FIRST
                                CHARTER
                            CORPORATION

                                 1995
                            ANNUAL REPORT

(Logos of First Charter National Bank and Bank of Union appear here)

Your Best Lifetime Financial Partners




                          CORPORATE INFORMATION

CORPORATE HEADQUARTERS
First Charter Corporation
22 Union Street, North
P. O. Box 228
Concord, N. C. 28026-0228
(704) 786-3300
NC Toll Free 1-800-422-4650

AUDITORS
KPMG Peat Marwick LLP
Suite 2800
Two First Union Center
Charlotte, N. C. 28282

CORPORATE COUNSEL
Smith Helms Mulliss & Moore, L.L.P.
227 North Tryon Street
Charlotte, N. C. 28202

SUBSIDIARIES
First Charter National Bank
P. O.  Box 228
Concord, N. C. 28026-0228

Bank of Union
201 North Charlotte Avenue
Monroe, N.C. 28112

STOCK LISTING
The NASDAQ National Market
Symbol: FCTR

MARKET MAKERS
Dean Witter Reynolds, Inc.
Interstate/Johnson Lane Corporation
J.C. Bradford Co.
Wheat First Securities, Inc..
Legg Mason Wood Walker, Inc.

TRANSFER AGENT
First Charter National Bank

SHAREHOLDERS' MEETING
Rolling Hills Country Club
Monroe, N.C.
May 7, 1996 at 3:00 p.m.

FORM 10-K
Copies of First Charter Corporation's Annual
Report to the Securities and Exchange Commis-
sion, Form 10-K, may be obtained without charge
by writing :

Robert O. Bratton
Chief Financial Officer
P. O. Box 228
Concord, N.C.  28026-0228

STOCK INFORMATION AND DIVIDENDS

    First Charter Corporation's common stock, $5
par value (the "Common Stock"), is traded on the
National Association of Securities Dealers
Automated Quotation National Market System
("The NASDAQ National Market") under the
symbol "FCTR".   The following table sets forth the
high and low sales price for the Common Stock for
the periods indicated, as reported on the
NASDAQ National Market, and adjusted to reflect
the stock split effected in the form of a
33 1/3% stock dividend paid in the fourth quarter
of 1994.  The table also sets forth per share cash
dividend information for the periods indicated, as
adjusted to reflect the stock split effected in the
form of a 33 1/3% stock dividend paid in the
fourth quarter of 1994.  See "Management's
Discussion and Analysis of Results of Operations
and Financial Condition" contained elsewhere in
this report for a description of limitations on the
ability of the Corporation to pay dividends.

    As of  February 29, 1996, there were 2,276
shareholders of record of the Corporation's
Common Stock.

QUARTERLY COMMON STOCK PRICE RANGES AND DIVIDENDS


                             1995                     1994
QUARTER         HIGH       LOW   DIVIDEND    High      Low   Dividend
First Quarter  $15.25    $14.50    $ .13    $12.94    $11.06    $.09
Second Quarter  19.25     14.50      .13     14.63     12.56     .09
Third Quarter   21.25     18.50      .13     15.00     13.88     .10
Fourth Quarter  22.50     20.50      .13     15.50     14.44     .13



First Charter Corporation and Subsidiaries
SELECTED CONSOLIDATED FINANCIAL DATA

    The following table sets forth certain selected consolidated financial data
concerning First Charter Corporation for the five years ended December 31, 1995.
 All financial data has been adjusted to reflect the acquisition of Bank of
Union in 1995 which was accounted for as a pooling of interests.  Additionally,
all per share data has been retroactively adjusted to reflect a stock split
effected in the form of a 33 1/3% stock dividend declared in the fourth quarter
of 1994 and a 20% stock dividend declared in the fourth quarter of 1992.  This
information should be read in conjunction with the Management's Discussion and
Analysis of Financial Condition and Results of Operations appearing elsewhere in
this report, and is qualified in its entirety by reference to the more detailed
consolidated financial statements of the Corporation and notes thereto.




                                                                      Years ended December 31,
(DOLLARS IN  THOUSANDS, EXCEPT PER SHARE AMOUNTS)     1995          1994        1993         1992         1991

                                                                                        
INCOME STATEMENT DATA:
  Interest income..............................     $ 37,194     $ 29,983     $ 26,021     $25,791     $ 27,978
  Interest expense.............................       15,210       10,548        9,358      10,799       14,519
  Net interest income..........................       21,984       19,435       16,663      14,992       13,459
  Provision for loan losses....................        1,465          839          835         942        1,679
  Net interest income after provision for
   loan losses.................................       20,519       18,596       15,828      14,050       11,780
  Noninterest income...........................        5,392        4,758        5,007       4,495        3,889
  Noninterest expense..........................       15,688       14,131       13,823      13,218       12,177
  Income before income taxes...................       10,223        9,223        7,012       5,327        3,492
  Income taxes.................................        3,220        2,653        1,828       1,212          657
  Net income before cumulative effect
   of change in accounting principle...........        7,003        6,570        5,184       4,115        2,835
  Cumulative effect of change in
   accounting principle........................            -            -          300           -            -
    Net income.................................     $  7,003     $  6,570     $  5,484     $ 4,115     $  2,835
PER SHARE DATA:
  Net income before cumulative effect of
   accounting change (primary and
   fully diluted)..............................     $   1.11     $   1.05     $   0.82     $  0.65     $   0.45
  Net income (primary and fully diluted).......         1.11         1.05         0.87        0.65         0.45
  Cash dividends declared......................         0.52         0.41         0.31        0.25         0.23
  Period-end book value........................         8.57         7.58         7.07        6.34         5.89
BALANCE SHEET DATA (AT PERIOD END):
  Securities available for sale................     $132,358     $ 37,531     $ 34,613     $     -     $      -
  Investment securities........................            -       82,115       71,751     101,154       84,231
  Loans, net...................................      327,887      283,531      245,294     227,695      213,078
  Allowance for loan losses....................        4,856        4,131        3,900       3,958        3,165
  Total assets.................................      509,395      447,099      391,594     371,062      334,494
  Deposits.....................................      415,056      372,821      336,270     314,605      288,051
  Borrowed funds...............................       35,262       22,441        7,450      13,847        5,700
  Total liabilities............................      455,971      399,923      347,398     331,016      297,377
  Total shareholders' equity...................       53,424       47,176       44,196      40,046       37,117
RATIOS:
  Net income to average shareholders' equity...        13.93%       14.34%       13.10%      10.66%        7.83%
  Net income to average total assets...........         1.50         1.59         1.48        1.19         0.87
  Net interest income to average earning
   assets (tax equivalent).....................         5.35         5.40         5.20        5.01         4.84
  Average loans to average deposits............        78.23        75.11        73.92       75.13        76.34
  Net loans charged off during period to
   average loans...............................         0.25         0.23         0.39        0.07         0.66



                                        1



LETTER TO SHAREHOLDERS

(Photo appears here with the following caption.)

LAWRECE M. KIMBROUGH (LEFT), PRESIDENT AND CHIEF EXECUTIVE OFFICER OF FIRST
CHARTER CORPORATION AND FIRST CHARTER NATIONAL BANK, AND H. CLARK GOODWIN,
PRESIDENT AND CHIEF EXECUTIVE OFFICER OF BANK OF UNION.

Dear Fellow Shareholders: 


    We consider 1995 to have been an extremely successful year for your
Corporation.  It culminated with a singular event - our merger with Bank of
Union.  This transaction created the largest community banking company serving
the Greater Charlotte Metropolitan Area with combined year-end assets of $509
million. 


    1995 was Year Three of our five-year strategic plan and this merger
represents a significant step toward the realization of the challenging goals
we've established for ourselves.  In our resolve to be a high performance,
independent, community-oriented financial services company, it is essential that
we remain focused on our obsession or strategic intent to be regarded as THE
BEST LIFETIME FINANCIAL PARTNER in all of the markets we serve. 


    A critically important objective for First Charter is that everyone in our
organization become more externally focused with greater effort concentrated on
achieving one-stop shopping for all of our customers.  Without question,
providing them with greater convenience and value is the key to our future. 


    The merger will benefit our customers.  A greater range of products will be
available through both bank subsidiaries.  Pricing on some of our services will
be even more competitive.  And with the impact that a greater depth of
management resources can bring to product development, launch dates for new
services will be accelerated.


    With a very pro-active stance on increasing customer satisfaction, First
Charter National Bank has restructured how it operates its financial services
centers, formerly called branches, and how it serves its customers.  And Bank of
Union

                                                         (continued on page 4)

                                        2




(Map appears here depicting the Full Service Offices of First Charter
National Bank and Bank of Union.)

First Charter also offers three drive-in locations and a network of Automatic
Teller Machines. HONOR(R), VISA(R) or PLUS(R) access is available. Bank of
Union provides VISA CheckCard, a debit card offering 24-hour account access
wherever a VISA, HONOR or CIRRUS(R) symbol is displayed.

(Logos of First Charter National Bank and Bank of Union appear here)

                    Your Best Lifetime Financial Partners

                                        3




Earnings Per Share

(A graph appears here with the following plot points.)

91       92       93       94       95
0.45    0.65     0.87     1.05     1.11


will be doing the same.  The staff at each center works as a team to market
cohesively services appropriate to that particular locality.  Personnel are
designated FINANCIAL SERVICES PARTNERS to reflect more accurately their focus.
We're automating many processes, previously performed manually, that will
expedite servicing time.


    This motivation to enhance customer value explains the fervor behind the
marketing of our Automated Teller Machines, Direct Deposit and First
Phone(TM)services, and our CheckCard/VISA(R) debit card.  First Charter National
Bank ATM customers now receive same day credit for all deposits made up to 8:00
p.m.  The merger with Bank of Union provides us with an excellent opportunity to
assess and implement the best operational practices and technologies.


    This aggressive pursuit of best practices is closely tied to an examination
of potential marketing synergies and progress in this respect can already be
reported.  First Charter National Bank has changed over its merchant and
consumer card 


(Photo appears here with the following caption.)

The Board of Directors for Bank of Union includes (sitting l-to-r) Joseph L.
Little; Lane D. Vickery; Dennison A. Davis; John A. Crook, Jr.; James B.
Fincher; Fred C. Long, together with (l-to-r) Dr. William C. Deskins; Callie F.
King; J. Earl Culbreth; Dr. Jerry E. McGee; H. Clark Goodwin; Frank H.
Hawfield, Jr.; David C. McGuirt and Earl J. Haigler. Not pictured: Charles
(Pete) E. Husley.

                                        4



(Photo appears here with the following caption.)

The senior management team includes (l-to-r in foreground) Edward (Ned) B.
McConnell and Patricia K. Horton, together with (l-to-r) James (Jim) T.
Matthews, Jr.; Donna J. Kenney; Robert G. Fox, Jr.; Phillip M. Floyd; Robert
(Bob) O. Bratton; David C. McGuirt and Kathryn B. Reese.



processing to an arrangement through Bank of Union.  This will
result in greater efficiency of service and lower rates for First Charter
merchant customers.  First Charter National Bank has also adopted the Bank of
Union approach to mortgage origination and the sale of mortgages in the
secondary market. 


    Several First Charter retail and commercial services will soon be available
through Bank of Union.  An example would be First Charter's check imaging
service that provides customers with convenient digital reproductions of
canceled checks.  Another would be our PC-based Charter Linksm cash management
system that electronically transmits important customer information to and from
the bank within a secure and accessible environment.

    It is of paramount interest to us that our merger with Bank of Union
directly benefit you as a shareholder. From greater opportunities to increase
revenue, improve internal operating 


Common Stock
Price Performance
12/31 Closing Price

(A graph appears here with the following plot points.)

91       92       93       94       95
5.25    7.50     11.25    14.63    22.25

                                        5



Cash Dividends
(Dividends per common share)


(A graph appears here with the following plot points.)

1991      1992      1993      1994      1995
$.23      $.25      %.31      $.41      $.52

efficiencies and add management strength, we hope to capitalize on our
strengths by continuing to seek strategic alliances with other community
banking organizations in our market region.  We believe that our efforts will
be enhanced by a multi-bank approach which offers continuity of established
identity, philosophy, management and customer service.



    A very significant contributor to First Charter's success has been our
Trust and Investment Services Division and 1995 was no exception.  The year was
the most profitable in the history of the division and substantial opportunities
for growth lie ahead.  For one, Bank of Union has not offered trust services so
its markets offer excellent expansion prospects. 


    Our Trust and Investment Services Division has begun to see progress with
its fee-generating services that emphasize financial counselling and such
services are a perfect complement to our very successful FirstPARTNERSsm asset
allocation program.  The division concluded 1995 with the finalization of a
comprehensive strategic plan for the coming year and beyond.  Included is the
introduction during the first half of 1996 of full service brokerage services
and the sale of both annuities and mutual funds.



                                        6




Asset Growth 
Dollars in millions

(A graph appears here with the following plot points.)

  91       92       93       94       95
334.5     371.1    391.6    447.1    509.4

Deposit Growth
Dollars in millions

(A graph appears here with the following plot points.)

  91       92       93       94       95
288.1    314.6    336.3    372.8    415.1


Loan Growth
Dollars in millions

(A graph appears here with the following plot points.)

  91       92       93       94       95
213.1    227.7    245.3    283.6    327.9


(Photo appears here with the following caption.)

D.C. Linn, Jr. will be warmly remembered for his countless contributions to
First Charter. 




    Our upcoming Annual Meeting of Shareholders will mark the capstone for 40
years of distinguished service by D. C. Linn, Jr., retiring Vice Chairman of
both our First Charter Corporation Board of Directors and the Board for First
Charter National Bank.  D. C., a prominent Landis businessman, served for many
years on the Board for Merchants & Farmers Bank which merged into First Charter
in 1987.  Through his unerring counsel, D. C. has contributed greatly to your
Corporation.  I am certain that everyone in the First Charter family joins me in
wishing him well during the coming years. 


    Finally, we expect 1996 to be an exciting year for First Charter.  We're
striving to reach the objectives we've established for ourselves and to realize
the benefits of sound strategy and effective execution.  With our unswerving
commitment to being our markets' BEST LIFETIME FINANCIAL PARTNER, we have
achieved goals at an accelerating pace.  How we move ahead from here will be
determined by how successful we are in attaining excellence in everything we do.


                                        7




    Our guiding principle is that continuous improvement is essential.
Everyone at First Charter serves the customer and teamwork is the way to get
things done.  The sum of our efforts is greater than any individual effort.  If
we keep these precepts foremost in all of our activities, I anticipate a
rewarding future for our customers, our employees and for you, our valued
shareholders.


