Annual Report
                 1994

            (Triad Bank Logo)






    A Word   Dear Shareholder,
      From   As we reflect on the first full year of operation of the new Triad
Management   Bank, following the merger with Bankers Trust, we have a sense of
             accomplishment, yet an attitude that many opportunities remain.
             The actual merger was exceptionally smooth because of the months
             of planning by the Conversion Committee which anticipated a
             multitude of possible problems and provided solutions for them.

             Financially, 1994 was a record year for the bank, with net income
             of $1,170,000. We also had an outstanding year in loan production.
             After a decline in loans during the first quarter, loan growth
             over the last nine months of 1994 was at an annualized 20% rate.
             Building for the future, several new key staff members were
             hired; we have embarked upon a program to increase our
             technological capabilities; and one full service branch and two
             loan production offices were established in new market areas.

             Of greater importance, we have established a new and clearer
             vision for the future of Triad Bank. Put simply, our desire
             for Triad Bank is that it be the most sought after banking
             opportunity in the Piedmont Triad. Whether it is a business or
             individual seeking quality banking services and products, a person
             seeking employment, or an investor seeking a financial
             opportunity, Triad Bank will be their choice because of the
             quality of our organization. This is a goal which will require
             considerable commitment and performance on the part of every
             employee of Triad Bank. We believe our dedicated staff is
             capable of delivering this vision.

             We look forward with optimism to the future. Hopefully, after
             you have read this year's report, you also will feel that
             1994's success is just the beginning. Please mark your calendars
             to attend the Annual Shareholders' Meeting to be held at 4:00
             p.m., April 25, 1995, at the Embassy Suites Hotel in Greensboro.


             (signature of                             (signature of
        James E. Mims appears here)          Carl I. Carlson, III appears here)
             JAMES E. MIMS                           CARL I. CARLSON, III
             Chairman and CEO                        President

             (photo of James E. Mims and Carl I. Carlson, III appear on the
              right side of this page)

(Logo of Triad Bank appears here
at bottom of the left hand side.)




Financial
Highlights      (In thousands, except per share data)

                                                       Percentage
At Year End                  1994         1993           Change

Loans (Net)                $112,665       $101,518        11.0
Investment Securities        45,940         48,061        (4.4)
Total Assets                178,587        171,724         4.0
Total Deposits              162,633        156,991         3.6
Stockholders' Equity        $13,413        $12,383         8.3
Outstanding Shares            1,817          1,721         5.6
For The Year
Net Interest Income          $7,746         $4,323        79.7
Provision for Loan Losses       150            225       (33.3)
Other Operating Income        1,768          1,092        61.8
Operating Expenses            7,851          4,614        70.6
Net Income                   $1,170       $    604        93.7
Average Shares Outstanding    1,812            980        84.9
Per Share Data
Net Income                 $    .65            .62         4.8
Book Value at Year End     $   7.38           6.85         7.7
Capital Ratios
at Year End
Tier 1 Leverage               7.65%           7.21%        6.1
Risk Adjusted-Tier 1         11.12%          10.84%        2.6
Risk Adjusted-Total          12.38%          12.10%        2.3


Stock Price Range and Market
Triad Bank stock is traded over the counter with  transactions  executed through
several brokerage firms. Currently, two firms, Scott and Stringfellow Investment
Corp. and J. C. Bradford & Co.,  actively make a market in the Bank's stock.  At
the end of 1994, there were approximately  1450 stockholders.  Stock prices with
approximate  quarterly bid and asked trading ranges  (obtained from the National
Daily Quotation System "Pink Sheet," published by the National Quotation Bureau,
Inc.) are shown to the right:

                       1994                            1993
                     Bid           Asked                Bid           Asked
1st Quarter            $6.19       None              $4.29-4.76     $5.24-5.71
2nd Quarter       $6.19-7.14       None              $4.76-5.48     $5.71-6.43
3rd Quarter       $7.62-8.57       None              $5.71-5.95     None
4th Quarter      $9.25-10.00       $10.00-11.43      $5.95-6.19     None

                              1


Performance
Trends

Our strong capital ratios  continue to exceed the  Well-Capitalized  thresholds.
"Well-Capitalized" is the highest regulatory capital category.


                     Capital
                     Ratios

(Capital Ratios chart appears here. Plot points are as follows.)

Well-Capitalized       1992         1993       1994

(Customer to fill in plot points)




The trends shown by our
quarterly earnings reflect the steady improvement in the
underlying fundamentals of our operating performance.


                    Quarterly
                     Earnings

(Quarterly Earnings chart appears here. Plot points are as follows.)

1992           1993          1994

(Customer to fill in plot points)

Net Income before accounting change

                              2

(Triad Bank Logo appears in the lower left corner)



Performance
Trends

Our stock price has responded favorably to the Bank's
performance improvement.


                     Stock
                 Information

(Stock Information chart appears here. Plot points are as follows.)

Jun-92 Sep-92 Dec-92 Mar-93 Jun-93 Sep-93 Dec-93 Mar-94 Jun-94 Sep-94 Dec-94

(Customer to fill in plot points)



Our business  development  calling  program was  effective in  increasing  loans
outstanding.  In fact,  we produced over $60 million in new  commitments  during
1994. Some of this will be funded during 1995 and represents future earnings.


              Quarter Ending Loans Outstanding 1994

(Ouarter Ending Loans Outstanding 1994 chart appears here. Plot points are as
follows.)


Dec-93    Mar-94     Jun-94     Sep-94     Dec-94
(Customer to fill in plot points)

                                    3


Investing In
Us Builds
More Than Your
Portfolio




As community bankers, we can focus our entire effort on a small geographic
area.  We become involved in the dreams of our customers who live and work in
the communities we serve.  They have names, they are real people - young
families just starting out - small business owners investing in their future
- - retired people guarding their financial security.  Our business is to help
all of them fulfill their dreams.  We strive to stay in tune with their
needs.

Our objective is to continually increase the level of our performance with
greater convenience to our customers.  Consider several services we added
last year, each tailor-made for the life and times of those who bank with us.



1994 Additions:

[ ]  CheckCard In July, we introduced the Triad Bank CheckCard.  This debit
card can serve as an ATM card at any bank's Automated  Teller Machine.  Its real
advantage,  however, is found at a store's checkout counter. There, a cardholder
can make purchases,  drawing money directly from their account. The customer, in
turn, gets the convenience of a credit card without having to pay interest.

(Picture of Triad Bank CheckCard)

[ ] Home Savers Program We meet the needs of first-time  home buyers with a
special program just for them.  Designed to alleviate the stress of buying a new
home, our Home Savers  Program helps to build their first down payment.  It also
pays a quarter  percentage point higher than our regular savings  account.  This
program  isn't a large  source  of  funds  for  Triad  Bank,  but it has  proven
invaluable in  attracting  new full-  service  customers.  Also, it confirms our
belief that home ownership is the basis for a stronger community.

(Picture of two women at a desk)

(Triad Bank Logo appears in the lower left corner)

                          4



(Picture of brochure appears in upper left corner of page. The following
text appears below it.)

The cover  design for this year's  Annual  Report is adapted from the Bank's new
line of product and services brochures produced last year.

[ ] Awareness Through a targeted advertising  campaign,  we began to educate the
public about the advantages of a responsive local bank.  During the last part of
1994, a total of 43 outdoor billboards in Greensboro, Winston-Salem and Asheboro
presented  our "Just Ask" theme.  By  virtually  every  indicator,  the campaign
proved well worth the expense.  Our advertising  dollars in the near future will
probably  continue  to be  spent  on both  image-building  and  product-specific
campaigns.

[ ] Extended  Cut-Off Times Many customers find it hard to get their deposits in
by 2:00 p.m., the  conventional  bank cut-off time. In keeping with our focus on
customers,  they can now transact business right up until 5:00 p.m. weekdays and
6:00 p.m. on Fridays. This means they'll receive same-day deposit credit through
the end of Triad's  business  day. We see these  changes  giving us a tremendous
advantage  over our  competition,  most of which are too inflexible to adopt the
later cut-off time.

(Picture of Clock appears in on right side of page)

[ ] Friends in the Triad For those  over  fifty,  we  continued  to develop  our
FRIENDS  IN THE TRIAD  program,  organizing  trips,  financial  seminars,  dance
classes and other life-enriching activities. Response has steadily grown, and we
believe this program has great potential.

(Picture of a group of people)

(Picture of a group of people)


Whether through innovation or current trends,  Triad Bank is moving forward with
home-grown  advantages  larger banks simply can't offer. As more and more people
learn of these benefits, we are preparing for what looks to be healthy growth in
the months to come.

                           5


Focusing on Others Means Starting With Ourselves


To move ahead,  we're  enacting an objective way of looking at ourselves  called
Triad  Quality  Banking - a  business-like  term that simply  means doing things
right the first time,  every time. We have just  completed the  orientation  and
planning  phases of the  process  through  mid-level  management.  All share the
vision of what we want to accomplish.  It will be a lengthy and ongoing process,
but one we believe  will result in  developing  a  reputation  as "the" place to
bank.

TQB starts with a careful study of each department, pinpointing ways to make our
services  better for our customers and more efficient at the same time. It means
addressing   concerns,   better  training  for  our  associates  and  installing
computerized efficiency in all areas of our operations.



Plans for this year:

[ ] Expanding  Market Area  Long-term,  we hope to expand our services  into the
twelve  Piedmont  Triad  counties.  Right now,  we serve the central hub of this
area.

(Picture of Triad Bank)

Since June 1994, we have opened new  facilities  to  strengthen  our presence in
this region.  Additions include a full-service  branch at the Airpark Center, an
area with tremendous growth potential.

In December,  we opened a new loan production  office in  Kernersville  which we
hope will soon lead to a full-service branch. Likewise, we've extended our reach
eastward with a new loan  production  office in Burlington,  where we envision a
full-service branch within the next year or so.

(Graphic of a Triangle and arrows coming out of center with the words
Greensboro, Burlington, Asheboro, Winston-Salem, Kenersville

[ ] More  Efficient  Loan  Processing  This year, we expect to enhance our
reputation for flexibility,  fast approval and  responsiveness by introducing an
automated loan document  preparation  system.  This PC-based system will shorten
our  response  time  even  more  by  eliminating  much  of  the  paperwork  of a
conventional  bank  loan.  The system  automatically  prepares  the  appropriate
documents for each type of loan, resulting in cost savings and greater accuracy.

[ ] Customer Assistance / Voice Response System   At the end of 1993, we
created a Customer Assistance Department to serve as the primary focal point
for inquiries and problem resolution.  By monitoring calling activity during
1994, we discovered half the calls were for balance inquiries.  This led to our
decision to install a computerized voice-response system for faster, more
convenient service.

(Picture of Woman at computer)

Customers will be able to access their account  information  without taking time
from our Customer  Assistance  Representatives.  They, in turn,  will be free to
address customer problems and cross-sell  additional services. As an added plus,
calls will be collected and  summarized,  providing  valuable  marketing data to
help us serve our customers in the future.

This improved efficiency, enhanced customer service and detailed information all
work toward our long-term  goal: We want to be known in the Triad as "the" place
to bank.

(Triad Bank logo appears on the lower left hand corner of page)

                             6



                      Customer Assistance Calls

(Customer Assistance Calls chart appears here. Plot points are as follows.)

Jan   Feb    Mar   Apr   May    Jun    Jul    Aug    Sep    Oct    Nov    Dec
(Customer to fill in plot points)

In the same vein, we're also excited about a Phone-A-Loan  program tied into the
voice-response system. Customers will literally be able to apply for a loan from
the comfort of their living room sofa.

All of this should be available  to customers in the first half of '95.  Once up
and running, we'll explore the costs and customer benefits of other bank-at-home
technologies.

[ ] ACH Transaction  Origination  Executing  inter-bank  transactions through an
electronic  automated  clearinghouse  has been a part of banking for many years.
For a long time,  Triad Bank has been able to receive ACH  transactions  for our
customer's  accounts.  Beginning  in early  1995,  Triad Bank will also have the
ability to send ACH transactions to other banks on behalf of our customers. Both
business  and  consumer  clients can tap into this  system for such  purposes as
paperless  payrolls,  and loan,  insurance and other scheduled  payments.  We're
excited about the marketing prospects this system will give us.

