      Net  income                           $    317,278 $    420,230 $   322,589 $    256,781 $   286,963
                                            ---------------------------------------------------------------
Earnings per share - primary                $       1.00 $       1.38 $        -  $       0.79 $      0.91

                   - fully diluted          $       1.00 $       1.38 $        -  $       0.79 $      0.91

Cash dividends paid per share               $       0.40 $       0.20 $        -  $       0.30 $      0.30


See Notes to Consolidated Financial Statements.

                                  F-4




SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Years Ended December 31, 1994, 1993 and 1992, and
Nine-Months Ended September 30, 1995 (Unaudited)




                                                                                 Net
                                       Additional    Deferred                  Unrealized
                                         Paid in       Stock       Retained    Gain (Loss)
                                         Capital      Awards       Earnings    on Securities   Total
- ----------------------------------------------------------------------------------------------------------
                                                                                
Balance at January 1, 1992            $        --- $       --- $  2,091,459    $       ---     $ 2,091,459
Net income                                     ---         ---      322,589            ---         322,589
                                      --------------------------------------------------------------------
Balance at December 31, 1992                   ---         ---    2,414,048            ---       2,414,048
Net income                                     ---         ---      420,230            ---         420,230
Issuance of common stock                 2,874,770         ---          ---            ---       2,874,770
Common stock issued to the
   Management Recognition Plan             172,500    (172,500)         ---            ---             ---
Conversion cost                          (162,317)         ---          ---            ---        (162,317)
Cancellation of common stock issued to
   the Management Recognition Plan         (2,800)       2,800          ---            ---             ---
Amortization of deferred stock
   award compensation expense                 ---       54,298          ---            ---          54,298
Cash dividends paid                           ---          ---      (60,886)           ---         (60,886)
                                      --------------------------------------------------------------------
Balance at December 31, 1993             2,882,153   (115,402)    2,773,392            ---       5,540,143
Net income                                     ---        ---       317,278            ---         317,278
Amortization of deferred stock
   award compensation expense                  ---     33,940           ---            ---          33,940
Cash dividends paid                            ---        ---      (121,780)           ---        (121,780)
Net unrealized loss on available
   for sale securities                         ---        ---           ---        (72,435)        (72,435)
                                      ---------------------------------------------------------------------
Balance at December 31, 1994             2,882,153    (81,462)    2,968,890        (72,435)       5,697,146
Net income for the nine-months
   ended September 30, 1995                    ---        ---       256,781            ---          256,781
Amortization of deferred stock
   award compensation expense                  ---     27,275           ---            ---           27,275
Cash dividends paid                            ---        ---       (91,693)           ---          (91,693)
Exercise of stock options                   12,000        ---           ---            ---           12,000
Net unrealized gain on available
   for sale securities                         ---        ---           ---         74,295           74,295
                                      ---------------------------------------------------------------------
Balance at September 30, 1995         $  2,894,153 $  (54,187) $  3,133,978    $     1,860     $  5,975,804
                                      ---------------------------------------------------------------------


See Notes to Consolidated Financial Statements.

                                  F-5





SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                                                   Nine Months Ended
                                                Years Ended December 31,              September 30,
                                            1994         1993            1992       1995         1994
- -----------------------------------------------------------------------------------------------------------
                                                                                       (Unaudited)
                                                                                
Cash Flows From Operating Activities:
Net income                                  $   317,278 $    420,230 $   322,589 $    256,781 $   286,963
Adjustment to reconcile net income to
   net cash provided by operating
   activities:
Depreciation                                      97,938       51,679      45,109       90,457      58,125
Gain on disposal of equipment                    (6,095)          ---         ---          ---         ---
Amortization of premiums                           8,106        4,362         ---        4,713       6,079
Amortization of stock awards                      33,940       54,298         ---       27,275         ---
Provision for loan losses                         41,682       80,000      82,684       50,402      17,000
FHLB stock dividends                                 ---      (16,100)    (13,800)         ---     (12,075)
Loss (gain) on sale of real estate acquired
   in settlement of loans                            ---          927      13,487      (5,402)         ---
Gain on  sale of loans                            (9,325)     (71,227)        ---      (39,192)    (20,433)
Origination of loans held for sale            (2,588,902)  (3,427,423)   (419,950)  (3,748,771) (2,399,084)
Proceeds from sales of loans                   2,598,227    3,498,650     419,950    3,787,963   2,419,517
Changes in assets and liabilities:
    (Increase) decrease in:
      Accrued interest receivable                (48,851)     (21,003)     (2,951)    (164,336)    (73,959)
      Prepaid expenses and other assets         (134,970)      11,369      86,361      (33,436)    (59,207)
      Deferred income taxes                       10,895      (14,787)    (11,578)       3,220       8,688
   Increase (decrease) in:
      Income taxes payable                      (36,343)     (25,406)      48,235          ---     (49,055)
        Accounts payable and accrued
expenses                                         17,698      124,039      (79,461)     (42,338)    (12,405)
                                            ---------------------------------------------------------------
Net cash provided by operating activities       301,278      669,608      490,675       187,336    170,154
                                            ---------------------------------------------------------------
Cash Flows From Investing Activities:
Proceeds from maturities of held to
maturity investment securities                  800,000      200,000   1,000,000       270,000     500,000
Purchase of held to maturity investment
   securities                                  (398,594)         ---  (1,762,535)     (250,000)        ---
Purchases of mortgage-backed securities             ---   (1,764,093)   (973,174)          ---         ---
Purchases of available for sale
   mortgage-backed securities                  (456,431)         ---         ---           ---    (338,647)
Principal on mortgage-backed securities         510,442      619,656     144,563       137,175     472,790
Net increase in loans receivable             (5,430,909)  (2,049,494)   (597,287)   (2,329,765) (5,027,568)
Purchases of property and equipment            (602,820)    (895,797)   (193,634)     (440,551)   (342,422)
Proceeds from sale of property and
   equipment                                      90,000         ---         ---           ---         ---
Net proceeds from sale of real estate
   acquired in settlement of loans                   ---      49,443     114,080        97,500         ---
                                            ---------------------------------------------------------------
Net cash used in investing activities         (5,488,312) (3,840,285) (2,267,987)   (2,515,641) (4,735,847)
                                            ---------------------------------------------------------------


                              (Continued)

                                  F-6




SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)






                                                                                     Nine Months Ended
                                                    Years Ended December 31,           September 30,
                                                 1994         1993        1992       1995         1994
- -----------------------------------------------------------------------------------------------------------
                                                                                         (Unaudited)
                                                                                
Cash Flows From Financing Activities:
Net increase in savings accounts            $  4,544,988 $    962,457 $ 1,038,029 $  4,936,994 $ 3,199,002
Proceeds from FHLB advances                    2,750,000    1,250,000   1,850,000          ---   2,750,000
Repayment of FHLB advances                    (1,750,000)  (1,250,000)   (900,000)  (1,000,000) (1,500,000)
Dividends paid                                  (121,780)     (60,886)        ---      (91,693)    (91,335)
Issuance of common stock                             ---    2,712,453         ---       12,000         ---
                                            ---------------------------------------------------------------
Net cash provided by financing activities      5,423,208    3,614,024   1,988,029    3,857,301   4,357,667
                                            ---------------------------------------------------------------
Net increase (decrease) in cash
   and cash equivalents                          236,174      443,347     210,717    1,528,996   (208,026)
Cash and cash equivalents:
   Beginning                                   1,511,159    1,067,812     857,095    1,747,333   1,511,159
                                            ---------------------------------------------------------------
   Ending                                   $  1,747,333 $  1,511,159 $ 1,067,812 $  3,276,329 $ 1,303,133
                                            ---------------------------------------------------------------
Supplemental Disclosure of Cash Flows
   Cash payments for:
      Interest                              $  1,315,885 $  1,384,801 $ 1,651,581 $  1,491,457 $ 1,017,821
                                            ---------------------------------------------------------------
      Income taxes                          $    267,679 $    275,499 $   149,551 $    180,169 $   197,617
                                            ---------------------------------------------------------------
Supplemental Schedule of Noncash Investing
   Activities:
Transfers from loans to real estate
   acquired in settlement of loans          $         -  $     50,370 $        -  $     92,098 $         -
Issuance of common stock for the
   Management Recognition Plan                        -       172,500          -            -            -
Cancellation of common stock issued for
   the Management Recognition Plan                    -         2,800          -            -            -


See Notes to Consolidated Financial Statements.

                                  F-7




SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1.       Nature of Business and Significant Accounting Policies

Nature of business:  On May 10, 1993, the Bank converted from a state
chartered mutual savings bank to a state  chartered stock savings bank.
The Bank's primary regulators are the Federal Deposit  Insurance
Corporation  (FDIC) and the North Carolina Savings Institutions
Division.  The Bank's deposits are insured by the the Savings
Association Insurance Fund of the FDIC.

A summary of the Bank's significant accounting policies follows:

Principles of consolidation:  The consolidated  financial statements
include the accounts  of the  Bank  and  its  wholly-owned  subsidiary,
Seaboard  Financial Services  Corporation.  The  subsidiary  operates
under  the  name of  Seaboard Insurance  Agency and its  principal
activity is as an  independent  hazard and casualty   insurance agency.
All  significant   intercompany   balances  and transactions have been
eliminated in consolidation.

Cash and cash  equivalents:  For  purposes of  reporting  cash  flows,
the Bank considers  all  interest-bearing  deposits  with  maturities of
less than three months at acquisition, noninterest-bearing deposits, and
cash on hand to be cash equivalents.  The Bank  maintains  excess  cash
on deposit  in  Federal  banking agencies, but does not believe such
amounts represent a credit risk.

Investment  securities:  The Bank  adopted  Statement  of  Financial
Accounting Standards  (SFAS) No. 115 Accounting for Certain  Investments
in Debt and Equity Securities as of January 1, 1994.  Prior to its
adoption,  debt  securities were carried at  amortized  cost and were
not adjusted to the lower of cost or market because  management intended
to hold such  investments to maturity and were not aware of any
conditions  which would impair its ability to do so. Upon adoption of
SFAS No. 115,  the Bank  carries  its  investments  at fair  market
value or amortized cost depending on its  classification  of such
securities.  See Note 2 for a further  explanation  of the  effects of
the  adoption  of SFAS No. 115 on Bank's consolidated financial
statements.  Gain or loss on sale of securities is recognized when
realized and is based on the specific-identification method.

Mortgage-backed securities:  Mortgage-backed securities prior to the
adoption of SFAS No. 115 were carried at amortized  cost because
Management  had classified such  securities  as held to  maturity  and
had the intent and ability to do so. Upon the  adoption of SFAS No. 115,
mortgage-backed  securities  are carried at fair value or amortized cost
depending on its classification of such securities. Amortization   of
premiums  and  accretion  of  discounts  are   recognized  as
adjustments   to  interest   income   using  a  method  which  does  not
differ significantly from the interest method.  Such securities are
Government National Mortgage Association (GNMA),  Federal Home Loan
Mortgage Corporation (FHLMC), or Federal National Mortgage Association
(FNMA) mortgage-backed certificates.

Loans receivable: Loans receivable are stated at unpaid principal
balances, less allowance for loan losses and net deferred  loan
origination  fees.  The Bank's loan portfolio consists of long-term
fixed and adjustable  mortgages,  and other commercial and consumer
loans.

Loan fees:  The Bank  receives fees for  originating  mortgage  loans.
The Bank defers all origination  fees less certain direct costs as an
adjustment to yield with  subsequent  amortization  taken into interest
income over the life of the related loan. The method of amortization
approximates the interest method.

Loan sales:  The Bank sells  certain  fixed rate  mortgage  loans to
FHLMC.  The difference  between the cost of the loan  originated and the
price paid by FHLMC is recorded  as a gain or loss at the time of the
sale.  The Bank  continues  to service  the loans sold and gains and
losses are also  recognized  to the extent that the rate on the loans
sold exceeds the rate  guaranteed  to the  purchaser, adjusted for
normal  servicing  fees.  The loans are sold without  recourse.  At
December  31,  1994 and 1993,  the Bank had in its  portfolio  an
insignificant amount of loans held for sale and the resulting gain or
loss will be immaterial.

Allowance for loan losses: The allowance for loan losses is established
through a provision for loan losses charged to operations. Loans are
charged off against the allowance when  management  believes that
collectibility  is unlikely.  The allowance  is an amount  that
management  believes  will be  adequate to absorb losses on  existing
loans,  including  capitalized  interest,  that may  become
uncollectible based on evaluations of the collectibility of loans and
prior loan loss  experience.  The evaluations  take into account such
factors as changes in the nature and volume of the loan portfolio,
overall portfolio quality,  review of specific  problem loans and
current  economic  conditions that may affect the borrowers' ability to
pay. While management uses the best information  available to make
evaluations,  future adjustments may be necessary,  if economic or other
conditions differ substantially from the assumptions used.

                                      F-8


SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1.  Nature of Business and Significant Accounting Policies (Continued)

Property, equipment and depreciation:  Property and equipment are stated
at cost less accumulated  depreciation.  The Bank computes depreciation
primarily by use of the straight-line method.

Real estate acquired in settlement of loans: Real estate acquired
through, or in lieu of, loan  foreclosure  is  initially  recorded at
fair value at the date of foreclosure establishing a new cost basis.
After foreclosure,  valuations of the property are periodically
performed by management and the real estate is carried at the lower of
cost or fair value minus estimated costs to sell. Costs relating to the
development  and  improvement  of the  property are  capitalized,  while
holding costs of the property are charged to expense in the period
incurred.

Income taxes:  Deferred income taxes are provided on a liability  method
whereby deferred tax assets are  recognized  for deductible  temporary
differences  and deferred tax  liabilities  are  recognized  for taxable
temporary  differences. Temporary differences are differences between
the reported amounts of assets and liabilities and their tax bases.
Deferred tax assets are reduced by a valuation allowance if in the
opinion of  management  it is more likely than not that some portion or
all of the  deferred  tax assets will not be  realized.  Deferred tax
assets and  liabilities  are adjusted for the effects of changes in tax
laws and rates on the date of enactment.

Prior to 1993,  deferred  income taxes  resulted from timing
differences in the recognition of income and expense for tax and
financial statement purposes.  The Bank adopted SFAS No. 109 "Accounting
for Income Taxes" in 1993 and the impact of the adoption had an
immaterial effect on prior periods.

Benefit plans: The Bank has a  noncontributory  defined  contribution
plan which covers   substantially  all  of  its  employees,   including
employees  of  its subsidiary.  Contributions  to the plan are
determined  annually by the Board of Directors. In addition, the Bank
has a 401(k) retirement plan which is available to  substantially  all
employees.  The Bank matches  fifty percent of the first three percent
of voluntary contributions by participating employees.

Earnings  per share:  Earnings per share in 1994 and for the
nine-months  ended September 30, 1995 and 1994  (unaudited) is
calculated by dividing net income by the weighted average number of
shares of common stock and dilutive stock options outstanding for the
periods, 316,064, 324,267 and 315,446 shares,  respectively. The
earnings per share  computation  for 1993 assumes that the shares
issued in the conversion had been  outstanding  since January 1, 1993
but does not include any assumed  earnings which would have been
generated prior to May 10, 1993, the date of the conversion. Stock
options did not have a dilutive effect for 1993.

Off-balance-sheet  and  concentration of credit risk: The Bank
originates single family  residential  mortgage and other loans within
its primary  lending  area, Washington,  Tyrrell and Martin  counties.
Real estate loans are secured by the underlying  properties  and other
loans are typically  secured by other types of collateral.

The Bank is a party to financial instruments with off-balance-sheet risk
such as commitments  to extend  credit.  Management  assesses  the risk
related to these instruments for potential loss.

Unaudited financial statements:  The unaudited financial statements furnished
reflect all adjustments, consisting of normal recurring accruals, which are,
in the opinion of management, necessary for a fair presentation of the
financial  position as of September 30, 1995 and the results of operations
and cash flows for the  nine-months  ended  September 30, 1995 and 1994. The
results of operations for the nine-month period ended September 30, 1995 are
not necessarily indicative of the operating results of the Bank for the entire
year.

Note 2.      Change in Accounting Method

On  January 1, 1994,  the Bank  adopted  SFAS No.  115  Accounting  for
Certain Investments  in Debt and Equity  Securities.  The effect of the
adoption was to report the balances of available for sale securities at
their  estimated  market values. The estimated market value of certain
mortgage-backed  securities which were  classified  as  available  for
sale at  December  31,  1994 was less  than amortized cost by $116,830.
All of the Bank's investment  securities which were debt  instruments at
December 31, 1994 have been  classified by the Bank as held to maturity
because the Bank has the ability and the intent to do so. The Bank's
only equity  securities at December 31, 1994 are considered to be
nonmarketable and are not subject to  classification  under SFAS No.
115.

                                  F-9




SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


The unrealized gains (losses),  net of related income tax effects, are
reported as separate component of equity  and  amounted  to  $(72,435)
and  $1,860 at December  31,  1994 and September 30, 1995, respectively.
Future changes in the market values of these securities will require
adjustment of the separate component of equity and will continue to be
excluded from income until realized.

The classification of securities as required by SFAS No. 115 and the
Bank's accounting policies upon adoption are as follows:

Securities held to maturity: Securities classified as held to maturity
are those debt securities the Bank has both the intent and the ability
to hold to maturity regardless  of  changes  in market  conditions,
liquidity  needs or  changes in general economic  conditions.  These
securities are carried at cost adjusted for amortization  of premiums or
accretion of discounts,  computed by a method which approximates the
interest method, over their contractual lives.

Securities available for sale:  Securities  classified as available for
sale are those debt securities that the Bank intends to hold for an
indefinite  period of time but not  necessarily  to maturity and equity
securities  not classified as held for trading.  Any decision to sell a
security  classified  as available for sale would be based on  various
factors,  including  significant  movements  in interest rates,  changes
in the maturity mix of its securities,  liquidity needs and other
similar  factors.  Securities  available for sale are carried at fair
value.  Unrealized  gains and losses are  reported  as a separate
component  of equity, net of related tax effects. Realized gains and
losses are included in earnings.

Securities  held for trading:  Trading  securities are held in
anticipation  of short-term market gains. Such securities are carried at
fair value with realized and unrealized gains and losses included in
earnings.  The Bank currently has no securities which are classified as
trading.

Note 3.    Investment Securities

The amortized cost, estimated market value and gross unrealized gains
and losses of the Bank's investment  securities at December 31, 1994 and
1993 and September 30, 1995 (unaudited) are as follows:



                                                    December 31, 1994
                                                    Gross          Gross       Estimated
                                   Amortized     Unrealized     Unrealized       Market
                                     Cost           Gains         Losses         Value
                                                                  
Held to maturity:
   Debt securities: 
      US Treasury obligations       $1,676,303  $         --   $ (40,676)   $1,635,627

Other securities:
   Federal Home Loan Bank stock        247,800            --          --       247,800
   USL Savings Institution
   Insurance Group LTD                  15,000            --          --        15,000

                                       262,800            --          --       262,800

                                    $1,939,103  $         --   $ (40,676)   $1,898,427





                                                    December 31, 1993
                                                    Gross          Gross       Estimated
                                   Amortized     Unrealized     Unrealized       Market
                                     Cost           Gains         Losses         Value
                                                                  
Investment in debt securities:
   US Treasury and agency 
   obligations                   $2,081,528     $  53,328      $     --       $ 2,134,856

Other securities:
   Federal Home Loan Bank stock     247,800            --            --           247,800
   USL Savings Institution Insurance
   Group LTD                         15,000            --            --            15,000

                                    262,800            --            --           262,800

                                 $2,344,328     $  53,328      $     --       $ 2,397,656


                                        F-10


SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 3.        Investment Securities (Continued)


                                                    September 30, 1995
                                                        (Unaudited)
                                                    Gross          Gross       Estimated
                                   Amortized     Unrealized     Unrealized       Market
                                     Cost           Gains         Losses         Value
                                                                  
Held to maturity:
  Debt securities:
    US Treasury obligations      $1,652,970     $  20,045      $   --         $1,673,015

Other securities:
   Federal Home Loan Bank stock     256,900            --          --            256,900
   USL Savings Institution Insurance
   Group LTD                         17,640            --          --             17,640

                                    274,540            --          --            274,540

                                 $1,927,510     $      --      $   --         $1,947,555



The amortized cost and estimated  fair value of debt  securities in the
"held to maturity"  category at December 31, 1994 and September 30, 1995
(unaudited)  by contractual maturity are shown below. The Bank has no
debt securities classified as "available for sale" at December 31, 1994
or September 30, 1995 (unaudited).


                                     December 31, 1994            September 30, 1995
                                                 Estimated                     Estimated
                                   Amortized       Market       Amortized       Market
                                     Cost          Value           Cost         Value
                                                                      (Unaudited)
                                                                
Held to maturity:
   Due in one year or less      $  270,000   $  269,876     $       --      $       --
   Due in one year through
   five years                    1,406,303    1,365,751      1,652,970       1,673,015

                                $1,676,303   $1,635,627     $1,652,970      $1,673,015


There were no sales of investment  securities  in 1994,  1993 or 1992,
or during the nine-month periods ended September 30, 1995 and 1994.

The Bank,  as a member of the  Federal  Home Loan Bank  system,  is
required to maintain an  investment  in capital  stock of the  Federal
Home Loan Bank in an amount equal to the greater of 1% of its
outstanding home loans or one-twentieth of its  outstanding  advances.
No ready market exists for the bank stock and it has no quoted market
value.  For  reporting  purposes,  such stock is assumed to have market
value which is equal to cost.


                                         F-11



SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 4.     Loans Receivable

Loans receivable consist of the following:



                                                             December 31,        September 30,
                                                          1994           1993        1995
                                                                                 (Unaudited)
                                                                         
First mortgage loans:
Single family, one-to-four units                       $21,192,431  $19,003,032  $22,232,346
Multifamily                                                561,005      553,000      587,038
Commercial real estate                                   2,473,495    2,656,000    2,269,909
Residential construction                                 1,838,976    1,160,000    1,917,050
Land                                                     1,278,966      914,000    1,140,041

                                                        27,344,873   24,286,032   28,146,384
Consumer loans                                           6,607,576    4,293,000    7,712,564
Home equity loans                                        1,487,378    1,202,000    1,753,571

                                                        35,439,827   29,781,032   37,612,519
Less:
Undisbursed portion of loans in process                   (663,419)    (422,055)    (564,402)
Allowance for loan losses                                 (170,000)    (156,936)     (92,296)
Deferred loan fees                                         (79,131)     (63,990)     (57,083)

                                                       $34,527,277  $ 29,138,051  $36,898,738

Weighted average yield on loans receivable                    8.43%         8.53%        8.97%


Certain of the Bank's first mortgage loans are pledged as collateral as
set forth in Note 8.

Mortgage loans  serviced for others are not included in the accompanying
consolidated  statements of financial  condition.  At December 31, 1994
and 1993 and September 30, 1995 (unaudited), the Bank was servicing
loans for the  benefit   of others   with   unpaid principal  balances
of  approximately $6,075,000, $3,847,000  and $9,418,000, respectively.
These loans consist of single  family  loans sold to FHLMC.

The following  summarizes  transactions  in the Bank's allowance for
loan losses:




                                                                             Nine Months Ended
                                            Years Ended December 31,           September 30,
                                        1994       1993      1992       1995       1994
                                                                          (Unaudited)
                                                                   
Balance at the beginning of  period    $156,936  $111,550  $ 67,630  $170,000     $156,936
Provisions charged to operations         41,682    80,000    82,684    50,402       17,000
Charge-offs                             (28,618)  (34,614)  (38,764) (128,106)     (15,033)

Balance at the end of  period          $170,000  $156,936  $111,550  $ 92,296  $158,903


At December 31, 1994, 1993 and 1992, and at September 30, 1995 and 1994
(unaudited), the Bank had loans delinquent more than 90 days amounting
to $165,726, $340,195, $346,305, $336,769 and $282,000, respectively.
No interest  income was foregone on these loans as  management
anticipated  full collection of all delinquent interest.

                                          F-12


SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 4.      Loans Receivable (Continued)

At December 31, 1994 and 1993, and at September 30, 1995  (unaudited),  loans to
officers and directors of the Bank totaled approximately $276,000,  $299,000 and
$137,000,  respectively.  In the opinion of management, these loans were made at
normal  lending terms and rates and do not involve more than the normal risks of
collectibility.


Note 5.      Mortgage-Backed Securities

Mortgage-backed securities consist of the following:





                                                                       1994

                                                                  Gross           Gross         Estimated
                                                 Amortized      Unrealized      Unrealized       Market
                                                    Cost           Gains          Losses          Value
                                                                               
Held to maturity:
   FHLMC P. C.                                $      285,871 $        1,568 $      (2,754) $     284,685
   FNMA securities                                   406,866            ---       (32,081)       374,785
                                              -----------------------------------------------------------
                                                     692,737          1,568       (34,835)       659,470
                                              -----------------------------------------------------------
Available for sale:
   GNMA securities                                 1,279,673          1,044       (86,781)     1,193,936
   FNMA securities                                   800,316          1,178       (32,271)       769,223
                                              -----------------------------------------------------------
                                                   2,079,989          2,222      (119,052)     1,963,159
                                              -----------------------------------------------------------
                                              $    2,772,726 $        3,790 $    (153,887) $   2,622,629
                                              -----------------------------------------------------------




                                                                           1993

                                                                  Gross        Gross        Estimated
                                                 Amortized      Unrealized    Unrealized       Market
                                                    Cost           Gains        Losses          Value

Held for investment:
   FHLMC P. C.                                $      414,012 $       15,526 $      ---     $     429,538
   GNMA securities                                 1,368,973         10,159        ---         1,379,132
   FNMA securities                                 1,048,038         25,683        ---         1,073,721
                                              -----------------------------------------------------------
                                              $    2,831,023 $       51,368 $      ---     $   2,882,391
                                              -----------------------------------------------------------


                                  F-13



SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 5.      Mortgage-Backed Securities (Continued)



                                                          Nine Months Ended September 30, 1995

                                                                      (Unaudited)
                                              -----------------------------------------------------------
                                                                   Gross          Gross        Estimated
                                                  Amortized      Unrealized     Unrealized       Market
                                                   Cost            Gains         Losses          Value
                                                                               

Held to maturity:
   FHLMC P. C.                                $      273,884 $        2,787 $      (2,308) $     274,363
   FNMA securities                                   349,707            ---        (2,542)       347,165
                                              -----------------------------------------------------------
                                                     623,591          2,787        (4,850)       621,528
                                              -----------------------------------------------------------
Available for sale:
   GNMA securities                                 1,203,175         17,878       (12,674)     1,208,379
   FNMA securities                                   611,470         15,840       (18,045)       609,265
                                              -----------------------------------------------------------
                                                   1,814,645         33,718       (30,719)     1,817,644
                                              -----------------------------------------------------------
                                              $    2,438,236 $       36,505 $     (35,569) $   2,439,172
                                              -----------------------------------------------------------


The amortized cost and estimated market value of  mortgage-backed
securities at December 31, 1994 and September 30, 1995  (unaudited) by
contractual  maturities are shown below:




                                                        December 31, 1994          September 30, 1995

                                                                 Estimated                    Estimated
                                                   Amortized       Market         Amortized     Market
                                                      Cost         Value            Cost         Value
                                                 --------------------------------------------------------
Held to maturity:                                                                     (Unaudited)
                                                                               
Due in one year or less                          $          -  $          -  $          -  $           -
Due after one year through five years                  163,801       164,055       166,241       167,579
Due after five years through ten years                  54,339        51,331        45,835        45,567
Due after ten years                                    474,597       444,084       411,515       408,382
                                                 --------------------------------------------------------
                                                 $     692,737 $     659,470 $     623,591 $     621,528
                                                 --------------------------------------------------------
Available for sale:
Due in one year or less                          $          -  $          -  $          -  $           -
Due after one year through five years                  336,566       332,548       289,127       285,790
Due after five years through ten years                      -             -        322,343       323,474
Due after ten years through twenty years                    -             -      1,203,175     1,208,380
Due after twenty years                               1,743,423     1,630,611            -              -
                                                 --------------------------------------------------------
                                                 $   2,079,989 $   1,963,159 $   1,814,645 $   1,817,644
                                                 --------------------------------------------------------


Mortgage-backed  securities  with an amortized  cost of $931,271 and  $1,955,772
were pledged to secure  public  deposits at December 31, 1994 and  September 30,
1995 (unaudited), respectively.

There were no sales of  mortgage-backed  securities in 1994, 1993 or 1992, or in
the nine-month periods ended September 30, 1995 and 1994 (unaudited).

                                  F-14



SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 5.      Mortgage-Backed Securities (Continued)

The change in net unrealized  gains and losses shown as a separate  component of
equity for the year ended December 31, 1994 and the nine months ended  September
30, 1995 (unaudited) is shown below:




                                                                                            
Balance in equity component at December 31, 1993                                               $          -
   Unrealized gains                                                                                       2,222
   Unrealized losses                                                                                  (119,052)
                                                                                               -----------------
Unrealized loss on available for sale securities at December 31, 1994                                 (116,830)
   Reduced by related tax benefit                                                                        44,395
                                                                                               -----------------
Balance in equity component at December 31, 1994                                               $       (72,435)
   Unrealized gains                                                                                      75,434
   Unrealized losses                                                                                       -
                                                                                               -----------------
Unrealized gain on available for sale securities at September 30, 1995                                    2,999
   Reduced by related tax credit                                                                        (1,139)
                                                                                               -----------------
Balance in equity component at September 30, 1995 (unaudited)                                  $          1,860
                                                                                               -----------------


Note 6.     Property and Equipment

Property and equipment is summarized as follows:




                                                                 December 31,                September 30,
                                                         1994                   1993             1995

                                                                                             (Unaudited)
                                                                                  
Land                                                     $        245,429 $        122,834 $       245,429
Office buildings and improvements                               1,207,896          429,113       1,651,207
Furniture and fixtures                                            531,336          239,910         682,600
Automobiles                                                        75,646           51,302          67,546
Construction in progress                                          145,924          922,553             ---
                                                         --------------------------------------------------
                                                                2,206,231        1,765,712       2,646,782
Less: accumulated deprecation                                     310,268          290,726         400,725
                                                         --------------------------------------------------
                                                         $      1,895,963 $      1,474,986 $     2,246,057
                                                         --------------------------------------------------


During February,  1994, the Bank placed in service its new home office facility.
At December 31, 1994,  the Bank was in the process of  constructing  a branch in
Williamston,  North Carolina.  The total cost incurred,  including land, through
December  31, 1994 for the branch  facility  amounted to  $276,520.  The Bank is
currently  committed to additional  costs under contracts  amounting to $88,164,
although certain  contracts needed to complete the facility will be entered into
later in 1995. The branch is expected to be completed in the late spring of 1995
and the Bank is currently  leasing  temporary space in Williamston on a month to
month basis. During 1994 and 1993, the Bank capitalized  interest as part of the
construction  cost  on  these  two  facilities  totaling  $15,693  and  $11,031,
respectively.  During  the nine month  period  ended  September  30,  1995,  the
Williamston  branch was placed in service.  The total cost  associated  with the
branch,   including  land,  building,   furniture  and  fixtures,   amounted  to
approximately $683,000 (unaudited).