                                     Sincerely,


                                    (Signature of Lawrence M. Kimbrough)
                                    Lawrence M. Kimbrough
                                    President and Chief Executive Officer

(First Charter logo appears here)

The largest community banking company serving the Greater Charlotte Metropolitan
Area

                                        8




INDEPENDENT AUDITORS' REPORT



The Board of Directors
First Charter Corporation

    We have audited the accompanying consolidated balance sheets of First
Charter Corporation and subsidiaries as of December 31, 1995 and 1994, and the
related consolidated statements of income, shareholders' equity, and cash flows
for each of the years in the three-year period ended December 31, 1995. These
consolidated financial statements are the responsibility of the Corporation's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits. 


    We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion. 


    In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of First
Charter Corporation and subsidiaries at December 31, 1995 and 1994, and the
results of their operations and cash flows for each of the years in the three-
year period ended December 31, 1995, in conformity with generally accepted
accounting principles. 


    As discussed in notes 1(a) and 1(e) to the consolidated financial
statements, First Charter adopted the provisions of Statement of Financial
Accounting Standards No. 115, "Accounting for Certain Investments in Debt and
Equity Securities," on December 31, 1993 and Statement of Financial Accounting
Standards No. 109, "Accounting for Income Taxes," on January 1, 1993.


                                                 KPMG Peat Marwick LLP

Charlotte, North Carolina
January 19, 1996
                                       9


FIRST CHARTER CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS




                                                                      December 31,
                                                                  1995            1994

                                                                        
ASSETS
Cash and due from banks..................................... $ 30,642,072     $ 25,875,086
Federal funds sold..........................................            -          625,000
Interest bearing time deposits..............................    3,000,000        1,000,000
Securities available for sale: (note 4)
  U. S. Government obligations..............................   23,363,185       18,042,074
  U. S. Government agency obligations.......................   26,523,683       10,894,904
  Mortgage-backed securities................................   18,289,995        5,329,353
  State and municipal obligations, nontaxable...............   59,052,874                -
  Other.....................................................    5,128,031        3,264,282
      Total securities available for sale...................  132,357,768       37,530,613
Investment securities: (note 5)
(market value of $79,281,767 in 1994)
  U. S. Government obligations..............................            -        5,968,198
  U. S. Governent agency obligations........................            -       15,582,341
  Mortgage-backed securities................................            -       16,591,307
  State and municipal obligations, nontaxable...............            -       43,973,064
      Total Investment securities...........................            -       82,114,910
Loans (notes 6, 7, and 14)..................................  333,038,730      287,862,709
  Less: Unearned income.....................................     (295,701)        (201,331)
      Allowance for loan losses.............................   (4,855,540)      (4,130,778)
  Loans, net................................................  327,887,489      283,530,600
Premises and equipment, net (note 8)........................    9,833,489        8,843,591
Other assets (note 6).......................................    5,674,487        7,579,688
      Total assets.......................................... $509,395,305     $447,099,488


LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits, domestic:
  Demand.................................................... $ 72,285,910     $ 63,700,329
  NOW accounts..............................................   66,813,791       62,533,748
  Time......................................................  275,956,530      246,586,303
      Total deposits........................................  415,056,231      372,820,380
Other borrowings (note 9)...................................   35,262,202       22,441,328
Other liabilities...........................................    5,652,799        4,661,752
      Total liabilities.....................................  455,971,232      399,923,460

SHAREHOLDERS' EQUITY (NOTE 13):
Common stock - $5 par value; authorized,
  10,000,000 shares; issued and outstanding,
  6,236,014 shares in 1995 and 6,227,713
  shares in 1994............................................   31,180,070       31,138,565
Unrealized gains (losses) on securities available for
  sale......................................................    1,666,036         (216,586)
Retained earnings...........................................   20,577,967       16,254,049
      Total shareholders' equity............................   53,424,073       47,176,028
Commitments (note 14)
      Total liabilities and shareholders' equity............ $509,395,305     $447,099,488



See accompanying notes to consolidated financial statements.

                                        10



FIRST CHARTER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME



                                                                         Years Ended December 31,

                                                                  1995          1994             1993
                                                                                        
Interest income:
   Interest and fees on loans................................ $  29,355,702     $  22,940,715     $ 19,294,607
   Federal funds sold........................................       325,839           219,253          126,962
   Securities available for sale.............................     2,752,841         2,389,480               --
   Other.....................................................       587,833           131,587           49,073
   Investment securities:
     Taxable.................................................     1,962,846         1,762,106        4,254,715
     Non-taxable.............................................     2,209,227         2,539,854        2,295,183
      Total interest income..................................    37,194,288        29,982,995       26,020,540
Interest expense:
   Deposits:
      Demand.................................................     1,285,471         1,213,129        1,190,799
      Money Market...........................................     1,208,095         1,128,565        1,295,788
      Savings and Time.......................................    11,591,566         7,540,654        6,636,549
   Other borrowings..........................................     1,124,782           665,708          234,399
      Total interest expense.................................    15,209,914        10,548,056        9,357,535
   Net interest income.......................................    21,984,374        19,434,939       16,663,005
Provision for loan losses (note 7)...........................     1,465,000           839,000          835,000
   Net interest income after provision for loan losses.......    20,519,374        18,595,939       15,828,005
Noninterest income:
   Trust income..............................................     1,555,911         1,382,159        1,262,459
   Service charges on deposit accounts.......................     2,418,746         2,370,889        2,302,302
   Insurance and other commissions...........................       209,721           220,167          194,102
   Securities available for sale transactions, net...........         4,298             3,690               --
   Investment securities transactions, net...................        (7,394)           38,761          310,188
   Other.....................................................     1,210,468           742,784          937,738
      Total noninterest income...............................     5,391,750         4,758,450        5,006,789
Noninterest expense:
   Salaries and fringe benefits (note 12)....................     7,982,760         7,432,971        7,268,978
   Occupancy and equipment...................................     2,012,837         1,884,713        1,932,724
   Other (note 10)...........................................     5,692,965         4,813,631        4,620,887
      Total noninterest expense..............................    15,688,562        14,131,315       13,822,589
      Income before income taxes.............................    10,222,562         9,223,074        7,012,205
Income taxes (note 11).......................................     3,219,500         2,653,400        1,827,997
      Net income before cumulative effect of a change
        in accounting principle..............................     7,003,062         6,569,674        5,184,208
Cumulative effect on prior years (to December 31, 1992)
   of changing the method of accounting for income taxes.....            --                --          300,000
      Net income.............................................  $  7,003,062       $ 6,569,674      $ 5,484,208
Primary income per share data:
      Net income before cumulative effect....................  $       1.11       $      1.05      $      0.82
      Net income from cumulative effect......................            --                --             0.05
      Net income.............................................  $       1.11       $      1.05      $      0.87
      Average common and common equivalent shares............     6,283,925         6,280,718        6,311,502
Income per share data assuming full dilution:
      Net income before cumulative effect....................  $       1.11       $      1.05      $      0.82
      Net income from cumulative effect......................            --                --             0.05
      Net income.............................................  $       1.11       $      1.05      $      0.87
      Average common and common equivalent shares............     6,295,972         6,281,018        6,316,649

See accompanying notes to consolidated financial statements.

                                          11



First Charter Corporation and Subsidiaries 
Consolidated Statements of Shareholders' Equity



                                                                                                   UNREALIZED
                                                                                                 GAINS (LOSSES)
                                                                   ADDITIONAL                    ON SECURITIES
                                                      COMMON         PAID-IN       RETAINED        AVAILABLE
                                                       STOCK         CAPITAL       EARNINGS         FOR SALE          TOTAL
                                                                                                    
Balance, December 31, 1992.......................   $25,025,795    $ 5,328,485    $ 9,692,113     $         --     $40,046,393
Net income for 1993..............................            --             --      5,484,208               --       5,484,208
Cash dividends of $.31 per share.................            --             --     (1,437,955)              --      (1,437,955)
Purchase and retirement of common stock (65,603
  shares)........................................      (328,015)      (370,980)            --               --        (698,995)
Stock options exercised and Dividend Reinvestment
  Plan stock issued (8,138) shares...............        40,692         42,188             --               --          82,880
Pre-merger transactions of pooled bank...........       383,893        144,858       (520,086)              --           8,665
Unrealized gain on securities available for
  sale...........................................            --             --             --          710,346         710,346
Balance, December 31, 1993.......................    25,122,365      5,144,551     13,218,280          710,346      44,195,542
  Net income for 1994............................            --             --      6,569,674               --       6,569,674
Cash dividends of $.41 per share.................            --             --     (1,892,627)              --      (1,892,627)
Purchase and retirement of common stock (80,857
  shares)........................................      (404,283)      (741,380)       (68,773)              --      (1,214,436)
Stock options exercised and Dividend Reinvestment
  Plan stock issued (46,000 shares)..............       229,999        212,184             --               --         442,183
Stock split effected in the form of a 33 1/3%
  stock dividend.................................     5,798,151     (4,953,762)      (844,389)              --              --
Pre-merger transactions of pooled bank............      392,333        338,407       (728,116)              --           2,624
Unrealized loss on securities available for
  sale...........................................            --             --             --         (926,932)       (926,932)
Balance December 31, 1994........................    31,138,565             --     16,254,049         (216,586)     47,176,028
Net income for 1995..............................            --             --      7,003,062               --       7,003,062
Cash dividends of $.52 per share.................            --             --     (2,618,026)              --      (2,618,026)
Purchase and retirement of common stock (40,781
  shares)........................................      (203,904)      (363,438)       (61,118)              --        (628,460)
Stock options exercised and Dividend Reinvestment
  Plan stock issued (43,614 shares)..............       218,070        359,234             --               --         577,304
Pre-merger transactions of pooled bank...........        27,339          4,204             --               --          31,543
Unrealized gain on securities available for
  sale...........................................            --             --             --        1,882,622       1,882,622
Balance December 31, 1995........................   $31,180,070    $        --    $20,577,967     $  1,666,036     $53,424,073


See accompanying notes to consolidated financial statements.

                                            12


FIRST CHARTER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                                        Years Ended December 31,
                                                                  1995             1994           1993
                                                                                      
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income................................................ $  7,003,062     $  6,569,674     $  5,484,208
  Adjustments to reconcile net income to net
  cash provided by operating activities:
    Provision for loan losses...............................    1,465,000          839,000          835,000
    Depreciation............................................      921,278          803,926          871,957
    Premium amortization and discount accretion,
      net...................................................     (224,590)         (26,662)         327,812
    Net gain on investment securities transactions..........       (4,298)         (38,761)        (310,188)
    Net loss (gain) on securities available for sale
      transactions..........................................        7,394           (3,690)               -
    Net loss (gain) on sale of premises and
      equipment.............................................      116,692           (7,858)               -
    Origination of mortgage loans held for sale.............  (22,959,719)     (12,123,159)     (19,813,597)
    Proceeds from sale of mortgage loans available for
      sale..................................................   22,804,790       13,238,920       18,335,046
    Decrease (increase) in other assets.....................      733,623         (445,620)        (312,151)
    Increase in other liabilities...........................      955,625          962,187        1,113,448
     Net cash provided by operating activities..............   10,818,857        9,767,957        6,531,535
CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from maturities of interest bearing time
    deposits................................................    3,500,000        2,000,000        1,500,000
  Proceeds from sales of investment securities..............    1,725,292        3,010,938       12,683,131
  Proceeds from sales of securities available for
    sale....................................................   14,930,426        5,598,210                -
  Proceeds from maturities and issuer calls of
     investment securities, net.............................   34,397,767       35,453,460       20,048,664
  Proceeds from maturities of securities available for
    sale....................................................   16,695,590        5,457,603                -
  Purchase of interest bearing time deposits................   (5,500,000)      (1,000,000)      (3,500,000)
  Purchase of investment securities.........................  (35,594,564)     (48,525,128)     (36,795,518)
  Purchase of securities available for sale.................  (41,627,902)     (15,388,313)               -
  Net increase in loans.....................................  (45,678,491)     (40,220,927)     (17,101,009)
  Proceeds from sales of premises and equipment.............       30,424           16,463                -
  Purchase of premises and equipment........................   (2,009,921)      (1,383,191)        (873,058)
     Net cash used by investing activities..................  (59,131,379)     (54,980,885)     (24,037,790)
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase in demand, NOW,
     money market, and savings accounts.....................   23,966,500       32,605,664       30,910,498
  Net increase (decrease) in certificates of deposit........   18,269,351        3,945,204       (9,245,912)
  Net increase (decrease) in other borrowings...............   12,820,874       14,990,998       (6,396,349)
  Net increase in advances for taxes and insurance..........       35,422           22,121                -
  Purchase of common stock..................................     (626,416)      (1,214,436)        (698,995)
  Proceeds from issuance of common stock....................      575,260          442,183           82,880
  Pre-merger transactions of pooled bank....................       31,543            2,624            8,665
  Dividends paid............................................   (2,618,026)      (1,892,627)      (1,437,955)
     Net cash provided by financing activities..............   52,454,508       48,901,731       13,222,832
     Net increase (decrease) in cash and cash
       equivalents..........................................    4,141,986        3,688,803       (4,283,423)
     Cash and cash equivalents at beginning of
       period...............................................   26,500,086       22,811,283       27,094,706
     Cash and cash equivalents at end of period............. $ 30,642,072     $ 26,500,086     $ 22,811,283

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the year for:
     Interest............................................... $ 15,012,643     $ 10,444,613     $  9,484,129
     Income taxes........................................... $  3,827,600     $  2,480,299     $  2,164,443
SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS:
  Transfers of loans, premises and equipment
     to other real estate owned............................. $     11,531     $     77,902     $    414,472
  Investment securities transferred to available for
    sale.................................................... $ 82,034,110     $          -     $ 33,597,668
  Unrealized gain (loss) in value of securities
    available for sale
     (net of tax effect of $1,134,740, ($561,865),
       and $454,156
     for 1995, 1994, and 1993, respectively)................ $  1,882,622     $   (926,932)    $    710,346
  Issuance of stock dividends............................... $          -     $  5,798,151     $          -



See accompanying notes to consolidated financial statements.

                                   13




FIRST CHARTER CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The  following is a  description  of the more  significant  accounting  and
reporting policies which First Charter  Corporation (the  "Corporation") and its
subsidiaries,  First Charter  National Bank ("First  Charter") and Bank of Union
("Union")  (collectively  referred to as the "Banks")  follow in  preparing  and
presenting  their  consolidated  financial  statements.  In  consolidation,  all
significant  intercompany  accounts and transactions  have been eliminated.  All
financial  data  has  been  adjusted  reflecting  a  merger  with  Bank of Union
accounted for as a pooling of interests (Note 2).

     (A)  SECURITIES - In May 1993,  the Financial  Accounting  Standards  Board
(FASB) issued Statement of Financial  Accounting  Standards  (Standard) No. 115,
"Accounting for Certain Investments in Debt and Equity Securities." Standard No.
115 addresses the accounting and reporting for investments in equity  securities
that  have  readily  determinable  fair  values  and  all  investments  in  debt
securities.  At the time of purchase the  classification  of the  securities  is
determined. Securities are classified into three categories as follows:

      - investment securities - reported at amortized cost,

      - trading securities - reported at fair value with unrealized gains and 
  losses included in earnings, or

      - securities  available for sale - reported at fair value with  unrealized
  gains and losses reported as a separate component of shareholders' equity (net
  of tax effect).