[  ]  Trust   Services   Already  this  year,   we've   introduced  yet  another
customer-oriented  service.  Customers can now take  advantage of numerous trust
options,  including  trustee,  administrative  and  investment  services.  These
services  will be provided to Triad Bank  customers by the Trust  Company of the
South.

In short,  as we move into the coming year,  gearing for growth prompts  several
vital objectives.  Streamlining for efficiency. Re-educating employees. Enticing
new customers with increased value and convenience. All our efforts are designed
to make Triad Bank "the" banking opportunity in the Triad.

                                7


(In Thousands, Except Per Share Data)
Selected Financial Data
Five Year Financial History

Summary Of Operations




                                   1994          1993             1992              1991          1990
                                                                                 
Interest Income                $  11,840      $    6,401      $    6,690        $   8,781       $   9,337
Interest Expense                   4,094           2,078           2,583            4,237           5,045
Net Interest Income                7,746           4,323           4,107            4,544           4,292
Provision for Loan Losses            150             225             526            1,960             340
Net Interest Income After
 Provision for Loan Losses         7,596           4,098           3,581            2,584           3,952
Other Income                       1,795           1,092           1,129            1,036             914
Gain (Loss)                                            -
 on Sale of Securities               (27)                             14              123              10
Other Expense                      7,851           4,614           4,501            4,585           4,335
Income (Loss) Before Income
 Taxes, Accounting Change                           
 and Extraordinary Item            1,513             576             223            (842)             541
Income Taxes                         343             147              41            (253)             129
Net Income (Loss) Before
 Accounting Change and
 Extraordinary Item                1,170             429             182            (589)             412
Accounting Change and
 Extraordinary Item                   --             175              41               -                -
Net Income (Loss)             $    1,170     $       604     $       223        $   (589)       $     412
Per Share Data (1)
Net Income (Loss) (2)         $      .65     $       .62     $       .24        $    (.63)      $     .44
Book Value                          7.38            6.85            6.83             6.62            7.24
Closing Stock Price (3)             9.63            6.19            4.76             5.71            7.14
Balance Sheet Information
Total Assets                  $  178,587     $   171,724      $   97,047         $103,171       $ 101,291
Investment Securities             45,940          48,061          18,017           18,453          22,596
Loans, Net of Allowance
for Loan Losses                  112,665         101,518          60,013           71,490          66,038
Deposits                         162,633         156,991          89,851           94,957          93,569
Stockholders' Equity              13,413          12,383           6,460            6,184           6,760
Selected Ratios
Return (Loss)
on Average Assets                    .68%           .63%            .23%           (.58)%            .42%
Return (Loss)
on Average Equity                   9.15%          8.67%           3.48%          (8.40)%           6.25%
Stockholders' Equity
to Year-End Assets                  7.51%          7.21%           6.66%            5.99%           6.67%
Total Loans to Deposits
at Year End                        70.81%         66.36%          68.47%           76.84%          72.00%
Net Interest Margin                 4.89%         4.98%            4.79%            4.94%           4.88%


(1) All per share data has been  restated to give effect to a 5% stock  dividend
paid to shareholders of record November 25, 1994.

(2) Income (loss) per share is computed based on the weighted  average number of
shares outstanding during the year.

(3) Average of closing bid and asked prices on December 31, restated to give
effect to a 5% stock dividend paid to shareholders of record November 25,
1994.

(Triad Bank logo appears in the bottom left hand corner of page)

                                    8




Management's Discussion
and Analysis
of Financial Condition
and Results
of Operations

The   following   discussion   and  analysis  is  presented  to  assist  in  the
understanding and evaluation of the changes in financial position and results of
operations. These comments are intended to supplement, and should be reviewed in
conjunction with, the financial statements and related notes for 1994, 1993, and
1992.

Summary of Operations 

Net income for 1994 was $1.170  million  compared with $604 thousand in 1993 and
$223  thousand  in 1992.  The 1993  results  include a  one-time  credit of $175
thousand  pertaining  to the  adoption  of new  accounting  rules for income tax
expense.

On December 17, 1993,  BTNC Corp.  ("BTNC"),  and its  wholly-owned  subsidiary,
Bankers  Trust of North  Carolina  ("Bankers  Trust"),  merged with and into the
Bank,  which  was  accounted  for as a  purchase  transaction.  The  results  of
operations of BTNC have been included in the Bank's  financial  statements  from
the date of acquisition.  Unless otherwise stated, increased amounts in the 1994
information, compared to 1993 and 1992, are primarily due to this transaction.

Income  generated by the loan  portfolio,  the major  component of total income,
increased  89% to $9.3 million from $4.9 million in 1993.  The vast  majority of
this increase is due to the increase in loans  outstanding.  Loan income in 1993
was down from 1992 by 10%, mostly from the impact of loan payoffs  exceeding new
loan  production  in 1993.  Income  from  investments  and  Federal  funds  sold
increased  71% to $2.5  million in 1994  compared  with $1.5 million in 1993 and
$1.2 million in 1992. This increase in 1994 was due to an increase in investment
balances,  but the effect of the balance increases was significantly dampened by
declines in the yield  earned.  The lower  yield  principally  results  from the
acquisition  of  investments in December 1993 from BTNC at market yields at that
time.  In  1993,  approximately  half of the  increase  was due to  income  from
interest rate floor contracts, with the remainder due to an increase in balances
of investments outstanding.

Interest  expense totaled $4.1 million in 1994, an increase of 97% compared with
$2.1 million in 1993 and $2.6 million in 1992. The increase in rates during 1994
did impact the increase in expense in 1994;  however,  the major contributor was
the increase in deposits. The decrease in 1993 was substantially due to declines
in rates paid on deposits. 

Non-interest income is an important source of income to the Bank, with the total
for 1994 of $1.8 million,  up 62% over the 1993 and 1992 levels of approximately
$1.1  million.  As a  percentage  of  net  revenue  (net  interest  income  plus
non-interest income),  non-interest income was 18.6% in 1994, 20.2% in 1993, and
21.8% in 1992. Service charges on deposit accounts, which constitute the largest
portion of non-interest  income, rose to $1.3 million in 1994, from $1.0 million
in 1993,  the same level as 1992.  1994  includes  one-time  gains from sales of
former bank premises and fixed assets of $137 thousand.

Non-interest expense, which constitutes expenses not related to interest-bearing
liabilities, increased by 70% in 1994 to $7.9 million compared with $4.6 million
in 1993.  1993 was 2% higher than 1992.  Personnel  expense,  as a percentage of
total non-interest expense, was 50.8% in 1994, 48.1% in 1993, and 47.7% in 1992.
Other  non-interest  expense  increased 61% from 1993 to 1994,  after  remaining
relatively  unchanged  in total from 1992 to 1993.  Other real  estate  expense,
principally write-downs in the carrying value of properties and gains and losses
on disposals,  reflected a net gain for 1994 after  increasing  markedly in 1993
due to the cleanup of environmentally  contaminated  property. In late 1991, the
Bank entered into a joint venture  arrangement for data processing  services and
the costs of those services are separately  identified for 1993 and 1992. Due to
the  merger  with  BTNC,  the  company  formed  in  this  arrangement  became  a
wholly-owned  subsidiary  of the Bank,  and  therefore its expenses for 1994 are
included in their  natural  classifications  of salaries  and benefits and other
non-interest  expense.  See  Note 13 to the  financial  statements  for  further
discussion and analysis.

Income  tax  expense in 1994 and 1993 was  provided  using the  requirements  of
Statement of Financial  Accounting Standards No.109, which mandates an asset and
liability  approach.  As  permitted  under  SFAS  109,  prior  years'  financial
statements have not been restated. The cumulative impact of adopting SFAS 109 is
a nonrecurring  credit of $175 thousand,  which is reflected in the Statement of
Operations as a change in accounting principle for 1993.

Since the  majority of assets and  liabilities  of a financial  institution  are
monetary in nature,  the impact of inflation on Triad  Bank's  balance  sheet is
minimal.  The most significant  effect of inflation is on other expenses,  which
tend to rise during periods of general inflation.

Other significant income and balance sheet information for each of the five 
years ended December 31, 1994 is shown on page 8.


                              9




Net Interest Income

Loan and investment income,  less interest expense related to deposits and other
borrowings,  increased  79% in 1994 to $7.7 million  compared to $4.3 million in
1993 and $4.1  million  in  1992.  The net  interest  margin  was  4.89% in 1994
compared with 4.98% in 1993 and 4.79% in 1992. The net interest margin continues
to be favorably  impacted by a consistent  level of non-interest  bearing demand
deposits of  approximately  20% of total  average  deposits for each of the past
three years.

TABLE (1)
AVERAGE BALANCES AND YIELDS AND RATES
(In Thousands)







                                                Average Balance                        Yield/Rate
                                     1994             1993          1992        1994       1993       1992
                                                                                   
Assets
Loans (1)                          $107,452        $  62,036      $  67,183     8.68%      7.95%      8.14%
Investments:
Taxable                              46,910           20,187         13,802     4.94%      6.34%      7.22%
Non-Taxable (2)                       1,365            1,381          1,624     6.59%      7.39%      7.02%
Total Investments                    48,275           21,568         15,426     4.98%      6.40%      7.20%
Federal Funds Sold                    2,741            3,256          3,083     4.05%      2.79%      3.57%
Total Earning Assets                158,468           86,860         85,692     7.47%      7.37%      7.81%
Allowance for Loan Losses            (2,554)          (1,586)        (1,551)
Cash & Due From Banks                 9,054            7,101          8,091
Bank Premises
& Equipment                           3,955            1,639          1,678
Other Assets                          3,393            1,667          2,024
Total Assets                       $172,316        $  95,681      $  95,934
Liabilities & Equity
Interest-Bearing Deposits          $120,851        $  67,736      $  70,558     3.32%      3.07%      3.64%
Short-Term Borrowings                 2,585               53            276     3.13%      2.82%      4.71%
Total Interest-
Bearing Liabilities                 123,436           67,789         70,834     3.32%      3.07%      3.65%
Demand Deposits                      34,886           20,035         17,969
Other Liabilities                     1,203              889            720
Stockholders' Equity                 12,791            6,968          6,411
Total Liabilities & Equity         $172,316        $  95,681        $95,934
Interest Rate Spread                                                            4.15%      4.30%      4.16%
Net Interest Margin                                                             4.89%      4.98%      4.79%


(1) Including non-accruing loans.
(2) Investment yields are not adjusted for tax benefit.

Net interest  income is  influenced  by changes in the volume and mix of balance
sheet components as well as changes in prevailing rates and yields.  As shown in
Table (2),  the  increase  in net  interest  income in 1994 of $3.4  million was
affected more significantly by changes in earning assets, up 82% from 1993, than
by changes in interest rates. The increase in net interest income in 1993 of $.2
million was affected more significantly by the reduced level of interest-bearing
liabilities,  down by 4% from 1992, than by the decline in the level of interest
rates.

(Triad Bank logo appears in the lower left corner of page)

                                      10




TABLE (2)
VOLUME/RATE VARIANCE ANALYSIS (In Thousands)






                                      Income/Expense
                                                                             1994                                1993
                                                                Total       Change Due to (2)       Total      Change Due to (2)
Assets                          1994       1993       1992      Change      Volume       Rate       Change       Volume       Rate
                                                                                                
Loans                         $  9,323    $ 4,929   $ 5,469     $ 4,394     $ 3,608    $    786    $   (540)   $   (419)   $   (121)
Investments:
Taxable                          2,316      1,279       997       1,037       1,693        (656)        282         461        (179)
Non-Taxable (1)                     90        102       114         (12)         (1)        (11)        (12)        (17)          5
Total Investments                2,406      1,381     1,111       1,025       1,692        (667)        270         444        (174)
Federal Funds Sold                 111         91       110          20         (14)         34         (19)          6         (25)
Total Earning Assets          $ 11,840    $ 6,401   $ 6,690     $ 5,439     $  5,286   $    153    $   (289)   $     31    $   (320)
Liabilities & Equity
Interest-Bearing Deposits        4,013      2,077     2,570       1,936        1,629        307        (493)       (104)       (389)
Short-Term Borrowings               81          1        13          80           71          9         (12)        (12)          -
Total Interest-
Bearing Liabilities              4,094      2,078     2,583       2,016        1,700        316        (505)       (116)       (389)
Net Interest Income           $  7,746    $ 4,323   $ 4,107     $ 3,423     $  3,586   $   (163)   $    216    $    147    $     69


(1) Investment yields are not adjusted for tax benefit.
(2) Computed on a line-by-line basis. The change due to both rate and volume
is allocated to rate variance.