                                  F-15



SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 7.      Savings Accounts

Savings accounts consists of the following:




                                                                          December 31,            September 30,
                                                                -------------------------------   -------------
                                                                      1994            1993           1995
                                                                -----------------------------------------------
                                                                                                    (Unaudited)
                                                                                      
Passbook accounts, weighted average rate
   of  2.75% (2.75% in 1994 and 1993)                           $     3,196,139 $    2,282,558 $     3,192,828
NOW checking, weighted average rate
   of  2.25% (2.25% in 1994 and 1993)                                 1,697,883      1,509,843       2,395,145
MMA accounts, weighted average rate
   of  2.50% (2.50% and 2.75% in 1994 and 1993)                       1,167,542      1,239,311         776,265
Noninterest bearing accounts                                            360,459        159,151         851,560
Certificates of deposits, weighted average rate
   of  5.96% (4.82% and 4.32% in 1994 and 1993)                      28,884,768     25,602,489      33,000,748
                                                                -----------------------------------------------
                                                                     35,306,791     30,793,352      40,216,546
Accrued interest on savings                                              46,858         15,309          74,097
                                                                -----------------------------------------------
                                                                $    35,353,649 $   30,808,661 $    40,290,643
                                                                -----------------------------------------------
Weighted average cost of savings                                      4.36%          4.00%           5.25%
                                                                -----------------------------------------------



Scheduled  maturities of  certificates of deposit are as follows at December 31,
1994:





                                                Amounts maturing during:
Rate Range                          1995           1996           1997        Thereafter     Total
                                                                         

Less than 4%                 $    5,436,914 $      177,900 $       11,337 $         --- $    5,626,151
4.00% - 5.99%                    16,543,583      3,179,325        326,301       182,042     20,231,251
6.00% - 7.99%                     1,681,744      1,028,155        317,467           ---      3,027,366
                             --------------------------------------------------------------------------
                             $   23,662,241 $    4,385,380 $      655,105 $     182,042 $   28,884,768
                             --------------------------------------------------------------------------


The aggregate amount of certificates of deposit included in the table above with
a minimum denomination of $100,000 was as shown below:

Maturity                                                      Amount

Less than 3 months                                       $      1,360,926
3 to 12 months                                                  3,726,980
More than 12 months                                             1,271,839
                                                         -----------------
                                                         $      6,359,745
                                                         -----------------

                                  F-16



SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 7.      Savings Accounts (Continued):

Interest expense on deposits is summarized below:




                                        Year Ended December 31,         Nine Months Ended September 30,
                             --------------------------------------------------------------------------

                                    1994           1993            1992           1995          1994
                                                                                    (Unaudited)
                                                                         
Passbook accounts            $       78,832 $       77,150 $       85,674 $      64,067 $       56,187
NOW and MMA accounts                 57,553         77,171         83,652        44,643         41,105
Certificate accounts              1,211,049      1,188,584      1,448,029     1,304,910        878,627
                             --------------------------------------------------------------------------
                             $    1,347,434 $    1,342,905 $    1,617,355 $   1,413,620 $      975,919
                             --------------------------------------------------------------------------

Note 8.    Advances From Federal Home Loan Bank

The Bank's borrowings from the Federal Home Loan Bank consist of the following:







                         Due in        Interest Rate at
                       Year Ending      September 30,              December 31             September 30,
                      December 31,           1995             1994             1993             1995
                   ---------------------------------------------------------------------------------------
Type:                                                                                       (Unaudited)
                                                                          
Variable                   1996             6.19%      $      2,250,000 $      1,250,000 $      1,250,000
                                                       ---------------------------------------------------



Advances outstanding at December 31, 1994 and September 30, 1995 (unaudited) are
collateralized by a blanket lien on mortgage loans in an amount equal to 160% of
advances outstanding and by Federal Home Loan Bank stock.

The Bank has available a line of credit of $6,000,000 from the Federal Home Loan
Bank. At September 30, 1995, the Bank had $4,750,000 available under the line of
credit.


Note 9.     Income Taxes

Under  the  Internal  Revenue  Code,  the Bank is  allowed  a  special  bad debt
deduction  related to additions  to tax bad debt  reserves  established  for the
purposes of  absorbing  losses.  The  provisions  of the Code permit the Bank to
deduct from taxable income an allowance for bad debts based upon a percentage of
taxable  income (8%) before such deduction or actual loss  experience.  The Bank
used  the  percentage  of  taxable  income  method  for  computing  its bad debt
deduction in 1994, 1993 and 1992.

Retained  earnings at December 31, 1994 includes  additions to bad debt reserves
for income tax purposes of approximately $785,000. If amounts which qualified as
bad debt  deductions  are used for purposes other than to absorb bad debt losses
or adjustments arising from the carryback of net operating losses,  income taxes
may be imposed at the then existing  rates.  Because the Bank does not intend to
use the reserves for purposes other than to absorb losses, deferred income taxes
have not been provided for these  amounts,  approximately  $275,000,  except for
increases in the reserves since 1987 as required by SFAS No. 109. In the future,
if the Bank does not meet the income tax  requirements  necessary  to permit the
deduction of an allowance for bad debts,  the Bank's effective tax rate would be
increase to the maximum percent under existing law.

                                  F-17



SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 9.     Income Taxes (Continued):

Income tax expense differs from the federal statutory rate of 35% as follows:



                                                                                 Nine Months Ended
                                                   Year Ended December 31,           September 30,
                                               --------------------------------------------------------
                                                 1994        1993       1992       1995       1994
                                               ---------   --------   ---------  ----------------------
                                                                                      (Unaudited)
                                                                                 ----------------------
                                                                               
Income tax expense at statutory federal rate      35.00 %    35.00 %     35.00 %    35.00 %    35.00 %
Increase (decrease) resulting from:
   Nontaxable income                              (0.67)     (0.88)      (0.89)     (0.75)     (0.65)
   Nondeductible expenses                          0.21       0.10        0.20       0.10       0.20
   State taxes, net of federal tax benefit         4.16       4.60        4.27       4.15       4.15
   Assessment of additional 1991 taxes             2.74        ---         ---        ---        ---
   Other, net                                      0.40      (2.92)      (0.04)     (6.06)     (0.11)
                                               --------------------------------------------------------
                                                  41.84 %    35.90 %     38.54 %    32.44 %    38.59 %
                                               --------------------------------------------------------


Deferred income taxes consist of the following:




                                                                        December 31,          September 30,

                                                           ----------------------------------
                                                                   1993               1994        1995
                                                           ------------------------------------------------
                                                                                              (Unaudited)
                                                                                            --------------
                                                                                   
Deferred tax assets:
   Deferred compensation                                   $        16,076 $          13,074 $      18,556
   Deferred loan fees                                                8,115            24,316         8,115
   Loan loss allowances                                             64,600            59,636        64,600
   Unrealized loss on mortgage-backed securities                    44,395               ---           ---
   Other                                                             5,200             2,900         5,200
                                                           ------------------------------------------------
                                                                   138,386            99,926        96,471
                                                           ------------------------------------------------
Deferred tax liabilities:
   Accumulated depreciation                                         56,257            60,262        61,958
   Unrealized gain on mortgage-backed securities                       ---               ---         1,139
   Tax bad debt reserves                                            23,248            14,283        23,248
                                                           ------------------------------------------------
                                                                    79,505            74,545        86,345
                                                           ------------------------------------------------
                                                           $        58,881 $          25,381 $      10,126
                                                           ------------------------------------------------



                                     F-18


SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 10.     Deferred Compensation

The Bank has entered into a deferred compensation agreement with a key executive
officer to ensure a stable and competent management base. The agreement, entered
into on April 21, 1988, provides for the payment of $30,000 annually for fifteen
years  commencing  with the first day of the month following the employee's 60th
birthday or date of retirement  if subsequent to reaching age sixty.  Should the
employee  die,  the  officer's  beneficiary  is eligible to receive the benefits
payable under the agreement and such payments will begin with 6 months from date
of death if the employee had not reached age 60 at date of death.

If the officer  terminates  employment prior to reaching age sixty, the employee
is entitled to receive a vested  percentage of the benefits  under the agreement
upon  attainment  of age sixty.  At December  31,  1994,  the employee was 87.5%
vested.  The  agreement  requires  that  the  officer  be  available  to  render
consulting  services to the Bank upon request during the payout period and has a
noncompete  clause.  Noncompliance  with  either  will  trigger  termination  of
benefits.

The Bank has purchased a life insurance  policy on the officer's life which will
ultimately fund the payments.  The Bank's deferred compensation expense amounted
to $7,902,  $7,183 and $6,530 in 1994, 1993 and 1992,  respectively,  and $6,526
and $5,926 in the nine-months  ended  September 30, 1995 and 1994,  respectively
(unaudited).


Note 11.     Employees' Retirement Plans

The Bank and its subsidiary have established a defined contribution and a 401(k)
retirement  plan  which  cover  substantially  all  employees.  The  Bank  funds
contributions  as they accrue and retirement  plan expense  amounted to $41,538,
$39,921  and  $45,190 in 1994,  1993 and 1992,  respectively,  and  $40,347  and
$34,636 in the  nine-months  ended  September  30,  1995 and 1994,  respectively
(unaudited).


Note 12.     Commitments and Contingencies

The Bank is a party to financial  instruments with off-balance sheet risk in the
normal course of business to meet the financing  needs of its  customers.  These
financial  instruments include  commitments to extend credit.  Those instruments
involve,  to varying  degrees  elements of credit risk and interest rate risk in
excess of the  amounts  recognized  in the  statement  of  financial  condition.
Commitments to extend credit (which were substantially on adjustable rate loans)
amounted  to  approximately  $369,400 at December  31,  1994 and  $2,593,000  at
September 30, 1995  (unaudited).  The Bank also had  approximately  $278,000 and
$301,000 in unused  lines to its credit card  customers at December 31, 1994 and
September  30,  1995  (unaudited),  respectively.  In  addition,  the  Bank  had
$1,047,000  and  $1,226,000 in unused lines to it home equity loan  customers at
December 31, 1994 and September 30, 1995 (unaudited), respectively.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require payment of a fee. Since commitments may expire without being drawn upon,
the total  commitment  amounts above do not  necessarily  represent  future cash
requirements.  The Bank evaluates each customer's  creditworthiness on a case by
case basis. The amount of collateral  obtained depends upon management's  credit
evaluation of the customer.  Collateral held varies, but may include residential
real estate, equipment, autos, and income-producing commercial real estate.


Note 13.      Employment Agreement

In connection with the conversion to a stock-owned institution, the Bank entered
into an  employment  agreement  with its  President  in order to provide for his
continued  employment  with the Bank.  The term is for five years with continual
one  year  extensions  unless  notice  is given by the  Board of  Directors  for
nonrenewal.  The agreement provides for a base salary which shall be reviewed no
less  frequently  than  annually  by the  Board  of  Directors.  The  employment
agreement may be terminated for cause, as defined in the agreement.  It may also
be terminated by the Board of Directors at their discretion, subject to vested

                                  F-19



SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 13.    Employment Agreement (Continued)

rights of the employee.  The agreement also has certain noncompete  restrictions
for one year after termination which apply except in cases where the termination
was without  cause,  voluntary  termination  due to  diminution of the officer's
duties or compensation, or due to change in control of the Bank.

The agreement  provides that if the officer is terminated in connection  with or
within  twenty-four  months  after a change in  control  of the Bank,  or if the
nature of the officer's  compensation or duties is diminished  after a change in
control of the Bank,  the officer is entitled to receive  compensation  equal to
2.99 times the officer's salary.  Certain terms of the agreement may be modified
if the payment is determined to be an excess parachute payment as defined by the
IRS code.

If the merger as described in note 20 is  consumated,  the officer has agreed to
relinquish  his  rights  under the  terms of this  agreement  and enter  into an
employment agreement with the acquirer.


Note 14.     Stockholders' Equity

As a state chartered stock savings bank, Seaboard Savings Bank is subject to the
capital requirements  promulgated by the FDIC and the Administrator of the North
Carolina Savings  Institutions  Division.The FDIC requires Seaboard Savings Bank
to have a minimum  leverage ratio of Tier I capital  (principally  consisting of
retained  earnings and  contributed  shareholders'  equity,  less any intangible
items) to total assets of 3%. The FDIC also requires the Bank to have a ratio of
total capital to risk-weighted assets of 8%, of which at lease 4% must be in the
form of Tier I capital.  The FDIC also has a risk-based  capital  component that
requires  that the Bank's Tier I capital plus Tier II capital equal or exceed 8%
of the Bank's  risk-weighted  assets and certain  off-balance  sheet assets.  In
addition,  the North Carolina  Administrator  requires  Seaboard Savings Bank to
maintain a net worth equal to at least 5% of total assets.

At December 31, 1994 and September 30, 1995  (unaudited),  Seaboard Savings Bank
complied with all the capital requirements described above as shown below:




                                                                          December 31, 1994
                                                      Leverage       Tier I Risk-
                                                      Ratio of         Adjusted    Risk-Based   N. C. Savings
                                                   Tier I Capital      Capital      Capital      Bank Capital
                                                                                   
Equity (GAAP)                                     $    5,697,146 $    5,697,146 $    5,697,146 $    5,697,146
Unrealized loss on securities                             72,435         72,435         72,435         72,435
Supplemental capital items:
   General valuation allowances                              ---            ---        170,000        170,000
                                                  ------------------------------------------------------------
Regulatory capital                                     5,769,581      5,769,581      5,939,581      5,939,581
Minimum capital requirement                            1,301,520      1,036,446      2,072,891      2,174,928
                                                  ------------------------------------------------------------
              Excess regulatory capital           $    4,468,061 $    4,733,135 $    3,866,690 $    3,764,653
                                                  ------------------------------------------------------------

Total assets at December 31, 1994                                                              $   43,498,554
Average assets - quarter ended December 31, 1994  $   43,384,000
Risk-weighted assets at December 31, 1994                        $   25,911,138 $   25,911,138
Capital as a percentage of assets:
   Actual                                                 13.30%         22.27%         22.92%         13.65%
   Required                                                 3.00           4.00           8.00           5.00
                                                  ------------------------------------------------------------
              Excess regulatory capital                   10.30%         18.27%         14.92%          8.65%
                                                 ------------------------------------------------------------



                                  F-20




SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 14.      Stockholders' Equity (Continued):





                                                                        September 30, 1995
                                                                          (Unaudited)
                                                  ------------------------------------------------------------
                                                     Leverage       Tier I Risk-
                                                     Ratio of         Adjusted     Risk-Based      N.C. Savings
                                                  Tier I Capital      Capital       Capital        Bank Capital
                                                                                   
Equity (GAAP)                                     $    5,975,804 $    5,975,804 $    5,975,804 $    5,975,804
Unrealized gain on securities                            (1,860)        (1,860)        (1,860)        (1,860)
Supplemental capital items:
   General valuation allowances                             ---            ---         92,296         92,296
                                                  ------------------------------------------------------------
Regulatory capital                                     5,973,944      5,973,944      6,066,240      6,066,240
Minimum capital requirement                            1,409,468      1,156,176      2,072,891      2,174,928
                                                  ------------------------------------------------------------
              Excess regulatory capital           $    4,564,476 $    4,817,768 $    3,993,349 $    3,891,312
                                                  ------------------------------------------------------------

Total assets at September 30, 1995                                                             $   47,671,868
Average assets - quarter ended September 30, 1995 $   46,982,254
Risk-weighted assets at September 30, 1995                       $   28,904,401 $   28,904,401
Capital as a percentage of assets:
   Actual                                                 12.72%         20.67%         20.99%         12.72%
   Required                                                 3.00           4.00           8.00           5.00
                                                  ------------------------------------------------------------
              Excess regulatory capital                    9.72%         16.67%         12.99%          7.72%
                                                  ------------------------------------------------------------


At the time of  conversion,  the Bank  established a liquidation  account in the
amount  equal to its net worth as of  December  31,  1992 for the benefit of all
depositors  as of  September  30,  1992.  In the  unlikely  event of a  complete
liquidation of the Bank, each eligible  depositor will be entitled to his or her
interest in the liquidation account prior to any payment to shareholders.

The Bank may not declare or pay a cash  dividend  if the effect  would cause the
regulatory net worth of the Bank to fall below the minimum  required by the FDIC
and the  Administrative  of N.C. Savings  Institutions  Division,  or the amount
required  for the  liquidation  account.  A stock  savings  bank  which has been
converted for less than five years,  must obtain prior written approval from the
N.C.  Administrator  before it can declare and pay a cash  dividend in an amount
greater  than its net income for the most  recent  fiscal year of the average of
its net income after dividends for the most recent fiscal year and not more than
two of the immediately preceding fiscal years, if applicable.


Note 15.     Stock Options

The Bank has an incentive stock option plan (ISO plan) for employees of the Bank
and a nonstatutory stock option plan for its nonemployee directors. An aggregate
of 24,625 and 18,500 options have been reserved and granted under the plans. The
exercise  price of the  options  is not less than 100% of the fair  value of the
common  stock on date the  options  were  granted.  The ISO plan  options may be
exercised at anytime after one year from the date of grant and the  nonstatutory
plan  options are  exercisable  on the date of grant.  Options  under both plans
expire if they are not  exercised  within ten years of grant.  At September  30,
1995, all stock options outstanding were exercisable.

                                  F-21



SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 15.     Stock Options (Continued)

Stock option activity was as follows:




                                                                                    Incentive     Nonstatutory
                                                                                  Stock Options  Stock Options
                                                                                 -------------------------------
                                                                                           
Options granted during the year ended December 31, 1993                                   24,625         18,500
   Options expired or forfeited                                                            (700)            ---
   Options exercised                                                                        ---             ---
                                                                                 -------------------------------
Options outstanding at December 31, 1993                                                  23,925         18,500
   Options expired or forfeited                                                            (600)            ---
   Options exercised                                                                        ---             ---
                                                                                 -------------------------------
Options outstanding at December 31, 1994                                                  23,325         18,500
   Options expired or forfeited                                                              ---            ---
   Options exercised                                                                     (1,200)            ---
                                                                                 -------------------------------
Options outstanding at September 30, 1995 (unaudited)                                     22,125         18,500
                                                                                 -------------------------------



Note 16.     Management Recognition Plan

The Bank has a management  recognition  plan (MRP) as a means of  providing  its
directors and employees with an ownership interest in the Bank to encourage such
individuals to continue their service.  The Board of Directors  administers  the
MRP and determines the number of shares to be granted to participants.  The Bank
has allocated  17,250  shares under the plan and at September  30, 1995,  16,900
shares are  outstanding.  In October 1995,  another 160 shares from a terminated
employee who had been allocated 200 shares will be forfeited and returned to the
Plan.  Twenty  percent of the shares vested on the date of the conversion and an
additional  20% will vest on May 11 of each year,  the  anniversary  date of the
conversion.  Nonvested shares  forfeited are eligible for future grants.  In the
event  of a  change  in  control  of  the  Bank,  all  shares  allocated  to the
participants in the MRP become fully vested.

Seaboard  Savings  recognizes as  compensation  expense the  amortization of the
stock awards over the periods in which the shares vest.  The remaining  unvested
and unamortized  shares in the MRP are reported as a reduction of  shareholders'
equity.


Note 17.    Seaboard Financial Services Corporation

The  following  reflects  the  condensed   financial  position  and  results  of
operations of the Bank's  wholly-owned  subsidiary,  Seaboard Financial Services
Corporation:






                                        --------------------------------------   At or for the Nine
                                        At or for the Year ended December 31,  Months ended September,
                                        ---------------------------------------------------------------
                                            1994         1993         1992         1995        1994
                                        ---------------------------------------------------------------
                                                                                     (Unaudited)
                                                                              -------------------------
                                                                           
Total assets                            $    399,297 $   361,229 $    329,791 $   483,641 $    404,199
                                        ---------------------------------------------------------------
Total liabilities                       $     66,026 $    50,603 $     49,886 $    88,870 $     61,273
Total stockholder's equity                   333,271     310,626      279,905     394,771      342,926
                                        ---------------------------------------------------------------
                                        $    399,297 $   361,229 $    329,791 $   483,641 $    404,199
                                        ---------------------------------------------------------------
Income                                  $    264,880 $   270,139 $    265,822 $   243,889 $    198,685
Expense                                      242,235     239,418      246,069     182,389      166,386
                                        ---------------------------------------------------------------
Net income                              $     22,645 $    30,721 $     19,753 $    61,500 $     32,299
                                        ---------------------------------------------------------------



                                  F-22



SEABOARD SAVINGS BANK, INC. SSB AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note  18.      Adoption of SFAS No. 114 and 118 (Unaudited)

On  January 1, 1995,  the Bank was  required  to adopt  Statement  of  Financial
Accounting  Standards (SFAS) No. 114, "Accounting by Creditors for Impairment of
a Loan," and SFAS No. 118,  "Accounting  by Creditors for Impairment of a Loan -
Income  Recognition  and  Disclosures".  SFAS No. 114 requires all  creditors to
measure  the  impairment  of a loan based upon the  present  value of the loan's
future cash flows discounted using the loan's effective  interest rate. The loan
can also be  valued  at its fair  value or the  market  price of its  underlying
collateral if the loan is primarily collateral  dependent.  SFAS No. 118 amended
SFAS No. 114 by adding disclosure requirements for impaired loans and it permits
greater  latitude  in the  manner  in which  income  on  impaired  loans  may be
recognized as long as the creditor's policies are disclosed.

SFAS No. 114 does not apply to large groups of smaller balance homogeneous loans
that are collectively evaluated for impairment,  and therefore,  did not have an
effect on the Bank's  reporting  for  impaired  loans since the  majority of the
Bank's loans are  collectively  assessed and the Bank's impaired  loans,  all of
which  were  considered  to be  those  loans  delinquent  90 days or  more,  are
collateral  dependent and the fair value of such collateral has been assessed to
be in excess of the carrying basis in such loans.  The Bank's  average  recorded
investment  in  impaired  loans was  approximately  $280,000  for the nine month
period ended  September  30, 1995.  The Bank's  impaired  loans  outstanding  at
September 30, 1995 amounted to approximately $337,000. There is no specific SFAS
No. 114 allowance associated with these loans.

Note 19.     Future Reporting Requirements

The Financial  Accounting  Standards  Board has issued SFAS No. 107,  Disclosure
about Fair Value of Financial Instruments,  which the Bank has not been required
to adopt as of December 31, 1994 or September 30, 1995.

The  Statement,  which  will be in effect  for the  Bank's  fiscal  year  ending
December 31, 1995, will require disclosure as to the fair value of all financial
instruments.  The  Statement  will also  require  disclosure  of the methods and
significant  assumptions  used to  estimate  the  fair  value  of the  financial
instruments.  SFAS Statement No. 107 will not affect the Bank's recorded amounts
of financial instruments nor its future reported income.

The  Financial  Accounting  Standards  Board  has  also  issued  SFAS  No.  122,
Accounting for Mortgage  Servicing Rights,  which the Bank has not been required
to adopt as of September 30, 1995.

The  statement,  which  will be in effect  for the  Bank's  fiscal  year  ending
December  31, 1996,  will require the Bank to recognize as a separate  asset the
rights to  service  mortgage  loans for  others on a  prospective  basis for all
mortgage loan sales which occur with  servicing  retained  after adoption of the
statement.  The statement is expected to have an immaterial effect on the Bank's
financial statements due to the volume of loans typically sold in any one year.

Note 20.      Subsequent Event (Merger -Unaudited)

On September 19, 1995,  the Board of Directors of Seaboard  Savings Bank adopted
the Agreement and Plan of  Reorganization  and Merger between  Seaboard  Savings
Bank, United Carolina Bancshares Corporation  (Bancshares),  and United Carolina
Bank (UCB). Upon consumation,  Seaboard Savings Bank will be merged into UCB and
each share of Seaboard  Savings  Bank's common stock will be converted  into and
exchanged for .9104 shares of Bancshares' stock. The exchange rate is subject to
adjustment  as provided for in the  agreement.  The merger is expected to become
effective during the first quarter of 1996;  however,  the Agreement and Plan is
subject to approval by regulatory  authorities and the  stockholders of the Bank
at a special meeting.


                                 F-23


                                                                 Appendix A
                               AGREEMENT AND PLAN

                          OF REORGANIZATION AND MERGER



                                  By and Among


                        SEABOARD SAVINGS BANK, INC., SSB

                                       and

                              UNITED CAROLINA BANK

                                       and

                     UNITED CAROLINA BANCSHARES CORPORATION






                               September 19, 1995



                                       A-1





                 AGREEMENT AND PLAN OF REORGANIZATION AND MERGER
                                  By and Among
                        SEABOARD SAVINGS BANK, INC., SSB
                                       and
                              UNITED CAROLINA BANK
                                       and
                     UNITED CAROLINA BANCSHARES CORPORATION


                  THIS   AGREEMENT  AND  PLAN  OF   REORGANIZATION   AND  MERGER
(hereinafter called  "Agreement")  entered into as of the 19th day of September,
1995,  by and among  SEABOARD  SAVINGS  BANK,  INC.,  SSB  ("Seaboard"),  UNITED
CAROLINA BANK ("UCB") and UNITED CAROLINA BANCSHARES CORPORATION ("Bancshares").

                  WHEREAS,  Seaboard is a North  Carolina  savings bank with its
principal office and place of business located in Plymouth, North Carolina; and,
Seaboard Financial  Services  Corporation (the "Subsidiary") is a North Carolina
business  corporation with its principal office and place of business located in
Plymouth, North Carolina, and is the wholly-owned subsidiary of Seaboard; and,

                  WHEREAS,  UCB is a North Carolina banking corporation with its
principal  office and place of business  located in Whiteville,  North Carolina;
and,

                  WHEREAS,  Bancshares is a North Carolina business  corporation
with its principal  office and place of business  located in  Whiteville,  North
Carolina, and is the parent company of UCB; and,
                  WHEREAS,  Bancshares,  UCB and Seaboard have agreed that it is
in their mutual best  interests  and in the best  interests of their  respective
shareholders for Seaboard to be merged into UCB with the effect that each of the
outstanding  shares of  Seaboard's  common  stock will be  converted  into newly
issued shares of Bancshares'  common stock, all in the manner and upon the terms
and conditions contained in this Agreement; and,

                  WHEREAS,  to effectuate  the  foregoing,  Bancshares,  UCB and
Seaboard  desire  to  adopt  this  Agreement  as a  plan  of  reorganization  in
accordance with the provisions of Section 368(a) of the Internal Revenue Code of
1986, as amended; and,

                  WHEREAS, while Seaboard's Board of Directors has approved this
Agreement,  Seaboard has executed this Agreement  subject to the approval of its
shareholders  and has agreed to call a special meeting of its  shareholders  for
the purpose of voting on the  Agreement and will  recommend to its  shareholders
that they approve the Agreement and the transactions described herein; and,

                  WHEREAS,  Bancshares  and UCB  have  executed  this  Agreement
subject  to the  approval  by  their  respective  Boards  of  Directors  of this
Agreement  and the  transactions  described  herein,  including  the issuance by
Bancshares  of  shares  of  its  common  stock  to  Seaboard's  shareholders  to
effectuate such transactions; and, Bancshares and


                                    A-2





UCB  have  agreed  to  submit  this  Agreement  for such  approvals  at the next
scheduled meetings of their respective Boards of Directors.

                  NOW, THEREFORE,  in consideration of the premises,  the mutual
benefits  to be  derived  from  this  Agreement,  and  of  the  representations,
warranties,  conditions, covenants and promises herein contained, and subject to
the terms and conditions hereof,  Bancshares,  UCB and Seaboard hereby adopt and
make this Agreement and mutually agree as follows:


                      ARTICLE I.  AGREEMENT TO MERGE

         1.01.             Names of Merging Corporations.  The names of the
corporations proposed to be merged are SEABOARD SAVINGS BANK, INC.,
SSB ("Seaboard") and UNITED CAROLINA BANK ("UCB").

         1.02.             Nature of Transaction.  Subject to the provisions of
this Agreement, at the "Effective Time" (as defined in Paragraph
1.07. below), Seaboard shall be merged into and with UCB pursuant
to N.C. GEN. STAT. (Section Mark) 53-12 (the "Merger").

         1.03. Effect of Merger;  Surviving  Corporation.  At the Effective Time
and as provided in N.C. GEN. STAT. (Section Mark)53-13,  by reason of the Merger
the separate  corporate  existence of Seaboard  shall cease while the  corporate
existence of UCB as the surviving  corporation in the Merger shall continue with
all of its purposes, objects, rights, privileges,  powers and franchises, all of
which shall be unaffected  and  unimpaired by the Merger.  Following the Merger,
UCB  shall  continue  to  operate  as the  wholly-owned  banking  subsidiary  of
Bancshares  and,  as a North  Carolina  banking  corporation,  will  continue to
conduct  its  business  and  the  business  of  Seaboard  at  the  then  legally
established  branch and main  offices of UCB and  Seaboard.  The duration of the
corporate existence of UCB, as the surviving corporation, shall be perpetual and
unlimited.

     1.04.  Assets and  Liabilities  of the Bank. At the  Effective  Time and by
reason of the Merger,  and in  accordance  with N.C.  Gen.  STAT. (Section Mark)
53-13,   53-17  and   55-11-06,   all   of   Seaboard's   property,  assets  and
rights of every  kind and  character  (including  without  limitation  all real,
personal or mixed property,  all debts due on whatever account, all other choses
in  action  and  all and  every  other  interest  of or  belonging  to or due to
Seaboard,  whether  tangible or intangible)  shall be transferred to and vest in
UCB, and UCB shall succeed to all the rights,  privileges,  immunities,  powers,
purposes and franchises of a public or private  nature  (including all trust and
fiduciary  properties,   powers  and  rights)  of  Seaboard,   all  without  any
conveyance, assignment or further act or deed; and, UCB shall become responsible
for all of the  liabilities,  duties and  obligations of every kind,  nature and
description  (including  duties as trustee or  fiduciary)  of Seaboard as of the
Effective Time.