     In November 1995, the FASB issued an implementation  guide for Standard No.
115.  The FASB  stated  that the  transition  provisions  included in this guide
permit a one-time  opportunity  for  companies to  reconsider  their ability and
intent to hold  securities  accounted  for under  Standard No. 115 as investment
securities and allow entities to transfer  securities  from the held to maturity
category without tainting their remaining held to maturity securities.  The FASB
emphasized  that this would be a one-time  event and that any transfers from the
held to  maturity  category  to the  available  for  sale  category  under  this
provision must be made by December 31, 1995. Pursuant to this authorization, the
Corporation reclassified all held to maturity securities into available for sale
securities.

     Gains and losses on sales of securities are  recognized  when realized on a
specific  identification  basis.  Premiums  and  discounts  are  amortized  into
interest income using a level yield method.

     (B)  LOANS - Loans  are  carried  at their  principal  amount  outstanding.
Interest income is recorded as earned on an accrual basis. The  determination to
discontinue  the  accrual  of  interest  is  based  on a  review  of each  loan.
Generally, interest is discontinued on loans 90 days past due as to principal or
interest  unless  in  management's  opinion  collection  of both  principal  and
interest is assured by way of  collateralization,  guarantees or other  security
and the loan is in the process of collection.

     The  FASB has  issued  Standard  No.  114,  "Accounting  by  Creditors  for
Impairment of a Loan," which requires that all creditors value all  specifically
reviewed  loans for which it is  probable  that the  creditor  will be unable to
collect all  amounts due  according  to the terms of the loan  agreement  at the
present value of expected cash flows, market price of the loan, if available, or
value of the  underlying  collateral.  Expected  cash flows are  required  to be
discounted at the loan's effective interest rate.

     The FASB also has issued  Standard No. 118,  "Accounting  by Creditors  for
Impairment of a Loan - Income Recognition and Disclosures," that amends Standard
No. 114 to allow a creditor to use  existing  methods for  recognizing  interest
income on an impaired loan and by requiring  additional  disclosures about how a
creditor recognizes interest income related to impaired loans.

     The  Standards do not apply to large groups of  smaller-balance  homogenous
loans that are collectively evaluated for impairment. For the Corporation, these
loans include residential mortgage and consumer installment loans.


                                       14






     On  January 1,  1995,  the  provisions  of  Standards  No. 114 and 118 were
adopted by the Corporation.  The adoption of the Standards  required no increase
to the allowance for loan losses and has had no impact on net income.

     Management   considers  loans  to  be  impaired  when,   based  on  current
information and events, it is probable the Corporation will be unable to collect
all  amounts  due  according  to the  contractual  terms of the loan  agreement.
Factors that influence  management's  judgments include, but are not limited to,
loan payment  patterns,  source of repayment,  and value of  collateral.  A loan
would not be  considered  impaired  if an  insignificant  delay in loan  payment
occurs and management  expects to collect all amounts due. The major sources for
identification  of loans to be  evaluated  for  impairment  include past due and
nonaccrual reports,  internally generated lists of loans of certain risk grades,
and regulatory reports of examination.  Impaired loans are measured using either
the discounted expected cash flow method or the value of collateral method.

     Generally,  cash  receipts are applied under the  contractual  terms of the
loan agreement first to principal and then to interest income. When the ultimate
collectibility of an impaired loan's principal is in doubt, wholly or partially,
all cash receipts are applied to principal.  Once the recorded principal balance
has been reduced to zero,  future cash receipts are applied to interest  income,
to the extent that any interest  has been  foregone.  Further cash  receipts are
recorded as recoveries of any amounts previously charged off.

     A loan is also considered  impaired if its terms are modified in a troubled
debt  restructuring  after January 1, 1995. For these accruing  impaired  loans,
cash  receipts are  typically  applied to principal  and interest  receivable in
accordance with the terms of the restructured loan agreement. Interest income is
recognized on these loans using the accrual  method of  accounting.  Disclosures
are set forth in Note 5.

     The  Corporation  uses the  allowance  method to provide  for loan  losses.
Accordingly,  all loan losses are charged to the  allowance  for loan losses and
all  recoveries  are credited to it. The  provision  for loan losses is based on
past loan loss  experience and other factors which,  in  management's  judgment,
deserve  current  recognition  in estimating  possible  loan losses.  Such other
factors  considered by management include the growth and composition of the loan
portfolio,  the  relationship  of the allowance  for loan losses to  outstanding
loans,  and economic  conditions.  While  management  uses the best  information
available to make evaluations,  future  adjustments may be necessary if economic
and other conditions differ substantially from the assumptions used.

     In addition,  various  regulatory  agencies,  as an integral  part of their
examination  process,  periodically review the Banks' allowances for loan losses
and  losses  on real  estate  owned.  Such  agencies  may  require  the Banks to
recognize additions to the allowances based on their judgments about information
available to them at the time of their examination.

     Mortgage  loans  held for sale are valued at the lower of cost or market as
determined by outstanding  commitments  from investors or current investor yield
requirements, calculated on the aggregate loan basis.

     (C)  DEPRECIATION - Depreciation and amortization of premises and equipment
are computed using the straight-line method over the estimated useful lives. The
useful lives range from three to seven years for furniture and  equipment,  from
fifteen  to forty  years  for  buildings  and over the  terms of the  respective
leases.

     (D)  FORECLOSED  PROPERTIES - Foreclosed  properties  are included in other
assets and represent real estate  acquired  through  foreclosure or deed in lieu
thereof  and are carried at the lower of cost  (principal  balance of the former
loan plus costs of obtaining title and possession) or fair value, less estimated
costs to sell. Generally such properties are appraised annually and the carrying
value, if greater than the appraised value, is adjusted with a charge to income.

      (E) INCOME  TAXES - In February  1992,  the FASB issued  Standard No. 109,
"Accounting for Income Taxes" which supersedes  Standard No. 96. Under the asset
and liability  method of Standard No. 109,  deferred tax assets and  liabilities
are  recognized  for the future tax  consequences  attributable  to  differences
between  the  financial  statement  carrying  amounts  of  existing  assets  and
liabilities and their respective tax bases.  Deferred tax assets and liabilities
are measured  using the enacted tax rates expected to apply to taxable income in
the years in which those  temporary  differences are expected to be recovered or
settled.  Under  Standard  No.  109,  the  effect on  deferred  tax  assets  and
liabilities  of a change in tax rates is recognized in income in the period that
includes the enactment date.


                                       15




    Effective January 1, 1993, the Company adopted Standard No. 109 and has
reported the cumulative effect of that change in the method of accounting for
income taxes since the 1993 consolidated statement of income.


    (F) INCOME PER SHARE - Primary income per share and income per share
assuming full dilution are computed based on the weighted average number of
shares outstanding, including common equivalent shares applicable to employees'
stock options. Income per share for periods prior to 1994 has been restated for
the effects of a stock split effected in the form of a 33 1/3% stock dividend
declared and distributed in the fourth quarter of 1994. 


    (G) LOAN FEES AND COSTS - Nonrefundable loan fees and certain direct costs
associated with originating or acquiring loans are deferred and recognized over
the life of the related loans as an adjustment to interest income. 


    (H) CASH FLOWS - For purposes of reporting cash flows, cash and cash
equivalents include cash on hand, amounts due from banks and federal funds sold.
 Generally, federal funds are sold for one-day periods. 


    (I) FAIR VALUE OF FINANCIAL INSTRUMENTS - Statement of Financial Accounting
Standards No. 107, "Disclosures About Fair Value of Financial Instruments" was
issued by the FASB in December 1991.  Standard No. 107 requires disclosures
about fair value of all financial instruments.  Fair value estimates, methods,
and assumptions are set forth in note 15.

(2) MERGER

    On September 13, 1995, the Corporation entered into an Agreement and Plan of
Merger (the "Merger Agreement") with Union, pursuant to which a newly formed
subsidiary of the Corporation merged with Union and Union became a wholly owned
subsidiary of the Corporation (the "Merger").  On December 21, 1995, the merger
was completed and accounted for as a pooling of interests.  Accordingly, all
current and prior years' financial statements have been restated to combine the
accounts of Union with those of the Corporation. 


    As of December 21, 1995, there were 2,192,270 shares of Union common stock
outstanding.  Of that amount, the Corporation owned 69,361 shares directly for
its own account.  Each share of Union common stock, other than those shares
owned by the Corporation, was converted into 0.75 shares of the Corporation
common stock. 


    Union is a state-chartered commercial bank organized under the laws of
North Carolina in 1985.  Union provides general banking services through a
network of five branch offices located in Union and Mecklenburg Counties, North
Carolina.  Through its subsidiary, BOU Financial, Inc. ("BOU Financial"), Union
also offers discount brokerage services, insurance and annuity sales and
financial planning services.  At December 31, 1994, Union had total assets of
approximately $123 million and total deposits of approximately $106 million.  In
the fourth quarter of 1995, the Corporation recognized $1,062,150 of costs
associated with the merger.  These costs include legal, accounting, investment
banking, regulatory filings, proxy printing and solicitation expenses. 


    Separate results of operations of the combined entities for the periods
ended September 30, 1995, December 31, 1994, and December 31, 1993 were as
follows (dollars in thousands, except per-share data):





                                 Nine Months Ended                            Year Ended December 31,
                                 September 30, 1995                     1994                             1993

                            Previously Reported               Previously Reported            Previously Reported
                            Corpor-                           Corpor-                        Corpor-
                             ation      Union   Restated      ation     Union      Restated   ation      Union    Restated
                                                                                        
Net Interest Income......... $7,580    $4,290    $11,870    $ 14,498    $4,937    $ 19,435    $12,561    $4,102    $16,663
Net Income..................  4,539     1,312      5,851       5,260     1,310       6,570      4,469     1,015      5,484
Net income per
  equivalent common share...   0.97      0.60       0.93        1.12      0.60        1.05       0.95      0.47       0.87



(3) FINANCIAL STATEMENT PRESENTATIONS AND RELATED MATTERS

    The preparation of the consolidated financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect reported amounts of assets and liabilities and
disclosure of contingent liabilities at the date of the financial statements, as
well as the amounts of income and expenses during the reporting period.  Actual
results could differ from those estimates. 


    Reclassifications of certain amounts in the 1994 and 1993 consolidated
financial statements have been made to conform with the financial statement
presentation for 1995.


                                        16



(4)  SECURITIES AVAILABLE FOR SALE

    Securities available for sale at December 31, 1995 and 1994 are summarized
as follows: 





                                                                 GROSS        GROSS
                                              AMORTIZED     UNREALIZED   UNREALIZED        CARRYING
                                                   COST          GAINS       LOSSES            VALUE
       1995
                                                                           
U.S. Government obligations................ $ 22,692,044    $  678,109    $   6,968    $  23,363,185
U.S. Governmentagency obligations..........   26,389,985       155,533       21,835       26,523,683
Mortgage-backed securities.................   18,264,268       156,156      130,429       18,289,995
State, county, and municipal obligations...   57,955,994     1,665,984      569,104       59,052,874
Equity securities..........................    4,362,413       765,618            -        5,128,031
  Total.................................... $129,664,704    $3,421,400    $ 728,336    $ 132,357,768

     1994

U.S. Government obligations................ $ 18,055,058    $   39,073    $  52,057    $  18,042,074
U.S. Government agency obligations.........   11,107,591             -      212,687       10,894,904
Mortgage-backed securities.................    5,772,797             -      443,444        5,329,353
Equity securities..........................    2,919,461       344,821            -        3,264,282
   Total................................... $ 37,854,907    $  383,894    $ 708,188    $  37,530,613


    Securities with an aggregate carrying value of $43,280,580 at December 31,
1995 were pledged to secure public depositsand securities sold under agreements
to repurchase.  Proceeds from the sale of securities available for sale were
$14,930,426 in 1995, $5,598,210 in 1994, and none in 1993.  Gross gains of
$64,030 and gross losses of $67,126 were realized in 1995.  Gross gains of
$75,767 and gross losses of $72,077 were realized in 1994.

(5) INVESTMENT SECURITIES
  Investment securities at December 31, 1994 are summarized as follows:




                                                                GROSS          GROSS       ESTIMATED
                                               CARRYING    UNREALIZED     UNREALIZED          MARKET
                                                  VALUE         GAINS         LOSSES           VALUE
                                                                            
           1994

U.S. Government obligations............... $  5,968,198    $        -    $   234,187    $  5,734,011
U.S.  Government agency obligations.......   15,582,341             -        143,884      15,438,457
Mortgage-backed securities................   16,591,307        84,265        931,408      15,744,164
State, county and municipal obligations...   43,973,064       761,457      2,369,386      42,365,135
 Total.................................... $ 82,114,910    $  845,722    $ 3,678,865    $ 79,281,767


    During December 1995, the entire portfolio of investment securities, with an
amortized cost of $82,034,110 and unrealized gains of $1,510,027, was
transferred to securities available for sale. 


    Proceeds from the sale of investment securities were $1,725,292 in 1995,
$3,010,938 in 1994 and $12,683,131 in 1993.  In 1995, mortgage-backed securities
were sold, all of which had paydowns of more than 85% of the original purchase
amount.  During 1994, two U.S. Treasury notes were sold, both of which were sold
with less than 90 days to maturity.  Gross gains of $18,418 and gross losses of
$14,120 were realized in 1995.  Gross gains of $38,761 and no gross losses were
realized in 1994.  Gross gains of $364,967 and gross losses of $54,779 were
realized in 1993.

                                        17



(6) LOANS

     Loans at December 31, 1995 and 1994 are as follows:



                                                   1995            1994

                                                     
Commercial, financial and agricultural... $  92,325,242    $ 87,033,990
Real estate - construction...............    33,750,218      29,645,451
Real estate - mortgage...................   171,280,299     138,997,395
Installment..............................    35,682,971      32,185,873
   Total................................. $ 333,038,730    $287,862,709

Nonaccrual loans included above.......... $   2,287,210    $  2,521,489
Restructured loans included above........       300,000         325,000
   Total................................. $   2,587,210    $  2,846,489


    Included in real estate mortgages were 1-4 family residential loans of
approximately $96,716,000 and $75,906,000 at December 31, 1995 and 1994,
respectively. 


    Interest income that would have been recorded on nonaccrual loans and
restructured loans for the years ended December 31, 1995, 1994, and 1993, had
they performed in accordance with their original terms, amounted to
approximately $307,000, $298,000, and $268,000, respectively.  Interest income
on all such loans included in the results of operations for 1995, 1994, and 1993
amounted to approximately $82,000, $143,000, and $127,000, respectively. 