Loans

Total loans increased by 10% from year-end 1993 to year-end 1994, as a result
of new loan production. The mix by type of loan shifted to more real estate
in nature, as displayed in Table (3). However, most of the Bank's real estate
loans are actually loans to individuals and businesses for business purposes
with real estate as collateral or additional collateral. Therefore, the
Bank's actual real estate lending activity is less than the level portrayed
in Table (3).

TABLE (3)
LOAN PORTFOLIO COMPOSITION AT DECEMBER 31 (In Thousands)





                                   1994                                1993                           1992
                         Amount             %                Amount            %             Amount             %
                                                                                          
Real Estate-
Mortgage            $     72,423          62.89%         $   55,298          53.08%       $    33,983         55.24%
Real Estate-
Construction              10,551           9.16%              8,578           8.23%             5,629          9.15%
Commercial                24,407          21.20%             32,006          30.72%            17,833         28.99%
Individuals                7,774           6.75%              8,299           7.97%             4,074          6.62%
Total               $    115,155         100.00%         $  104,181         100.00%       $    61,519        100.00%



                              11



As shown in Table (4), the majority of the loan portfolio (64%) will mature
within one year. Approximately 65% of the Bank's loans outstanding float with
changes in Prime and are subject to immediate price increases or decreases.

TABLE (4)
LOAN MATURITIES, EXCLUDING NON-ACCRUALS AT DECEMBER 31, 1994 (In Thousands)




                                   One Year             One to             Over
                                   or Less             Five Years       Five Years        Total
                                                                            
By Interest Rate Basis:
Fixed Rate                       $    6,247           $   28,951       $    5,112       $   40,310
Floating Rate                        66,269                4,363            2,921           73,553
Total                            $   72,516           $   33,314       $    8,033       $  113,863
By Loan Type:
Real Estate-Mortgage             $   40,711           $   23,002       $    7,734       $   71,447
Real Estate-Construction              8,705                1,597              249           10,551
Commercial                           19,636                4,485               50           24,171
Individuals                           3,464                4,230                -            7,694
Total                            $   72,516           $   33,314       $    8,033       $  113,863



During 1992, a number of changes were made in lending policies and
procedures, resulting in a more conservative approach to underwriting and
servicing loans. The Bank's Internal Loan Committee reviews and approves
credit requests exceeding individual account officer credit authorities,
prior to the issuance of commitments. They also regularly review the
status of delinquent and non-performing loans, review progress on watch list
loans, and closely scrutinize the Bank's detailed procedures for providing
adequate allowances to cover potential loan losses. These activities permit
management and the Board of Directors to continuously review the quality of
the Bank's loans, promote the early identification of potential problem
loans, modify lending policies where needed, and evaluate the adequacy of the
allowance for loan losses.

During 1992,  management also  established an in-house  lending limit to any new
single credit  relationship  of 10% of equity  capital.  Loans greater than this
generally will be  accommodated  by  participating  a portion to a correspondent
bank. While exceptions may be appropriately  approved by the Board of Directors,
if the  circumstances  warrant,  management's  goal is to minimize the number of
relationships where the Bank retains more than the in-house limit. At the end of
1994,  there  were two loan  relationships  outstanding  exceeding  this  limit.

Management  and the Board of  Directors  continuously  review the quality of the
Bank's loan portfolio in order to identify potential problem loans, and evaluate
the  adequacy of the  allowance  for loan losses.  Management  uses a variety of
means to monitor its asset  quality  including  identifying  loans that  warrant
closer  attention  due to  outdated  financial  information,  financial  trends,
industry specific conditions and other reasons. Although these loans are subject
to closer and more frequent  oversight,  management does not necessarily believe
that they represent  potential  losses.  Management  does not currently  believe
there are any material  potential  problem  loans in its  portfolio  not already
reflected in Table (5).

In  determining  the  adequacy  of the  allowance  for loan  losses and  whether
additional  provisions are necessary,  management considers economic conditions,
regulatory examinations,  delinquency information as well as its internal review
of the loan portfolio and current  developments  with  individual  credits.  The
consideration  of these factors results in the calculation of an allowance based
on current  assumptions and conditions which is then compared to actual existing
reserve levels to determine whether any additional provision is necessary.

(Triad Bank logo appears in  the lower left corner of page)
                                    12



With respect to other real estate, management periodically compares its carrying
value  with  external  estimates  of  fair  value,  typically  through  external
appraisals,  and charges a provision  for other real estate losses to operations
should the carrying value exceed the fair value.

Loans are placed in non-accrual status upon becoming 90 days past due as to
either interest or principal, or when in management's judgment, the
collection of interest on a loan appears doubtful. Any interest payments
subsequently received on non-accruing loans are recognized as income on the
cash basis. Table (5) summarizes non-accrual, past due and restructured loans
at the end of each of the past three years, and the loss experience for each
of those years.

TABLE (5)
NON-ACCRUAL, PAST DUE AND RESTRUCTURED LOANS AT DECEMBER 31 (In Thousands)





                                          1994           1993          1992
                                                            
Non-Accrual Loans                        $1,292         $2,173       $1,985
Loans Past Due 90 Days or More               39            168           33
Restructured Loans                           -               -          303
Total                                    $1,331         $2,341       $2,321



Summary of loan loss experience (In Thousands)




                                                1994               1993                 1992
                                                                              
Total Loans Outstanding
at Year End                                   $115,155            $104,181             $61,519
Average Loans Outstanding                     $107,452            $ 62,036             $67,183
Allowance for Loan Losses at
Beginning of Year                             $  2,663              $1,507              $1,474
Loans Charged Off:
Real Estate                                        594                 179                 349
Commercial                                           7                 203                 313
Installment Loans to Individuals                   109                  38                 285
Total Charge-Offs                                  710                 420                 947
Recoveries of Previous Charge-Offs:
Real Estate                                        206                 159                 160
Commercial                                         128                  24                 262
Installment Loans to Individuals                    53                  29                  32
Total Recoveries                                   387                 212                 454
Net Charge-Offs                                    323                 208                 493
Provision Charged to Expense                       150                 225                 526
Allowance for Loan Losses of
Acquired Bank                                        -               1,139                   -
Allowance for Loan
Losses at End of Year                           $2,490              $2,663              $1,507
Allowance as a Percentage of
Total Loans at End of Year                        2.16%               2.56%               2.45%
Ratio of Net Charge-Offs to
Average Loans During the Period                    .30%                .34%                .73%


During  1994,  actual  net  loan  losses   represented  .30%  of  average  loans
outstanding  compared  with .34% for 1993 and .73% for 1992.  The  allowance for
loan losses was 2.16% of loans  outstanding  on December 31, 1994  compared with
2.56% on December 31, 1993 and 2.45% on December 31, 1992.  Management considers
the allowance  for loan losses to be adequate  based on current  projections  of
losses inherent in the loan portfolio.

                                      13



Non-performing assets declined 44% during 1994. There was a similar
significant decline during 1993. However, the Bank acquired approximately
$2.3 million in non-performing assets in the December 1993 merger with
Bankers Trust. These improving problem-asset trends, displayed in Table (6),
are the result of focusing considerable attention on improving loan quality
and efforts to dispose of other real estate and strengthen non-performing
loans. During the year ended December 31, 1994, interest income of
approximately $97 thousand would have been recorded on loans accounted for on
a non-accrual basis if the loans had been current throughout the period, but
only approximately $24 thousand in interest income received on such loans was
included in net income for the period.

TABLE (6)
NON-PERFORMING ASSETS (In Thousands)




                                                Dec. 31         Dec. 31      Dec. 31
                                                  1994           1993         1992
                                                                    
Non-Accrual Loans                                $1,292         $2,173       $1,985
Restructured Loans                                    -              -          303
Other Real Estate                                   700          1,369          712
Total Non-Performing Assets                      $1,992         $3,542       $3,000
Total Non-Performing Assets to
Total Loans and Other Real Estate                  1.72%          3.36%        4.82%
Total Non-Performing Assets to Total Assets        1.12%          2.06%        3.09%
Accruing Loans Past Due
90 Days or More                                  $   39         $  168        $  33



Displayed in Table (7) is the allocation of the allowance for loan losses to
the major loan classifications at December 31, 1994 and 1993.


TABLE (7)
ALLOCATION OF ALLOWANCE FOR LOAN LOSSES (In Thousands)




                             December 31, 1994                  December 31, 1993

                                  Percentage of Loans              Percentage of Loans
                                     In Category                       In Category
                        Amount      To Total Loans     Amount         To Total Loans
                                                       
Real Estate-
Mortgage                 $1,306           62.89%       $1,430              53.08%
Real Estate-
Construction                131            9.16%           24               8.23%
Commercial                  192           21.20%          343              30.72%
Individuals                 574            6.75%          606               7.97%
Unallocated                 287                           260
Total:                   $2,490          100.00%       $2,663             100.00%



(Triad Bank logo appears in the lower left corner of page)
                                     14




Investments

At December 31, 1994, the Bank's investment portfolio plus Federal funds
sold, totaled $48.5 million compared with $49.3 million at the end of 1993.
These amounts represent 27% and 29% of total assets on December 31, 1994 and
1993, respectively.

The Bank adopted Statement of Financial Accounting Standards No. 115
effective January 1, 1994. In order to provide for liquidity needs and
potential future portfolio restructuring, the Bank classified securities with
an amortized cost of $12.33 million as available for sale at their fair value
of $12.38 million. The adoption of this new accounting rule will not have an
impact on the Bank's results of operations.

During 1994 and 1992, the Bank sold securities with a book value of $6.4 million
and $.5 million,  respectively,  generating a loss of approximately $27 thousand
in 1994 and a gain of $14  thousand  in 1992.  There were no  security  sales in
1993.  The  maturities of the  investments in the held to maturity and available
for sale  portfolios by type,  along with the average yield of each, at December
31, 1994, are displayed in Table (8).

TABLE (8)
INVESTMENT SECURITIES COMPOSITION AND MATURITY (In Thousands)




                                  One Year or Less       One to Five Years        Five to Ten Years               Total

                                 Amortized    Market    Amortized     Market     Amortized     Market      Amortized    Market
Held to Maturity                   Cost        Value      Cost         Value       Cost        Value         Cost        Value
                                                                                              



U.S. Treasury and Agency         $      -    $      -   $  28,024   $   26,223   $  3,993     $  3,617    $  32,017   $   29,840
Obligations of States and
Political Subdivisions                100         100       1,036        1,074        201          212        1,337        1,386
Other                                  80          80          30           30          -            -          110          110
                                 $    180    $    180   $  29,090   $   27,327   $  4,194     $  3,829    $  33,464   $   31,336
Mortgage-Backed Obligations                                                                                   4,939        4,527
Total                                                                                                     $  38,403   $   35,863
Weighted Average Yields
U.S. Treasury and Agency                -                    5.09%                   5.79%                     5.18%
Obligations of States and
Political Subdivisions (1)           6.79%                   6.51%                   6.90%                     6.59%
Other                                3.80%                   5.91%                      -                      4.38%
                                     5.46%                   5.14%                   5.84%                     5.23%
Mortgage-Backed Obligations                                                                                    5.71%
Total                                                                                                          5.29%
Available for Sale
U.S. Treasury and Agency         $  1,752    $   1,721  $   3,281   $    3,132   $    498     $     470   $   5,531   $    5,323
Obligations of States and
Political Subdivisions                  -            -          -            -          -             -           -            -
Other                                   -            -          -            -          -             -           -            -
                                 $  1,752    $   1,721  $    3,281  $    3,132   $    498     $     470   $    5,531  $    5,323
Mortgage-Backed Obligations                                                                                    1,784       1,698
FHLB Stock                                                                                                       516         516
Total                                                                                                     $    7,831  $    7,537
Weighted Average Yields
U.S. Treasury and Agency             4.45%                   4.60%                   4.85%                      4.57%
Obligations of States and
Political Subdivisions (1)              -                       -                       -                          -
Other                                   -                       -                       -                          -
                                     4.45%                   4.60%                   4.85%                      4.57%
Mortgage-Backed Obligations                                                                                     5.04%
FHLB Stock                                                                                                      7.50%
Total                                                                                                           4.87%


(1) Investment yields are not adjusted for tax benefit.