                                   A-3





         1.05.             Conversion and Exchange of Stock.

                  a.   Conversion  of  Seaboard  Stock. At  the  Effective Time,
all rights of Seaboard's  shareholders  with  respect to  all  then  outstanding
shares  of  Seaboard's  no  par  value  common  stock ("Seaboard  Stock")  shall
cease  to  exist,  and,  as  consideration  for  and to  effectuate  the  Merger
(and  except as   otherwise    provided    below)    each    such    outstanding
share  of  Seaboard   Stock   (other   than  any  shares  held  by  Seaboard  as
treasury  shares or shares held by  Bancshares  or as to which rights of dissent
and  appraisal  are properly  exercised as provided  below) shall be  converted,
without any action on the part of the holder of such share,  Bancshares,  UCB or
Seaboard,  into 0.9104 (the "Exchange  Rate") newly issued shares of Bancshares'
$4.00 par value  common stock  ("Bancshares  Stock").  Notwithstanding  anything
contained  herein to the contrary,  (i) if the average of the closing  prices of
Bancshares  Stock on the Nasdaq National Market for the thirty (30)  consecutive
trading  days  immediately  preceding  the date of issuance of the FDIC's  final
order approving the Merger (the "30-Day  Average") is greater than $38.50,  then
the  Exchange  Rate shall be adjusted to be equal to the ratio  (rounded to four
decimal places) of $35.05 to the 30-Day Average,  and (ii) if the 30-Day Average
is less than $25.00, then the Exchange Rate shall be adjusted to be equal to the
ratio (rounded to four decimal places) of $22.76 to the 30-Day Average.

         At the  Effective  Time,  and  without  any  action by  Seaboard,  UCB,
Bancshares  or any holder  thereof,  Seaboard's  stock  transfer  books shall be
closed as to holders of Seaboard Stock  immediately  prior to the Effective Time
and, thereafter, no transfer of Seaboard Stock by any such holder may be made or
registered;  and the holders of shares of Seaboard  Stock shall cease to be, and
shall have no further rights as, stockholders of Seaboard other than as provided
herein.  Following  the  Effective  Time,  certificates  representing  shares of
Seaboard Stock outstanding at the Effective Time (herein  sometimes  referred to
as "Old  Certificates")  shall evidence only the right of the registered  holder
thereof to receive, and may be exchanged for, (i) certificates for the number of
whole  shares of  Bancshares  Stock to which  such  holders  shall  have  become
entitled  on the basis  set forth  above,  plus  cash for any  fractional  share
interests as provided  herein,  (ii) in the case of shares as to which rights of
dissent and  appraisal  are  properly  exercised  (as provided  below),  cash as
provided in Article 13 of the North Carolina Business Corporation Act.

                  b. Issuance of Shares by Bancshares;  Exchange Procedures.  At
the Effective Time,  Bancshares  shall issue and deliver to UCB, in its capacity
as  Bancshares'  agent for  purposes  of the  exchange of  Bancshares  Stock for
Seaboard  Stock  (the  "Exchange  Agent"),  one  certificate   representing  the
aggregate  number of whole shares of Bancshares Stock into which the outstanding
shares of Seaboard Stock have been converted as provided  above.  As promptly as
practicable  following the Effective Time,  Bancshares shall send or cause to be
sent to each former shareholder of Seaboard of record immediately prior to the


                                  A-4





Effective Time written  instructions  and transmittal  materials (a "Transmittal
Letter") for use in surrendering  Old  Certificates to the Exchange Agent.  Upon
the  proper  delivery  to the  Exchange  Agent  (in  accordance  with the  above
instructions,  and accompanied by a properly completed  Transmittal Letter) by a
former  shareholder  of Seaboard of his or her Old  Certificates,  the  Exchange
Agent shall  register in the name of such  shareholder  the shares of Bancshares
Stock and deliver said New Certificates to the individual  shareholder  entitled
thereto  upon and in exchange  for the  surrender  and  delivery to the Exchange
Agent by said individual shareholder of his or her Old Certificates.

                  c.   Treatment  of Fractional Shares. No scrip or certificates
representing  fractional  shares  of  Bancshares  Stock  will  be  issued to any
former   shareholder  of  Seaboard,  and,  except as  provided  below,  no  such
shareholder   will  have  any   right  to  vote  or   receive  any   dividend or
 other  distribution on, or any other right with respect to,  any  fraction of a
share of Bancshares  Stock resulting from the above  exchange.  In the event the
exchange of shares would result in the creation of fractional  shares,  then, in
lieu of the issuance of fractional shares of Bancshares Stock,  Bancshares shall
deliver cash to the Exchange  Agent in an amount equal to the  aggregate  market
value of all such  fractional  shares,  and the Exchange Agent shall divide such
cash  among  and remit it  (without  interest)  to the  former  shareholders  of
Seaboard in accordance  with their  respective  interests.  For purposes of this
Paragraph  1.05.c.,  the "aggregate  market value" of all  fractional  shares of
Bancshares  Stock  shall  be  equal  to the  total  of  such  fractional  shares
multiplied  by the  average of the  closing  prices of  Bancshares  Stock on the
Nasdaq  National Market for the ten  consecutive  (10) trading days  immediately
preceding the second trading day prior to the Closing Date (as defined below).

                  d.  Surrender of  Certificates.  Subject to Paragraph  1.05.f.
below,  no  certificate  for any shares,  or cash for any fractional  share,  of
Bancshares Stock shall be delivered to any former shareholder of Seaboard unless
and until such shareholder shall have properly surrendered to the Exchange Agent
the Old  Certificate(s)  formerly  representing  his or her  shares of  Seaboard
Stock,  together with a properly  completed  Transmittal  Letter in such form as
shall be provided to the  shareholder by Bancshares  for that purpose.  Further,
until  such  Old  Certificate(s)  are  so  surrendered,  no  dividend  or  other
distribution  payable to holders  of record of  Bancshares  Stock as of any date
subsequent  to the  Effective  Time shall be delivered to the holder of such Old
Certificate(s).  However,  upon the proper surrender of such Old  Certificate(s)
the  Exchange  Agent  shall  pay to the  registered  holder  of  the  shares  of
Bancshares Stock represented by such Old  Certificate(s)  the amount of any such
cash,  dividends  or  distributions  which have  accrued but remain  unpaid with
respect to such shares.  Neither  Bancshares,  UCB,  Seaboard,  nor the Exchange
Agent, shall have any obligation to pay any interest on any such cash, dividends
or  distributions   for  any  period  prior  to  such  payment.   Further,   and
notwithstanding any other provision of this Agreement,  neither Bancshares, UCB,
Seaboard, nor the Exchange


                                     A-5





Agent shall be liable to a former  holder of Seaboard  Stock for any amount paid
or  property  delivered  in good  faith to a  public  official  pursuant  to any
applicable abandoned property, escheat, or similar law.

                  e.  Antidilutive  Adjustments.  If, following the date of this
Agreement,   Bancshares  shall  change  the  number  of  outstanding  shares  of
Bancshares  Stock as a result of a  dividend  payable  in  shares of  Bancshares
Stock, a stock split, a reclassification  or other subdivision or combination of
outstanding  shares,  and if the record date of such event  occurs  prior to the
Effective Time, then an appropriate and proportionate adjustment will be made to
increase or decrease  the number of shares of  Bancshares  Stock to be issued in
exchange for each of the shares of Seaboard Stock.

                  f.  Dissenters.  Any  shareholder  of  Seaboard  who  has  and
properly exercises the right of dissent and appraisal with respect to the Merger
as  provided  in  Article  13 of the North  Carolina  Business  Corporation  Act
("Dissenters  Rights") shall be entitled to receive payment of the fair value of
his or her shares of Seaboard Stock in the manner and pursuant to the procedures
provided  therein.  Shares  of  Seaboard  Stock  held by  persons  who  exercise
Dissenters  Rights shall not be converted into  Bancshares  Stock as provided in
Paragraph 1.05.a.  above.  However, if any shareholder of Seaboard who exercises
Dissenters  Rights  shall  fail to perfect  his or her right to receive  cash as
provided above, or effectively  shall waive or lose such right, then each of his
or her shares of Seaboard Stock, at Bancshares' sole option,  shall be deemed to
have  been  converted  into the  right  to  receive  Bancshares  Stock as of the
Effective Time as provided in Paragraph 1.05.a.  above. Any shares of Bancshares
Stock  authorized to be issued  pursuant to this Agreement but not exchanged for
shares of Seaboard  Stock  because of the exercise of  Dissenters  Rights may be
sold by the Exchange  Agent at public  auction or by private  sale, or through a
dealer  or by any  other  reasonable  method,  at its  election,  for  the  best
available  price,  and the net  proceeds  of any such sale shall be  retained by
Bancshares.

                  g.       Lost Certificates. Any shareholder of Seaboard
whose certificate evidencing shares of Seaboard Stock has been
lost, destroyed, stolen or otherwise is missing shall be entitled
to receive a certificate representing the shares of Bancshares
Stock to which he or she is entitled in accordance with and upon
compliance with conditions imposed by the Exchange Agent or
Bancshares pursuant to the provisions of N.C. GEN. STAT (Section Mark) 25-8-405
and N.C. GEN. STAT. (Section Mark) 25-8-104 (including without limitation a
requirement that the shareholder provide a lost instruments
indemnity or surety bond in form, substance and amount satisfactory
to the Exchange Agent and Bancshares).

                  h.       Treatment of Seaboard's Stock Options.  At the
Effective Time, each option previously granted by Seaboard to
purchase shares of Seaboard Stock and which is outstanding on the
date of this Agreement automatically shall be converted into an
option to purchase a number of shares of Bancshares Stock equal to


                                       A-6





the  number  of  shares of  Seaboard  Stock  originally  covered  by the  option
multiplied by the Exchange Rate; provided, however, in no event shall options to
purchase more than 40,625 shares of Seaboard  Stock be converted into options to
purchase  Bancshares  Stock.  The  purchase or  exercise  price of each share of
Bancshares Stock under each such option shall be equal to the per share purchase
or exercise price of Seaboard Stock previously covered by such option divided by
the Exchange Rate (and rounded up to the nearest cent).  All other terms of each
such stock option shall apply to the purchase of Bancshares Stock thereunder and
shall be unaffected by the Merger or conversion.

                  i.       Outstanding Bancshares and UCB Stock.  The status
of the shares of Bancshares Stock and the shares of the capital
stock of UCB which are outstanding immediately prior to the Effective Time shall
not be affected by the Merger.

         1.06.             Articles, By-Laws and Management.    The Articles of
Incorporation and By-Laws of UCB in effect at the Effective Time
shall be the  Articles  of  Incorporation  and  By-Laws of UCB as the  surviving
corporation.  The officers and directors of UCB in office at the Effective  Time
shall  continue to hold such offices  until  removed as provided by law or until
the election or appointment of their respective successors.

         1.07. Closing;  Articles of Merger;  Effective Time. The closing of the
transactions  contemplated by this Agreement (the "Closing") shall take place at
the offices of Ward and Smith, P.A. in Raleigh, North Carolina, or at such other
place as Bancshares  shall  designate,  on a date  specified by Bancshares  (the
"Closing  Date") after the  expiration of any and all required  waiting  periods
following the effective date of required approvals of the Merger by governmental
or regulatory  authorities (but in no event more than thirty (30) days following
the  expiration  of  all  such  required  waiting  periods).   At  the  Closing,
Bancshares,  UCB  and  Seaboard  shall  take  such  actions  (including  without
limitation the delivery of certain closing documents) as are required herein and
as shall  otherwise be required by law to consummate  the Merger and cause it to
become effective,  and shall execute Articles of Merger under North Carolina law
which shall  contain a "Plan of Merger"  substantially  in the form  attached as
Schedule A hereto.

         Subject to the terms and conditions set forth herein (including without
limitation  the receipt of all required  approvals of government  and regulatory
authorities),  the Merger  shall be  effective  on the date and at the time (the
"Effective  Time")  designated in the Articles of Merger executed at the Closing
and filed with the North  Carolina  Secretary of State in  accordance  with law;
provided,  however,  that the date and time so specified as the  Effective  Time
shall in no event be more  than ten days  following  the  Closing  Date.  If the
Articles of Merger do not  designate a date or  specific  time as the  Effective
Time,  then the Effective  Time shall be that date and time when the Articles of
Merger are properly filed with the North Carolina Secretary of State.



                               A-7






           ARTICLE II.  REPRESENTATIONS AND WARRANTIES OF SEABOARD

         Except as  otherwise  specifically  provided  herein or as  "Previously
Disclosed" (as defined in Paragraph 10.01.  below) to UCB, Seaboard hereby makes
the following representations and warranties to UCB and Bancshares.

                  2.01.   Organization;   Standing;   Power.  Seaboard  and  the
Subsidiary each (i) is duly organized and incorporated,  validly existing and in
good standing (as a savings bank and a business corporation, respectively) under
the  laws  of  North  Carolina;  (ii)  has all  requisite  power  and  authority
(corporate  and other) to own,  lease and operate its properties and to carry on
its business as now being conducted;  (iii) is duly qualified to do business and
is in good  standing in each other  jurisdiction  in which the  character of the
properties  owned,  leased or operated by it therein or in which the transaction
of its business makes such qualification  necessary,  except where failure so to
qualify would not have a material  adverse effect on Seaboard;  and, (iv) is not
transacting  business  or  operating  any  properties  owned or  leased by it in
violation  of any  provision  of federal or state law or any rule or  regulation
promulgated thereunder,  which violation would have a material adverse effect on
Seaboard.

                  2.02  Capital  Stock.   Seaboard's  authorized  capital  stock
consists  of  5,000,000  shares  of  common  stock,  no par  value per share and
1,000,000  shares of preferred  stock, no par value per share. As of the date of
this Agreement,  305,507 shares of Seaboard Stock are issued and outstanding and
no shares of preferred stock have been issued.

               The Subsidiary's authorized capital stock consists
of  100,000  shares of  common  stock,  $1.00  par value per share  ("Subsidiary
Stock"),  of which 100,000 shares are issued and  outstanding and constitute the
Subsidiary's only outstanding  securities.  All outstanding shares of Subsidiary
Stock are owned of record and beneficially by Seaboard.

                           Each outstanding share of Seaboard Stock and
Subsidiary  Stock,  respectively,  (i) has been duly  authorized and are validly
issued and outstanding,  and is fully paid and nonassessable,  (ii) has not been
issued in violation of the preemptive  rights of any shareholder,  and (iii) has
been issued  pursuant to and in compliance with the requirement of an applicable
exemption from  registration  requirements  under the Securities Act of 1933, as
amended (the "1933 Act").

                  2.03.    Principal Shareholders.  No person or entity is
known to Seaboard to beneficially own, directly or indirectly, more
than 5% of the outstanding shares of Seaboard Stock.

                  2.04.    Subsidiaries.  Seaboard is the record and
beneficial owner of all of the issued and outstanding shares
capital stock of the Subsidiary.  Otherwise, neither Seaboard nor
the Subsidiary has any subsidiary (direct or indirect), nor owns


                                   A-8





any stock or other  equity  interest in any  corporation,  service  corporation,
joint venture, partnership or other entity.

                  2.05.   Convertible   Securities,   Options,  Etc..  With  the
exception of options to purchase an aggregate of 40,625 shares of Seaboard Stock
which have been issued and are outstanding under Seaboard's 1993 Incentive Stock
Option and Nonstatutory Stock Option Plans,  neither Seaboard nor the Subsidiary
has any outstanding (i) securities or other obligations (including debentures or
other debt  instruments)  which are convertible into shares of Seaboard Stock or
Subsidiary  Stock or any other  securities of Seaboard or the  Subsidiary,  (ii)
options,  warrants,  rights,  calls or other  commitments  of any  nature  which
entitle  any  person to  receive or  acquire  any  shares of  Seaboard  Stock or
Subsidiary Stock or any other securities of Seaboard or the Subsidiary, or (iii)
plan,  agreement or other arrangement pursuant to which shares of Seaboard Stock
or Subsidiary  Stock or any other  securities of Seaboard or the Subsidiary,  or
options,  warrants,  rights, calls or other commitments of any nature pertaining
thereto, have been or may be issued.

                  2.06. Authorization and Validity of Agreement.  This Agreement
has been duly and validly approved by Seaboard's Board of Directors and executed
and delivered on Seaboard's  behalf.  Subject only to approval of this Agreement
by the  shareholders of Seaboard in the manner required by law (as  contemplated
by Paragraph 6.01.a.  below), (i) Seaboard has the corporate power and authority
to execute  and  deliver  this  Agreement  and to perform  its  obligations  and
agreements and carry out the transactions  described herein,  (ii) all corporate
proceedings  and  approvals  required to  authorize  Seaboard to enter into this
Agreement  and to  perform  its  obligations  and  agreements  and carry out the
transactions described herein have been duly and properly completed or obtained,
and (iii) this Agreement has been executed on behalf of Seaboard and constitutes
a valid and binding  agreement of Seaboard  enforceable  in accordance  with its
terms  (except to the  extent  enforceability  may be limited by (A)  applicable
bankruptcy, insolvency, reorganization,  moratorium or similar laws from time to
time in  effect  which  affect  creditors'  rights  generally,  (B) by legal and
equitable  limitations  on  the  availability  of  injunctive  relief,  specific
performance and other equitable  remedies,  and (C) general principles of equity
and  applicable  laws  or  court  decisions   limiting  the   enforceability  of
indemnification provisions).

                  2.07.  Validity of Transactions;  Absence of Required Consents
or Waivers.  Except where the same would not have a material  adverse  effect on
Seaboard and the Subsidiary considered as one enterprise,  neither the execution
and  delivery  of this  Agreement,  nor  the  consummation  of the  transactions
described  herein,  nor  compliance by Seaboard with any of its  obligations  or
agreements  contained  herein,  will: (i) conflict with or result in a breach of
the terms and  conditions  of, or  constitute a default or  violation  under any
provision of,  Seaboard's  Articles of Incorporation or Bylaws, or any contract,
agreement, lease, mortgage, note, bond, indenture, license, or obligation or


                                      A-9





understanding  (oral or written) to which Seaboard or the Subsidiary is bound or
by which it, its business,  capital stock or any of its properties or assets may
be  affected;  (ii) result in the  creation or  imposition  of any lien,  claim,
interest,  charge,  restriction  or  encumbrance  upon any of  Seaboard's or the
Subsidiary's properties or assets; (iii) violate any applicable federal or state
statute,  law, rule or regulation,  or any judgment,  order, writ, injunction or
decree of any court,  administrative or regulatory agency or governmental  body;
(iv) result in the acceleration of any obligation or indebtedness of Seaboard or
the Subsidiary;  or, (v) interfere with or otherwise adversely affect Seaboard's
or the Subsidiary's ability to carry on its business as presently conducted,  or
interfere with or otherwise adversely affect the ability of Bancshares or UCB to
carry on such business after the Effective Time.

                  No consents,  approvals or waivers are required to be obtained
from any person or entity in connection with  Seaboard's  execution and delivery
of this  Agreement,  or the  performance of its obligations or agreements or the
consummation of the transactions described herein, except for required approvals
of  Seaboard's  shareholders  as  described in  Paragraph  7.01.c.  below and of
governmental or regulatory authorities as described in Paragraph 7.01.a. below.

                  2.08.   Seaboard   Books  and  Records.   Seaboard's  and  the
Subsidiary's  books of account and  business  records  have been  maintained  in
substantial compliance with all applicable legal and accounting requirements and
in  accordance  with good  business  practices,  and such books and  records are
complete and reflect  accurately  in all material  respects  Seaboard's  and the
Subsidiary's  respective items of income and expense and all of their respective
assets,  liabilities and  stockholders'  equity.  The respective minute books of
Seaboard and the  Subsidiary  accurately  reflect in all  material  respects the
corporate  actions which their  respective  shareholders and board of directors,
and all committees  thereof,  have taken during the time periods covered by such
minute books.  All such minute books have been or will be made  available to UCB
and its representatives.

                  2.09.  Seaboard Reports.  Since January 1, 1990, and where the
failure to file has had or could have a material and adverse  effect on Seaboard
and its  Subsidiary  considered as one  enterprise,  Seaboard and the Subsidiary
each has filed all reports,  registrations  and  statements,  together  with any
amendments  required to be made with respect  thereto,  that were required to be
filed with (i) the Federal Deposit Insurance  Corporation (the "FDIC"), (ii) the
Office of Thrift  Supervision  ("OTS"),  (iii)  the  Administrator  of the North
Carolina Savings Institutions Division (the "Administrator"),  or (iv) any other
governmental or regulatory  authorities having jurisdiction over Seaboard or the
Subsidiary.  All such reports,  registrations  and statements  filed by Seaboard
with the FDIC, the OTS, the Administrator or other such regulatory authority are
collectively  referred  to  herein  as  the  "Seaboard  Reports."  As  of  their
respective dates, each Seaboard Report


                                    A-10





complied in all material  respects with all the statutes,  rules and regulations
enforced or promulgated by the regulatory  authority with which it was filed and
did not  contain  any untrue  statement  of a  material  fact or omit to state a
material fact required to be stated  therein or necessary to make the statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading;  and, neither Seaboard nor the Subsidiary has been notified that any
such  Seaboard  Report  was  deficient  in any  material  respect  as to form or
content.  Following  the  date of this  Agreement,  Seaboard  shall  deliver  to
Bancshares,  simultaneous  with  the  filing  thereof,  a copy of  each  report,
registration,  statement or other regulatory filing made by it or the Subsidiary
with the FDIC, the Administrator or any other such regulatory authority.

                  Seaboard does not have a class of equity securities registered
under the  Securities  Exchange  Act of 1934 and is not subject to the  periodic
reporting requirements of that Act.

                  2.10. Seaboard Financial Statements. Seaboard has delivered to
UCB a copy of (i) its  consolidated  balance  sheets as of December 31, 1993 and
December 31, 1994, and its  consolidated  statements of  operations,  changes in
stockholders'  equity  and cash flows for the years  ended  December  31,  1992,
December  31, 1993 and  December  31,  1994,  together  with notes  thereto (the
"Seaboard  Financial  Statements"),  and (ii) a copy of its balance  sheet as of
June 30, 1995 and its statement of operations  for the six months ended June 30,
1995 (the "Seaboard Interim Financial  Statements");  and, following the date of
this  Agreement,  Seaboard  promptly  will  deliver  to UCB all other  annual or
interim financial statements prepared by or for Seaboard. The Seaboard Financial
Statements  and Seaboard  Interim  Financial  Statements  (including any related
notes and schedules  thereto) (i) are in accordance  with  Seaboard's  books and
records, and (ii) were prepared in accordance with generally accepted accounting
principles  ("GAAP")  applied  on a  consistent  basis  throughout  the  periods
indicated and present fairly Seaboard's consolidated financial condition, assets
and  liabilities,  results of operations,  changes in  stockholders'  equity and
changes in cash flows as of the dates  indicated  and for the periods  specified
therein.  The Seaboard  Financial  Statements have been audited and certified by
Seaboard's independent certified public accountants, McGladrey & Pullen, LLP.

                  2.11. Tax Returns and Other Tax Matters.  (i) Seaboard and the
Subsidiary  each has timely filed or caused to be filed all  federal,  state and
local tax returns and reports which are required by law to have been filed, and,
to the best knowledge and belief of management of Seaboard, all such returns and
reports were true,  correct and complete and contained all material  information
required to be  contained  therein;  (ii) all federal,  state and local  income,
profits,  franchise,  sales, use, occupation,  property,  excise and other taxes
(including  interest and penalties),  charges and assessments  which have become
due from or been assessed or levied against  Seaboard or the Subsidiary or their
property have been fully paid, and, with respect to any such taxes to become due
from Seaboard or the Subsidiary for any period or


                                A-11





periods  through and including June 30, 1995,  adequate  provision has been made
for the  payment  of all such  taxes  and such  provision  is  reflected  in the
Seaboard Interim Financial Statements; (iii) Seaboard's and the Subsidiary's tax
returns  and reports  have been  examined  or closed by  applicable  statutes of
limitations  through the tax year ended December 31, 1990, and neither  Seaboard
nor the  Subsidiary  has received any indication of the pendency of any audit or
examination  in  connection  with any tax return or report and has no  knowledge
that any such  return or report  is  subject  to  adjustment;  and (iv)  neither
Seaboard nor the  Subsidiary  has executed any waiver or extended the statute of
limitations  (or been  asked  to  execute  a  waiver  or  extend  a  statute  of
limitation)  with respect to any tax year, the audit of any tax return or report
or the  assessment or  collection of any tax. Any deferred  taxes of Seaboard or
the Subsidiary have been provided for in the Seaboard  Financial  Statements and
Seaboard Interim Financial Statements in all material respects.

                  2.12.   Absence of Material Adverse Changes or Certain
Other Events.

                    (i) Since  December  31, 1994,  Seaboard and the  Subsidiary
have conducted  their  respective  businesses only in the ordinary  course,  and
there has been no material  adverse  change,  and there has occurred no event or
development  and,  to the  best  knowledge  of  management  of  Seaboard,  there
currently exists no condition or circumstance  which,  with the lapse of time or
otherwise, may or could cause, create or result in a material adverse change, in
or affecting the financial  condition of Seaboard or the  Subsidiary or in their
results of operations, prospects, business, assets, loan portfolio, investments,
properties or operations.

                   (ii) Since  December 31, 1994, and other than in the ordinary
course of its business,  neither  Seaboard nor the  Subsidiary  has incurred any
material  liability or engaged in any material  transaction  or entered into any
material  agreement,  increased the salaries,  compensation or general  benefits
payable to its employees, suffered any loss, destruction or damage to any of its
properties  or assets,  or made a material  acquisition  or  disposition  of any
assets or entered into any material contract or lease.

                  2.13. Absence of Undisclosed Liabilities. Neither Seaboard nor
the Subsidiary has any  liabilities  or  obligations,  whether known or unknown,
matured or unmatured, accrued, absolute, contingent or otherwise, whether due or
to  become  due  (including  without  limitation  tax  liabilities  or  unfunded
liabilities under employee benefit plans or arrangements),  other than (i) those
reflected in Seaboard  Interim  Financial  Statements,  or (ii)  obligations  or
liabilities  incurred in the ordinary  course of their  business  since June 30,
1995 and which are not, individually or in the aggregate, material to Seaboard.



                             A-12





                  2.14. Compliance with Existing  Obligations.  Seaboard and the
Subsidiary each has performed in all material respects all obligations  required
to be performed by it under,  and it is not in default in any respect under,  or
in  violation  in any respect of, the terms and  conditions  of its  Articles of
Incorporation or Bylaws, and/or any contract,  agreement, lease, mortgage, note,
bond,  indenture,  license,  obligation,   understanding  or  other  undertaking
(whether  oral or written) to which  Seaboard or the  Subsidiary  is bound or by
which it, its business,  capital stock or any of its properties or assets may be
affected.

                  2.15.  Litigation and Compliance with Law.

                   (i) There are no actions, suits, arbitrations,  controversies
or other proceedings or investigations  (or, to the best knowledge and belief of
management  of  Seaboard or the  Subsidiary,  any facts or  circumstances  which
reasonably could result in such),  including without  limitation any such action
by any  governmental  or  regulatory  authority,  which  currently  exists or is
ongoing,  pending or, to the best knowledge and belief of management of Seaboard
or the Subsidiary,  threatened,  contemplated or probable of assertion, against,
relating to or otherwise  affecting  Seaboard or the  Subsidiary or any of their
properties or assets which, if determined  adversely,  could result in liability
on the part of  Seaboard  or the  Subsidiary  for,  or subject  it to,  monetary
damages,  fines or  penalties,  an  injunction,  or which  could have a material
adverse effect on Seaboard's or the Subsidiary's financial condition, results of
operations, prospects, business, assets, loan portfolio, investments, properties
or operations or on the ability of Seaboard to consummate the Merger;

                  (ii)  Seaboard  and the  Subsidiary  each  has  all  licenses,
permits, orders,  authorizations or approvals ("Permits") of any federal, state,
local or  foreign  governmental  or  regulatory  body  that are  material  to or
necessary  for the  conduct of its  business  or to own,  lease and  operate its
properties;  all such Permits are in full force and effect; no violations are or
have been recorded in respect of any such Permits;  and no proceeding is pending
or,  to the  best  knowledge  of  management  of  Seaboard  and the  Subsidiary,
threatened  or probable of  assertion  to suspend,  cancel,  revoke or limit any
Permit;

                  (iii)  neither  Seaboard nor the  Subsidiary is subject to any
supervisory agreement,  enforcement order, writ, injunction,  capital directive,
supervisory  directive,  memorandum of understanding or other similar agreement,
order, directive,  memorandum or consent of, with or issued by any regulatory or
other  governmental  authority  (including  without  limitation  the FDIC or the
Administrator)  relating to its  financial  condition,  directors  or  officers,
operations, capital, regulatory compliance or otherwise; there are no judgments,
orders,  stipulations,  injunctions,  decrees or awards against  Seaboard or the
Subsidiary which in any manner limit, restrict, regulate, enjoin or prohibit any
present or past business or practice of Seaboard or the Subsidiary; and, neither
Seaboard nor the Subsidiary has been


                           A-13





advised or has any reason to believe that any  regulatory or other  governmental
authority or any court is contemplating,  threatening or requesting the issuance
of any such  agreement,  order,  injunction,  directive,  memorandum,  judgment,
stipulation, decree or award;

                      (iv)  neither Seaboard nor the Subsidiary is in
violation or default in any material respect under, and each has complied in all
material  respects with, all laws,  statutes,  ordinances,  rules,  regulations,
orders, writs,  injunctions or decrees of any court or federal, state, municipal
or other governmental or regulatory  authority having  jurisdiction or authority
over it or its business  operations,  properties  or assets  (including  without
limitation all provisions of North Carolina law relating to usury,  the Consumer
Credit  Protection  Act,  and all  other  laws  and  regulations  applicable  to
extensions  of  credit by  Seaboard)  and there is no basis for any claim by any
person or authority for compensation,  reimbursement or damages or otherwise for
any violation of any of the foregoing.