    In accordance with FASB Standards No. 114 and No. 118, the recorded
investment in impaired loans was $2,803,430 (of which $2,127,037 was on
nonaccrual).  The related allowance for loan losses on these loans was
$1,203,959.  The recorded investment of all impaired loans had a related
allowance for loan loss.  The average recorded investment in impaired loans for
1995 was $3,069,224, and the income recognized during 1995 was $101,746, of
which $62,294 was recognized using the cash method of income recognition. 


    Included in other assets at December 31, 1995 and 1994 are foreclosed
properties (other real estate owned) with a net book value of $61,250 and
$1,881,700, respectively. 


    The following is a reconciliation of loans outstanding to executive
officers, directors and their associates for the year ended December 31, 1995:

Balance at December 31, 1994... $ 5,341,658
New loans......................   7,776,491
Principal repayments...........  (4,859,189)
Balance at December 31, 1995... $ 8,258,960

    In the opinion of management, these loans are made on substantially the same
terms, including interest rates and collateral, as those prevailing at the time
for comparable transactions with other borrowers.  Such loans, in the opinion
of management, do not involve more than the normal risks of collectibility.


                                        18



(7) ALLOWANCE FOR LOAN LOSSES 

    The following is a summary of the changes in the allowance for loan losses
for each of the years in the three-year period ended December 31, 1995:



                                          1995           1994           1993

                                                        
Beginning balance................. $ 4,130,778    $ 3,900,303    $ 3,957,888
Add:
Provision charged to operations...   1,465,000        839,000        835,000
                                     5,595,778      4,739,303      4,792,888
Less:
Loan charge-offs..................     941,306        891,314      1,018,028
Less loan recoveries..............     201,068        282,789        125,443
  Net loan charge-offs............     740,238        608,525        892,585
Ending balance.................... $ 4,855,540    $ 4,130,778    $ 3,900,303


(8) PREMISES AND EQUIPMENT 

    Premises and equipment at December 31, 1995 and 1994 are summarized as
follows:

                                         1995           1994

Land............................. $ 4,190,485    $ 4,202,135
Buildings........................   6,193,045      5,595,649
Furniture and equipment..........   7,247,744      6,946,114
Leasehold improvements...........     555,440        558,884
                                   18,186,714     17,302,782
Less accumulated depreciation and
 amortization....................   8,353,225      8,459,191
Premises and equipment, net...... $ 9,833,489    $ 8,843,591

(9) OTHER BORROWINGS 

    The following is a schedule of securities sold under repurchase agreements,
federal funds purchased and Federal Home Loan Bank ("FHLB") borrowings:



                                                       INTEREST                                       MAXIMUM
                                         BALANCE           RATE                      AVERAGE      OUTSTANDING
        1995                               AS OF          AS OF          AVERAGE    INTEREST           AT ANY
                                     DECEMBER 31    DECEMBER 31          BALANCE        RATE        MONTH-END
                                                                                  
Federal funds purchased, securities
  sold under agreements
  to repurchase and
  FHLB borrowings.................. $ 35,262,202           5.42%    $ 21,529,872        5.22%    $ 35,262,202

         1994
Federal funds purchased, securities
  sold under agreements
  to  repurchase and
  FHLB borrowings.................. $ 22,441,328           5.20%    $ 15,360,370        4.33%    $ 22,441,328


                                        19



    At December 31, 1995, the Banks had three available lines of credit with the
FHLB totaling $66.5 million with $7,514,286 outstanding.  The outstanding
amounts consist of $2,000,000 maturing in 1996, $3,000,000 maturing in 1997,
$1,714,286 maturing in 2001 and $800,000 maturing in 2003.  In addition, the
Banks are required to pledge collateral to secure the advances as described in
the line of credit agreements.  The collateral consists of qualifying 1-4 family
residential mortgage loans. 



(10) OTHER NONINTEREST EXPENSE 


    Components of other noninterest expense in excess of one percent of the
aggregate amount of total interest income and total noninterest income are as
follows:



                                   1995          1994           1993

                                                
Advertising................. $  429,867    $  486,496    $   404,687
Professional services.......    861,081       866,775      1,008,412
FDIC insurance..............    422,305       754,081        698,898
Stationery and supplies.....    560,329       470,974        395,510
Merger and reorganization...  1,062,150             -              -
All other items.............  2,357,233     2,235,305      2,113,380
   Total.................... $5,692,965    $4,813,631    $ 4,620,887


(11)INCOME TAX 


    As discussed in note 1, the Corporation adopted Standard No. 109 as of
January 1, 1993.  The cumulative effect of this change in accounting for income
taxes of $300,000 is determined as of January 1, 1993 and is reported separately
in the consolidated statement of earnings for the year ended December 31, 1993. 


    Income tax expense (benefit) consists of the following:

                                                   
                                 Current       Deferred           Total

Year ended December 31, 1995
Federal..................... $ 3,199,164    $  (360,706)    $ 2,838,458
State.......................     477,000        (95,958)        381,042
   Total.................... $ 3,676,164    $  (456,664)    $ 3,219,500


Year ended December 31, 1994
Federal..................... $ 2,177,005    $    94,326     $ 2,271,331
State.......................     356,000         26,069         382,069
   Total.................... $ 2,533,005    $   120,395     $ 2,653,400

Year ended December 31, 1993
Federal..................... $ 1,693,471    $   (82,359)    $ 1,611,112
State.......................     213,000          3,885         216,885
   Total.................... $ 1,906,471    $   (78,474)    $ 1,827,997

                                        20




    Income tax expense was $3,219,500, $2,653,400 and $1,827,997 for the years
ended December 31, 1995, 1994 and 1993, respectively, and differed from the
amounts computed by applying the U.S. federal income tax rate of 34% to pretax
income as a result of the following:





                                                    1995                       1994                      1993
                                                     % OF                       % of                      % of
                                                   PRETAX                     Pretax                    Pretax
                                        AMOUNT     INCOME          Amount     Income         Amount     Income

                                                                                      
Income before income taxes....... $ 10,222,562                $ 9,223,074                $7,012,205
Tax at federal income tax rate...    3,475,671       34.0%      3,135,845       34.0%     2,384,149       34.0%
Reasons for differences:
  Tax exempt income..............     (782,174)      (7.7)       (815,703)      (8.8)      (721,789)     (10.3)
  Nondeductible merger expense...      321,011        3.1               -          -              -          -
  State income tax, net of
   federal benefit...............      251,488        2.5         252,166        2.7        143,144        2.0
  Change in deferred tax assets
   valuation allowance...........      (32,659)      (0.3)              -          -          4,069        0.0
  Other..........................      (13,837)      (0.1)         81,092        0.9         18,424        0.3
   Total......................... $  3,219,500       31.5%    $ 2,653,400       28.8%    $1,827,997       26.0%


    The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities at December
31, 1995 and 1994 are presented below.



                                                                    1995            1994
                                                                       
Deferred Tax Assets:
  Provision for loan losses................................. $ 1,531,000     $ 1,222,403
  Accrued expenses deductible when paid for tax
    purposes................................................     133,000          67,951
  Unrealized loss on securities available for sale..........           -         242,189
  Other.....................................................      21,000          19,208
     Total gross deferred tax assets........................   1,685,000       1,551,751
Less valuation allowance....................................           -         (32,659)
Deferred tax asset net of valuation.........................   1,685,000       1,519,092
Deferred Tax Liabilities:
  Installment sale income for financial purposes over
    tax purposes............................................           -          (6,816)
  Unrealized gain on securities available for sale..........    (728,440)              -
  Deferred loan fees........................................    (175,000)        (85,999)
  Fixed assets primarily due to difference in
    depreciation............................................     (38,000)        (69,092)
  Tax over book accrued expenses............................           -        (113,025)
  Other.....................................................     (73,000)        (59,635)
     Total gross deferred tax liability.....................  (1,014,440)       (334,567)
     Net deferred tax asset................................. $   670,560     $ 1,184,525


    A portion of the current year change in the net deferred tax asset relates
to unrealized gains and losses on securities available for sale.  The related
current period deferred taxes of $970,629 has been recorded directly to
shareholders' equity.  The balance of the change in the net deferred tax asset
results from the current period deferred tax benefit of $456,664. 


    The valuation allowance for deferred tax assets as of January 1, 1994 was
$32,659.  There was no change in the total valuation allowance during 1994,
while there was a decrease of $32,659 in 1995.  It is management's belief that
realization of the deferred tax asset is more likely than not. 


    Tax returns for 1992 and subsequent years are subject to examination by
taxing authorities.

                                        21



(12) RETIREMENT PLAN CONTRIBUTION
   The Corporation has a qualified Retirement Savings Plan (401(k) Plan)
for all eligible employees of First Charter. The provisions of the plan
provide that the Corporation will annually  contribute up to six percent
of covered  compensation and match a discretionary  percentage,  132% in
1995, of  contributions  made by participating  employees.  Employees
may  contribute up to ten percent of their covered  compensation.  The
Corporation's  aggregate  contribution was $349,756, $355,253 and
$348,811 for 1995, 1994 and 1993, respectively.
   Union has a 401(k) savings plan for all eligible employees of Union.
The plan provides for  participating  employees to  contribute  up to
fifteen  percent of their covered compensation. Union will annually
match 100% of contributions made by employees up to four percent of
covered compensation. Union's expense for its contributions  in 1995,
1994,  and 1993,  amounted to  approximately  $120,068, $95,890,  and
$66,100,   respectively.   Such  amounts  include   discretionary
contributions  to the plan of $58,665,  $39,000 and $20,000 for 1995,
1994, and 1993, respectively.
(13) COMMON STOCK
   On October 10, 1994,  the Board of Directors  of the  Corporation
declared a stock split effected in the form of a 33 1/3% common stock
dividend  payable on December 16, 1994 to  shareholders of record on
November 18, 1994. All per share data in the consolidated  financial
statements has been retroactively  adjusted for the stock dividends.
   Under the terms of the First Charter  Corporation  Comprehensive
Stock Option Plan (the  "Comprehensive  Plan"),  stock options (which
can be incentive  stock options or  non-qualified  stock  options)  may
be  periodically  granted to key employees  of the  Corporation  or its
subsidiaries.  Depending  on the type of options  granted,  their terms
may be for up to ten years and shall generally be exercisable in five
equal annual,  cumulative installments beginning not earlier than six
months from the date of grant. In no event shall the exercise price for
each  option  granted be less than the fair value of the common  stock
as of the date of grant.  A maximum of 240,000  shares (as  adjusted  to
reflect the stock dividends) are reserved for issuance under the
comprehensive plan.
   In April  1995,  the  shareholders  approved  the First  Charter
Corporation Restricted Stock Award Program.  The definition of key
participants,  the number of shares awarded to participants,  the
vesting terms and conditions  applicable to such awards are all subject
to the discretion of the  Compensation  Committee of the board of the
Corporation.  A maximum  of 300,000  shares of  Corporation common stock
(as adjusted to reflect stock  dividends) are reserved for issuance
under the Restricted Plan. As of December 31, there were no shares
granted under this plan.
   Periodically,  the Corporation  adopts the Employee Stock Purchase
Plans (the "ESPP"),  pursuant to which stock  options  are granted to
employees,  based on their  eligibility  and  compensation,  at a price
not less than 90% of the fair market value of the shares at the date of
grant.  The option period is generally for a term of two  years.  The
1996 ESPP was  approved  by  shareholders  of the Corporation in April
1995. A maximum of 100,000 shares are reserved for issuance under the
1996 ESPP. At December 31, 1995 none have been granted.
   The Corporation  maintains the Dividend  Reinvestment and Stock
Purchase Plan (the "DRIP"), pursuant to which 200,000 shares (as
adjusted to reflect the stock dividends) of common stock of the
Corporation  have been reserved for issuance. Shareholders  may elect to
participate in the DRIP and have dividends on shares of common stock
reinvested  and may make optional cash payments of up to $2,500 per
calendar quarter to be invested in common stock of the Corporation.
Pursuant to the terms of the DRIP,  upon  reinvestment of the dividends
and optional cash payments  either the Corporation can issue new shares
valued at the then current market value of the common stock or the
administrator  of the DRIP can purchase shares of common stock in the
open market.  During 1995, the Corporation  issued 26,115 shares and the
administrator  of the DRIP purchased 10,000 shares on the open market.
                                       22





    The following is a summary of activity under the Comprehensive Plan and the
1993 ESPP and the 1991 ESPP.  All options outstanding have been adjusted to
reflect the stock dividends.




                                 Option    Balance at                                 Balance at
   1995                           Price     January 1     Grants   Exercises Forfeits December 31 Exercisable

INCENTIVE STOCK OPTION

                                                                              
Options.....................      $  4.37     14,200           -     4,880        160     9,160     6,360
 ............................      $  6.41     28,480           -     6,880      1,280    20,320    15,039
 ............................      $ 10.50     36,773           -     4,940      1,307    30,526    17,459
 ............................      $ 14.72     28,933           -       533      1,200    27,200    10,880
 ............................      $ 14.75          -       2,200         -          -     2,200       440
 ............................      $ 14.88          -       3,320         -          -     3,320       664
 ............................      $ 21.50          -      23,300         -          -    23,300         -
 ............................      $ 21.50          -      28,000         -          -    28,000         -
Available...................            -    113,814     (56,820)        -      3,947    60,941         -

1993 EMPLOYEE STOCK
PURCHASE PLAN
Options......................     $ 10.13     25,740          -         266      4,001   21,473    21,473

             1994

INCENTIVE STOCK OPTION
Options.....................      $  4.37     17,053           -      2,053        800    14,200     8,039
 ............................      $  6.41     31,787           -      2,347        960    28,480    16,320
 ............................      $ 10.50     38,933           -          -      2,160    36,773    15,573
 ............................      $ 14.72          -      28,933          -          -    28,933         -
Available...................            -    138,827     (28,933)         -      3,920   113,814         -

1991 EMPLOYEE STOCK
PURCHASE PLAN
Options......................     $ 5.25      25,990          -      25,990         -         -          -

1993 EMPLOYEE STOCK
PURCHASE PLAN
Options......................     $ 10.13          -     25,740           -          -    25,740          -
    1993

INCENTIVE STOCK OPTION
Options.....................      $  4.37     21,176           -      2,443       1,680    17,053     6,013
 ............................      $  6.41     34,400           -      1,333       1,280    31,787    12,107
 ............................      $ 10.50          -      38,933          -           -    38,933         -
Available...................            -    174,800     (38,933)         -       2,960   138,827         -

1991 EMPLOYEE STOCK
PURCHASE PLAN
Options......................     $ 5.25      29,857           -          -       3,867    25,990    25,990


    At December 31, 1995, there were 470 options remaining under the
    Union Stock Option plan with an average exercise price of $7.62.