                           15



Deposits

Total  deposits  at the end of 1994 were  $162.6  million,  a 4%  increase  from
year-end 1993. Time deposits showed an increase of $4.3 million, or 8%. The Bank
does not  consider  that it has an  excessive  concentration  of  volatile  time
deposits of $100 thousand or more.  These  deposits  comprised  9.3%,  7.1%, and
11.4% of total deposits at the end of 1994,  1993, and 1992,  respectively,  and
the vast majority are from customers who have other banking  relationships  with
the Bank.  The Bank had no brokered  deposits in any of the years under  review.
The Bank  continues to experience a high level of  non-interest  bearing  demand
deposits,  approximating  20% of total average deposits during each of the three
years ended December 31, 1994,  partly as a result of its high  concentration of
business  customers.  Average deposits and the average rate paid by type for the
past three years are listed in Table (9) below,  while the time deposit maturity
schedule at December 31, 1994 is presented in Table (10).

TABLE (9)
DEPOSIT AVERAGE BALANCES AND RATES (In Thousands)




                                         1994                           1993                         1992

                                  Avg            Rate             Avg          Rate              Avg        Rate
                                Balance          Paid           Balance        Paid            Balance      Paid
                                                                                          
Money Market
 and NOW                    $      54,953        2.55%      $     36,646       2.43%      $     34,405      2.86%
Savings                            10,889        2.58%             4,142       2.63%             3,429      3.15%
Time                               55,009        4.26%            26,948       4.00%            32,724      4.51%
Total Interest-Bearing            120,851        3.32%            67,736       3.07%            70,558      3.64%
Demand                             34,886                         20,035                        17,969
Total Deposits              $     155,737        2.58%      $     87,771       2.37%      $     88,527      2.90%


TABLE (10)
DEPOSIT MATURITY SCHEDULE AT DECEMBER 31, 1994 (In Thousands)




                                     3 Months        3 to 6         6 to 12         Over 12
                                      or Less        Months          Months          Months          Total
                                                                                   
Time Certificate of Deposits
of $100,000 or More                 $    8,078      $    3,152     $    1,438      $    2,515     $    15,183
Other Time                              12,095           8,788          5,760          16,008          42,651
Total Time Deposits                 $   20,173      $   11,940     $    7,198      $   18,523     $    57,834



Liquidity and Interest Sensitivity

Liquidity  defines  the  Bank's  ability  to meet  the  withdrawal  needs of its
depositors  as well as the  borrowing  needs of its loan  customers  on a timely
basis without damaging the financial condition of the Bank.

The Bank's primary source of liquidity is maturities of investment securities
and Federal funds sold. The Bank's investment strategy is to accept some
interest rate risk but little, if any, credit risk. Therefore, the investment
portfolio consists primarily of U.S.Treasury and U.S. Government Agency
obligations.

The primary source of funds to support asset levels is derived from customer
deposits. Because of the steady strength in primary deposits, the Bank has
been able to operate in 1994 and 1993 with a relatively high liquidity
position.

(Triad Bank logo appears in the lower left corner of page)
                               16




In  addition to liquid  funds  available  from  operations,  the Bank  maintains
correspondent relationships with several larger banks. These banks have extended
unsecured  lines of credit to the Bank  aggregating  $11  million,  and  secured
Federal funds and repurchase  agreement lines of credit  aggregating $7 million,
to handle daily funding  fluctuations.  The Federal Reserve also allows banks to
borrow  short-term  funds through its discount  window.  Further,  the Bank is a
member of the  Federal  Home  Loan  Bank of  Atlanta  which  provides  a secured
borrowing facility of up to approximately $19 million.

The Bank's liquidity ratio (the ratio of cash and due from banks, Federal
funds sold and investments, to deposits and Federal funds purchased and other
required adjustments) at December 31, 1994 was 37.2% and at December 31, 1993
was 40.4%. During 1994 and 1993, the liquidity ratio averaged 38.4% and
37.7%, respectively. The Bank's liquidity position is actively managed on a
daily basis, monitored regularly by its Asset/Liability Management Committee,
and reviewed periodically with the Board of Directors. The Asset/Liability
Management Committee is responsible for formulating liquidity and investment
strategies and monitoring performance based on established objectives. Table
(11) reflects the earlier of the maturity or repricing dates for various assets
and liabilities at December 31, 1994. The mismatching of asset and
liability repricing characteristics, or "gaps", is a measure of interest
sensitivity. At December 31, 1994, the Bank had a cumulative negative
six-month gap of $17.1 million and a cumulative negative one-year gap of
$17.2 million. This generally indicates that earnings should improve in a
declining interest rate environment as liabilities reprice more quickly than
assets. However, asset/liability simulation projections indicate that the
Bank's earnings are actually negatively impacted by declining interest rates.
To offset the interest rate sensitivity of variable rate assets which include
Federal funds sold and investment securities, the Bank has $11 million in
interest rate floor contracts outstanding. With the interest rate increases
that occurred during 1994, the contracts are currently irrelevant as the
market interest rate exceeds the contracted interest rates. Should interest
rates decline before the contracts expire in 1997, they may again provide
interest rate protection. As management continues to evaluate expected
movements in interest rates and the position of the investment portfolio,
other interest rate protection contracts may be purchased.

Table (11)
Interest Sensitivity Analysis at December 31, 1994 (In Thousands)




                                                                           Maturity/Rate Sensitivity

                                              0 to 90       91 to 180       181 to 365      Total        Total Non-
                                               Days           Days             Days       Sensitive    Sensitive (1)         Total
                                                                                                      
Earning Assets                                $  2,540    $       -      $         -     $  2,540      $        -       $    2,540
Federal Funds Sold                               4,050        4,492            3,497       12,039          33,901           45,940
Investments
Loans, Excluding                                67,866        1,033            3,615       72,514          41,349          113,863
Non-Accrual                                   $ 74,456    $   5,525      $     7,112     $ 87,093         $75,250        $ 162,343
Total Earning Assets
Interest-
Bearing Liabilities
Savings and NOW                                 27,750            -                -       27,750               -           27,750
Money Market Accounts                           35,607            -                -       35,607               -           35,607
CD's of $100,000
and Over                                         8,078        3,152            1,438       12,668            2,515          15,183
Other Time Deposits                             12,095        8,788            5,760       26,643           16,008          42,651
Short-Term Borrowings                            1,591            -                -        1,591                -           1,591
Total Interest-
Bearing Liabilities                             85,121       11,940            7,198      104,259           18,523         122,782
Interest Sensitivity Gap                      $(10,665)   $  (6,415)     $       (86)    $(17,166)         $56,727       $  39,561
Cumulative Interest Sensitivity Gap           $(10,665)
Cumulative Ratio                                          $ (17,080)     $   (17,166)
of Interest Sensitive Assets to Interest
Sensitive Liabilities                           87.47%       82.40%            83.54%



(1) Due to maturities beyond one year or fixed interest rates.

                              17




Capital
The Bank does not have any current plans which require additional capital.
However, should significant expansion be planned, additional capital would be
required. At December 31, 1994, unimpaired capital (stockholders' equity plus
the allowance for loan losses) was $15.9 million or 8.90% of total assets.
Management believes the Bank's capital is sufficient to support growth for
1995.

At December 31, 1994, the Bank's capital ratios place it in the
well-capitalized category as defined by the FDIC Improvement Act of 1991. At
December 31, 1994, the Bank's tier one leverage ratio was 7.65%,
risk-adjusted tier one capital ratio was 11.12%, and risk-adjusted total
capital ratio was 12.38%. At December 31, 1993, these ratios were 7.21%,
10.84%, and 12.10% respectively.

Table (12) outlines key return on asset and equity ratios for each of the
past three years.

Table (12)
Return on assets and equity




                                           1994            1993           1992
                                                                
Return on Assets
(Net Income/
Average Assets)                            .68%             .63%           .23%
Return on Equity
(Net Income/Average
Stockholders' Equity)                     9.15%            8.67%          3.48%
Stockholders' Equity to Assets
(Average Stockholders'
Equity/Average Assets)                    7.42%            7.28%          6.68%


(Triad Bank logo appears in the lower  left corner of page)
                                     18




Balance Sheets





                                                              December 31,          December 31,
Assets                                                            1994                   1993
                                                                              
Cash and Due from Banks                                      $  10,590,981          $ 13,287,845
Federal Funds Sold                                               2,540,000             1,200,000
Investment Securities (Note 3):
    Held to Maturity (Market Value of
     $35,862,781 at December 31, 1994 and
     $48,340,532 at December 31, 1993)                          38,403,220            48,060,754
    Available for sale, at Market Value
     (Cost of $7,830,874)                                        7,537,179                     -
Loans (Notes 4 and 15)                                         115,155,668           104,180,841
Allowance for Loan Losses (Note 5)                              (2,490,351)           (2,663,206)
Net Loans                                                      112,665,317           101,517,635
Bank Premises and Equipment (Note 6)                             3,654,511             4,293,944
Other Real Estate                                                  699,568             1,368,586
Closed Bank Premises (Note 6)                                      812,485                     -
Other Assets                                                     1,683,825             1,995,191
Total Assets                                                 $ 178,587,086         $ 171,723,955
Liabilities and Stockholders' Equity
Deposits:
    Demand                                                   $  41,441,879         $   36,249,924
    Money Market and NOW                                        53,158,629             56,283,627
    Savings                                                     10,197,708             10,956,327
    Time (Note 7)                                               57,834,404             53,500,919
Total Deposits                                                 162,632,620            156,990,797
Short-Term Borrowings (Note 7)                                   1,591,329                961,452
Other Liabilities (Notes 10 and 11)                                950,567              1,388,537
Total Liabilities                                              165,174,516            159,340,786
Stockholders' Equity (Note 10 and 14)
  Common Stock, $2.50 Par Value, Authorized
  4,000,000 Shares; Issued and
  Outstanding 1,816,829 in 1994
  and 1,721,063 in 1993                                          4,542,072              4,302,658
    Surplus                                                      7,520,999              6,734,323
    Undivided Profits                                            1,543,338              1,346,188
    Net Unrealized Loss on
    Available for Sale Securities                                 (193,839)                     -
Total Stockholders' Equity                                      13,412,570             12,383,169
Commitments (Notes 4 and 8)
Total Liabilities and Stockholders' Equity                    $178,587,086         $  171,723,955


See Accompanying Notes to Financial Statements

                                         19


Statements of
Operations




                                                               Years Ended December 31
Interest Income                                      1994              1993                1992
                                                                               