                  2.16. Real  Properties.  Seaboard has Previously  Disclosed to
UCB a listing of all real property owned or leased by Seaboard or the Subsidiary
(including Seaboard's banking facilities and all other real estate or foreclosed
properties  owned by Seaboard)  (the "Real  Property")  and all leases,  if any,
pertaining  to any such Real Property to which  Seaboard or the  Subsidiary is a
party (the "Real Property  Leases").  With respect to all Real Property owned by
Seaboard,  Seaboard  has good  and  marketable  fee  simple  title to such  Real
Property  and owns the same  free and  clear of all  mortgages,  liens,  leases,
encumbrances,  title defects and  exceptions to title other than (i) the lien of
current taxes not yet due and payable,  and (ii) such imperfections of title and
restrictions, covenants and easements (including utility easements) which do not
affect  materially  the value of the Real Property and which do not and will not
materially detract from, interfere with or restrict the present or future use of
the properties  subject thereto or affected  thereby.  With respect to each Real
Property Lease (i) such lease is valid and  enforceable  in accordance  with its
terms,   (ii)  there  currently   exists  no  circumstance  or  condition  which
constitutes  an event of default by  Seaboard  or its lessor or which,  with the
passage of time or the giving of required  notices will or could constitute such
an event of default,  and (iii)  subject to any required  consent of  Seaboard's
lessor,  each such Real Property  Lease may be assigned to UCB and the execution
and  delivery  of this  Agreement  does  not  constitute  an  event  of  default
thereunder.

                           To the best of the knowledge and belief of
management of Seaboard, the Real Property complies in all material respects with
all applicable federal, state and local laws, regulations,  ordinances or orders
of any governmental authority,  including those relating to zoning, building and
use  permits,  and  the  Real  Property  may be  used  under  applicable  zoning
ordinances for commercial banking facilities as a matter of right rather than as
a conditional or nonconforming use.


                              A-14






               All improvements and fixtures included in or on the
Real Property are in good condition and repair, ordinary wear and tear excepted,
and there does not exist any condition which interferes with Seaboard's (or will
interfere with UCB's) use or affects the economic value thereof.

                  2.17.  Loans, Accounts, Notes and Other Receivables.

                         (i)  All loans, accounts, notes and other
receivables  reflected  as  assets on  Seaboard's  books  and  records  (A) have
resulted  from  bona  fide  business  transactions  in the  ordinary  course  of
Seaboard's operations, (B) in all material respects were made in accordance with
Seaboard's standard loan policies and procedures,  and (C) are owned by Seaboard
free  and  clear  of all  liens,  encumbrances,  assignments,  participation  or
repurchase  agreements  or other  exceptions  to title  or to the  ownership  or
collection rights of any other person or entity.

                        (ii)   All records of Seaboard regarding all
outstanding loans,  accounts,  notes and other  receivables,  and all other real
estate owned, are accurate in all material  respects,  and, with respect to each
loan which  Seaboard's  loan  documentation  indicates is secured by any real or
personal property or property rights ("Loan  Collateral"),  such loan is secured
by valid, perfected and enforceable liens on all such Loan Collateral having the
priority described in Seaboard's records of such loan.

                       (iii)    To the best knowledge of management of
Seaboard, each loan reflected as an asset on Seaboard's books, and each guaranty
therefor, is the legal, valid and binding obligation of the obligor or guarantor
thereon, and no defense, offset or counterclaim as been asserted with respect to
any such loan or guaranty.

                        (iv)    Seaboard has Previously Disclosed to UCB a
listing of (A) each loan,  extension of credit or other asset of Seaboard which,
as of June 30, 1995, is classified by the FDIC, the Administrator or by Seaboard
as "Loss", "Doubtful", "Substandard" or "Special Mention" (or otherwise by words
of similar  import),  or which Seaboard has designated as a special asset or for
special handling or placed on any "watch list" because of concerns regarding the
ultimate  collectibility or deteriorating condition of such asset or any obligor
or Loan  Collateral  therefor,  and (B) each  loan or  extension  of  credit  of
Seaboard which, as of July 31, 1995, was past due as to the payment of principal
and/or interest,  or as to which any obligor thereon  (including the borrower or
any  guarantor)  otherwise  was in default,  is the subject of a  proceeding  in
bankruptcy  or otherwise  has  indicated any inability or intention not to repay
such loan or extension of credit.  Each such listing is accurate and complete as
of the date indicated.

                         (v)   To the best knowledge and belief of Seaboard's
management,  each of Seaboard's  loans and other  extensions of credit (with the
exception  of those  loans and  extensions  of credit  specified  in the written
listings described in Subparagraph (iv)


                           A-15





above) is collectible in the ordinary course of Seaboard's business in an amount
which is not less than the amount at which it is carried on Seaboard's books and
records.

                        (vi) Seaboard's reserve for possible loan losses
(the "Loan Loss Reserve") shown in the Seaboard Interim Financial Statements has
been  established  in  conformity  with GAAP,  sound  banking  practices and all
applicable  requirements of the FDIC and rules and policies of the Administrator
and, in the best judgment of Seaboard's management, is reasonable in view of the
size and character of Seaboard's loan portfolio, current economic conditions and
other relevant factors, and is adequate to provide for losses relating to or the
risk of loss inherent in Seaboard's loan portfolio and other real estate owned.

                   2.18.  Securities  Portfolio and Investments.  All securities
owned by Seaboard or the Subsidiary  (whether  owned of record or  beneficially)
are held free and clear of all mortgages,  liens,  pledges,  encumbrances or any
other restriction or rights of any other person or entity,  whether  contractual
or  statutory,  which  would  materially  impair the  ability of Seaboard or the
Subsidiary to dispose  freely of any such security  and/or  otherwise to realize
the benefits of ownership  thereof at any time (other than pledges of securities
in the ordinary course of Seaboard's  business to secure public funds deposits).
There are no voting trusts or other agreements or undertakings to which Seaboard
or the Subsidiary is a party with respect to the voting of any such  securities.
With respect to all "repurchase  agreements" to which Seaboard or the Subsidiary
has "purchased"  securities under agreement to resell (if any), Seaboard and the
Subsidiary  has a  valid,  perfected  first  lien or  security  interest  in the
government securities or other collateral securing the repurchase agreement, and
the value of the collateral  securing each such repurchase  agreement  equals or
exceeds  the  amount of the debt owed to  Seaboard  or the  Subsidiary  which is
secured by such collateral.

Except for  fluctuations  in the market  values of United  States  Treasury  and
agency  or  municipal  securities,  since  June  30,  1995,  there  has  been no
significant  deterioration  or material  adverse  change in the quality,  or any
material  decrease in the value,  of Seaboard's or the  Subsidiary's  securities
portfolio.

                  2.19.  Personal  Property  and  Other  Assets.  All  assets of
Seaboard and the Subsidiary (including without limitation all banking equipment,
data processing equipment,  vehicles, and all other personal property located in
or used in the  operation  of each  office  of  Seaboard  or the  Subsidiary  or
otherwise  used by Seaboard or the  Subsidiary in the operation of its business)
are owned by Seaboard and the  Subsidiary  free and clear of all liens,  leases,
encumbrances,  title  defects or  exceptions to title.  All  Seaboard's  banking
equipment is in good  operating  condition  and repair,  ordinary  wear and tear
excepted.

                  2.20. Patents and Trademarks.  Seaboard and the
Subsidiary each owns, possesses or has the right to use any and all


                               A-16





patents,  licenses,  trademarks,  trade  names,  copyrights,  trade  secrets and
proprietary and other confidential information necessary to conduct its business
as now conducted;  and,  neither  Seaboard nor the Subsidiary has violated,  and
neither of them currently are in conflict with, any patent, license,  trademark,
trade name, copyright or proprietary right of any other person or entity.

                  2.21.  Environmental Matters.

                         (i)   Seaboard has Previously Disclosed and
provided to UCB copies of all written reports, correspondence,  notices or other
materials,  if any,  in its  possession  pertaining  to  environmental  reports,
surveys, assessments,  notices of violation, notices of regulatory requirements,
penalty  assessments,  claims,  actions or proceedings,  past or pending, of the
Real Property or any of its Loan Collateral and any improvements  thereon, or to
any  violation  of  Environmental  Laws (as  defined  below)  on,  affecting  or
otherwise  involving  the  Real  Property,  any  Loan  Collateral  or  otherwise
involving Seaboard or the Subsidiary.

                          (ii)  There has been no presence, use,
production, generation, handling, transportation,  treatment, storage, disposal,
distribution,  labeling,  reporting,  testing, processing,  emission, discharge,
release,  threatened  release,  control or clean-up in a reportable or regulated
quantity of any hazardous, toxic or otherwise regulated materials, substances or
wastes, chemical substances or mixtures, pesticides,  pollutants,  contaminants,
toxic  chemicals,  oil or other  petroleum  products or byproducts,  asbestos or
materials   containing  (or  presumed  to  contain)  asbestos,   polychlorinated
biphenyls,  or  radiation  ("Hazardous  Substances")  by any person on,  from or
relating  to any  parcel  of the Real  Property  since the date  Seaboard  first
acquired or occupied  such parcel or, to the best of the knowledge and belief of
management of Seaboard, at any time prior thereto.

                         (iii)   Neither Seaboard nor the Subsidiary has
violated any federal,  state or local law, rule,  regulation,  order,  permit or
other  requirement  relating to health,  safety or the  environment  or imposing
liability,  responsibility  or standards of conduct  applicable to environmental
conditions (all such laws,  rules,  regulations,  orders and other  requirements
being herein  collectively  referred to as "Environmental  Laws"), and there has
been no violation of any Environmental Laws (including, to the best knowledge of
management of Seaboard,  any  violation  with respect to or relating to any Loan
Collateral) by any other person or entity for whose liability or obligation with
respect to any particular  matter or violation  Seaboard or the Subsidiary is or
may be responsible or liable.

                         (iv)  Neither Seaboard nor the subsidiary is
subject to any claims,  demands, causes of action, suits,  proceedings,  losses,
damages, penalties, liabilities,  obligations, costs or expenses of any kind and
nature which arise out of, under or in connection  with, or which result from or
are based upon the


                           A-17





presence,  use, production,  generation,  handling,  transportation,  treatment,
storage,  disposal,  distribution,  labeling,  reporting,  testing,  processing,
emission,  discharge,  release,  threatened release,  control or clean-up of any
Hazardous  Substances  on, from or relating to the Real Property or, to the best
knowledge of management  of Seaboard,  any Loan  Collateral,  by Seaboard or the
Subsidiary or any other person or entity.

                 (v) No  facts,  events  or  conditions  relating  to  the  Real
Property  or,  to the  best  knowledge  of  management  of  Seaboard,  any  Loan
Collateral, or the operations of Seaboard or the Subsidiary at any of its office
locations, will prevent, hinder or limit continued compliance with Environmental
Laws,  or give  rise  to any  investigatory,  remedial  or  corrective  actions,
obligations or liabilities (whether accrued, absolute, contingent,  unliquidated
or otherwise) pursuant to Environmental Laws.

                  For  purposes of this  Agreement,  "Environmental  Laws" shall
include:

                 (i)       all federal, state and local statutes,
regulations, ordinances, orders, decrees, and similar provisions
having the force or effect of law,

                 (ii)      all contractual agreements, and

                 (iii)     all common law,

concerning public health and safety,  worker health and safety, and pollution or
protection of the  environment,  including  without  limitation all standards of
conduct and bases of  obligations  relating to the  presence,  use,  production,
generation,    handling,    transportation,    treatment,   storage,   disposal,
distribution,  labeling,  reporting,  testing, processing,  discharge,  release,
threatened release,  control or clean-up of any Hazardous Substances  (including
without limitation the Comprehensive  Environmental  Response,  Compensation and
Liability  Act, the  Superfund  Amendment and  Reauthorization  Act, the Federal
Insecticide,   Fungicide   and   Rodenticide   Act,  the   Hazardous   Materials
Transportation Act, the Resource  Conservation and Recovery Act, the Clean Water
Act, the Clean Air Act, the Toxic Substances Control Act, the Oil Pollutant Act,
the Coastal Zone Management  Act, any "Superfund" or "Superlien"  law, the North
Carolina Oil Pollution and Hazardous  Substances Control Act, the North Carolina
Water and Air  Resources  Act and the North  Carolina  Occupational  Safety  and
Health Act, including any amendments thereto from time to time).

                  2.22.  Absence of  Brokerage or Finders  Commissions.  (i) All
negotiations  relative to this Agreement and the  transactions  described herein
have been  carried on by  Seaboard  directly  with UCB and  Bancshares;  (ii) no
person or firm has been  retained by or has acted on behalf of,  pursuant to any
agreement,  arrangement  or  understanding  with,  or under  the  authority  of,
Seaboard  or its  Board  of  Directors,  as a  broker,  finder  or  agent or has
performed similar functions or otherwise is or may be entitled


                                    A-18





to receive or claim a brokerage fee or other  commission in connection  with the
transactions  described  herein;  and,  (iii) Seaboard has not agreed to pay any
brokerage fee or other commission to any person or entity in connection with the
transactions described herein.

                  2.23. Material Contracts.  Neither Seaboard nor the Subsidiary
is a party to or bound by any agreement (i) involving money or other property in
an  amount  or with a value  in  excess  of  $50,000,  (ii)  which  is not to be
performed  in full  prior to  December  31,  1995,  (iii)  which  calls  for the
provision  of goods or  services to  Seaboard  or the  Subsidiary  and cannot be
terminated  without  material  penalty  upon  written  notice to the other party
thereto,  (iv) which is  material  to  Seaboard  or the  Subsidiary  and was not
entered into in the ordinary  course of business,  (v) which  involves  hedging,
options or any similar  trading  activity,  or interest rate exchanges or swaps,
(vi) which commits Seaboard or the Subsidiary to extend any loan or credit (with
the  exception  of  letters  of  credit,  lines of credit  and loan  commitments
extended in the ordinary  course of Seaboard's  business),  (vii) which involves
the  purchase  or sale of any  assets  of  Seaboard  or the  Subsidiary,  or the
purchase,  sale, issuance,  redemption or transfer of any capital stock or other
securities of Seaboard or the Subsidiary,  or (viii) with any director,  officer
or  principal  shareholder  of Seaboard  or the  Subsidiary  (including  without
limitation  any  employment  or  consulting  agreement,  but not  including  any
agreement  relating to loans or other  banking  services  which were made in the
ordinary course of Seaboard's  business and on substantially  the same terms and
conditions as were prevailing at that time for similar agreements with unrelated
persons).

                  Neither  Seaboard  nor the  Subsidiary  is in  default  in any
material  respect,  and there has not occurred any event which with the lapse of
time or giving of notice or both  would  constitute  such a  default,  under any
contract,  lease,  insurance policy,  commitment or arrangement to which it is a
party or by which it or its  property  is or may be bound or  affected  or under
which it or its  property  receives  benefits,  where the  consequences  of such
default would have a material adverse effect on the financial condition, results
of  operations,   prospects,  business,  assets,  loan  portfolio,  investments,
properties or operations of Seaboard or the Subsidiary.

                  2.24. Employment Matters; Employee Relations. Seaboard and the
Subsidiary  each  (i)  has  paid  in full to or  accrued  on  behalf  of all its
directors,  officers and employees all wages,  salaries,  commissions,  bonuses,
fees and other direct  compensation  for all  services  performed by them to the
date of this  Agreement  and (ii) is in compliance  with all federal,  state and
local laws, statutes, rules regulations with regard to employment and employment
practices,  terms and  conditions,  and  wages and hours and other  compensation
matters;  and, no person has, to the  knowledge of management of Seaboard or the
Subsidiary, asserted that Seaboard or the Subsidiary is liable in any amount for
any arrearages in wages


                                 A-19





or employment taxes or for any penalties for failure to comply with
any of the foregoing.

     There is no action,  suit or  proceeding  by any person  pending or, to the
best knowledge of management of Seaboard or the Subsidiary,  threatened, against
Seaboard or the Subsidiary  (or any of their  respective  employees),  involving
employment  discrimination,  sexual  harassment,  wrongful  discharge or similar
claims.
     Neither  Seaboard  nor  the  Subsidiary  is a  party  to or  bound  by  any
collective  bargaining  agreement with any of its employees,  any labor union or
any other  collective  bargaining unit or  organization.  There is no pending or
threatened  labor  dispute,  work stoppage or strike  involving  Seaboard or the
Subsidiary and any of its employees,  or any pending or threatened proceeding in
which it is asserted  that  Seaboard or the  Subsidiary  has committed an unfair
labor  practice;  and,  neither  Seaboard  nor the  Subsidiary  is  aware of any
activity  involving it or any of its  employees  seeking to certify a collective
bargaining unit or engaging in any other labor organization activity.

                      2.25.   Employment Agreements; Employee Benefit Plans.

                         (i)     Neither Seaboard nor the Subsidiary is a party
to or bound by any employment agreements with any of its directors,
officers or employees.

                        (ii)     Seaboard has Previously Disclosed to UCB a
listing   of   all   bonus,   deferred   compensation,    pension,   retirement,
profit-sharing,  thrift, savings,  employee stock ownership,  stock bonus, stock
purchase,  restricted stock and stock option plans; all employment and severance
contracts;  all medical, dental, health, and life insurance plans; all vacation,
sickness,  disability  and death benefit plans;  and all other employee  benefit
plans,  contracts,  or arrangements  maintained or contributed to by Seaboard or
the Subsidiary for the benefit of any employees,  former  employees,  directors,
former directors or any of their beneficiaries (collectively, the "Plans"). True
and  complete  copies of all Plans,  including,  but not  limited  to, any trust
instruments and/or insurance contracts,  if any, forming a part thereof, and all
amendments  thereto,  previously have been supplied to UCB. Except as Previously
Disclosed to UCB,  neither  Seaboard  nor the  Subsidiary  maintains,  sponsors,
contributes to or otherwise  participates in any "Employee  Benefit Plan" within
the meaning of (Section Mark)3(3) of the Employee Retirement Income Security Act
of 1974, as amended ("ERISA"),  any  "Multiemployer  Plan" within the meaning of
(Section  Mark)3(37) of ERISA, or any "Multiple  Employer  Welfare  Arrangement"
within  the  meaning  of  (Section  Mark)3(40)  of ERISA.  Each Plan which is an
"employee  pension  benefit  plan"  within the meaning of (Section  Mark)3(2) of
ERISA and which is intended to be qualified  under  (Section  Mark)401(a) of the
Internal  Revenue Code of 1986, as amended (the "Code") has received a favorable
determination letter from the Internal Revenue Service, and neither Seaboard nor
the Subsidiary is aware of any circumstances  reasonably likely to result in the
revocation or


                                A-20





denial of any such favorable  determination letter. All reports and returns with
respect to the Plans (and any Plans  previously  maintained  by  Seaboard or the
Subsidiary)  required  to be filed  with any  governmental  department,  agency,
service  or other  authority,  including  without  limitation  Internal  Revenue
Service Form 5500 (Annual Report), have been properly and timely filed.

                       (iii)   All "Employee Benefit Plans" maintained by or
otherwise  covering employees or former employees of Seaboard or the Subsidiary,
to the extent  subject to ERISA,  currently  are, and at all times have been, in
compliance with all material  provisions and requirements of ERISA.  There is no
pending  or  threatened  litigation  relating  to  any  Plan  or any  such  Plan
previously  maintained by Seaboard or the Subsidiary.  Neither  Seaboard nor the
Subsidiary  has  engaged in a  transaction  with  respect to any Plan that could
subject  Seaboard  or the  Subsidiary  to a tax or  penalty  imposed  by  either
(Section Mark)4975 of the Code, or (Section Mark)502(i) of ERISA.

                        (iv)  Seaboard has delivered to UCB a true, correct
and complete copy (including  copies of all amendments  thereto) of the Seaboard
Federal Savings Bank Profit Sharing Plan (the "Profit  Sharing Plan"),  together
with true, correct and complete copies of the summary plan description  relating
to the Profit Sharing Plan, the most recent  determination  letter received from
the Internal  Revenue Service (the "IRS") regarding the Profit Sharing Plan, and
the most recent Annual Report (Form 5500 series) and related schedules,  if any,
for the Profit Sharing Plan.

                           The Profit Sharing Plan is qualified under the
provisions  of  (Section  Mark)  401(a) of the Code,  the trust under the Profit
Sharing Plan is an exempt  trust under  (Section  Mark) 501(a) of the Code,  and
Seaboard has received a determination  letter with respect to the Profit Sharing
Plan to said effect, including a determination letter covering the current terms
and provisions of the Profit Sharing Plan.  There are no issues relating to said
qualification  or exemption of the Profit Sharing Plan currently  pending before
the IRS, the United States  Department of Labor,  the Pension  Benefit  Guaranty
Corporation or any court. The Profit Sharing Plan and the administration thereof
meet (and have met since the  establishment  of the Profit  Sharing Plan) all of
the applicable  requirements  of ERISA,  the Code and all other laws,  rules and
regulations  applicable to the Profit Sharing Plan and do not violate (and since
the  establishment  of the Profit  Sharing  Plan have not  violated)  any of the
applicable  provisions  of  ERISA,  the Code  and such  other  laws,  rules  and
regulations.  Without limiting the generality of the foregoing,  all reports and
returns  with respect to the Profit  Sharing Plan  required to be filed with any
governmental  department,  agency, service or other authority have been properly
and timely  filed.  There are no issues or disputes  with  respect to the Profit
Sharing Plan or the administration  thereof currently existing between Seaboard,
or any trustee or other fiduciary  thereunder,  and any governmental agency, any
current or former  employee of Seaboard or  beneficiary  of any such employee or
any other person or entity. No "reportable  event" within the meaning of Section
4043(b) of


                                    A-21





ERISA has occurred at any time with respect to the Profit Sharing Plan.

     (v) No liability  under subtitle C or D of Title IV of ERISA has been or is
expected to be incurred by Seaboard or the Subsidiary with respect to the Profit
Sharing Plan or with respect to any other ongoing,  frozen or terminated defined
benefit  pension plan  currently  or formerly  maintained  by Seaboard.  Neither
Seaboard nor the Subsidiary  presently  contributes to a "Multiemployer Plan" or
has contributed to such a plan within the five calendar years since December 31,
1990.  All  contributions  required  to be made the  terms of each of the  Plans
(including  without limitation the Plan and any other "pension plan" (as defined
in (Section Mark) 3(2) of ERISA)  maintained by Seaboard or the Subsidiary) have
been timely made.  Neither the Profit  Sharing Plan nor any other "Pension Plan"
maintained by Seaboard or the Subsidiary has an "accumulated funding deficiency"
(whether or not waived)  within the meaning of (Section Mark) 412 of the Code or
(Section Mark)302 of ERISA. Neither Seaboard nor the Subsidiary has provided, or
is  required  to  provide,  security  to any  "Pension  Plan" or to any  "Single
Employer  Plan  pursuant to (Section  Mark)  401(a)(29)  of the Code.  Under the
Profit Sharing Plan and any other  "Pension Plan"  maintained by Seaboard or the
Subsidiary,  as of the last day of the most  recent plan year ended prior to the
date  hereof,   the  actuarially   determined  present  value  of  all  "benefit
liabilities,"  within the meaning of  (Section  Mark)  4001(a)(16)  of ERISA (as
determined  on the basis of the  actuarial  assumptions  contained in the plan's
most recent  actuarial  valuation)  did not exceed the then current value of the
assets of such  plan,  and there has been no  material  change in the  financial
condition of any such plan since the last day of the most recent plan year.

                 (vi) There are no  restrictions  on the rights of  Seaboard  to
amend or terminate any Plan without incurring any liability thereunder.  Neither
the  execution  and  delivery  of this  agreement  nor the  consummation  of the
transactions contemplated hereby will (except as otherwise specifically provided
herein) (A) result in any payment to any person  (including  without  limitation
any  severance  compensation  or  payment,  unemployment  compensation,  "golden
parachute" or "change in control" payment,  or otherwise) becoming due under any
plan or agreement to any director, officer, employee or consultant, (B) increase
any benefits otherwise payable under any plan or agreement, or (C) result in any
acceleration of the time of payment or vesting of any such benefit.

                  2.26. Insurance.  Seaboard and the Subsidiary have in effect a
"banker's blanket bond" and such other policies of general liability,  casualty,
directors and officers  liability,  employee fidelity,  errors and omissions and
other property and liability insurance as have been Previously  Disclosed to UCB
(the "Policies"). The Policies provide coverage in such amounts and against such
liabilities,  casualties,  losses or risks as is  customary  or  reasonable  for
entities engaged in Seaboard's and the Subsidiary's businesses or as is required
by applicable law or


                             A-22





regulation;  and, in the  reasonable  opinion of  management of Seaboard and the
Subsidiary,  the insurance  coverage  provided  under the Policies is considered
reasonable and adequate in all respects for Seaboard and the Subsidiary. Each of
the  Policies  is in full  force  and  effect  and is valid and  enforceable  in
accordance  with its terms,  and is  underwritten  by an  insurer of  recognized
financial  responsibility  and which is qualified to transact  business in North
Carolina;  and, Seaboard and the Subsidiary each has taken all requisite actions
(including  the giving of required  notices)  under each such Policy in order to
preserve all rights thereunder with respect to all matters. Neither Seaboard nor
the Subsidiary is in default under the provisions of, has not received notice of
cancellation  or nonrenewal of or any premium  increase on, or has any knowledge
of any failure to pay any premium on or any  inaccuracy in any  application  for
any Policy.  There are no pending claims with respect to any Policy (and neither
Seaboard nor the  Subsidiary is aware of any facts which would form the basis of
any such claim),  and neither  Seaboard nor the  Subsidiary has any knowledge of
any state of facts or of the  occurrence of any event that is reasonably  likely
to form the basis for any such claim.

                  2.27.  Insurance  of  Deposits.  All  deposits of Seaboard are
insured by the  Savings  Association  Insurance  Fund of the FDIC to the maximum
extent permitted by law, all deposit insurance premiums due from Seaboard to the
FDIC  have  been  paid in full in a  timely  fashion,  and,  to the  best of the
knowledge and belief of Seaboard's executive officers,  no proceedings have been
commenced  or are  contemplated  by the  FDIC or  otherwise  to  terminate  such
insurance.

                  2.28.  Affiliates.  Seaboard has Previously Disclosed to UCB a
listing of those  persons  deemed by Seaboard  and its counsel as of the date of
this Agreement to be  "Affiliates"  of Seaboard (as that term is defined in Rule
405 promulgated under the Securities Act of 1933),  including  persons,  trusts,
estates,  corporations  or  other  entitles  related  to  persons  deemed  to be
Affiliates of Seaboard.

                  2.29. Obstacles to Regulatory  Approval,  Accounting Treatment
or Tax  Treatment.  To the best of the  knowledge  and belief of  management  of
Seaboard  and the  Subsidiary,  there  exists  no fact or  condition  (including
Seaboard's record of compliance with the Community Reinvestment Act) relating to
Seaboard or the  Subsidiary  that may  reasonably  be expected to (i) prevent or
materially  impede or delay  Bancshares,  UCB or  Seaboard  from  obtaining  the
regulatory  approvals  required in order to  consummate  transactions  described
herein,  (ii) prevent the Merger from being  treated as a "pooling of interests"
for  accounting  purposes,  or (iii) prevent the Merger from  qualifying to be a
tax-free reorganization under Section 368(a)(1)(A) of the Code; and, if any such
fact or condition becomes known to Seaboard, Seaboard shall promptly (and in any
event within three days after obtaining such knowledge) communicate such fact or
condition to the President of Bancshares.



                                  A-23





                  2.30.  Disclosure.  To the best of the knowledge and belief of
Seaboard,  no written statement,  certificate,  schedule,  list or other written
information  furnished by or on behalf of Seaboard or the Subsidiary at any time
to  Bancshares  or UCB in  connection  with this  Agreement  (including  without
limitation information "Previously Disclosed" by Seaboard), when considered as a
whole, contains or will contain any untrue statement of a material fact or omits
or will omit to state a material fact  necessary in order to make the statements
herein or therein, in light of the circumstances under which they were made, not
misleading.  Each  document  delivered  or to be  delivered  by  Seaboard or the
Subsidiary  to  Bancshares or UCB is or will be a true and complete copy of such
document, unmodified except by another document delivered by Seaboard.


ARTICLE III. REPRESENTATIONS AND WARRANTIES OF UCB AND BANCSHARES

          Except as otherwise  specifically  described  herein or as "Previously
Disclosed"  (as  defined  in  Paragraph  10.01.  below)  to  Seaboard,  UCB  and
Bancshares  each hereby makes the following  representations  and  warranties to
Seaboard.

                  3.01. Organization;  Standing;  Power. UCB and Bancshares each
(i) is duly organized and  incorporated,  validly  existing and in good standing
(as a banking  corporation and a business  corporation,  respectively) under the
laws of North Carolina,  (ii) has all requisite  power and authority  (corporate
and  other)  to  own  its  respective  properties  and  conduct  its  respective
businesses as now being conducted, (iii) is duly qualified to do business and is
in good  standing  in each  other  jurisdiction  in which the  character  of the
properties  owned or leased by it  therein  or in which the  transaction  of its
respective businesses makes such qualification  necessary,  except where failure
so to qualify would not have a material  adverse  effect on  Bancshares  and its
subsidiaries considered as one enterprise, and (iv) is not transacting business,
or operating any properties owned or leased by it, in violation of any provision
of federal or state law or any rule or regulation promulgated thereunder,  which
violation   would  have  a  material   adverse  effect  on  Bancshares  and  its
subsidiaries considered as one enterprise.

                  3.02.  Capital  Stock.  Bancshares'  authorized  capital stock
consists of 40,000,000 shares of Bancshares Stock and 2,000,000 shares of no par
Preferred  Stock. As of the date of this  Agreement,  an aggregate of 14,768,740
shares  of  Bancshares  Stock  were  issued  and  outstanding,  and no shares of
Preferred  Stock were issued or  outstanding.  Bancshares'  outstanding  capital
stock  has been  duly  authorized  and  validly  issued,  and is fully  paid and
nonassessable,   and  the  shares  of  Bancshares  Stock  issued  to  Seaboard's
shareholders  pursuant to this Agreement,  when issued as described herein, will
be duly authorized, validly issued, fully paid and nonassessable.