                                        23

(14) COMMITMENTS AND OFF BALANCE SHEET RISK 


    In the normal course of business, there are outstanding various commitments
to extend credit which are not reflected in the consolidated financial
statements.  At December 31, 1995, preapproved but unused lines of credit for
loans totaled $81,154,391 and standby letters of credit aggregated $2,307,326. 
These amounts represent the Banks' exposure to credit risk and, in the opinion
of management, have no more than the normal lending risk that the Banks commit
to their borrowers.  If these commitments are drawn, the Banks will obtain
collateral if it is deemed necessary based on management's credit evaluation of
the borrower at that time.  Collateral obtained varies but may include accounts
receivable, inventory and commercial or residential real estate.  Management
expects that these commitments can be funded through normal operations. 


    The Banks grant primarily commercial and installment loans to customers
throughout their market areas, which consist of Cabarrus, Union, Rowan and
Mecklenburg Counties.  The real estate loan portfolio can be affected by the
condition of the local real estate markets.


    Average daily Federal Reserve balance requirements for the year ended
December 31, 1995 amounted to $1,601,000. 


(15) FAIR VALUE OF FINANCIAL INSTRUMENTS 


CASH AND DUE FROM BANKS, FEDERAL FUNDS SOLD, INTEREST BEARING DEPOSITS, AND
ACCRUED INTEREST RECEIVABLE AND PAYABLE 


    The carrying amounts of cash and due from banks, federal funds sold,
interest bearing deposits, and accrued interest receivable and payable
approximate fair value because of the short maturity of these instruments. 


SECURITIES AVAILABLE FOR SALE AND INVESTMENT SECURITIES 


    The fair value of debt securities, except certain state and municipal
obligations, is estimated based on bid prices published in financial newspapers
or bid quotations received from securities dealers.  The fair value of certain
state and municipal obligations is not readily available through market sources
other than dealer quotations, so fair value estimates are based on quoted market
prices of instruments similar to those being valued, adjusted for differences
between the quoted instruments and the instruments being valued. 


    The fair value of most equity securities is estimated at the average
between the bid and ask prices published in financial newspapers.  The fair
value of the remaining equity securities is estimated at the carrying value due
to the absence of market sources and similar instruments.





        SECURITIES AVAILABLE FOR SALE        AT DECEMBER 31, 1995     At December 31, 1994
                                            AMORTIZED        FAIR    Amortized       Fair
(DOLLARS IN THOUSANDS)                           COST      VALUE           Cost     Value
                                                                      
U.S. Government obligations
  Due in one year or less.................. $   4,897    $   4,922    $  7,027    $  7,033
  Due after one year through five years....    17,795       18,441      11,028      11,009
U.S. Government agency obligations
  Due in one year or less..................     5,011        5,034       2,009       2,007
  Due after one year through five years....    21,379       21,490       9,099       8,888
Mortgage-backed securities.................    18,264       18,290       5,773       5,329
State, county and municipal obligations:
  Due in one year or less..................       976          985           -           -
  Due after one year through five years....     8,915        9,344           -           -
  Due after five years through ten years...    34,912       35,495           -           -
  Due after ten years......................    13,153       13,229           -           -
Equity securities..........................     4,363        5,128       2,812       3,265
Total securities available for sale........ $ 129,665    $ 132,358    $ 37,748    $ 37,531


                                        24







  INVESTMENT SECURITIES               AT DECEMBER 31, 1995    At December 31, 1994
                                       AMORTIZED      FAIR  Amortized      Fair
(DOLLARS IN THOUSANDS)                      COST     VALUE       Cost     Value
                                                            
U. S. Government obligations:
  Due in one year or less.................. $ - $      -    $    992    $    984
  After one but within five years..........   -        -       4,976       4,750
U. S. Government agency obligations:
  Due in one year or less..................   -        -      11,466      11,433
  Due after one year through five years....   -        -       4,116       4,005
Mortgage-backed securities
  Fixed rate...............................   -        -      16,591      15,744
State and municipal obligations:
  Due in one year or less..................   -        -       1,943       1,965
  Due after one year through five years....   -        -       6,803       7,005
  Due after five years through ten years...   -        -      25,449      24,447
  Due after ten years......................   -        -       9,779       8,949
Total investment securities................ $ - $      -    $ 82,115    $ 79,282



LOANS 


    For purposes of estimating fair value of loans, the portfolio is segregated
by type based on similar characteristics such as commercial, real estate
mortgage, real estate construction and installment.  The portfolio is further
divided into fixed and adjustable rate interest terms and by performing and
nonperforming categories. 


    The fair value of performing loans is calculated by discounting estimated
cash flows using current rates at which similar loans would be made to borrowers
with similar credit risk.  Cash flows for fixed rate loans are based on the
weighted average maturity of the specific loan category. The majority of
adjustable rate loans are prime based and are repriced either immediately or
monthly as prime changes. 


    The fair value of nonaccrual loans is based on the book value of each loan
less an applicable reserve for credit losses.  The reserve for credit losses is
determined on a loan by loan basis based on either recent external appraisals or
internal assessments using available market information and specific borrower
information. 


    The following table presents fair value information for loans:




                                          AT DECEMBER 31, 1995     At December 31, 1994

                                        CARRYING     ESTIMATED     Carrying   Estimated
(DOLLARS IN THOUSANDS)                    AMOUNT     FAIR VALUE    Amount     Fair Value
                                                                    
Commercial, financial and agricultural... $ 91,389     $ 91,006    $ 85,674     $ 84,515
Real estate-construction.................   33,698       33,114      29,044       27,948
Real estate-mortgage.....................  169,725      168,204     138,135      134,899
Installment..............................   35,640       34,393      32,162       31,281
Nonaccrual...............................    2,587        1,304       2,846        2,064
Total Loans..............................  333,039      328,021     287,861      280,707
  Less: Unearned income..................     (296)           -        (201)           -
     Allowance for loan losses...........   (4,856)           -      (4,131)           -
     Loans, net..........................  327,887      328,021     283,529      280,707



                                        25



DEPOSIT LIABILITIES 

    The fair value of demand deposits, savings accounts and money market
deposits is the amount payable on demand as of year-end.  The fair value of
certificates of deposit is based on the discounted value of contractual cash
flows.  The discount rate is estimated using the rates currently offered for
deposits of similar remaining maturities. 

    The following table presents fair value information for deposits:




                                           AT DECEMBER 31, 1995     At December 31, 1994

                                          CARRYING    ESTIMATED     Carrying    Estimated
(DOLLARS IN THOUSANDS)                      AMOUNT    FAIR VALUE    Amount      Fair Value

                                                                    
Demand deposits - non-interest bearing... $  72,286    $ 72,286    $  63,700    $  63,700
Demand deposits - interest bearing.......    66,814      66,814       62,533       62,533
Insured money market accounts............    41,633      41,633       46,542       46,542
Savings deposits.........................   109,082     109,082       93,071       93,071
Certificates of deposit..................   125,242     125,386      106,975      105,541
Total.................................... $ 415,057    $415,201    $ 372,821    $ 371,387



OTHER BORROWINGS 


    The fair value of Federal funds purchased, securities sold under agreements
to repurchase, and FHLB advances maturing within one year is the amount payable
as of year-end.  The fair value of FHLB advances maturing after one year is
based on the discounted value of contractual cash flows.  The discount rate is
estimated using the rates currently offered for borrowings of similar remaining
maturities. 


    The following table presents fair value information for other borrowings:




                                              AT DECEMBER 31, 1995    At December 31, 1994

                                            CARRYING    ESTIMATED   Carrying    Estimated
(DOLLARS IN THOUSANDS)                      AMOUNT      FAIR VALUE  Amount      Fair Value
                                                                    
Federal funds purchased and securities sold
   under agreement to repurchase........... $ 27,748    $ 27,748    $ 13,541    $ 13,541
Federal Home Loan Bank advances............    7,514       7,923       8,900       9,384
                                            $ 35,262    $ 35,671    $ 22,441    $ 22,925


COMMITMENTS TO EXTEND CREDIT AND STANDBY LETTERS OF CREDIT 


    The large majority of commitments to extend credit and standby letters of
credit are at variable rates and/or have relatively short terms to maturity. 
Therefore, the fair value for these financial instruments is considered to
approximate the carrying value.


                                        26



LIMITATIONS 


    Fair value estimates are made at a specific point in time, based on
relevant market information and information about the financial instrument.
These estimates do not reflect any premium or discount that could result from
offering for sale at one time the Corporation's entire holdings of a particular
financial instrument. Because no market exists for a significant portion of the
Corporation's financial instruments, fair value estimates are based on judgments
regarding future expected loss experience, current economic conditions, risk
characteristics of various financial instruments, and other factors. These
estimates are subjective in nature and involve uncertainties and matters of
significant judgment and therefore cannot be determined with precision. Changes
in assumptions could significantly affect the estimates. 


    Fair value estimates are based on existing on-and-off balance sheet
financial instruments without attempting to estimate the value of anticipated
future business and the value of assets and liabilities that are not considered
financial instruments.  For example, First Charter has a substantial trust
department that contributes net fee income annually. The trust department is not
considered a financial instrument, and its value has not been incorporated into
the fair value estimates. Other significant assets and liabilities that are not
considered financial assets or liabilities include the mortgage brokerage
operations and premises and equipment. In addition, tax ramifications related to
the realization of the unrealized gains and losses can have a significant effect
on fair value estimates and have not been considered in any of the estimates. 




(16) FIRST CHARTER CORPORATION (PARENT COMPANY) 


    The principal assets of the Parent Company are its investment in the Banks,
and its principal source of income is dividends from the Banks. Certain
regulatory and other requirements restrict the lending of funds by the Banks to
the Parent Company and the amount of dividends which can be paid to the Parent
Company.  In addition, certain regulatory agencies may prohibit the payment of
dividends by the Banks if it determines that such payment would constitute an
unsafe or unsound practice.  At December 31, 1995, the Banks had available
undivided profits of approximately $15,737,000 for payment of dividends without
obtaining prior regulatory approval. At December 31, 1995, approximately
$29,940,000 of the Parent Company's investment in the Banks was restricted as to
transfer to the Parent Company without obtaining prior regulatory approval.


                                        27



    The Parent Company's balance sheet data as of December 31, 1995 and 1994 and
related income and cash flow statement data for each of the years in the three-
year period ended December 31, 1995 are as follows:



                                                                     1995              1994            1993
                                                                                       
BALANCE SHEET DATA:
    Cash.................................................... $    514,456     $     494,685
    Securities available for sale...........................    3,012,880         1,685,830
    Investment in subsidiaries..............................   50,149,461        44,525,627
    Receivable from subsidiaries............................      794,777           600,000
    Fixed assets............................................      582,850           587,035
    Other assets............................................       20,510            19,523

                                                             $ 55,074,934     $  47,912,700
    Accrued liabilities..................................... $  1,650,861     $     736,672
    Shareholders' equity....................................   53,424,073        47,176,028

                                                             $ 55,074,934     $  47,912,700
INCOME STATEMENT DATA:
    Dividends from subsidiaries............................. $  3,750,000     $   2,450,000     $ 1,438,000
    Other operating income (expense)........................     (713,294)          103,292           3,765
    Income before equity in undistributed net
     income of subsidiaries.................................    3,036,706         2,553,292       1,441,765
    Equity in undistributed net income of
      subsidiaries..........................................    3,966,356         4,016,382       4,042,443
     Net income............................................. $  7,003,062     $   6,569,674     $ 5,484,208

CASH FLOW STATEMENT DATA:
  CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income.............................................. $  7,003,062     $   6,569,674     $ 5,484,208
    Net gain on securities available for sale
      transactions..........................................            -           (74,142)              -
    Increase in accrued liabilities.........................      750,077           218,200          31,945
    Increase in other assets................................         (987)                -         (19,079)
    Increase in receivable from subsidiaries................     (194,777)         (218,000)        (30,000)
    Increase in investment in subsidiaries..................   (3,997,899)       (4,019,006)     (4,051,108)
     Net cash provided by operating activities..............    3,559,476         2,476,726       1,415,966
  CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of available for sale securities...............     (906,251)         (478,635)              -
    Purchase of investment securities.......................            -                 -        (466,373)
    Purchase of premises and equipment......................         (815)         (587,035)              -
    Proceeds from sale of premises and equipment............        5,000                 -               -
    Proceeds from sale of securities available for
      sale..................................................            -           163,741               -
     Net cash used by investing activities..................     (902,066)         (901,929)       (466,373)
  CASH FLOWS FROM FINANCING ACTIVITIES:
    Purchase of common stock................................     (626,416)       (1,214,436)       (698,995)
    Proceeds from issuance of common stock upon
      exercise
     of stock options.......................................      575,260           442,183          82,880
    Pre-merger transactions of pooled bank..................       31,543             2,624           8,665
    Cash dividends paid.....................................   (2,618,026)       (1,892,627)     (1,437,955)
    Net cash used by financing activities...................   (2,637,639)       (2,662,256)     (2,045,405)
     Net increase (decrease) in cash........................       19,771        (1,087,459)     (1,095,812)
     Cash at beginning of year..............................      494,685         1,582,144       2,677,956
     Cash at end of year.................................... $    514,456     $     494,685     $ 1,582,144
  SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS:
    Investment securities transferred to available for
      sale.................................................. $          -     $           -     $ 1,101,290
    Unrealized gain in value of securities available
      for sale
     (net of tax effect of $164,110, $55,585 and $
       78,895
     for 1995, 1994 and 1993, respectively)................. $    256,687     $      86,942     $   123,399
    Unrealized gain (loss) in value of securities
      available for sale of the
     subsidiaries (net of tax effect of ($970,628),
       ($617,450),
     and ($375,261) for 1995, 1994 and 1993,
       respectively)........................................ $  1,625,935     $  (1,013,874)    $   586,947
    Issuance of stock dividend.............................. $          -     $   5,798,151     $         -




                                        28



(17) SELECTED QUARTERLY FINANCIAL INFORMATION (UNAUDITED)



                                                                          1995
                                                   FIRST     SECOND      THIRD     FOURTH
 (DOLLARS IN THOUSANDS, EXCEPT INCOME PER SHARE) QUARTER    QUARTER    QUARTER    QUARTER      TOTAL
                                                                              
Total interest income........................... $ 8,652    $ 9,109    $ 9,593    $ 9,840    $37,194
Total interest expense..........................   3,264      3,794      4,008      4,144     15,210
Net interest income.............................   5,388      5,315      5,585      5,696     21,984
Provision for loan losses.......................     265        215        410        575      1,465
Total noninterest income........................   1,161      1,200      1,291      1,740      5,392
Total noninterest expense.......................   3,575      3,626      3,480      5,007     15,688
Net income before income taxes..................   2,709      2,674      2,986      1,854     10,223
Income taxes....................................     807        797        915        701      3,220
Net income...................................... $ 1,902    $ 1,877    $ 2,071    $ 1,153    $ 7,003

Per share data:
Primary income per share........................ $  0.30    $  0.30    $  0.33    $  0.18    $  1.11
Income per share assuming full dilution......... $  0.30    $  0.30    $  0.33    $  0.18    $  1.11


