Exhibit 11.1 Computation of Earnings Per Share Carolina First Corporation and Subsidiaries Three Months Ended Nine Months Ended September 30, 1995 September 30, 1995 ================ ================== A. Net income............................................................. $2,437,000 $6,773,000 Less: Dividends on preferred stock................................ 687,000 2,099,000 ================ ================== B. Net income applicable to common shareholders....................... $1,750,000 $4,674,000 ================ ================== Primary Earnings Per Share Average shares outstanding......................................... 6,130,750 6,051,102 Dilutive average shares outstanding under options................................................... 264,939 259,468 Exercise prices...................................................... $5.77 to $11.79 $5.77 to $11.79 Assumed proceeds on exercise....................................... $1,752,029 $1,692,153 Average market value per share..................................... 15.22 14.03 Less: Treasury stock purchased with the assumed proceeds from exercise of options................................ 115,128 120,862 ---------------- ------------------ C. Adjusted average shares -- Primary................................. 6,280,561 6,189,708 ---------------- ------------------ Primary Earnings Per Share (B/C)................................... $0.28 $0.76 ================ ================== Fully Diluted Earnings Per Share Average shares outstanding......................................... 6,130,750 6,051,102 Dilutive average shares outstanding under options.................. 264,939 259,468 Exercise prices.................................................... $5.77 to $11.79 $5.77 to $11.79 Assumed proceeds on exercise....................................... $1,752,029 $1,692,153 Market value per share............................................. 16.25 14.71 Less: Treasury stock purchased with the assumed proceeds from exercise of options............................... 107,818 115,000 ---------------- ------------------ Adjusted average shares............................................ 6,287,871 6,195,570 ---------------- ------------------ Common shares from the assumed conversion of convertible preferred stock.................................. 2,898,384 2,966,245 ---------------- ------------------ D. Adjusted average shares -- Fully diluted........................... 9,186,255 9,161,815 ---------------- ------------------ Fully Diluted Earnings Per Share (A/D)............................. $0.27 $0.74 ================ ==================