                                  A-24





                  All  outstanding  shares of UCB's common  stock ("UCB  Stock")
have been validly issued and are owned by Bancshares.

                  3.03. Authorization and Validity of Agreement. Subject only to
approval of this Agreement by their respective Boards of Directors in the manner
required by law (as contemplated by Paragraph 7.01.c. below), (i) Bancshares and
UCB each has the  corporate  power and  authority  to execute and  deliver  this
Agreement  and to  perform  its  obligations  and  agreements  and carry out the
transactions  described herein,  (ii) all corporate  proceedings  required to be
taken to  authorize  Bancshares  and UCB to enter  into  this  Agreement  and to
perform its obligations and agreements and carry out the transactions  described
herein have been duly and properly taken,  and (iii) this Agreement  constitutes
the valid  and  binding  agreement  of the  Bancshares  and UCB  enforceable  in
accordance with its terms (except to the extent enforceability may be limited by
(A) applicable  bankruptcy,  insolvency,  reorganization,  moratorium or similar
laws from time to time in effect which affect creditors'  rights generally,  (B)
by legal and equitable  limitations on the  availability  of injunctive  relief,
specific performance and other equitable remedies, and (C) general principles of
equity and applicable laws or court  decisions  limiting the  enforceability  of
indemnification provisions).

                  3.04.  Validity of Transactions;  Absence of Required Consents
or Waivers.  Except where the same would not have a material  adverse  effect on
Bancshares  and its  subsidiaries  considered  as one  enterprise,  neither  the
execution  and  delivery  of  this  Agreement,   nor  the  consummation  of  the
transactions  described herein,  nor compliance by Bancshares or UCB with any of
its  obligations  or agreements  contained  herein,  will:  (i) conflict with or
result in a breach of the terms and  conditions  of, or  constitute a default or
violation under any provision of, Bancshares' or UCB's Articles of Incorporation
or Bylaws, or any contract,  agreement,  lease, mortgage, note, bond, indenture,
license, or obligation or understanding (oral or written) to which Bancshares or
UCB  is  bound  or by  which  it,  its  business,  capital  stock  or any of its
properties or assets may be affected;  (ii) result in the creation or imposition
of any lien,  claim,  interest,  charge,  restriction or encumbrance upon any of
Bancshares' or UCB's properties or assets;  (iii) violate any applicable federal
or state statute,  law, rule or regulation,  or any order,  writ,  injunction or
decree of any court,  administrative or regulatory agency or governmental  body;
(iv) result in the  acceleration of any obligation or indebtedness of Bancshares
or UCB; or, (v) interfere  with or otherwise  adversely  affect  Bancshares'  or
UCB's ability to carry on its business as presently conducted.

                  No consents,  approvals or waivers are required to be obtained
from any person or entity in connection with  Bancshares' or UCB's execution and
delivery of this Agreement,  or the performance of its obligations or agreements
or the  consummation  of the  transactions  described  herein,  except  for  the
approval  of the  respective  Boards  of  Directors  of  Bancshares  and  UCB as
described


                                   A-25





in Paragraph 7.01.c. below and required approvals of governmental
or regulatory authorities described in Paragraph 7.01.a. below.

                  3.05. Bancshares Reports. Since January 1, 1990, and where the
failure  to file  has  had or  could  have a  material  and  adverse  effect  on
Bancshares and its subsidiaries considered as one enterprise, Bancshares and its
consolidated subsidiaries have filed all reports,  registrations and statements,
together with any amendments that were required to be made with respect thereto,
that were required to be filed with (i) the Securities  and Exchange  Commission
(the  "SEC"),  (ii) the Board of Governors  of the Federal  Reserve  System (the
"FRB"),  (iii) the FDIC,  (iv) the North  Carolina  Commissioner  of Banks  (the
"Commissioner"), and (v) any other governmental or regulatory authorities having
jurisdiction  over  Bancshares  or  its  subsidiaries.   All  such  reports  and
statements filed with the SEC, the FRB, the FDIC, the Commissioner or other such
regulatory  authority  are  collectively  referred to herein as the  "Bancshares
Reports." As of their respective  dates, the Bancshares  Reports complied in all
material  respects  with all the  statutes,  rules and  regulations  enforced or
promulgated by the  regulatory  authority with which they were filed and did not
contain any untrue statement of a material fact or omit to state a material fact
required  to be stated  therein  or  necessary  in order to make the  statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading;  and,  Bancshares  has not been  notified  that any such  Bancshares
Reports were deficient in any material respect as to form or content.  Following
the date of this  Agreement,  Bancshares  shall  deliver  to  Seaboard  upon its
request a copy of any report, registration, statement or other regulatory filing
made by Bancshares or UCB with the SEC, the FRB, the FDIC, the  Commissioner  or
any other such regulatory authority.

                  3.06.   Bancshares   Financial   Statements.   Bancshares  has
delivered to Seaboard (i) a copy of Bancshares'  consolidated  balance sheets as
of December 31, 1993 and December 31, 1994, and its  consolidated  statements of
income,  changes in  shareholders'  equity,  and cash flows for the years  ended
December  31, 1992,  December  31, 1993 and  December 31, 1994 (the  "Bancshares
Financial Statements"),  and (ii) a copy of Bancshares' balance sheet as of June
30, 1995 and its statement of operations  for the six months ended June 30, 1995
(the  "Bancshares  Interim  Financial  Statements").  The  Bancshares  Financial
Statements were prepared in accordance  with GAAP applied on a consistent  basis
throughout  the  periods  indicated  and have  been  audited  and  certified  by
Bancshares'  independent  accountants,  KPMG  Peat  Marwick  LLP,  and  both the
Bancshares  Financial Statements and the Bancshares Interim Financial Statements
present  fairly  Bancshares'   consolidated  financial  condition,   assets  and
liabilities,  results of operations, changes in stockholders' equity and changes
in cash flows as of the dates and for the periods specified therein.

                  3.07.   Absence of Material Adverse Changes.  Since
June 30, 1995, there has been no material adverse change, and there
has occurred no event or development and, to the best knowledge of
management of Bancshares or UCB, there currently exists no


                                   A-26





condition or  circumstance  which,  with the lapse of time or otherwise,  may or
could  cause,  create or result in a material  adverse  change,  in or affecting
Bancshares' consolidated financial condition or results of operations, or in its
prospects,  business,  assets,  loan  portfolio,   investments,   properties  or
operations.

                  3.08.  Litigation and Compliance with Law.

                  (i) There are no actions, suits,  arbitrations,  controversies
or other proceedings or investigations  (or, to the best knowledge and belief of
management  of Bancshares or UCB, any facts or  circumstances  which  reasonably
could  result in such),  including  without  limitation  any such  action by any
governmental  or regulatory  authority,  which  currently  exists or is ongoing,
pending or, to the best knowledge and belief of management of Bancshares or UCB,
threatened,  contemplated  or probable  of  assertion,  against,  relating to or
otherwise  affecting  Bancshares  or UCB or any of their  properties  or  assets
which,  if  determined  adversely,  could  result  in  liability  on the part of
Bancshares or UCB for, or subject it to, monetary  damages,  fines or penalties,
an injunction,  or which could have a material  adverse change,  in or affecting
Bancshares' consolidated financial condition or results of operations, or in its
prospects,  business,  assets,  loan  portfolio,   investments,   properties  or
operations or on the ability of Bancshares or UCB to consummate the Merger;

                        (ii)  Bancshares and UCB each has all licenses,
permits, orders,  authorizations or approvals ("Permits") of any federal, state,
local or  foreign  governmental  or  regulatory  body  that are  material  to or
necessary  for the  conduct of its  business  or to own,  lease and  operate its
properties;  all such Permits are in full force and effect; no violations are or
have been recorded in respect of any such Permits;  and no proceeding is pending
or, to the best  knowledge of management  of  Bancshares  or UCB,  threatened or
probable of assertion to suspend, cancel, revoke or limit any Permit; and,

                        (iii)  neither Bancshares nor UCB is subject to
any  supervisory  agreement,   enforcement  order,  writ,  injunction,   capital
directive,  supervisory directive,  memorandum of understanding or other similar
agreement,  order,  directive,  memorandum  or consent of, with or issued by any
regulatory or other  governmental  authority  (including  without limitation the
FDIC,  the  FRB or  the  Commissioner)  relating  to  its  financial  condition,
directors or officers, operations,  capital, regulatory compliance or otherwise;
there are no judgments,  orders,  stipulations,  injunctions,  decrees or awards
against Bancshares or UCB which in any manner limit, restrict,  regulate, enjoin
or prohibit any present or past  business or practice of Bancshares or UCB; and,
neither  Bancshares  nor UCB has been  advised or has any reason to believe that
any regulatory or other  governmental  authority or any court is  contemplating,
threatening or requesting the issuance of any such agreement, order, injunction,
directive, memorandum, judgment, stipulation, decree or award



                                 A-27





                  3.09.  Absence of  Brokerage or Finders  Commissions.  (i) All
negotiations  relative to this Agreement and the  transactions  described herein
have been carried on by  Bancshares  and UCB  directly  with  Seaboard;  (ii) no
person or firm has been  retained by or has acted on behalf of,  pursuant to any
agreement,  arrangement  or  understanding  with,  or under  the  authority  of,
Bancshares or UCB or their respective Boards of Directors,  as a broker,  finder
or agent or has performed  similar  functions or otherwise is or may be entitled
to receive or claim a brokerage fee or other  commission in connection  with the
transactions  described herein; and, (iii) neither Bancshares nor UCB has agreed
to pay any  brokerage  fee or  other  commission  to any  person  or  entity  in
connection with the transactions described herein.

                  3.10. Obstacles to Regulatory  Approval,  Accounting Treatment
or Tax  Treatment.  To the best of the  knowledge  and  belief of the  executive
officers of Bancshares and UCB, no fact or condition  (including UCB's record of
compliance  with the Community  Reinvestment  Act) relating to Bancshares or UCB
exists that may  reasonably be expected to (i) prevent or  materially  impede or
delay  Bancshares,  UCB or Seaboard  from  obtaining  the  regulatory  approvals
required in order to consummate the transactions  described herein, (ii) prevent
the  Merger  from  being  treated as a "pooling  of  interests"  for  accounting
purposes,  or  (iii)  prevent  the  Merger  from  qualifying  to  be a  tax-free
reorganization  under Section 368(a)(1)(A) of the Code; and, if any such fact or
condition  becomes  known to the  executive  officers of  Bancshares  or UCB, it
promptly  (and in any event within three days after  obtaining  such  knowledge)
shall communicate such fact or condition to the President of Seaboard.

                  3.11.  Disclosure.  To the best of the knowledge and belief of
Bancshares and UCB, no written statement,  certificate,  schedule, list or other
written  information  furnished by or on behalf of Bancshares or UCB at any time
to Seaboard in connection  with this  Agreement  (including  without  limitation
information  "Previously Disclosed" by Bancshares and UCB), when considered as a
whole, contains or will contain any untrue statement of a material fact or omits
or will omit to state a material fact  necessary in order to make the statements
herein or therein, in light of the circumstances under which they were made, not
misleading.  Each document  delivered or to be delivered by Bancshares or UCB to
Seaboard is or will be a true and  complete  copy of such  document,  unmodified
except by another document delivered by Bancshares or UCB.


                ARTICLE IV.  COVENANTS OF SEABOARD

         4.01.             Affirmative Covenants of Seaboard.  Seaboard hereby
covenants and agrees as follows with Bancshares and UCB.

                  a.       "Affiliates" of Seaboard.    Seaboard will use its
best efforts to cause each person who shall be deemed by Bancshares
or its counsel, in their sole discretion, to be an Affiliate of


                                    A-28





Seaboard  (as  defined in  Paragraph  2.28  above),  to execute  and  deliver to
Bancshares  prior  to  the  Closing  a  written   agreement  (the   "Affiliates'
Agreement")  relating  to  restrictions  on  shares  of  Bancshares  Stock to be
received by such  Affiliates  pursuant to this  Agreement and which  Affiliates'
Agreement shall be in form and content reasonably satisfactory to Bancshares and
substantially in the form attached as Schedule B to this Agreement. Certificates
for the shares of Bancshares Stock issued to Affiliates of Seaboard shall bear a
restrictive  legend  (substantially  in the form as  shall  be set  forth in the
Affiliates'  Agreement)  with  respect to the  restrictions  applicable  to such
shares.

                  b.  Conduct of Business Prior to Effective Time.  While
                      
the parties recognize that the operation of Seaboard and the
Subsidiary until the Effective Time is the responsibility of
Seaboard and the Subsidiary and their respective Boards of
Directors and officers, Seaboard agrees that, between the date of
this Agreement and the Effective Time, Seaboard will carry on its
business, and it will cause the Subsidiary to carry on its
business, in and only in the regular and usual course in
substantially the same manner as such business heretofore was
conducted, and, to the extent consistent with such business and
within its ability to do so, Seaboard agrees that it will:

                         (i)  preserve intact its present business
organization,  keep available its present  officers and employees,  and preserve
its  relationships  with  customers,  depositors,   creditors,   correspondents,
suppliers, and others having business relationships with it;

                        (ii)  maintain all its properties and equipment in
customary repair, order and condition, ordinary wear and tear
excepted;

                       (iii) maintain its books of account and records in
the usual, regular and ordinary manner in accordance with sound
business practices applied on a consistent basis;

                        (iv) comply with all laws, rules and regulations
applicable to it, its properties and to the conduct of its
business;

                         (v) continue to maintain in force insurance such as
is described in Paragraph 2.26.  above; will not modify any bonds or policies of
insurance in effect as of the date hereof unless the same, as modified, provides
substantially  equivalent coverage; and, will not cancel, allow to be terminated
or, to the extent available, fail to renew, any such bond or policy of insurance
unless  the  same is  replaced  with a bond or  policy  providing  substantially
equivalent coverage; and,

                        (vi) promptly provide to Bancshares and UCB such
information about Seaboard and the Subsidiary and their financial
condition, results of operations, prospects, businesses, assets,


                              A-29





loan portfolio, investments, properties or operations, as they
reasonably shall request.

                  c. Periodic Information Regarding Loans.  All new
extensions of credit in excess of $250,000 will be submitted by
Seaboard to UCB on an after-the-fact basis for UCB's review within
10 business days of the date of the extension of credit.

                    Additionally,  Seaboard agrees to make available and provide
to Bancshares and UCB the following information with respect to Seaboard's loans
and other extensions of credit (such assets herein referred to as "Loans") as of
August  31,  1995 and each  month  thereafter  until the  Effective  Time,  such
information for each month to be in form and substance as is usual and customary
in the conduct of  Seaboard's  business and to be furnished  within  twenty (20)
days of the end of each month ending after the date hereof:

                         (i)        a list of Loans past due for sixty (60) days
                                    or more as to principal or interest;

                         (ii)       an analysis of the Loan Loss Reserve and
                                    management's  assessment  of the  adequacy
                                    of the Loan Loss  Reserve,  which  analysis
                                    and  assessment  shall include  a list  of
                                    all  classified  or  "watch  list"  Loans,
                                    along  with  the outstanding balance and
                                    amount  specifically  allocated to the Loan
                                    Loss Reserve for each such classified or
                                    "watch list" Loan;

                       (iii)        a list of Loans in nonaccrual status;

                        (iv)        a list of all Loans over $50,000 without
                                    principal reduction for a period of longer
                                    than one year;

                         (v)        a list of all foreclosed real property or
                                    other real estate owned and all repossessed
                                    personal property;

                        (vi)        a list of reworked or restructured Loans
                                    over $50,000 and still outstanding,
                                    including original terms, restructured terms
                                    and status; and

                       (vii)        a  list   of  any   actual   or   threatened
                                    litigation by or against Seaboard pertaining
                                    to any Loans or  credits,  which  list shall
                                    contain  a  description   of   circumstances
                                    surrounding  such  litigation,  its  present
                                    status and  management's  evaluation of such
                                    litigation.

                  d.       Notice of Certain Changes or Events.  Following the
execution of this Agreement and up to the Effective Time, Seaboard

                                A-30







promptly will notify UCB in writing of and provide to it such  information as it
shall  request  regarding  (i)  any  material  adverse  change  in  its  or  the
Subsidiary's financial condition,  results of operations,  prospects,  business,
assets, loan portfolio, investments,  properties or operations, or of the actual
or  prospective  occurrence of any  condition or event which,  with the lapse of
time or  otherwise,  may or could cause,  create or result in any such  material
adverse change, or of (ii) the actual or prospective  existence or occurrence of
any condition or event which, with the lapse of time or otherwise, has caused or
may or could cause any statement, representation or warranty of Seaboard herein,
or the Bank  Disclosure  Statement,  to be or become  inaccurate,  misleading or
incomplete, or which has resulted or may or could cause, create or result in the
breach or  violation of any of  Seaboard's  covenants  or  agreements  contained
herein or in the failure of any of the conditions  described in Paragraphs 7.01.
or 7.03. below.

                  e. Accruals for Loan Loss Reserve and Expenses.  Seaboard will
cooperate with Bancshares and UCB and make such appropriate  accounting  entries
in its books and records and take such other  actions as UCB shall,  in its sole
discretion,  deem to be necessary or  desirable in  anticipation  of the Merger,
including  without  limitation  additional  provisions to  Seaboard's  Loan Loss
Reserve or  accruals  or the  creation  of  reserves  for  employee  benefit and
Merger-related expenses.

                  f.  Consents to  Assignment  of Leases.  Seaboard will use its
best efforts to obtain all required  consents of its landlords to the assignment
to UCB of Seaboard's rights and obligations under the Real Property Leases, each
of which consents shall be in such form as shall be specified by UCB.

                  g. Further  Action;  Instruments  of Transfer,  etc.  Seaboard
covenants  and  agrees  with  Bancshares  and UCB  that it (i) will use its best
efforts  in good faith to take or cause to be taken all  action  required  of it
hereunder as promptly as  practicable  so as to permit the  consummation  of the
transactions  described herein at the earliest possible date, (ii) shall perform
all  acts and  execute  and  deliver  to  Bancshares  and UCB all  documents  or
instruments  required  herein or as otherwise  shall be reasonably  necessary or
useful to or requested by either of them in consummating such transactions, and,
(iii) will cooperate  with  Bancshares and UCB in every way in carrying out, and
will pursue diligently the expeditious completion of, such transactions.

         4.02.        Negative Covenants of Seaboard.  Seaboard hereby
covenants and agrees that, between the date hereof and the
Effective Time, Seaboard will not do any of the following things or
take any of the following actions without the prior written consent
and authorization of the President of Bancshares.

                  a.   Amendments to Articles of Incorporation or Bylaws.
Neither Seaboard nor the Subsidiary will amend its Articles of
Incorporation or Bylaws.

                                   A-31
      







                  b.  Change  in  Capital  Stock.   Neither   Seaboard  nor  the
Subsidiary  will (i) make any change in its authorized  capital stock, or create
any other or additional  authorized  capital stock or other securities,  or (ii)
issue, sell, purchase, redeem, retire,  reclassify,  combine or split any shares
of its capital stock or other securities, other than the issuance of shares upon
the  exercise  of stock  options  which are  outstanding  as of the date of this
Agreement (including  securities  convertible into capital stock), or enter into
any agreement or understanding with respect to any such action.

                  c.  Options,  Warrants  and Rights.  Neither  Seaboard nor the
Subsidiary  will  grant or issue any  options,  warrants,  calls,  puts or other
rights of any kind relating to the purchase,  redemption or conversion of shares
of its capital stock or any other securities (including  securities  convertible
into capital stock) or enter into any agreement or understanding with respect to
any such action.

                  d.  Dividends.  Seaboard will not declare or pay any dividends
or make any other  distributions  on or in respect of any shares of its  capital
stock or  otherwise to its  shareholders.  However,  to the extent  permitted by
applicable  law  and  regulations,  during  October  1995  Seaboard  may pay its
customary  third  quarter  cash  dividend  of $.10 per share on its  outstanding
shares of Seaboard Stock. If the Merger is not consummated  prior to the January
1996 record date for  Bancshares'  regular fourth  quarter cash dividend,  then,
prior to the Effective  Time,  Seaboard  shall be permitted to declare and pay a
cash dividend of $.10 per share on the outstanding  shares of Seaboard Stock. If
the  Merger  is not  consummated  prior  to  the  April  1996  record  date  for
Bancshares'  regular first quarter cash dividend,  then,  prior to the Effective
Time, Seaboard shall be permitted to declare and pay a cash dividend of $.10 per
share on the outstanding shares of Seaboard Stock.

                  e.  Employment,  Benefit or  Retirement  Agreements  or Plans.
Except as required by law,  neither  Seaboard nor the Subsidiary  will (i) enter
into or become bound by any contract, agreement or commitment for the employment
or compensation of any officer,  employee or consultant which is not immediately
terminable by Seaboard or the Subsidiary  without cost or other  liability on no
more than thirty (30) days notice; (ii) adopt, enter into or become bound by any
new or additional profit-sharing, bonus, incentive, change in control or "golden
parachute",  stock  option,  stock  purchase,  pension,  retirement,   insurance
(hospitalization,  life or other) or similar  contract,  agreement,  commitment,
understanding,  plan or arrangement (whether formal or informal) with respect to
or which  provides  for  benefits  for any of its  current or former  directors,
officers,  employees  or  consultants;  (iii) enter into or become  bound by any
contract with or commitment  to any labor or trade union or  association  or any
collective bargaining group.

                  f.   Increase in Compensation; Additional Compensation.
Except as otherwise provided herein, neither Seaboard nor the

                                   A-32
      






Subsidiary  will increase the  compensation  or benefits of, or pay any bonus or
other special or additional  compensation  to, any of its  directors,  officers,
employees  or  consultants.  Notwithstanding  anything  contained  herein to the
contrary,  this Paragraph  4.02.f.  shall not prohibit annual merit increases in
the salaries of its  employees or other  payments made to employees or directors
in  connection  with  existing  compensation  or  benefit  plans so long as such
increases  or payments are effected at such times and in such manner and amounts
as shall be consistent with Seaboard's past compensation  policies and practices
and, in the case of payments made  pursuant to  compensation  or benefit  plans,
consistent with the terms of those plans.

                  g.   Accounting Practices.  Neither Seaboard nor the
Subsidiary will make any changes in its accounting methods,
practices or procedures or in depreciation or amortization
policies, schedules or rates heretofore applied (except as required
by generally accepted accounting principles or governmental
regulations).

                  h. Acquisitions;  Additional Branch Offices.  Neither Seaboard
nor the  Subsidiary  will directly or  indirectly  (i) acquire or merge with, or
acquire  any branch or all or any  significant  part of the assets of, any other
person or entity, (ii) open any new branch office, or (iii) enter into or become
bound by any contract, agreement, commitment or letter of intent relating to, or
otherwise  take or  agree  to take  any  action  in  furtherance  of,  any  such
transaction or the opening of a new branch office.

                  i.   Changes in Business Practices.  Except as may be
required by the FDIC, the Administrator any other governmental or
other regulatory agency or as shall be required by applicable law,
regulation or this Agreement, neither Seaboard nor the Subsidiary
will (i) change in any material respect the nature of its business
or the manner in which it conducts its business, (ii) discontinue
any material portion or line of its business, or (iii) change in
any material respect its lending, investment, asset-liability
management or other material banking or business policies (except
to the extent required by Paragraph 4.01.b. above).

                  j.  Exclusive  Merger  Agreement.  Neither  Seaboard  nor  the
Subsidiary  will,  directly or  indirectly,  through  any person (i)  encourage,
solicit or attempt to initiate or procure  discussions,  negotiations  or offers
with or from any person or entity  (other than  Bancshares or UCB) relating to a
merger or other  acquisition of Seaboard or the  Subsidiary,  or the purchase or
acquisition  of any Seaboard  Stock or  Subsidiary  Stock,  any branch office of
Seaboard  or all or any  significant  part  of  Seaboard's  or the  Subsidiary's
assets;  or provide  assistance to any person in connection with any such offer;
(ii) disclose to any person or entity any information not customarily  disclosed
to the public concerning Seaboard or the Subsidiary or their business, or afford
to any other person or entity  access to its  properties,  facilities,  books or
records;  (iii) sell or  transfer  any branch  office of  Seaboard or all or any
significant part of its or the Subsidiary's

                                A-33
      






assets to any other person or entity,  or (iv) enter into or become bound by any
contract,  agreement,  commitment or letter of intent  relating to, or otherwise
take or agree to take any action in furtherance of, any such transaction.

                  k.   Acquisition or Disposition of Assets.  Neither
Seaboard nor the Subsidiary will:

                         (i)    sell or lease (as lessor), or enter into or
become bound by any contract,  agreement,  option or commitment  relating to the
sale,  lease (as lessor) or other  disposition  of any real  estate;  or sell or
lease (as  lessor),  or enter into or become bound by any  contract,  agreement,
option  or  commitment  relating  to  the  sale,  lease  (as  lessor)  or  other
disposition  of any  equipment  or any other fixed or capital  asset (other than
real estate)  having a value on Seaboard's or the  Subsidiary's  books or a fair
market value, whichever is greater, of more than $10,000 for any individual item
or asset, or more than $25,000 in the aggregate for all such items or assets;

                        (ii)   purchase or lease (as lessee), or enter into
or become bound by any contract, agreement, option or commitment relating to the
purchase,  lease (as  lessee)  or other  acquisition  of any real  property;  or
purchase or lease (as lessee),  or enter into or become  bound by any  contract,
agreement,  option or commitment relating to the purchase,  lease (as lessee) or
other  acquisition  of any  equipment or any other fixed assets (other than real
estate) having a purchase  price,  or involving  aggregate  lease  payments,  in
excess of $10,000 for any individual  item or asset, or more than $25,000 in the
aggregate for all such items or assets;

                       (iii)  enter into any purchase commitment for
supplies  or  services  which  calls for  prices  of goods or fees for  services
materially higher than current market prices or fees or which obligates Seaboard
or the Subsidiary for a period longer than 12 months;

                       (iv)  sell,  purchase  or  repurchase,  or  enter  into
or  become  bound by any  contract,  agreement,  option or  commitment  to sell,
purchase or repurchase, any loan or other receivable or any participation in any
loan or other receivable (with the exception of residential  mortgage loans sold
in the ordinary course of Seaboard's business); or

                         (v)  sell or dispose of, or enter into or become
bound by any contract,  agreement,  option or commitment relating to the sale or
other  disposition  of, any other asset of Seaboard or the  Subsidiary  (whether
tangible  or  intangible,  and  including  without  limitation  any trade  name,
copyright,  service mark or intellectual  property right or license);  or assign
its right to or otherwise give any other person its permission or consent to use
or do business under Seaboard's or the  Subsidiary's  corporate name or any name
similar thereto;  or release,  transfer or waive any license or right granted to
it by  any  other  person  to  use  any  trademark,  trade  name,  copyright  or
intellectual property right.


                                     A-34






                  l. Debt;  Liabilities.  Except in the  ordinary  course of its
business  consistent with its past practices  (including  routine borrowings for
liquidity purposes from the Federal Home Loan Bank of Atlanta), neither Seaboard
nor the Subsidiary  will (i) enter into or become bound by any promissory  note,
loan agreement or other agreement or arrangement  pertaining to its borrowing of
money, (ii) assume, guarantee, endorse or otherwise become responsible or liable
for any  obligation  of any other  person or  entity,  or (iii)  incur any other
liability or obligation (absolute or contingent).

                  m. Liens;  Encumbrances.  Neither  Seaboard nor the Subsidiary
will  mortgage,  pledge or  subject  any of its  assets to, or permit any of its
assets to become or (except as Previously Disclosed) remain subject to, any lien
or any  other  encumbrance  (other  than  in the  ordinary  course  of  business
consistent  with its past practices in connection  with securing of public funds
deposits, repurchase agreements or other similar operating matters).

                  n. Waiver of Rights.  Neither Seaboard nor the Subsidiary will
waive,  release or  compromise  any material  rights in its favor (except in the
ordinary  course of  business)  except in good  faith for fair value in money or
money's  worth,  nor waive,  release or  compromise  any rights  against or with
respect to any of its officers, directors or shareholders or members of families
of officers, directors or shareholders.

                  o. Other  Contracts.  Neither Seaboard nor the Subsidiary will
enter  into  or  become  bound  by any  contracts,  agreements,  commitments  or
understandings  (other than those described  elsewhere in this Paragraph  4.02.)
(i)  for or  with  respect  to  any  charitable  contributions;  (ii)  with  any
governmental or regulatory agency or authority; (iii) pursuant to which Seaboard
or the Subsidiary  would assume,  guarantee,  endorse or otherwise become liable
for the debt, liability or obligation of any other person; (iv) which is entered
into other than in the ordinary  course of its  business;  or (v) which,  in the
case of any one contract, agreement,  commitment or understanding and whether or
not in the ordinary course of its business, would obligate or commit Seaboard or
the Subsidiary to make  expenditures of more than $10,000 (other than contracts,
agreements, commitments or understandings entered into in the ordinary course of
Seaboard's lending operations).


                 ARTICLE V.  COVENANTS OF UCB AND BANCSHARES

         UCB and  Bancshares  each hereby  covenants  and agrees as follows with
Seaboard.

                  5.01.             Ratification of Agreement by Boards of
Directors.  Bancshares and UCB each will submit this Agreement to
their respective Boards of Directors for ratification and approval


                                     A-35





at their next regularly scheduled meetings following the date
hereof.

                  5.02. Local Advisory Board.  Each of the members of Seaboard's
Board of  Directors at the  Effective  Time (other than  directors  who also are
employees  of Seaboard or who do not desire to serve as such) shall be appointed
to serve at UCB's pleasure as members of a local advisory board for one of UCB's
branch offices in Seaboard's  former  geographic  market.  Each former  Seaboard
director who serves as an advisory board member for UCB for a period of one year
following the Effective  Time (and who during that period  discharges his duties
in that capacity and promotes in good faith UCB's best  interests)  will be paid
fees for such service  (payable at the end of the  one-year  period) in the same
amount as that person was paid by Seaboard for service as a director of Seaboard
for 1995.  Following  the one-year  transition  period,  each such  director who
continues  to serve as an advisory  direct will receive fees for such service in
accordance  with UCB's then current  schedule of advisory board fees.  Each such
director's service as an advisory director will be at UCB's pleasure and will be
subject to UCB's normal  policies and procedures  regarding the  appointment and
service of advisory directors,  including  retirement  policies.  However, for a
period  of one year  following  the  Effective  Time,  UCB's  normal  policy  of
retirement at age 70 will be waived.