    The Corporation, as previously reported, except for the fourth quarter and
year end 1995 which included the effects of the Merger:

Net income...................................... $ 1,543    $ 1,460    $ 1,536    $ 1,153    $ 7,003
Primary and fully diluted income per share...... $  0.33    $  0.31    $  0.33    $  0.18    $  1.11
                                                                     1994
                                                 First    Second     Third    Fourth
(DOLLARS IN THOUSANDS, EXCEPT INCOME PER SHARE) Quarter  Quarter   Quarter    Quarter      Total
Total interest income........................ $ 6,600    $ 7,208    $ 7,840    $ 8,335    $ 29,983
Total interest expense.......................   2,325      2,443      2,751      3,029      10,548
Net interest income..........................   4,275      4,765      5,089      5,306      19,435
Provision for loan losses....................     137        195        227        280         839
Total noninterest income.....................   1,336      1,245      1,088      1,089       4,758
Total noninterest expense....................   3,508      3,554      3,401      3,668      14,131
Net income before income taxes...............   1,966      2,261      2,549      2,447       9,223
Income taxes.................................     504        628        789        732       2,653
Net  income.................................. $ 1,462    $ 1,633    $ 1,760    $ 1,715    $  6,570

Per share data:
Primary income per share..................... $  0.23    $  0.26    $  0.28    $  0.28    $   1.05
Income per share assuming full dilution...... $  0.23    $  0.26    $  0.28    $  0.28    $   1.05

The Corporation, as previously reported:

Net income................................... $ 1,161    $ 1,315    $ 1,426    $ 1,358    $  5,260
Primary and fully diluted income per share... $  0.25    $  0.28    $  0.30    $  0.29    $   1.12


                                        29






FIRST CHARTER CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

     First Charter Corporation (the "Corporation"), headquartered in
Concord NC, is a North Carolina  multiple Bank holding company.  First
Charter National Bank ("First  Charter") is a full-service  bank and
trust company with twelve offices located in Cabarrus,  Rowan and
northern Mecklenburg  Counties,  North Carolina. Bank of Union ("Union")
is a full  service  bank with five  offices  located in Union and
southern Mecklenburg Counties, North Carolina.
     Through its branch locations, First Charter and Union (the "Banks") provide
a wide  range  of  deposit  accounts;  commercial,  consumer,  home  equity  and
residential mortgage loans; personal and corporate trust services;  safe deposit
boxes;  discount  brokerage  services;  insurance and annuity  sales;  financial
planning and automated banking.
     The following  discussion and analysis  should be read in conjunction  with
the consolidated  financial  statements of the Corporation and the notes thereto
included elsewhere in this report.

RESULTS OF OPERATIONS AND
FINANCIAL CONDITION
1995 VERSUS 1994
OVERVIEW
     On September 13, 1995, the  Corporation  entered into an Agreement and Plan
of Merger (the "Merger Agreement") with Union,  pursuant to which a newly formed
subsidiary of the Corporation  merged with Union and Union became a wholly owned
subsidiary of the Corporation  (the "Merger").  On December 21, 1995, the Merger
was completed and  accounted  for as a pooling of  interests.  Accordingly,  all
current and prior years' financial  statements have been restated to combine the
accounts of Union with those of the Corporation.
     As of December 21, 1995,  there were 2,192,270 shares of Union common stock
outstanding.  Of that amount,  the Corporation  owned 69,361 shares directly for
its own  account.  Each share of Union,  other than  those  shares  owned by the
Corporation, was converted into 0.75 shares of the Corporation common stock.
     Union is a  state-chartered  commercial  bank  organized  under the laws of
North  Carolina in 1985.  Union  provides  general  banking  services  through a
network of five branch offices located in Union and Mecklenburg Counties,  North
Carolina. Through its subsidiary, Union Financial, Inc. ("BOU Financial"), Union
also  offers  discount  brokerage  services,  insurance  and  annuity  sales and
financial  planning  services.  At December 31, 1994,  Union had total assets of
approximately $123 million and total deposits of approximately $106 million.  In
the fourth  quarter of 1995,  the  Corporation  recognized  $1,062,150  of costs
associated with the merger.  These costs include legal,  accounting,  investment
banking,  regulatory  filing, proxy printing and solicitation  expenses.  It  is
anticipated  that an  additional  $75,000  of merger  related  expenses  will be
incurred in 1996.

     The  Corporation  earned  $7,003,062,  or $1.11 per  share in 1995,  a 6.6%
increase from $6,569,674,  or $1.05 per share in 1994. A key factor contributing
to the increase in net income was a 13.1% increase in net interest  income which
was partially offset by pre-tax merger related expenses of $1,062,150  connected
with the Merger of Union.  Legal,  accounting,  investment  banking,  regulatory
filing,  proxy printing and  solicitation  expenses  associated  with the Merger
represent the largest portion of the costs  incurred,  all in the fourth quarter
of 1995.  These earnings equate to a return on average assets of 1.50% for 1995,
compared  to 1.59%  for 1994 and a return on  average  equity of 13.93% in 1995,
versus 14.34% in 1994.
     Total  assets at December 31, 1995,  were  $509,395,305,  up 13.9% from the
level at year-end 1994.  Gross loans increased  15.7% to $333,038,730  and total
deposits increased 11.3% to $415,056,231.
LIQUIDITY
     Liquidity is the ability to maintain cash flows adequate to fund operations
and meet obligations and other commitments on a timely and cost-effective basis.
Liquidity  is provided by the ability to attract  deposits,  flexible  repricing
schedules  in a sizeable  portion of the loan  portfolio,  current  earnings,  a
strong  capital  base and the ability to use  alternative  funding  sources that
complement normal sources. Management's asset-liability policy is to maintain or
enhance the net interest income and thereby provide  adequate  liquidity to meet
continuing loan demand and withdrawal requirements and to service normal
                                       30

operating  expenses.  If additional  funding sources were needed, the Banks have
access to Federal  fund lines at  correspondent  banks and  borrowings  from the
Federal Reserve  discount  window.  In addition to these sources,  the Banks are
members of the Federal Home Loan Bank ("FHLB") System,  which provides access to
FHLB lending  sources.  Another source of liquidity is the securities  available
for  sale  portfolio.   See  "Securities  Available  for  Sale"  for  a  further
discussion.  Management believes the Banks' sources of liquidity are adequate to
meet loan demand, operating needs and deposit withdrawal requirements.
ASSET LIABILITY MANAGEMENT AND INTEREST RATE SENSITIVITY
     One of the primary objectives of asset/liability  management is to maximize
net interest  income while  minimizing the earnings risk associated with changes
in interest  rates.  One method used to manage  interest rate  sensitivity is to
measure, over various time periods, the interest rate sensitivity positions,  or
gaps;  however,  this method addresses only the magnitude of timing  differences
and does not  address  earnings  or market  value.  Management  uses an earnings
simulation  model to  estimate  the amount of earnings at risk due to changes in
interest rates.  This model is updated  periodically  and is based on a range of
interest rate scenarios.  The policy limits for interest rate risk is 10% of net
interest  margin when  considering  an increase or decrease in interest rates of
300 basis points over a twelve month  period.  Management  believes  this method
more accurately measures interest rate risk.
     The Banks' balance sheets are liability sensitive,  meaning that in a given
period there will be more liabilities than assets subject to immediate repricing
as market rates change.  Because  immediately  rate sensitive  interest  bearing
liabilities exceed rate sensitive assets, the earnings position could improve in
a declining rate environment and could deteriorate in a rising rate environment,
depending  on the  correlation  of rate  changes  in these  two  categories.  At
December 31, 1995 total rate sensitive  liabilities  within one year were $309.6
million compared to rate sensitive assets of $209.0 million for a cumulative gap
of $100.6 million. It should be noted that  interest-sensitivity  of the balance
sheet as of a specific date is not necessarily  indicative of the  Corporation's
position on other dates.  Although  interest  rates  increased  during 1995, the
earnings  position  improved because interest income was positively  impacted by
higher levels in the prime rate of interest more so than the negative  impact on
funding  cost in 1995 versus  1994.  While a larger  amount of  liabilities  are
subject to repricing, these liabilities did not reprice at the same magnitude as
the prime-based  loans. As liabilities are repriced in response to rising rates,
net interest income could decline.
CAPITAL RESOURCES
     At December 31, 1995, total shareholders'  equity was $53,424,073,  a 13.2%
increase  from  1994.  The  increase  in capital is  primarily  attributable  to
increased retained earnings. Cash dividends declared per share in 1995 were $.52
compared to $.41 in 1994.
     The principal  asset of the parent  company is its investment in the Banks,
and its  principal  source  of  income  is  dividends  from the  Banks.  Certain
regulatory and other requirements  restrict the lending of funds by the Banks to
the parent  company and the amount of dividends  which can be paid to the parent
company.  In addition,  certain regulatory  agencies may prohibit the payment of
dividends by the Banks if they determine  that such payment would  constitute an
unsafe or unsound  practice.  At  December  31,  1995,  the Banks had  available
undivided profits of approximately  $15,737,000 for payment of dividends without
obtaining  prior  regulatory  approval.  At  December  31,  1995,  approximately
$29,940,000 of the parent company's investment in the Banks was restricted as to
transfer to the parent company without obtaining prior regulatory approval.
     The   Corporation   must  comply  with  regulatory   capital   requirements
established  by the Federal  Reserve Board (FRB).  These  standards  require the
Corporation  to maintain a minimum ratio of Tier I Capital (as defined) to total
risk-weighted  assets of 4.00% and a minimum ratio of Total Capital (as defined)
to  risk-weighted  assets  of  8.00%.  Tier I  Capital  is  comprised  of  total
shareholders' equity calculated in accordance with generally accepted accounting
principles less certain  intangible  assets,  less unrealized gains or losses on
securities  available for sale, and Total Capital is comprised of Tier I Capital
plus  certain  adjustments,  the  largest  of which for the  Corporation  is the
general  allowance  for loan losses.  Risk-weighted  assets refer to the on- and
off-balance  sheet exposures of the Corporation  adjusted for their related risk
levels using amounts set forth in FRB regulations.
     In addition to the risk-based  capital  requirements  described  above, the
Corporation  is subject to a leverage  capital  requirement,  which  calls for a
minimum ratio of Tier I Capital (as defined previously) to total assets of 3% to
5%.

                                       31

 At December 31, 1995, the Corporation and the Banks were in compliance with
all existing capital  requirements.  The Corporation's  capital requirements are
summarized in the table below:

                                                             Risk-Based Capital
                      Leverage Capital                       Tier 1 Capital                    Total Capital
                    Amount       Percentage (1)          Amount    Percentage (2)       Amount     Percentage (2)
                                                           (Dollars in thousands)
                                                                                           
     Actual..........  $ 51,625       10.17%         $ 51,625          14.28%         $  56,143          15.53%           
     Required......      20,304        4.00            14,458           4.00             28,917           8.00
     Excess.........     31,321        6.17            37,167          10.28             27,226           7.53

     1) Percentage of total  adjusted  assets.  The FRB minimum  leverage  ratio
requirement  is 3% to 5%, depending on the institution's  composite  rating as
determined by its  regulators.  The FRB has not advised the  Corporation  of any
specific requirement applicable to it. 
(2) Percentage of risk-weighted assets.


REGULATORY RECOMMENDATIONS
     Management is not  presently  aware of any current  recommendations  to the
Corporation or to the Banks by regulatory  authorities which, if they were to be
implemented,  would  have a  material  effect  on the  Corporation's  liquidity,
capital resources, or operations.
BALANCE SHEET ANALYSIS
SECURITIES AVAILABLE FOR SALE
     Securities  available  for  sale  are  a  component  of  the  Corporation's
asset/liability  management  strategy  and may be sold in response to  liquidity
needs, changes in interest rates, changes in prepayment risk, and other factors.
They are accounted for at fair value with  unrealized  gains and losses recorded
as a separate component of stockholders' equity.
     In November 1995, the FASB issued an implementation  guide for Standard No.
115.  The FASB  stated  that the  transition  provisions  included in this guide
permit a one-time  opportunity  for  companies to  reconsider  their ability and
intent to hold  securities  accounted  for under  Standard No. 115 as investment
securities  and  allow  entities  to  transfer  securities  from the  investment
securities category without tainting their remaining investment securities.  The
FASB  emphasized that this would be a one-time event and that any transfers from
the investment securities category to the available for sale category under this
provision must be made by December 31, 1995. Pursuant to this authorization, the
Corporation  reclassified  all  investment  securities  into  available for sale
securities.
     At December 31, 1995,  securities  available for sale were  $132,357,768 or
26.0% of total  assets  compared to 8.4% of total  assets at year-end  1994.  In
1995,  during a period of rising  interest  rates and a time of  increased  loan
demand,  management  purchased short term agency obligations and adjustable rate
mortgage-backed  securities  to increase its  flexibility  to manage the balance
sheet and thus attempt to maintain a stable net interest margin.  The fair value
of these  assets is  approximately  $2,693,000  above  their  amortized  cost at
December  31,  1995.  The average  yield on the  securities  available  for sale
portfolio was 6.76% for 1995 and 6.69% for 1994.
     The  average  life of the  portfolio  was 5.99 years at  December  31, 1995
compared to 7.06 years at year-end 1994.
INVESTMENT SECURITIES
     Investment  securities  totaled  $82,114,910  or 18.4% of total  assets  at
December 31, 1994.
     The  average  yield  earned  on  investment  securities  in 1995 was  7.41%
compared to 7.29% in 1994 with an average maturity of 6.58 years at December 31,
1994.
LOANS
     As a result of increased  loan demand  during 1995,  gross loans  increased
15.7% to $333,038,730  at December 31, 1995,  from  $287,862,709 at December 31,
1994.  While loan demand may increase it may not increase at the same percentage
levels of increase as 
                                        32

