Computation of Earnings Per Share Exhibit 11.1 Carolina First Corporation and Subsidiaries For the year ended December 31, 1995 ========================= A. Net income................................................................. $9,414,000 Less: Dividends on preferred stock........................................ 2,752,000 ========================= B. Net income applicable to common shareholders............................... $6,662,000 ========================= Primary Earnings Per Share Average shares outstanding................................................. 6,263,850 Dilutive average shares outstanding under options.......................... 247,127 Exercise prices............................................................ $5.77 to $14.17 Assumed proceeds on exercise............................................... $1,635,297 Average market value per share............................................. 14.42 Less: Treasury stock purchased with the assumed proceeds from exercise of options....................................... 114,139 ------------------------- C. Adjusted average shares -- Primary......................................... 6,396,838 ------------------------- Primary Earnings Per Share (B/C)........................................... $1.04 ========================= Fully Diluted Earnings Per Share Average shares outstanding................................................. 6,263,850 Dilutive average shares outstanding under options.......................... 247,127 Exercise prices............................................................ $5.77 to $14.17 Assumed proceeds on exercise............................................... $1,635,297 Market value per share..................................................... 15.41 Less: Treasury stock purchased with the assumed proceeds from exercise of options....................................... 106,114 ------------------------- Adjusted averaged shares.................................................. 6,404,863 ------------------------- Common shares from the assumed conversion of convertible preferred stock............................................. 2,869,823 ------------------------- D. Adjusted average shares -- Fully diluted................................... 9,274,686 ------------------------- Fully Diluted Earnings Per Share (A/D)..................................... $1.02 =========================