                  5.03.  Nasdaq  Notification of Listing of Additional Shares of
Bancshares  Stock.  On or before the fifteenth day prior to the Effective  Time,
Bancshares  shall file with Nasdaq such  notifications  and other materials (and
shall pay such fees) as shall be required for the listing on the Nasdaq National
Market of the shares of Bancshares Stock to be issued to Seaboard's shareholders
at the Effective Time.


                        ARTICLE VI.  MUTUAL AGREEMENTS

         6.01.  Shareholders' Meeting; Registration Statement; Proxy
Statement/Prospectus.

                  a. Meeting of Shareholders.  Seaboard shall cause a meeting of
its  shareholders  (the  "Shareholder  Meeting",  which may be a regular  annual
meeting or a specially called meeting) to be held as soon as reasonably possible
(but  in no  event  less  than 20  days  following  the  mailing  to  Seaboard's
shareholders  of the "Proxy  Statement/Prospectus"  described  below or, without
UCB's  approval,  later  than  March 31,  1996) for the  purpose  of  Seaboard's
shareholders  voting  on the  approval  of the  Agreement  and  the  Merger.  In
connection  with the call and conduct of and all other  matters  relating to the
Shareholder  Meeting  (including the  solicitation  of proxies),  Seaboard shall
fully comply with all  provisions of  applicable  law and  regulations  and with
Seaboard's Articles of Incorporation and By-laws.



                                       A-36





                  b. Preparation and Distribution of Proxy Statement/Prospectus.
Bancshares and Seaboard jointly will prepare a "Proxy  Statement/Prospectus" for
distribution to Seaboard's  shareholders as Seaboard's proxy statement  relating
to Seaboard's  solicitation of proxies for use at the Shareholder Meeting and as
Bancshares'  prospectus  relating to the offer and  distribution  of  Bancshares
Stock as described herein. The Proxy Statement/ Prospectus shall be in such form
and  shall  contain  or  be  accompanied  by  such  information   regarding  the
Shareholder  Meeting,  this Agreement,  the parties hereto, the Merger and other
transactions  described  herein as is required by applicable law and regulations
and  otherwise as shall be agreed upon by Bancshares  and  Seaboard.  Bancshares
shall  include  the  Proxy   Statement/Prospectus   as  the  prospectus  in  its
"Registration  Statement" described below; and, each party hereto will cooperate
with the other in good faith and will use their best  efforts to cause the Proxy
Statement/Prospectus to comply with any comments of the SEC thereon.

                  Bancshares     and    Seaboard    will    mail    the    Proxy
Statement/Prospectus  to Seaboard's  shareholders not less than 20 days prior to
the scheduled date of the Shareholder Meeting;  provided,  however, that no such
materials shall be mailed to Seaboard's shareholders unless and until Bancshares
shall have determined to its own satisfaction  that the conditions  specified in
Paragraph  7.03.d.  below  have been  satisfied  and shall  have  approved  such
mailing.

                  c.  Registration Statement and "Blue Sky" Approvals.  As
soon as practicable following the execution of this Agreement,
Bancshares will prepare and file with the SEC a registration
statement on Form S-4 (or on such other form as Bancshares shall
determine to be appropriate) (the "Registration Statement")
covering the Bancshares Stock to be issued to shareholders of
Seaboard pursuant to this Agreement.  Additionally, Bancshares
shall take all such other actions, if any, as shall be required by
applicable state securities or "blue sky" laws (i) to cause the
Bancshares Stock to be issued upon consummation of the Merger, at
the time of the issuance thereof, to be duly qualified or
registered (unless exempt) under such laws, (ii) to cause all
conditions to any exemptions from qualification or registration
under such laws to have been satisfied, and (iii) to obtain any and
all required approvals or consents to the issuance of such stock.

                  d.  Recommendation  of Seaboard's Board of Directors.  Unless,
due to a material  change in  circumstances  or for any other reason  Seaboard's
Board of Directors  reasonably believes that such a recommendation would violate
the directors' duties or obligations as such to Seaboard or to its shareholders,
Seaboard's  Board  of  Directors  will  recommend  to  and  actively   encourage
Seaboard's  shareholders  that they vote their  shares of Seaboard  Stock at the
Shareholder Meeting to ratify and approve this Agreement and the Merger, and the
Proxy  Statement/Prospectus  mailed to Seaboard's  shareholders will so indicate
and state that Seaboard's Board of


                                      A-37





Directors  considers  the Merger to be  advisable  and in the best  interests of
Seaboard and its shareholders.

                  e. Information for Proxy Statement/Prospectus and Registration
Statement.  Bancshares, UCB and Seaboard each agrees to respond promptly, and to
use  its  best  efforts  to  cause  its  directors,  officers,  accountants  and
affiliates  to respond  promptly,  to  requests  by any other such party and its
counsel for information for inclusion in the various applications for regulatory
approvals and in the Proxy  Statement/Prospectus.  Bancshares,  UCB and Seaboard
each hereby  covenants with the others that none of the information  provided by
it for  inclusion  in the Proxy  Statement/Prospectus  will,  at the time of its
mailing to Seaboard's  shareholders,  contain any untrue statement of a material
fact or omit any  material  fact  required to be stated  therein or necessary in
order to make the statements  contained  therein,  in light of the circumstances
under which they were made, not false or misleading; and, at all times following
such mailing up to and including the Effective  Time,  none of such  information
contained  in  the  Proxy   Statement/Prospectus,   as  it  may  be  amended  or
supplemented,  will contain an untrue  statement of a material  fact or omit any
material  fact  required to be stated  therein or necessary in order to make the
statements  contained  therein,  in light of the circumstances  under which they
were made, not false or misleading.

         6.02.  Regulatory  Approvals.  Promptly  following  the  date  of  this
Agreement,  UCB,  Bancshares and Seaboard each shall use their  respective  best
efforts in good  faith to (i)  prepare  and file,  or cause to be  prepared  and
filed, all applications for regulatory  approvals and actions as may be required
of them,  respectively,  by applicable law and  regulations  with respect to the
transactions   described  herein  (including   applications  to  the  FDIC,  the
Commissioner and the North Carolina State Banking Commission, the Administrator,
and to any  other  applicable  federal  or state  banking,  securities  or other
regulatory  authority),  and (ii)  obtain  all  necessary  regulatory  approvals
required for consummation of the transactions  described herein. Each such party
shall cooperate with each other party in the preparation of all  applications to
regulatory authorities and, upon request,  promptly shall furnish all documents,
information,  financial statements or other material that may be required by any
other party to complete any such application;  and, before the filing therefore,
each party to this  Agreement  shall have the right to review and comment on the
form and content of any such application to be filed by any other party.  Should
the appearance of any of the officers, directors, employees or counsel of any of
the parties hereto be requested by any other party or by any governmental agency
at any  hearing  in  connection  with any such  application,  such  party  shall
promptly use its best efforts to arrange for such appearance.

         6.03. Access.  Following the date of this Agreement and to
and including the Effective Time, Seaboard shall provide Bancshares
and UCB and their employees, accountants and counsel, access to all
its books, records, files and other information (whether maintained


                                   A-38





electronically or otherwise),  to all its properties and facilities,  and to all
its employees, accountants, counsel and consultants, for purposes of the conduct
of such  reasonable  investigation  and  review  as they  shall,  in their  sole
discretion, consider to be necessary or appropriate; provided, however, that any
such review  conducted by Bancshares and UCB shall be performed in such a manner
as will not interfere  unreasonably with Seaboard's normal  operations,  or with
Seaboard's relationship with its customers or employees,  and shall be conducted
in accordance with  procedures  established by the parties having due regard for
the foregoing.

         6.04.  Costs.  Subject to the provisions of Paragraph 8.03.  below, and
whether  or not  this  Agreement  shall be  terminated  or the  Merger  shall be
consummated,  Seaboard,  Bancshares  and UCB  each  shall  pay  its  own  legal,
accounting  and  financial  advisory  fees and all its other costs and  expenses
incurred or to be incurred in connection  with the execution and  performance of
its  obligations  under this  Agreement  or otherwise  in  connection  with this
Agreement and the transactions  described herein (including  without  limitation
all accounting fees, legal fees, filing fees,  printing costs,  travel expenses,
and,  in the  case of  Seaboard,  all  fees  owed  to The  Meritas  Group,  Inc.
("Meritas") and the cost of Seaboard's "Fairness Opinion" described in Paragraph
7.01.d.  below,  and,  in the  case  of  Bancshares  and  UCB,  the  cost of the
"Environmental Survey" described in Paragraph 6.06. below). However,  subject to
the provisions of Paragraph 8.03.  below,  all costs incurred in connection with
the printing and mailing of the Proxy Statement/Prospectus shall be deemed to be
incurred and shall be paid fifty  percent  (50%) by Seaboard  and fifty  percent
(50%) by Bancshares.

         6.05. Announcements.  Seaboard,  Bancshares and UCB each agrees that no
person other than the parties to this Agreement is authorized to make any public
announcements  or  statements  about this  Agreement or any of the  transactions
described herein,  and that,  without the prior review and consent of the others
(which consent shall not unreasonably be denied or delayed), no party hereto may
make any  public  announcement,  statement  or  disclosure  as to the  terms and
conditions of this Agreement or the transactions  described  herein,  except for
such  disclosures as may be required  incidental to obtaining the prior approval
of any regulatory  agency or official to the  consummation  of the  transactions
described  herein.  However,  notwithstanding  anything  contained herein to the
contrary,  prior  review and consent  shall not be required if in the good faith
opinion of counsel to  Bancshares  any such  disclosure  by Bancshares or UCB is
required by law or otherwise is prudent.

         6.06.  Environmental  Studies.  At  its  option  UCB  may  cause  to be
conducted  Phase I  environmental  assessments  of the Real  Property,  the real
estate  subject  to any Real  Property  Lease,  or the Loan  Collateral,  or any
portion  thereof,  together  with such  other  studies,  testing  and  intrusive
sampling and  analyses as  Bancshares  or UCB shall deem  necessary or desirable
(collectively,  the "Environmental  Survey"). UCB shall attempt in good faith to
complete all such Phase I environmental assessments within sixty


                                A-39





(60) days  following the date of this  Agreement  and  thereafter to conduct and
complete any such additional studies, testing, sampling and analyses as promptly
as practicable. Subject to the provisions of Paragraph 8.03. below, the costs of
the  Environmental  Survey shall be paid by Bancshares and UCB. If (i) the final
results of any  Environmental  Survey (or any related  analytical  data) reflect
that there likely has been any discharge,  disposal,  release or emission by any
person  of any  Hazardous  Substance  on,  from or  relating  to any of the Real
Property, real estate subject to a Real Property Lease or Loan Collateral at any
time  prior to the  Effective  Time,  or that any  action  has been taken or not
taken,  or a condition or event  likely has occurred or exists,  with respect to
any of the Real  Property,  real estate subject to a Real Property Lease or Loan
Collateral  which  constitutes  or would or may  constitute  a violation  of any
Environmental  Laws,  and if, (ii) based on the advice of their legal counsel or
other consultants,  Bancshares or UCB believes that Seaboard,  the Subsidiary or
either of them could become  responsible  for the remediation of such discharge,
disposal, release or emission or for other corrective action with respect to any
such violation,  or that Seaboard, the Subsidiary or either of them could become
liable for monetary damages  (including without limitation any civil or criminal
penalties or  assessments)  resulting  therefrom (or that, in the case of any of
the Loan  Collateral,  Seaboard  could incur any such  liability  if it acquired
title to such Loan Collateral), and if, (iii) based on the advice of their legal
counsel or other consultants,  Bancshares or UCB believes the amount of expenses
or liability which Seaboard, the Subsidiary or either of them could incur or for
which  Seaboard,  the  Subsidiary or either of them could become  responsible or
liable on account of any and all such remediation, corrective action or monetary
damages  at any  time or over any  period  of time  could  equal  or  exceed  an
aggregate of $50,000,  then Bancshares or UCB shall give Seaboard prompt written
notice  thereof  (together  with  all  information  in its  possession  relating
thereto) and, at  Bancshares' or UCB's sole option and  discretion,  at any time
thereafter  and up to the Effective  Time,  Bancshares or UCB may terminate this
Agreement   without   further   obligation  or  liability  to  Seaboard  or  its
shareholders.

         6.07. Employees; Severance Payments; Employee Benefits.

                  a.  Employment  Agreements.  Provided they remain  employed by
Seaboard at the Effective  Time in their current  positions,  then (i) UCB shall
enter into an  employment  agreement  with Samuel J. Styons as of the  Effective
Time which shall contain  substantially  the same terms and conditions and be in
substantially the same form as is attached as Schedule C to this Agreement,  and
(ii) UCB shall enter into an employment  agreement with Donald A. Hall as of the
Effective Time which shall contain  substantially  the same terms and conditions
(including a two-year term of employment) and be in substantially  the same form
as is attached as Schedule D to this Agreement.

                  b.       Employment of Other Seaboard Employees.  Provided
they remain employed by Seaboard at the Effective Time, UCB will


                                    A-40





attempt  in good  faith,  but  shall  have no  obligation,  to  locate  suitable
positions  for and to offer  employment  (at an office of UCB  located  within a
reasonable  commuting  distance  from  their  respective  job  locations  at the
Effective Time) to, all other  employees of Seaboard.  Any employment so offered
by UCB to an employee of Seaboard shall be in such a position,  at such location
within UCB's state-wide branch system,  and for such rate of compensation as UCB
shall determine in its sole discretion.  Each such person's  employment with UCB
shall be on an "at-will" basis, and nothing in this Agreement shall be deemed to
constitute  an employment  agreement  with any such person or to obligate UCB to
employ  any such  person  for any  specific  period  of time or in any  specific
position or to restrict  UCB's right to  terminate  the  employment  of any such
person at any time and for any reason satisfactory to it.

                  c. Severance  Compensation.  Seaboard will be permitted to pay
severance  compensation to any employee of Seaboard at the Effective Time who is
not  offered  employment  by UCB  (other  than any  employee  who is party to an
employment agreement with Seaboard). The amount of such compensation paid to any
employee  shall not exceed the total of (i) one month's  salary or normal  wages
(at the person's  then  current  salary or wage rate as an employee of Seaboard)
plus (ii) one week's  salary or wages (at the person's  then  current  salary or
wage rate as an employee of Seaboard)  multiplied by a number (which in no event
shall be less than 3 or more than 26) equal to the  person's  number of complete
years of service as an  employee  of  Seaboard.  In the case of any  employee of
Seaboard  at the  Effective  Time who is offered  employment  by and  becomes an
employee of UCB (a "New  Employee"),  UCB agrees  that,  if such New  Employee's
employment is  terminated by UCB within sixty (60) days  following the Effective
Time without cause, then UCB will pay to such terminated New Employee  severance
compensation  in an amount  equal to the amount of severance  compensation  such
person would have received from Seaboard as provided  above if he or she had not
been  offered  employment  with  UCB,  less one  week's  salary or wages (at the
person's  last salary or wage rate as an employee of Seaboard)  multiplied  by a
number equal to the number of complete weeks following the Effective Time during
which the New Employee was employed by UCB. The  determination  of whether there
exists cause for UCB's  termination  of any New Employee's  employment  shall be
made by and solely within the discretion of UCB's Director of Human Resources.

                    In the case of Janet J. Jones, Gwen L. Edmondson and Barbara
S.  Everett,  in the event any such  person who is  employed  by Seaboard at the
Effective Time is not offered employment by UCB, then Seaboard will be permitted
to pay  severance  compensation  to such employee in an amount not to exceed the
total of twelve  month's  salary (at the person's then current salary rate as an
employee  of  Seaboard).  In the  case of any  such  person  who  becomes  a New
Employee,  UCB agrees that, if such New  Employee's  employment is terminated by
UCB within twelve months following the Effective Time without cause  (determined
in the  manner  described  above),  then  UCB will  pay to such  terminated  New
Employee severance compensation

                                       A-41







in an amount  equal to the amount of  severance  compensation  such person would
have received from Seaboard as provided  above if he or she had not been offered
employment  with UCB,  less one  week's  salary or wages (at the  person's  last
salary or wage rate as an employee of Seaboard)  multiplied by a number equal to
the number of complete  weeks  following the Effective Time during which the New
Employee was employed by UCB.

               In  addition,  in the case of certain  employees  of Seaboard who
will not be offered employment with UCB following the Effective Time or who will
be offered  employment  with UCB but at salary or wage rates that are lower than
their rates as employees of Seaboard,  UCB may  specifically  request in writing
that such employees remain employed by Seaboard until the Effective Time and, in
the case of each such  employee who does remain so employed  until the Effective
Time,  then (whether or not such person  becomes a New Employee) UCB will pay to
such employee as a bonus an amount equal to 10% of the  employees'  then current
annual  salary or wage rate as an employee of  Seaboard.  No such bonus shall be
payable to any employee unless UCB shall have specifically  requested in writing
that such employee  remain until the Effective  Time (and which written  request
shall specifically refer to such bonus).  Employees of Seaboard who receive such
a written request but who terminate their employment prior to the Effective Time
shall not be entitled to receive such bonus payment.

               UCB shall attempt in good faith to determine which
of  Seaboard's  employees  will  and  will not be  offered  employment  with UCB
following  the  Effective  Time and,  within 75 days  following the date of this
Agreement,  to notify each of  Seaboard's  employees of its  determination  with
respect to that employee and to issue the written  requests  described  above to
certain of Seaboard's  employees.  Notwithstanding  anything contained herein to
the contrary,  no payment of severance  compensation shall be made to any person
who does not remain an employee of Seaboard at the Effective Time.

                  d. Employee Benefits. Except as otherwise provided herein, any
New  Employee  shall  become  entitled to receive all  employee  benefits and to
participate  in all benefit plans  provided by UCB on the same basis  (including
costs) and subject to the same eligibility and vesting requirements,  and to the
same conditions,  restrictions  and limitations,  as generally are in effect and
applicable  to other newly hired  employees of UCB.  However,  each New Employee
shall be given  credit for his or her full years of service  with  Seaboard  for
purposes of (i) entitlement to vacation and sick leave, and (ii) eligibility for
participation and vesting in Bancshares'  Section 401(k) savings plan and in its
defined benefit pension plan (the "Pension Plan");  provided however, that in no
event shall any New  Employee be entitled to or be given credit for past service
with Seaboard for purposes of the calculation or determination of benefits under
the Pension Plan.  Notwithstanding anything contained herein to the contrary, if
UCB shall  believe  in good  faith that the  granting  of any such past  service
credit would not be permissible under the terms and


                                 A-42





requirements  of ERISA,  the  Code,  any  governmental  rules,  regulations  and
policies thereunder, or any other law or regulations applicable to the operation
of any such plan or program,  or otherwise would expose any such plan or program
or UCB or Bancshares to any penalty,  then UCB shall not be required to give any
New Employee any such credit for past service with Seaboard.

                  The number of days of vacation  and sick leave,  respectively,
which shall be available  to any New Employee  during 1996 as an employee of UCB
shall be reduced by the  number of days of  vacation  or sick leave used by such
New Employee during 1996 prior to the Effective Time as an employee of Seaboard,
and,  except as provided  below,  the New Employee  shall not be entitled to any
credit with UCB for unused vacation  leave,  sick leave or other paid leave from
Seaboard for 1995 or years prior thereto.

                  e. Other  Agreements.  At the Effective  Time, UCB will assume
Seaboard's  obligations under that certain  Supplemental  Income Agreement dated
April 21, 1988,  between Seaboard and Samuel J. Styons.  Also, UCB hereby agrees
that,  immediately prior to the Effective Time,  Seaboard may transfer to Samuel
J. Styons title to the  automobile  then owned by Seaboard and being used by him
provided  that  the  original  cost of  such  automobile  shall  not  have  been
materially higher than the original cost of the automobile owned by the Bank and
being used by him as of the date of this Agreement.

         6.08. Confidentiality. Bancshares, UCB and Seaboard each agrees that it
will treat as  confidential  and not  disclose  to any  unauthorized  person any
documents or other information  obtained from or learned about the others during
the course of the  negotiation  of this  Agreement  and the  carrying out of the
events and  transactions  described herein  (including any information  obtained
during the course of any due  diligence  investigation  or review  provided  for
herein or otherwise) and which documents or other information relates in any way
to the business, operations, personnel, customers or financial condition of such
other parties; and, that it will not use any such documents or other information
for any purpose except for the purposes for which such documents and information
were provided to it and in furtherance  of the  transactions  described  herein.
However,  the  above  obligations  of  confidentiality  shall not  prohibit  the
disclosure of any such document or information by any party to this Agreement to
the extent (i) such document or information  is then available  generally to the
public  or is  already  known to the  person or  entity  to whom  disclosure  is
proposed to be made (other than  through the  previous  actions of such party in
violation  of this  Paragraph  6.08),  (ii) such  document  or  information  was
available to the disclosing party on a  nonconfidential  basis prior to the same
being  obtained  pursuant to this  Agreement,  (iii)  disclosure  is required by
subpoena or order of a court or regulatory authority of competent  jurisdiction,
or by the SEC or  regulatory  authorities  in connection  with the  transactions
described herein, or (iv) to the extent that,


                            A-43





in the reasonable opinion of legal counsel to such party,  disclosure  otherwise
is required by law.

                  In the event this Agreement is terminated for any reason, then
each of the parties  hereto  immediately  shall return to the other  parties all
copies of any and all documents or other written  materials or information of or
relating to such other  parties  which were obtained from them during the course
of the  negotiation  of this  Agreement  and the  carrying out of the events and
transactions  described  herein  (whether during the course of any due diligence
investigation or review provided for herein or otherwise) and which documents or
other  information  relates in any way to the business,  operations,  personnel,
customers or financial condition of such other parties.

                  The  parties'   obligations  of  confidentiality   under  this
Paragraph 6.08 shall survive and remain in effect  following any  termination of
this Agreement

     6.09. Tax-Free Reorganization. Bancshares, UCB and Seaboard each undertakes
and agrees to use its best  efforts to cause the Merger to qualify as a tax-free
"reorganization"  within the meaning of Section  368(a)(1)(A)  of the Code,  and
that it will not  intentionally  take any action  that would cause the Merger to
fail to so qualify.

     6.10.        Accounting Treatment.  Bancshares, UCB and Seaboard each
undertakes and agrees to use its best efforts to cause the Merger
to qualify to be treated as a pooling-of-interests for accounting
purposes and that it will not intentionally take any action that
would cause the Merger to fail to so qualify.

     6.11.  Directors' and Officers' Liability  Insurance.  Bancshares,  UCB and
Seaboard  agree that,  to the extent the same can be  purchased  at a reasonable
cost, then immediately  prior to the Closing Date Seaboard shall purchase "tail"
coverage  under and in the same  amount of  coverage  as is provided by its then
current directors' and officers' liability insurance policy, effective as of the
Effective Time.


               ARTICLE VII.  CONDITIONS PRECEDENT TO MERGER

         7.01. Conditions to all Parties' Obligations. Notwithstanding any other
provision of this  Agreement to the  contrary,  the  obligations  of each of the
parties to this Agreement to consummate the transactions  described herein shall
be  conditioned  upon  the  satisfaction  of  each of the  following  conditions
precedent on or prior to the Closing Date.

                  a.       Approval by Governmental or Regulatory Authorities;
No Disadvantageous Conditions.  (i) The Merger and other
transactions described herein shall have been approved, to the
extent required by law, by the FDIC, the Commissioner and the North
Carolina State Banking Commission, the Administrator, and by all

                                  A-44
      






other  governmental or regulatory  agencies or authorities  having  jurisdiction
over such  transactions,  (ii) no governmental or regulatory agency or authority
shall have withdrawn its approval of such  transactions or imposed any condition
on such  transactions  or conditioned its approval  thereof,  which condition is
reasonably  deemed by  Bancshares  or UCB to be  materially  disadvantageous  or
burdensome or to impact so adversely  the economic or business  benefits of this
Agreement  to  Bancshares  and  UCB as to  render  it  inadvisable  for  them to
consummate the Merger;  (iii) all waiting periods required  following  necessary
approvals by  governmental  or  regulatory  agencies or  authorities  shall have
expired,  and, in the case of the waiting period following approval by the FDIC,
no  unwithdrawn  objection  to the  Merger  shall  have been  raised by the U.S.
Department of Justice;  and (iv) all other consents,  approvals and permissions,
and the satisfaction of all of the requirements prescribed by law or regulation,
necessary to the carrying out of the transactions contemplated herein shall have
been procured.

                  b. Adverse  Proceedings,  Injunction,  Etc. There shall not be
(i) any  order,  decree  or  injunction  of any  court or  agency  of  competent
jurisdiction  which  enjoins  or  prohibits  the  Merger  or any  of  the  other
transactions described herein or any of the parties hereto from consummating any
such transaction,  (ii) any pending or threatened investigation of the Merger or
any of such other transactions by the U.S.  Department of Justice, or any actual
or threatened  litigation under federal antitrust laws relating to the Merger or
any other  such  transaction;  or (iii) any suit,  action or  proceeding  by any
person  (including  any  governmental,  administrative  or  regulatory  agency),
pending or listed on the Nasdaq National Market as of the Effective Time.

                  h.  Employment Agreement.  The employment agreements
described in Paragraph 6.07. above shall have been executed by the
parties thereto.

         7.02. Additional Conditions to Seaboard's Obligations.  Notwithstanding
any other  provision of this  Agreement  to the  contrary,  Seaboard's  separate
obligation to consummate the transactions  described herein shall be conditioned
upon the satisfaction of each of the following  conditions precedent on or prior
to the Closing Date.

                  a.  Material  Adverse  Change.  There  shall not have been any
material  adverse change in the  consolidated  financial  condition,  results of
operations,   prospects,   businesses,  assets,  loan  portfolio,   investments,
properties  or  operations  of  Bancshares  and  its  consolidated  subsidiaries
considered  as one  enterprise,  and there shall not have  occurred any event or
development and there shall not exist any condition or circumstance  which, with
the lapse of time or otherwise, may or could cause, create or result in any such
material adverse change.

                  b. Compliance with Laws.  Bancshares and UCB shall have
complied in all material respects with all federal and state laws
and regulations applicable to the transactions described herein and


                                   A-45





where the  violation  of or  failure to comply  with any such law or  regulation
could  or may have a  material  adverse  effect  on the  consolidated  financial
condition, results of operations, prospects, businesses, assets, loan portfolio,
investments,  properties  or  operations  of  Bancshares  and  its  consolidated
subsidiaries considered as one enterprise.

                  c.  Bancshares' and UCB's  Representations  and Warranties and
Performance of Agreements;  Officers'  Certificate.  Unless waived in writing by
Seaboard  as  provided  in  Paragraph  10.03.  below,  each  of  the  respective
representations and warranties of Bancshares and UCB contained in this Agreement
shall have been true and correct as of the date hereof and shall remain true and
correct on and as of the Effective Time with the same force and effect as though
made on and as of such  date,  except  (i) for  changes  which  are not,  in the
aggregate, material and adverse to the consolidated financial condition, results
of operations,  prospects,  businesses,  assets,  loan  portfolio,  investments,
properties  or  operations  of  Bancshares  and  its  consolidated  subsidiaries
considered  as one  enterprise,  and  (ii)  as  otherwise  contemplated  by this
Agreement;  and  Bancshares  and UCB each shall have  performed  in all material
respects all its respective  obligations,  covenants and agreements hereunder to
be performed by it on or before the Closing Date.

               Seaboard shall have received a certificate dated as
of the Closing  Date and  executed by  Bancshares  and UCB and their  respective
Presidents and Chief Financial Officers to the foregoing effect.

                  d. Legal Opinion of Bancshares and UCB Counsel. Seaboard shall
have received from Howard V. Hudson,  Esq.,  General  Counsel of Bancshares  and
UCB, a written  opinion  dated as of the Closing Date and  substantially  in the
form of Schedule E attached hereto or otherwise in form and substance reasonably
satisfactory to Seaboard.

                  e. Other  Documents and  Information  from Bancshares and UCB.
Bancshares and UCB shall have provided to Seaboard  correct and complete  copies
of their respective Bylaws, Articles of Incorporation and board resolutions (all
certified by their respective  Secretaries),  together with  certificates of the
incumbency of their  respective  officers and such other  closing  documents and
information as may be reasonably requested by Seaboard or its counsel.

                  f.   Articles of Merger; Other Actions.  Articles of
Merger in the form described in Paragraph 1.07. above shall have
been duly executed and delivered by UCB as provided in that
Paragraph.

                  g.    Acceptance by Seaboard's Counsel.  The form and
substance of all legal matters described herein or related to the
transactions contemplated herein shall be reasonably acceptable to
Seaboard's legal counsel.


                                  A-46
      






         7.03.  Additional  Conditions  to  Bancshares'  and UCB's  Obligations.
Notwithstanding   any  other  provision  of  this  Agreement  to  the  contrary,
Bancshares'  and UCB's  separate  obligations  to  consummate  the  transactions
described  herein  shall be  conditioned  upon the  satisfaction  of each of the
following conditions precedent on or prior to the Closing Date.

                  a. Material Adverse Change.  There shall not have occurred any
material  adverse  change in the  financial  condition,  results of  operations,
prospects,  businesses,  assets,  loan  portfolio,  investments,  properties  or
operations  of  Seaboard,  and  there  shall  not  have  occurred  any  event or
development and there shall not exist any condition or circumstance  which, with
the lapse of time or otherwise, may or could cause, create or result in any such
material adverse change.

                  b. Compliance with Laws; Adverse Proceedings, Injunction, Etc.
Seaboard shall have complied in all material respects with all federal and state
laws and regulations  applicable to the transactions  described herein and where
the violation of or failure to comply with any such law or  regulation  could or
may have a  material  adverse  effect on the  financial  condition,  results  of
operations,   prospects,   businesses,  assets,  loan  portfolio,   investments,
properties or operations of Seaboard.

                  c. Seaboard's  Representations  and Warranties and Performance
of Agreements;  Officers' Certificate. Unless waived in writing by Bancshares or
UCB as provided in  Paragraph  10.03.  below,  each of the  representations  and
warranties  of Seaboard  contained  in this  Agreement  shall have been true and
correct as of the date hereof and shall remain true and correct on and as of the
Effective  Time with the same force and effect as though  made on and as of such
date,  except (i) for changes  which are not,  in the  aggregate,  material  and
adverse  to  the  financial   condition,   results  of  operations,   prospects,
businesses,  assets,  loan portfolio,  investments,  properties or operations of
Seaboard,  and (ii) as otherwise  contemplated by this  Agreement;  and Seaboard
shall have performed in all material respects all its obligations, covenants and
agreements hereunder to be performed by it on or before the Closing Date.