Interest and Fees on Loans                        $9,322,998        $4,929,002          $5,469,283
Interest on Federal Funds Sold                       110,951            91,080             110,106
Interest on Investment Securities:
  U.S. Treasury and Agency                         2,337,481         1,066,244             944,339
  Obligations of States and
  Political Subdivisions                              90,026           102,117             114,445
  Other                                              (21,075)          212,098              52,343
Total Interest Income                             11,840,381         6,400,541           6,690,516
Interest Expense
Interest on Money Market
and NOW Deposits                                   1,391,090           890,559             985,379
Interest on Savings Deposits                         281,381           109,291             107,691
Interest on Time Deposits (Note 7)                 2,340,592         1,077,300           1,477,269
Interest on Short-Term Borrowings                     81,504               666              13,121
Total Interest Expense                             4,094,567         2,077,816           2,583,460
Net Interest Income                                7,745,814         4,322,725           4,107,056
Provision for Loan Losses (Note 5)                   150,000           225,000             526,000
Net Interest Income After
Provision For Loan Losses                          7,595,814         4,097,725           3,581,056
Noninterest Income (Notes 3 and 12)                1,768,323         1,092,973           1,142,920
Noninterest Expense
Salaries and Employee Benefits (Note 11)           3,991,432         2,220,459           2,147,572
Other (Note 13)                                    3,859,623         2,393,677           2,353,057
Total Noninterest Expense                          7,851,055         4,614,136           4,500,629
Income Before Income Taxes, Accounting
Change and Extraordinary Item                      1,513,082           576,562             223,347
Income Tax Expense (Note 9)                          343,000           147,300              40,720
Net Income Before Accounting Change
and Extraordinary Item                             1,170,082           429,262             182,627
Extraordinary Item (Note 9)                                -                 -              40,720
Cumulative Effect of Change
in Accounting for Income
Tax Expense                                                 -          175,000                   -
Net Income                                         $1,170,082         $604,262          $  223,347

Net Income per Share Before
Accounting Change and
Extraordinary Item                                $      .65        $      .44          $       .19
Accounting Change and
Extraordinary Item Per Share                      $        -        $      .18          $       .05
Net Income Per Share                              $      .65        $      .62          $       .24


See Accompanying Notes to Financial Statements

(Triad Bank logo appears in the lower left corner of page)
                                      20




Statements of
Cash Flows



                                                                                                Years Ended December 31
Cash Flows from Operating Activities                                               1994                   1993           1992
                                                                                                             
Net Income Before Extraordinary Item                                            $1,170,082            $  604,262      $   182,627
Adjustments to Reconcile Net Income
to Cash Provided by Operating Activities:
  Extraordinary Item                                                                     -                     -           40,720
  Depreciation and Amortization                                                    481,041               246,599          261,653
  Amortization of Premiums and Discounts, Net                                      130,550                24,194            5,606
  Net Deferred Loan Costs                                                           75,163               (80,372)          26,576
  Provision for Loan and Other Real Estate Losses                                  230,000               266,001          551,075
  Deferred Income Tax Expense (Benefit)                                            193,000                (3,700)         (45,880)
  Net Loss (Gain) on Investment Securities                                          26,781                     -          (13,877)
  Net Loss (Gain) on Sale of Other Real Estate                                    (115,387)              (40,493)          35,111
  Net Loss (Gain) on Sale of Closed Bank Premises and Fixed Assets                (137,221)                2,578                -
  Decrease in Refundable Income Taxes                                                    -                     -          420,170
  (Increase) Decrease in Other Assets                                              218,222              (724,314)          90,470
  Increase (Decrease) in Accrued Expenses and
  Other Liabilities                                                               (415,655)              387,809         (119,064)
Total Adjustments                                                                  686,494                78,302        1,252,560
Net Cash Provided by Operating Activities                                        1,856,576               682,564        1,435,187
Cash Flows from Investing Activities
Held to Maturity Investment Securities:
  Purchases                                                                     (9,163,129)          (29,161,417)      (9,681,487)
  Proceeds from Maturities                                                       6,389,306             9,711,362        9,598,318
Available for Sale Investment Securities:
  Purchases                                                                     (4,512,811)                    -                -
  Proceeds from Maturities                                                       2,542,713                     -                -
  Proceeds from Sales                                                            6,413,250                     -          527,500
Net Decrease (Increase) in Loans from Originations and Repayments              (11,753,896)           (1,435,912)      10,764,374
Cash Acquired in Purchase of Bank                                                        -            21,042,138                -
Purchases of Bank Premises and Equipment                                        (1,182,294)             (376,886)        (107,738)
Proceeds from Sales of Closed Bank Premises and Fixed Assets                       665,422                  1,000           8,440
Proceeds from Sales of Other Real Estate                                         1,085,456                353,753         578,960
Net CashProvided (Used)
by Investing Activities                                                         (9,515,983)               134,038      11,688,367
Cash Flows from Financing Activities
Net Increase (Decrease) in Deposits                                              5,641,823             (2,296,761)     (5,105,462)
Net Increase (Decrease) in Short-Term Borrowings                                   629,877                 16,969      (1,210,000)
Payout of Fractional Shares                                                         (8,777)                     -               -
Proceeds from Issuance of Common Stock                                              39,620                 50,388          52,500
Net Cash Provided (Used)
by Financing Activities                                                          6,302,543             (2,229,404)     (6,262,962)
Net Increase (Decrease) in
Cash and Cash Equivalents                                                       (1,356,864)            (1,412,802)      6,860,592
Cash and Cash Equivalents, Beginning of Year                                    14,487,845             15,900,647       9,040,055
Cash and Cash Equivalents, End of Year                                         $13,130,981            $14,487,845     $15,900,647
Supplemental Statement of
Cash Flows Disclosures
Interest Paid                                                                  $4,166,717             $ 1,830,675     $2,718,424
Income Taxes Paid                                                              $  252,505             $    28,000     $   21,000
Non-Cash Transactions:
  Real Estate Acquired in Settlement of Loans                                  $  381,051             $       259     $  160,000
  Issuance of Common Stock                                                     $   22,315             $    54,891     $        -
  Transfer of Held to Maturity Investment Securities
  to Available for Sale                                                       $12,381,274             $         -     $        -
  Transfer to Closed Bank Premises                                             $1,413,223             $         -     $        -
  Stock Dividend Declared                                                      $  965,430             $         -     $        -


See Accompanying Notes to Financial Statements

                                 21



Statements of
Stockholders'Equity



                                                                                                         Net
                                                                                                       Unrealized
                                                                                                      Gain (Loss)
                                       Number                                                         on Available        Total
                                         of           Common                            Undivided       for Sale       Stockholders'
                                       Shares          Stock              Surplus         Profits       Securities        Equity
                                                                                                     
Balance at
December 31, 1991                      890,430      $  2,226,075       $  3,439,405    $  518,579     $        -       $ 6,184,059
Net Income for 1992                          -                 -                  -       223,347              -           223,347
Issuance of Common
Stock (Note 10)                         10,000            25,000             27,500             -              -            52,500
Balance at
December 31, 1992                      900,430         2,251,075          3,466,905       741,926              -         6,459,906
Net Income for 1993                          -                 -                  -       604,262              -           604,262
Issuance of Common
Stock in Acquisition
of Bank (Note 16)                      802,111         2,005,278          3,208,444             -              -         5,213,722
Issuance of Common
Stock (Note 10)                         18,522            46,305             58,974             -              -           105,279
Balance at
December 31, 1993                    1,721,063         4,302,658          6,734,323     1,346,188              -        12,383,169
Unrealized Gain on
Securities Available for
Sale at January 1, 1994,
Net of Tax Effect of $18,859                 -                 -                  -             -         36,608           36,608
Net Income for 1994                          -                 -                  -     1,170,082              -        1,170,082
Issuance of Common
Stock Dividend
and Payout of
Fractional Shares                       85,816           214,540            750,890      (972,932)             -           (7,502)
Issuance of Common
Stock (Note 10)                         10,146            25,364             36,571             -              -           61,935
Payout of Fractional
Shares in Acquisition
of Bank                                   (196)             (490)              (785)            -              -           (1,275)
Increase in Unrealized Loss
on Available for Sale
Securities, Net of Tax Effect
of $(118,715)                               -                  -                  -             -       (230,447)        (230,447)
Balance at
December 31, 1994                    1,816,829        $4,542,072         $7,520,999    $1,543,338    $  (193,839)     $13,412,570


See Accompanying Notes to Financial Statements

(Triad Bank logo appears in the lower left corner of page)
                                  22




Notes to Financial Statements
December 31, 1994, 1993
and 1992

(1) Organization and Operations

Triad Bank (the "Bank") was incorporated August 9, 1982, and began banking
operations on October 29, 1982. The Bank is engaged in general commercial and
retail banking in the Piedmont area of North Carolina operating under the
banking laws of North Carolina and rules and regulations of the Federal
Deposit Insurance Corporation. The Bank undergoes periodic examinations by
those regulatory authorities.

On December 17, 1993, BTNC Corp. ("BTNC"), and its wholly-owned subsidiary,
Bankers Trust of North Carolina ("Bankers Trust") merged with the Bank. The
transaction has been accounted for as a purchase and, accordingly, the
results of operations of BTNC have been included in the Bank's financial
statements from December 17, 1993. Effective this same date, Databanc, Inc.,
a data processing company operating as a joint venture with Bankers Trust,
became a wholly-owned subsidiary of the Bank. Databanc, Inc. was merged into
the Bank effective December 31, 1994.

(2) Summary of Significant Accounting Policies

Investment Securities

Effective January 1, 1994, the Bank adopted Statement of Financial Accounting
Standards     (SFAS) No. 115, "Accounting for Certain Investments in Debt and
Equity Securities" which addresses the accounting and reporting for
investments in equity securities that have readily determinable fair value
and for all investments in debt securities. Investment securities that the
Bank has the positive intent and ability to hold to maturity are classified
as held to maturity and reported at amortized cost. Investment securities
held for current resale are classified as trading securities and reported at
fair value, with unrealized gains and losses included in earnings. Investment
securities not classified either as securities held to maturity or trading
securities are classified as available for sale and reported at fair value,
with unrealized gains and losses net of the related tax effect excluded from
earnings and reported as a separate component of stockholders' equity. The
classification of investment securities as held to maturity, trading or
available for sale is determined at the date of purchase. Prior to the
adoption of SFAS 115, investment securities were stated at cost, adjusted for
amortization of premium and accretion of discount, as management had the
intent and ability to hold the securities to maturity.

Realized gains and losses from sales of securities are determined based upon
the specific identification method. Premiums and discounts are amortized or
accreted into income using a method which approximates the level-yield
method.

As a member of the Federal Home Loan Bank (FHLB) of Atlanta, the Bank is
required to maintain an investment in the stock of the FHLB. This stock,
which is included in the available for sale category at December 31, 1994, is
carried at cost since it has no quoted market value. See also note 3.

The Bank, as required, has adopted for the year ended December 31, 1994, the
provisions of SFAS No. 119, "Disclosures about Derivative Financial
Instruments and Fair Value of Financial Instruments." The only off-balance
sheet derivative financial instrument utilized by the Bank is interest rate
floor arrangements. Interest rate floors are accounted for on an accrual
basis, and the net differential, including premiums paid, if any, is
recognized as an adjustment to interest income or interest expense of the
related hedged asset or liability. See also note 3.

Bank Premises and Equipment

Bank premises and equipment are stated at cost less accumulated depreciation.
Depreciation is calculated on the straight-line method over the estimated
useful lives of the assets which are 15-30 years for buildings, 5-10 years
for leasehold improvements, and 3-10 years for furniture and equipment. 
Leasehold improvements are amortized over the terms of the respective leases 
or the estimated useful lives of the improvements, whichever is shorter. 
Repairs and maintenance costs are charged to operations as incurred and 
additions and improvements to premises and equipment are capitalized. Upon 
sale or retirement, the cost and related accumulated depreciation are removed 
from the accounts and any gains or losses are reflected in current operations.

Interest Income on Loans

Interest on loans is accrued  daily based on the principal  amount  outstanding.
The  Bank  discontinues  the  accrual  of  interest  when,  in  the  opinion  of
management,  collection  of such  interest is  doubtful.  Generally,  accrual of
interest income is discontinued when loans

                                     23



Notes to Financial Statements

become contractually past due 90 days. At the time a loan is placed in
non-accrual status, previously accrued but uncollected interest is reversed
by a charge to current interest income, and subsequent interest received is
recognized as income on the cash basis.