experienced in previous years.
     The loan  portfolio at December 31, 1995 was composed of 27.7%  commercial,
financial,  and agricultural  loans, 10.1% real estate construction loans, 51.5%
real estate  mortgage loans,  and 10.7%  installment  loans.  This compares to a
composition  of 30.2%  commercial,  10.3% real estate  construction,  48.3% real
estate  mortgage,  and 11.2%  installment  at December 31, 1994. The increase in
construction loans is attributable to an increase in real estate building in the
Corporation's market area. Approximately $13,880,000 of the real estate mortgage
loans are loans for which the principal  source of repayment comes from the sale
of real estate. The remaining $157,400,000 of real estate mortgage loans are (i)
other commercial loans for which the primary source of repayment is derived from
the ongoing cash flow of the business and which are also  collateralized by real
estate - $75,249,000,  (ii) personal  installment loans which are collateralized
by real estate - $32,485,000,  (iii) home equity loans -  $22,722,000,  and (iv)
individual residential mortgage loans - $26,944,000.
ASSET QUALITY
     Nonperforming  assets at December 31, 1995 were $2,890,461 or 0.9% of gross
loans and foreclosed  properties  compared to $5,938,056 or 2.1% at December 31,
1994. The level of nonperforming assets is presented in the table below:
                      December 31,   December 31,
                             1995           1994
Nonaccrual loans      $2,287,210      $2,521,489
Restructured loan       300,000          325,000
Loans 90 days or more
   past due and  still
   accruing            242,001         1,209,867
Foreclosed property      61,250        1,567,738
Other real estate                        313,962
     Interest  income that would have been recorded on nonaccrual  loans for the
year ended  December 31, 1995,  had they  performed  according to their original
terms, amounted to approximately  $307,000.  Interest income on nonaccrual loans
included in the results of  operations  for the year  amounted to  approximately
$82,000.
     Accruing  loans 90 days or more past due  decreased to 0.07% of gross loans
at December  31, 1995  compared  to 0.42% of gross loans at December  31,  1994.
Management's  policy for any  accruing  loan past due greater than 90 days is to
perform an analysis  of the loan,  including a  consideration  of the  financial
position of the  borrower(s)  and any  guarantor(s)  as well as the value of the
collateral,  and to make  an  assessment  as to  whether  collectibility  of the
principal and the interest appears probable. Based on such a review,  management
has  determined  that it is probable  that the principal as well as the accruing
interest on these loans will be collected in full.
     Net  charge-offs  for the  year  were  $740,238  or .25% of  average  loans
compared to $608,525 or .23% of average loans in 1994.
     Foreclosed  property  and other real  estate  declined  96.7% to $61,250 at
December  31,  1995 from  $1,881,700  at  December  31,  1994.  The  decrease in
foreclosed  properties and other real estate is primarily due to the sale of two
commercial real estate properties.
Theses sales resulted in gains of approximately $188,000.
     All estimates of the loan portfolio  risk elements,  including the adequacy
of the  allowance  for loan  losses,  are subject to general and local  economic
conditions, among other factors, which are unpredictable and beyond management's
control.  Since a significant portion of the loan portfolio is comprised of real
estate  loans and loans to area  businesses,  a continued  risk is that the real
estate  market and economic  conditions  could change and could result in future
losses or require  increases in the provision for loan losses.  Management  uses
several  measures to control this risk.  For  example,  all loans over a certain
dollar amount must receive an in-depth review by an analyst in the Banks' Credit
Administration  departments.  Any issues  regarding  risk  assessments  of those
credits  are  addressed  by the Banks'  loan  administration  and senior  credit
officer and factored into management's  decision to originate or renew the loan.
Large  commitments  above  $250,000  are  reviewed and approved by a Senior Loan
Committee  comprised of senior management,  the senior credit officer and senior
lending officers of the respective Banks. Loans above $1,500,000 are reviewed by
the Loan Committee of the Board of Directors.  The Corporation also continues to
employ  an  independent   third  party  risk  assessment  group  to  review  the
underwriting,  documentation  and risk grading  analysis and render a semiannual
opinion of the  adequacy of the  allowances  for loan  losses.  This third party
group reviews all loan  relationships  over $250,000 and a sampling of all other
credits.
     Management  uses the  information  developed from the procedures  described
above in  evaluating  and grading the loan  portfolio.  This  continual  grading
process is used to  monitor  the credit  quality
                                        33

of  the  loan  portfolio  and  to  assist  management  in  determining  the
appropriate levels of the allowance for loan losses. For a further discussion of
this system, see "Allowance and Provision for Loan Losses."
     The Banks grant  primarily  commercial and  installment  loans to customers
throughout  their market areas,  which  consists of Cabarrus,  Rowan,  Union and
Mecklenburg  Counties.  The loan portfolio can be affected by the local economic
conditions of the markets served.
     In the normal course of business, there are outstanding various commitments
to  extend  credit  which  are  not  reflected  in  the  consolidated  financial
statements.  At December  31, 1995,  preapproved  but unused lines of credit for
loans totaled  $81,154,391 and standby letters of credit aggregated  $2,307,326.
The amounts  represent the Banks' exposure to credit risk and, in the opinion of
management,  have no more than the normal  lending risk that the Banks commit to
their  borrowers.  If  these  commitments  are  drawn,  the  Banks  will  obtain
collateral if it is deemed necessary based on management's  credit evaluation of
the borrower.  Collateral  obtained varies but may include accounts  receivable,
inventory,  and commercial or residential real estate.  Management  expects that
these commitments can be funded through normal operations.
DEPOSITS
     Total  deposits at December 31, 1995 were  $415,056,231,  a 11.3%  increase
from a 1994 year-end level of $372,820,380.  Average non-interest bearing demand
deposits  increased  $9.9  million or 18.0%;  average  interest  bearing  demand
deposits  increased $3.0 million or 4.9%;  average insured money market accounts
decreased  $5.7  million or 11.9%;  average  savings  deposits  increased  $21.8
million or 27.2%; while average  certificates of deposit increased $11.9 million
or 11.2%.  The majority of deposit  growth was in a penalty free  certificate of
deposit product for customers over the age of fifty.  Because the certificate is
penalty free and the customer may exercise the option to redeem the  certificate
and open a new  certificate  at a  higher  rate as many  times  as the  customer
wishes,  regulation  requires  that the  certificate  be classified as a savings
deposit, thus the increase in savings deposits.



EARNINGS PERFORMANCE
NET INTEREST INCOME
     Net interest income, the difference between total interest income and total
interest  expense,  is the Corporation's  principal source of earnings.  For the
year ended December 31, 1995 net interest income was $21,984,374, an increase of
13.1%  from net  interest  income  of  $19,434,939  in  1994.  The  increase  is
attributable  to an increase in the level of interest  earning  assets  slightly
offset by a decrease in the net  interest  margin  (tax  adjusted  net  interest
income divided by average  earnings assets) to 5.35% in 1995 from 5.40% in 1994.
The  decline in the margin is  attributable  to an  increase  in yields on loans
together with an increase in funding costs.
     The average yield on earning  assets was 8.84% in 1995 compared to 8.15% in
1994.  The average rate paid on  interest-bearing  deposits and  borrowings  was
4.37% compared to 3.39% in 1994. See "Asset/Liability Management" for additional
discussion.
ALLOWANCE AND PROVISION FOR LOAN LOSSES
     Management  utilizes  a system  for risk  grading  the  loan  portfolio  to
determine the appropriate amount of the allowance for loan losses. This analysis
is performed  monthly and is independent of any analysis in conjunction with the
origination of loans.  Individual loans are assigned a risk grade based on their
credit quality,  which is subject to change as conditions warrant.  Any input in
those risk  assessments  as determined by the outside risk  assessment  group is
also  considered.  Each grade  determines the percentage of the outstanding loan
balance allocated to the loan loss reserve. Loans with the weaker credit quality
are  individually  analyzed to  determine a specific  allowance  which  reflects
management's  best estimate of the risk associated with each credit. An estimate
of an  allowance  is made for all other  loans in the  portfolio  based on their
assigned risk grade,  type of loan and other matters  related to credit risk. In
the allowance for loan loss analysis process, the Banks also aggregate the loans
into  pools of  similar  credits  and  review  the  historical  loss  experience
associated with these pools as additional  criteria to allocate the allowance to
each category. The model also takes into consideration  off-balance sheet credit
loss. However, at December 31, 1995, a reserve for off-balance sheet credit loss
was not considered  necessary based on management's  review of off-balance sheet
items.  In addition,  there were no realized  credit  losses due to  off-balance
sheet activities for the three years ended December 31, 1995.

                                         34

     The provision for loan losses for 1995 was $1,465,000  compared to $839,000
in 1994.  The  increase  in the  provision  was  primarily  attributable  to the
increase  in  gross  loans  outstanding.  The  allowance  for loan  losses  as a
percentage of gross loans outstanding was 1.46% at December 31, 1995 compared to
1.44% at year-end 1994.  Management feels that based on improved credit quality,
the allowance for loss is adequate.
NONINTEREST INCOME
     Noninterest  income was  $5,391,750 in 1995 compared to $4,758,450 in 1994.
Trust income increased approximately $174,000 or 12.6%. This increase was due to
higher  market  values  of  assets  under  management.  The  increase  in  other
noninterest  income is attributable to  approximately  $188,000 gains in sale of
foreclosed  properties and other real estate owned,  increased brokered mortgage
loan income and credit card income.
NONINTEREST EXPENSE
     Total  noninterest  expense was $15,688,562 in 1995 compared to $14,131,315
in 1994, an 11.0% increase. Salaries and fringe benefits increased primarily due
to a greater number of full-time equivalents, annual merit increases, additional
management and branch  incentives,  increased  401(k)  contributions  and higher
health insurance premiums.
     Occupancy and equipment increased  approximately $128,000 or 6.8% primarily
due to an increase in depreciation expense. During 1995, the Corporation made an
investment in check imaging software and hardware.
     Other  noninterest  expense increased  approximately  $879,000 or 18.3% for
1995 when  compared to 1994.  The  increase  is  primarily  due to Merger  costs
associated  with the Merger of Union of  $1,062,150.  These costs include legal,
accounting,   investment  banking,   regulatory  filings,   proxy  printing  and
solicitation  expenses,  all of which were incurred during the fourth quarter of
1995. Stationery and supplies increased  approximately $89,000 due to additional
costs  associated  with check  imaging  implemented  in April of 1995.  The FDIC
insurance  premium was reduced  from $0.23 to $0.04 per $100 of deposits in June
of 1995,  resulting in a decrease of $331,776.  The FDIC insurance premiums were
further reduced to $2,000 per bank annually.
     All  other  noninterest  expense  increased  approximately  $122,000.  This
increase is  attributable  to various  items  including  an increase in software
maintenance, data processing expenses, postage, dues and education.
     Total income tax expense for 1995 was $3,219,500 versus $2,653,400 in 1994.
The increase is attributable to an increase in income before income taxes and an
increase  in the  effective  tax rate to 31.5% in 1995 from  28.8% in 1994.  The
change in the effective rate is primarily attributable to the majority of Merger
costs for which a tax benefit is not allowed.

RESULTS OF OPERATIONS AND FINANCIAL CONDITION
1994 VERSUS 1993
     The  Corporation  earned  $6,569,674,  or $1.05 per share, in 1994, a 19.8%
increase  from  $5,484,208  or $0.87 per share in 1993.  Of the 1993 net  income
amount,  $300,000  represented the cumulative  effect on prior years of adopting
Financial  Accounting Standards No. 109, "Accounting for Income Taxes." Earnings
increased primarily due to higher net interest income.
     Total  assets at  December  31, 1994 were  $447,099,488,  up 14.2% from the
level at year-end 1993.  Gross loans increased  15.5% to $287,862,709  and total
deposits increased 10.9% to $372,820,380.
     The Corporation's return on average assets was 1.59% for 1994, compared 
with 1.48% in 1993. The return on average equity was 14.34% in 1994, versus 
13.10% in 1993.
     At December 31, 1994,  securities  available for sale were  $37,530,613  or
8.4% of total assets compared to $34,613,000 or 8.8% of total assets at year-end
1993.  The fair value of these  assets was  approximately  $218,000  below their
amortized  cost at  December  31,  1994.  The  average  yield on the  securities
available for sale portfolio was 6.69% for 1994.
     At  December  31,  1994,  investment  securities  were  $82,144,910,  which
represented 18.4% of total assets.  Investment  securities were carried at cost,
adjusted for  amortization  of premiums and accretion of discounts in accordance
with Standard No. 115 because management determined that the Corporation had the
ability
                                          35

and the intent to hold them to maturity. At December 31, 1993 investment
securities  were  approximately  $71,751,000  which  represented  16.0% of total
assets.  The average  yield earned on  investment  securities  in 1994 was 7.29%
compared to 7.55% in 1993.
     The loan  portfolio at December 31, 1994 was composed of 30.2%  commercial,
financial,  and agricultural  loans, 10.3% real estate construction loans, 48.3%
real estate  mortgage loans,  and 11.2%  installment  loans.  This compares to a
composition  of 33.3%  commercial,  8.3% real  estate  construction,  47.3% real
estate mortgage, and 11.1% installment at December 31, 1993.
     Nonperforming  assets at December 31, 1994 were $5,938,056 or 2.1% of gross
loans and foreclosed  properties  compared to $5,674,454 or 2.3% at December 31,
1993. The level of nonperforming assets is presented in the table below.
                   December 31,     December 31,
                           1994             1993
Nonaccrual loans     $2,521,489       $2,315,224
Restructured loans      325,000          795,000
Loans 90 days or more
   past due and
   still accruing     1,209,867          217,988
Foreclosed Property   1,567,738        2,032,280
Other Real Estate       313,962          313,962
     Interest  income that would have been recorded on nonaccrual  loans for the
year ended  December 31, 1994,  had they  performed  according to their original
terms amounted to  approximately  $298,000.  Interest income on nonaccrual loans
included in the results of  operations  for the year  amounted to  approximately
$143,000.
     Accruing loans 90 days or more past due increased to .42% of gross loans at
December 31, 1994 compared to .09% of gross loans at December 31, 1993.
     Net charge-offs for the year were approximately $609,000 or .23% of average
loans compared to net charge-offs of  approximately  $893,000 or .39% of average
loans in 1993. The decrease in net  charge-offs  was primarily the result of two
fully reserved loans which were charged off in the first and second  quarters of
1993.
     Foreclosed  property declined 22.9% to $1,567,738 at December 31, 1994 from
$2,032,280  at  December  31,  1993.  At  December  31, 1994 two parcels of land
comprised 92.5% of the 1994 balance. These two parcels were subsequently sold in
1995.
     Deposits were  $372,820,380 at year-end 1994 compared with  $336,269,512 at
year-end 1993, a 10.9% increase. Average non-interest bearing deposits increased
$8.8 million or 19.2%;  average interest bearing demand deposits  increased $6.1
million or 10.9%;  average insured money market accounts  decreased $3.6 million
or 7.4%;  average  savings  deposits  increased  $21.0  million or 35.4%;  while
average  time  certificates  of deposit  decreased  $0.3  million  or 0.3%.  The
majority of deposit growth was in a penalty free  certificate of deposit product
for customers over the age of fifty. Because the certificate is penalty free and
the customer may  exercise the option to redeem the  certificate  and open a new
certificate  at a higher rate as many times as the customer  wishes,  regulation
requires  that the  certificate  be classified  as a savings  deposit,  thus the
increase in savings deposits.
     For the year ended December 31, 1994 net interest  income was  $19,434,939,
an  increase  of 16.8% from net  interest  income of  $16,646,446  in 1993.  The
increase is attributable to an increase in the level of interest  earning assets
as well as an improvement in the net interest  margin (tax adjusted net interest
income divided by average  earnings assets) to 5.40% in 1994 from 5.20% in 1993.
The  improvement in the margin is attributable to an increase in yields on loans
with only a slight increase in funding costs.
     The average yield on earning  assets was 8.15% in 1994 compared to 7.92% in
1993.  The average rate paid on  interest-bearing  deposits and  borrowings  was
3.39% in 1994 compared to 3.33% in 1993.
     The provision for loan losses for 1994 was $839,000 compared to $835,000 in
1993.  The allowance for loan losses as a percentage of gross loans  outstanding
was 1.44% at December 31, 1994 compared to 1.56% at year-end  1993. The decrease
in allowance percentage to loans was due to an increase in loans outstanding.
     Noninterest  income was  $4,758,450 in 1994 compared to $5,006,789 in 1993.
Trust  income  increased   approximately  $120,000  or  9.5%.  The  increase  is
attributable  to fees  recognized  on  several  estate  settlements  that may be
nonrecurring and an increase in fee structure. The decrease in other noninterest
income is attributable to decreases in mortgage  originations sold on a brokered
basis and  decreases  in credit  card  income.  Gains on  investment  securities
decreased  due to  gains  on sales of  investment
                                      36