                       Bancshares and UCB shall have received a certificate
dated as of the Closing  Date and  executed by Seaboard  and its  President  and
Chief Financial  Officer to the foregoing effect and as to such other matters as
may be reasonably requested by Bancshares and UCB.

                  d.  Effectiveness of Registration  Statement;  Compliance with
Securities and Other "Blue Sky" Requirements.  The Registration  Statement shall
be effective under the 1933 Act and no stop order  suspending the  effectiveness
of the Registration Statement shall have been issued and no proceedings for that
purpose shall have been  initiated or threatened  by the SEC.  Bancshares  shall
have taken all such other  actions,  if any, as it shall consider to be required
by applicable state securities laws


                                     A-47





(i) to cause the Bancshares Stock to be issued upon  consummation of the Merger,
at the time of the issuance thereof,  to be duly qualified or registered (unless
exempt) under such laws,  (ii) to cause all  conditions to any  exemptions  from
qualification or registration under such laws to have been satisfied,  and (iii)
to obtain  any and all  required  approvals  or  consents  with  respect  to the
issuance of such stock,  and any such required  approvals or consents shall have
been obtained and shall remain in effect.

                  e.   Agreements from Seaboard Affiliates.  Bancshares
shall have received the written Affiliates' Agreements in form and
content satisfactory to Bancshares and signed by all persons who
are deemed by Bancshares or its counsel to be Affiliates of
Seaboard as provided in Paragraph 4.01.a. above.

                  f. Accounting  Treatment.  (i) Bancshares  shall have received
assurances  from KPMG Peat Marwick LLP, in form and content  satisfactory to it,
to  the   effect   that  the   Merger   will   qualify   to  be   treated  as  a
"pooling-of-interests" for accounting purposes; (ii) if requested by Bancshares,
Seaboard's  independent  public accountants shall have delivered to Bancshares a
letter  in  form  and  content  satisfactory  to  it to  the  effect  that  such
accountants  are not aware of any facts or  circumstances  that might  cause the
Merger not to qualify  for such  treatment;  and (iii) it shall not have come to
the attention of  management  of Bancshares  that any event has occurred or that
any  condition or  circumstance  exists that makes it likely that the Merger may
not so qualify.

                  g. Legal Opinion of Seaboard Counsel. Bancshares and UCB shall
have  received from  Seaboard's  special  counsel,  The Sanford Law Firm PLLC, a
written opinion,  dated as of the Closing Date and  substantially in the form of
Schedule  F  attached  hereto  or  otherwise  in form and  substance  reasonably
satisfactory to Bancshares and UCB.

                  h. Other  Documents and  Information  from Seaboard.  Seaboard
shall have  provided  to  Bancshares  and UCB  correct  and  complete  copies of
Seaboard's   Articles  of  Incorporation,   Bylaws  and  board  and  shareholder
resolutions (all certified by Seaboard's Secretary),  together with certificates
of the  incumbency of Seaboard's  officers and such other closing  documents and
information  as may be  reasonably  requested  by the  Bancshares  or UCB or its
counsel.

                  i. Consents to Assignment  of Real Property  Leases.  Seaboard
shall have obtained all required consents to the assignment to UCB of its rights
and obligations  under the Real Property  Leases,  and such consents shall be in
such form and substance as shall be  satisfactory  to  Bancshares  and UCB; and,
each of Seaboard's  lessors shall have confirmed in writing that Seaboard is not
in default under the terms and  conditions  of the Real  Property  Lease between
such lessor and Seaboard.

                  j.  Articles of Merger; Other Actions.  Articles of
Merger in the form described in Paragraph 1.07. above shall have

                               A-48
      






been duly executed and delivered by Seaboard as provided in that
Paragraph.

                  k. Acceptance by the  Bancshares' and UCB's Counsel.  The form
and  substance  of  all  legal  matters  described  herein  or  related  to  the
transactions  contemplated herein shall be reasonably  acceptable to Bancshares'
and UCB's legal counsel.

                  l.  Certain Merger Expenses.  The aggregate of amounts
paid or payable by Seaboard for legal and accounting fees
(including amounts payable for the Fairness Opinion described in
Paragraph 7.01.d. above) shall not exceed $100,000.


                   ARTICLE VIII.  TERMINATION; BREACH; REMEDIES

         8.01.  Mutual Termination.     At any time prior to the
Effective Time (and whether before or after approval hereof by the
shareholders of Seaboard), this Agreement may be terminated by the
mutual agreement of Bancshares, UCB and Seaboard.  Upon any such
mutual termination, all obligations of Seaboard, Bancshares and UCB
hereunder shall terminate and each party shall pay costs and
expenses as provided in Paragraph 6.04. above.

         8.02.  Unilateral Termination.   This Agreement may be
terminated by either Bancshares, UCB or Seaboard (whether before or
after approval hereof by Seaboard's shareholders) upon written
notice to the other parties and under the circumstances described
below.

                  a. Termination by Bancshares or UCB.  This Agreement
may be terminated by Bancshares or UCB by action of its respective
Board of Directors or Executive Committee:

                         (i) if Seaboard shall have violated or failed
to fully perform any of its obligations, covenants or agreements
contained in Article IV or Article VI herein in any material
respect;

                         (ii) if Bancshares or UCB determines at any
time that any of Seaboard's  representations or warranties  contained in Article
II or in any other certificate or writing  delivered  pursuant to this Agreement
shall have been false or misleading  in any material  respect when made, or that
there has occurred any event or  development  or that there exists any condition
or circumstance which has caused or, with the lapse of time or otherwise, may or
could cause any such representations or warranties to become false or misleading
in any material respect;

                         (iii) if, notwithstanding Bancshares'
satisfaction of its obligations under Paragraphs 6.01.b., 6.01.c.
and 6.01.e. above, Seaboard's shareholders do not ratify and
approve this Agreement and approve the Merger at the Shareholder
Meeting, or if the Shareholder Meeting is not held on or before
March 31, 1996;


                              A-49






                         (iv)  if, upon its consideration of this
Agreement as provided in Paragraph 5.01.a. above, the Board of
Directors of either Bancshares or UCB expressly declines to ratify
and approve this Agreement;

                         (v)   under the circumstances described in
Paragraph 6.06. above; or,

                         (vi)  if any of the conditions of the
obligations  of  Bancshares  or UCB (as set forth in  Paragraph  7.01.  or 7.03.
above)  shall not have been  satisfied  or  effectively  waived  in  writing  by
Bancshares  and UCB,  or if the Merger  shall not have become  effective,  on or
before June 30,  1996,  unless such date is extended as evidenced by the written
mutual agreement of the parties hereto.

                  However, before Bancshares or UCB may terminate this Agreement
for any of the reasons specified above in (i) or (ii) of this Paragraph 8.02.a.,
it shall give written  notice to Seaboard as provided  herein stating its intent
to terminate and a description  of the specific  breach,  default,  violation or
other condition giving rise to its right to so terminate,  and, such termination
by  Bancshares  or UCB shall not become  effective  if,  within thirty (30) days
following the giving of such notice, Seaboard shall cure such breach, default or
violation or satisfy such condition to the reasonable satisfaction of Bancshares
and UCB.

                  b.  Termination by Seaboard.  This Agreement may be
terminated by Seaboard by action of its Board of Directors:

                  (i) if Bancshares or UCB shall have violated
or failed to fully  perform any of their  respective  obligations,  covenants or
agreements contained in Article V or VI herein in any material respect;

                     (ii) if Seaboard determines that any of
Bancshares' or UCB's  respective  representations  and  warranties  contained in
Article III herein or in any other certificate or writing delivered  pursuant to
this Agreement shall have been false or misleading in any material  respect when
made, or that there has occurred any event or  development  or that there exists
any  condition  or  circumstance  which has caused or, with the lapse of time or
otherwise,  may or could cause any such  representations or warranties to become
false or misleading in any material respect;

                 (iii) if, subject to Seaboard's satisfaction of
its obligations  contained in Paragraphs  6.01.a.,  6.01.b.,  6.01.d. and 6.01.e
above, its shareholders do not ratify and approve this Agreement and approve the
Merger at the Shareholder  Meeting, or if the Shareholder Meeting is not held on
or before March 31, 1996; or,

                                 (iv) if any of the conditions of the
obligations of Seaboard (as set forth in Paragraph 7.01. or 7.02.
above) shall not have been satisfied or effectively waived in


                                   A-50





writing by  Seaboard,  or if the Merger shall not have become  effective,  on or
before June 30,  1996,  unless such date is extended as evidenced by the written
mutual agreement of the parties hereto.

                       However, before Seaboard may terminate this
Agreement for any of the reasons  specified  above in clause (i) or (ii) of this
Paragraph  8.02.b.,  it shall  give  written  notice  to  Bancshares  and UCB as
provided  herein  stating  its  intent to  terminate  and a  description  of the
specific breach, default,  violation or other condition giving rise to its right
to so terminate,  and, such  termination by Seaboard shall not become  effective
if, within thirty (30) days  following the giving of such notice,  Bancshares or
UCB shall cure such breach,  default or violation or satisfy such  condition the
reasonable satisfaction of Seaboard.

                  c. Extension of Expiration Date.  Except as otherwise shall be
agreed among the parties,  in the event  Bancshares,  UCB and Seaboard  mutually
shall agree to extend the June 30, 1996  expiration date described in Paragraphs
8.02.a.vi and 8.02.b.iv above, then,  notwithstanding anything contained in this
Agreement  to the contrary and to the extent  permitted  by  applicable  law and
regulations,  during  the  period  beginning  July 1,  1996,  and  ending at the
Effective  Time,  Seaboard  shall be permitted to declare and pay quarterly cash
dividends  to its  shareholders  in amounts  not to exceed $.10 per share on the
outstanding shares of Seaboard Stock;  provided,  however,  that in no event may
Seaboard  declare or pay a cash dividend for a calendar quarter if the Effective
Time  will have  occurred  prior to the  record  date for the  determination  of
shareholders entitled to receive Bancshares' regular cash dividend for that same
quarter (it being the intent of the parties  that  Seaboard's  shareholders  not
become entitled to receive a cash dividend from both Seaboard and Bancshares for
the same calendar quarter).

         8.03. Breach; Remedies.  Except as otherwise provided below, (i) in the
event  of a breach  by  Seaboard  of any of its  representations  or  warranties
contained  in Article II of this  Agreement,  or in the event of its  failure to
perform  or  violation  of any  of  its  obligations,  agreements  or  covenants
contained in Articles IV or VI of this  Agreement,  then  Bancshares'  and UCB's
sole  right  and  remedy  shall  be to  terminate  this  Agreement  prior to the
Effective  Time as  provided  in  Paragraph  8.02.  above,  or, in the case of a
failure to perform or violation of any obligations,  agreements or covenants, to
seek specific performance thereof; and (ii) in the event of any such termination
of this  Agreement by Bancshares  or UCB,  then  Seaboard  shall be obligated to
reimburse  Bancshares and UCB for up to (but not more than) $100,000 in expenses
described in Paragraph 6.04. which actually have been incurred by them.

                  Likewise, and except as otherwise provided below, in the event
of a breach by  Bancshares  or UCB of any of its  representations  or warranties
contained in Article III of this


                             A-51





Agreement,  or in the event of its failure to perform or violation of any of its
obligations,  agreements  or  covenants  contained  in  Articles V or VI of this
Agreement,  then  Seaboard's  sole right and remedy shall be to  terminate  this
Agreement prior to the Effective Time as provided in Paragraph 8.02.  above, or,
in the case of a failure to perform or violation of any obligations,  agreements
or covenants,  to seek specific  performance  thereof.  In the event of any such
termination  of this  Agreement by Seaboard,  then  Bancshares  and UCB shall be
obligated  to  reimburse  Seaboard  for up to (but not more  than)  $100,000  in
expenses  described in Paragraph  6.04.  which  actually  have been  incurred by
Seaboard.

                  Notwithstanding  anything contained herein to the contrary, if
any party to this Agreement breaches this Agreement by wilfully or intentionally
failing to perform or violating any of its obligations,  agreements or covenants
contained  in  Articles  IV,  V or VI of this  Agreement,  such  party  shall be
obligated  to pay all  expenses of the other  party(ies)  described in Paragraph
6.04., together with other damages recoverable at law or in equity.


                      ARTICLE IX.  INDEMNIFICATION

         9.01.  Indemnification  Following  Termination of Agreement.  Seaboard,
Bancshares  and UCB each hereby agree that in event this Agreement is terminated
for any reason and the Merger is not consummated,  then they will indemnify each
other as provided below.

                  a. By Seaboard.  Seaboard shall  indemnify,  hold harmless and
defend Bancshares and UCB from and against any and all claims,  demands,  causes
of action, suits, proceedings, losses, damages, liabilities,  obligations, costs
and expenses of every kind and nature,  together with reasonable attorneys' fees
and legal costs in connection  therewith,  whether known or unknown, and whether
now existing or hereafter arising, which Bancshares or UCB may receive,  suffer,
pay or incur:

                      (i) in connection with or which arise
out of or  result  from or are based  upon (A)  Seaboard's  or the  Subsidiary's
operations  or business  transactions  or their  relationship  with any of their
employees,  or (B)  Seaboard's  or the  Subsidiary's  failure to comply with any
statute or  regulation of any federal,  state or local  government or agency (or
any political subdivision thereof) in connection with the transactions described
in this Agreement;

                                 (ii) in connection with or which
arise  out  of or  result  from  or  are  based  upon  any  fact,  condition  or
circumstance that constitutes a breach by Seaboard of, or any inaccuracy in, any
of its representations or warranties under or in connection with this Agreement,
or any  failure  of  Seaboard  to perform  any of it  covenants,  agreements  or
obligations under or in connection with this Agreement;

                     (iii) in connection with or which arise
out of or result from or are based upon any information about or provided


                               A-52





by  Seaboard  which is  included  in the  Proxy  Statement/Prospectus  and which
information causes the Proxy  Statement/Prospectus at the time of its mailing to
Seaboard's shareholders to contain any untrue statement of a material fact or to
omit any material  fact  required to be stated  therein or necessary in order to
make the statements contained therein, in light of the circumstances under which
they were made, not false or misleading; and,

                     (iv) in connection with or which arise
out  of or  result  from  or are  based  upon  the  presence,  use,  production,
generation,    handling,    transportation,    treatment,   storage,   disposal,
distribution,  labeling,  reporting,  testing, processing,  emission, discharge,
release,  threatened  release,  control or clean-up  on, from or relating to the
Real Property by Seaboard or the Subsidiary or any other person of any Hazardous
Substances,  or any action taken or any event or condition occurring or existing
with  respect  to  the  Real  Property  which  constitutes  a  violation  of any
Environmental Laws by Seaboard or the Subsidiary or any other person.

                  b. By Bancshares and UCB. UCB shall  indemnify,  hold harmless
and defend  Seaboard  from and against any and all  claims,  demands,  causes of
action, suits, proceedings, losses, damages, liabilities, obligations, costs and
expenses of every kind and nature,  together with reasonable attorneys' fees and
legal costs in connection  therewith,  whether known or unknown, and whether now
existing or hereafter arising, which Seaboard may receive, suffer, pay or incur:

                      (i) in connection with or which arise
out of or result from or are based upon (A)  Bancshares' or UCB's  operations or
business transactions or their relationship with any of their employees,  or (B)
Bancshares'  or UCB's  failure to comply with any statute or  regulation  of any
federal , state or local  government  or agency  (or any  political  subdivision
thereof) in connection with the transactions described in this Agreement;

                     (ii) in connection with or which arise
out of or result from or are based upon any fact, condition or circumstance that
constitutes  a  breach  by  Bancshares  or  UCB  of  any  of  their   respective
representations or warranties under or in connection with this Agreement, or any
failure of  Bancshares  or UCB to  perform  any of their  respective  covenants,
agreements or obligations under or in connection with this Agreement; and,

                     (iii) in connection with or which arise
out of or result  from or are based upon any  information  about or  provided by
them which is included in the Proxy  Statement/Prospectus  and which information
causes the Proxy  Statement/Prospectus  at the time of its mailing to Seaboard's
shareholders  to contain any untrue  statement of a material fact or to omit any
material  fact  required to be stated  therein or necessary in order to make the
statements  contained  therein,  in light of the circumstances  under which they
were made, not false or misleading.



                                      A-53





         9.02. Indemnification Following Effective Time. Following the
Effective Time,  UCB  agrees  that,  to  the  extent  they  would  have
had  a  right  to indemnification  from  Seaboard  or the  Subsidiary,
then  UCB  will  indemnify Seaboard's  and  the   Subsidiary's   former
officers  and  directors   against liabilities  arising from actions in
their  official  capacities as officers and directors of Seaboard or the
Subsidiary.

         9.03. Procedure for Claiming Indemnification. Any party
seeking to be indemnified hereunder promptly shall give written
notice and furnish adequate documentation to the other party of any
claims in respect of which indemnity is sought.  The indemnifying
party, through its own counsel and at its own expense, shall defend
any such claim and shall have exclusive control over the
investigation, preparation, and defense of such claim and all
negotiations relating to its settlement or compromise.  The
obligations of either party to indemnify the other hereunder apply
only if the party seeking to be indemnified cooperates with and
assists the indemnifying party in all reasonably necessary respects
in the conduct of the suit.


                ARTICLE X.  MISCELLANEOUS PROVISIONS

         10.01.  "Previously Disclosed" Information.  "Previously
Disclosed" shall mean, as to Seaboard or as to Bancshares and UCB, the
disclosure of  information in a letter  delivered by such party to the
other prior  to the date of this  Agreement  and  which  specifically
refers  to this Agreement  and is  arranged  in  paragraphs
corresponding  to  the  Paragraphs, subparagraphs and items of this
Agreement applicable thereto.

                Information  disclosed in either party's letter  described above
shall be deemed to have been Previously  Disclosed by such party for the purpose
of any  given  Paragraph,  subparagraph  or item of this  Agreement  only to the
extent that  information is expressly set forth in such party's letter described
above and that, in connection with such disclosure, a specific reference is made
in the letter to that Paragraph, subparagraph or item.

         10.02. Survival of Representations, Warranties,
Indemnification and Other Agreements.

                  a.  Representations, Warranties and Other Agreements.
None of the representations, warranties or agreements herein shall
survive the effectiveness of the Merger, and no party shall have
any right after the Effective Time to recover damages or any other
relief from any other party to this Agreement by reason of any
breach of representation or warranty, any nonfulfillment or
nonperformance of any agreement contained herein, or otherwise;
provided, however, that the parties agreements contained in
Paragraph 6.08. above, and Bancshares' representation and warranty
contained in Paragraph 3.02. above, shall survive the effectiveness
of the Merger.


                                    A-54
      





                  b. Indemnification.  The parties'  indemnification  agreements
and obligations  pursuant to Paragraph 9.1. above shall become effective only in
the event this  Agreement is  terminated,  and neither of the parties shall have
any obligations  under that Paragraph in the event of or following  consummation
of the Merger.  UCB's  indemnification  agreements and  obligations  pursuant to
Paragraph 9.2. above shall become  effective only at the Effective Time, and UCB
shall not have any obligation  under that Paragraph  prior to the Effective Time
or in the event of or following termination of this Agreement.

         10.03.  Waiver.  Any term or condition of this  Agreement may be waived
(except as to matters of regulatory  approvals  and approvals  required by law),
either  in whole or in  part,  at any time by the  party  which  is,  and  whose
shareholders are, entitled to the benefits thereof; provided,  however, that any
such waiver shall be effective  only upon a  determination  by the waiving party
(through  action of its Board of Directors) that such waiver would not adversely
affect the interests of the waiving  party or its  shareholders;  and,  provided
further,  that no waiver of any term or condition of this Agreement by any party
shall be  effective  unless  such waiver is in writing and signed by the waiving
party, or be construed to be a waiver of any succeeding  breach of the same term
or  condition.  No failure or delay of any party to  exercise  any power,  or to
insist upon a strict  compliance  by any other party of any  obligation,  and no
custom or practice at variance with any terms hereof,  shall constitute a waiver
of the  right of any party to demand a full and  complete  compliance  with such
terms.

         10.04.   Amendment.   This  Agreement  may  be  amended,   modified  or
supplemented  at any time or from time to time prior to the Effective  Time, and
either  before or after its  approval by the  shareholders  of  Seaboard,  by an
agreement  in  writing  approved  by a  majority  of the Board of  Directors  of
Bancshares,  UCB and  Seaboard  executed in the same  manner as this  Agreement;
provided  however,   that,  except  with  the  further  approval  of  Seaboard's
shareholders of that change or as otherwise provided herein,  following approval
of this Agreement by the  shareholders  of Seaboard no change may be made in the
number of shares of  Bancshares  Stock into which each share of  Seaboard  Stock
will be converted.

         10.05.  Notices.   All notices and other communications
hereunder shall be in writing and shall be deemed to have been duly
given if delivered personally or by courier, or mailed by certified
mail, postage prepaid, as follows:

                  a.       If to Seaboard, to:

                           Seaboard Savings Bank, Inc., SSB
                           433 US Highway 64 East
                           Post Office Box 127
                           Plymouth, North Carolina  27962

                           Attention:  Samuel J. Styons, President


                                  A-55
      





                        With copy to:  Ronald D. Raxter, Esq.
                            The Sanford Law Firm PLLC
                          234 Fayetteville Street Mall
                                       Suite 100
                          Raleigh, North Carolina 27601

                  b.   If to either Bancshares or UCB, to:

                           United Carolina Bancshares Corporation
                           127 West Webster Street
                           Post Office Box 632
                           Whiteville, North Carolina  28472

                Attention: David L. Thomas, Exec. Vice President

                            With copy to:  William R. Lathan, Jr., Esq.
                              Ward and Smith, P.A.
                               1001 College Court
                               Post Office Box 867
                         New Bern, North Carolina 28563

         10.06.  Further Assurance.  Seaboard,  Bancshares and UCB each agree to
furnish  to the others  such  further  assurances  with  respect to the  matters
contemplated herein and their respective agreements, covenants,  representations
and warranties contained herein, including the opinion of legal counsel, as such
other parties may reasonably request.

         10.07.  Headings and Captions.   Headings and captions of
the sections and paragraphs of this Agreement have been inserted
for convenience of reference only and do not constitute a part
hereof.

         10.08.  Entire Agreement.  This Agreement  (including all schedules and
exhibits  attached  hereto and all documents  incorporated  herein by reference)
contains the entire  agreement  of the parties with respect to the  transactions
described  herein and supersedes any and all other oral or written  agreement(s)
heretofore  made, and there are no  representations  or inducements by or to, or
and agreements  between,  any of the parties  hereto other than those  contained
herein in writing.

         10.09. Severability of Provisions.  The invalidity or
unenforceability of any term, phrase, clause, paragraph,
restriction, covenant, agreement or other provision hereof shall in
no way affect the validity or enforceability of any other provision
or part hereof.

         10.10. Assignment. This Agreement may not be assigned by
any party hereto except with the prior written consent of the other
parties hereto.

         10.11. Counterparts. Any number of counterparts of this
Agreement may be signed and delivered, each of which shall be


                              A-56





considered an original and which together shall constitute one
agreement.

         10.12. Governing Law.  This Agreement is made in and shall
be construed and enforced in accordance with the laws of North
Carolina.

         IN WITNESS WHEREOF,  Seaboard,  Bancshares and UCB each has caused this
Agreement to be executed in its name by its duly  authorized  officers as of the
date first above written.


                                   UNITED CAROLINA BANK



                               By:
                                  David Thomas
ATTEST:                                         Executive Vice President



       Secretary

                     UNITED CAROLINA BANCSHARES CORPORATION



                                By:
                                  David Thomas
ATTEST:                                        Executive Vice President



       Secretary

                        SEABOARD SAVINGS BANK, INC., SSB



                                By:
                                Samuel J. Styons
ATTEST:                                       President



       Secretary








                                  A-57





         With  respect to the above  Agreement  and Plan of  Reorganization  and
Merger  (the  "Agreement"),  each of the  individuals  signing  below  agrees as
follows:

         1. As a director of SEABOARD  SAVINGS  BANK,  INC.,  SSB  ("Seaboard"),
unless there has been a material change in circumstances  since the date of such
Agreement or for any reason it would, in my reasonable opinion,  violate my duty
or obligations as a director to the Bank or to its shareholders, I will:

                  a.  Recommend to Seaboard's shareholders that they vote
their shares in favor of ratification and approval of the Agreement
and approval of the Merger described therein;

                  b.  Vote against any action on the part of Seaboard that
would be in violation of the Agreement; and

                  c.  Vote in favor of any action on the part of Seaboard
that is necessary or appropriate to carry out the intent and
purposes or the Agreement.

         2.  Further, in my individual capacity, I will:

                  a.  Vote all shares of Seaboard's common stock which I
have the power to vote in favor of ratification and approval of the
Agreement and approval of the Merger described therein; and

                  b. During a period  commencing  on the date of this  Agreement
and  ending  two (2)  years  following  the  Effective  Time  (the  "Restriction
Period"), I will not "Compete" (as defined below), directly or indirectly,  with
Seaboard, the Subsidiary or UCB in the geographic area consisting of Washington,
Martin, Bertie and Tyrrell Counties, North Carolina (the "Relevant Market").

                           I hereby acknowledge and agree that the Relevant
Market and Restriction  Period are limited in scope to the geographic  territory
and period of time reasonably necessary to protect UCB's economic interest to be
acquired in connection with the Merger.

                           For the purposes of this Paragraph 2(b), the
following terms shall have the meanings set forth below:

                     Compete. The term "Compete" means: (i)
soliciting or securing  deposits from any Person residing in the Relevant Market
for any  Financial  Institution;  (ii)  soliciting  any Person  residing  in the
Relevant  Market  to  become a  borrower  from  any  Financial  Institution,  or
assisting (other than through the performance of ministerial or clerical duties)
any Financial  Institution in making loans to any such Person;  (iii) soliciting
any Person residing in the Relevant Market to purchase an insurance  policy from
or through any insurance  agent or agency other than the Subsidiary or UCB; (iv)
prior to the Effective Time,  inducing or attempting to induce any Person who is
a Customer of Seaboard or the Subsidiary to change any  depository,  loan and/or
other banking


                            A-58





relationship of the Customer from Seaboard to another Financial Institution,  or
to change any insurance  relationship  from the Subsidiary to another  insurance
agent or agency; (iv) after the Effective Time, inducing or attempting to induce
any Person who was a Customer  of Seaboard or the  Subsidiary  at the  Effective
Time or who is a Customer of UCB to change any  depository,  loan  and/or  other
banking relationship of the Customer from UCB to another Financial  Institution,
or to change any insurance  relationship  from the  Subsidiary or UCB to another
insurance  agent or  agency;  (v)  acting  as a  consultant,  officer,  director
(including an advisory or "local" director), independent contractor, or employee
of any  Financial  Institution  that has its  main or  principal  office  in the
Relevant  Market,  or, in acting in any such capacity  with any other  Financial
Institution,  to  maintain an office or be employed at or assigned to or to have
any direct involvement in the management,  supervision, business or operation of
any office of such Financial Institution located in the Relevant Market; or (vi)
prior to the Effective  Time,  communicating  to any Financial  Institution  the
names or addresses or any financial  information  concerning any Person who is a
Customer  of  Seaboard  or  the  Subsidiary;  (vi)  after  the  Effective  Time,
communicating  to any  Financial  Institution  the  names  or  addresses  or any
financial  information  concerning  any Person who was a Customer of Seaboard or
the Subsidiary at the Effective Time or who is a Customer of UCB.

                           Customer.  The terms "Customer of Seaboard",
"Customer  of the  Subsidiary"  and  "Customer of UCB" mean any Person with whom
Seaboard, the Subsidiary or UCB, respectively, has a depository, loan, insurance
and/or other banking or financial service relationship.

                           Financial Institution.  The term "Financial
Institution"  means any federal or state chartered bank,  savings bank,  savings
and loan  association or credit union, or any holding company for or corporation
that owns or  controls  any such  entity,  or any other  Person  engaged  in the
business of making loans of any type or receiving deposits, other than Seaboard,
UCB or one of their affiliated corporations.

                           Person.  The term "Person" means any natural
person or any corporation,  partnership,  proprietorship,  joint venture, trust,
estate,  governmental  agency  or  instrumentality,   fiduciary,  unincorporated
association or other entity.

         This Paragraph 2.b. shall not apply to Samuel J. Styons or
Donald A. Hall who shall be subject to separate covenants regarding
competition contained in their employment agreements with UCB.



                                    A-59





         WITNESS our hands and seals this the date first above written.




                         (Seal)                              (Seal)
E. G. Cantrell                       Samuel J. Styons





                         (Seal)                              (Seal)
John L. Goodwin                      W. Braxton Voliva




                         (Seal)                              (Seal)
Donald A. Hall                       Dallas G. Waters




                         (Seal)
Robert L. Howell




                                    A-60
      




                       SCHEDULES TO AGREEMENT AND PLAN OF
                            REORGANIZATION AND MERGER






                     SCHEDULE                                                   DESCRIPTION

                                                 
                         A                           Plan of Merger

                         B                           Form of Affiliate's Letter

                         C                           Form of Employment Agreement with
                                                     Samuel J. Styons

                         D                           Form of Employment Agreement with
                                                     Donald A. Hall

                         E                           Form of Legal Opinion of Counsel
                                                     for Bancshares and UCB

                         F                           Form of Legal Opinion of Counsel
                                                     for Seaboard



Seaboard Savings Bank, Inc., SSB, agrees to furnish supplementally a copy of any
omitted schedule upon request








                                                       APPENDIX B

                            APPENDIX B

       EXCERPT FROM NORTH CAROLINA BUSINESS CORPORATION ACT


                           ARTICLE 13.

                       Dissenters' Rights.

Part 1.  Right to Dissent and Obtain Payment for Shares.

(section mark) 55-13-01.  Definitions.

     In this Article:

     (1)  "Corporation" means the issuer of the shares held by a
          dissenter before the corporate action, or the surviving or
          acquiring corporation by merger or share exchange of that
          issuer.