Allowance for Loan Losses

The provision for loan losses is based upon management's estimate of the
amount needed to maintain the allowance for loan losses at an adequate level.
In making the evaluation of the adequacy of the allowance for loan losses,
management gives consideration to current and anticipated economic
conditions, statutory examinations of the loan portfolio by regulatory
agencies, delinquency information and management's internal review of the
loan portfolio. While management uses the best information available to make
evaluations, future adjustments to the allowance may be necessary if
conditions differ substantially from the assumptions used in making the
evaluations. In addition, regulatory examiners may require the Bank to
recognize changes to the allowance for loan losses based on their judgments
about information available to them at the time of their examination.

Loan Origination Fees and Related Costs

Loan origination fees and certain direct loan origination costs are deferred,
and the net fee or cost is amortized to interest income using a method which
approximates the level-yield method over the contractual lives of the loans.

Other Real Estate

Real estate  acquired  through  foreclosure,  both formal and  in-substance,  is
initially  recorded at the lower of cost  (principal  balance of the former loan
plus cost of obtaining title and possession) or estimated fair market value less
estimated costs to sell. If there are subsequent declines in value, the property
is  written  down to  value  through  charges  to  current  operations.  Capital
improvements  made to facilitate  sales are  capitalized.  Costs of holding real
estate, such as property taxes, insurance and maintenance, less related revenues
during the holding period, are charged to operations.  Any gain from the sale of
real estate is recognized in accordance with the criteria for profit recognition
on real estate transactions.

Cash Flows

For purposes of the statement of cash flows, the Bank considers cash on hand,
due from banks and Federal funds sold to be cash and cash equivalents.
Generally, Federal funds are sold for one day periods.

Income Taxes

Effective January 1, 1993, the Bank adopted Statement of Financial Accounting
Standards No. 109, "Accounting for Income Taxes"(SFAS 109) which changed the
Bank's method of accounting for income taxes from the deferred method
required under APB Opinion 11 to the asset and liability method. Under SFAS
109, deferred tax assets and liabilities are recognized for the estimated
future tax consequences attributable to differences between the tax bases of
assets and liabilities and their carrying amounts for financial reporting
purposes. Deferred tax assets and liabilities are measured using enacted tax
rates in effect for the year in which the temporary differences are expected
to be recovered or settled. Under SFAS 109, deferred tax assets are reduced
by a valuation allowance if it is more likely than not that the tax benefits
will not be realized. Upon adoption, the Bank reported the cumulative effect
of the change in the method of accounting for income taxes in its
consolidated statement of operations for the year ended December 31, 1993.
Prior to 1993, the Bank computed income taxes using APB Opinion 11 under
which deferred income taxes were provided when items of income or expense
were included in different periods for financial reporting and income tax
return purposes.

Income per Share

Income per share is computed based on the weighted average number of shares
outstanding during the year (1,812,263 shares in 1994, 980,294 shares in
1993, and 934,980 shares in 1992). All per share amounts have been restated
to give effect to a 5% stock dividend to shareholders of record November 25,
1994. Outstanding stock options have no material dilutive effect.

Reclassifications

Certain items for 1993 and 1992 have been  reclassified to conform with the 1994
presentation.   Such   reclassifications   had  no  effect  on  net   income  or
stockholders' equity as previously reported.

(Triad Bank logo appears in the lower left corner of page)
                              24





Notes to Financial Statements

(3) Investment Securities
A summary of investment securities follows:



                                                  Gross       Gross
                                 Amoritized     Unrealized   Unrealized    Approximate
December 31, 1994                   Cost          Gains       Losses       Market Value
                                                                
Held to Maturity:
U.S. Treasury and Agency        $32,016,602    $         -    $ 2,176,126   $29,840,476
Obligations of States and
 Political Subdivisions           1,336,903         51,271          2,499     1,385,675
Mortgage-Backed
 Obligations                      4,939,715          1,165        414,250     4,526,630
Other                               110,000              -              -       110,000
                     Total      $38,403,220    $    52,436    $ 2,592,875   $35,862,781

Available for Sale:
U.S. Treasury and Agency        $ 5,530,881    $         -    $   207,489   $ 5,323,392
Obligations of States and
 Political Subdivisions                   -              -              -             -
Mortgage-Backed
 Obligations                      1,783,593                        86,206     1,697,387
Other                               516,400              -              -       516,400
                     Total      $ 7,830,874    $         -    $   293,695   $ 7,537,179

December 31, 1993
Held to Maturity:
U.S. Treasury and Agency        $36,185,698    $   177,236    $    39,882   $36,323,052
Obligations of States and
 Political Subdivisions           1,335,585        128,477              -     1,464,062
Mortgage-Backed
 Obligations                     10,140,171         66,151         51,104    10,155,218
Other                               399,300              -          1,100       398,200
                     Total      $48,060,754    $   371,864    $    92,086   $48,340,532


A summary of investment securities by maturity at December 31, 1994
follows:




                                     Held to Maturity          Available for Sale
                                 Amoritized    Approximate   Amortized   Approximate
                                    Cost       Market Value    Cost      Market Value
                                                             
Maturing within one year         $   180,065   $   180,450  $ 1,752,024  $ 1,721,594
Maturing after one but with-
 in five years                    29,089,239    27,326,461    3,281,136    3,131,798
Maturing after five but
 within ten years                  4,194,201     3,829,240      497,721      470,000
                                  33,463,505    31,336,151    5,530,881    5,323,392
Mortgage-Backed
 Obligations                       4,939,715     4,526,630    1,783,593    1,697,387
FHLB Stock                                 -             -      516,400      516,400
                         Total   $38,403,220   $35,862,781  $ 7,830,874  $ 7,537,179


Investment securities were pledged to collateralize public deposits,
retail repurchase agreements and treasury, tax and loan deposits of
$2,150,000 at December 31, 1994. Proceeds from sales of investment
securities were $6,413,250, $0, and $527,500 in 1994, 1993, and 1992,
respectively. Gross gains (losses) of $(26,781), $0, and $13,877 were
realized on these transactions in 1994, 1993, and 1992, respectively.

                              25




Notes to Financial Statements


(3) Investment Securities (continued)

The Bank has entered into interest rate floor agreements with another
bank to offset the interest rate sensitivity of variable rate assets
which include Federal funds sold and investment securities. The
agreements require the other bank to pay to the Bank the difference
between the floor interest rate and the quarterly average Federal funds
rate, if less. The Bank has no liability if the Federal funds rate
exceeds the floor interest rate. The Bank's exposure to credit risk is
limited to the ability of the counterparty to make payments to the Bank
that are required pursuant to the floor agreement. The floor interest
rate, expiration date, and notional amount of each of the agreements
outstanding at each year end are as follows:

                                    1994            1993           1992

4.50% Expiring December 1997    $10,000,000     $10,000,000    $10,000,000
5.25% Expiring October 1996       1,000,000       1,000,000      1,000,000
                                $11,000,000     $11,000,000    $11,000,000

Under these agreements, the Bank received payments of $60,058, $191,353,
and $9,936 in 1994, 1993 and 1992, respectively. These amounts, net of
premium amortization, are included as other investment income in 1994
and 1993 since these contracts were used primarily to offset the
interest rate sensitivity of investment securities, and as interest
income on Federal funds sold in 1992, since they were used to offset the
sensitivity of Federal funds sold. The unamortized premiums paid for the
contracts of $0 and $114,000 at December 31, 1994 and 1993,
respectively, are included in other assets. In 1994, the Bank
accelerated the amortization of premiums due to the rise in interest
rates.

(4) Loans

Following is a summary of loans at December 31, 1994 and 1993:

                                             1994                1993
Real Estate - Mortgage Loans             $ 72,423,486       $ 55,297,969
Real Estate - Construction Loans           10,551,062          8,577,741
Commercial and Industrial Loans            24,407,271         32,006,314
Loans to Individuals                        7,773,849          8,298,817
                     Total               $115,155,668       $104,180,841

Loans are primarily made in regions of North Carolina that include
Guilford County, Forsyth County and Randolph County. The real estate
portfolio can be affected by the condition of the local real estate
market. The commercial and installment portfolios can be affected by the
local economic conditions.

Commitments to extend credit are agreements to lend to a customer as
long as there is no violation of conditions established in the contract.
Commitments generally have fixed expiration dates or other termination
clauses and may require payment of a fee. Since some of the commitments
are expected to expire without being drawn upon, the total commitment
amounts do not necessarily represent future cash requirements. The Bank
evaluates each customer's creditworthiness on a case-by-case basis. The
amount of collateral obtained, if deemed necessary by the Bank, upon
extension of credit is based on management's credit evaluation of the
borrower. Collateral obtained varies but may include real estate,
stocks, bonds, and certificates of deposit. Undisbursed commitments
under outstanding lines of credit aggregated approximately $23,300,000
at December 31, 1994. The Bank had standby letters of credit of
approximately $230,000 outstanding at December 31, 1994.

Loans amounting to $1,291,829 and $2,172,690 were on non-accrual at
December 31, 1994 and 1993, respectively. There were no restructured
loans at December 31, 1994 and 1993. Interest income that would have
been recorded on these non-performing loans had they performed in
accordance with their original terms throughout each of the periods was
approximately $97,000, $129,000 and $214,000 in 1994, 1993, and 1992,
respectively. Interest income actually recorded on these loans was
approximately $24,000, $31,000, and $24,000 in 1994, 1993, and 1992,
respectively.

                             26
(Triad Bank logo appears in the lower left corner of page)



Notes to Financial Statements


(4) LOANS (continued)

As of December 31, 1994, the Bank had loans of approximately $3,234,000,
or 2.8% of total loans outstanding, to two borrowers or their related
interests where the total indebtedness of the Bank is equal to or
greater than 10% of stockholders' equity. These borrowers are located in
the Bank's market area, and the loans are well secured. There were no
loans at December 31, 1993 exceeding this threshold.

Statement of Financial  Accounting  Standards No. 114,  "Accounting by
Creditors for  Impairment  of a Loan" ("SFAS 114") and  Statement of
Financial  Accounting Standards No. 118,  "Accounting  by Creditors for
Impairment of a Loan:  Income Recognition and Disclosures"  ("SFAS 118")
addresses the accounting by creditors for  impairment of certain loans
and income  recognition  on those loans.  It is applicable  to all
creditors  and to all  loans,  uncollateralized  as  well as
collateralized,  and requires that the impaired  loans be measured
based on the present  value of the  expected  future  cash  flows
discounted  at the  loan's effective  interest rate, or if more
practical,  at the loan's observable market price or the fair value of
the  collateral if the loan is  collateral-dependent. These statements
apply to financial  statements for fiscal years beginning after December
15,1994. The Bank plans to adopt these statements  prospectively at the
beginning of 1995 as required,  and has determined that these statements
should have no material impact on its financial statements.

(5) Allowance for Loan Losses

An analysis of the allowance for loan losses follows:

                                    1994          1993          1992
Balance at Beginning of Year    $2,663,206    $1,506,571    $1,474,327
Provision Charged
 to Operations                     150,000       225,000       526,000
Charge-Offs                       (709,646)     (419,839)     (946,835)
Recoveries                         386,791       212,596       453,079
Net Charge-Offs                   (322,855)     (207,243)     (493,756)
Allowance of Acquired Bank               -     1,138,878             -
Balance at End of Year          $2,490,351    $2,663,206    $1,506,571

(6) Bank Premises and Equipment

Following is a summary of bank premises and equipment:


                                         Accumulated            Net
                                      Depreciation and    Carrying
December 31, 1994            Cost       Amortization        Value

Land                      $  936,431     $        -       $  936,431
Buildings and Leasehold
 Improvements              1,837,367        509,937        1,327,430
Furniture and Equipment    4,053,604      2,662,954        1,390,650
                 Total    $6,827,402     $3,172,891       $3,654,511

December 31, 1993

Land                      $1,901,487     $        -       $1,901,487
Buildings and Leasehold
 Improvements              2,172,761        626,146        1,546,615
Furniture and Equipment    3,083,383      2,237,541          845,842
                 Total    $7,157,631     $2,863,687       $4,293,944

Depreciation and amortization amounting to $481,041 in 1994, $246,599 in
1993 and $261,653 in 1992, is included in occupancy and furniture and
equipment expense.