securities in 1993, and the absence of such gains in 1994.
     Total  noninterest  expense was $14,131,315 in 1994 compared to $13,822,589
in 1993,  a 2.2%  increase.  During  the first  quarter of 1994,  First  Charter
completed  a  comprehensive   reorganization  plan  that  simplified  management
structure,  changed some  positions  from  full-time to part-time and eliminated
several positions.  As a result of this, salary expense decreased  approximately
$228,000, but was partially offset by increases in management bonuses and 401(k)
matching  contributions.  The  increase  in these two items is  attributable  to
improved  profitability  in 1994.  Union salary expense  increased due to annual
merit increases and higher health insurance  costs.  Total salaries and benefits
increased approximately $164,000 or 2.3%.
     Occupancy and equipment  decreased  approximately  $48,000 or 2.5% due to a
reduction  in  depreciation  expense.  The  reduction  is the  result  of  major
investments in fixed assets during 1989 and 1988 which were fully depreciated in
1993 or mid-1994.
     Total  advertising  expense  for 1994  increased  approximately  $82,000 or
20.2%.  The increase is  attributable  to production  and  marketing  related to
several new products  including a debit card, a lower cost  checking and savings
account, and a first time home buyers mortgage product.
     Other professional fees decreased  approximately  $142,000 due to fees paid
to consultants in the fourth  quarter of 1993 related to the  reorganization  in
1994.  Also,  during the third  quarter of 1994,  a  significant  portion of the
investment  management  of trust  assets,  previously  out-sourced,  was brought
in-house.
     Stationery and supplies increased approximately $75,000 due to printing and
production cost of the annual report and annual meeting.
     Other noninterest expense increased  approximately  $122,000. This increase
is attributable to various items including an increase in software  maintenance,
processing expenses and one time fees associated with the debit card,  increased
postage, dues and education, and property taxes paid on a problem asset.
     Total income tax expense for 1994 was $2,653,400 versus $1,827,997 in 1993.
The increase is attributable to an increase in income before income taxes and an
increase  in the  effective  tax rate to 28.8% in 1994 from  26.1% in 1993 . The
change in the effective rate is attributable to a decrease in tax-exempt  income
relative to income before income taxes.

ACCOUNTING AND REGULATORY MATTERS
     The FASB has issued  Standard No. 121,  "Accounting  for the  Impairment of
Long-Lived  Assets and for Long-Lived  Assets to be Disposed Of," which requires
that long-lived assets and certain identifiable  intangibles to be held and used
by  an  entity  be  reviewed  for  impairment  whenever  events  or  changes  in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  An estimate  of the future cash flows  expected to result from the
use of the asset and its  eventual  disposition  should  be  performed  during a
review for  recoverability.  An impairment  loss (based on the fair value of the
asset) is recognized if the sum of the expected future cash flows  (undiscounted
and  without  interest  charge) is less than the  carrying  amount of the asset.
Additionally,  Standard  No. 121  requires  that  long-lived  assets and certain
identifiable  intangibles to be disposed of be reported at the lower of carrying
amount or fair value less cost to sell, except for certain assets.  These assets
will continue to be reported at the lower of carrying  amount or net  realizable
value.  The periodic  effect on net income of the  Corporation,  if any, has not
been  determined.  Implementation  of this Standard is required for fiscal years
beginning after December 15, 1995.
     The FASB  also has  issued  Standard  No.  122,  "Accounting  for  Mortgage
Servicing Rights," which requires that a mortgage banking  enterprise  recognize
as separate  assets the rights to service  mortgage  loans for  others,  however
those servicing rights are acquired. A mortgage banking enterprise that acquires
mortgage servicing rights through either the purchase or origination of mortgage
loans and sells or securitizes those loans with servicing rights retained should
allocate the total cost of the mortgage loans to the mortgage  servicing  rights
and the loans  (without the mortgage  servicing  rights) based on their relative
fair values if it is  practicable  to estimate  those fair values.  If it is not
practicable to estimate the fair values of the mortgage servicing rights and the
mortgage  loans  (without the  mortgage  servicing  rights),  the entire cost of
purchasing  or  originating  the loans should be allocated  only to the mortgage
loans  without  the  mortgage  servicing  rights.  Additionally,  this  Standard
requires that a mortgage banking enterprise  periodically assess its capitalized
mortgage  servicing  rights  for  impairment  based on the  fair  value of those
rights. Standard No. 122

                                   37


     
applies prospectively to transactions  occurring in fiscal years beginning after
December 31, 1995.  Because the Corporation  generally sells mortgage loans with
servicing rights released,  management does not anticipate the Standard's impact
on its financial statements to be material.
     The FASB has also issued  Standard  No. 123,  "Accounting  for  Stock-Based
Compensation,"  which  requires  that the fair  value  of  employee  stock-based
compensation  plans be recorded as a component  of  compensation  expense in the
statement  of income as of the date of grant of awards  related to such plans or
that the  impact of such fair  value on net  income  and  earnings  per share be
disclosed on a pro forma basis in a footnote to financial  statements for awards
granted after December 15, 1994, if the accounting for such awards  continues to
be in accordance with Accounting  Principles  Board Opinion No. 25,  "Accounting
for Stock Issued to  Employees"  (APB 25). The  corporation  will  continue such
accounting  under the provisions of APB 25. This Standard is required for fiscal
years beginning after December 15, 1995.


                                       38




                              FIRST CHARTER CORPORATION AND
                      FIRST CHARTER NATIONAL BANK BOARD OF DIRECTORS

WILLIAM R. BLACK, M.D.
ONCOLOGIST

JANE B. BROWN
PRIVATE INVESTOR

GRADY S. CARPENTER
PRESIDENT,
SECURITY OIL COMPANY

MICHAEL R. COLTRANE
PRESIDENT,
THE CONCORD TELEPHONE COMPANY

J. ROY DAVIS, JR.
PRESIDENT,
S & D COFFEE, INC.
CHAIRMAN,
FIRST CHARTER CORPORATION AND
FIRST CHARTER NATIONAL BANK

JAMES B. FINCHER
OWNER,
MINERAL SPRINGS FEED & FERTILIZER CO.

H. CLARK GOODWIN
PRESIDENT AND CHIEF EXECUTIVE OFFICER,
BANK OF UNION

FRANK H. HAWFIELD, JR.
OWNER AND PRESIDENT,
FRANK H. HAWFIELD, INC.
D/B/A FIRESTONE HOME AND AUTO

J. KNOX HILLMAN, JR.
PRESIDENT,
SHUFORD INSURANCE AGENCY, INC.

BRANSON C. JONES
CONSULTING VICE PRESIDENT,
OILES AMERICA CORPORATION

LAWRENCE M. KIMBROUGH
PRESIDENT AND
CHIEF EXECUTIVE OFFICER,
FIRST CHARTER CORPORATION AND
FIRST CHARTER NATIONAL BANK


DUARD C. LINN, JR.
VICE CHAIRMAN,
FIRST CHARTER CORPORATION AND
FIRST CHARTER NATIONAL BANK

ROBERT F. LOWRANCE
PRESIDENT,
A & A REALTY

JERRY E. MCGEE, ED. D.
PRESIDENT,
WINGATE UNIVERSITY

HUGH H. MORRISON
PRESIDENT,
E. L. MORRISON CO., INC.

T. DAVID PROPST
PRESIDENT,
EARL'S TIRE STORE

ROBERT L. WALL
RETIRED

JAMES B. WIDENHOUSE
PRIVATE  INVESTOR

                              BANK OF UNION BOARD OF DIRECTORS

JOHN A. CROOK, JR.

J. EARL CULBRETH

DENNISON A. DAVIS

WILLIAM C. DESKINS, M.D.

JAMES B. FINCHER


H. CLARK GOODWIN
PRESIDENT AND CHIEF EXECUTIVE OFFICER
BANK OF UNION

EARL J. HAIGLER

FRANK H. HAWFIELD, JR.

CHARLES E. HULSEY

CALLIE F. KING

JOSEPH L. LITTLE

FRED C. LONG

JERRY E. MCGEE, ED. D.

DAVID C. MCGUIRT

LANE D. VICKERY



                           OFFICERS OF FIRST CHARTER CORPORATION


ROBERT O. BRATTON
EXECUTIVE VICE PRESIDENT, CHIEF OPERATING
OFFICER, TREASURER AND CHIEF FINANCIAL
OFFICER

J. ROY DAVIS, JR.
CHAIRMAN OF THE BOARD

ROSE W. EDWARDS
ASSISTANT CORPORATE SECRETARY

PHILLIP M. FLOYD
EXECUTIVE VICE PRESIDENT

ANNE C. FORREST
ASSISTANT CORPORATE SECRETARY

ROBERT G. FOX, JR.
EXECUTIVE VICE PRESIDENT

H. CLARK GOODWIN
EXECUTIVE VICE PRESIDENT

DAVID E. KEUL
ASSISTANT TREASURER

LAWRENCE M. KIMBROUGH
PRESIDENT AND CHIEF EXECUTIVE OFFICER

DUARD C. LINN, JR.
VICE CHAIRMAN

JAMES T. MATHEWS, JR.
SENIOR VICE PRESIDENT

EDWARD B. MCCONNELL
SENIOR VICE PRESIDENT

KATHRYN B. REESE
SENIOR VICE PRESIDENT

JAMES W. TOWNSEND, JR.
CORPORATE SECRETARY

                                        39



                             FIRST CHARTER NATIONAL BANK
                                      OFFICERS




                                                                                                      
John R. Baker           Vice President              Mavadell D. Freeman  Banking Officer  James T. Mathews, Jr.      Senior Vice
Cheryl P. Barbee        Banking Officer/            Melba M. Funderburk  Banking Officer                             President
                        Assistant                   Linda S. Gibson      Vice President   Edward B. McConnell        Senior Vice
                        Corporate                   Gerald R. Goodman    Banking Officer                             President
                        Secretary                   Linda H. Griffin     Assistant Vice   Nancy L. Mills             Vice President
Lisa B. Boylen          Vice President                                   President        Michael J. Mittelman, Jr.  Vice President
Robert O. Bratton       Executive Vice              R. Dwight Henry      Vice President   Dawn W. O'Dell             Vice President
                        President                   Donald E. Hopkins    Vice President   Elizabeth Quesenberry      Banking Officer
Gayle S. Brinson        Banking Officer             Patricia K. Horton   Senior Vice      Elizabeth K. Reed          Vice President
Lisa T. Burns           Internal Auditor                                 President        Kathryn B. Reese           Senior Vice
Kenneth W. Caldwell     Senior Vice                 Brian A. Ingold      Assistant Vice                              President
                        President                                        President/       Katherine L. Schiele       Banking Officer
Elizabeth L. Cline      Assistant Vice                                   Senior Auditor   Brenda S. Simpson          Banking Officer
                        President                   Donna J. Kenney      Senior Vice      Nancy B. Smith             Trust Officer
Deborah S. Cloninger    Banking Officer                                  President        Pamela S. Slough           Banking Officer
John R. Coley           Vice President              David E. Keul        Vice President/  Gordon M. Stallings        Assistant Vice
Carolyn M. Craver       Assistant Trust                                  Assistant                                   President
                        Officer                                          Corporate        James E. Steere, III       Assistant Vice
Deborah R. Deese        Banking Officer                                  Secretary                                   President
Denise S. Dorr          Banking Officer             Lawrence Kimbrough   President and    J. W. Townsend, Jr.        Senior Vice
Rose W. Edwards         Assistant Vice                                   CEO                                         President/
                        President                   Brenda K. Kinley     Assistant Vice                              Corporate
Thomas J. Elkins        Vice President                                   President                                   Secretary
Phillip M. Floyd        Executive Vice              Marie E. Kluttz      Vice President   Nancy S. Verble            Assistant Vice
                        President                   Charla L. Kurtz      Vice President                              President
Anne C. Forrest         Assistant                   Angela R. Lovelace   Banking Officer  Monica R. Walters          Banking Officer
                        Corporate                   Sandra J. Mansur     Assistant Vice   Ann K. Williams            Assistant Vice
                        Secretary                                        President                                   President
Robert G. Fox, Jr.      Executive Vice              Jerold L. Marlow     Senior Vice
                        President                                        President
Judith C. Fuller        Vice President


                                    BANK OF UNION
                                     OFFICERS

William R. Adcock        Vice President            Patricia C. Jamison    Assistant Vice    Terry M. Richardson      Assistant Vice
Wendy T. Barnhardt       Assistant Cashier                                President &                                President
Todd C. Bennington       Vice President                                   Assistant         W. Farrell Richardson    Vice President
Barbara J. Cherry        Assistant Cashier                                Secretary         Pamela P. Sanders        Assistant Vice
William E. Davis         Senior Vice               Don E. Lewis           Senior Vice                                President &
                         President                                        President                                  Assistant
Charlie E. Efird, Jr.    Vice President            David C. McGuirt       Executive Vice                             Secretary
H. Clark Goodwin         President and                                    President &       A. Ray Singleton, Jr.    Senior Vice
                         CEO                                              Secretary                                  President
Angela S. Helms          Assistant                 Teresa L. Mills        Assistant Vice    Linda D. Thomas          Assistant Vice
                         Secretary                                        President                                  President
Karen F. Hodge           Assistant Vice            Lisa C. Moore          Assistant         Harvey F. Whitley        Executive
                         President                                        Cashier                                    Director
Alice K. Holmes          Vice President            Mary Margaret Nance    Assistant                                  BOU Financial,
                                                                          Secretary                                  Inc.



                            40



(Map appears here depicting the Full Service Offices of First Charter
National Bank and Bank of Union.)

Report Design:    Premark, Inc., High Point, NC
Photography:      J&B Kluttz Photography, Concord, NC
Printing:         Concord Printing Company, Concord, NC



                   First Charter Corporation
                          Concord, NC