     (2)  "Dissenter" means a shareholder who is entitled to dissent
          from corporate action under G.S. 55-13-02 and who exercises
          that right when and in the manner required by G.S. 55-13-20
          through 55-13-28.

     (3)  "Fair value", with respect to a dissenter's shares, means the
          value of the shares immediately before the effectuation of the
          corporate action to which the dissenter objects, excluding any
          appreciation or depreciation in anticipation of the corporate
          action unless exclusion would be inequitable.

     (4)  "Interest" means interest from the effective date of the
          corporate action until the date of payment, at a rate that is
          fair and equitable under all the circumstances, giving due
          consideration to the rate currently paid by the corporation on
          its principal bank loans, if any, but not less than the rate
          provided in G.S. 24-1.

     (5)  "Record shareholder" means the person in whose name shares are
          registered in the records of a corporation or the beneficial
          owner of shares to the extent of the rights granted by a
          nominee certificate on file with a corporation.

     (6)  "Beneficial shareholder" means the person who is a beneficial
          owner of shares held in a voting trust or by a nominee as the
          record shareholder.

     (7)  "Shareholder" means the record shareholder or the beneficial
          shareholder.

(section mark) 55-13-02.  Right to dissent.

     (a)  In addition to any rights granted under Article 9, a
shareholder is entitled to dissent from, and obtain payment of the fair
value of his shares in the event of, any of the following corporate
actions:

     (1)  Consummation of a plan of merger to which the corporation
          (other than a parent corporation in a merger under G.S.
          55-11-04) is a party unless (i) approval by the shareholders
          of that corporation is not required under G.S. 55-11-03(g) or
          (ii) such shares are then redeemable by the corporation at a
          price not greater than the cash to be received in exchange for
          such shares;

     (2)  Consummation of a plan of share exchange to which the
          corporation is a party as the corporation whose shares will be
          acquired, unless such shares are then redeemable by the
          corporation at a price not greater than the cash to be
          received in exchange for such shares;

                                     B-1



     (3)  Consummation of a sale or exchange of all, or substantially
          all, of the property of the corporation other than as
          permitted by G.S. 55-12-01, including a sale in dissolution,
          but not including a sale pursuant to court order or a sale
          pursuant to a plan by which all or substantially all of the
          net proceeds of the sale will be distributed in cash to the
          shareholders within one year after the date of sale;

     (4)  An amendment of the articles of incorporation that materially
          and adversely affects rights in respect of a dissenter's
          shares because it (i) alters or abolishes a preferential right
          of the shares; (ii) creates, alters, or abolishes a right in
          respect of redemption, including a provision respecting a
          sinking fund for the redemption or repurchase, of the shares;
          (iii) alters or abolishes a preemptive right of the holder of
          the shares to acquire shares or other securities; (iv)
          excludes or limits the right of the shares to vote on any
          matter, or to cumulate votes; (v) reduces the number of shares
          owned by the shareholder to a fraction of a share if the
          fractional share so created is to be acquired for cash under
          G.S. 55-6-04; or (vi) changes the corporation into a nonprofit
          corporation or cooperative organization;

     (5)  Any corporate action taken pursuant to a shareholder vote to
          the extent the articles of incorporation, bylaws, or a
          resolution of the board of directors provides that voting or
          nonvoting shareholders are entitled to dissent and obtain
          payment for their shares.

     (b)  A shareholder entitled to dissent and obtain payment for his
shares under this Article may not challenge the corporate action
creating his entitlement, including without limitation a merger solely
or partly in exchange for cash or other property, unless the action is
unlawful or fraudulent with respect to the shareholder or the
corporation.

(section mark) 55-13-03.  Dissent by nominees and beneficial owners.

     (a)  A record shareholder may assert dissenters' rights as to fewer
than all the shares registered in his name only if he dissents with
respect to all shares beneficially owned by any one person and notifies
the corporation in writing of the name and address of each person on
whose behalf he asserts dissenters' rights.  The rights of a partial
dissenter under this subsection are determined as if the shares as to
which he dissents and his other shares were registered in the names of
different shareholders.

     (b)  A beneficial shareholder may assert dissenters' rights as to
shares held on his behalf only if:

     (1)  He submits to the corporation the record shareholder's written
          consent to the dissent not later than the time the beneficial
          shareholder asserts dissenters' rights; and

     (2)  He does so with respect to all shares of which he is the
          beneficial shareholder.

      Part 2.  Procedure for Exercise of Dissenters' Rights.

(section mark) 55-13-20.  Notice of dissenters' rights.

     (a)  If proposed corporate action creating dissenters' rights under
G.S. 55-13-02 is submitted to a vote at a shareholders' meeting, the
meeting notice must state that shareholders are or may be entitled to
assert dissenters' rights under this Article and be accompanied by a
copy of this Article.

     (b)  If corporate action creating dissenters' rights under G.S.
55-13-02 is taken without a vote of shareholders, the corporation shall
no later than 10 days thereafter notify in writing all shareholders
entitled to assert dissenters' rights that the action was taken and send
them the dissenters' notice described in G.S. 55-13-22.

     (c)  If a corporation fails to comply with the requirements of this
section, such failure shall not invalidate any corporate action taken;
but any shareholder may recover from the corporation any damage which he
suffered from such failure in a civil action brought in his own name
within three years after the taking of the corporate action creating
dissenters' rights under G.S. 55-13-02 unless he voted for such
corporate action.

                                  B-2



(section mark) 55-13-21.  Notice of intent to demand payment.

     (a)  If proposed corporate action creating dissenters' rights under
G.S. 55-13-02 is submitted to a vote at a shareholders' meeting, a
shareholder who wishes to assert dissenters' rights:

     (1)  Must give to the corporation, and the corporation must
          actually receive, before the vote is taken written notice of
          his intent to demand payment for his shares if the proposed
          action is effectuated; and

     (2)  Must not vote his shares in favor of the proposed action.

     (b)  A shareholder who does not satisfy the requirements of
subsection (a) is not entitled to payment for his shares under this
Article.

(section mark) 55-13-22.  Dissenters' notice.

     (a)  If proposed  corporate action creating dissenters' rights
under G.S. 55-13-02 is authorized at a shareholders' meeting, the
corporation shall mail by registered or certified mail, return receipt
requested, a written dissenters' notice to all shareholders who
satisfied the requirements of G.S. 55-13-21.

     (b)  The dissenters' notice must be sent no later than 10 days
     after the corporate action was taken, and must:

     (1)  State where the payment demand must be sent and where and when
          certificates for certificated shares must be deposited;

     (2)  Inform holders of uncertificated shares to what extent
          transfer of the shares will be restricted after the payment
          demand is received;

     (3)  Supply a form for demanding payment;

     (4)  Set a date by which the corporation must receive the payment
          demand, which date may not be fewer than 30 nor more than 60
          days after the date the subsection (a) notice is mailed; and

     (5)  Be accompanied by a copy of this Article.

(section mark) 55-13-23.  Duty to demand payment.

     (a)  A shareholder sent a dissenters' notice described in G.S.
55-13-22 must demand payment and deposit his share certificates in
accordance with the terms of the notice.

     (b)  The shareholder who demands payment and deposits his share
certificates under subsection (a) retains all other rights of a
shareholder until these rights are cancelled or modified by the taking
of the proposed corporate action.

     (c)  A shareholder who does not demand payment or deposit his share
certificates where required, each by the date set in the dissenters'
notice, is not entitled to payment for his share under this Article.

(section mark) 55-13-24.  Share restrictions.

     (a)  The corporation may restrict the transfer of uncertificated
shares from the date the demand for their payment is received until the
proposed corporate action is taken or the restrictions released under
G.S. 55-13-26.

     (b)  The person for whom dissenters' rights are asserted as to
uncertificated shares retains all other rights of a shareholder until
these rights are cancelled or modified by the taking of the proposed
corporate action.

                                 B-3



(section mark) 55-13-25.  Offer of payment.

     (a)  As soon as the proposed corporate action is taken, or upon
receipt of a payment demand, the corporation shall offer to pay each
dissenter who complied with G.S. 55-13-23 the amount the corporation
estimates to be the fair value of his shares, plus interest accrued to
the date of payment, and shall pay this amount to each dissenter who
agrees in writing to accept it in full satisfaction of his demand.

     (b)  The offer of payment must be accompanied by:

     (1)  The corporation's most recent available balance sheet as of
          the end of a fiscal year ending not more than 16 months before
          the date of offer of payment, an income statement for that
          year, a statement of cash flows for that year, and the latest
          available interim financial statements, if any;

     (2)  A statement of the corporation's estimate of the fair value of
          the shares;

     (3)  An explanation of how the interest was calculated;

     (4)  A statement of the dissenter's right to demand payment under
          G.S. 55-13-28; and

     (5)  A copy of this Article.

(section mark) 55-13-26.  Failure to take action.

     (a)  If the corporation does not take the proposed action within 60
days after the date set for demanding payment and depositing share
certificates, the corporation shall return the deposited certificates
and release the transfer restrictions imposed on uncertificated shares.

     (b)  If after returning deposited certificates and releasing
transfer restrictions, the corporation takes the proposed action, it
must sent a new dissenters' notice under G.S. 55-13-22 and repeat the
payment demand procedure.

(section mark) 55-13-28.    Procedure if shareholder dissatisfied with
                            corporation's offer or failure to perform.

     (a)  A dissenter may notify the corporation in writing of his own
estimate of the fair value of his shares and amount of interest due, and
demand payment of his estimate or reject the corporation's offer under
G.S. 55-13-25 and demand payment of the fair value of his shares and
interest due, if:

     (1)  The dissenter believes that the amount offered under G.S.
          55-13-25 is less than the fair value of his shares or that the
          interest due is incorrectly calculated;

     (2)  The corporation fails to make payment to a dissenter who
          accepts the corporation's offer under G.S. 55-13-25 within 30
          days after the dissenter's acceptance; or

     (3)  The corporation, having failed to take the proposed action,
          does not return the deposited certificates or release the
          transfer restrictions imposed on uncertificated shares within
          60 days after the date set for demanding payment.

     (b)  A dissenter waives his right to demand payment under this
section unless he notifies the corporation of his demand in writing (i)
under subdivision (a)(1) within 30 days after the corporation offered
payment for his shares or (ii) under subdivisions (a)(2) and (a)(3)
within 30 days after the corporation has failed to perform timely.  A
dissenter who fails to notify the corporation of his demand under
subsection (a) within such 30-day period shall be deemed to have
withdrawn his dissent and demand for payment.

                                   B-4



              Part 3. Judicial Appraisal of Shares.

(section mark) 55-13-30.  Court action.

     (a)  If a demand for payment under G.S. 55-13-28 remains unsettled,
the dissenter may commence a proceeding within 60 days after the date of
his payment demand under G.S. 55-13-28 and petition the court to
determine the fair value of the shares and accrued interest.  Upon
service upon it of the petition filed with the court, the corporation
shall pay to the dissenter the amount offered by the corporation under
G.S. 55-13-25.

     (a1)  If the dissenter does not commence the proceeding within the
60-day period, the dissenter shall have an additional 30 days to either
(i) accept in writing the amount offered by the corporation under G.S.
55-13-25, upon which the corporation shall pay such amount to the
dissenter in full satisfaction of his demand, or (ii) withdraw his
demand for payment and resume the status of a nondissenting shareholder.
A dissenter who takes no action within such 30-day period shall be
deemed to have withdrawn his dissent and demand for payment.

     (b)  Reserved for future codification purposes.

     (c)  The court shall have the discretion to make all dissenters
(whether or not residents of this State) whose demands remain unsettled
parties to the proceeding as in an action against their shares and all
parties must be served with a copy of the petition.  Nonresidents may be
served by registered or certified mail or by publication as provided by
law.

     (d)  The jurisdiction of the court in which the proceeding is
commenced under subsection (b) is plenary and exclusive.  The court may
appoint one or more persons as appraisers to receive evidence and
recommend decision on the question of fair value.  The appraisers have
the powers described in the order appointing them, or in any amendment
to it.  The parties are entitled to the same discovery rights as parties
in other civil proceedings.  However, in a proceeding by a dissenter in
a public corporation, there is no right to a trial by jury.

     (e)  Each dissenter made a party to the proceeding is entitled to
judgment for the amount, if any, by which the court finds the fair value
of his shares, plus interest, exceeds the amount paid by the
corporation.

(section mark) 55-13-31.  Court costs and counsel fees.

     (a)  The court in an appraisal proceeding commenced under G.S.
55-13-30 shall determine all costs of the proceeding, including the
reasonable compensation and expenses of appraisers appointed by the
court, and shall assess the costs as it finds equitable.

     (b)  The court may also assess the fees and expenses of counsel and
experts for the respective parties, in amounts the court finds
equitable:

     (1)  Against the corporation and in favor of any or all dissenters
          if the court finds the corporation did not substantially
          comply with the requirements of G.S. 55-13-20 through
          55-13-28; or

     (2)  Against either the corporation or a dissenter, in favor of
          either or any other party, if the court finds that the party
          against whom the fees and expenses are assessed acted
          arbitrarily, vexatiously, or not in good faith with respect to
          the rights provided by this Article.

     (c)  If the court finds that the services of counsel for any
dissenter were of substantial benefit to other dissenters similarly
situated, and that the fees for those services should not be assessed
against the corporation, the court may award to these counsel reasonable
fees to be paid out of the amounts awarded the dissenters who were
benefited.

                                     B-5




                                                       APPENDIX C



                         EXPECTED FORM OF FORMAL OPINION
             FOR INCLUSION AS EXHIBIT IN PROSPECUTS/PROXY STATEMENT


                                                   _______, 1995



Board of Directors
Seaboard Savings Bank, Inc. SSB
P.O. Box 127
Plymouth, North Carolina 27962

Members of the Board:

Seaboard  Savings Bank,  Inc. SSB ("Seaboard  Savings Bank") and United Carolina
Bancshares  Corporation  ("Bancshares")  have entered into an Agreement and Plan
Reorganization  and  Merger,  dated  as  of  September  19,  1995  (the  "Merger
Agreement"),  pursuant to which Bancshares will acquire Seaboard Savings Bank by
means of a merger ("the Merger") of Seaboard  Savings Bank into United  Carolina
Bank ("UCB") and the exchange by Bancshares of .9104 shares of Bancshares  stock
for each of the  outstanding  no par value  shares of common  stock of  Seaboard
Savings Bank.

The  Meritas  Group,  Inc.,  as a  customary  part  of  its  financial  advisory
consulting  business,  is engaged in the  valuation  of  commercial  banking and
thrift  institutions  and  their  securities  in  connection  with  mergers  and
acquisitions,  conversions  from mutual to stock form,  private  placements  and
valuations for corporate and other purposes.

You have  requested  our opinion as to the fairness,  from a financial  point of
view, to Seaboard Savings Bank and its shareholders of the proposed  exchange of
each  share of  common  stock of  Seaboard  Savings  Bank for  .9104  shares  of
Bancshares common stock pursuant to the terms of Merger Agreement.

In arriving at the opinion set forth below, we have, among other things:

         (1) Reviewed  Seaboard Savings Bank' Annual Reports to Stockholders and
         related  financial  information for the two fiscal years ended December
         31, 1994 and for the quarters and nine month  periods  ended  September
         30, 1995;

         (2) Compared the results of  operations  of Seaboard  Savings Bank with
         those  of  certain  financial   institutions  which  we  deemed  to  be
         reasonably similar to Seaboard Savings Bank;

         (3) Conducted discussions with members of senior management of Seaboard
         Savings Bank concerning the current business and prospects;

         (4) Reviewed the historical  market prices and trading activity for the
         shares of Bancshares  common stock and compared them with those certain
         publicly-traded bank holding companies which we deemed to be reasonably
         similar to Bancshares;

         (5)  Reviewed  Bancshares's  Annual  Reports  to  Stockholders,  Annual
         Reports on Form 10-K and related  financial  information  for the three
         fiscal years ended December 31,  1994;and the first quarter ended March
         31, 1995;and for the quarter and six months ended June 30, 1995;

         (6) Reviewed the Merger Agreement;

         (7)  Compared  the  proposed   financial   terms  of  the   transaction
         contemplated  by the  Merger  Agreement  with  the  financial  terms of
         certain other mergers and  acquisitions  which we deemed to be relevant
         and;

                                      C-2





Board of Directors
_______, 1995
Page 2



         (8)  Reviewed   other   financial   data,   including   data  regarding
         Bancshares's  financial  ratios and stock trading  data,  compared such
         information  to similar  information  for certain  other  companies and
         performed  such other  investigations  and took into account such other
         matters as we deemed necessary.

In preparing our opinion, we have relied on the accuracy and completeness of all
information  supplied or otherwise made available to us by Seaboard Savings Bank
and  Bancshares,  including the  representations  and warranties of such parties
included in the Merger Agreement,  and we have not  independently  verified such
information  or  undertaken an  independent  appraisal of the assets of Seaboard
Savings Bank.

It should be noted  that this  opinion is based on market  conditions  and other
circumstances existing on the date hereof.

Consummation  of the  Merger  is  subject  to the  receipt  of final  regulatory
approvals and approval of the stockholders of Seaboard Savings Bank.

It is  understood  that this  opinion  may be  included  in its  entirety in any
communication  by  Seaboard  Savings  Bank  or its  Board  of  Directors  to the
stockholders  of  Seaboard  Savings  Bank.  This  opinion may not,  however,  be
summarized,  excerpted from or otherwise  publicly referred to without our prior
written consent.

On the basis of, and subject to the foregoing,  we are of the opinion that as of
the date hereof,  the terms of the Merger  Agreement are fair,  from a financial
point of view,  to the holders of Seaboard  Savings Bank common stock  including
shares  resulting from the conversion of the Seaboard  Savings Bank  convertible
preferred stock.

                                                      THE MERITAS GROUP, INC.



                                      C-2




                        PART II. INFORMATION NOT REQUIRED IN PROSPECTUS


Item 20. Indemnification of Directors and Officers

    The North Carolina Business Corporation Act (the "NCBCA") provides
for indemnification by a corporation of its officers, directors,
employees and agents, and any person who is or was serving at the
corporation's request as a director, officer, employee or agent of
another entity or enterprise or as a trustee or administrator under an
employee benefit plan, against liability and expenses, including
reasonable attorney's fees, in any proceeding (including without
limitation a proceeding brought by or on behalf of the corporation
itself) arising out of their status as such or their activities in any
of the foregoing capacities.

    Permissible Indemnification.  Under the NCBCA, a corporation may,
but is not required to, indemnify or agree to indemnify any such person
against liability and expenses incurred in any such proceeding, provided
such person conducted himself or herself in good faith and (i) in the
case of conduct in his or her official corporate capacity, reasonably
believed that his or her conduct was in the corporation's best
interests, and (ii) in all other cases, reasonably believed that his or
her conduct was at least not opposed to the corporation's best
interests; and, in the case of a criminal proceeding, where he or she
had no reasonable cause to believe his or her conduct was unlawful.
However, a corporation may not indemnify such person either in
connection with a proceeding by or in the right of the corporation in
which such person was adjudged liable to the corporation, or in
connection with any other proceeding charging improper personal benefit
to such person (whether or not involving action in an official capacity)
in which such person was adjudged liable on the basis that personal
benefit was improperly received.

    Mandatory Indemnification.  Unless limited by the corporation's
charter, the NCBCA requires a corporation to indemnify a director or
officer of the corporation who is wholly successful, on the merits or
otherwise, in the defense of any proceeding to which such person was a
party because he or she is or was a director or officer of the
corporation against reasonable expenses incurred in connection with the
proceeding.

    Advance for Expenses.  Expenses incurred by a director, officer,
employee or agent of the corporation in defending a proceeding may be
paid by the corporation in advance of the final disposition of the
proceeding as authorized by the board of directors in the specific case,
or as authorized by the charter or bylaws or by any applicable
resolution or contract, upon receipt of an undertaking by or on behalf
of such person to repay amounts advanced unless it ultimately is
determined that such person is entitled to be indemnified by the
corporation against such expenses.

    Court-Ordered Indemnification.  Unless otherwise provided in the
corporation's charter, a director or officer of the corporation who is a
party to a proceeding may apply for indemnification to the court
conducting the proceeding or to another court of competent jurisdiction.
On receipt of an application, the court, after giving any notice the
court deems necessary, may order indemnification if it determines either
(i) that the director or officer is entitled to mandatory
indemnification as described above, in which case the court also will
order the corporation to pay the reasonable expenses incurred to obtain
the court-ordered indemnification, or (ii) that the director or officer
is fairly and reasonably entitled to indemnification in view of all the
relevant circumstances, whether or not such person met the requisite
standard of conduct or was adjudged liable to the corporation in
connection with a proceeding by or in the right of the corporation or on
the basis that personal benefit was improperly received in connection
with any other proceeding so charging (but if adjudged so liable,
indemnification is limited to reasonable expenses incurred).

    Voluntary Indemnification. In addition to and separate and apart
from "permissible" and "mandatory" indemnification described above, a
corporation may, by charter, bylaw, contract or resolution,m "indemnify
or agree to indemnify any one or more of its officers, directors,
employees and agents against liability

                                 II-1



and expenses in any proceeding (including without limitation a
proceeding brought by or on behalf of the corporation itself) arising
out of their status as such or their activities in any of the foregoing
capacities.  However, the corporation may not indemnify or agree to
indemnify a person against liability or expenses he may incur on account
of activities which were at the time taken known or believed by such
person to be clearly in conflict with the best interests of the
corporation.  Any provision in a corporation's charter or bylaws or in a
contract or resolution may include provisions for recovery from the
corporation of reasonable costs, expenses and attorneys' fees in
connection with the enforcement of rights to indemnification granted
therein and may further include provisions establishing reasonable
procedures for determining and enforcing such rights.

    Parties Entitled to Indemnification.  The NCBCA defines "director"
to include ex-directors and the estate or personal representative of a
director.  Unless its charter provides otherwise, a corporation may
indemnify and advance expenses to an officer, employee or agent of the
corporation to the same extent as to a director and also may indemnify
and advance expenses to an officer, employee or agent who is not a
director to the extent, consistent with public policy, as may be
provided in its charter or bylaws, by general or specific action of its
board of directors, or by contract.

    Indemnification by Registrant.  Subject to such restrictions as are
provided by federal securities law, Registrant's Bylaws provide for
indemnification of its directors and officers to the fullest extent
permitted by law and require its Board of Directors to take all actions
necessary and appropriate to authorize such indemnification.  In
addition, Registrant currently maintain directors' and officers'
liability insurance.


Item 21.  Exhibits and Financial Statement Schedules.

    The following exhibits and financial statement schedules are filed
as part of this Registration Statement.

(a)  Exhibits




    Exhibit Number
     pursuant to
     Item 601 of
    Regulation S-K                     Description of Exhibit

                                    
          2                             Agreement and Plan of Reorganization
                                        and Merger by and among Seaboard
                                        Savings Bank, Inc., SSB, United
                                        Carolina Bancshares Corporation and
                                        United Carolina Bank (included as
                                        and incorporated from Appendix A of
                                        the Prospectus/Proxy Statement
                                        filed as part of the Registration
                                        Statement)


          5                             Opinion and Consent of Howard V.
                                        Hudson, Esq., as to legality of
                                        shares being registered


          8                             Opinion of KPMG Peat Marwick LLP as
                                        to tax matters


          10.1                          Form of proposed Employment
                                        Agreement between United Carolina
                                        Bank and Samuel J. Styons


          10.2                          Form of proposed Employment
                                        Agreement between United Carolina
                                        Bank and Donald A. Hall


          23.1                          Consent of Howard V. Hudson, Jr.,
                                        Esq. (included in Exhibit 5)


          23.2                          Consents of KPMG Peat Marwick LLP


          23.3                          Consent of McGladrey & Pullen, LLP



                                  II-2




          23.4                          Consent of The Meritas Group, Inc.


          24                            Power of Attorney


          99                            Form of appointment of proxy to be
                                        used in connection with the Special
                                        Meeting of Shareholders of the
                                        Seaboard Savings Bank, Inc., SSB

_______________________

* Filed previously

(b)  Financial Statement Schedules.

    All financial statement schedules are omitted as substantially all
the required information is contained in the Registrant's consolidated
financial statements which are incorporated herein by reference or is
not applicable.

Item 22.  Undertakings

    (a)  The undersigned registrant hereby undertakes:

              (1) to file, during any period in which offers or sales
         are being made, a post-effective amendment to this registration
         statement: (i) to include any prospectus required by Section
         10(a)(3) of the Securities Act of 1933; (ii) to reflect in the
         prospectus any facts or events arising after the effective date
         of the registration statement (or the most recent
         post-effective amendment thereof) which, individually or in the
         aggregate, represent a fundamental change in the information
         set forth in the registration statement; and (iii) to include
         any material information with respect to the plan of
         distribution not previously disclosed in the registration
         statement or any material change to such information in the
         registration statement;

               (2) that, for the purpose of determining any liability
         under the Securities Act of 1933, each such post-effective
         amendment shall be deemed to be a new registration statement
         relating to the securities offered therein, and the offering of
         such securities at that time shall be deemed to be the initial
         bona fide offering thereof;

              (3) to remove from registration by means of a
         post-effective amendment any of the securities being registered
         which remain unsold at the termination of the offering.


    (b)  The undersigned registrant hereby undertakes that, for purposes
         of determining any liability under the Securities Act of 1933,
         each filing of the registrant's annual report pursuant to
         section 13(a) or section 15(d) of the Securities Exchange Act
         of 1934 that is incorporated by reference in the registration
         statement shall be deemed to be a new registration statement
         relating to the securities offered herein, and the offering of
         such securities at that time shall be deemed to be the initial
         bona fide offering thereof.

    (c)  Insofar as indemnification for liabilities arising under the
         Securities Act of 1933 (the "Securities Act") may be permitted
         to directors, officers and controlling persons of the
         registrant pursuant to the foregoing provisions, or otherwise,
         the registrant has been advised that in the opinion of the
         Securities and Exchange

                                  II-3




         Commission such indemnification is against public policy as
         expressed in the Securities Act and is, therefore,
         unenforceable.

         In the event that a claim for indemnification against such
         liabilities (other than the payment by the registrant of
         expenses incurred or paid by a director, officer or controlling
         person of the registrant in the successful defense of any
         action, suit or proceeding) is asserted by such director,
         officer or controlling person in connection with the securities
         being registered, the registrant will, unless in the opinion of
         its counsel the matter has been settled by controlling
         precedent, submit to a court of appropriate jurisdiction, the
         question whether such indemnification by it is against public
         policy as expressed in the Securities Act and will be governed
         by the final adjudication of such issue.

    (d)  The registrant hereby undertakes to respond to requests for
         information that is incorporated by reference into the
         Prospectus pursuant to Items 4, 10(b), 11 or 13 of this Form,
         within one business day of receipt of such request, and to send
         the incorporated documents by first class mail or other equally
         prompt means.  This includes information contained in documents
         filed subsequent to the effective date of the Registration
         Statement through the date of responding to the request.

    (e)  The registrant hereby undertakes to supply by means of a
         post-effective amendment all information concerning a
         transaction, and the company being acquired involved therein,
         that was not the subject of and included in the registration
         statement when it became effective.


                                    II-4



                                 SIGNATURES

    Pursuant to the requirements of the Securities Act of 1933, the
registrant has duly caused this registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized, in the City of
Whiteville, State of North Carolina, on October 31, 1995.

                             UNITED CAROLINA BANCSHARES CORPORATION


                             BY:    /s/ E. Rhone Sasser
                                       E. Rhone Sasser
                                       President and Chief Executive Officer


    Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the dates indicated.




         Signature                              Title                     Date

                                                             
      /s/ E. Rhone Sasser          Chairman of the Board,          October 31, 1995
       E. Rhone Sasser             President and Chief Executive
                                   Officer (principal executive
                                   officer)

      /s/ Ronald C. Monger         Executive Vice President and    October 31, 1995
       Ronald C. Monger            Chief Financial Officer
                                   (principal financial officer)


      /s/ John F. Watson           Controller (principal           October 31, 1995
       John F. Watson              accounting officer)


     /s/ J. W. Adams               Director                        October 31, 1995
       J. W. Adams


     /s/ John V. Andrews          Director                         October 31, 1995
      John V. Andrews


     /s/ Russell M. Carter       Director                          October 31, 1995
       Russell M. Carter


          W. E. Carter           Director                          October __, 1995


     /s/ Alfred E. Cleveland     Director                          October 31, 1995
       Alfred E. Cleveland


     /s/ James L. Cresimore      Director                          October 31, 1995
       James L. Cresimore


                                      II-5



     /s/ Thomas P. Dillon       Director                           October 31, 1995
       Thomas P. Dillon


     /s/ C. Frank Griffin      Director                            October 31, 1995
       C. Frank Griffin


     /s/ James C. High         Director                            October 31, 1995
       James C. High


     /s/ Jack E. Shaw          Director                            October 31, 1995
       Jack E. Shaw


     /s/ Harold B. Wells      Director                             October 31, 1995
       Harold B. Wells


     /s/ Charles M. Winston   Director                             October 31, 1995
       Charles M. Winston





                                    II-6



                              EXHIBIT INDEX







 Exhibit Number
  pursuant to
  Item 601 of
 Regulation S-K                         Description of Exhibit
                      
       2                 Agreement and Plan of Reorganization and Merger by and
                         among Seaboard Savings Bank, Inc., SSB, United Carolina
                         Bancshares Corporation and United Carolina Bank (included
                         as and incorporated from Appendix A of the Prospectus/Proxy
                         Statement filed as part of the Registration Statement)


       5                 Opinion and Consent of Howard V. Hudson, Jr., Esq., as to
                         legality of shares being registered


       8                 Form of Opinion of KPMG Peat Marwick LLP as to tax matters


      10.1               Form of proposed Employment Agreement between United
                         Carolina Bank and Samuel J. Styons


      10.2               Form of proposed Employment Agreement between United
                         Carolina Bank and Donald A. Hall


      23.1               Consent of Howard V. Hudson, Jr., Esq. (included in Exhibit
                         5)


      23.2               Consents of KPMG Peat Marwick LLP


      23.3               Consent of McGladrey & Pullen, LLP


      23.4               Consent of The Meritas Group, Inc.


      24                 Power of Attorney


      99                 Form of appointment of proxy to be used in connection with
                         the Special Meeting of Shareholders of the Seaboard Savings
                         Bank, Inc., SSB