                                    27



Notes to Financial Statements


(6) Bank Premises and Equipment (continued)

As a result of the merger with Bankers Trust, three overlapping branch
locations were closed in the first and second quarters of 1994. Two of
these closed bank premises were unsold at December 31, 1994 and were
carried on the balance sheet at estimated fair value of $812,000. One of
these properties with a carrying value of approximately $414,000 was
under contract for sale at December 31, 1994.  The sale is expected to
close during the first quarter of 1995 with no loss anticipated.

(7) Time Deposits and short-term Borrowings

Time deposits in denominations of $100,000 or more were approximately
$15,183,000 and $11,200,000 at December 31, 1994 and 1993, respectively.
Interest expense on such deposits aggregated approximately $527,000 in
1994, $258,000 in 1993 and $629,000 in 1992.

At December 31, 1994, the Bank had available lines of credit totaling
$37,000,000 at various financial institutions. Such lines are subject to
annual renewals and are at varying interest rates.

(8) Leases

The Bank leases seven branch office locations under non-cancellable
operating leases.

Future minimum lease payments under these leases for the years ending
December 31 are as follows:

                                               Operating Leases
                   1995                           $  591,000
                   1996                              538,000
                   1997                              534,000
                   1998                              540,000
                   1999                              470,000
                   2000 and thereafter             2,228,000
                                                  $4,901,000

Total rental expense under operating leases was approximately  $516,000
in 1994, $254,000 in 1993, and $249,000 in 1992.

(9) Income Taxes

As of January 1, 1993, the Bank prospectively adopted Statement of
Financial Accounting Standards No. 109, "Accounting for Income
Taxes"(SFAS 109), which requires an asset and liability approach to
accounting for income taxes. As permitted under SFAS 109, prior years'
financial statements have not been restated. The cumulative impact of
adopting SFAS 109 is a tax benefit of $175,000, which is reflected in
the income statement as a change in accounting principle for 1993. The
effect of this change on operating results for 1993, excluding the
cumulative effect of changing methods, is not material.

The provision for income taxes is summarized as follows:

                            1994          1993          1992

Currently Payable:
 Federal                   $150,000     $135,000      $86,600
 State                            -       16,000            -
  Total Currently Payable   150,000      151,000       86,600
Deferred:
 Federal                    193,000       (3,700)     (45,880)
 State                            -            -            -
  Total Deferred            193,000       (3,700)     (45,880)
  Total Tax Expense        $343,000     $147,300      $40,720


(Triad Bank logo appears in the lower left corner of page)

                                  28



Notes to Financial Statements

The reasons for the difference between income tax expense and the amount
computed by applying the statutory federal income tax rate of 34% to
income before taxes were as follows:

                             1994          1993          1992
Federal Income Taxes at
 Statutory Rate           $514,000      $196,000       $76,000
Effect of Tax-Exempt
 Securities Interest       (31,000)      (32,000)      (27,000)
Adjustment of Valuation
 Allowance                (196,000)            -             -
Other Items                 56,000       (16,700)       (8,280)
Total Tax Expense         $343,000      $147,300       $40,720

Under SFAS 109, deferred income taxes reflect the net tax effects of
temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for
income tax purposes. Significant components of the Bank's deferred tax
assets and liabilities at December 31, 1994 and 1993 are as follows:



                                       1994                         1993
                              Deferred      Deferred       Deferred      Deferred
                             Tax Assets  Tax Liabilities  Tax Assets  Tax Liabilities
                                                             
Allowance for Loan Losses    $  473,000     $        -    $  638,000     $        -
Investments--
 Available for Sale             100,000              -             -              -
Depreciation                          -         56,000             -         70,000
Other Real Estate                86,000              -       165,000              -
Deferred Compensation            57,000              -        44,000              -
Net Operating Loss
 Carryforward                   909,000              -       999,000              -
Other                            73,000              -       175,000         20,000
Gross Deferred Taxes          1,698,000         56,000     2,021,000         90,000
Valuation Allowance           1,541,000              -     1,737,000              -
Total Deferred Taxes         $  157,000     $   56,000    $  284,000     $   90,000
Net Recorded
 Deferred Taxes              $  101,000                   $  194,000



The net deferred income tax asset amounted to $19,000 at December 31,
1992. The components of the provision for deferred income taxes for the
year ended December 31, 1992 are as follows:


                                    1992
Provision for Loan Losses         $(17,000)
Depreciation                       (19,000)
Deferred Compensation               (7,000)
Other                               (2,880)
Total Deferred Income Taxes       $(45,880)


                                  29


Notes to Financial Statements

(10) Common Stock

The Bank has stock option plans which provide for the granting of
incentive and non-qualified stock options to officers and directors at
prices not less than the fair market value of the stock at the date of
grant. Options are exercisable in installments over five years from the
date of grant, and expire after five to ten years. Some of the options
entitle the holder to convert up to 60% into stock appreciation rights
and receive cash for the difference between the option price and market
price at the date of exercise. The following summarizes activity
relating to these options:

                                    Number of Shares           Option Price
Outstanding at December 31, 1991        57,558                  $7.50-15.00
    Granted                             30,000                         5.25
    Forfeited                          (22,433)                  7.50-15.00
Outstanding at December 31, 1992        65,125                   5.25-14.29
    Granted                            104,645                   5.00-11.00
    Forfeited                          (22,775)                  5.00-13.50
    Exercised                          (10,077)                        5.00
Outstanding at December 31, 1993       136,918                   5.00-11.00
    Granted                             38,645                   6.19-10.25
    Forfeited                          (16,592)                   4.76-9.52
    Exercised                           (6,713)                   4.76-5.44
    5% Stock Dividend                    5,680                            -
Outstanding at December 31, 1994       157,938                  $4.76-10.48
Exercisable at December 31, 1994       102,425                  $4.76-10.48

In addition, the Bank has a deferred compensation plan for non-employee
directors under which a director may choose to defer his compensation
for current year service and receive cash or stock upon his death,
disability, or retirement as a director. The number of shares of stock
to be distributed, and the associated deferred compensation amount, are
based on the stock price at the time of deferral, and the plan requires
the Bank at the time of payment to issue new stock. As of December 31,
1994 and 1993, the number of shares of stock to be distributed under
this plan was 22,730 and 16,182, respectively. There were no cash
deferrals at December 31, 1994. The Bank includes the liability related
to this plan of $167,349 and $112,789 at December 31, 1994 and 1993,
respectively, in other liabilities based on an average stock price of
$7.46 and $6.97, respectively. During 1994, the Bank issued 3,433 shares
of common stock to retired directors.

During 1992, 10,000 shares of common stock were issued in accordance
with the terms of an employment contract with the proceeds included in
stockholders' equity.

(Triad Bank logo appears in the lower left corner of page)

                                  30



Notes to Financial Statements


(11) Employee Benefit Plans

The Bank has a non-contributory defined benefit pension plan covering
substantially all employees. Benefits under the plan are based on length
of service and a percentage of qualifying compensation during the final
years of employment. Contributions to the plan are based upon the
projected unit credit actuarial funding method and comply with the
funding requirements of the Employee Retirement Income Security Act.
Contributions are intended to provide not only for benefits attributed
to service to date but also for those expected to be earned in the
future.

Net periodic pension expense in 1994, 1993 and 1992 includes the
following components:

                                                   1994      1993      1992
Service Cost - Benefits Earned During the Year    $69,446   $28,105  $58,310
Interest Expense on Projected Benefit Obligation   39,714    35,857   30,935
Actual Return on Plan Assets                      (26,191)  (16,584)  (6,106)
Net Amortization and Deferral                     (15,875)  (23,327) (37,183)
                                        Total     $67,094   $24,051  $45,956

The following table sets forth the funded status of the plan and amounts
recognized in the balance sheets at December 31, 1994 and 1993:

                                                            1994       1993
Accumulated Benefit Obligation, Including Vested Benefits
 of $457,713 in 1994 and $439,587 in 1993                 $495,730   $466,967
Projected Benefit Obligation for Service Rendered-to-Date $582,186   $528,684
Plan Assets at Fair Value,
 Primarily Guaranteed Insurance Contracts                  598,532    483,329
Projected Benefit Obligation (Less Than)
 Greater Than Plan Assets                                  (16,346)    45,355
Unrecognized Net Asset at January 1, 1989,
 Being Recognized over 19 years                              3,425      3,710
Unrecognized Prior Service Cost Being
 Recognized over 21 years                                   96,786    102,836
Unrecognized Net Loss from Past Experience
 Different from That Assumed and Effects
of Changes in Assumptions                                  (40,155)   (73,669)
                                        Pension Liability  $43,710   $ 78,232

The weighted average discount rate and the rate of increase in future
compensation levels used in determining the actuarial present value of
the projected benefit obligation was 7.50% and 4.00%, in both 1994 and
1993. The expected long-term rate of return on assets was 7.75% for both
1994 and 1993.

The plan's benefit formula was changed effective January 1, 1992 which
reduced the projected benefit obligation as of that date by
approximately $178,000 and reduced pension expense for 1992 by
approximately $45,000.

The Bank also has a contributory 401(k) savings plan covering
substantially all employees. The plan allows eligible employees to
contribute up to a fixed percentage of their compensation, with the Bank
matching a portion of each employee's contribution. The Bank's
contributions were $60,452, $17,707, and $20,482 for 1994, 1993 and
1992, respectively.

                                   31



Notes to Financial Statements


(12) Noninterest Income

The major components of noninterest income are as follows:





                                                    1994          1993         1992
                                                                    
Service Charges on Deposit Accounts             $1,267,774     $  997,505    $1,035,841
Other Fees &Commissions                            297,932         51,685        50,219
Gain (Loss) on Sales of Investment Securities      (26,781)             -        13,877
Gain (Loss) on Sale of Fixed Assets
and Closed Bank Premises                           137,221         (2,578)            -
Other Income                                        92,177         46,361        42,983
Total                                           $1,768,323     $1,092,973    $1,142,920


(13) Other Noninterest Expense

The major components of other noninterest expense are as follows:
                                       1994        1993           1992
Occupancy                            $1,022,375    $  477,324      $  480,645
Furniture and Equipment                 591,270       281,155         312,021
FDIC Insurance Assessments              344,556       227,402         205,235
Postage, Printing & Office Supplies     359,061       149,684         177,175
Advertising                             181,770        96,787          39,261
Other Real Estate, Net                  (15,993)      167,838          94,950
Non-Credit Losses                        25,729        52,792         135,795
Data Processing Fees                     33,833       166,868         166,525
Professional Services                   271,607       133,633         172,175
Telephone                               132,780        70,919          85,282
Deposit Account Related                 316,086       195,586         185,895
Other                                   596,549       373,689         298,098
Total                                $3,859,623    $2,393,677      $2,353,057


Other  real  estate  expense in 1993 and 1992  includes  $130,000  and
$40,000, respectively,  to  accomplish  the clean-up of an
environmentally  contaminated property.

(14) Regulatory Matters

The Bank, as a North Carolina banking corporation, may pay dividends
only out of undivided profits as determined pursuant to North Carolina
General statutes. However, regulatory authorities may limit payment of
dividends by any bank when it is determined that such limitation is in
the public interest and is necessary to ensure financial soundness of
the Bank.

Current Federal regulations require that the Bank maintain a minimum ratio of
total capital to "risk weighted" assets of 8.0%, with at least 4.0% being in
the form of tier 1 capital, as defined in the regulations. As of December 31,
1994, the Bank was in accordance with each of these requirements.

                                     32

(Triad Bank logo appears in the lower left corner of page)




Notes to Financial Statements


(15) Transactions with Related Parties

The Bank has loan and deposit relationships with executive officers and
Directors of the Bank and their related interests. Such loans are made on
substantially the same terms, including interest rates and collateral, as
those prevailing at the time for comparable transactions with other borrowers
and, in management's opinion, do not involve more than the normal risk of
collectibility. All loans to Directors or their interests are submitted to
the Board of Directors for approval. A summary of loans to Directors and
their interests follows:

Loans to Directors and Officers as A Group (11)
at December 31, 1991                                      $3,074,000
Disbursements                                              1,014,000
Amounts Collected                                         (2,130,000)
Loans to Directors and Officers As a Group (10)
at December 31, 1992                                       1,958,000
Disbursements                                              2,907,311
Amounts Collected                                         (2,403,620)
Loans to Directors and Officers as A Group (10)
at December 31, 1993                                       2,461,691
Disbursements                                              2,359,980
Amounts Collected                                         (2,685,491)
Loans to Directors and Officers as A Group (10)
at December 31, 1994                                      $2,136,180

(16) Merger with BTNC Corp. and Bankers Trust of North Carolina

On December 17, 1993, BTNC Corp. ("BTNC") and its wholly-owned
subsidiary, Bankers Trust of North Carolina ("Bankers Trust"), merged
with and into the Bank. The transaction was accounted for as a purchase
and the results of operations of BTNC have been included in the Bank's
financial statements from the date of acquisition. The Bank issued
802,111 shares of common stock to shareholders of BTNC using an exchange
ratio of .938 shares for each share of BTNC. Bankers Trust operated six
branches, five in Greensboro and one in Asheboro, and had $78.4 million
in total assets, $41.3 million in loans and $69.4 million in deposits.


The following unaudited pro forma financial information presents the
combined results of Triad and BTNC as if the acquisition had occurred as
of the beginning of 1993 and 1992. In 1993, through December 17, BTNC
had a net loss, before income taxes, of $829,000. This was principally
the result of loan losses, with the provision for loan losses totaling
$1,256,000, of which $400,000 was recorded in the fourth quarter prior
to the acquisition date. Net charge-offs, year-to-date, in this same
period were $1,760,000. The pro forma financial information does not
necessarily reflect the results of operations that would have occurred
had Triad and BTNC constituted a single entry during such periods.

Pro forma Financial Information                      Year Ended
(in thousands, except per share data)            December 31 (Unaudited)
                                                   1993          1992
    Net Interest Income                           $7,155       $ 6,945
    Net Loss                                        (225)          (30)
    Net Loss per Share                            $(0.13)       $(0.02)




                                    33



Independent
Auditors'
Report


The Board of Directors and Shareholders of Triad Bank:

We have audited the balance sheets of Triad Bank as of December 31, 1994 and
1993, and the related statements of operations, cash flows and stockholders'
equity for each of the years in the three-year period ended December 31,
1994.  These financial statements are the responsibility of the Bank's
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted
auditing standards.  Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates
made by management,  as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable
basis for our opinion.


In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Triad Bank as of December
31, 1994 and 1993 and the results of its operations and its cash flows for
each of the years in the three-year period ended December 31, 1994 in
conformity with generally accepted accounting principles.

As discussed in notes 2 and 3 to the financial statements, the Bank changed
its method of accounting for debt and equity securities to adopt the
provisions of the Financial Accounting Standards Board's Statement of
Financial Accounting Standards No. 115, "Accounting for Certain Investments
in Debt and Equity Securities," at January 1, 1994.  In addition, as
discussed in notes 2 and 9 to the financial statements, the Bank changed its
method of accounting for income taxes in 1993 to adopt the provisions of the
Financial Accounting Standards Board's Statement of Financial Accounting
Standards No. 109, "Accounting for Income Taxes."




                                                   KPMG Peat Marwick LLP

Greensboro, North Carolina
January 16, 1995


(Triad Bank logo appears in the lower left corner)
                                34



Leaders From Across the Triad


Directors
James E. Mims - Chairman &CEO
TRIAD BANK
Carl I. Carlson, III - President
TRIAD BANK
Michael A. Falk-Vice Chairman
President, Falk Integrated Technologies, Inc.
William E. Stanley, Jr. - Secretary
Senior Vice President, W.E. Stanley & Co., Inc.
H. Frank Auman, Jr.
Owner, Auman Construction Co. & Southern Property Management
Stephen C. Carlson
Vice President & Co-Owner, Liberty Embroidery, Inc.
Bobby R. Curtis
Controller, Industrial Air, Inc.
Ronald L. Garber
Physician, Carolina Kidney Associates, P.A.
Kenneth M. Greene
Attorney, Carruthers & Roth, P.A.
Rachel S. Hull
Principal & Director, Electrifleet, Inc.
James A. King, Jr.
President, J.A. King & Co., Inc.
Jerry W. Lawson
President, Baron Financial, Inc.
Larry C. Lewis
President & CEO, Lewis Systems & Service Co.
Ted Y. Matney
Senior Vice President, Triad Bank
David C. Millikan
Vice Pres. & Co-Owner, Trent Capital Management Corp.
James S. Schenck, III
Partner, Lyon, Schenck, Steck, Associates, P.A.
Dwight D. Stone
President, HDS Builders, Inc.
Priscilla P. Taylor
Executive Director, The Cemala Foundation
T. Talmage Timberlake
President, S & T Brokers, Inc.


Executive Officers
James E. Mims
Chairman, Chief Executive Officer
Carl I. Carlson, II
President
Sandra Camastra
Vice President
Randolph J. Cary
Senior Vice President
Edwin M. Cassidy
Senior Vice President
Richard M. Cobb
Senior Vice President
James C. Edwards
Senior Vice President
Christopher J. Frantz
Senior Vice President
William L. Leinster
Senior Vice President
Erline K. Mize
Vice President
Cynthia C. Perkins
Senior Vice President


Advisory Boards

ASHEBORO
Ted Y. Matney - Chairman
Senior Vice President, Triad Bank
Eddie G. Allen
Senior Vice President, Triad Bank
Talmadge S. Baker
Retired
William C. Batten
President, Thermaco Separation Technology
Daljit S. Caberwal
Physician, Asheboro Urology Clinic
William W. Croom
President, Twin Cat Textile Co.
Donald W. Durham
Retired
Evan R. Minier
Retired
Marjorie R. Rankin
Interior Designer

GREENSBORO
Robert T. Cadwallader, Jr.
Consultant
Linda A. Carlisle
President, Copier Consultants, Inc.
Randolph J. Cary Jr.
Senior Vice President, Triad Bank
Patrice A. Hinnant
Attorney
William G. McNairy
Attorney, Brooks, Pierce, McLendon, Humphrey & Leonard LLP
Andrew S. Scott
Director, Housing & Community Development -
City of Greensboro
Diane H. Thompson
Principal, Cornerstone Properties

WINSTON-SALEM
T. Talmage Timberlake - Chairman
President, S & T Brokers, Inc.
Charles A. Bunce, Jr.
President, Foster & Hailey, Inc.
Edwin M. Cassidy
Senior Vice President, Triad Bank
Paul G. Chrysson
President, C.B. Development Co., Inc.
David R. Plyler
Vice President & General Manager, WTOB
Dewitt E. Rhodes
President, Dera, Inc.


                              35



Unifying A Company Takes Diverse
Individuals


We Proudly List Our Dedicated Staff in This Report



Pauline Adams
Doris Adkins
Eddie Allen
Wendy Andrews
Susan Anthony
Diane Aust
Cynthia Bass
Jeane Batten
Shelley Beeson
Wendy Bennett
Hugh Black
Judy Blake
Carolyn Bowman
Iris Brothers
Sandra Camastra
Sharon Canham
Carl Carlson
Randy Cary
Ed Cassidy
David Church
Donna Clark
Wanda Clark
Gabrielle Cline
Jerry Cobb
Dick Cobb
Alice Cohen
Lanay Coleman
Leslie Cottle
Donna Cox
Sherry Craig
Marcia Crutchfield
Trudy Cundiff
Karen Davis
Laura Davis
Bobbi Edwards
Georgia Edwards
Jim Edwards
Ronda Elliott
Tracey Elmore
Laura Elyea
Rose Engle
Jane Eudy
DeeDee Evans
Carmen Ferguson
Christy Forsyth
Deanna Foster
Lynn Fox
Belinda Franklin
Chris Frantz
Kathy Garst
George Gray
Teresa Green
Virginia Grimes
Stanley Gunter
Mary Ann Hamm
Nancy Harris
Cathy Hawks
Tom Holben
Wanda Huey
Paula James
Maria Jessup
Margaret Johnson
Rhonda Johnson
Judy Kasey
Phetsara Khemvisai
Jim King
Roger King
Kimberly Klagholz
Teddy Kolev
Melinda Landis
Jennifer Lee
Bill Leinster
Lori Lewis
Susie Mabe
Kristy Maerlender
Linda Markland
Marie Maslich
Ted Matney
Jill McClure
Arlene McGee
Kimberly McKinney
Amy Miller
Jim Mims
Erline Mize
Mary Lou Mooney
Marie Morgan
Castlen Morris
Carolee Munsie
Terrie Patrick-Johnson
Craig Patterson
Dangela Pearson
Cynthia Perkins
Laura Perry
Marilyn Person
Sue Phillips
Kim Phillips
Amy Pinyan
Johnny Pleasants
Robin Price
Romantha Prince
Pat Quesinberry
Melissa Rabon
Dava Rayle
Monica Root
Becky Ryan
Dot Salls
Nicole Sammons
Patty Satterfield
Beth Saxton
Ken Scott
Ronda Scott
Janis Shelton
Anne Shields
Jenna Shuck
Sharmaine Siler
Marian Spruill
Janet St. Clair
Jennifer Staley
Debbi Stemple
Mary Sterk
Linda Sugg
Pete Sullivan
Tammy Tacket
Kim Teeters
Delilah Thompson
Michelle Trotter
Amy Varner
Sheryl Wardman
Resa Wellons
Barbara Whitley
Sharon Williams
Karen Worrell


(Triad Bank logo appears in the lower left corner of page)

                                   36




Your Money
Means More
When You
Invest It At
Home

You can play a key role in building the value of your investment in Triad Bank.

1) Bring all your personal and commercial banking to Triad Bank.

2) Refer us to your clients, associates, suppliers and customers for loans and
   deposits.

3) Recommend Triad Bank to churches, civic groups, schools and other
   organizations.

4) Tell us about new businesses in the area.

5) Let people know you're a proud shareholder of Triad Bank.

The vision for Triad Bank springs from a commitment to a community. The
numbers for 1994 reveal an unprecedented response to this dedication.
Now with momentum, our growth and profitability are expected to continue
to improve.

Sharpened by stiff competition and the strong performance of each department,
one thing seems clear:

                This year's success is only the beginning.






GENERAL CORPORATE INFORMATION

[ ] Stock Transfer Agent
Wachovia Bank of North Carolina, N.A. (Bullet) P.O. Box 3001 (Bullet) Winston-
Salem, NC 27102 (Bullet) (800)633-4236

[ ] Thirteenth Annual Shareholder's Meeting
Tuesday, April 25, 1995, 4:00 p.m., Embassy Suites Hotel, 204 Centerport Drive,
Greensboro, NC 27409

[ ] Investor Information
Triad Bank Investor Relations (Bullet) P.O. Box 22006 (Bullet) Greensboro, NC
27420 (Bullet) (910)271-4700

[ ] Stock Listing
Triad Bank stock is traded in the over-the-counter market. Currently, Scott
& Stringfellow Investment Corp. (910/378-1824) and J.C. Bradford and Co.
(910/275-9676) make a market in Triad Bank stock.



Locations

GREENSBORO

Administrative Offices
113 North Greene Street (Bullet) 271-4700

Market Street
4541 West Market Street (Bullet) 271-4740

High Point Road
Stonethrow Shopping Center
3741 Farmington Drive (Bullet) 271-4720

Bessemer
917 East Bessemer Avenue (Bullet) 379-1160

Battleground
2501 Battleground Avenue (Bullet) 271-4730

Elm Street
419 North Elm Street (Bullet) 274-3300

Irving Park
2102-B North Elm Street (Bullet) 378-6166

AirPark
7600 Thorndike Road (Bullet) 271-4737

WINSTON-SALEM

Stratford
500 South Stratford Road (Bullet) 773-1100

North Park
7996 North Point Boulevard (Bullet) 759-9807

ASHEBORO

261 North Fayetteville Street (Bullet) 626-2600

LENDING CENTERS

Burlington
3053 Church Street (Bullet) 584-4056

Kernersville
214 East Mountain Street, Suite 103B (Bullet) 996-9944

(Triad Bank Logo appears here)